AMR CORP
10-Q, 1994-11-04
AIR TRANSPORTATION, SCHEDULED
Previous: AMERICAN CYANAMID CO, SC 14D1/A, 1994-11-04
Next: ASSOCIATES FIRST CAPITAL CORP, 10-Q, 1994-11-04



                                -26-
<PAGE> 1
                            UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                        Washington, DC  20549
                              FORM 10-Q

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

For the quarter ended:   September 30, 1994

[   ]  Transition Report Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

For the transition period from

______________________________________ to______________________________________

Commission file number:  1-8400



                                   AMR CORPORATION
           (Exact name of registrant as specified in its charter)
<TABLE>
<S>                                     <C>
            DELAWARE                                           75-1825172
      (State or other jurisdiction of          (IRS Employer identification No.)
       incorporation or organization)



     4333 AMON CARTER BLVD.
     FORT WORTH, TEXAS                                           76155
(Address of principal executive offices)                      (Zip Code)
</TABLE>
Registrant's telephone number, including area code:  (817) 963-1234




(Former name, former address and former fiscal year, if changed since
                            last report.)
     
      Indicate by check mark whether the registrant (1) has filed all
  reports required to be filed by Section 13 or 15(d) of  the
  Securities Exchange Act of 1934 during the preceding 12 months (or
  for such shorter period that the registrant was required to file
  such reports), and (2) has been subject to such filing requirements
  for the past 90 days.
                                                    Yes   X         No
                                  
                APPLICABLE ONLY TO CORPORATE ISSUERS:
      Indicate the number of shares outstanding of each of the
  issuer's classes of common stock, as of the latest practicable
  date.
          Common Stock, $1 Par Value - 75,875,048 shares
                outstanding as of October 31, 1994
  
<PAGE> 2

                           AMR CORPORATION
                                  
                                INDEX
                                  

<TABLE>
Page
<CAPTION>
Number
Part I:   FINANCIAL INFORMATION
       <S>                                               <C>
       Consolidated Statement of Operations for the three  and  nine
       months
         ended September 30, 1994 and 1993                       1
       
       Condensed Consolidated Balance Sheet
         at September 30, 1994 and December 31, 1993             3
       
       Condensed Consolidated Statement of Cash Flows for
         the nine months ended September 30, 1994 and 1993       4
       
       Notes to Financial Statements                             5
       
       Management's Discussion and Analysis of
         Financial Condition and Results of Operations           6
       
Part II:  OTHER INFORMATION

       Item 2.  Legal Proceedings                                17

       Item 6.  Exhibits and Reports on Form 8-K                 18

       Signature                                                 19
</TABLE>
<PAGE> 3
                               PART I
Item 1. Consolidated Financial Statements
<TABLE>
<CAPTION>
AMR CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS
                                 Three Months Ended   Nine Months Ended
 (Unaudited)                       September 30,       September 30,
 (in millions, except per
  share amounts)                     1994      1993      1994     1993
<S>                               <C>       <C>       <C>       <C>
Revenues                                                         
  Air Transportation Group:                                  
    Passenger - American Airlines   $ 3,370   $ 3,447   $ 9,665  $ 10,058
              - AMR Eagle               220       191       608       536
    Cargo                               163       156       484       472
    Other                               170       134       458       402
                                      3,923     3,928    11,215    11,468
                                                             
  The SABRE Group                       393       356     1,167     1,033
  AMR Management Services Group         136       120       394       331
  Less: Intergroup revenues            (219)     (205)     (634)     (607)
    Total operating revenues          4,233     4,199    12,142    12,225
                                                             
Expenses                                                     
  Wages, salaries and benefits        1,391     1,332     4,155     4,008
  Aircraft fuel                         421       464     1,204     1,434
  Commissions to agents                 346       401     1,011     1,112
  Depreciation and amortization         298       293       938       889
  Other rentals and landing fees        216       226       633       652
  Aircraft rentals                      172       186       523       556
  Food service                          172       187       505       537
  Maintenance materials and repairs     149       160       441       506
  Other operating expenses              579       578     1,683     1,679
    Total operating expenses          3,744     3,827    11,093    11,373
Operating Income                        489       372     1,049       852
                                                             
Other Income (Expense)                                       
  Interest income                        13        13        26        45
  Interest expense                     (157)     (164)     (463)     (507)
  Interest capitalized                    6        11        17        41
  Miscellaneous - net                   (15)       (9)      (43)     (157)
                                       (153)     (149)     (463)     (578)
Earnings Before Income Taxes            336       223       586       274
Income tax provision                    131        98       235       124
Earnings Before Extraordinary Loss      205       125       351       150
Extraordinary Loss Net of Tax             -        (7)       -         (7)
Net Earnings                            205       118       351       143
Preferred stock dividends                17        16        50        43
Earnings Applicable to                                       
   Common Shares                   $    188  $    102  $    301  $    100
</TABLE>
See accompanying notes.
                                       -1-
<PAGE> 4
AMR CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS (CONT'D)
<TABLE>
<CAPTION>
                               Three Months Ended   Nine Months Ended
                                  September 30,       September 30,
 (Unaudited)                     1994      1993      1994      1993
<S>                            <C>       <C>       <C>       <C>
Earnings Per Common Share:                                   
  Primary:                                                   
    Before Extraordinary Loss  $   2.47  $   1.43  $   3.95  $   1.40
    Extraordinary Loss               -      (0.10)        -     (0.10)
    Net Earnings               $   2.47  $   1.33  $   3.95  $   1.30
                                                             
  Fully diluted                                              
    Before Extraordinary Loss  $   2.27  $   1.34  $   3.89  $   1.40
    Extraordinary Loss                -     (0.08)        -     (0.10)
    Net Earnings               $   2.27  $   1.26  $   3.89  $   1.30
                                                             
Number of common shares                                      
 used in computations (millions)
    Primary                          76        76        76        76
    Fully diluted                    90        98        90        76
</TABLE>
See accompanying notes.
                                       -2-
<PAGE> 5
AMR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
                                       September 30,  December 31,
 (Unaudited) (in millions)                 1994            1993
<S>                                     <C>            <C>
Current Assets
  Cash                                  $     31     $       63
  Short-term investments                   1,026            523
  Receivables, net                         1,114            910
  Inventories, net                           675            688
  Other current assets                       516            506
    Total current assets                   3,362          2,690
                                                       
Equipment and Property                                 
  Flight equipment, net                   10,001          9,783
  Purchase deposits for flight equipment     121            350
                                          10,122         10,133
  Other equipment and property, net        2,037          2,128
                                          12,159         12,261
                                                       
Equipment  and Property Under  Capital                 
Leases
  Flight equipment, net                    1,729          1,543
  Other equipment and property, net          176            173
                                           1,905          1,716
Route acquisition costs, net               1,039          1,061
Other assets, net                          1,823          1,598
                                        $ 20,288       $ 19,326
Current Liabilities                                    
  Accounts payable                      $    961       $    921
  Accrued liabilities                      1,694          1,726
  Air traffic liability                    1,679          1,460
  Current maturities of long-term debt       261            200
  Current obligations under capital leases   147            110
    Total current liabilities              4,742          4,417
                                                       
Long-term debt                             5,192          5,431
Obligations under capital leases           2,301          2,123
Deferred income taxes                        542            310
Postretirement benefits                    1,168          1,090
Other liabilities, deferred  gains,    
deferred credits                           1,748          1,679
                                                       
                                                       
Stockholders' Equity                                   
  Convertible preferred stock              1,081          1,081
  Common stock                                76             76
  Additional paid-in capital               2,041          2,035
  Retained earnings                        1,397          1,084
                                           4,595          4,276
                                        $ 20,288       $ 19,326
                                                       
</TABLE>
See accompanying notes.
                                       -3-
<PAGE> 6
AMR CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
                                            Nine Months Ended September 30,
(Unaudited) (in millions)                         1994       1993
<S>                                             <C>        <C>
Net Cash Provided by Operating Activities       $   1,672  $   1,391
                                                           
Cash Flow from Investing Activities:                       
  Capital expenditures                               (745)    (1,702)
  Net increase in short-term investments             (503)      (322)
  Investment in Canadian Airlines            
    International, Ltd.                              (177)         -
  Other, net                                           18         (2)
        Net cash used for investing activities     (1,407)    (2,026)
                                                           
Cash Flow from Financing Activities:                       
  Proceeds from:                                           
    Issuance of long-term debt                        146        294
    Issuance of preferred stock                         -      1,081
  Net repayments of short-term borrowings with             
    maturities of 90 days or less                       -       (350)
  Other short-term borrowings                         200          -
  Payments on other short-term borrowings            (200)       (29)
  Payments on long-term debt and capital                   
    lease obligations                                (396)      (247)
  Payments of dividends on preferred stock            (49)       (32)
  Other, net                                            2          4
        Net cash (used for) provided by          
         financing activities                        (297)       721
                                                           
Net (decrease) increase in cash                       (32)        86
Cash at beginning of period                            63         45
Cash at end of period                             $    31    $   131
                                                           
Cash Payments (Refunds) For:                               
  Interest (net of amounts capitalized)           $   428    $   427
  Income taxes                                        (32)       (35)
                                                           
Financing Activities Not Affecting Cash:                   
  Capital lease obligations incurred              $   280    $    21
</TABLE>
See accompanying notes.
                                       -4-
<PAGE> 7
AMR CORPORATION
Notes to Financial Statements
(Unaudited)

1. In  the opinion of management, these financial statements contain
   all   adjustments  necessary  to  present  fairly  the  financial
   position,  results of operations and cash flows for  the  periods
   indicated.   Such  adjustments are of a normal  recurring  nature
   except as disclosed. These financial statements and related notes
   should  be read in conjunction with the financial statements  and
   notes  included in AMR's Annual Report on Form 10-K for the  year
   ended December 31, 1993.

2. Passenger revenues for the nine months ended September 30,  1994,
   includes  a  positive  adjustment of $49 million  produced  by  a
   change  in  the estimate of the usage patterns of miles  sold  to
   participating  companies in American's AAdvantage frequent  flyer
   program. Included in passenger revenues for the nine months ended
   September  30,  1993  is a positive adjustment  of  $115  million
   resulting  from  a change in estimate relating to certain  earned
   passenger revenues.

3. Included  in  Miscellaneous  - net  for  the  nine  months  ended
   September  30,  1993,  is a $125 million charge  related  to  the
   retirement  of  31  DC-10  aircraft. The  charge  represents  the
   Company's  best  estimate of the expected  loss  based  upon  the
   anticipated  method of disposition. However, should the  ultimate
   method  of disposition differ, the actual loss could be different
   than the amount estimated.

4. In  the third quarter of 1993, AMR repurchased approximately  $59
   million  in face value of long-term debt. The repurchase resulted
   in an extraordinary loss of $12 million ($7 million after tax)

5. Accumulated  depreciation  of owned  equipment  and  property  at
   September  30,  1994 and December 31, 1993 was $5.4  billion  and
   $4.9   billion,   respectively.   Accumulated   amortization   of
   equipment and property under capital leases at September 30, 1994
   and  December  31,  1993  was  $862  million  and  $760  million,
   respectively.

6.In  April  1994  AMR  signed a comprehensive 20-year  services  ag
   reement with Canadian Airlines International, Ltd. (CAI).   Among
   the services AMR will provide CAI are accounting, data processing
   and  communications operations, operations planning, pricing  and
   yield  management,  international  services,  passenger  services
   procedures training, and U. S. originating reservations activity.
   In  April  1994 AMR also made a $177 million investment  in  CAI,
   giving  it  approximately a one-third economic  interest  in  the
   company.

7. In  October  1994 AMR offered to exchange up to $1.1  billion  in
   principal  amount  of 6.125% subordinated convertible  debentures
   maturing  in  2024  for up to all of its outstanding  convertible
   preferred  stock. Each $1,000 debenture will be convertible  into
   common  stock  of  AMR at a conversion price of  $79  per  share,
   equivalent to 12.658 shares per $1,000 debenture.


                                       -5-

<PAGE> 8
Item 2.  MANAGEMENT'S DISCUSSION AND
         ANALYSIS OF FINANCIAL CONDITION

RESULTS OF OPERATIONS

Summary  AMR recorded net earnings of $205 million ($2.47 per common
share  primary,  $2.27  fully diluted) for the  three  months  ended
September  30,  1994,  compared with net earnings  of  $118  million
($1.33  per  common  share primary, $1.26  per  common  share  fully
diluted) for the same period in 1993.  AMR's third quarter operating
income increased 31.5 percent to $489 million.

For  the  nine  months ended September 30, 1994,  AMR  recorded  net
earnings of $351 million ($3.95 per common share primary, $3.89  per
common  share  fully  diluted) compared with net  earnings  of  $143
million ($1.30 per common share, both primary and fully diluted) for
the  same  period  of  1993.  AMR's operating income  improved  23.1
percent to $1.0 billion.

AMR's results for the nine months ended September 30, 1994, included
a  $49  million  positive  adjustment ($29  million  after  tax)  to
passenger revenues produced by a change in the Company's estimate of
the  usage  patterns  of  miles sold to participating  companies  in
American's AAdvantage frequent flyer program.

The results for the nine months ended September 30, 1993, included a
positive  $115  million  adjustment  ($67  million  net  of  related
commission expense and taxes) to passenger revenues for a change  in
estimate  related to certain earned passenger revenues  and  a  $125
million  charge  ($79 million after tax) for the  retirement  of  31
McDonnell Douglas DC-10 aircraft.

The  improvement  in AMR's results reflected better  performance  by
each  of the Company's three business units - the Air Transportation
Group, which includes American Airlines, Inc.'s Passenger and  Cargo
divisions  and  AMR  Eagle, Inc.;  The SABRE Group,  which  includes
AMR's   information  technology  businesses;   and  the   Management
Services  Group,  which includes AMR's airline management,  aviation
services, training, consulting, and investment service activities.

The  following  sections provide a discussion of  AMR's  results  by
reporting  segment.   A  description  of  the  businesses  in   each
reporting  segment is included in AMR's Annual Report on  Form  10-K
for the year ended December 31, 1993.










  










                                       -6-


<PAGE> 9
RESULTS OF OPERATIONS (CONTINUED)

For the Three Months Ended September 30, 1994 and 1993

AIR TRANSPORTATION GROUP
FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>
(in millions)                           Three Months Ended September 30,
                                              1994              993
<S>                                     <C>            <C>
Revenues
  Passenger - American Airlines               $ 3,370        $ 3,447
                    - AMR Eagle                   220            191
  Cargo                                           163            156
  Other                                           170            134
                                                3,923          3,928
                                                                    
Expenses                                                            
  Wages, salaries and benefits                  1,226          1,200
  Aircraft fuel                                   421            464
  Commission to agents                            346            401
  Depreciation and amortization                   242            238
  Other operating expenses                      1,323          1,352
    Total operating expenses                    3,558          3,655
Operating Income                                  365            273
                                                                    
Other Income (Expense)                          (139)           (139)
                                                                    
Earnings Before Income Taxes               $     226      $      134
</TABLE>                                                            
Revenues
The  Company's  plan  to  maximize Passenger  division  revenue  per
available  seat  mile (ASM) by reducing capacity and optimizing  the
deployment  of flight assets resulted in a 1.5 percent  increase  in
passenger  traffic on a 5.0 percent decline in ASMs.  As  a  result,
passenger  load  factor increased 4.3 points  and  revenue  per  ASM
improved   by   2.9   percent.   Average  stage   length   increased
approximately  5.8 percent, contributing to a decline  in  Passenger
division yield since fares on longer trips tend to be lower on a per
ASM  basis.   In  addition,  yields  continued  to  be  hampered  by
competitive  fare  actions and the impact of low  fare  carriers  in
certain domestic markets.

American's passenger revenues decreased 2.2 percent, $77 million, in
the  third  quarter of 1994.  Passenger revenue yield per  passenger
mile  decreased  3.6  percent to 12.48 cents in the  third  quarter.
Domestic  yields  dropped  4.7 percent  while  international  yields
increased 1.1 percent.

The  decrease  in  American's ASMs is  the  result  of  retiring  56
aircraft (23 McDonnell Douglas DC-10 and 33 Boeing 727 aircraft) and
leasing  two McDonnell Douglas MD-11 aircraft, partially  offset  by
the  addition of 27 new aircraft  (17 Fokker F100, seven Boeing  757
and three Boeing 767 aircraft) since September 30, 1993.

American's domestic traffic increased 0.2 percent while capacity was
reduced  5.7 percent.  International traffic grew 4.3 percent  while
capacity decreased 3.1 percent.  The growth in international traffic
was  in  Latin  America, which increased 4.9 percent on  a  capacity
decrease  of  1.0 percent and in Europe where traffic increased  4.5
percent with a capacity decrease of 5.6 percent.

Passenger revenues of the AMR Eagle carriers increased 15.2 percent,
$29  million, primarily due to the expansion of regional  operations
into  new  and  larger markets.  Traffic on the AMR  Eagle  carriers
increased 16.3 percent on a capacity increase of 19.4 percent.   The
increase  in  the  AMR Eagle carriers' ASMs is  the  result  of  the
addition of  25 aircraft since September 30, 1993 (11  64-seat Super
ATR  and  14  34-seat Saab 340 aircraft), partially  offset  by  the
retirement  of 25 aircraft (23 19-seat Jetstream 31 and two  36-seat
Shorts 360 aircraft.)
                                       -7-
<PAGE> 10
RESULTS OF OPERATIONS (CONTINUED)

Cargo  revenues increased 4.5%, $7 million, as a result of  an  11.0
percent increase in American's cargo volumes partially offset  by  a
6.4 percent decline in yields.

Other  revenues increased 26.9%, $36 million, primarily as a  result
of an increase in aircraft rental and servicing revenues.

Expenses
American's  capacity  or ASMs decreased 5.0  percent  in  the  third
quarter of 1994 primarily as a result of the fleet changes mentioned
previously.   The  Air  Transportation  Group's  operating  expenses
decreased  2.7 percent, $97 million.  Since capacity decreased  more
rapidly  than  expenses,  American's  Passenger  Division  operating
expenses  per  ASM  increased 0.2 percent  to  8.08  cents.   Wages,
salaries  and  benefits increased 2.2 percent, $26 million,  due  to
salary adjustments for existing employees partially offset by a  3.7
percent  reduction  in  the average number of equivalent  employees.
Aircraft  fuel expense fell 9.3 percent, $43 million, due  primarily
to  a  7.1  percent decline in gallons consumed by American combined
with  a 3.2 percent decrease in American's average price per gallon.
Commissions  to  agents  decreased 13.7 percent,  $55  million,  due
principally to the decrease in passenger revenues and to a change in
classification of certain international commissions.   New  aircraft
acquisitions and other capital expenditures raised depreciation  and
amortization  1.7  percent, $4 million.  Other  operating  expenses,
consisting of aircraft rentals, other rentals and landing fees, food
service  costs, maintenance costs and other miscellaneous  operating
expenses  decreased 2.1 percent, $29 million.  Maintenance  expenses
were lower as a result of retiring older jet aircraft from the fleet
and  increased  operating efficiencies as well as  a  more  vigorous
maintenance warranty recovery effort.  Booking fee expense increased
18.4%,  $12 million, due to significant fare activity in  the  third
quarter of 1994.

AIR TRANSPORTATION GROUP OPERATING STATISTICS
<TABLE>
<CAPTION>
                        Three Months Ended September 30, Percent
 (Unaudited)                         1994      1993      Change
 <S>                                <C>       <C>       <C>
 American Airlines Passenger
 Division:
 Revenue passenger miles            27,011    26,622     1.5
 (millions)
 Available seat miles (millions)    39,736    41,812    (5.0)
 Passenger load factor              68.0%     63.7%      4.3 pts.
 Passenger revenue yield                                
   per passenger mile (cents)       12.48     12.95     (3.6)
 Passenger revenue per                                  
   available seat mile (cents)      8.48      8.24       2.9
 Operating expenses                                     
   per available seat mile (cents)  8.08      8.06      0.2
 Fuel consumption (gallons, in      711       765       (7.1)
 millions)
 Fuel price per gallon (cents)      56.9      58.8      (3.2)
                                                        
 American Airlines Cargo Division:                      
 Cargo ton miles (millions)         504       454       11.0
 Revenue yield per ton mile         31.96     34.14     (6.4)
 (cents)
                                                        
 AMR Eagle, Inc.:                                       
 Revenue passenger miles            692       595       16.3
 (millions)
 Available seat mile (millions)     1,192     998       19.4
 Passenger load factor              58.1%     59.6%     (1.5) pts.
 </TABLE>                                               
                                       -8-
<PAGE> 11
RESULTS OF OPERATIONS (CONTINUED)

THE SABRE GROUP
FINANCIAL HIGHLIGHTS
(in millions)
<TABLE>
<CAPTION>
                                  Three Months Ended September 30,
<S>                                              <C>       <C>
                                                 1994        1993

Revenues                                         $  393    $  356
                                                           
Expenses                                                   
   Wages, salaries and benefits                     124       105
   Depreciation and amortization                     44        44
   Other operating expenses                         115       122
       Total operating expenses                     283       271
Operating Income                                    110        85
                                                           
Other Income (Expense)                              (12)       (1)
                                                           
Earnings Before Income Taxes                     $   98    $   84
</TABLE>
Revenues
Revenues  for  The SABRE Group increased 10.4 percent, $37  million,
primarily  due  to  increased booking fee  revenues  resulting  from
growth  in  booking  volumes due to continued air fare  initiatives,
increases  in  average fees per booking collected from participating
vendors, and the introduction of a premium product.

Expenses
Wages,  salaries and benefits increased 18.1 percent,  $19  million,
due  to  a  4.4 percent increase in the average number of equivalent
employees  and wage and salary increases.  Other operating  expenses
decreased  5.7 percent, $7 million, due to a decrease in maintenance
costs  on  computer equipment partially offset by  higher  incentive
payments to travel agents.

AMR MANAGEMENT SERVICES GROUP
FINANCIAL HIGHLIGHTS
(in millions)
<TABLE>
<CAPTION>
                                     Three Months Ended September 30,
<S>                                              <C>       <C>
                                                  1994      1993
                                                           
Revenues                                         $   136   $  120
                                                           
Expenses                                                   
  Wages, salaries and benefits                        41       27
  Other operating expenses                            81       79
    Total operating expenses                         122      106
Operating Income                                      14       14
                                                           
Other Income (Expense)                                (2)      (9)
                                                           
Earnings Before Income Taxes                      $   12   $    5
</TABLE>
Revenues
Revenues  for  the  AMR  Management Services  Group  increased  13.3
percent,  $16  million.   AMR  Services'  revenues  increased   13.0
percent, $10 million, primarily as a result of strong domestic  fuel
sales, expansion of European operations, and the acquisition  of  an
additional domestic fixed-base operator in November 1993.   Revenues
of  AMR Training and Consulting Group, increased by approximately $3
million in the third quarter of 1994.
                                       -9-
<PAGE> 12
RESULTS OF OPERATIONS (CONTINUED)

Expenses
Wages,  salaries and benefits increased 51.9 percent,  $14  million,
due  primarily to a 16.6 percent increase in the average  number  of
equivalent  employees driven by the acquisition and startup  of  the
new operations mentioned above.

Other Income (Expense)
Other Income (Expense) decreased 77.8%, $7 million, due primarily to
income accrued for dividends on the company's investment in CAI.

For the Nine Months Ended September 30, 1994 and 1993

AIR TRANSPORTATION GROUP
FINANCIAL HIGHLIGHTS
(in millions)
<TABLE>
<CAPTION>
                                     Nine Months Ended  September 30,
                                              1994             1993
<S>                                     <C>            <C>
Revenues
  Passenger - American Airlines               $ 9,665       $ 10,058
                   - AMR Eagle                    608            536
  Cargo                                           484            472
  Other                                           458            402
                                               11,215         11,468
                                                                    
Expenses                                                            
  Wages, salaries and benefits                  3,669          3,622
  Aircraft fuel                                 1,204          1,434
  Commission to agents                          1,011          1,112
  Depreciation and amortization                   768            728
  Other operating expenses                      3,865          3,996
    Total operating expenses                   10,517         10,892
Operating Income                                  698            576
                                                                    
Other Income (Expense)                           (424)          (552)
                                                                    
Earnings Before Income Taxes                $     274     $       24
                                                                    
</TABLE>
Revenues
The  Company's  plan  to  maximize Passenger  division  revenue  per
available  seat  mile (ASM) by reducing capacity and optimizing  the
deployment  of flight assets resulted in a 1.1 percent  decrease  in
passenger  traffic on a 6.3 percent decline in ASMs.  As  a  result,
passenger  load  factor increased 3.4 points  and  revenue  per  ASM
improved   by   2.7   percent.   Average  stage   length   increased
approximately  6.3 percent, contributing to a decline  in  Passenger
division yield since fares on longer trips tend to be lower on a per
ASM  basis.   In  addition,  yields  continued  to  be  hampered  by
competitive  fare  actions and the impact of low  fare  carriers  in
certain domestic markets.

American's  passenger revenues decreased 3.9 percent, $393  million,
in  the  first  nine  months of 1994.  Passenger revenue  yield  per
passenger  mile  decreased  2.8 percent  to  13.09  cents  in  1994.
Domestic  yields  dropped  4.2 percent  while  international  yields
increased 1.1 percent.

The  decrease  in  American's ASMs is  the  result  of  retiring  56
aircraft (23 McDonnell Douglas DC-10 and 33 Boeing 727 aircraft) and
leasing  two McDonnell Douglas MD-11 aircraft, partially  offset  by
the  addition of 27 new aircraft  (17 Fokker F100, seven Boeing  757
and three Boeing 767 aircraft) since September 30, 1993.

                                       -10-

<PAGE> 13
RESULTS OF OPERATIONS (CONTINUED)

For  the  first nine months of 1994 compared to the same  period  in
1993,  American's domestic traffic decreased 2.6 percent on capacity
reductions of 7.1 percent and international traffic grew 2.7 percent
on a capacity reduction of 4.3 percent.  The change in international
traffic  was  driven by 7.4 percent growth in Latin America  with  a
capacity  decrease of 0.1 percent, offset by a 1.1 percent  decrease
in traffic to Europe primarily driven by a capacity reduction of 9.0
percent.

Passenger revenues of the AMR Eagle carriers increased 13.4 percent,
$72  million, primarily due to the  expansion of regional operations
into  larger  markets.  Traffic on the AMR Eagle carriers  increased
19.2 percent, while capacity grew 16.1 percent.

Cargo  revenues increased 2.5 percent, $12 million, driven by a  8.5
percent  increase  in  American's domestic and  international  cargo
volumes,  partially offset by a decrease in yields  of  6.0  percent
brought  about  by  strong price competition resulting  from  excess
industry capacity.

Other  revenues increased 13.9%, $56 million, primarily as a  result
of an increase in aircraft rental and servicing revenues.

Expenses
American's capacity or ASMs decreased 6.3 percent in the first nine months of
1994 primarily as a result of the fleet changes mentioned previously.  Air
Transportation Group's operating expenses decreased 3.4 percent, $375 million.
Because capacity decreased more rapidly than expenses, American's passenger
division cost per ASM increased by 1.5 percent to 8.36 cents.  Wages, salaries
and benefits rose 1.3 percent, $47 million, due primarily to salary adjustments
for existing employees, partially offset by a 3.7 percent reduction in the
average number of equivalent employees.  Aircraft fuel expense decreased 16.0
percent, $230 million, due to an 8.9 percent decrease in American's average
price per gallon, combined with a 8.4 percent decrease in gallons consumed by
American.  Commissions to agents decreased 9.1 percent, $101 million, due
principally to decreased passenger revenues and a reduction in the percentage of
American's revenue subject to commissions.  New aircraft acquisitions and other
capital improvements raised depreciation and amortization costs 5.5 percent, $40
million.  Other operating expenses, consisting of aircraft rentals, other
rentals and landing fees, food service costs, maintenance costs and other
miscellaneous operating expenses decreased 3.3 percent, $131 million, primarily
due to lower maintenance costs as a result of retiring older jet aircraft from
the fleet, increased operating efficiencies as well as a more vigorous
maintenance warranty recovery effort.  Food costs and landing fees fell as a
result of declines in traffic and capacity, respectively.







                                       -11-


<PAGE> 14
RESULTS OF OPERATIONS (CONTINUED)

AIR TRANSPORTATION GROUP OPERATING STATISTICS
<TABLE>
<CAPTION>
                        Nine Months Ended September 30,  Percent
 (Unaudited)                         1994      1993      Change
 <S>                                  <C>       <C>       <C>
 American Airlines Passenger
 Division:
 Revenue passenger miles             73,833    74,656    (1.1)
 (millions)
 Available seat miles (millions)    114,404   122,149    (6.3)
 Passenger load factor                 64.5%     61.1%    3.4 pts.
 Passenger revenue yield                                
   per passenger mile (cents)          13.09     13.47   (2.8)
 Passenger revenue per                                  
   available seat mile (cents)          8.45     8.23     2.7
 Operating expenses                                     
   per available seat mile (cents)      8.36     8.24     1.5
 Fuel consumption (gallons, in         2,055    2,244    (8.4)
 millions)
 Fuel price per gallon (cents)          56.5     62.0    (8.9)
 Operating aircraft at period
  end period                             650      681    (4.6)
                                                        
 American Airlines Cargo Division:                      
 Cargo ton miles (millions)            1,441    1,328     8.5
 Revenue yield per ton mile (cents)    33.17    35.27    (6.0)
                                                        
 AMR Eagle, Inc.:                                       
 Revenue passenger miles (millions)    1,874    1,572    19.2
 Available seat miles (millions)       3,308    2,850    16.1
 Passenger load factor                  56.7%    55.2%    1.5 pts.
 Operating aircraft at period end       
   period                                275      275       -

                                       -12-
<PAGE> 15
RESULTS OF OPERATIONS (CONTINUED)

THE SABRE GROUP
FINANCIAL HIGHLIGHTS
(in millions)

</TABLE>
<TABLE>
<CAPTION>
                                         Nine Months Ended September 30,
<S>                                              <C>       <C>
                                                    1994    1993

Revenues                                         $  1,167  $ 1,033
                                                           
Expenses                                                   
   Wages, salaries and benefits                       367      309
   Depreciation and amortization                      135      131
   Other operating expenses                           351      352
       Total operating expenses                       853      792
Operating Income                                      314      241
                                                           
Other Income (Expense)                                (22)      (4)
                                                           
Earnings Before Income Taxes                     $    292   $  237
</TABLE>
Revenues
Revenues  for The SABRE Group increased 13.0 percent, $134  million,
primarily  due  to  increased booking fee  revenues  resulting  from
growth  in  booking  volumes due to continued air fare  initiatives,
increases  in  average fees per booking collected from participating
vendors, and the introduction of a premium product.

Expenses
Wages,  salaries and benefits increased 18.8 percent,  $58  million,
due  to wage and salary increases and a 5.4 percent increase in  the
average number of equivalent employees.

AMR MANAGEMENT SERVICES GROUP
FINANCIAL HIGHLIGHTS
(in millions)
<TABLE>
<CAPTION>
                                               Nine Months Ended         
                                                 September 30,
                                                 1994      1993
<S>                                              <C>       <C>
Revenues                                         $   394   $  331
                                                           
Expenses                                                   
  Wages, salaries and benefits                       119       77
  Other operating expenses                           238      219
    Total operating expenses                         357      296
Operating Income                                      37       35
                                                           
Other Income (Expense)                                     
                                                    (17)      (22)
                                                           
Earnings Before Income Taxes                     $   20    $   13
</TABLE>

                                       -13-

<PAGE> 16
RESULTS OF OPERATIONS (CONTINUED)

Revenues
Revenues  for  the  AMR  Management  Service  Group  increased  19.0
percent,  $63  million.   AMR  Services'  revenues  increased   17.9
percent, $38 million, primarily as a result of strong domestic  fuel
and deicing service sales, expansion of European operations, and the
acquisition  of  an  additional  domestic  fixed-base  operator   in
November 1993.  Americas Ground Services, which began operations  in
the  second  quarter of 1993, contributed $21 million  in  revenues.
Revenues   of  AMR  Training  and  Consulting  Group,  which   began
operations  in the first quarter of 1993, increased by approximately
$9 million in the first nine months of 1994.

Expenses
Wages,  salaries and benefits increased 54.5 percent,  $42  million,
due  primarily to a 32.7 percent increase in the average  number  of
equivalent  employees.   Other  operating  expenses  increased   8.7
percent, $19 million, due primarily to the startup of operations for
Americas  Ground Services and AMR Training and Consulting Group  and
the expansion of AMR Services.

LIQUIDITY AND CAPITAL RESOURCES

Net  cash provided by operating activities in the nine month  period
ended  September 30, 1994, was $1.7 billion compared to $1.4 billion
in  1993.   Capital expenditures for the first nine months  of  1994
were $745 million and included the acquisition of 17 jet aircraft by
American:  three Boeing 757-200, one Boeing 767-300ER and 13  Fokker
100.   AMR Eagle acquired 13 turboprop aircraft: ten Super ATRs  and
three  Saab 340Bs.  In 1994 AMR expended $177 million to acquire  an
approximate   one-third  economic  interest  in  Canadian   Airlines
International, Ltd. These expenditures, plus an expansion of certain
airport  facilities, were financed by internally generated cash  and
the issuance of long-term debt.

Financial Instruments
As part of the Company's risk management program, AMR uses a variety
of  financial instruments, including interest rate swaps, fuel  swap
contracts, and currency exchange agreements.

American  enters into interest rate swap contracts as  part  of  its
effort  to  effectively  convert a portion of American's  fixed-rate
obligations  to  floating-rate obligations.   Under  the  contracts,
American  agrees to exchange , at specific intervals, the difference
between  fixed- and floating-rate amounts calculated  on  an  agreed
upon   notional  principal  amount.   Because  American's  operating
results  tend  to be better in economic cycles with relatively  high
interest rates and its capital investments tend to be financed  with
long-term  fixed-rate  instruments, interest  rate  swaps  in  which
American pays the floating and receives the fixed rate are  used  to
reduce  the impact of market fluctuations on American's net  income.
At  September  30, 1994, such interest rate swap agreements  with  a
notional principal amount of $2.0 billion were in effect.   The  net
impact of the interest rate swap program on interest expense and the
Company's  weighted average borrowing rate for the periods presented
is immaterial.

American  enters  into  fuel  swap  contracts  to  protect   against
increases in jet fuel prices.  Under the agreement American receives
or  makes  payments  based on the difference  between  a  fixed  and
variable price for certain fuel commodities.  At September 30, 1994,
American had agreements with broker-dealers to exchange payments  on
approximately 20 percent of its remaining 1994 expected  fuel  needs
and  approximately  10  percent of expected 1995  fuel  needs.   The
Company  does not expect a material effect of the fuel swap  program
on liquidity.

To   hedge  against  the  risk  of  future  currency  exchange  rate
fluctuations  on  certain  debt and lease  obligations  and  related
interest  payable  in  foreign currencies, the Company  enters  into
various foreign currency exchange agreements.  Changes in the  value
of  the  agreements due to exchange rate fluctuations are offset  by
changes  in the value of the foreign-currency-denominated  debt  and
lease obligations translated at the current rate.

At the present time the Company has no significant unhedged exposure
to foreign-currency-denominated assets and liabilities.
                                       -14-
<PAGE> 17
LIQUIDITY AND CAPITAL RESOURCES (CONT'D)

The Company is exposed to credit loss in the event of nonperformance
by  counterparties on the interest rate swap, fuel swap, and foreign
currency  exchange  contracts, but the Company does  not  anticipate
nonperformance  by  any  of  these  counterparties.   The  Company's
current  credit  exposure is limited to the value of contracts  that
have  become favorable to the Company.  To manage market and  credit
risks, the Company selects counterparties based upon credit ratings,
limits   its  exposure  to  a  single  counterparty  under   defined
guidelines,  monitors the market position of  the  program  and  its
relative  market  position  with each  counterparty,  and  maintains
industry-standard  security agreements  with  the  majority  of  its
counterparties which may require the Company or the counterparty  to
post collateral in certain situations.  As of September 30, 1994, no
collateral was required under these agreements.

Environmental Matters   The Company is subject to various  laws  and
government regulations concerning environmental matters and employee
safety  and  health in the U.S. and other countries.   U.S.  federal
laws  that  have  a  particular impact on the  Company  include  the
Airport  Noise and Capacity Act of 1990 (ANCA), the Clean  Air  Act,
the Resource Conservation and Recovery Act, the Clean Water Act, the
Safe   Drinking  Water  Act,  and  the  Comprehensive  Environmental
Response,  Compensation and Liability Act (CERCLA or the Superfund).
The  Company  is  also subject to the oversight of the  Occupational
Safety  and Health Administration (OSHA) concerning employee  safety
and health matters.  The U.S. Environmental Protection Agency (EPA),
OSHA,  and other federal agencies have been authorized to promulgate
regulations  that  have an impact on the Company's  operations.   In
addition  to  these  federal activities, various  states  have  been
delegated  certain  authorities  under  the  aforementioned  federal
statutes.    Many   state   and  local  governments   have   adopted
environmental  and employee safety and health laws and  regulations,
some of which are similar to federal requirements.  As a part of its
continuing safety, health and environmental program, the Company has
maintained  compliance with such requirements without  any  material
adverse effect on its business.

The  ANCA  requires the phase-out by December 31, 1999, of Stage  II
aircraft  operations,  subject to certain exceptions.   Under  final
regulations issued by the Federal Aviation Administration  (FAA)  in
1991,  air  carriers  are  required to reduce,  by  modification  or
retirement,  the  number of Stage II aircraft  in  their  fleets  25
percent  by December 31, 1994; 50 percent by December 31,  1996;  75
percent by December 31, 1998, and 100 percent by December 31,  1999.
Alternatively, a carrier may satisfy the regulations by operating  a
fleet  that is at least 55 percent, 65 percent, 75 percent, and  100
percent  Stage III by the dates set forth in the preceding sentence,
respectively.

The  ANCA  recognizes  the rights of airport  operators  with  noise
problems to implement local noise abatement programs so long as they
do not interfere unreasonably with interstate or foreign commerce or
the  national  air  transportation system.  Authorities  in  several
cities have promulgated aircraft noise reduction programs, including
the  imposition of night-time curfews.  The ANCA generally  requires
FAA approval of local noise restrictions on Stage III aircraft first
effective  after  October 1990, and establishes a regulatory  notice
and review process for local restrictions on Stage II aircraft first
proposed  after October 1990.  At September 30, 1994,  approximately
86 percent of American's active fleet was Stage III.  While American
has had sufficient scheduling flexibility to accommodate local noise
restrictions  imposed  to  date,  American's  operations  could   be
adversely  affected  if  locally-imposed  regulations  become   more
restrictive or widespread.

The  Clean Air Act provides that state and local governments may not
adopt  or enforce aircraft emission standards unless those standards
are  identical to the federal standards.  The engines on  American's
aircraft meet the EPA's turbine engine emissions standards.

American has been identified by the EPA as a potentially responsible
party   (PRP)  with  respect  to  the  following  Superfund   Sites:
Operating  Industries,  Inc., California;  Cannons,  New  Hampshire;
Byron Barrel and Drum, New York; Palmer PSC, Massachusetts; Frontier
Chemical, New York and Duffy Brothers, Massachusetts.  American  has
settled the Cannons and Byron Barrel and Drum matters, and all  that
remains   to  complete  these  matters  are  administrative   tasks.
American  has  signed  a  partial consent  decree  with  respect  to
Operating   Industries,  Inc.   With  respect   to   the   Operating
Industries,  Inc., Palmer PSC, Frontier Chemical and Duffy  Brothers
sites, American is one of several PRPs named at each site.  Although
they are Superfund Sites, American's alleged waste disposal is minor
compared to the other PRPs.
                                       -15-
<PAGE> 18
LIQUIDITY AND CAPITAL RESOURCES (CONT'D)

American, along with most other tenants at Logan Airport in  Boston,
have  been notified under the Massachusetts State Superfund  Statute
of  a  claim  for  contribution by the Massachusetts Port  Authority
(Massport).   Massport has claimed that American is responsible  for
past  and  future  remediation costs at the  airport.   American  is
vigorously defending against Massport's claim.

AMR  Combs Memphis, an AMR Services subsidiary, has been named a PRP
at  an  EPA  Superfund Site in West Memphis, Tennessee.   AMR  Combs
Memphis'  alleged involvement in the site is minor relative  to  the
other PRPs.

Flagship  Airlines, Inc. an AMR Eagle subsidiary, has been  notified
of  its  potential  liability under New  York  law  at  an  Inactive
Hazardous Waste site in Poughkeepsie, New York.

AMR does not expect these matters, individually or collectively,  to
have a material impact on its financial condition, operating results
or cash flows.

Other
In  October  1994  AMR offered to exchange up  to  $1.1  billion  in
principal   amount   of   6.125  percent  subordinated   convertible
debentures  maturing  in  2024 for up  to  all  of  its  outstanding
convertible  preferred  stock.   Each  $1,000  debenture   will   be
convertible  into common stock of AMR at a conversion price  of  $79
per share, equivalent to 12.658 shares per $1,000 debenture.

The  Company  has continued the course of change initiated  in  1993
under the Transition Plan.  The majority of the Company's efforts to
date  have  focused on reducing airline costs and restoring  airline
operations  to adequate and sustainable profitability.  Since  early
1993  the Air Transportation Group has removed approximately 90  jet
aircraft from the fleet; withdrawn jet service from over 90 markets;
eliminated service to almost 30 cities; and reduced its workforce by
over 5,000 employees.  In the fourth quarter of 1994 AMR expects  to
record a significant charge related to early retirement programs and
staff reductions in the Air Transportation Group.  In addition,  AMR
is  evaluating  further  restructuring to its  workforce  and  route
network in 1995, which may result in additional charges for the 1994
fourth  quarter.   At  the present time the  amount  of  the  fourth
quarter  charges  cannot  be  reasonably  estimated.   While  it  is
expected  that these charges will have a material impact  on  fourth
quarter  results  of  operations, they are not expected  to  have  a
significant impact on the financial position or liquidity of AMR.
                                       -16-
<PAGE> 19
                               PART II
                                  
Item 2-  Legal Proceedings

In  December 1992, the U S. Department of Justice filed an antitrust
lawsuit  in  the  U S. District Court for the District  of  Columbia
under  Section  1  of  the  Sherman Act  against  several  airlines,
including  the  Company,  alleging  price  fixing  based  upon   the
industry's  exchange of fare information through the Airline  Tariff
Publishing  Company.  In March 1994, the Company and  the  remaining
defendants  in  the  case  agreed  to  settle  the  lawsuit  without
admitting  liability  by entering into a stipulated  final  judgment
that prohibits or restricts certain pricing practices including  the
announcement  of fare increases before their effective  date.   This
settlement has been approved by the Court and is now final.

American  has  been  sued in two lass action cases  that  have  been
consolidated  in  the  Circuit Court of Cook  County,  Illinois,  in
connection  with  certain  changes  made  to  American's  AAdvantage
frequent  flyer  program in May, 1988. (Wolens, et  el  v.  American
Airlines,  Inc.,  No. 88 CH 7554, and Tucker v.  American  Airlines,
Inc.,  No.  89  CH  199.)   In both cases, the  plaintiffs  seek  to
represent  all persons who joined the AAdvantage program before  May
1988.    The   complaints  allege  that,  on  that  date,   American
implemented  changes that limited the number of seats  available  to
participants  traveling  on certain awards and  established  holiday
blackout  dates during which no AAdvantage seats would be  available
for  certain  awards.   The  plaintiffs allege  that  these  changes
breached  American's contracts with AAdvantage members and  were  in
violation  of  the  Illinois Consumer Fraud and  Deceptive  Business
Practice Act (Consumer Fraud Act).  Plaintiffs seek money damages of
an  unspecified sum, punitive damages, costs, attorneys fees and  an
injunction  preventing the Company from making  any  future  changes
that  would reduce the value of AAdvantage benefits.  American moved
to  dismiss both complaints, asserting that the claims are preempted
by the Federal Aviation Act and barred by the Commerce Clause of the
U. S. Constitution.

The  trial court denied American's preemption motions, but certified
its  decision  for  interlocutory appeal.   In  December  1990,  the
Illinois  Appellate  Court  held  that  plaintiffs'  claims  for  an
injunction  are  preempted by the Federal  Aviation  Act,  but  that
plaintiffs'  claims for money damages could proceed.  On  March  12,
1992,  the  Illinois  Supreme Court affirmed  the  decision  of  the
Appellate Court.  American sought a writ of certiorari from  the  U.
S.  Supreme  Court; and on October 5, 1992, that Court  vacated  the
decision  of the Illinois Supreme Court and remanded the  cases  for
reconsideration  in light of the U. S. Supreme Court's  decision  in
Morales  v.  TWA, et al, which interpreted the preemption provisions
of the Federal Aviation Act very broadly.  On December 16, 1993, the
Illinois Supreme Court rendered its decision on remand, holding that
plaintiffs'  claims seeking an injunction were preempted,  but  that
identical  claims  for compensatory and punitive  damages  were  not
preempted.  On February 8, 1994, American filed petition for a  writ
of  certiorari  in  the U. S. Supreme Court.  The  Illinois  Supreme
Court  granted American's motion to stay the state court  proceeding
pending  disposition  of American's petition  in  the  U.S.  Supreme
Court.   The  matter was argued before the U. S.  Supreme  Court  on
November 1, 1994.

                                       -17-

<PAGE> 20
                               PART II

Item 6. Exhibits and Reports on Form 8-K

     (a)    Exhibits filed with this report:

       Part I - Exhibit 11(a):  Computation of primary
                             earnings per share for the three
                             and nine months ended September
                             30, 1994 and 1993.
 
       Part I - Exhibit 11(b):  Computation of earnings per
                             share assuming full dilution for
                             the three and nine months ended
                             September 30, 1994 and 1993.

       Part I - Exhibit 12(a):  Computation of ratio of
                             earnings to fixed charges for
                             the nine months ended September
                             30, 1994 and 1993.

       Part I - Exhibit 12(b):  Computation of ratio of
                             earnings to combined fixed
                             charges and preferred stock
                             dividends for the nine months
                             ended September 30, 1994 and
                             1993.


     (b)    Reports on Form 8-K or amendments:

            On October 19, 1994 AMR filed a report on Form 8-K
        relative to its third quarter 1994 earnings release.
                                       -18-
<PAGE> 21
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                              SIGNATURE
                                  
                                  
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                              AMR CORPORATION




                         BY:  /s/ Donald J. Carty
                              Donald J. Carty
                              Executive Vice President and
                              Chief Financial Officer




DATE:   November 3, 1994
                                       -19-
<PAGE> 22                                        PART I - EXHIBIT 11(a)
                           AMR CORPORATION
              Computation of Primary Earnings per Share
               (in millions, except per share amounts)
<TABLE>
<CAPTION>
                               Three Months Ended  Nine Months Ended
                                September 30,        September 30,
                                  1994     1993       1994      1993
<S>                             <C>       <C>       <C>         <C>
Earnings as adjusted:                                         
  Net earnings                  $    205  $    118  $  351   $   143
  Less:Preferred  dividend                               
       requirements                   17        16      50        43
                                                              
Earnings  applicable to  common
  shares                        $    188  $    102  $  301   $   100
                                                              
Shares, as adjusted                                           
    Average  number  of  shares
     outstanding                      76        75      76        75
    Add   shares  issued  upon                               
     assumed exercise   of   dilutive                               
     options, stock appreciation rights
     and warrants and shares assumed
     issued for deferred stock
     granted                           3         3       2         2
   Less assumed treasury                                      
     shares repurchased               (3)       (2)     (2)       (1)
Shares, as adjusted                   76        76      76        76
                                                              
Primary earnings per share        $ 2.47   $  1.33  $ 3.95   $  1.30
</TABLE>
                                        -20-
<PAGE> 23                                        PART I - EXHIBIT 11(b)
                           AMR CORPORATION
                  Computation of Earnings per Share
                       Assuming Full Dilution
               (in millions, except per share amounts)
<TABLE>
<CAPTION>
                               Three Months Ended  Nine Months Ended                                                      
                                 September 30,       September 30,
                                  1994      1993      1994      1993
<S>                             <C>       <C>       <C>         <C>
Earnings as adjusted:                                         
  Net earnings                  $  205    $   118  $  351     $  143
                                                              
  Less: Preferred  Dividend                               
        Requirements                17         16      50         43
                                                              
Earnings applicable to common
  shares                           188        102     301        100
                                                              
Adjustments:                                                  
Add:                                                          
 Interest upon assumed                               
 conversion of convertible debt
 (net of tax)                        -          6        -         (a)
 Dividends   upon   assumed                               
  conversion of convertible   
  of convertible preferred stock     17        16        50        (a) 
Earnings, as adjusted           $   205   $   124   $   351   $   100
                                                              
Shares, as adjusted:                                          
  Average  number  of  shares 
    outstanding                      76         75       76        75
  Add shares issued upon:                                    
   Assumed  conversion   of
    convertible debt                  -          7        -        (a)
   Assumed  conversion   of
    preferred stock                  14         14       14        (a)
   Assumed exercise of dilutive
    options, stock appreciation
    rights and warrants and
    shares assumedissued
    for deferred stock granted        3          3        2         2
   Less assumed treasury                                      
     shares repurchased             (3)         (1)      (2)       (1)
Shares, as adjusted                                           
                                    90          98       90        76
                                                              
Earnings   per  share  assuming
  full dilution                $  2.27     $  1.26  $  3.89    $ 1.30
</TABLE>
(a)  Conversion  not  assumed  as  results  would  be  anti-dilutive.
                                       -21-
<PAGE>   24                                     PART   I -EXHIBIT 12(a)

                          AMR CORPORATION.
                                  
          COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                  
<TABLE>
<CAPTION>
                                                Nine Months Ended
                                                    September 30,
                                                1994          1993
                                             (in millions  of dollars)
<S>                                       <C>          <C>
Earnings:                                              
   Earnings before  income taxes          $     586    $    274
                                                       
   Add: Total fixed charges (per below)         949       1,014
                                                       
   Less: Interest capitalized                    17          41
     Total earnings                       $   1,518    $  1,247
                                                       
Fixed charges:                                         
   Interest                               $     463    $    507
                                                       
   Portion of rental expense representative         
     of the interest factor                     481         501
                                                       
   Amortization of debt expense                   5           6
     Total fixed charges                   $    949     $ 1,014
                                                       
Ratio of earnings to fixed charges             1.60        1.23
</TABLE>                                               

                                       -23-

<PAGE>   25                                     PART   I -EXHIBIT 12(b)

                          AMR CORPORATION.
                                  
                  COMPUTATION OF RATIO OF EARNINGS
       TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                                  
<TABLE>
<CAPTION>
                                                Nine Months Ended
                                                    September 30,
                                                1994          1993
                                             (in millions  of dollars)
<S>                                       <C>          <C>
Earnings:                                              
   Earnings before income taxes           $     586    $    274
                                                       
   Add: Total fixed charges (per below)       1,032       1,093
                                                       
   Less: Interest capitalized                    17          41
     Total earnings                       $   1,601    $  1,326
                                                       
Fixed charges:                                         
   Interest                               $    463     $    507
                                                       
   Portion of rental expense representative           
     of the interest factor                    481          501   
                                                       
   Preferred dividend requirement               83           79
                                                       
   Amortization of debt expense                  5            6
     Total fixed charges                  $  1,032      $ 1,093
                                                       
Ratio of earnings to fixed charges            1.55         1.21
</TABLE>                                               

                                       -23-




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   QTR-3                   9-MOS                   OTHER
<FISCAL-YEAR-END>                          DEC-31-1994             DEC-31-1994             DEC-31-1994
<PERIOD-END>                               SEP-30-1994             SEP-30-1994             SEP-30-1994
<CASH>                                               0                       0                      31
<SECURITIES>                                         0                       0                    1026
<RECEIVABLES>                                        0                       0                    1131
<ALLOWANCES>                                         0                       0                      17
<INVENTORY>                                          0                       0                     675
<CURRENT-ASSETS>                                     0                       0                    3362
<PP&E>                                               0                       0                   20315
<DEPRECIATION>                                       0                       0                    6252
<TOTAL-ASSETS>                                       0                       0                   20288
<CURRENT-LIABILITIES>                                0                       0                    4742
<BONDS>                                              0                       0                       0
<COMMON>                                             0                       0                    2117
                                0                       0                       0
                                          0                       0                    1081
<OTHER-SE>                                           0                       0                    1397
<TOTAL-LIABILITY-AND-EQUITY>                         0                       0                   20288
<SALES>                                              0                       0                       0
<TOTAL-REVENUES>                                  4233                   12142                       0
<CGS>                                                0                       0                       0
<TOTAL-COSTS>                                     3744                   11093                       0
<OTHER-EXPENSES>                                     0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                                 157                     463                       0
<INCOME-PRETAX>                                    336                     586                       0
<INCOME-TAX>                                       131                     235                       0
<INCOME-CONTINUING>                                205                     351                       0
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                       205                     351                       0
<EPS-PRIMARY>                                     2.47                    3.95                       0
<EPS-DILUTED>                                     2.27                    3.89                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission