ARROW MAGNOLIA INTERNATIONAL INC
DEF 14A, 1997-06-02
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: ADC TELECOMMUNICATIONS INC, 424B3, 1997-06-02
Next: MANITOWOC CO INC, 8-K, 1997-06-02



                                                       

                NOTICE OF ANNUAL MEETING OF SHAREHOLDERS OF

                    ARROW-MAGNOLIA INTERNATIONAL, INC.
                             2646 Rodney Lane
                            Dallas, Texas 75229


                         To be Held June 27, 1997

     Notice is hereby given that the Annual Meeting of Shareholders
of Arrow-Magnolia International, Inc. will be held on Friday, June
27, 1997 at 10:00 a.m., Dallas, Texas time at the Community Room,
Texas Commerce Bank, 12875 Josey Lane, Farmers Branch, Texas 75234,
for the following purposes:

     1.   To elect a Board of Directors of five (5) persons as
       nominated in the accompanying Proxy Statement, such
       Directors to hold office until the next annual meeting of
       shareholders and until their successors are elected; 

     2.   To ratify the declaration of a 10% stock dividend on the
          Company's common stock; and

     3.   To transact such procedural matters as may properly be
       brought before the meeting or any adjournment or
       adjournments thereof.

     Said meeting may be adjourned from time to time without other
notice than by announcement at said meeting, or at any adjournment
thereof, and any and all business for which said meeting is hereby
noticed may be transacted at any such adjournment.

     The Board of Directors has fixed May 23, 1997 as the date for
taking of a record of the shareholders entitled to notice of and to
vote at the meeting and at any adjournment or adjournments thereof. 
The stock transfer books will not be closed.

     Enclosed is a form of Proxy solicited by the Board of
Directors of the Company.  Shareholders who do not plan to attend
the meeting in person are requested to date, sign and return the
enclosed Proxy in the enclosed envelope, to which no postage need
be affixed if mailed in the United States.  Your Proxy may be
revoked at any time before it is exercised and will not be used if
you attend the meeting and prefer to vote in person.


                       BY ORDER OF THE BOARD OF DIRECTORS


                                            MORRIS SHWIFF
                                               President and Chief
Executive Officer






Dallas, Texas
May 23, 1997
<PAGE>
<PAGE>
                    ARROW-MAGNOLIA INTERNATIONAL, INC.
                             2646 Rodney Lane
                            Dallas, Texas 75229

                              PROXY STATEMENT

                  Solicitation by the Board of Directors
                     of Proxies from Shareholders for
                    the Annual Meeting of Shareholders
                        to be held on June 27, 1997

     The Board of Directors of Arrow-Magnolia International, Inc.
(hereinafter called the "Company") solicits your proxy in the
enclosed form, which you are requested to fill out, sign as
indicated and return to the Company in the enclosed, self-addressed
envelope, which requires no postage if mailed in the United States.
You are encouraged to return your completed proxy whether or not
you intend to attend the meeting in person.          

     Any proxy given pursuant to this solicitation may be revoked
by the person giving it at any time before it is exercised by
filing a written revocation or a duly executed proxy bearing a
later date. Any written revocation may be delivered in person or
mailed to the Company at 2646 Rodney Lane, Dallas, Texas
75229,Attn: President. A shareholder who attends the Annual Meeting
in person may revoke his proxy at the Annual Meeting and vote in
person if he so desires.        

     Proxies are being solicited by mail and all expenses of
solicitation have been or will be borne by the Company. The
approximate day on which this Proxy Statement and form of proxy
will be sent to security holders is May 30, 1997.          

     May 23, 1997 has been fixed as the record date for the
determination of shareholders of the Company entitled to notice of
and to vote at the Annual Meeting or at any adjournments thereof. 
At the close of business on that date, 2,373,120 shares of Common
Stock, par value $0.10 per share, (the "Common Stock"), were issued
and outstanding, each share entitling the holder thereof to one
vote. Cumulative voting in the election of Directors is not
allowed.          

     Abstentions and broker non-votes will be counted as present
for purposes of determining the existence of a quorum at the Annual
Meeting.  Because Directors are elected by a plurality of the votes
cast by shareholders, abstentions and broker non-votes are not
counted and have no effect in determining which candidates have
received the highest number of votes and are elected, except in
affecting the total number of votes cast for a nominee. With
respect to any matter brought before the Annual Meeting requiring
the affirmative vote of a majority or other proportion of the
outstanding shares, an abstention or non-vote will have the same
effect as a vote against the matter being voted upon.          

     All shares of the Company represented by proxies relating to
shares of the Common Stock received in time and in proper form and
condition and not revoked will be voted as specified in the proxy,
or in the absence of specific direction, the proxy will be voted by
the person designated therein:              

     1.   FOR the election as Directors of the Company of the five
          (5) nominees named below to hold office until the next
          annual meeting of shareholders and until their respective
          successors shall be duly elected. In the event any of
          such  nominees should become unable to serve as a
          Director, the  proxies will be voted in accordance with
          the best judgment of the person acting under it.        
                   
     2.   FOR the ratification of the declaration of a 10% stock
          dividend on the Company's common stock.

     The management knows of no other matters to be submitted to
the 1997 Annual Meeting with respect to which the shareholders are
entitled to vote, but if other procedural matters do properly come
before the meeting, the persons named in the proxy will vote
according to their best judgment. 
<PAGE>
<PAGE>

                          SECURITIES OWNERSHIP OF
                 CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth information regarding the
Company's Common Stock owned at May 23, 1997, after giving effect
to a one-for-one stock dividend declared on June 14, 1996,  by (i)
each shareholder known to the Company to own beneficially more than
5% of the Company's Common Stock, (ii) each of the Company's
Directors or nominees for Director, and (iii) all officers,
Directors and nominees as a group. All of the officers, Directors
and nominees of the Company, who own beneficially 69.6% of the
Company's Common Stock and  63.9% of the Company's outstanding
Common Stock, have indicated their intention to vote for each of
the nominees to be presented to the shareholders at the Annual
Meeting. These votes, when cast, will be sufficient to assure
election of each of the nominees regardless of whether other
shareholders vote for or against or do not vote with respect to the
nominees.

Name and Address       Number of Shares           Percent    
of Beneficial Owner    Beneficially Owned         of Class        
 

Morris Shwiff            937,272(1)               37.1%
2646 Rodney Lane          
Dallas, Texas 75229          

Mark I. Kenner           607,198(2)               24.1%
2646 Rodney Lane          
Dallas, Texas 75229          

Fred Kenner              371,800(3)               14.8%
2646 Rodney Lane          
Dallas, Texas 75229          

Robert D. DeRosier       41,300                   1.7            

Clifton R. Duke              -                    -

All Officers, Directors  1,957,570(4)             69.6%
and Nominees as a Group 
(Five Persons)

(1)  Includes 154,000 shares which may be acquired upon exercise of
     an option at an exercise price of $0.50 per share.    

(2)  Includes 145,200 shares which may be acquired upon exercise of
     an option at an exercise price of $0.50 per share.    

(3)  Includes 140,800 shares which may be acquired upon exercise of
     an option at an exercise price of $0.50 per share.    

(4)  Includes 440,000 shares which may be acquired upon exercise of
     an option at an exercise price of $0.50 per share.     
<PAGE>
<PAGE>
                   ELECTION OF DIRECTORS AND INFORMATION
                       AS TO DIRECTORS AND NOMINEES

     At the 1997 Annual Meeting, the shareholders of the Company
will elect five (5) Directors, in each case to hold office until
the next annual meeting and until their respective successors shall
be duly elected. There will be submitted by the Board of Directors
of the 1997 Annual Meeting for election as Directors the following
five (5) nominees:    

     Morris Shwiff    
     Mark I. Kenner    
     Fred Kenner              
     Robert D. DeRosier
     Clifton R. Duke

     The Directors, nominees and executive officers of the Company
are as follows:          

     Name                Age            Position With Registrant  
       
     Morris Shwiff       75             Chairman of the Board,
                                        Director and President    
     
     Mark I. Kenner      65             Director and Executive Vice
                                        President          

     Fred Kenner         44             Director and Vice
                                        President, Secretary and
                                        Treasurer          
     Robert D. DeRosier  70             Nominee for Director

     Clifton R. Duke     62             Nominee for Director


     Messrs. Shwiff, Mark Kenner and Fred Kenner were elected a
Directors of the Company on May 30, 1996 and will hold their
positions until their successors are elected.          

     Each of the above named officers was elected to his respective
offices with the Company by the Board of Directors of the Company
on May 30, 1996, and serve as officers of the Company at the
discretion of the Board of Directors.  Mr. Mark I. Kenner is the
father of Mr. Fred Kenner and there is no other family relationship
between any of the executive officers or Directors of the Company. 
        
     The principal occupation and employment during the past five
years of the Directors and each of the executive officers of the
Company are as follows:          

     Morris Shwiff has served as Chairman of the Board of Directors
and President of the Company since December 1985. For more than
five years prior to December 1985, Mr. Shwiff was a Director,
President and principal stockholder of Arrow Chemical Corporation,
which corporation was acquired by the Company in December, 1985.  
                             

     Mark I. Kenner has served as Director and Executive Vice
President of the Company since December 1985. For more than five
years prior to December 1985, Mr. Kenner was a Director, Vice
President and stockholder of Arrow Chemical Corporation.          

     Fred Kenner has served as Director and Vice President,
Secretary and Treasurer of the Company since December 1985. For
more than five years prior to December 1985. Mr. Kenner was a
Director, Secretary and Treasurer and stockholder of Arrow Chemical
Corporation.          

<PAGE>
<PAGE>
     Robert D. DeRosier is the retired Chairman of the Board of
AmRep, Inc., a manufacturer of specialty chemicals, where he served
until 1991.  He received a Bachelor of Science in Chemical
Engineering from Northwestern University.

     Clifton R. Duke, age 62, is Chairman Emeritus of the Board of
Directors of Container Supply, Inc., the principal business of
which is the distribution and sale of rigid packaging products.  He
served as President and Chief Executive Officer of Chemscope
Corporation, the principal business of which is the manufacture and
sale of aerosol and liquid cleaning compounds.  Mr. Duke is also
General Partner of D&D Investments, the principal business of which
is real estate development and leasing.

     Directors are elected annually and serve until their
successors are duly elected and qualified. Officers serve at the
discretion of the Board.          

     The Company's Board of Directors has no standing audit,
nominating or compensation committee. During the fiscal year ended
December 31, 1996, the Company's Directors held a total of two
meetings (or their equivalent) and each incumbent Director then
serving participated in all of such meetings (or their equivalent).


Compliance With Section 16(a) of the Exchange Act.

     Based solely upon a review of Forms 3, 4 and 5 furnished to
the Company, none of the Directors, executive officers or
beneficial owners of more than 10 percent of the Company's Common
Stock during fiscal 1996 failed to file any report under Section
16(a) of the Exchange Act with respect to the Company's most recent
fiscal year.  Only Mr. Shwiff failed to file any such report on a
timely basis, which report was filed within twenty days of the due
date.
<PAGE>
 <PAGE>
                          EXECUTIVE COMPENSATION

     The following table summarizes the monetary and non-monetary
compensation paid by the Company during the three fiscal years
ended December 31, 1996 to the Company's chief executive officer
and to the Company's other executive officers.           

                        SUMMARY COMPENSATION TABLE
                                             Long-Term
                                                       Compensation
Awards
Name and                           Annual                         
     Number of Shares          
Principal                          Compensation                  Subject
to          
Position            Year       Salary    Bonus     Options Granted 
     
Morris Shwiff,      1996       $140,400  $32,500  0          
Chairman of         1995       $130,000  $17,940  0
the Board           1994       $119,900  $  8,745 154,000         
and President          

Mark I. Kenner,     1996       $133,900  $30,875  0          
Director and        1995       $123,500  $16,887  0
Executive           1994       $112,580  $ 8,208  145,200         

Vice President          
Fred Kenner,        1996       $127,400  $29,250  0          
Director and        1995       $117,000  $15,990  0
Vice President,     1994       $106,600  $  7,751       140,800
Secretary and          
Treasurer            

Option Exercises and Fiscal Year End Option Values          

     The following table reflects option exercises during the
fiscal year ended December 31, 1996, the number of shares
underlying both exercisable and unexercisable options as of the
fiscal year end and the value of unexercised "in the money" options
as of the fiscal year end, after giving effect to a one-for-one
stock dividend declared on June 14, 1996:

                              Number of          
       Number            Shares UnderlyingValue of Unexercised
       of Shares          Unexercised Options In the Money Options 
          Acquired         at Fiscal Year End at Fiscal Year End(1)
          on        Value               Unexer-             Unexer
Name     Exercise  Realized Exercisable cisable Exercisable      cisable 
        
Morris          
Shwiff    0         0             154,000    -     $616,000 -

Mark I.          
Kenner    0         0             145,200    -     $580,080      -

Fred          
Kenner    0         0             140,800    -     $563,200 -

(1) For purpose of calculating this value, the Company has utilized
the closing price for the Company's common stock as of December 31, 
1996 as reported by the NASDAQ SmallCap Market.  
<PAGE>
<PAGE>
                 INFORMATION CONCERNING THE STOCK DIVIDEND

     On May 23, 1997, the Board of Directors declared a stock
dividend of one share for each ten shares issued and outstanding. 
At the Annual Meeting, shareholders will consider whether to ratify
this stock dividend.

     In connection with declaring this stock dividend, the Board of
Directors established July 15, 1997 as the record date for
determining shareholders entitled to participate and receive the
stock dividend.  Each record holder as of that date shall be
entitled to receive on additional share of Common Stock for each
ten shares held, unless the Directors shall determine to rescind
the dividend after receiving the vote of the shareholders.

     No fractional shares will be issued as a result of the share
dividend.  Rather, any shareholder who would otherwise receive a
fractional share shall receive a cash payment for the fractional
share equal to the fair market value of the Company's Common Stock
on the record date for such dividend (as determined by the Board of
Directors base upon trading information), multiplied by the
fraction of a share resulting from such dividend.

     The Board of Directors have reserved the right to rescind the
declaration of the stock dividend at any time prior to the record
date after the vote of the shareholder is calculated.  In the event
that the stock dividend is not rescinded, then issuance and
distribution of stock certificates for the additional shares should
occur shortly after the record date of July 15, 1997.

     The declaration of the stock dividend will not affect the
Company's shareholders' equity, but would increase the Company's
stated capital by 10%.

     Management believes that increasing the absolute number of
shares available for trading may encourage active trading in the
Company's Common Stock and result in greater liquidity for the
Company's shares.  Management therefore hopes that the dividend
will make the investments of existing shareholders more liquid and
may facilitate future offerings by creating an active market.  The
Company has no existing plans, undertakings, arrangements or
agreements to conduct any additional offerings, however, and has
not entered into any negotiations for such purpose.  Furthermore,
management has no present plans to adopt any anti-takeover or
similar measures to ensure retention of control in connection with
the dividend, nor is management aware of any efforts, within the
past year, to obtain control of the Company.

     No approval of the shareholders is required to permit the
stock dividend to be made, and the distribution of the stock
dividend may proceed at the discretion of the Board of Directors
regardless of the votes cast.  Rather, the Board of Directors is
requesting the vote of shareholders in order to gauge the
receptivity of shareholders to the dividend.  The Board will
consider the votes cast before determining whether to rescind the
dividend.
 

                      INDEPENDENT AUDITORS           

     The Board of Directors of the Company has selected KPMG Peat
Marwick LLP as the Company's independent auditors for fiscal 1997. 
Representatives of KPMG Peat Marwick are expected to be present at
the Annual Meeting of Shareholders on June 27, 1997 to make any
statement if they desire to do so and to respond to any appropriate
questions of the shareholders.                     

<PAGE>
<PAGE>
                          SHAREHOLDERS' PROPOSALS

     The day by which proposals of shareholders intended to be
presented at the 1998 annual meeting of shareholders must be
received by the Company for inclusion in the Company's proxy
statement and form of proxy relating to that meeting is January 23,
1998.  It is important that proxies be returned promptly.
Shareholders are requested to date, sign and return the enclosed
proxy in the enclosed envelope, to which no postage need be affixed
if mailed in the United States. If you attend the 1997 Annual
Meeting, you may revoke your proxy and vote in person if you so
desire, otherwise your proxy will be voted for you.

                         BY ORDER OF THE BOARD OF DIRECTORS
                         Morris Shwiff, President

Dallas, Texas
May 23, 1997                                


NOTICE: Upon written request from a shareholder of record at May
23, 1997 (or from any beneficial owner representing that he is or
was entitled to vote at the meeting), the Company will furnish
without charge a copy of its Annual Report on Form 10-KSB for the
fiscal year ended December 31, 1996, as filed with the Securities
and Exchange Commission, including financial statement and
schedules thereto and a list of exhibits not contained therein. The
Company will furnish copies of the full text of any such exhibits,
if requested, upon payment in advance of the fee prescribed
therefor as specified in the list of exhibits accompanying the
Annual Report on Form 10-KSB. Such fee will reflect the Company's
reasonable expenses incurred in providing copies of the exhibits.
Requests should be directed to:    


                               Morris Shwiff
                    Arrow-Magnolia International, Inc.
                             2646 Rodney Lane
                            Dallas, Texas 75229
<PAGE>
<PAGE>
                        THIS PROXY IS SOLICITED ON
                    BEHALF OF THE BOARD OF DIRECTORS OF
                    ARROW-MAGNOLIA INTERNATIONAL, INC.

     The undersigned shareholder of Arrow-Magnolia
International,Inc. (the "Company"), revoking all prior proxies,
does by these presents name, constitute and appoint Morris Shwiff
and Fred Kenner and each of them, the true and lawful proxy and
attorney-in-fact of the undersigned, with full power of
substitution, to vote all shares of the Common Stock, par value
$0.10 per share, of the Company standing in the name of the
undersigned on the books of the Company at the close of business on
May 23, 1997 or in respect of which the undersigned is entitled to
vote at the Company's Annual Meeting of Shareholders, to be held on
June 27, 1997 at the Community Room, Texas Commerce Bank, 12875
Josey Lane, Farmers Branch, Texas 75234, and at any and all
adjournments thereof, on the following matters:    

     1. Election of Directors                      
       
          FOR all nominees                      WITHOLD           
       listed below (except                  AUTHORITY to vote    
       as marked to the                      for all nominees   
       contrary below)                       listed below         

     Morris Shwiff, Mark Kenner, Fred Kenner,  Robert D. DeRosier
and Clifton R. Duke.                

     (INSTRUCTIONS: To withhold authority to vote for any
     individual nominee, write that nominee's name in the space
     provided below.)              
                                                                  
                                                                  

             
     2.   Ratification of the declaration of a 10% stock dividend
          on the Company's common stock.

        FOR                 AGAINST                  WITHHOLD    

     3.   In their discretion, upon such other procedural matters
as may properly come before the meeting.
              
     Please complete, sign and mail this proxy promptly in the
enclosed self-addressed envelope, which requires no postage if
mailed in the United States.  IF NO SPECIFIC DIRECTION IS GIVEN,
THIS PROXY WILL BE VOTED "FOR" MATTERS NO. 1 AND 2.  

     The undersigned hereby acknowledges receipt of the Notice of
Annual Meeting of Shareholders and the Proxy Statement each dated
May 23, 1997.

                         Dated                               , 1997

                                                                  

                         Shareholder's Signature

                                                                  

                         Shareholder's Signature

                         NOTE: Please sign exactly as your name is
                         shown on the left. If stock stands in two
                         or more names, please have all sign. If
                         this Proxy is executed by a corporation,
                         it should be signed in the name of the
                         corporation by an officer thereunto duly
                         authorized. If this Proxy is to be signed
                         as attorney, executor, administrator,
                         trustee, guardian, or in any
                         representative capacity, the title of the
                         person signing should be given in full
                         and any necessary documentary evidence of
                         authority to sign this Proxy should be
                         presented.                   

DESCRIPTION OF BUSINESS.       


General

     Arrow-Magnolia International, Inc., a Texas corporation (the
"Company" or "Arrow-Magnolia"), was incorporated in the State of
Texas in 1937.          

     The Company's business consists primarily of the manufacture
and distribution of approximately 400 specialty chemical products
for use in cleaning and maintaining equipment and general
maintenance and sanitation.  The Company's manufacturing operations
blend, to the Company's specifications and according to the
Company's procedures, a variety of chemicals to create the
Company's products. The Company packages products that it blends or
manufactures and, in addition, purchases products that have been
blended or manufactured and then packaged under the Company's
labels by third parties. The Company also distributes certain
nonchemical products, such as paper and other janitorial supplies,
related to its chemical products. The Company's products, including
its nonchemical products, are marketed throughout the United
States, Canada and other countries to a variety of consumers,
including customers in the aircraft industry, the construction
industry and the telecommunications industry, which collectively
accounted for approximately 40% of the Company's sales during 1996. 
No single customer accounted for as much as 10% of its total net
sales during 1996 or 1995.

     The products sold by the Company include aircraft coatings,
cleaners, corrosion preventatives, degreasers, and air fresheners;
construction chemicals such as release agents, concrete strippers,
safety solvents, custom lubricants and rust reconverters; and
telecommunication formulations such as refinishers, cable cleaners,
graffiti removers and fiber optic lubricants.  Other sanitation and
maintenance products sold by the Company include soaps, deodorants,
germicides, insecticides, disinfectants and miscellaneous
janitorial supplies.  Nonchemical products sold by the Company
include mops, brooms, paper products and poly liners.  The
Company's products are designed and packaged for large-scale users
rather than individual household consumers. 

     The Company currently manufactures certain of its products in
order to give the Company greater control over its inventory in
terms of quality and availability of goods. Cost savings are also
effected through elimination of outside vendor overhead and profit
and through reductions in the cost of carrying finished goods
inventory versus raw materials. Currently the Company manufactures
approximately 60% of its products (measured by 1996 sales expressed
in dollars).  The raw materials necessary for manufacture of the
Company's products and the finished products resold by the Company
are readily available from numerous sources and the Company is not
dependent on any particular supplier for these items.

     The Company markets its products primarily through its own
sales persons and independent contractors and manufacturers'
representatives. In addition, the Company exhibits its products at
trade shows. The Company attends, on a regular basis, approximately
six trade shows annually.  The Company has no material backlog of
orders for its products.   
     
     The Company does not incur any material costs in complying
with applicable environmental laws.    


Competition       

     The business of the Company is highly competitive in all of
its phases. However, the industry in which the Company competes is
very fragmented and, although two companies are significantly
larger than other companies engaged in this industry, no single
firm or group of firms dominates the industry as a whole.  Further,
the total sales volume of the Company's products constitutes only
a very small portion of the total available market.       
<PAGE>

     The principal methods of competition in the business of the
Company are sales personnel, price, quality and delivery
capability. The Company competes with numerous other companies,
both domestic and foreign, and with major chemical companies that
have many products that are substantially similar to those sold by
the Company.  Due to the substantial similarity in available
products and technology, product differentiation and preference is
largely a function of the sales effort.  Management therefore
believes that the Company is able to compete successfully whenever
it maintains aggressive sales personnel.       

     To the best knowledge of the Company's management, the Company
is the only distributor of several products which are specially
formulated to the Company's specifications for the particular
applications of the telecommunications industry. There is no
assurance, however, that other manufacturers will not enter the
market in the future.  


Employees       

     As of December 31, 1996, the Company employed approximately
one hundred fifteen (115) full-time employees, including its
warehouse personnel and administrative, accounting, clerical and
sales personnel. None of the Company's employees are covered by
union contracts, and the Company considers its relationship with
its employees to be excellent.   


MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.       


     From April 1995 to April 1996, the Company's common stock was
included for quotation on the NASDAQ OTC Bulletin Board and since
April 1996, the common stock has traded on the NASDAQ SmallCap
Market tier of the NASDAQ Stock Market under the trading symbol
"ARWM".  The following table sets forth the high and low sales
prices for the common stock for each month since such inclusion, as
adjusted to reflect a one-for-one stock dividend which became
effective on June 14, 1996:    

Quarter Ended                 High      Low

December 31, 1996             4 7/8     3 3/8
September 30, 1996            4 1/4     3 1/2
June 30, 1996                 5         2 1/2
March 31, 1996                2 1/2     2 1/8

December 31, 1995             2 1/2     1 3/4            
September 30, 1995            2 15/32   1 5/8
June 30, 1995                 2         1 3/16

     The approximate number of record holders of the Company's
Common Stock as of December 31, 1996, was 700.       

     The Company has paid no cash dividends with respect to its
Common Stock since 1988, when it paid a dividend of $0.05 per
share.  The Company currently intends to retain any earnings for
use in its business and does not anticipate paying any cash
dividends in the foreseeable future. 

PAGE
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

     The following table sets forth for the periods indicated the
relative percentages which certain items included in the
consolidated statements of earnings bear to net sales and the
percentage changes of such items as compared to the indicated prior
period:
<TABLE>
                                                                 
                                             Increase(Decrease)   
                                             From Prior Period    
                                             Years Ended          
                    Percentage of Net Sales     1996   1995       
                    Years Ended December 31    vs.     vs.        
                    1996      1995      1994      1995      1994
<S>                 <C>       <C>       <C>       <C>       <C>  
Net sales           100.0%    100.0%    100.0%     22.5%    25.5% 

Cost of sales        57.5%     58.2%     58.6%     21.0%    24.7% 
  
Gross profit         42.5%     41.8%     41.4%     24.4%    26.7% 
  
General and
 administra-
 tive expenses       26.2%     28.3%     31.3%     13.5%    13.3% 
    
Operating income     16.3%     13.5%     10.1%     47.1%    68.2% 
   
Interest expense      0.8%      1.2%      1.5%     (14.2)%  (4.5)% 
 
Earnings before
 income taxes        16.0%     12.7%      8.8%     54.6%    88.1% 
   
Net earnings         10.1%      8.1%      5.4%     53.5%   88.1%  
  
</TABLE>
Comparison of Annual Results

     Net sales for fiscal year 1996 increased by 22.5% from
$8,393,829 to $10,278,559 versus fiscal year 1995 after increasing
25.5% from fiscal 1994 to fiscal 1995.  Cost of sales as a
percentage of net sales improved from 58.6% to 58.2% to 57.5% from
1994 through 1995 and 1996.  The increase in sales from 1995 to
1996 is primarily attributable to the extension of sales coverage
through the addition of sales personnel under an ongoing hiring
program.  As a result of increased sales combined with cost
control, gross profit increased by 24.4% from $3,508,030 to
$4,364,634 for fiscal 1996 versus fiscal 1995, after increasing by
26.7% from fiscal 1994 to fiscal 1995.  For the fiscal year, the
gross profit margin reached a record 42.5% of net sales, as
compared to 41.8% for 1995 and 41.4% for 1994.

     General and administrative expenses continued to fall as a
percentage of net sales from 31.3% in 1994 to 28.3% in 1995 and
26.2% in 1996 as sales volume improved at a more rapid pace than
the modest 13% increase in these expenses from year to year.  

     Interest expense fell as a percentage of net sales from 1.5%
to 1.2% to 0.8% from 1994 through 1996 due to application of funds
generated from continued profitability to reduce debt and reduction
in the interest rate paid to the prime rate.

<PAGE>

     As a result of these factors, for the fiscal year ended
December 31, 1996, net income increased to $1,042,460 from
$679,074, or 53.5%, versus the same period in 1995.  These results
compare favorably to net earnings for 1994 of $361,064.


Liquidity and Capital Resources

     The Company's working capital (total current assets less total
current liabilities), which was $2,696,048 as of December 31, 1995,
improved during 1996 to $3,591,923 as of December 31, 1996.  The
Company's current assets increased significantly as the Company's
cash and short-term investments, accounts receivable and
inventories increased due to increased sales and profitability. 
Current liabilities also increased, but less dramatically, in
response to increased sales volumes.       

     As shown in the Company's consolidated statements of cash
flows, the Company generated $850,225 in cash flow from operations
as the Company continued to capitalize on its profitability,
partially offset by increases in receivables and inventories
resulting from its sustained growth.  The Company realized $350,730
from investing activities as it liquidated certain short-term
investments.  A total of $207,374 was used in financing activities
as the Company paid down its remaining debt.

     Currently the Company is evaluating whether to construct an
additional 30,000 square feet of warehouse space to its existing
facilities.  Based upon its initial review, the Company believes it
has more than adequate funds on hand to complete this addition if
the Company concludes that it is desirable.  In addition, at
December 31, 1996, the Company had $600,000 available under a
revolving line of credit bearing interest at the lender's prime
rate (8.25% at December 31, 1996).  The Company believes that its
present financing is also otherwise adequate for its capital needs
for the foreseeable future.   


Accounting Standards

     In June of 1996, the Financial Accounting Standards Board
(FASB) issued SFAS 125, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities", which
provides accounting and reporting standards for transfers and
servicing of financial assets and extinguishment of liabilities. 
Management of the Company does not believe SFAS 125 will have a
material impact on the Company's financial statement.  The adoption
of SFAS 125 will be reflected in the Company's 1997 consolidated
financial statements.

<PAGE>
<PAGE>
  



                       INDEPENDENT AUDITORS' REPORT


The Stockholders and Board of Directors
Arrow-Magnolia International, Inc.:


We  have audited the accompanying consolidated balance sheets of
Arrow-Magnolia International, Inc. and  subsidiary as of December
31, 1996 and 1995 and the related consolidated statements of
earnings, stockholders' equity and cash flows for each of the years
in the three-year period ended December 31, 1996.  These
consolidated financial statements are the responsibility of the
Company's  management.  Our responsibility is to express an opinion
on these consolidated financial statements and financial statement
schedule based on our audits.

We  conducted  our  audits in accordance with generally accepted
auditing standards.  Those standards require that  we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and  disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the  financial
position of Arrow-Magnolia International, Inc. and subsidiary as of
December  31,  1996 and 1995, and  the results of their operations
and  their cash flows for each of the years in the three-year
period ended December 31, 1996, in conformity with generally
accepted accounting principles.  


                                        KPMG Peat Marwick LLP


Dallas, Texas
February 11, 1997

PAGE
<PAGE>
             ARROW-MAGNOLIA INTERNATIONAL, INC. AND SUBSIDIARY
                        Consolidated Balance Sheets
                        December 31, 1996 and 1995
<TABLE>
      Assets                       1996           1995
<S>                                <C>            <C>
Current assets:                                           
 Cash and cash equivalents          $1,755,000          761,419
 Short-term investments                300,000     690,051
 Trade accounts receivable, 
  less allowance for            
   doubtful accounts of $245,521 
   in 1996 and  
   $269,813 in 1995 (note 4)         1,585,552    1,339,408
 Inventories (note 4)                 769,977       681,825
 Deferred income taxes (note 6)        83,170             91,430
 Other assets                      19,801            23,867
        Total current assets        4,513,500     3,588,000

        Property and equipment, net 
     (notes 2 and 5)               352,641         371,320
        Intangible assets, net 
     (note 3)                       96,011         110,560
        Note receivable                 40,000            40,000
        Deferred income taxes (note 6)  19,602      24,811
        Other assets                    1,000       1,000
        Total Assets          $5,022,754           4,135,691
   
     Liabilities and Stockholders' Equity                 

        Current liabilities:                                     

        Current installments of 
     long-term debt (note 5)       $  107,483      112,835
        Accounts payable           413,836         421,283
        Accrued liabilities        199,806           183,080
        Income taxes payable           200,452          174,754
        Total current liabilities      921,577          891,952
                                                          
        Note payable (note 4)      650,000        790,000
        Long-term debt, excluding 
         current installments            
        (note 5)                       122,362           250,844
        Total liabilities            1,693,939         1,932,796

Stockholders' equity (note 7):                            
  Preferred stock - par value $.10; 
  authorized 500,000
  shares; none issued                                             
        -          -
  Common  stock  - par value $.10;  
  authorized 10,000,000 shares;  
  issued and outstanding 2,373,120 
  shares in 1996 and 2,315,200 
  shares in 1995                    237,312           115,760
 Additional paid-in capital           1,347,748         1,385,840
 Retained earnings                    1,743,755           701,295
        Total stockholders' equity    3,328,815         2,202,895
                                     $5,022,754         4,135,691
</TABLE>
See accompanying notes to consolidated financial statements.
PAGE
<PAGE>
             ARROW-MAGNOLIA INTERNATIONAL, INC. AND SUBSIDIARY

                    Consolidated Statements of Earnings

               Years ended December 31, 1996, 1995 and 1994
        
 <TABLE>                       
                                
                              1996         1995       1994
<S>                           <C>       <C>       <C>
Net sales                     $10,278,559  8,393,829  6,686,615
Cost of sales                   5,913,925  4,885,799  3,917,320
        Gross profit            4,364,634  3,508,030  2,769,295
                                                          
General and administrative 
expenses                        2,692,320  2,371,447  2,093,582
        Operating income        1,672,314  1,136,583    675,713
                                     
                                                          
Other income (expenses):                                  
 Interest expense                 (82,841)  (96,552)   (101,051)
 Gain on disposition of assets         -      2,500       1,867
 Interest income                   42,992    17,150       9,267
 Other income                      17,158     7,016        -     
         Other expenses, net      (22,691) (69,886)     (89,917)
                                                          
        Earnings before income 
        taxes                   1,649,623 1,066,697     585,796
                                                          
Income taxes (note 6)            607,163   387,623      224,732
        Net earnings          $1,042,460   679,074      361,064
                                      
                                                        
Earnings per common share (note 7):                       
 Net earnings                $      .37      . 25          .16
                                                          
 Weighted average shares 
 outstanding                  2,836,404 2,671,289     2,200,000
</TABLE>                                      
                                                          
See accompanying notes to consolidated financial statements.
PAGE
<PAGE>
                                  ARROW-MAGNOLIA INTERNATIONAL, INC. AND 
SUBSIDIARY
                                
         Consolidated Statements of Stockholders' Equity
                                
          Years ended December 31, 1996, 1995 and 1994

<TABLE>
                                                                 
                                             Retained             
                                             earnings   Total
                                   Additional (accumula  stock
                    Common Stock   paid-in     ted      holders
                      Shares   Amount  capital     deficit equity
    
<S>                 <C>       <C>    <C>     <C>       <C>        
                                             
Balances  at December                                      
31, 1993 (note 7)    2,000,000  $200,000 800,000 (38,843) 961,157
                                                           
Net earnings                -         -       -   361,064 361,064
Balances  at  
December 31, 1994    2,000,000  200,000 800,000 322,221 1,322,221
                                                           
10% stock dividend    200,000    20,000 280,000  (300,000)     -
                                                           
Issuance of common    115,200    11,520 190,080      -    201,600
stock for cash
                                                           
Net earnings              -       -         -     679,074 679,074
Balances  at December                                      
31, 1995          2,315,200   231,520 1,270,080 701,295 2,202,895
  (note 7)            
                                                           
Exercise of stock    7,920       792      3,168     -       3,960
options
                                                           
Exercise of stock   50,000     5,000     57,500      -     62,500
warrants
                                                           
Expense resulting                                      
from issuance           -         -      17,000      -     17,000
of  stock warrants
(note 7)
                                                           
Net earnings           -         -         -  1,042,460 1,037,460
                      
Balances  at 
December        2,373,120 $237,312  1,347,748 1,743,755 3,323,815
31, 1996 

</TABLE>
See accompanying notes to consolidated financial statements.<PAGE>
                                     ARROW-MAGNOLIA INTERNATIONAL, INC. AND 
SUBSIDIARY
                   Consolidated Statements of Cash Flow           
       
                  Years ended December 31, 1996, 1995 and 1994
<TABLE>

                                      1996        1995      1994
<S>                                <C>       <C>       <C>
Cash flows from operating activities:                       
 Net earnings                      $1,042,460     679,074 361,064
 Adjustments to reconcile net 
  earnings to net cash
   provided by operating activities:                        
    Depreciation and amortization      72,549      74,148 103,752
    Gain on disposition of property and    -       (2,500)(1,867)
    equipment
    Deferred income taxes              13,469      (18,817) 3,167
    Provision for doubtful accounts   236,632     193,838 187,871
    Compensation expense from issuance 17,000          -       -
    of stock warrants
     (Increase)  decrease in operating assets:
       Receivables                 (482,776)  (663,583)(333,073)
       Inventories                  (88,152)   (71,212) (78,499)
       Other assets                   4,066     11,458   18,936
     (Decrease) increase in operating liabilities:
       Accounts payable             (7,447)    126,476   18,064
       Accrued liabilities          16,726      53,270   45,111
       Income taxes payable         25,698      45,088  129,290
          Net  cash provided by 
     operating 
     activities                 850,225    427,240   453,816

Cash flows from investing activities:                       
  Proceeds from sale of short-term  990,051     -        -
  investments
  Purchase of short-term 
investments                   (600,000)     (690,051) -
 Acquisition of property and 
 equipment                     (39,321)      (30,905) (27,295)
 Proceeds  from  sale of  property  and 
 equipment                        -             2,500    26,428
     Net cash provided by 
      (used in)               350,730     (718,456)    (867) 
     investing activities             
 
Cash flows from financing activities:                       
 Proceeds from issuance of 
 note payable                 34,487    200,000   703,838
 Repayments of note payable    (174,487)   (100,000)   (738,838)
 Proceeds from issuance of 
 long-term                    -          25,448    495,000
 debt
 Repayments of long-term debt   (133,834)  (131,296)   (552,997)
 Repayments of capital lease 
 obligation                   -            -      (20,473)
 Proceeds from issuance of 
 common stock                 66,460    201,600        -      
     Net cash provided by 
   (used in) financing 
     activities              (207,374)   195,752      (113,470)

Net increase (decrease) 
increase in cash             993,581    (95,464)  339,479
and cash equivalents
Cash and cash equivalents 
at beginning of year      761,419    856,883      517,404
Cash and cash equivalents 
at end of year           $1,755,000    761,419    856,883
</TABLE>
See accompanying notes to consolidated financial statements.
PAGE
<PAGE>
             ARROW-MAGNOLIA INTERNATIONAL, INC. AND SUBSIDIARY
                                
                Notes to Consolidated Financial Statements

                     December 31, 1996, 1995 and 1994
                                
    

(1)  Summary of Significant Accounting Policies

(a)        Principles of  Consolidation and  Basis of  Presentation
   
     The consolidated financial statements include the accounts of 
     Arrow-Magnolia International,  Inc.  (Arrow)  and  its
     wholly-owned subsidiary,  Bio/Dyne Chemical Company (Bio/Dyne)
     (collectively the Company).  All significant  intercompany
     balances and  transactions  have been eliminated in
     consolidation.
   
(b)  Nature of the Operations and Use of Estimates
   
     The Company is engaged in the sale and distribution of
     chemical products, primarily industrial and institutional
     cleaning and maintenance supplies and related products, to
     industrial users, telephone supply  distributors, governmental 
     agencies and school systems.  The  Company's customers 
     operate  in  many  different  industries and geographic 
     regions.   No  single customer accounted  for more than 10% of
     net sales in 1996, 1995 or 1994.
   
     The preparation of consolidated financial statements in
     conformity with generally accepted accounting  principles
     requires management to make estimates and  assumptions that
     affect the reported amounts of assets and liabilities and 
     disclosure of contingent assets and liabilities at the date of
     the consolidated  financial statements  and  the reported 
     amounts of revenues and expenses during the reporting period. 
      Actual results could differ from those estimates.
   
(c)  Cash Equivalents and Statements of Cash Flows
   
     For  purposes of the statements of cash flows, the  Company
     considers all  highly  liquid  debt  instruments  with
     original maturities of three months or less to be cash
     equivalents.  There were no cash equivalents at  December 31,
     1995.  Cash equivalents at December 31, 1996 consist of U.S.
     treasury bills with original maturities of  less than three
     months.
   
     Cash paid for interest during 1996, 1995 and 1994 was $82,841,
     $96,552 and $101,051, respectively.   Cash paid for federal
     income taxes during 1996, 1995 and 1994 was $356,310, $204,000
     and $65,024, respectively.
   
(d)  Short-term Investments
   
     Short-term investments,  all of which are classified as held
     to maturity at December 31, 1996 and 1995, represent
     investments in bank certificates of deposit and U.S.
     Government Treasury Bills.  The investments are  recorded at
     amortized cost, which approximates market value.
   
 (e) Inventories
   
     Inventories, which consist primarily of merchandise purchased
     for resale and raw materials purchased for blending,  are 
     stated at the lower  of  cost  or  market.  Cost is determined
     using the first-in, first-out method.
                                                       (continued)

<PAGE>

 (f)      Property and Equipment
   
     Property and equipment are stated at cost.   Depreciation is
     computed using the straight-line method over  the estimated
     useful lives of the assets. The cost of maintenance and 
     repairs is charged to expense as incurred;  significant
     renewals and betterments are capitalized.
   
 (g)      Goodwill
   
     Goodwill, which represents the excess of purchase price over
     fair value of net assets acquired, is amortized on  a
     straight-line  basis  over  the  expected  periods  to  be
     benefited,  generally 40 years.  The Company assesses  the
     recoverability of this intangible asset by determining whether
     the amortization of the goodwill balance over  its remaining
     life can be recovered through undiscounted future operating
     cash flows of the acquired operation. The  amount of goodwill
     impairment, if any, is measured based on projected discounted
     future operating cash flows using  a discount rate reflecting
     the Company's average cost of funds.  The assessment of the
     recoverability of goodwill  will be impacted if estimated
     future operating cash flows are not achieved.
   
(h)  Income Taxes
   
     Deferred tax assets and liabilities are recognized for the
     future tax consequences attributable to differences between
     the financial statement carrying amounts of existing assets
     and liabilities and their respective tax bases.  Deferred tax
     assets and liabilities are  measured using enacted tax rates
     that will apply in the  years  in which  those  temporary
     differences are expected to be recovered or settled.  The
     effect on deferred tax assets and liabilities of a change in
     tax rates is recognized in income in the period that includes
     the enactment date.
   
 (i)      Earnings per Share
   
     Earnings per share is computed based on the weighted average
     number of common shares outstanding  during each year  (as
     adjusted on a retroactive basis for  the stock dividend and
     stock split discussed in  note 7 and the dilutive effect of
     common stock equivalents in 1995) plus the dilutive effect of
     outstanding common stock options and warrants considered
     common stock equivalents.  The difference between primary and
     fully diluted earnings per share is not material.
   
 (j) Stock Option Plan
   
     Prior to January 1, 1996, the Company accounted for its stock
     option plan in accordance with the  provisions of Accounting
     Principles  Board  ("APB") Opinion No. 25, Accounting for
     Stock Issued to Employees,  and  related interpretations.  As
     such, compensation expense would be recorded on the date of
     grant only if the current market price of the underlying stock
     exceeded the exercise price.  On January 1, 1996, the Company
     adopted SFAS  No. 123,  Accounting for Stock-Based
     Compensation which permits entities to recognize as expense
     over the vesting period the fair value of all stock-based
     awards on the date of grant.  Alternatively, SFAS No. 123 also
     allows entities to continue to apply the provisions of APB
     Opinion No. 25 and provide pro forma net income  and pro forma
     earnings per share disclosures for employee stock option
     grants made in 1996 and future years as  if the
     fair-value-based method defined in SFAS No. 123 had been
     applied.  The Company has elected to continue  to  apply the 
     provisions of APB Opinion No. 25 and provide the pro forma
     disclosure provisions of  SFAS No. 123.


                                                       (continued) 
<PAGE> <PAGE>
(k)  Impairment of Long-Lived Assets and Long-Lived Assets to Be
Disposed Of
   
     The Company adopted the provisions of SFAS No. 121, Accounting
     for the Impairment of Long-Lived  Assets  and for  Long-Lived
     Assets to Be Disposed Of, on January 1, 1996.  This Statement
     requires that long-lived assets and certain identifiable
     intangibles be reviewed for impairment whenever events or
     changes  in  circumstances indicate that the carrying amount
     of an asset may not be recoverable. Recoverability of assets
     to be held and used  is measured by a comparison of the
     carrying  amount of an asset to future net cash flows expected 
     to be generated by the asset.  If such assets are considered
     to be impaired, the impairment to be recognized is measured by
     the  amount by which the carrying amount of the assets exceed
     the fair value of the assets.  Assets to be disposed of  are
     reported at the lower of the carrying amount or fair value
     less costs to sell.   Adoption  of this Statement did  not
     have a material  impact on  the Company's financial position,
     results of operations, or liquidity.
   
 (l) Fair Value of Financial Instruments
   
     The  Company defines the fair value of a  financial instrument
     as the amount at which the instrument could  be exchanged in
     a current transaction between willing parties.  Financial
     instruments included in the Company's financial statements
     include cash and cash equivalents, short-term investments,
     trade accounts receivable, other receivables, note receivable,
     other assets, note payable and long-term debt.  Unless
     otherwise disclosed in the notes to the financial statements,
     the carrying value of financial instruments is considered to
     approximate fair value due to the short maturity and
     characteristics of those instruments.  The carrying value of
     long-term debt approximates fair value as terms approximate
     those currently available for similar debt instruments.
   
(2)  Property and Equipment

     Property  and equipment consist of the following at December
31, 1996 and 1995:

                                Useful       1996           1995
                                lives
                                                     
Land                          -            $ 95,310         95,310
Buildings and improvements  5 to 40 years        415,591    415,591
Machinery and equipment     3 to 10 years        292,943    276,719
Furniture and fixtures   5 to 10 years        211,206       210,389
                                           1,015,050        998,009
    
Less accumulated depreciation            (662,409)         (626,689)
                                          $352,641       371,320
                                

                                                       (continued)
PAGE
<PAGE>
(3)  Intangible Assets

     Intangible assets consist of the following at December 31,
1996 and 1995:

                                Useful       1996      1995
                                lives
                                                     
Goodwill                 40 years       $110,500   110,500
Customer lists            5 years         17,500    17,500
Sales force               7 years         82,500    82,500
Other                     8 years         10,500    10,500
                                                             
                                        221,000   221,000
Less accumulated amortization              (124,989)  (110,440)
     
                                         $  96,011    110,560
                                           

(4)  Note Payable

     The note payable at December 31, 1996 is a revolving line of
     credit ($650,000 outstanding at December 31, 1996) with an
     asset-based lender due on May 1, 1998.  The credit agreement
     provides for a commitment from the lender of the lesser of
     $1,250,000 or the borrowing base as defined.  At December 31,
     1996, the unused portion of the commitment was $600,000.  The
     terms of the credit agreement require the Company to maintain
     certain  minimum financial criteria.  The notes require
     monthly payments of interest at the lender's prime rate (8.25%
     at December 31, 1996) and is collateralized by certain
     accounts receivable and inventories.  As the line of credit
     bears  interest at market rates, the carrying amount of
     borrowings outstanding at December 31, 1996 approximates fair
     value.

(5)  Long-term Debt

     Long-term debt consists of the following at December 31, 1996
and 1995:

                                            1996       1995
     
Note payable to a bank,  interest at          
prime (8.25% at December 31, 1996),  
principal and interest of $8,250  payable 
monthly, maturing in August 1999,
collateralized by the Company's office
and warehouse                              $215,000    335,000
Note payable to a bank in monthly          
installments of $765, including interest 
at 7.9%, maturing in July 1996, and 
collateralized by an automobile            -              5,352
Note payable to a bank  in monthly          
installments of $707, including interest 
at 7.9%, maturing September 1998,
and collateralized by an automobile       14,845        23,327
                              229,845             363,679
          
Less current installments               107,483   112,835
                                                                  
                         $122,362            250,844

<PAGE>
                                                       (continued)<PAGE>
     The aggregate maturities of long-term debt subsequent to
December 31, 1996 are as follows:

               1997      $107,483
               1998       105,362
               1999        17,000


(6)  Income Taxes

     Income tax expense (benefit) for the years ended December  31,
     1996, 1995 and 1994 consists of the following:

                              1996     1995     1994
                                                        
     U.S. federal - current          $557,008 378,754 194,315
     U.S. federal - deferred          13,649 (18,817)   3,167
    State - current                   36,686   27,686   27,250
                                    $607,163  387,623 224,732


     Income tax expense for the years ended December 31, 1996 1995
     and 1994 differs from the "expected" tax expense (computed by
     applying the 34% U.S. federal corporate rate to earnings
     before income taxes) as follows:

                              1996      1995      1994
                                                        
      Computed "expected" tax expense $559,172  362,677 199,171
      Amortization of goodwill          5,253     3,994   5,450
     State income taxes,  
     net of federal benefit         24,213    18,273   7,985     
     Other                            18,525     2,679   2,126
                                    $607,163   387,623  224,732

     The tax effects of temporary differences that give rise to
     significant portions of the deferred tax assets and  deferred
     tax  liabilities at December 31, 1996 and 1995  are  presented
     below:

                                              1996      1995
  
     Current deferred tax assets:                      
        Allowance for doubtful accounts       $83,477   91,737
        Other                                   (307)    (307)
                                             $81,170    91,430
                                                 
      Noncurrent deferred tax assets:                   
       Property and equipment depreciation    22,557   24,811
      Other                                   (2,955)       -   
                                             $19,602    24,811

     Deferred tax assets and liabilities are computed by applying
     the effective U.S. federal income tax rate to the gross
     amounts of temporary differences and other tax attributes. 
     Deferred tax assets and liabilities relating to state income
     taxes are not material.  The Company expects the net deferred
     tax assets at December 31, 1996 to be realized as a result  of
     future taxable income.

                                                       
(continued)    
PAGE
<PAGE>
(7)  Stockholders' Equity

     On  June 14, 1996, the Company declared a 2 for 1 stock  split
     effected in the form of a stock dividend.  As a result all
     share and per share information in the accompanying
     consolidated financial statements has been  retroactively
     restated to give effect to the split.

     During 1994, the Company's Board of Directors approved a
     nonqualified stock option plan (Plan) covering 440,000 shares
     of common stock.  Participants in the Plan are selected by the
     Company's Board of Directors from the executive officers and
     other key employees of the Company.  The Plan  provides that 
     the option price per share and vesting period for  stock
     options  issued under the Plan are determined by the Company's
     Board of Directors.

     In December 1994, 440,000 stock options were granted to
     certain officers of the Company at an option  price of $.50
     per share the estimated fair market value of the common stock
     at the date of grant.  These stock options were fully
     exercisable at the date of grant.

     In January 1995, the Plan was amended to provide for an
     increase in the number of shares subject to  the Plan to
     550,000 shares and an additional 110,000 options were granted
     to certain key employees.  These stock options were issued at
     an option price of $.50 per share, the estimated fair value of
     the common stock at the date of grant, and vest in annual
     increments of 20% with the first 20% vesting occurring on the
     date of issuance.  At December 31, 1996, 7,920 of the options
     outstanding under the Plan had been exercised and 36,000 of
     the 110,000 options were exercisable.

     On May 15, 1995, the Company issued stock warrants to a
     certain service provider.  The stock warrants were exercisable
     to purchase up to 50,000 shares of the Company's common stock
     at $1.25 per share, the estimated fair market value of the
     common stock at the date of grant. The stock warrants were
     fully exercisable at the date of the grant. During 1996, all
     of the warrants were exercised.

     In May 1996,  the Company issued stock warrants to an
     additional service provider.   The stock warrants are
     exercisable to purchase up to 40,000 shares of the Company's
     common stock at $2.25 per share.  The Company is recognizing
     the aggregate excess of the market price over the exercise
     price at date of grant as expense over the two year term of
     the warrants.   The stock warrants were fully exercisable at
     the date of the grant in 10,000 share increments.  The  stock
     warrants  expire two years from the date of issuance with new
     warrants  subject to issuance for any warrants not exercised
     prior to the expiration date.  At December 31, 1996, none of
     the warrants had been exercised.

(8)  Stock Options

     The per share weighted-average fair value of stock options
     granted during 1995 was $.249 on the date of grant using the
     Black Scholes option-pricing model with the following
     weighted-average assumptions:  expected dividend yield 0.0%,
     risk-free interest rate of 7.82%, and an expected life of 7
     years.  There were no stock options granted during 1996.

     The  Company applies APB Opinion No. 25 in accounting for its
     Plan and, accordingly, has recognized no compensation expense
     for stock options granted at exercise prices at least equal to
     the market value of the Company's common stock.  Had  the
     Company  determined compensation cost based on the fair value
     at  the grant date for its stock options under SFAS No. 123,
     the  Company's net income would have been reduced to the pro
     forma amounts indicated below:


                                                       (continued)
PAGE
<PAGE>
                                        1996      1995
                                                  
          Net income:                                 
          As reported            $1,042,460    679,074
          Pro forma              $1,036,982    668,118
                

     Pro forma net income reflects only options granted in 1996 and
     1995.  Therefore, the full impact of  calculating compensation
     cost for stock options under SFAS No. 123 is not reflected in
     the pro forma net income amounts presented above because
     compensation costs is reflected over the options vesting
     period  and  compensation cost  for  options  granted prior to
     January 1, 1995 is not considered.
PAGE
<PAGE>
Board of Directors

Morris Shwiff            Chairman of the Board and President
                         Arrow-Magnolia International, Inc.

Mark Kenner              Executive Vice President
                         Arrow-Magnolia International, Inc.

Fred Kenner              Vice President, Secretary and Treasurer
                         Arrow-Magnolia International, Inc.
               

Executive Officers

Morris Shwiff            President

Mark Kenner              Executive Vice President

Fred Kenner              Vice President, Secretary and Treasurer


                       Registrar and Transfer Agent
                       Harris Trust and Savings Bank
                        77 Water Street, 4th Floor
                         New York, New York 10005


                                 Auditors
                           KPMG Peat Marwick LLP
                            200 Crescent Court
                                 Suite 300
                            Dallas, Texas 75201


                               Legal Counsel
                           Hewitt & Hewitt, P.C.
                            2612 Thomas Avenue
                            Dallas, Texas 75204


                          Corporate Headquarters
                             2646 Rodney Lane
                            Dallas, Texas 75229


                            Form 10-KSB Report
                   A copy of the Company's Annual Report
                 on Form 10-KSB will be made available to
                 interested shareholders upon request to 
                    the Investor Relations Department,
                             2646 Rodney Lane
                            Dallas, Texas 75229



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission