AMPCO PITTSBURGH CORP
10-Q, 1999-08-16
PUMPS & PUMPING EQUIPMENT
Previous: AMERICAN VANGUARD CORP, 10-Q, 1999-08-16
Next: AMR CORP, 10-Q, 1999-08-16



                                FORM 1O-Q


                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549


       (Mark one)

       [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

             For the quarterly period ended June 30, 1999

                                    OR

       [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

            For the transition period from             to



 Commission File Number 1-898.


 AMPCO-PITTSBURGH CORPORATION


 Incorporated in Pennsylvania.
 I.R.S. Employer Identification No. 25-1117717.
 600 Grant Street, Pittsburgh, Pennsylvania 15219
 Telephone Number 412/456-4400


 Indicate by check mark whether the registrant (1) has filed all
 reports required to be filed by Section 13 or 15 (d) of the
 Securities Exchange Act of 1934 during the preceding 12 months
 (or for such shorter periods that the registrant was required
 to file such reports) and (2) has been subject to such filing
 requirements for the past 90 days.

               YES  X           NO



 On August 13, 1999, 9,590,121 common shares were outstanding.


                         - 1 -

                   AMPCO-PITTSBURGH CORPORATION

                            INDEX


                                                        Page No.


Part I -   Financial Information:

           Item 1 - Consolidated Financial Statements

           Consolidated Balance Sheets -
             June 30, 1999 and December 31, 1998            3

           Consolidated Statements of Income -
             Six Months Ended June 30, 1999 and 1998;
             Three Months Ended June 30, 1999
              and 1998                                      4

           Consolidated Statements of Cash Flows -
             Six Months Ended June 30, 1999
              and 1998                                      5

           Notes to Consolidated Financial Statements       6

           Item 2 - Management's Discussion and Analysis
                     of Financial Condition and Results
                     of Operations                          9


Part II -  Other Information:

           Item 4 - Submission of Matters to a Vote
                     of Security Holders                   13

           Item 5 - Other Information                      13

           Item 6 - Exhibits and Reports on Form 8-K       13

           Signatures                                      15

           Exhibits

              Exhibit 2
              Exhibit 10 (c)
              Exhibit 27






                                  - 2 -

<TABLE>
<CAPTION>

                        PART I - FINANCIAL INFORMATION
                         AMPCO-PITTSBURGH CORPORATION
                         CONSOLIDATED BALANCE SHEETS
                                 (UNAUDITED)

<S>                                     <C>                  <C>

                                        June 30,       December 31,
                                          1999             1998
Assets
    Current assets:
      Cash and cash equivalents         $ 38,666,975   $ 33,107,815
      Receivables, less allowance for
       doubtful accounts of $912,243 in
       1999 and $691,090 in 1998          36,568,200     35,017,919
      Inventories                         35,584,389     35,492,440
      Other                                4,491,396      4,076,339
               Total current assets      115,310,960    107,694,513
    Property, plant and equipment,
     at cost                             154,786,302    150,709,005
    Accumulated depreciation             (77,102,459)   (73,932,512)
       Net property, plant and equipment  77,683,843     76,776,493
    Prepaid pension                       14,135,544     13,885,544
    Other noncurrent assets               13,146,770     13,454,580
                                        $220,277,117   $211,811,130

Liabilities and Shareholders' Equity
    Current liabilities:
      Accounts payable                  $ 10,674,870   $  9,247,179
      Accrued payrolls and employee
        benefits                           8,660,451      7,820,048
      Other                               10,452,478      9,355,391
              Total current liabilities   29,787,799     26,422,618
    Employee benefit obligations          15,691,845     16,509,026
    Industrial revenue bond debt          14,661,000     12,586,000
    Deferred income taxes                 11,567,626     11,707,742
    Other noncurrent liabilities           1,977,240      2,287,132
                    Total liabilities     73,685,510     69,512,518
    Shareholders' equity:
      Preference stock - no par value;
       authorized 3,000,000 shares: none
       issued                                 -              -
      Common stock - par value $1; authorized
       20,000,000 shares; issued and
       outstanding 9,590,121 in 1999
       and 9,577,621 in 1998               9,590,121      9,577,621
      Additional paid-in capital         102,668,480    102,555,980
      Retained earnings                   34,213,969     28,724,905
      Accumulated other comprehensive
       income                                119,037      1,440,106
              Total shareholders' equity 146,591,607    142,298,612
                                        $220,277,117   $211,811,130

</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      - 3 -

<TABLE>
<CAPTION>

                      AMPCO-PITTSBURGH CORPORATION
                    CONSOLIDATED STATEMENTS OF INCOME
                               (UNAUDITED)



<S>                          <C>           <C>              <C>              <C>

                              Six Months Ended June 30,      Three Months Ended June 30,
                                  1999         1998             1999           1998

Net sales                    $ 98,291,408  $ 95,371,010     $ 48,873,902   $ 46,772,660

Operating costs and expenses:
 Cost of products sold
   (excluding depreciation)    68,457,521    64,553,691       33,369,424     31,756,046
 Selling and administrative    14,674,499    13,633,703        7,493,411      6,826,824
 Depreciation                   3,821,590     3,851,920        1,912,964      1,932,505
                               86,953,610    82,039,314       42,775,799     40,515,375
Income from operations         11,337,798    13,331,696        6,098,103      6,257,285

Other income (expense)-net         28,040       255,548          126,119        108,838
Income before income taxes     11,365,838    13,587,244        6,224,222      6,366,123
Income taxes                    3,960,000     4,705,000        2,220,000      2,140,000

Net income                   $  7,405,838  $  8,882,244     $  4,004,222   $  4,226,123

Basic and diluted earnings
 per share                   $       0.77  $       0.93     $       0.42   $       0.44

Cash dividends declared
 per share                   $        .20  $        .18     $        .10   $        .09

Weighted average number of
 common shares outstanding      9,581,143     9,577,621        9,584,626      9,577,621



</TABLE>

                  See Notes to Consolidated Financial Statements

                                      - 4 -


<TABLE>
<CAPTION>


                          AMPCO-PITTSBURGH CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



<S>                                   <C>                <C>

                                               Six Months Ended June 30,
                                                    1999          1998

Net cash flows from operating
 activities                                      10,202,234    14,842,654

Cash flows from investing activities:
  Purchases of property, plant and
   equipment                                     (5,253,909)   (5,395,235)
  Proceeds from sales of property, plant
   and equipment                                      -           397,707
  Use of unexpended industrial revenue
   bond proceeds                                    504,625     1,225,363
  Net cash flows (used in) investing
   activities                                    (4,749,284)   (3,772,165)

Cash flows from financing activities:
  Proceeds from industrial revenue bonds          2,075,000         -
  Proceeds from the issuance of stock               125,000         -
  Dividends paid                                 (1,915,524)   (1,723,971)
  Net cash flows from (used in)
   financing activities                             284,476    (1,723,971)

Effect of exchange rate changes on cash            (178,266)       (12,286)

Net increase in cash                              5,559,160      9,334,232
Cash at beginning of year                         33,107,815    21,695,512

Cash at end of period                           $ 38,666,975  $ 31,029,744


</TABLE>


                  See Notes to Consolidated Financial Statements.

                                     - 5 -


                            AMPCO-PITTSBURGH CORPORATION
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


   1.   Unaudited Consolidated Financial Statements
        The consolidated balance sheet as of June 30, 1999, the
        consolidated statements of income for the six and three month
        periods ended June 30, 1999 and 1998 and the consolidated
        statements of cash flows for the six month periods ended June
        30, 1999 and 1998 have been prepared by the Corporation
        without audit.  In the opinion of management, all adjustments,
        consisting of only normal recurring adjustments, necessary to
        present fairly the financial position, results of operations
        and cash flows for the periods presented have been made.

        Certain information and footnote disclosures normally included
        in financial statements prepared in accordance with generally
        accepted accounting principles have been condensed or omitted.
        It is suggested that these consolidated financial statements
        be read in conjunction with the consolidated financial
        statements and notes thereto included in the Corporation's
        annual report to shareholders for the year ended December 31,
        1998.  The results of operations for the period ended June 30,
        1999 are not necessarily indicative of the operating results
        for the full year.

   2.   Inventory

        Inventories, principally valued on the LIFO method, are
        comprised of the following:

   <TABLE>
   <CAPTION>


           <S>                  <C>         <C>

                                 (in thousands)
                              June 30,  December 31,
                                1999        1998
       Raw materials         $  8,346     $  6,425
       Work-in-process         21,829       21,985
       Finished goods           3,547        5,100
       Supplies                 1,862        1,982
                             $ 35,584     $ 35,492

   </TABLE>

   3.  Comprehensive Income

       The Corporation adopted Statement of Financial Accounting
       Standards (SFAS) No. 130, "Reporting Comprehensive Income",
       effective January 1, 1998.  This Statement establishes
       standards for reporting and display of comprehensive income
       and its components in the financial statements.  The
       Corporation's comprehensive income for the six and three
       months ended June 30, 1999 and 1998 consisted of:


                           - 6 -

   <TABLE>
   <CAPTION>


   <S>                           <C>     <C>           <C>    <C>

                                          (in thousands)
                              Six Months Ended      Three Months Ended
                                  June 30,               June 30,

                                1999       1998       1999      1998
   Net income                  $ 7,406  $ 8,882    $ 4,004    $ 4,226
   Foreign currency
    translation                 (1,449)    (152)      (382)       102
   Unrealized holding
    gains on securities            128         -         99         -
   Comprehensive
    income                    $  6,085   $ 8,730    $ 3,721   $ 4,328

   </TABLE>


   4.     Earnings Per Share

          Basic earnings per share is computed by dividing net income by
          the weighted average number of common shares outstanding.  In
          May, 1999, 12,500 options were exercised resulting in a
          weighted average number of common shares outstanding for the
          six and three months ended June 30, 1999 of 9,581,143 and
          9,584,626 shares, respectively.   For the six and three months
          ended June 30, 1998, the weighted average number of common
          shares outstanding was 9,577,621 shares.

          The computation of diluted earnings per share is similar to
          basic earnings per share except that the denominator is
          increased to include the net additional common shares that
          would have been outstanding assuming exercise of outstanding
          stock options, calculated using the treasury stock method.
          The weighted average number of common shares outstanding
          assuming exercise of the stock options was 9,599,939 and
          9,615,941, respectively, for the six and three months ended
          June 30, 1999.  There were no potentially dilutive securities
          outstanding for the comparable 1998 periods.

   5.     Business Segments

          The Corporation adopted SFAS No. 131, "Disclosures about
          Segments of an Enterprise and Related Information" effective
          with its annual report to shareholders for the year ended
          December 31, 1998 which changed its previous practice of
          reporting under one business segment, Engineered Equipment.
          Presented below are the net sales and earnings before taxes
          for the Corporation's three business segments.


                       - 7 -

<TABLE>
<CAPTION>

   <S>                           <C>         <C>        <C>      <C>

                                         (Dollars in thousands)

                               Six Months Ended     Three Months Ended
                                   June 30,              June 30,
                                1999        1998      1999         1998
   Net Sales:
     Forged Steel Rolls       $ 42,709    $ 44,712  $ 20,269     $ 23,120
     Air and Liquid
      Processing                36,041      29,739    18,915       13,663
     Plastics Processing
      Machinery                 19,541      20,920     9,689        9,990
          Total Reportable
           Segments           $ 98,291    $ 95,371  $ 48,873     $ 46,773

   Earnings before Taxes:
     Forged Steel Rolls       $  5,558    $  8,027  $  2,849     $  3,918
     Air and Liquid
      Processing                 3,834       2,394     2,186          924
     Plastics Processing
      Machinery                  1,946       2,911     1,063        1,415
          Total Reportable
           Segments             11,338      13,332     6,098        6,257
     Other income
      (expense) - net               28         255       126          109

                      Total   $ 11,366    $ 13,587  $  6,224     $  6,366

   </TABLE>

   6.     Subsequent Event

          On August 2, 1999, the Corporation acquired the stock of The
          Davy Roll Company and two smaller companies, each wholly-owned
          subsidiaries of Kvaerner PLC, (combined "Davy") for
          approximately U.S. $23,600,000.  Davy, headquartered in
          Gateshead, England with operating locations in Gateshead and
          Sheffield, England, is a leading supplier of cast rolls to the
          steel and metal industries and will complement the existing
          Forged Steel Rolls segment.  In 1998, Davy had sales of
          approximately $60 million.  The acquisition was financed from
          available cash and cash equivalents.

   7.     Recently Issued Accounting Standards

          In June 1998, the Financial Accounting Standards Board issued
          SFAS No. 133, "Accounting for Derivative Instruments and
          Hedging Activities".  This pronouncement requires all
          derivative instruments to be reported at fair value on the
          balance sheet; depending on the nature of the derivative
          instrument, changes in fair value will be recognized either in
          net income or as an element of comprehensive income.  SFAS No.
          133 is first effective for the Corporation for the year ending
          December 31, 2000.  The Corporation does not engage in
          significant activity with respect to derivative instruments or
          hedging activities.  Management is evaluating the impact but
          does not anticipate adoption of SFAS No. 133 will have a
          material impact on the financial position, results of
          operations or cash flows of the Corporation.


                              - 8 -


                      AMPCO-PITTSBURGH CORPORATION
                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS



   Operations for the Six and Three Month Periods Ended
   June 30, 1999 and 1998

   Operations

   Net Sales.  Net sales for the six and three month periods of 1999
   were $98,291,000 and $48,873,000, respectively, compared to
   $95,371,000 and $46,773,000, respectively for the same periods of
   the prior year.  A discussion of the second quarter and year-to-
   date sales and results for the Corporation's three segments is
   included below.  The order backlog at June 30, 1999 of $95,800,000
   declined by 4.2% compared to $100,000,000 at December 31, 1998.
   The reduction in the backlog is due primarily to a decrease in
   forged hardened steel roll orders.

   Cost of Products Sold.  The cost of products sold, excluding
   depreciation, in relationship to net sales for the six and three
   months ended June 30, 1999 were 69.6% and 68.3%, respectively.
   This compares with the prior comparable periods of 67.7% and
   67.9%, respectively.  The decrease in margins occurred principally
   in the Forged Steel Rolls business.

   Income from Operations.  Income from operations decreased 15% for
   the six month period to $11,338,000 and 2.5% for the three month
   period to $6,098,000, both compared to the prior year.  This is a
   result of decreased earnings from the Forged Steel Rolls and
   Plastics Processing Machinery segments, offset by increased
   earnings from the Air and Liquid Processing segment.

   Forged Steel Rolls.  Sales for the Forged Steel Rolls segment
   decreased for the six and three months by 4.5% and 12.3%,
   respectively, to $42,709,000 and $20,269,000, respectively.  This
   compares with $44,712,000 and $23,120,000 for the prior year.
   The decrease in sales is attributable to lower selling prices and
   reduced demand.  Earnings for this segment decreased for the six
   and three months by 30.8% and 27.3%,respectively, to $5,558,000
   and $2,849,000 compared with $8,027,000 and $3,918,000 for the
   prior year.  Margins were reduced as competitive pressures in both
   the domestic and export markets resulted in lower selling prices.
   In addition, operating levels were reduced in the 1999 period
   compared to the year ago period.


                                 - 9 -

   Air and Liquid Processing.  Sales for the Air and Liquid
   Processing segment improved for the six and three month periods of
   1999 by 21.2% and 38.4%, respectively, to $36,041,000 and
   $18,915,000.  This compares with $29,739,000 and $13,663,000 for
   the comparable 1998 periods.  Sales were higher for each of the
   operations, particularly at the air handling system operations
   which entered 1999 with an improved backlog level.  Earnings for
   this segment increased for the six and three month periods of 1999
   to $3,834,000 and $2,186,000, respectively, in comparison to
   $2,394,000 and $924,000 for the same periods in 1998.  Improved
   margins earned by the pumps operation and improved margins and
   higher production volumes achieved by the air handling system
   operations account for these increases.

   Plastics Processing Machinery.  Sales for the Plastics Processing
   Machinery segment for the six and three month periods of 1999
   decreased by 6.6% and 3.0%, respectively, to $19,541,000 and
   $9,689,000.  This compares with $20,920,000 and $9,990,000 for
   1998.  Earnings decreased for the six and three month periods of
   1999 by 33.2% and 24.9% to $1,946,000 and $1,063,000 compared to
   $2,911,000 and $1,415,000 for the comparable prior year periods.
   The decline in sales and earnings occurred principally at the heat
   transfer roll operation which has been impacted by reduced demand
   in its markets and low backlog levels as a result of declining
   orders throughout 1998 and 1999.

   Other Income (Expense).  Other income (expense) for the six and
   three month periods of 1999 of $28,000 and $126,000, respectively,
   reflects lower interest earnings on cash balances and losses on
   foreign exchange transactions compared to foreign exchange gains
   included in 1998's other income of $255,000 and $109,000 for the
   same periods in 1998.

   Net Income.  As a result of all of the above, the Corporation had
   net income for the six and three months of 1999 of $7,406,000 and
   $4,004,000, respectively.  This compares with $8,882,000 and
   $4,226,000 for the 1998 comparable periods.

   Liquidity and Capital Resources

   Net cash flows from operating activities were positive for 1999 at
   $10,202,000 and compare with positive cash flows of $14,843,000
   for 1998.  The difference in cash flows between the two periods
   results from a $1,994,000 decrease in income from operations in
   1999 and changes in working capital requirements (principally in
   accounts receivables which increased in 1999).

   Net cash outflows from investing activities were $4,749,000 in
   1999 and compare with cash outflows of $3,772,000 in 1998.
   Capital expenditures for 1999, net of reimbursement from
   previously issued industrial revenue bonds, totaled $4,749,000
   compared to $4,170,000 in 1998.  Capital expenditures carried
   forward from June 30, 1999 total $9,450,000.  Funds on-hand and
   funds generated by future operations are expected to be sufficient
   to finance capital expenditure requirements.



                                 - 10 -


   Cash flows from financing activities in 1999 include the issuance
   of $2,075,000 of tax-exempt industrial revenue bonds, the proceeds
   of which were used for plant expansion and equipment at the
   Corporation's heat exchange coil operation in Lynchburg, Virginia.

   Cash outflows with respect to financing activities in 1999 reflect
   an increase in the quarterly dividend rate to $.10 per share
   compared to $.09 per share in 1998.

   The Corporation maintains short-term lines of credit and a
   revolving credit agreement in excess of the cash needs of its
   businesses.  The total available at June 30, 1999 was $14,500,000.

   With respect to environmental concerns, the Corporation has been
   named a potentially responsible party at certain third party
   sites. The Corporation has accrued its share of the
   estimated cost of remedial actions it would likely be required to
   contribute.  While it is not possible to quantify with certainty
   the potential cost of actions regarding environmental matters,
   particularly any future remediation and other compliance efforts,
   in the opinion of management, compliance with the present
   environmental protection laws and the potential liability for all
   environmental proceedings will not have a material adverse effect
   on the financial condition, results of operations or liquidity of
   the Corporation.

   The nature and scope of the Corporation's business brings it into
   regular contact with a variety of persons, businesses and
   government agencies in the ordinary course of business.
   Consequently, the Corporation and its subsidiaries from time to
   time are named in various legal actions.  The Corporation does not
   anticipate that its financial condition, results of operations or
   liquidity will be materially affected by the costs of known,
   pending or threatened litigation.

   Impact of Year 2000

   The Year 2000 issue is the result of computer programs that were
   written using two digits rather than four to define the applicable
   year.  If the Corporation's computer programs or other equipment
   with date-sensitive functions are not Year 2000 compliant, they
   may recognize a date using "00" as the Year 1900 rather than the
   Year 2000.  This could result in a system failure or
   miscalculations causing disruptions of operations, including,
   among other things, a temporary inability to process transactions
   or engage in normal business activities.

   Generally, each of the Corporation's subsidiaries maintains its
   own data processing equipment and software.  To ensure that their
   operations will not be adversely impacted by Year 2000 software
   failures, project teams have been formed at each subsidiary to
   address Year 2000 risks.  The project teams have coordinated the
   identification and implementation of changes to computer hardware
   and software applications to ensure availability and integrity of
   the Corporation's information systems and the reliability of its
   operational systems and manufacturing processes.


                        - 11 -


   Each subsidiary has reviewed its information and operational
   systems and manufacturing processes to identify those products,
   services or systems that are not Year 2000 compliant.  As a result
   of these reviews, it was determined necessary to modify or replace
   certain information and operational systems so they are Year 2000
   compliant.  These modifications and replacements are being, and
   will continue to be, made in conjunction with the Corporation's
   overall systems initiatives.  It is difficult to break out the
   total cost of Year 2000 compliance; however, the combined cost of
   such compliance, system upgrades, principally software, and
   setting up a stand-alone system at a subsidiary currently
   integrated into an unrelated business subsidiary system, is less
   than $1,000,000.  The majority of this cost is for system upgrade
   and replacement software, which has been acquired and capitalized
   as of December 31, 1998, and is either in operation or in the
   process of being implemented.  The modifications being handled in-
   house to internally developed systems are progressing on schedule.
   The Corporation estimates its Year 2000 efforts are 90 percent
   complete and the entire project will be completed in third quarter
   1999.  Based on available information, the Corporation does not
   believe any material exposure to significant business interruption
   exists as a result of Year 2000 compliance issues.  Accordingly,
   the Corporation has not adopted any formal contingency plan in the
   event its Year 2000 project is not completed in a timely manner.
   If the Corporation's progress deviates from the anticipated
   timeline, contingency plans will be developed as deemed necessary
   at that time.

   The Corporation also faces some risk to the extent that customers
   or suppliers of products, services and systems purchased by the
   Corporation do not comply with Year 2000 requirements.  The
   Corporation continues to evaluate the status of significant
   suppliers and customers to determine the extent to which the
   Corporation is vulnerable to these third parties' failure to
   remediate their own Year 2000 issues.  However, we believe the
   breadth of the Corporation's customer base and availability of
   alternative suppliers will mitigate the risks associated with
   third party issues.

   The descriptions herein of the elements of the Corporation's Year
   2000 effort are forward-looking statements as defined in the
   Private Securities Litigation Reform Act of 1995.  Of necessity,
   this effort is based on estimates and there can be no assurance
   that actual results will not materially differ from expectations.



                                 - 12 -


                   PART II - OTHER INFORMATION
                   AMPCO-PITTSBURGH CORPORATION




Items 1-3.   None

Item 4.   Submission of Matters to a Vote of Security Holders

          Incorporated by reference to the Quarterly Report on Form
          10-Q for the quarter ended March 31, 1999.

Item 5.   Other Information

          The information related to the acquisition of The Davy
          Roll Company (and two smaller companies) is set forth on
          page 8 of this Form 10-Q.  The Company will file financial
          information required by Item 7 of the Form 8-K within 75
          days from the date of acquisition.

Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits

          2. Plan of Acquisition

             Share Purchase Agreement dated August 2, 1999 between
             Davy Metals Limited, Kvaerner PLC, Hamsard 2043 Limited
             and Ampco-Pittsburgh Corporation.

          3. Articles of Incorporation and By-laws

              (a)  Articles of Incorporation

                   Incorporated by reference to the Quarterly Report
                   on Form 10-Q for the quarter ended March 31,
                   1983; the Quarterly Report on Form 10-Q for the
                   quarter ended March 31, 1984; the Quarterly
                   Report on Form 10-Q for the quarter ended March
                   31, 1985; the Quarterly Report on Form 10-Q for
                   the quarter ended March 31, 1987; and the
                   Quarterly Report on Form 10-Q for the quarter
                   ended September 30, 1998.

             (b)   By-laws

                   Incorporated by reference to the Quarterly Report
                   on Form 10-Q for the quarter ended September 30,
                   1994 and the Quarterly Report on Form 10-Q for
                   the quarter ended March 31, 1996.

          4. Instruments defining the rights of securities holders

              (a)  Rights Agreement between Ampco-Pittsburgh
                   Corporation and Chase Mellon Shareholder Services
                   dated as of September 28, 1998.

                                     - 13-


                   Incorporated by reference to the Form 8-K Current
                   Report dated September 28, 1998.

             (b)   Revolving Credit Agreement dated as of September
                   30, 1998.

                   Incorporated by reference to the Quarterly Report
                   on Form 10-Q for quarter ended September 30,
                   1998.

          10 Material Contracts

             (a)   1988 Supplemental Executive Retirement Plan

                   Incorporated by reference to the Quarterly Report
                   on Form 10-Q for the quarter ended March 31,
                   1996.

             (b)   Severance Agreements between Ampco-Pittsburgh
                   Corporation and certain officers and employees of
                   Ampco-Pittsburgh Corporation.

                   Incorporated by reference to the Quarterly Report
                   on Form 10-Q for the quarter ended September 30,
                   1988; the Quarterly Report on Form 10-Q for the
                   quarter ended September 30, 1994; the Annual
                   Report on Form 10-K for fiscal year ended
                   December 31, 1994; the Quarterly Report on Form
                   10-Q for the quarter ended June 30, 1997; the
                   Annual Report on Form 10-K for the fiscal year
                   ended December 31, 1998.

             (c)   Severance Agreement between Ampco-Pittsburgh
                   Corporation and Marliss D. Johnson dated July 19,
                   1999.

             (d)   1997 Stock Option Plan

                   Incorporated by reference to the Proxy Statement
                   dated March 14, 1997.

             27.  Financial Data Schedule


     (b)  Reports on Form 8-K

          None



                                   - 14 -



     Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.





                                AMPCO-PITTSBURGH CORPORATION




DATE:  August 13, 1999          BY:  s/Robert A. Paul
                                     Robert A. Paul
                                     President and
                                       Chief Executive Officer




DATE:  August 13, 1999          BY:  s/Marliss D. Johnson
                                     Marliss D. Johnson
                                     Vice President
                                       Controller and Treasurer









                                   - 15 -


<TABLE> <S> <C>


 <CAPTION>

                                      EXHIBIT 27


                EXHIBIT 27


 <S>                                         <C>

 <ARTICLE>                                      5
 <PERIOD-TYPE>                              6-MOS
 <FISCAL-YEAR-END>                    DEC-31-1999
 <PERIOD-END>                         JUN-30-1999
 <CASH>                                38,666,975
 <SECURITIES>                                   0
 <RECEIVABLES>                         37,480,443
 <ALLOWANCES>                             912,243
 <INVENTORY>                           35,584,389
 <CURRENT-ASSETS>                     115,310,960
 <PP&E>                               154,786,302
 <DEPRECIATION>                        77,102,459
 <TOTAL-ASSETS>                       220,277,117
 <CURRENT-LIABILITIES>                 29,787,799
 <BONDS>                               14,661,000
                           0
                                     0
 <COMMON>                               9,590,121
 <OTHER-SE>                           137,001,486
 <TOTAL-LIABILITY-AND-EQUITY>         220,277,117
 <SALES>                               98,291,408
 <TOTAL-REVENUES>                      98,652,235
 <CGS>                                 68,457,521
 <TOTAL-COSTS>                         86,953,610
 <OTHER-EXPENSES>                               0
 <LOSS-PROVISION>                               0
 <INTEREST-EXPENSE>                       332,787
 <INCOME-PRETAX>                       11,365,838
 <INCOME-TAX>                           3,960,000
 <INCOME-CONTINUING>                    7,405,838
 <DISCONTINUED>                                 0
 <EXTRAORDINARY>                                0
 <CHANGES>                                      0
 <NET-INCOME>                           7,405,838
 <EPS-BASIC>                                .77
 <EPS-DILUTED>                                .77






</TABLE>


                              ampco pittsburgh
                              600 Grant St., Suite 4600
                              Pittsburgh, Pennsylvania 15219
                              (412) 456-4400
                              Fax (412) 456-4404




                              July 19, 1999


   Ms. Dee Ann Johnson
   c/o Ampco-Pittsburgh Corporation
   600 Grant St., Suite 4600
   Pittsburgh, Pennsylvania 15219

   Dear Dee Ann:
          The Board of Directors (the "Board") of Ampco-
   Pittsburgh Corporation (the "Corporation") recognizes that, as is the
   case with other publicly held corporations, the possibility of a change
   in control may exist and that such possibility, and the uncertainty that
   it may raise among the Corporation's management, may result in the
   departure or distraction of management personnel to the detriment of
   the Corporation and its stockholders.
          The Board has determined that appropriate steps
   should be taken to reinforce and encourage the continued attention
   and dedication of members of the Corporation's management,
   including yourself, to their assigned duties without distraction in the
   face of potentially disturbing circumstances arising from the
   possibility of a change in control of the Corporation.
          In order to induce you to remain in the employ of the
   Corporation, the Corporation agrees that you shall receive the
   severance benefits set forth in this letter agreement ("Agreement") in
   the event your employment with the Corporation is terminated
   subsequent to a "Change in Control" (as defined in Section 2 hereof)
   under the circumstances described below.
          1.   Term of Agreement.  This Agreement will
   commence on the date hereof and shall continue in effect for twenty-
   four (24) months from the date hereof; provided, however, that
   commencing on July 19, 2001 and on each anniversary thereafter, the
   term of this Agreement shall automatically be extended for one
   additional year unless, not later than thirty (30) days prior to such
   date, the Corporation shall have given notice that it does not wish to
   extend this Agreement; provided, further, however, that if a Change
   in Control shall have occurred during the original or extended term of
   this Agreement, this Agreement cannot be cancelled.
          2.   Change in Control.
               (a)  No benefits shall be payable hereunder
   unless there shall have been a Change in Control as set forth below.
   For purposes of this Agreement, a "Change in Control" shall be
   deemed to have occurred if:
                    (i)  any "Person" (as defined in
        Sections 13(d) and 14(d) of the Exchange Act) other than the
        persons or the group of persons in control of the Corporation
        on the date hereof is or becomes the "beneficial owner" (as
        defined in Rule 13d-3 under the Exchange Act), directly or
        indirectly, of securities of the corporation representing fifty
        percent (50%) or more of the combined voting power of the
        Corporation's then outstanding securities;
                    (ii) within any period of two
        consecutive years (not including any period prior to the
        execution of this Agreement) there shall cease to be a majority
        of the Board comprised as follows:  individuals who at the
        beginning of such period constitute the Board and any new
        director(s) whose election was approved by a vote of at least
        two-thirds (2/3) of the directors then still in office who either
        were directors at the beginning of the period or whose election
        or nomination for election was previously so approved;
                    (iii)     the shareholders of the
        Corporation approve a merger of, or consolidation involving,
        the Corporation in which (A) the Corporation's Common
        Stock, par value $1.00 per share (such stock, or any other
        securities of the Corporation into which such stock shall have
        been converted through a reincorporation, recapitalization or
        similar transaction, hereinafter called "Common Stock of the
        Corporation"), is converted into shares or securities of another
        corporation, or into cash or other property, or (B) the
        Common Stock of the Corporation is not converted as
        described in Clause (A), but in which more than forty percent
        (40%) of the Common Stock of the surviving corporation in
        the merger is owned by shareholders other than those who
        owned such amount prior to the merger; or any other
        transaction after which the Corporation's Common Stock is no
        longer to be publicly traded; in each case, other than a
        transaction solely for the purpose of reincorporating the
        Corporation in another jurisdiction or recapitalizing the
        Common Stock of the Corporation; or
                    (iv) the shareholders of the
        Corporation approve a plan of complete liquidation of the
        Corporation, or an agreement for the sale or disposition by the
        Corporation of all or substantially all the Corporation's assets,
        either of which is followed by a distribution of all or
        substantially all of the proceeds to the shareholders.
          3.   Agreement of Employee.  You agree that in the
   event of a Potential Change in Control of the Corporation, you will
   not terminate employment with the Corporation for any reason until
   the occurrence of a Change in Control of the Corporation.
          For purposes of this Agreement, a "Potential Change in
   Control of the Corporation" shall be deemed to have occurred if
   (i) the Corporation enters into an agreement, the consummation of
   which would result in the occurrence of a Change in Control, (ii) any
   person (including the Corporation) publicly announces an intention to
   take or to consider taking actions which if consummated would
   constitute a Change in Control, or (iii) the Board adopts a resolution
   to the effect that, for purposes of this Agreement, a Potential Change
   in Control of the Corporation has occurred.
          4.   Termination Following a Change in Control of
   the Corporation.
               (a)  If any of the events described in
   Section 2 hereof constituting a Change in Control shall have occurred,
   you shall be entitled to the benefits provided in Section 5(d) upon the
   termination of your employment within twenty-four (24) months after
   the Change in Control has occurred, unless such termination is
   (i) because of your death or Disability, (ii) by the Corporation for
   Cause, or (iii) by you other than for Good Reason.
               (b)  For purposes of this Agreement,
   "Disability" shall mean that if, as a result of your incapacity due to
   physical or mental illness, you shall have been absent from the full-
   time performance of your duties with the Corporation for six (6)
   consecutive months, and within thirty (30) days after written notice of
   termination shall have been given to you, you shall not have returned
   to the full-time performance of your duties.
               (c)  For purposes of this Agreement,
   termination by the Corporation of your employment for "Cause" shall
   mean termination upon:
                    (i)  the willful and continued failure
        by you to substantially perform duties consistent with your
        position with the Corporation (other than any such failure
        resulting from incapacity due to physical or mental illness or
        termination by you for Good Reason), after a demand for
        substantial performance is delivered to you by the Board,
        together with a copy of the resolution of the Board that
        specifically identifies the manner in which the Board believes
        that you have not substantially performed your duties, which
        resolution must be passed by at least two-thirds (2/3) of the
        entire Board at a meeting called for the purpose and after an
        opportunity for you and your counsel to be heard by the
        Board, and you have failed to resume substantial performance
        of your duties on a continuous basis within fourteen (14) days
        of receiving such demand,
                    (ii) the willful engaging by you in
        conduct that is demonstrably and materially injurious to the
        Corporation, monetarily or otherwise, as set forth in a
        resolution of the Board, which resolution must be passed by at
        least two-thirds (2/3) of the entire Board at a meeting called
        for the purpose and after an opportunity for you and your
        counsel to be heard by the Board, or
                    (iii)     your conviction of a felony, or
        conviction of a misdemeanor involving assets of the
        Corporation.
   For purposes of this Section 4(c), no act, or failure to act, on your part
   shall be deemed "willful" unless done, or omitted to be done, by you
   not in good faith and without reasonable belief that your action or
   omission was in the best interest of the Corporation.
               (d)  For purposes of this Agreement, "Good
   Reason" shall mean, without your express written consent, the
   occurrence after a Change in Control of any one or more of the
   following:
                    (i)  the assignment to you of duties
        inconsistent with your duties, responsibilities and status
        immediately before the Change in Control or a reduction or
        alteration in the nature or status of your responsibilities from
        those in effect immediately before the Change in Control;
                    (ii) a reduction by the Corporation
        in your base salary as in effect immediately before the Change
        in Control, a failure to increase such base salary at the same
        intervals as prevailed before the Change in Control in an
        amount at least equal to the same percentage increase as the
        last increase prior to the Change in Control, or a reduction in
        bonus after the Change in Control over the last bonus paid
        before the Change in Control unless there are equivalent
        reductions in bonuses for all executives of the Corporation;
                    (iii)     the requirement that you be
        based at a location in excess of twenty-five (25) miles from
        the location where you are currently based;
                    (iv) the failure by the Corporation to
        continue in effect any of the Corporation's employee benefit
        plans, policies, practices or arrangements in which you
        participate or under which you are entitled to benefits, or the
        failure by the Corporation to continue your participation
        therein or benefits thereunder on substantially the same basis,
        both in terms of the amount of benefits provided and the level
        of your participation relative to other participants, as existed
        immediately prior to the Change in Control; or
                    (v)  the failure of the Corporation to
        obtain a satisfactory agreement from any successor to the
        Corporation to assume and agree to perform this Agreement,
        as contemplated in Section 6.
               (e)  "Good Reason" may be established
   notwithstanding your possible incapacity due to physical or mental
   illness, provided that Disability has not been established pursuant to
   Section 4(b).  Your continued employment following the Change in
   Control shall not constitute a waiver of any rights hereunder,
   including, but not limited to, rights with respect to any circumstance
   constituting Good Reason or rights under Section 6.
          5.   Compensation Upon Termination or During
   Incapacity.  Following a Change in Control, upon termination of your
   employment or during a period of incapacity but before termination
   for Disability, you shall be entitled to the following benefits:
               (a)  During any period prior to termination
   for Disability in which you fail to perform your full-time duties with
   the Corporation as a result of incapacity due to physical or mental
   illness, you shall continue to receive your Base Salary at the rate in
   effect at the commencement of any such period.  Following
   termination for Disability, your benefits shall be determined in
   accordance with the Corporation's retirement, insurance and other
   applicable programs and plans then in effect.
               (b)  If your employment shall be terminated
   by the Corporation for Cause or by you other than for Good Reason,
   the Corporation shall pay to you your full Base Salary through the
   date of termination of your employment at the rate then in effect, plus
   all other amounts to which you are entitled under any compensation
   or benefit plans of the Corporation at the time such amounts are due,
   and the Corporation shall have no further obligations to you under
   this Agreement.
               (c)  If your employment terminates by
   reason of your death, your benefits shall be determined in accordance
   with the Corporation's retirement, survivor's benefits, insurance and
   other applicable programs and plans then in effect.
               (d)  If your employment by the corporation
   shall be terminated within twenty-four (24) months after the Change
   in Control, unless such termination is (i) by the Corporation for
   Cause, (ii) because of your death or Disability, or (iii) by you other
   than for Good Reason, you shall be entitled to the following benefits
   (the "Severance Payments"):
                    (A)  the Corporation shall pay to you
             your full Base Salary through the date of termination
             of your employment at the rate then in effect;
                    (B)  the Corporation shall pay to you,
             as severance benefits, a lump sum severance payment
             equal to (i) the sum of two times your annual base
             salary either at the time of the Change in Control or at
             termination, whichever is higher, and (ii) two times
             your bonus paid for the prior year;
                    (C)  in lieu of shares of Common
             Stock of the Corporation ("Shares") issuable upon
             exercise of outstanding options ("Options"), if any,
             granted to you under the Corporation's Incentive Stock
             Option Plan, or under any additional, substitute or
             successor option program or plan as may be in effect
             from time to time (which Options shall be cancelled
             upon the making of the payment referred to below),
             you shall receive an amount in cash equal to the
             product of (i) the higher of the closing price per Share
             as reported on the New York Stock Exchange on the
             date of termination of your employment or the highest
             price per Share actually paid in connection with any
             Change in Control, over the exercise price per Share of
             each Option held by you, times (ii) the number of
             Shares covered by each such Option;
                    (D)  for a twenty-four (24) month
             period after such termination, the Corporation will
             arrange to provide you at the Corporation's expense
             with benefits under the Corporation's health, dental,
             disability, life insurance, and other similar plans, or
             benefits substantially similar to the benefits you were
             receiving under such plans immediately prior to the
             termination of your employment;  and
                    (E)  the opportunity to purchase the
             leased company car, which has been assigned to you,
             at its then book value under the Corporation's leasing
             arrangements.
               (e)  Notwithstanding the foregoing
   provisions of this Section 5, in the event you are determined by the
   Board to be a "disqualified individual" (within the meaning of
   Section 280G(c) of the Internal Revenue Code of 1986, as amended
   (the "Code")) with respect to the Company, the amount of the
   payments hereunder, which are determined to be "parachute
   payments" (within the meaning of Section 280G(b) of the Code), shall
   be reduced to the extent necessary so that the total of (i) such
   payments and (ii) any other payment or the value of any benefit
   received or to be received by you in connection with a Change in
   Control remains deductible by the Company for federal income tax
   purposes.  If any payments payable hereunder or under any other
   agreement with the Corporation are required to be reduced pursuant
   to the preceding sentence, such reduction shall be made to such
   payments in the order elected by you.
               (f)  The payments provided for in
   Section 5(d) shall be made not later than the fifth day following your
   termination pursuant to the provisions of Section 5(d); provided,
   however, that if the amounts of such payments cannot be finally
   determined on or before such day, the Corporation shall pay to you on
   such day an estimate as determined in good faith by the Corporation
   of the minimum amount of such payments and shall pay the
   remainder of such payments (together with interest at the rate
   provided in Section 1274(b)(2)(B) of the Code) as soon as the amount
   thereof can be determined, but in no event later than the thirtieth day
   after the date of such termination.  If the amount of the estimated
   payments exceeds the amount subsequently determined to have been
   due, such excess shall constitute a loan by the Corporation to you
   payable on the fifth day after demand by the Corporation (together
   with interest at the rate provided in Section 1274(b)(2)(B) of the
   Code).
               (g)  The Corporation shall also pay to you
   all legal fees and expenses incurred by you as a result of such
   termination of your employment (including all such fees and
   expenses, if any, incurred in contesting or disputing any such
   termination or in seeking to obtain or enforce any right or benefit
   provided by this Agreement or in connection with any tax audit or
   proceeding to the extent attributable to the application of
   Section 4999 of the Code to any payment or benefit provided
   hereunder).
               (h)  You shall not be required to mitigate
   the amount of any payment provided for in this Agreement by seeking
   other employment or otherwise, nor shall the amount of any payment
   provided for in this Agreement be reduced by any compensation
   earned by you as the result of employment by another employer after
   the date of termination of your employment, or otherwise.
          6.   Successors; Binding Agreement.
               (a)  The Corporation will require any
   successor (whether direct or indirect, by purchase, merger,
   consolidation or otherwise) to all or substantially all of the business
   and/or assets of the Corporation or of any division or subsidiary
   thereof employing you to expressly assume and agree to perform this
   Agreement in the same manner and to the same extent that the
   Corporation would be required to perform if no such succession had
   taken place.  Failure of the Corporation to obtain such assumption and
   agreement prior to the effectiveness of any such succession shall be a
   breach of this Agreement and shall entitle you to compensation from
   the Corporation in the same amount and on the same terms as you
   would be entitled hereunder if you terminated your employment for
   Good Reason, except that for purposes of implementing the
   foregoing, the date on which any such succession becomes effective
   shall be deemed to be the date of termination of your employment.
               (b)  This Agreement shall inure to the
   benefit of and be enforceable by your personal or legal
   representatives, executors, administrators, successors, heirs,
   distributees, devisees and legatees.
          7.   Notice.  For the purpose of this Agreement,
   notices and all other communications provided for in the Agreement
   shall be in writing and shall be deemed to have been duly given when
   delivered or mailed by United States registered mail, return receipt
   requested, postage prepaid, addressed to the respective addresses set
   forth on the first page of this Agreement, or to any changed address,
   notice of which either of us shall have given to the other.
          8.   Miscellaneous.  No provision of this
   Agreement may be modified, waived or discharged unless such
   waiver, modification or discharge is agreed to in writing and signed
   by you and such officer as may be specifically designated by the
   Board.  The validity, interpretation, construction and performance of
   this Agreement shall be governed by the laws of the Commonwealth
   of Pennsylvania.
          9.   Validity.  The invalidity or unenforceability of
   any provision of this Agreement shall not affect the validity or
   enforceability of any other provision of this Agreement, which shall
   remain in full force and effect.
          10.  Effective Date.  This Agreement shall become
   effective as of the date signed by you.
                 *          *         *
                If this letter sets forth our agreement on the subject
   matter hereof, kindly sign and return to the Corporation the enclosed
   copy of this letter which will then constitute our agreement on this
   subject.
                              Sincerely,

                              AMPCO-PITTSBURGH
                                 CORPORATION




                               By:_________________________________



   Accepted and Agreed to
   this ____ day of July, 1999.



   _________________________________


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission