AMREP CORP
10-Q, 1995-03-17
OPERATIVE BUILDERS
Previous: AT&T CORP, 8A12BEF, 1995-03-17
Next: ARMSTRONG WORLD INDUSTRIES INC, DEF 14A, 1995-03-17



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


          [X] QUARTERLY REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended            January 31, 1995         
                                   -------------------------------------

                                       OR
                                        
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

     For the transition period from                    to               
                                    ------------------    --------------

     Commission File Number  1-4702 
                           ---------

      AMREP Corporation                                                
     -------------------------------------------------------------------
      (Exact name of registrant as specified in its charter)


      Oklahoma                                          59-0936128      
     -------------------------------------------------------------------
      (State or other jurisdiction of                (I.R.S. Employer
       incorporation or organization)                Identification No.)

      641 Lexington Avenue, Sixth Floor, New York, New York     10022   
     -------------------------------------------------------------------
      (Address of principal executive offices)                (Zip Code)

     Registrant's telephone number, including area code   (212) 705-4700
                                                        ----------------

     Indicate  by  check mark whether the Registrant (1)  has  filed  all
     reports  required  to  be  filed  by Section  13  or  15(d)  of  the
     Securities  Exchange Act of 1934 during the preceding 12 months  (or
     for  such  shorter period that the Registrant was required  to  file
     such reports),  and (2) has been subject to such filing requirements
     for the past 90 days.

                    Yes     X                No         
                        --------                 -------

     Number  of  Shares  of  Common Stock,  par  value  $.10  per  share,
     outstanding at March 15, 1995 - 7,393,775.



                                  FORM 10-Q

                     AMREP CORPORATION AND SUBSIDIARIES

                                    INDEX
                                    -----


 PART I                                                          PAGE NO.
 ------                                                          --------

 Consolidated Financial Statements:

   Balance Sheets
     January 31, 1995 (Unaudited) and 
     April 30, 1994 (Audited)                                       1

   Statements of Operations and Retained Earnings (Unaudited)
     Nine Months Ended January 31, 1995 and 1994                    2
     Three Months Ended January 31, 1995 and 1994                   3

   Statements of Cash Flows (Unaudited)
     Nine Months Ended January 31, 1995 and 1994                   4-5

   Notes to Consolidated Financial Statements                      6-7

 Management's Discussion and Analysis                              8-9



 PART II
 -------

 Other Information                                                 10

 Signatures                                                        11

 Exhibit Index                                                     12
<PAGE>
                                FORM 10-Q
                    AMREP CORPORATION AND SUBSIDIARIES
                       Consolidated Balance Sheets
                     January 31, 1995 and April 30, 1994
             (Thousands, except par value and number of shares)

                                                January 31,   April 30,
                                                    1995        1994   
                                                -----------   ---------
                                                (Unaudited)   (Audited)
   ASSETS
   ------
   Cash and temporary cash investments             $  7,979    $  6,623
   Receivables, net:
     Real estate operations                          10,570      13,122
     Magazine circulation operations                 39,786      34,281
   Real estate inventory                             71,263      71,102
   Rental and other real estate projects             11,591      14,174
   Investment property                                8,798       8,604
   Property, plant and equipment-at cost-
     net of accumulated depreciation and
     amortization:  January -  $10,757
                    April   -  $10,774               13,589      12,103
   Other assets                                      13,920      13,643
   Excess of cost of subsidiary over net
     assets acquired                                  5,205       5,205
                                                   --------    --------
                                                   $182,701    $178,857
                                                   ========    ========
   LIABILITIES AND SHAREHOLDERS' EQUITY
   ------------------------------------
   Accounts payable, deposits and 
     accrued expenses                              $ 34,370    $ 31,915
   Notes payable:
     Amounts due within one year                     14,114      12,725
     Amounts subsequently due                        37,435      38,013
   Project financing                                  3,404       6,205
   Collateralized mortgage obligations                2,577       4,406
   Deferred income taxes                             26,024      24,164
                                                   --------    --------
                                                    117,924     117,428
                                                   --------    --------
   Shareholders' equity:
     Common stock - $.10 par value
       authorized:  20,000,000 shares
       issued:      January - 7,387,525 shares
                    April   - 7,297,625 shares          739         730
     Capital contributed in excess of par value      44,874      44,435
     Retained earnings                               19,164      16,264
                                                   --------    --------
                                                     64,777      61,429
                                                   --------    --------
                                                   $182,701    $178,857
                                                   ========    ========

   See notes to consolidated financial statements.
                                       -1-
<PAGE>
                               FORM 10-Q
                   AMREP CORPORATION AND SUBSIDIARIES
  Consolidated Statements of Operations and Retained Earnings (Unaudited)
              Nine Months Ended January 31, 1995 and 1994
            (Thousands, except shares and per share amounts)

                                              1995           1994    
                                          ------------   ------------
REVENUES
- --------
  Real estate operations:
    Home and condominium sales            $     64,081   $     49,014
    Land sales                                   8,703          9,574
    Rental projects                                  -          3,328
                                          ------------   ------------
                                                72,784         61,916

  Magazine circulation operations               31,945         25,241
  Interest and other operations                  4,897          4,329
                                          ------------   ------------
                                               109,626         91,486
                                          ------------   ------------
COSTS AND EXPENSES
- ------------------
  Real estate cost of sales                     59,490         46,237
  Operating expenses:
    Magazine circulation operations             23,731         18,233
    Rental projects                                607          5,091
    Real estate commissions and selling          4,558          3,598
    Other                                        4,600          3,907
  General and administrative:                                   
    Real estate operations and corporate         5,560          6,143
    Magazine circulation operations              3,825          3,795
  Interest, net                                  2,437          2,124
                                          ------------   ------------
                                               104,808         89,128
                                          ------------   ------------
    Income before provision
      for income taxes                           4,818          2,358 

PROVISION FOR INCOME TAXES                       1,918            896 
                                          ------------   ------------
    Net income                                   2,900          1,462 
    
RETAINED EARNINGS, beginning of period          16,264         13,892
                                          ------------   ------------
RETAINED EARNINGS, end of period          $     19,164   $     15,354
                                          ============   ============
NET INCOME PER SHARE                      $       0.40   $       0.21 
                                          ============   ============
    Weighted average number of common
      shares outstanding                     7,329,818      7,024,223
                                          ============   ============

See notes to consolidated financial statements.
                                       -2-
<PAGE>
                                FORM 10-Q
                   AMREP CORPORATION AND SUBSIDIARIES
 Consolidated Statements of Operations and Retained Earnings (Unaudited)
               Three Months Ended January 31, 1995 and 1994
             (Thousands, except shares and per share amounts)

                                              1995          1994    
                                          ------------   -----------
REVENUES
- --------
  Real estate operations:
    Home and condominium sales            $     21,270   $     17,190
    Land sales                                   3,738          3,277
    Rental projects                                  -            413
                                          ------------   ------------
                                                25,008         20,880

  Magazine circulation operations               11,677          9,108
  Interest and other operations                  1,275          1,394
                                          ------------   ------------
                                                37,960         31,382
                                          ------------   ------------
COSTS AND EXPENSES
- ------------------
  Real estate cost of sales                     19,978         16,305
  Operating expenses:
    Magazine circulation operations              8,626          6,633
    Rental projects                                267            577
    Real estate commissions and selling          1,594          1,187
    Other                                        1,427          1,194
  General and administrative:
    Real estate operations and corporate         1,882          2,377
    Magazine circulation operations              1,347          1,278
  Interest, net                                    886            760
                                          ------------   ------------
                                                36,007         30,311
                                          ------------   ------------
    Income before provision
      for income taxes                           1,953          1,071

PROVISION FOR INCOME TAXES                         778            407 
                                          ------------   ------------
    Net income                                   1,175            664 
    
RETAINED EARNINGS, beginning of period          17,989         14,690
                                          ------------   ------------
RETAINED EARNINGS, end of period          $     19,164   $     15,354
                                          ============   ============
NET INCOME PER SHARE                      $       0.16   $       0.09 
                                          ============   ============
    Weighted average number of common
      shares outstanding                     7,367,552      7,276,052
                                          ============   ============

See notes to consolidated financial statements.
                                       -3-
<PAGE>
                                FORM 10-Q
                     AMREP CORPORATION AND SUBSIDIARIES
              Statements of Cash Flows (Unaudited) (Page 1 of 2)
                 Nine Months Ended January 31, 1995 and 1994
                                 (Thousands)

                                                    1995          1994  
                                                ----------    ----------
CASH FLOWS FROM OPERATING ACTIVITIES:

  Cash received from real estate operations
    and other                                   $   79,753    $   64,195
  Cash received from magazine circulation
    operations, net of publisher payments           27,848        19,756
  Interest received                                    812           813
  Cash paid to suppliers and employees             (97,284)      (79,764)
  Cash paid to acquire land                            (67)       (1,473)
  Interest paid                                     (3,015)       (2,909)
  Income taxes paid                                    (58)          (27)
                                                ----------    ----------
Net cash provided by operating activities            7,989           591
                                                ----------    ----------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Capital expenditures                              (2,007)       (1,580)
  Proceeds from restructuring of general
    partnership interest of The Classic
    at West Palm Beach                                   -           400
  Payment for purchase of Fulfillment
    Corporation of America, net of cash acquired    (1,744)            -
  Other, net                                           600          (249)
                                                ----------    ----------
Net cash used by investing activities               (3,151)       (1,429)
                                                ----------    ----------

CASH FLOWS FROM FINANCING ACTIVITIES:

  Proceeds from debt financing                      24,411        15,274
  Principal debt payments                          (28,341)      (16,735)
  Proceeds from exercise of stock options              448           100
  Proceeds from sale of stock                            -           161
                                                ----------    ----------
Net cash used by financing activities               (3,482)       (1,200)
                                                ----------    ----------
Increase (decrease) in cash and temporary cash 
  investments                                        1,356        (2,038)
CASH AND TEMPORARY CASH INVESTMENTS, beginning
  of period                                          6,623         6,856
                                                ----------    ----------
CASH AND TEMPORARY CASH INVESTMENTS, end
  of period                                     $    7,979    $    4,818
                                                ==========    ==========
See notes to consolidated financial statements.

                                       -4-
                                 FORM 10-Q
                     AMREP CORPORATION AND SUBSIDIARIES
              Statements of Cash Flows (Unaudited) (Page 2 of 2)
                 Nine Months Ended January 31, 1995 and 1994
                                 (Thousands)


                                                   1995          1994   
                                                ----------    ----------
RECONCILIATION OF NET INCOME TO
  NET CASH PROVIDED BY OPERATING ACTIVITIES:
                                             
Net income                                      $    2,900    $    1,462
                                                ----------    ----------

Adjustments to reconcile net income to
  net cash provided by operating activities -

    Depreciation and amortization                    4,699         4,064
    Changes in assets and liabilities -
      Receivables                                     (190)       (6,586)
      Real estate inventory                           (161)       (7,790)
      Rental and other real estate projects          2,583         5,184
      Investment property                             (194)          547
      Other assets                                  (3,634)       (3,337)
      Accounts payable, deposits and
        accrued expenses                               126         6,268
      Deferred income taxes                          1,860           779
                                                ----------    ----------
          Total adjustments                          5,089          (871)
                                                ----------    ----------
          Net cash provided by 
            operating activities                $    7,989    $      591
                                                ==========    ==========


Supplemental schedule of noncash investing activities (dollars in thousands):

Stock issuance in connection with purchase
  of magazine circulation operations assets:    $        -    $    4,101

Restructuring of general partnership interest
  in The Classic at West Palm, resulting in
  decreases in the following:

    Rental project inventory                    $        -    $   23,550

    Accounts payable, deposits payable, and
      accrued expenses                                   -           679

    Project financing                                    -        22,471


See notes to consolidated financial statements.

                                       -5-
<PAGE>
                               FORM 10-Q
                   AMREP CORPORATION AND SUBSIDIARIES
  Notes to Consolidated Financial Statements (Unaudited) (Page 1 of 2)
              Nine Months Ended January 31, 1995 and 1994

 Note 1:
 -------  The  January  31,   1994,  financial  statements  have   been
          reclassified  to conform to the presentation used at  January
          31, 1995, and such reclassifications were not material. 

 Note 2: 
 -------  FULFILLMENT SERVICE ACQUISITION
          In January 1995, Kable Fulfillment Services of Ohio, Inc.  (a
          wholly-owned  subsidiary of the Company) acquired assets  and
          liabilities  of Fulfillment Corporation of America (FCA),  an
          Ohio based subscription service operation. The purchase price
          of  FCA  was $2,070,000,  and the Company accounted  for  the
          acquisition  using  the purchase method  of  accounting.  The
          allocation  of the purchase price is preliminary and will  be
          finalized upon the completion of the Company's evaluation  of
          certain   obligations  of  FCA  prior  to  the   merger   and
          acquisition related costs.  Accordingly,  further adjustments
          may result.

          The  following  unaudited condensed  consolidated  pro  forma
          income statements reflect the combined results of  operations
          for the nine months ended January 31, 1995,  and 1994,  as if
          the  acquisition  had been consummated on May  1,  1993.   In
          addition,   they  include  purchase  accounting   adjustments
          reducing  depreciation  and  amortization,   and   increasing
          interest  expense  associated with additional  borrowings  to
          finance the acquisition.

                                              (Thousands, except
                                                per share amounts)
                                              1995          1994
                                            --------      --------

          Total revenues                    $117,854      $101,799
          Total costs and expenses           113,329       100,297
                                            --------      --------
          Income before income taxes           4,525         1,502
          Provision for income taxes -
           (39.8% for 1995 and 38% for 1994)   1,801           571
                                            --------      --------
          Net income                        $  2,724      $    931
                                            ========      ========
          Net income per share              $   0.37      $   0.13
                                            ========      ========


                                       -6-
                               FORM 10-Q
                   AMREP CORPORATION AND SUBSIDIARIES
  Notes to Consolidated Financial Statements (Unaudited) (Page 2 of 2)
              Nine Months Ended January 31, 1995 and 1994
                                       



 Note 3:
 -------  The  consolidated financial statements included  herein  have
          been prepared by the Company, without audit,  pursuant to the
          rules   and  regulations  of  the  Securities  and   Exchange
          Commission.   The consolidated financial  statements  reflect
          all  adjustments  which are,  in the opinion  of  management,
          necessary  to reflect a fair presentation of the results  for
          the  interim  periods  presented.   Certain  information  and  
          footnote   disclosures   normally   included   in   financial  
          statements  prepared  in accordance with  generally  accepted
          accounting principles have been condensed or omitted pursuant 
          to such rules and regulations,  although the Company believes  
          that  the  disclosures are adequate to make  the  information  
          presented  not  misleading.    It  is  suggested  that  these  
          consolidated financial statements be read in conjunction with  
          the  consolidated financial statements and the notes  thereto  
          included in the Company's latest annual report on Form 10-K.


























                                       -7-
                                  FORM 10-Q
                     AMREP CORPORATION AND SUBSIDIARIES
                  Management's Discussion and Analysis of
        Financial Condition and Results of Operations (Page 1 of 2)
                              January 31, 1995



     FINANCIAL CONDITIONS
     --------------------
     The  acquisition  of  the assets and  liabilities  of  Fulfillment 
     Corporation  of  America (FCA) by Kable  Fulfillment  Services  of
     Ohio,  Inc.  (See Note 2) for the purchase price of $2,070,000 was
     financed by additional borrowings.

     RESULTS OF OPERATIONS
     ---------------------
     The  improvement  in  the results for the nine  months  and  third
     quarter  as compared to the similar periods last year reflects  an
     increase  in  gross  profit from housing  sales  of  approximately
     $1,970,000  and $570,000,  respectively,  and an increase  in  the
     pretax income from Kable News operations of approximately $850,000
     and   $330,000,    respectively.   In   addition,    general   and
     administrative  expenses  related  to real  estate  and  corporate
     decreased  approximately  $580,000  and  $500,000,   respectively,
     primarily due to lower legal costs and consulting fees.  The third
     quarter  this year reflects an increase in gross profit from  land
     sales of approximately $300,000,  as compared to the third quarter
     last year.  Also, the nine months of fiscal 1994 results include a
     loss of $1,763,000 from rental projects,  principally The  Classic
     at West Palm Beach,  compared to $607,000 in the nine months  this
     year.

     These  operating improvements were offset by a decrease  in  gross
     profit  from  land sales of approximately $1,020,000 in  the  nine
     months  this year as compared to the similar period last year.  In
     addition,  increased real estate commissions and selling  expenses
     increased  in  the  nine months and third  quarter  this  year  by
     $960,000 and $400,000,  respectively,  as compared to the  similar
     periods  last  year.  These increases were in  proportion  to  the
     increased  revenues at the Brandywine and Country Meadows  housing
     projects (which were in their start-up phase last year) and to the
     increase in revenue at Rio Rancho.

     The increase in gross profit from housing sales was primarily  due
     to increased volume and increases in housing prices.   The  number
     of housing units closed increased by 73 units, from 558 to 631, in
     the nine months fiscal 1995, and by 13 units, from 192 to 205,  in
     the third quarter fiscal 1995,  as compared to the similar periods
     last year.





                                       -8-
                                 FORM 10-Q
                     AMREP CORPORATION AND SUBSIDIARIES
                  Management's Discussion and Analysis of
        Financial Condition and Results of Operations (Page 2 of 2)
                              January 31, 1995




     The  increase in pretax income from Kable News operations  in  the
     nine  months  and third quarter fiscal 1995,  as compared  to  the
     similar  periods  last year, (from approximately  $2,760,000  last
     year  to  $3,610,000  this  year  in  the  nine  months  and  from
     $1,050,000 last year to $1,380,000 this year in the third quarter)
     primarily  reflects substantially improved results from  newsstand
     operations.

     The  increase  in interest expense in the nine  months  and  third
     quarter  of fiscal 1995,  as compared to the similar periods  last
     year,  is  due  to increased borrowings  related  to  real  estate
     operations and Kable News operations, and an increase in the prime
     interest   rate.    This   increase  was   partially   offset   by
     capitalization of interest on construction projects this year.
































                                       -9-
<PAGE>


                                PART II

                           Other Information
                           -----------------
              

     Item 6.  Exhibits and Reports on Form 8-K
     -------  --------------------------------

              (a)  Exhibits:

                    4. Third Amendment to Loan Agreement between
                       American National Bank and Trust Company of
                       Chicago, and Kable News Company, Inc. dated
                       January 3, 1995.

                   27. Financial Data Schedule.

              (b)  Reports on Form 8-K:
                   
                   During the quarter ended January 31, 1995, 
                   Registrant filed a Current Report on Form 8-K
                   (Date of earliest event reported:  January 12, 
                   1995) reporting under Item 2. Acquisition or
                   Disposition of Assets and Item 7. Financial 
                   Statements and Exhibits.  Registrant will file
                   any required Financial Statements and pro forma
                   financial information not later than March 28,
                   1995 (the date which is 60 days after the date
                   the Current Report on Form 8-K must be filed).


















                                      -10-




                                   SIGNATURES





              Pursuant  to the requirements of the Securities  Exchange
          Act of 1934, the registrant has duly caused this report to be
          signed  on  its  behalf by  the  undersigned  thereunto  duly
          authorized.





                                                  AMREP CORPORATION
                                                     (Registrant)





          Dated:  March 15, 1995         By:   /s/ Anthony B. Gliedman
                                               -----------------------
                                               Chairman of the Board,
                                               Chief Executive Officer
                                               and President



          Dated:  March 15, 1995         By:   /s/ Rudolph J. Skalka
                                               -----------------------
                                               Vice President, Finance
                                               and Principal Accounting         
                                               Officer










                                       -11- 
<PAGE>




                                  EXHIBIT INDEX
                                  -------------



           4.     Third Amendment to Loan Agreement between
                  American National Bank and Trust Company of
                  Chicago, and Kable News Company, Inc., dated
                  January 3, 1995.


          27.     Financial Data Schedule
































                                      -12-


EXHIBIT 4

                          THIRD AMENDMENT TO LOAN AGREEMENT




      THIS THIRD AMENDMENT TO LOAN AGREEMENT, entered into as of this 3rd day of

January,  1995,  by  and between AMERICAN NATIONAL BANK  AND  TRUST  COMPANY  OF

CHICAGO,  a  national banking association with its principal place  of  business

located  at 33 North LaSalle Street, Chicago, Illinois 60690 (herein called  the

"Bank") and KABLE NEWS COMPANY, INC., an Illinois corporation with its principal

place  of business located at 16 South Wesley Avenue, Mt. Morris, Illinois 61054

(herein called the "Company").


                          WITNESSETH:


      WHEREAS,  the Company and the Bank have previously entered into a  certain

Loan  Agreement dated as of September 30, 1992, as amended on July 12, 1993  and

November 15, 1993 (herein called the "Existing Agreement"); and

     WHEREAS, the Company and the Bank desire to amend the Existing Agreement in

order  to  increase  the commitment limit and extend the maturity  date  on  the

revolving  line  of  credit, to extend a term loan to the Company  and  to  make

certain other amendments to the Existing Agreement;

      NOW,  THEREFORE,  in  consideration of the  premises  and  the  terms  and

conditions hereinafter set forth, the parties agree as follows:

<PAGE>
                           ARTICLE I

                          DEFINITIONS

      1.1 Certain Definitions.
         
          (a)  "Amended Agreement" shall mean the Existing Agreement, as amended

by Article II hereof.

          (b)  "Effective Date" shall have the meaning set forth in Article III

hereof.

      1.2 Other Definitions.  All of the terms which are defined in the Existing

Agreement  shall  have  the  same meanings herein unless  the  context  requires

otherwise or unless such terms are defined differently herein.



                           ARTICLE II

                           AMENDMENT

       2.1  Amendments of Existing Agreement.  The Existing Agreement is  hereby

amended, effective as of and subject to the occurrence of the Effective Date, as

follows:

          (a)  Section 1.1 (Amount) is hereby amended in its entirety to read as

follows:

                         "1.1 Amount.
                            
                               (a)   Credit Loan.  Subject to the terms of  this
               Agreement, the Company may borrow from the Bank and the Bank will
               thereupon  lend  to the Company, and the Company shall  repay  in
               accordance  with the terms of this Agreement and may reborrow  at
               any  time prior to August 31, 1996 any amount which is a multiple
               of $100,000 up to a maximum amount at any one time outstanding of
               $27,500,000  (herein called the "Credit" or the  "Credit  Loan"),
               provided  that  the Bank receives prior to the initial  borrowing
               the representations and certificates required by Sections 7.1 and
               7.2  and, prior to all subsequent borrowings, the representations
               and  certificates  required by Section 7.2.  Notwithstanding  the
               foregoing  requirement  that borrowings  by  the  Company  be  in
               multiples  of  $100,000, the Bank has consented  to  the  Company
<PAGE>
              borrowing $43,275.10 from the Bank as of the Effective Date  upon
               the  terms and conditions as set forth in the "Installment  Note"
               (as  hereinafter defined); provided, however, that the  principal
               balance  outstanding on the Installment Note from  time  to  time
               shall  be  considered  a  draw  against  and  reduce  the  amount
               available to the Company under the Credit Loan.

                               (b)    Term Loan.   Subject to the terms of  this
               Agreement, the Company may borrow from the Bank and the Bank will
               thereupon lend to the Company $2,000,000 (herein called the "Term
               Loan"),  provided  that the Bank receives prior  to  the  initial
               borrowing  the  representations  and  certificates  required   by
               Sections 7.1 and 7.2."

           (b)  The first sentence of Section 1.2 (a) (Revolving Note) is hereby

deleted in its entirety and the following sentence is hereby substituted in  its

place:

                          "Except  as  provided in Section 1.2 (b)  hereof,  the
               borrowing under the revolving credit described in Section  1.1(a)
               hereof  will be evidenced by a note (herein called the "Revolving
               Note")  in  the form of Exhibit I hereto dated as of  January  3,
               1995 which is payable to the order of the Bank on August 31, 1996
               (herein  called  the  "Maturity Date"), in  the  then  applicable
               principal amount of all loans from time to time outstanding."

           The Revolving Note attached hereto as Exhibit I is hereby substituted

in the place of the Revolving Note that is attached to the Existing Agreement as

Exhibit I.

           (c)   Section  1.2 (b) (Installment Note) is hereby  amended  in  its

entirety to read as follows:

                                "1.2   (b)   Installment  Note.   The  Company's
               borrowing  of $43,275.10 under the Credit Loan will be  evidenced
               by  an Installment Note (Secured) (herein called the "Installment
               Note") in the form of Exhibit II A hereto dated as of January  3,
               1995  in  the principal amount of $43,275.10 made by the  Company
               payable to the order of the Bank.

      The Installment Note attached hereto as Exhibit II A is hereby substituted

in  the place of the Installment Note that is attached to the Existing Agreement

as Exhibit II."
<PAGE>
          (d)  A new Section 1.2 (c) (Term Note) is hereby added to the Existing

Agreement as follows:

                               "1.2  (c) Term Note.  The Company's borrowing  of
               two  million  dollars ($2,000,000) under the Term  Loan  will  be
               evidenced by a Term Note (herein called the "Term Note")  in  the
               form of Exhibit II B dated as of January 3, 1995 in the principal
               amount  of  two million dollars ($2,000,000) made by the  Company
               payable to the order of the Bank.

      The  Term Note attached hereto as Exhibit II B is hereby attached  to  the

Existing Agreement as Exhibit II B.

           (e)  A new Section 1.3 (c) (Interest on Term Note) is hereby added to

the Existing Agreement as follows:

                               "1.3  (c)  Interest on Term Note.  The Term  Note
               will  bear  interest at the Prime Rate.  The interest  rate  will
               change  if and when the Prime Rate changes and such change  shall
               be  effective as of and on the date following the relevant change
               in  the  Prime Rate.  The Term Note will bear interest after  the
               Maturity Date at the rate of three percent (3%) in excess of  the
               Prime  Rate.   Interest on the Term Note will be payable  on  the
               last  business  day of each month during the term  of  such  Term
               Note.  Interest shall be computed on the basis of a 360-day  year
               and shall be charged for the actual number of days elapsed unless
               otherwise specified herein."

          (f)  Section 1.4 (Commitment Fee) is hereby amended in its entirety to

read as follows:

                     "1.4  Commitment Fee.  The Company shall pay  to  the  Bank
          quarterly  in  arrears a commitment fee equal to one  quarter  of  one
          percent (1/4%) of the difference between (a) $27,500,000; and (b)  the
          average  daily  amount  of the $27,500,000  line  of  credit  that  is
          outstanding  during  the preceding quarter, with such  commitment  fee
          payable  on the fifteenth (15th) day of the first month following  the
          end of each quarter during the term of this Agreement."
<PAGE>
           (g)  The Monthly Compliance Certificate attached hereto as Exhibit  V

is hereby substituted in the place of the Monthly Compliance Certificate that is

attached to the Existing Agreement as Exhibit V.

           (h)   The Monthly Collateral Report attached hereto as Exhibit VI  is

hereby substituted in the place of the Collateral Monthly Collateral Report that

is attached to the Existing Agreement as Exhibit VI.

           (i)   The Collateral Reconciliation Report attached hereto as Exhibit

VII  is  hereby substituted in the place of the Collateral Reconciliation Report

that is attached to the Existing Agreement as Exhibit VII.

           (j)  The first sentence of Section 3.1 (Financial Position) is hereby

deleted in its entirety and the following sentence is hereby substituted in  its

place:

                     "The Company (which shall for purposes of this Section  3.1
          mean  the  Company and the "Subsidiary," as such term  is  hereinafter
          defined) will maintain the following financial positions:"

           (k)  Section 4.1 (Fixed Assets) is hereby amended in its entirety  to

read as follows:

                     "4.1 Fixed Assets.  The Company will not spend an amount in
          excess  of $1,500,000 for fixed assets during any fiscal year  of  the
          Company during the term of this Agreement."

           (l)   Section 4.3 (a) is hereby amended in its entirety  to  read  as
follows:

                     "(a)  Loans  or guarantees contemplated by  this  or  other
          agreements   with   the  Bank  or  loans,  guarantees,   indebtedness,
          liabilities or obligations contemplated by the Asset Purchase and Sale
          Agreement dated as of December 22, 1994 by and among Kable Fulfillment
          Services  of  Ohio, Inc., the Company's wholly-owned  subsidiary  (the
          "Subsidiary"), and Fulfillment Corporation of America;"
<PAGE>
           (m)   Section 4.7 (e) is hereby amended in its entirety  to  read  as
follows:

                      "(e)  Loans  or  advances  to  the  Parent  not  exceeding
          $3,500,000.00  in  the aggregate at any time, a loan  to  RRGCC  dated
          September  30,  1992 in the original principal amount of  $183,900.01,
          including  any  renewals  or extensions of such  loan,  and  loans  or
          advances   to   or  investments  in  the  Subsidiary   not   exceeding
          $4,500,000.00 in the aggregate at any time."

           (n)  Section 5.3 (Loans to Parent and RRGCC) is hereby amended in its

entirety to read as follows:

           "5.3     Loans  or  Advances to Parent, RRGCC and  Subsidiary.    The
Company will cooperate with the Bank in enforcing any and all obligations of the
Parent,  RRGCC and the Subsidiary to the Company pursuant to loans  or  advances
made  to the Parent, RRGCC or the Subsidiary in accordance with Section 4.7  (e)
and  in  ensuring that the Parent, RRGCC and the Subsidiary comply with any  and
all  covenants  and  warranties entered into in connection with  such  loans  or
advances."

           (o)   The Guaranty attached hereto as Exhibit X is hereby substituted

in  the  place  of  the Guaranty that is attached to the Existing  Agreement  as

Exhibit X.

           (p)   Section  7.1  (Initial Credit Loan) is hereby  amended  in  its

entirety to read as follows:

                     "7.1 Initial Loans.  The obligation of the Bank to make the
          initial  loans  under  this Agreement or to extend  the  term  of  the
          Existing  Agreement  pursuant  to the terms  and  provisions  of  this
          Agreement  shall  be  subject  to the  satisfaction  of  each  of  the
          following conditions precedent:

                               (a)   Resolutions.  The Bank shall have  received
               such certificates as to resolutions of the Boards of Directors of
               both  the  Company  and  the Subsidiary,  as  to  incumbency  and
               signatures of the officers of the Company and the Subsidiary  and
               as  to  any  other  matters (and copies of such  other  documents
               relevant to this Agreement, certified if requested), as the  Bank
               may  reasonably  request with respect to any matter  relevant  to
               this Agreement.

                               (b)  Security Agreements.  The Company shall have
               executed  and  delivered to the Bank counterparts of  a  security
               agreement, together with all amendments, if any, thereafter  made
               from   time   to   time   thereto  (the   "Security   Agreement")
               substantially in the form of Exhibit IVA attached hereto; and the
               Subsidiary  shall  have  executed  and  delivered  to  the   Bank
               counterparts   of  a  security  agreement,  together   with   all
               amendments,  if  any, thereafter made from time to  time  thereto
               (the  "Subsidiary Security Agreement") substantially in the  form
               of Exhibit IVB attached hereto.
<PAGE>
                              (c)  Financing Statements.  The Company shall have
               delivered  to the Bank UCC-1 financing statements or continuation
               statements, if applicable, suitable for filing in the  States  of
               Illinois,  New  York  and  California,  covering  the  collateral
               subject  to the Security Agreement, duly executed by the  Company
               and  showing  the Bank as the secured party; and  the  Subsidiary
               shall  have  delivered to the Bank UCC-1 financing statements  or
               continuation  statements, if applicable, suitable for  filing  in
               the  State  of  Ohio,  covering the  collateral  subject  to  the
               Subsidiary  Security Agreement, duly executed by  the  Subsidiary
               and showing the Bank as the secured party.

                               (d)   Opinions  of  Counsel.  The  Company  shall
               deliver  to the Bank opinions of counsel for the Company and  the
               Subsidiary  that  are reasonably acceptable to  counsel  for  the
               Bank.

                               (e)   Expenses.   The  Bank shall  have  received
               reimbursement  from the Company for legal fees and other  out-of-
               pocket expenses incurred in the preparation of this Agreement and
               all related documents.

                                       (f)     Certificate    of    Accountants.
                    (intentionally deleted)

                               (g)   Delivery and Pledge of Stock.   The  Parent
               shall pledge to the Bank all of the issued and outstanding shares
               of the stock of the Company as security for the Parent's Guaranty
               and  agrees  to pledge any additional shares that it receives  by
               way  of stock dividends; and the Company shall pledge to the Bank
               all  of  the  issued and outstanding shares of the stock  of  the
               Subsidiary  as  security for the payment of  all  Notes  and  the
               performance of the Company's obligations under this Agreement and
               agrees to pledge any additional shares that it receives by way of
               stock  dividends.   The  Parent and the Company  shall  upon  the
               execution  and delivery of this Agreement execute and deliver  to
               the  Bank  Pledge  Agreements  in the  form  attached  hereto  as
               Exhibits  IXA  and  IXB,  respectively.   Such  shares  shall  be
               endorsed  in  blank or accompanied by duly executed stock  powers
               which  shall  be  deemed  to be pledges of investment  securities
               under  and  pursuant to the applicable provisions of the  Uniform
               Commercial  Code and shall be held by the Bank only  as  security
<PAGE>
              for the Parent's guaranty of payment of the Company's obligations
               under this Agreement and as security for the payment of all Notes
               and  the  performance  of  the Company's obligations  under  this
               Agreement, respectively."

            (q)   Section  7.2  (e)  (Monthly  Compliance  Certificate,  Monthly

Collateral Report and Collateral Reconciliation Report) is hereby amended in its

entirety to read as follows:


                                "(e)  Monthly  Compliance  Certificate,  Monthly
               Collateral  Report  and  Collateral Reconciliation  Report.   The
               Company  shall complete and deliver to the Bank a current Monthly
               Compliance Certificate, a current Monthly Collateral Report and a
               current  Collateral  Reconciliation Report in  substantially  the
               forms attached hereto as Exhibits V, VI and VII, respectively:"

           (r)   Section 7.2 (f) (Certificate) is hereby amended in its entirety

to read as follows:

                               "(f)  Certificate.  The Company shall deliver  to
               the  Bank  a  certificate, signed by the Chairman of  the  Board,
               President or any Vice President of the Company and dated the date
               of  any loan, that to such person's knowledge no Event of Default
               as  defined  in  Section 6 exists or is imminent,  and  that  the
               representations and warranties of the Company contained  in  this
               Agreement are true on and as of the date of the loan;"

           (s)   Section 8.9 (Notices) is hereby amended in its entirety to read
as follows:

                               "8.9  Notices.   Any written notice  required  or
               permitted by this Agreement may be given by depositing it in  the
               U.S.  mail, postage prepaid, or by faxing it with a copy  of  the
               fax  transmission deposited in the U.S. mail on the date  of  the
               fax  transmission,  addressed to the  Company  at  641  Lexington
               Avenue, Sixth Floor, New York, New York 10022, Attention:  Daniel
               Friedman, Chairman and Chief Executive Officer, and to  16  South
               Wesley  Avenue,  Mt.  Morris, Illinois 61054,  Attention:   David
               Bakener,  Controller; addressed to the Parent  at  641  Lexington
               Avenue,  Sixth Floor, New York, New York 10022, Attention:  Mohan
               Vachani, Senior Vice President; and addressed to the Bank  at  33
               North  LaSalle Street, Chicago, Illinois 60690, Attention:  James
               R. Popp, Vice President."
<PAGE>
           (t)   Section 9.1 (a) (Maximum Loan Amount) is hereby amended in  its

entirety to read as follows:

                               "9.1 (a)  Maximum Loan Amount.  On any given  day
               during the term of this Agreement, the "Maximum Loan Amount"  for
               purposes  of the Revolving Note (and the maximum amount that  the
               Company may borrow thereunder) is hereby defined as the lesser of
               (i) 80% of the "Net Account Receivables" (as hereinafter defined)
               of  the Company and the Subsidiary; and (ii) $27,500,000 less the
               unpaid  principal balance of the Installment Note on  such  date.
               For   purposes   of  this  Agreement,  the  term   "Net   Account
               Receivables" of the Company and the Subsidiary means  the  amount
               shown  on  line  10 of the most recent Monthly Collateral  Report
               delivered to the Bank, plus all estimated net billings  shown  on
               the  then current Collateral Reconciliation Report and minus  all
               collections  that are deposited in the "Cash Collateral  Account"
               (as  defined  in Section 9.1(b)(ix) hereof).  The  estimated  net
               billings  of the Company and the Subsidiary will then be adjusted
               to  the  extent  necessary on the next Monthly Collateral  Report
               submitted to the Bank to reflect the actual net billings  of  the
               Company  and  the Subsidiary.  To the extent that  there  is  any
               discrepancy  between the net billings as shown on the  Collateral
               Reconciliation  Report and those shown on the Monthly  Collateral
               Report,  the net billings on the Monthly Collateral Report  shall
               control in all respects."

      2.2   Amendment of Exhibits.  All exhibits to the Existing  Agreement  are

hereby amended to reflect all of the amendments made in Article 2.1 hereof.



                          ARTICLE III

                                   EFFECTIVE DATE

      This Amendment shall become effective as of the date set forth above  when

all of the following conditions shall have occurred:

           (a)   The  Bank  shall  receive counterparts of this  Amendment  duly

executed on behalf of the Company;
<PAGE>
           (b)   The Bank shall have received certified resolutions of the Board

of  Directors  of  the  Company  authorizing this  Amendment,  the  transactions

contemplated  hereby  and the borrowings under the amended  agreement,  together

with an incumbency certificate setting forth the current officers of the Company

and giving a sample of the true signature of each such officer;

           (c)  The Bank shall have received a certificate from the Chairman  of

the Board, the President or any Vice President of the Company stating that:

                (i)   All  of  the representations and warranties set  forth  in

Section  2  of  the Existing Agreement are true and correct as of the  Effective

Date  as  if then made and no Event of Default, and no event which might  mature

into  an Event of Default, has occurred and is continuing at the Effective Date;

and

                (ii)  No  litigation,  arbitration, governmental  or  regulatory

proceeding  is  pending or, to the knowledge of the Company, threatened  against

the  Company or its subsidiaries or affecting the business or operations of  the

Company or its subsidiaries which has not been disclosed by the Company  or  its

subsidiaries  to  the Bank and which, if adversely determined, might  materially

adversely affect the financial condition or operations of the Company or  impair

the  ability  of  the  Company  to perform its obligations  under  this  Amended

Agreement  or  any note or other instrument executed thereto,  and  no  material

development  not  so  disclosed  has occurred in  any  litigation,  arbitration,

governmental  or regulatory proceeding so previously disclosed might  have  such

effect.
<PAGE>
           (d)   The Bank shall have received when due the financial statements,

certificates  and other information called for by Sections 7.1 and  7.2  of  the

Existing Agreement as amended herein; and

           (e)   All  documents  executed or submitted pursuant  hereto  by  the

Company  and the Parent shall be satisfactory in form and substance to the  Bank

and  its  counsel; the Bank and its counsel shall have received all information,

and  such  counterpart  originals or such certified  or  other  copies  of  such

materials,  as  the Bank or its counsel may reasonably request;  and  all  legal

matters  incident  to the transactions contemplated by this Amendment  shall  be

satisfactory to counsel to the Bank.


                           ARTICLE IV

                         MISCELLANEOUS

           4.1        Continuation of Existing Agreement.  Except  as  otherwise

amended  or required by Article II hereof, the Existing Agreement shall continue

in full force and effect in all respects.

           4.2        Execution in Counterparts.  This Amendment  which  may  be

executed  by the parties hereto in several counterparts (each of which shall  be

executed by the Company and the Bank and be deemed to be an original, and all of

which  shall  constitute  together but one and the  same  agreement),  shall  be

construed in accordance with Sections 8.13 and 8.14 of the Existing Agreement.

           4.3       Entire Agreement.  This Amendment and the Exhibits attached

hereto  represent the entire agreement between the parties with respect  to  the
<PAGE>
amendment  of  the  Existing Agreement, and there are no other  arrangements  or

agreements between the parties with respect to such transactions which  are  not

embodied herein.

           IN  WITNESS  WHEREOF,  the parties hereto have  caused  this  Amended

Agreement  to be executed by their respective officers hereunto duly  authorized

as of the day and year first above written.


COMPANY:                             KABLE  NEWS  COMPANY, INC., an  Illinois
                                     corporation
                                     
                                     
                                     By : /s/Daniel Freidman
                                          ------------------
                                     Its: Chairman & Chief Executive Officer
                                          ----------------------------------
                                     

ATTEST                               
                                     
By : /s/Valerie Asciutto
     ------------------- 
Its: Asst. Secretary 
     ----------------
                                     
                                     
                                     
BANK:                                AMERICAN NATIONAL BANK AND TRUST COMPANY
                                     OF    CHICAGO,   a   national    banking
                                     association
                                     
                                     
                                     By:  /s/James R. Popp
                                          ---------------
                                          James R. Popp, Vice President
                                     
                                     











<PAGE>



          The following attachments to the Third Amendment to Loan Agreement
between American National Bank and Trust Company of Chicago and Kable News
Company, Inc. are not filed as part of Exhibit 4 to the Quarterly Report on
Form 10-Q.  Registrant hereby undertakes and agrees to furnish a copy of each
such omitted attachment to the Securities Exchange Commission upon request.


          Exhibit No.         Description
          -----------         -----------

              I               $27,500,000 Promissory Note (Secured)

            IIA               $43,275.10 Installment Note (Secured)

            IIB               $2,000,000 Installment Note (Secured)

            IVA               Security Agreement between Kable News
                              Company, Inc. and American National
                              Bank and Trust Company of Chicago

            IVB               Security Agreement between Kable
                              Fulfillment Services of Ohio, Inc.
                              and American National Bank and Trust
                              Company of Chicago

              V               Monthly Compliance Certificate

             VI               Monthly Collateral Report Accounts
                              Receivable Collateral

            VII               Collateral Reconciliation Reports
                              (Prospective)

            IXA               Pledge Agreement between American
                              National Bank and Trust Company of
                              Chicago and AMREP Corporation

            IXB               Pledge Agreement between American
                              National Bank and Trust Company of
                              Chicago and Kable News Company, Inc.

              X               Guaranty

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          APR-30-1995
<PERIOD-END>                               JAN-31-1995
<CASH>                                           7,979
<SECURITIES>                                         0
<RECEIVABLES>                                   50,356
<ALLOWANCES>                                         0
<INVENTORY>                                     91,652
<CURRENT-ASSETS>                                     0
<PP&E>                                          24,346
<DEPRECIATION>                                  10,757
<TOTAL-ASSETS>                                 182,701
<CURRENT-LIABILITIES>                                0
<BONDS>                                         57,530
<COMMON>                                           739
                                0
                                          0
<OTHER-SE>                                      64,038
<TOTAL-LIABILITY-AND-EQUITY>                   182,701
<SALES>                                         72,784
<TOTAL-REVENUES>                               109,626
<CGS>                                           59,490
<TOTAL-COSTS>                                   88,428
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,437
<INCOME-PRETAX>                                  4,818
<INCOME-TAX>                                     1,918
<INCOME-CONTINUING>                              2,900
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,900
<EPS-PRIMARY>                                      .40
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission