ANALOGIC CORP
10-K, 1995-10-05
INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS
Previous: AMERICAN MUTUAL FUND INC, N-30B-2, 1995-10-05
Next: BENEFICIAL CORP, 424B2, 1995-10-05



<PAGE>1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K

[X] Annual  Report  Pursuant to Section 13  or  15(d) of the Securities 
        Exchange Act of 1934 [Fee Required]                                     
                                       
For the fiscal year ended:      July 31, 1995          or

[   ] Transition Report Pursuant to Section 13  or 15(d) of the Securities      
      Exchange Act of 1934 [No Fee Required]

For the transition period from ___________________to____________________ 

Commission file number:   0-6715

ANALOGIC CORPORATION
(Exact name of registrant as specified in its charter

       Massachusetts                             04-2454372          
(State or other jurisdiction of      (IRS Employer Identification No.)
 incorporation or organization)                                                 

8 Centennial Drive, Peabody, Massachusetts              01960    
  (Address of principal executive offices)           (Zip Code)              

Registrant's telephone number, including area code:  (508) 977-3000
Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:

                              Common Stock, $.05 par value
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the Registrant was  required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.    
Yes   X    No     

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [ X ]  

The aggregate market value of the Registrant's Common Stock held by
non-affiliates of the Registrant at August 31, 1995 was approximately
$143,410,309.

Number of shares of Common Stock outstanding at August 31, 1995:
12,424,270
                      DOCUMENTS INCORPORATED BY REFERENCE:  NONE<PAGE>
<PAGE>2
                                  PART I

Item 1.   Business

         (a)      Developments During Fiscal 1995

     Total revenues of Analogic Corporation (hereinafter, together with
its subsidiaries, referred to as "Analogic" or the "Company") for the
fiscal year ended July 31, 1995, were $208,827,000 as compared to
$193,745,000 for fiscal year 1994, an increase of 8%.  Net income was
$12,706,000, or $1.02 per share as compared to $14,657,000, or $1.18 per
share for fiscal year 1994.

        During January, 1994, the Company transferred its 44% interest in a
privately-held company to Park Meditech, Inc. ("Park"), located in
Toronto, Canada in exchange for 6,000,000 shares of Park common stock plus
1,000,000 common stock warrants. Each warrant is exercisable at the price
of $5.00 (Canadian) into one share of Park common stock, and may be
exercised through April 1996.  During April, 1994, the Company purchased
300,000 units of Park for $824,000.  Each unit consists of one common
share of Park stock and one-half of a Share Warrant.  Each Share Warrant
is convertible to one common share of Park for a price of $4.00 (Canadian)
on or before December 15, 1995.

        During June, 1995, the Company loaned Park $1,500,000, structured as
a convertible subordinated promissory note, with interest at 8%, payable
quarterly, and principal due on or before June 1, 1996.  This note is
convertible, at the option of the Company, into 600,000 common shares of
Park stock until June 1, 1996.  In addition, the Company has warrants
convertible to 200,000 common shares of Park stock at a price of $2.50
(US) until June 1, 1997.

        During July, 1995 the Company sold 2,300,000 common shares of Park
common stock for a net price of $1.00 per share.  The Company currently
owns 4,000,000 shares or approximately 15% of the outstanding shares of
Park.

         (b)      Financial Information About Industry Segment

         The Company's operations are within a single segment within the
electronics industry:  the design, manufacture and sale of
high-technology, high-precision conversion (analog/digital) and signal
processing instruments and systems.

         (c)      Narrative Description of Business

         Analogic designs, manufactures and sells standard and customized
high-precision data acquisition conversion and signal processing
equipment.  Analogic's principal customers are original equipment
manufacturers who incorporate Analogic's state-of-the-art products into
systems used in medical, industrial and scientific applications.

<PAGE>
<PAGE>3
        Analogic is a leader in precision analog-to-digital (A/D) and
digital-to-analog (D/A) conversion technology, which involves the
conversion of continuously varying (i.e., "analog") electrical signals,
such as those representing temperature, pressure, voltage, weight,
velocity, ultrasound and x-ray intensity into and from the numeric (or
"digital") form required by computers, medical imaging equipment and other
data processing equipment and in subsystems and systems based on such
technology. 

         In addition to their A/D and D/A conversion capabilities, most of
Analogic's products perform calculations on the data being analyzed. 
Thus, Analogic's products are an integral part of the communications link
between various analog sensors, detectors or transducers and the people or
systems which interpret or utilize this information.

         Analogic's products may be divided for discussion purposes into
three groupings as described below.  These products are classified by
product technology and not by application.

        Signal Processing Technology Products, consisting of A/D and D/A
converters and supporting modules, high-speed digital signal processors
such as Array Processors, and image processing equipment, accounted for
approximately 20% of fiscal 1995 product, service, engineering, and
licensing revenue.

         The technology developed by Analogic and incorporated within
these products is fundamental to all of the Company's other products.

         A/D converters convert continuously varying "analog" signals into
the numerical "digital" form required by microprocessors and other data
processing equipment.  D/A converters transform computer output in digital
form into the analog form required by process control equipment.  Analogic
manufactures a wide variety of interconnecting and supporting modules
relating to its A/D and D/A converters.  These include signal conditioning
devices, which amplify, isolate and filter physical analog signals;
multiplexing devices, which permit simultaneous processing of a number of
analog signals; and sample and hold devices, which sample rapidly varying
phenomena.

         Analogic specializes in the manufacture of very precise, rather
than lower-cost, medium or low-precision, data conversion products. 
Typical applications of these devices include the conversion of industrial
and biomedical signals into computer language. 

         The Company also manufactures a line of PC/AT-class high
performance data acquisition cards.  These plug-in cards provide personal
computer users with unprecedented data throughput and flexibility.  The
series of cards has a library of high level languages supported by
third-party software houses and proprietary set-up and diagnostic
software.

<PAGE>
<PAGE>4
        The company recently introduced a line of high performance data
acquisition products for the PC 104 market.  Designed for embedded
processor applications normally used in OEM products, these cards provide
precision measurement capability between real world signals and the
measuring instrument while meeting all of the requirements of the PC 104
form factor and bus structure.

         Analogic manufactures array processors (special purpose computers)
which generally receive information from a host computer or data source,
rapidly perform the desired calculations, and return the processed data or
results to the host computer.  The cost per calculation of array
processors, which can compute and/or manipulate data at the rate of ten or
more million operations per second, is less than that of general purpose
computers.  Analogic believes its array processors have been cost
effective when compared with competitive array processors.

         The Company is marketing its array processors for applications
such as geophysical exploration, speech processing, X-ray imaging,
manufacturing testing, and other technical and scientific areas.  In
addition, the Company sells array processors used for image construction
in Magnetic Resonance Imaging (MRI) medical diagnostic systems.  The
Company also manufactures Digital Signal Processing (D.S.P.) floating
point products which are used in the above mentioned markets.  The SKY
Computers, Inc. acquisition added a line of desktop processors for
workstations that provide super computing performance for
computation-intensive applications.

         The Company also manufactures 8-bit grey scale and color video
frame grabbers for real-time digital image acquisition and display.  These
products have a wide range of military and commercial applications.

         Medical Technology Products, consisting primarily of medical
imaging equipment accounted for approximately 72% of product, service,
engineering, and licensing revenue in fiscal 1995. 
     
            Analogic's medical imaging data acquisition systems and related
computing equipment are incorporated by U.S., European and Asian
manufacturers into advanced X-ray equipment known as computer assisted
tomography (CAT) scanners.  These scanners generate images of the internal
anatomy which are used primarily in diagnosing medical conditions. 
Analogic's data acquisition and signal processing systems have advanced
CAT scanner technology by substantially increasing resolution of the
image, by reducing the time necessary to acquire the image, and by
reducing the computing time required to produce the image.  Analogic
supplies to its medical imaging customers A/D conversion equipment and
complete data acquisition systems.  Recently the Company has completed the
design of a complete low cost CAT scanner, incorporating proprietary
technology.  These scanners will be sold on an OEM basis to medical
equipment companies.

<PAGE>
<PAGE>5
         In addition, the Company manufactures phased array ultrasound
systems, key subsystems, and a family of transducers on an OEM basis for
ultrasound equipment manufacturers.  The Company also designs and
manufactures radiology and urology ultrasound equipment for the end-user
market.  The Company manufactures electronics for a family of hard copy
laser printers in single and multi-user configurations that address the
diagnostic image market.  These printers are used in hospitals world wide
to print diagnostic quality images on film from the electronic data
collected by medical imaging equipment such as CAT scanners and M.R.I.
scanners.  The Company also designs and manufactures for OEM customers
advanced RF amplifiers, gradient coil amplifiers, and spectrometers for
use in MRI equipment.  These MRI scanners are used primarily to create
diagnostic medical images. 

        The Company manufactures fetal monitoring products for conversion 
and display of biomedical signals.  These monitors designed for use in both
intrapartum and antepartum applications have the capability to measure,
compute, display and print fetal and maternal heart rates, maternal
contraction frequency and relative severity and other maternal vital sign
parameters to insure both maternal and fetal well being.

         The products manufactured by Camtronics, our 68% owned
subsidiary, are included herein as medical technology products.  It
designs and manufactures state-of-the-art imaging processing products for
diagnostic and interventional applications in cardiac catheterization
laboratories and for other radiology procedures.  They also manufacture
optical multiformat cameras used primarily in medical ultrasound and
nuclear medicine applications.

         Industrial Technology Products, consisting of digital panel
instruments, industrial data acquisition and conversion systems, and test
and measurement devices and automation systems, accounted for
approximately 8% of fiscal 1995 product, service, engineering, and
licensing revenue.

         Digital panel instruments measure analog inputs and visually
display the result in numerical (digital) form.  They are sold to original
equipment manufacturers to be incorporated in products such as precision
thermometers, blood analyzers, and automatic test equipment.  Certain of
Analogic's digital panel instruments incorporate specialized signal
conditioning and computing capabilities, and can transmit the measured
value in digital form to remote displays or to computers.  The Company's
Monitroller line of products extends this capability still further by
functioning as single loop process controllers.

         Industrial digitizing systems condition analog signals, translate 
them to digital form with a high degree of precision, and perform
subsequent computations and calculations.  These instruments are available
as complete standard instruments or are customized to particular
applications for incorporation into customers' products.  Typical
applications for these systems are in static and dynamic weighing,
<PAGE>
<PAGE>6
measurement of pressure, force or temperature, and engine power
measurement as well as factory-wide Distributed Control Systems.

         Analogic's products also include a large number of standard and
customized A/D and D/A systems which can accept up to several thousand
channels of signals, perform precise signal conditioning, translate the
data into digital format and process the information via computer. 
Certain of the customized subsystems include computing or
computer-interfacing sub-units. 

         The Company manufactures complete data acquisition and conversion
systems used in a wide variety of industrial applications from process
control to emergency recording systems used in nuclear power plants. 
Also, a family of high speed, 16-bit, multichannel data acquisition boards
has been designed to meet the stringent demands of fast and accurate
measurements in precision instrumentation environments.

         Incorporating much of the same technology as the Company's
medical equipment, our sophisticated test instruments include general
purpose digital multimeters, which measure the basic parameters as
voltage, current and resistance, as well as temperature and frequency. 
The Company's universal waveform analyzer line combines the features of a
digital storage oscilloscope, spectrum analyzer, array processor, and
computer.  The Company is also a supplier of power supply test systems,
static and dynamic loads, and AC sources used for testing power supplies
and other power devices.

         The Company manufactures telecommunications products for use in
network monitoring and fault reporting.  In addition, original equipment
manufacturers (OEM) purchase the Company's standard A/D, D/A and digital
signal processing products for specific production testing of
telecommunications equipment. 

         Marketing and Distribution

         The Company sells its products domestically and abroad directly
through the efforts of its officers and employees and through a network of
independent sales representatives and distributors located in principal
cities around the world.  In addition, Analogic subsidiaries act as its
distributors in England and Denmark.  Domestically, Analogic has several
regional sales offices staffed by salespeople who sell the Company's
products in the surrounding areas and supervise independent sales
representatives and distributors in their regions.  Some of Analogic's
distributors also represent manufacturers of competing products.

         Sources of Components/Raw Materials

         In general, Analogic's products are composed of company-designed
proprietary integrated circuits, printed circuit boards, and precision
resistor networks, all manufactured by others in accordance with
Analogic's specifications, as well as standard electronic integrated
<PAGE>
<PAGE>7
circuits, transistors, displays and other components.  Most items procured
are believed to be available from more than one source.  However, it may
be necessary, if a given component ceases to be available, for Analogic to
incur additional expense in order to modify its product design to adapt to
a substitute component or to purchase new tooling to enable a new supplier
to manufacture the component.  Also, from time to time the availability of
certain electronic components has been disrupted.  Accordingly, Analogic
carries a substantial inventory of raw material components in an effort to
assure its ability to make timely delivery to its customers.

         Patents and Licenses

         The Company owns, or is licensee of, a number of patents of
varying durations.  In the opinion of management, Analogic's present
position and its future prospects are a function of the level of
excellence and creativity of its engineers; patent protection is useful
but of secondary importance.  Management is of the opinion that the loss
of patent protection would not have a material effect on the Company's
competitive position.

         Seasonal Aspect of Business

         There is no material seasonal element to the Company's business,
although plant closings in the summer, particularly in Europe, tend to
decrease the activity of certain buying sources during the first quarter
of the Company's fiscal year.

         Working Capital Matters

         The Company does not carry a substantial inventory of finished
goods but does carry a substantial inventory of raw material components
and work-in-process to enable it to meet its customers' delivery
requirements.  (See Note 3 of notes to consolidated financial statements.)

         Material Customers

         The Company's three largest customers for the fiscal year ended
July 31, 1995 were Siemens, a major German manufacturer of electronic and
electrical equipment; General Electric Corporation,  and 3M Corporation,
which accounted for approximately 14%, 11%, and 10%, respectively, of
product, service, engineering, and licensing revenue.  Loss of any one of
these customers would have a material adverse effect upon the Company's
business.   Neither Siemens, General Electric Corporation, nor 3M
Corporation has any material relationships with the Company except as
significant and valued customers.  No other individual customer accounted
for as much as 6% of the Company's product, service, engineering, and
licensing revenue during fiscal 1995.  The Company's ten largest
customers, including Siemens, General Electric Corporation, and 3M
Corporation, accounted for approximately 56% of product, service,
engineering, and licensing revenue during fiscal 1995.

<PAGE>
<PAGE>8
         Backlog

         The backlog of orders believed to be firm at July 31, 1995 was
approximately $50.1 million compared with approximately $46.5 million at
July 31, 1994.  This increase is principally related to medical technology
products.  Many of the orders in the Company's backlog permit cancellation
by the customer under certain circumstances.  To date, Analogic has not
experienced material cancellation of orders.  The Company reasonably
expects to ship most of its July 31, 1995 backlog during fiscal 1996.

         Government Contracts

         The amount of the Company's business that may be subject to
renegotiation of profits or termination of contracts or subcontracts at
the election of the Government is insignificant.

         Competition

         Analogic is subject to competition based upon product design,
performance, pricing, quality and service.  Analogic believes that its
innovative engineering and product reliability have been important factors
in its growth.  While the Company tries to maintain competitive pricing on
those products which are directly comparable to products manufactured by
others, in many instances Analogic's products will conform to more
exacting specifications and carry a higher price than analogous products
manufactured by others.

         Analogic's medical X-ray imaging systems are sufficiently
specialized so that Analogic is not aware of products marketed by others
which may be deemed directly competitive.  The Company considers its
selection by its OEM customers for design and manufacture of these
products and its other medical products to be much less a function of
other competitors in the field than it is of the "make-or-buy" decision of
the individual customers.  Many OEM customers and potential OEM customers
of the Company have the capacity to design and manufacture these products
for themselves.  In the Company's area of expertise, the continued signing
of new contracts indicates continued strength in the Company's
relationship with its major customers, although some of these customers
continue to commit to shorter term contracts. 


         Analogic's competitors include divisions of some larger,  more
diversified organizations, as well as several specialized companies.  Some
of them have greater resources and larger staffs than Analogic.  The
Company believes that, measured by total sales dollars, it is a leading
manufacturer of CAT scanner and MRI electronic sub-systems, industrial
digitizing systems for the weighing industry, waveform analyzers and
high-precision (14 bits  or greater) A/D and D/A converters.  Other
companies sell substantially more converters than Analogic, but only a
small portion of their products can be used for the high-precision
applications for which Analogic's products are sold.

<PAGE>
<PAGE>9
         Research and Product Development

         Research and product development is a significant factor in
Analogic's business.  The Company maintains a constant and comprehensive
research and development program directed toward the creation of new
products as well as toward the improvement and refinement of its present
products and the expansion of their uses and applications.

         Company funds expended for research and product development
amounted to approximately $29,890,000 in fiscal 1995, $26,100,000 in
fiscal 1994, and $25,634,000 in fiscal 1993.  Analogic intends to continue
its emphasis on new product development.  As of July 31, 1995, Analogic
had approximately 341 employees, including electronic development
engineers, software engineers, physicists, mathematicians, and technicians
engaged in research and product development activities.  These
individuals, in conjunction with the Company's salespeople, also devote a
portion of their time assisting customers in utilizing the Company's
products, developing new uses for these products, and anticipating
customer requirements for new products.

         During fiscal 1995, the Company capitalized $3,524,000 of
computer software testing and coding costs incurred after technological
feasibility was established.  These costs will be amortized by the
straight line method over the estimated economic life of the related
products, not to exceed three years.  Amortization of capitalized software
amounted to $2,355,000 in fiscal 1995.

         Environmental Protection

         The Company does not anticipate any material effect upon its
capital expenditures, earnings or competitive position resulting from
compliance by it and its subsidiaries with presently enacted or adopted
Federal, State and local provisions regulating the discharge of materials
into the environment, or otherwise relating to the protection of the
environment.  (See Item 3 of this Report, Legal Proceedings, Page 11.)

         Employees

         As of July 31, 1995, the Company had approximately 1,414
employees.
<PAGE>
<PAGE>10
         Financial Information About Foreign and Domestic Operations and
Export Revenue

         Product, service, engineering, and licensing export revenue from
companies, primarily in Europe and Asia, amounted to approximately
$65,200,000 (34%) in fiscal 1995 as compared to approximately $60,800,000
(34%) in fiscal 1994, and approximately $66,900,000 (41%) in fiscal 1993. 
Management believes that the Company's export revenue is at least as
profitable as its domestic revenue.  Most of the Company's foreign revenue
is export revenue denominated in U.S. dollars.  Management does not
believe the Company's foreign export revenue is subject to significantly
greater risks than its domestic revenue.  See Note 15 of notes to
consolidated financial statements for further information regarding
foreign and domestic operations. 

Item 2.   Properties

         Analogic's principal executive offices and a major manufacturing
facility are located in a building, owned by the Company, which it
constructed on its site in Peabody, Massachusetts (a suburb of Boston). 
This facility consists of approximately 404,000 square feet of
manufacturing, engineering, and office space.  The Company owns
approximately 65 acres of land at this location, which will accommodate
future consolidation and expansion as required.  The Company uses
approximately 7 1/2 acres of this land for the Hotel 

         The Company's 68% owned subsidiary, Camtronics, owns a 40,000
square foot manufacturing and office building located in Hartland,
Wisconsin.  Camtronics owns approximately eleven acres of land at this
location which should accommodate any future expansion requirements.

         The Company leases a modern one-story brick building containing
a total of approximately 41,000 square feet of manufacturing, engineering
and office space located in Wakefield, Massachusetts.  This building is
leased for a term expiring on July 31, 2003.

         The Company leases two modern adjacent brick and concrete block
buildings in Danvers, Massachusetts.  These two buildings total
approximately 170,000 square feet of manufacturing, engineering and office
space and are leased for a term expiring on July 31, 2001.  Both of these
buildings have been sublet on a triple net basis on a self renewing lease
to Siemens Medical Electronics, Inc. for a term, which as presently
extended will end on December 1, 1997.

         The Company leases approximately 30,200 square feet of
manufacturing, engineering, and office space in Chelmsford, Massachusetts
which is occupied by SKY Computers, Inc.  The space is leased for a
seven-year term expiring June 1, 1996.

         The Company's 59% owned subsidiary, B&K Medical A/S, leases a
modern two-story building containing a total of approximately 41,000
square feet of manufacturing, engineering, and office space.  The building
<PAGE>
<PAGE>11
is located in Gentofte, Denmark (a suburb of Copenhagen).  The building is
leased for a term of ten years commencing in January 1993.  The lease may
be cancelled by B&K after five years.

         On August 25, 1993 the Company purchased a modern two-story
building containing approximately 49,000 square feet of manufacturing and
office space in Peabody, Massachusetts, adjacent to the Company's
principal executive offices.  This building is presently leased to an
unrelated party for a term of two years expiring December 15, 1996.

         See Item 13 of this Report and Note 6 of notes to consolidated
financial statements for further information concerning certain of the
afore-said leases.

         Analogic and its subsidiaries lease various other facilities used
for sales and service purposes.  The Company does not consider any of
these leases to be material.

         Analogic owns substantially all of the machinery and equipment
used in its business.  Management  considers that the Company's plant and
equipment are in good condition and are adequate for its current needs.

Item 3.   Legal Proceedings

         On or about February 26, 1990, the Company was impleaded as a
third-party defendant in United States of America vs. Charles George
Trucking Company, Inc., et al, an action filed in the United States
District Court for Massachusetts.  The matter has been previously
reported; see Item 3 of the Company's reports on Form 10-K for the fiscal
years ended July 31, 1994 and 1993.  On September 13, 1994, the United
States Court of Appeals for the First Circuit upheld the reasonableness of
the consent agreement resolving the Company's involvement in the
litigation.  In a separate related action pending in the Massachusetts
Superior Court brought by the Company against its insurers for their
failure to defend the Company and to reimburse it for its settlement
contribution in the Charles George litigation, partial summary judgment
has been granted in the Company's favor, finding that its insurers had a
duty to defend the Company.

        The suit instituted against the Company by Bernard L. Friedman, a
former officer and Vice Chairman of the Company's Board of Directors,
previously reported in Item 3 of the Company's report on Form 10-K for the
fiscal year ended July 31, 1994, has been settled on mutually agreeable
terms including a credit to Analogic, as demanded in its counter claim,
for rent paid in excess of the agreed upon rent.  (See also Item 13 of
this Form 10-K - Certain Relationships and Related Transactions).

         The Company does not have any other material pending legal
proceedings.

Item 4.   Submission of Matters to a Vote of Security Holders
         NONE
<PAGE>
<PAGE>12
                                                           PART II


Item 5.   Market for the Registrant's Common Equity and Related
            Stockholder Matters

         The Company's Common Stock trades on the NASDAQ Stock Market
under the symbol: ALOG.  The following table sets forth the range of high
and low prices for the Common Stock, as reported by NASDAQ during the
quarterly periods indicated:


                         Fiscal Year                High             Low        


        1995             First Quarter            $19.50           $15.25
                         Second Quarter            20.00            17.00
                         Third Quarter             21.00            16.75
                         Fourth Quarter            19.50            16.00

        1994             First Quarter            $15.38           $13.50
                         Second Quarter            16.25            13.50
                         Third Quarter             18.12            14.62
                         Fourth Quarter            17.25            14.75


        As of August 31, 1995, there were approximately 1,003 holders of
record of the Common Stock.

        Cash dividends totaling $.08 per share were paid during fiscal year
1995 ($.04 per share was paid on March 27, 1995 and on July 14, 1995,
respectively).  The policy of the Company is to retain sufficient earnings
to provide funds for the operation and expansion of its business.
<PAGE>
<PAGE>13
Item 6.   Selected Financial Data

(Thousands of dollars, except per share data)
        
                         Year Ended July 31                      
                                            

                      1995     1994     1993     1992     1991


Total Revenues   $208,827   $193,745 $177,876 $149,244 $142,563

Income from 
operations         15,155     18,205   18,256    8,054   17,391 

Net Income         12,706     14,657   12,445    9,910   12,239 

Earnings per 
common and common 
equivalent share    $1.02      $1.18    $1.01     $.78     $.91 

Dividends paid per
common share        $0.08       None     None     None    None

Number of shares 
used in computation 
of per share data   12,475    12,434   12,301   12,715   13,451 

Working Capital   $165,799  $150,571 $139,587 $119,029 $128,727

Total Assets       260,198   239,620  223,423  196,966  190,482 

Long-term debt 
(including
 capitalized 
 leases)            10,236    10,993   13,205   16,482   13,022 

Stockholders' 
 Equity            200,893   184,391  168,907  155,859  157,316 



<PAGE>
<PAGE>14
Item 7.   Management's Discussion and Analysis of Financial
            Conditions and Results of Operations
                          
Results of Operations

Fiscal 1995 Compared to Fiscal 1994

Product, service, engineering, and licensing revenues for fiscal 1995 were
$194,034,000 as compared to $179,951,000 for fiscal 1994.  The increase of
$14,083,000 was principally due to an increase in sales of Medical
Technology Products of $14,292,000 and Signal Processing Technology
Products of $5,888,000 offset by decreased sales of Industrial Technology
Products of $6,097,000.   Other operating revenue of $9,720,000 and
$9,166,000 represents revenue from the Hotel operation for fiscal 1995 and 
1994, respectively.

The percentage of total cost of sales to total net sales for fiscal 1995
and 1994 was 57% and 55%, respectively.  The increase was primarily due to
higher direct material costs, less than favorable product mix, lower
selling prices caused by competitive pressures in certain medical
technology products, and additional manufacturing costs associated with
the introduction of new products.  Operating costs associated with the
Hotel for fiscal years  1995 and 1994 were $5,294,000 and $5,258,000,
respectively.

General and administrative and selling expenses increased $1,484,000
primarily due to increased staffing and related expenses to support new
products.  Research and product development expenses increased $3,790,000
primarily due to the Company's efforts in designing and developing newer,
more sophisticated complete systems for the medical and industrial
technology markets along with a large investment in research and
development staff and equipment.  The Company anticipates making similar
investments over the next several quarters as new products enter
production.

Loss on foreign exchange for fiscal 1995 amounted to $666,000, primarily
from the Company's subsidiary in Denmark.

Computer software costs of $3,524,000 and $3,305,000 were capitalized in
fiscal 1995 and 1994, respectively.  Amortization of capitalized software
amounted to $2,355,000 and $1,602,000 in fiscal 1995 and 1994,
respectively.

Interest expense decreased by approximately $350,000 primarily due to a
reduction in debt and an increase in the amount of interest capitalized.

The amortization of the excess of cost over fair value of net assets
acquired from Camtronics was $138,000 and $208,000 in fiscal 1995 and
1994, respectively.  The amortization of the excess of cost over fair
value of net assets acquired from SKY was $179,000 in fiscal 1995 and
1994.
<PAGE>
<PAGE>15
The amortization of excess of fair value of net assets over cost acquired
from B&K was $533,000 and $577,000 in fiscal 1995 and 1994, respectively.

During July 1995 the Company sold 2,300,000 common shares of Park Meditech
for a net price of $1.00 per share, resulting in a gain of $1,736,000.
(See note 4 of notes to consolidated financial statements.)

During fiscal 1994 the Company's investment in Analogic Scientific was
increased by $2,000,000, reflecting the Company's share of Analogic
Scientific's income.  In fiscal 1994 the Company's investment was reduced
by a cash dividend received of $300,000.  During 1995 there was no change
in the value of the Company's investment in Analogic Scientific.

Equity in net losses of an unconsolidated affiliate located in Canada,
amounted to $595,000 during fiscal 1994. (See Note 4 of notes to
consolidated financial statements.)

Minority interest in the net income of the Company's consolidated
subsidiary, Camtronics, in fiscal 1995 and 1994 amounted to $765,000 and
$1,157,000, respectively.

Minority interest in the net losses of a domestic subsidiary in fiscal
1994 amounted to $177,000. The Company ceased operations of this sales and
marketing organization during the third quarter of fiscal 1994.  

Minority interest in the net loss of the Company's consolidated foreign
subsidiary, B&K, in fiscal 1995 was $247,000.  During fiscal 1994,
minority interest in the net income of B&K was $935,000. 

The effective tax rate for fiscal 1995 was 22% vs. 16% for fiscal 1994. 
Fiscal 1994 includes a tax loss benefit related to the dissolution of a
foreign subsidiary for which there was no impact on income before income
tax.
 
Net income for fiscal 1995 was $12,706,000, or $1.02 per share as compared
with $14,657,000, or $1.18 per share for fiscal 1994.

Fiscal 1994 Compared to Fiscal 1993

Product, service, engineering, and licensing revenues for fiscal 1994 were
$179,951,000 as compared to $165,001,000 for fiscal 1993.  The increase of
$14,950,000 was principally due to an increase in sales of Medical
Technology Products of $23,578,000 offset by decreased sales of Signal
Processing Technology Products of $7,448,000 and Industrial Technology
Products of $1,180,000.  The increase in Medical Technology Products sales
are primarily due to the inclusion of B&K.  Other operating revenue of
$9,166,000 and $8,556,000 represented revenue from the Hotel operation for
fiscal 1994 and  1993, respectively.

The percentage of total cost of sales to total net sales for fiscal 1994
and 1993 was 55%.  Operating costs associated with the Hotel for fiscal
years  1994 and 1993 were $5,258,000 and $5,095,000, respectively.
<PAGE>
<PAGE>16

General and administrative and selling expenses increased $7,282,000
primarily due to the inclusion of B&K.  Research and product development
expenses increased $466,000 due to the addition of staff supporting new
medical technology product development programs.

Computer software costs of $3,305,000 and $2,127,000 were capitalized in
fiscal 1994 and 1993, respectively.  Amortization of capitalized software
amounted to $1,602,000 and $1,218,000 in fiscal 1994 and 1993,
respectively.

The amortization of the excess of cost over fair value of net assets
acquired from Camtronics was $208,000 and $184,000 in fiscal 1994 and
1993, respectively.  The amortization of the excess of cost over fair
value of net assets acquired from SKY was $179,000 and $177,000 in fiscal
1994 and 1993, respectively.

The amortization of excess of fair value of net assets over cost acquired
from B&K was $577,000 and $266,000 in fiscal 1994 and 1993, respectively.

During fiscal 1994 and 1993, the Company's investment in Analogic
Scientific was increased by $2,000,000, reflecting the Company's share of
Analogic Scientific's income.  In fiscal 1994 and 1993, the Company's
investment was reduced by a cash dividend received of $300,000 and
$500,000, respectively.

Equity in net losses of an unconsolidated affiliate located in Canada,
amounted to $595,000 and $1,700,000 during fiscal 1994 and 1993,
respectively. (See Note 4 of notes to consolidated financial statements.)

Minority interest in the net income of the Company's consolidated
subsidiary, Camtronics, in fiscal 1994 and 1993 amounted to $1,157,000 and
$1,166,000, respectively.

Minority interest in the net losses of a domestic subsidiary in fiscal
1994 and 1993 amounted to $177,000 and $435,000, respectively.  The
Company ceased operations of this sales and marketing organization during
the third quarter of fiscal 1994.  No significant financial impact is
anticipated on the Company's future financial results.

Minority interest in the net income of the Company's consolidated foreign
subsidiary, B&K, in fiscal 1994 was $935,000.  During Fiscal 1993,
minority interest in the net loss of B&K was $169,000. 

The effective tax rate for fiscal 1994 was 16% vs. 30% for fiscal 1993. 
The decrease is primarily due to a tax loss benefit related to the
dissolution of a foreign subsidiary for which there was no impact on
income before income taxes.
 
Net income for fiscal 1994 was $14,657,000, or $1.18 per share as compared
with $12,445,000, or $1.01 per share for fiscal 1993.
<PAGE>
<PAGE>17
Financial Position

The Company's balance sheet at July 31, 1995, reflects a current ratio of
6.4 to 1, compared to 6.8 to 1 at July 31, 1994.  Cash, cash equivalents
and marketable securities, along with accounts and notes receivable,
constitute approximately 74% of current assets at July 31, 1995. 
Liquidity is sustained principally through funds provided from operations,
with short-term time deposits and marketable securities available to
provide additional sources of cash.  the Company places its cash
investments in high credit quality financial instruments and, by policy,
limits the amount of credit exposure to any one financial institution. 
Management does not anticipate any difficulties in financing operations at
anticipated levels.  The Company's debt to equity ratio was .30 to 1 at
July 31, 1995 and 1994.

Capital expenditures for fiscal 1995 totaled approximately $8,217,000.

As part of a stock repurchase program authorized by the Board of
Directors, the Company made the following purchases of common stock for
its treasury: 19,200 shares during fiscal 1995 at an aggregate cost of
$326,000; 97,800 shares during fiscal 1994 at an aggregate cost of
$1,543,000 and 121,200 shares during fiscal 1993 at an aggregate cost of
$1,363,000.

Impact of Inflation

Overall, inflation has not had a material impact on the Company's
operations during the past three fiscal years.
  
Item 8.  Financial Statements and Supplementary Data

     The Financial statement and supplementary data are listed under PART
IV, Item 14 in this Report.

Item 9.  Changes in and Disagreements with Accountants on 
          Accounting and Financial Disclosure                 

         None                      
<PAGE>
<PAGE>18
                                           PART III


Item 10.   Directors and Executive Officers of the Registrant


         (a)      Directors

                                                                                
                                                            Other Offices Held
                                 Director     Expiration       As of
        Name           Age       Since        of Term*      August 31, 1995     
                        
                                                                         
 
Bernard M. Gordon        68         1969       1998         Chairman of the     
                                                            Board and Chief     
                                                            Executive Officer

Bruce R. Rusch           52         1993       1997         President and Chief 
                                                            Operating Officer

John A. Tarello          64         1979       1998         Senior Vice         
                                                            President and       
                                                            Treasurer
                                                                    

M. Ross Brown            61         1984       1996         Vice President

Edward F. Voboril        52         1990       1996              ----         

Gerald L. Wilson         56         1980       1998              ----

Bruce W. Steinhauer      60         1993       1997              ----


*The Board of Directors is divided into three classes, each having a three
year term of office.  The term of one class expires each year.  Directors
hold office until the Annual Meeting of Stockholders held during the year
noted and until their respective successors have been duly elected and
qualified.


<PAGE>
<PAGE>19

         (b)        Executive Officers


        Name          Age      Office Held                Has been Held

Bernard M. Gordon      68      Chairman of the Board and      1969 
                               Chief Executive Officer                        

Bruce R. Rusch         52      President and Chief            1995
                               Operating Officer

John A. Tarello        64      Senior Vice President         1980 & 1985,
                               and Treasurer                 respectively

M. Ross Brown          61      Vice President                1984

Julian Soshnick        63      Vice President                1982
                               General Counsel,
                               and Clerk



         Each such officer is elected for a term continuing until the
first meeting of the  Board of Directors following the annual meeting of
stockholders, and in the case of the President, Treasurer and Clerk, until
their successors are chosen and qualified; provided that the Board may
remove any officer with or without cause.


         (c) Identification of certain significant employees:
              
              None

         (d)  Family relationships:

              None

         (e)  Business Experience:

         Bernard M. Gordon has been the Chairman of the Board of Directors
of the Company since 1969 and, was President from 1980 to 1995.
<PAGE>
<PAGE>20
         Bruce R. Rusch was appointed a Vice President of the Company in
January 1993 and President in January 1995.  Mr. Rusch had been President
of SKY Computers, Inc. since 1987 until 1993.  SKY Computers, Inc. was
acquired by Analogic effective April 1, 1992.

         John A. Tarello was the Company's Controller from May 1970
through July 1982, a Vice President of the Company from 1971 to 1980, and
has been Senior Vice President since 1980, and Treasurer since 1985.  He
is also a director of Spire Corporation.

         M. Ross Brown joined the Company in August 1984 and is
responsible for managing its manufacturing operations.  He was elected a
Vice President in October 1984.  

         Julian Soshnick joined the Company in October 1981 as General
Counsel and has served as a Vice President since July 1982 and Clerk since
1988.

         Dr. Gerald L. Wilson is the former Dean of the School of
Engineering at Massachusetts Institute of Technology and the Vannevar Bush
Professor of Engineering at the Massachusetts Institute of Technology. 
Dr. Wilson has served on MIT's faculty since 1965 and currently serves as
a Professor of Electrical and Mechanical Engineering.  He is a director of
Commonwealth Energy Systems.  He also served as Vice President of
Technology and Manufacturing for Carrier Corporation during 1991 and 1992.

         Edward F. Voboril is President and CEO of Wilson Greatbatch Ltd.
of Clarence, New York.  For three years ending in 1989, he was a Vice
President of PPG Industries. 

         Dr. Bruce W. Steinhauer has been Chief Executive Officer of the
Lahey Clinic in Burlington, Massachusetts since early 1992.  Prior to that
he was Senior Vice President for Medical Affairs and Chairman of the Board
of Governors for the Medical Group Practice of the Henry Ford Hospital
from 1988 to 1992.

         (f)  Involvement in certain legal proceedings:

                 None

         (g)  Promoters and Control Persons

              Inapplicable

         Compliance with Section 16(a) of the Exchange Act

         The Company is unaware of any failure to file on a timely basis
any reports required by Section 16(a) of the Exchange Act by any
"reporting person," pursuant to Item 405 of Regulation S-K.
<PAGE>
<PAGE>21
Item 11. Executive Compensation

EXECUTIVE COMPENSATION
SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
     The following table sets forth certain compensation information for the Chief Executive Officer and 
each of the next four most highly compensated executive officers of the Company during the last fiscal year
("Named Officers") for services rendered in all capacities for the last three fiscal years.

                                                                               LONG-TERM
                                      ANNUAL COMPENSATION                  COMPENSATION AWARDS

                                                                 Restricted                     All Other
Name and                                         Total Annual    Stock Awards    Stock Options  Compensation
Principal Position     Year     Salary  Bonuses  Compensation      ($)(B)(A)           #(E)         ($)(F)
<S>                    <C>     <C>       <C>        <C>            <C>             <C>              <C>
Bernard M. Gordon       1995   $325,000  $50,000    $375,000         ---             ---            $3,186
  Chairman (CEO)        1994    300,000   50,000     350,000         ---             ---             4,698
                        1993    285,000   35,000     320,000         ---             ---             3,997

Bruce R. Rusch          1995   $206,519  $35,000    $241,519         ---             ---            $3,007
  President (COO)       1994    159,958   47,000     206,958         ---             ---            ---
                        1993    139,000   20,000     159,000         635,625         ---            ---

John A. Tarello         1995   $210,000  $35,000    $245,000         ---             ---            $3,225
  Senior Vice President 1994    195,000   35,000     230,000         ---             ---             3,842
  and Treasurer         1993    185,000   30,000     215,000         595,000 (C)      10,000         3,355

M. Ross Brown           1995   $185,000  $30,000    $215,000         ---             ---            $3,076
  Vice President        1994    175,000   30,000     205,000         ---             ---             3,316
                        1993    165,000   25,000     190,000         446,250          10,000         2,887

Julian Soshnick         1995   $185,000  $30,000    $215,000         ---             ---            $3,106
  Vice President and    1994    175,000   30,000     205,000         ---             ---             3,345
  General Counsel       1993    165,000   25,000     190,000         520,625 (D)       5,000         2,912
</TABLE>
<PAGE>
<PAGE>22
Notes To Summary Compensation Table
___________________________________
(A)     Represents stock grants under the Company's Key Employee Stock Bonus
        Plan dated March 14, 1983, as amended and restated on January  27,
        1988, pursuant to which Common Stock of the Company may be granted to
        key employees to encourage them to exert their best efforts on behalf
        of the Company.  Each Recipient of the Common Stock pursuant to the
        Bonus Plan is required to execute a noncompetition agreement in a
        form satisfactory to the Company.  The Bonus Plan is administered by
        a committee appointed by the Board of Directors consisting of the
        Chairman of the Board and three other Directors who are not eligible
        to participate in the Bonus Plan.  Generally, the Common Stock
        granted pursuant to the Bonus Plan is not transferable for a period
        of three years from the date of the grant and is subject to a risk of
        forfeiture in the event that the recipient leaves the employ of the
        Company during this period for any reason.  Generally, during the
        subsequent four-year period, the transfer restrictions will lapse
        with respect to 25% of the Common Stock for each year the recipient
        remains in the employ of the Company.  Failure to remain in the
        Company's employ during all of the subsequent four-year period will
        result in a forfeiture of shares as to which restrictions on
        disposition still exist.  The Common Stock granted pursuant to the
        Bonus Plan is held in escrow by the Company until such restrictions
        on disposition lapse.  However, while in escrow, the recipient has
        the right to vote such shares of Common Stock and to receive any cash
        dividends thereon.  The Board of Directors, acting upon the
        recommendation of the Stock Bonus Plan Committee, may at the time of
        grant designate a different schedule upon which the transfer
        restrictions lapse.
         
(B)     As of July 31, 1995, the following table reflects the aggregate stock
        bonus awards for which transfer restrictions have not yet lapsed:

                                           Shares             Market Value     
         Bruce R. Rusch                    45,000               $635,625       
         John A. Tarello                   10,000                148,750
         M. Ross Brown                     30,000                446,250
         Julian Soshnick                   26,250                390,469
(C)     Represents a stock grant of 40,000 shares on March 12, 1993. 
        Transfer restrictions, with respect to 25% of the shares granted,
        lapsed on May 20, 1993, May 20, 1994 and May 20, 1995, respectively. 
        Transfer restrictions with respect to the remaining 25% of the shares
        will lapse on May 20, 1996.

(D)     Represents a stock grant of 35,000 shares on March 12, 1993. 
        Transfer restrictions with respect to 25% of the shares lapsed on
        August 17, 1994.  Transfer restrictions, with respect to 25% of the
        shares granted, will lapse on August 17, 1995, August 17, 1996, and
        August 17, 1997, respectively.
<PAGE>
<PAGE>23
(E)     Represents options granted pursuant to the Key Employee Stock Option
        Plan dated March 14, 1983, as amended and restated January 28, 1987.
        Details of stock options are more fully explained in the following
        two tables.

(F)     Represents amounts allocated to the Named Officers pursuant to the
        Company's profit sharing plan under which it may, but is not required 
        to, make contributions to a trust for the purpose of providing
        retirement benefits to employees.
<PAGE>
<PAGE>24
STOCK OPTION GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>

         There were no stock options awarded to named officers under the Company's Key Employee Stock Option
Plans during the last fiscal year.


STOCK OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES

         The following table indicates (i) stock options exercised by the Named Officers during the last
fiscal year; (ii) the number of shares subject to exercisable (vested) and unexercisable (unvested) stock
options as of July 31, 1995; and (iii) the fiscal year-end value of "in-the-money"
unexercised options.
                                                           Number of             Value of Unexercised    
                      Number of                       Unexercised Options      In-The-Money Options
                  Shares Acquired   Value            at Fiscal Year End         At Fiscal Year End(A)(B)
                    On Exercise    Realized (A)     Exercisable Unexercisable   Exercisable  Unexercisable
<S>                    <C>          <C>                 <C>        <C>            <C>          <C>
Bernard M. Gordon       ---          ---                 ---      ---              ---          ---

Bruce R. Rusch          ---          ---                 ---      ---              ---          ---

John A. Tarello         5,000      $40,625               7,500      2,500         $30,928      $10,312

M. Ross Brown           ---          ---                 2,500      7,500         $10,312      $30,938

Julian Soshnick         ---          ---                 1,250      3,750          $5,156       $15,469
___________________________________
(A) The value realized or the unrealized value of in-the-money options at year-end represents the aggregate
difference between the market value on the date of exercise, or July 31, 1995, in the case of the unrealized
values and the applicable exercise prices.
(B) "In-the-money" options are options whose exercise price was less than the market price of Common Shares
at July 31, 1995.
</TABLE>
<PAGE>
<PAGE>25
         Compensation of Directors

         Each director who is not an employee of the Company is entitled to
an annual fee of $8,000 plus a fee of $500 per meeting for each of the first
four meetings of the Board or any Board Committee attended by him,
together with reimbursement of travel expenses under certain circumstances.

         In February 1988, the Board of Directors adopted and stockholders
approved at the January 1989 Annual Meeting of Stockholders, the 1988
Non-Qualified Stock Option Plan for Non-Employee Directors (the "1988
Plan"). Pursuant to the 1988 Plan, options to purchase 50,000 shares of
common stock may be granted only to directors of the Company or any
subsidiary who are not otherwise employees of the Company or any
subsidiary.  The exercise price of options granted under the 1988 Plan is the
fair market value of the Common Stock on the date of grant.  The 1988 Plan
provides that each Non-Employee director as of the date on which the Board
of Directors adopted the 1988 Plan shall be granted an option to acquire 5,000
shares.  Each Non-Employee director who is subsequently elected to the
Board of Directors shall be granted an option to acquire 5,000 shares after one
year of service.

         Options granted under the 1988 Plan are exercisable for a nine-year
period commencing one year after the date of grant.  During that exercise
period, subject to the occurrence of certain events, options may be exercised
only to the extent of (a) 33 1/3% of the number of shares covered by the
option one or more years after the date of grant, (b) 66 2/3% of the number
of shares subject to the option two or more years after the date of grant, and
(c) 100% of the number of shares subject to the option three or more years
after the date of grant.

         The 1988 Plan is administered by members of the Company's Board
of Directors.

         Pursuant to the 1988 Plan, the Company granted options to purchase
5,000 shares to Mr. Wilson on February 1, 1988, at an option price of $7.125
per share; to Mr. Voboril on June 21, 1991, at an option price of $10.875;
and to Mr. Steinhauer on October 8, 1993, at an option price of $14.75 per
share.  As of August 31, 1995, Mr. Wilson had exercised 4,000 shares and
1,000 shares remained exercisable; Mr. Voboril was  entitled to exercise 5,000
shares; and Mr. Steinhauer was entitled to exercise 1,667 shares.
<PAGE>
<PAGE>26
Item 12.   Security Ownership of Certain Beneficial Owners and Management

     (a)         The following table sets forth information as to all persons
(including any "group", as defined in section 13(d)(3) of the Exchange Act)
known by the Company to have owned beneficially 5% or more of its
Common Stock, $.05 par value, as of August 31, 1995:

                                    
                                   Amount of Nature of           Percent
Name and Address                   Beneficial Ownership          of Class


Bernard M. Gordon Charitable   4,720,192 shares (1)(2)           38.0% (1)(2) 
Remainder Unitrust
  Bernard M. Gordon
  Julian Soshnick
  Gerald P. Bonder, Trustees
     8 Centennial Drive
     Peabody, MA  01960

  FMR Corporation               1,398,900 shares (3)             11.3% (3)   
    82 Devonshire Street                                                        
      
    Boston, MA  02109

  Private Capital Management Inc. 887,475 shares (3)              7.1% (3)   
    3003 Ninth Street
    Naples, FL  33940
__________________________________
(1)  Exclusive of 6,000 shares owned by Mr. Gordon's wife, as to which he
     disclaims any beneficial interest.

(2)  Mr. Gordon serves as Trustee of the Bernard Gordon Charitable 
     Remainder Unitrust (the "Trust") along with Julian Soshnick and Gerald
     P. Bonder.  The three Trustees, acting by a majority, have full power to
     vote or dispose of the shares held by the Trust.  Upon the death of Mr.
     Gordon, all of the assets of the Trust, in general, will be distributed to
     The Gordon Foundation, a Section 501(c)(3) trust formed by Mr. Gordon
     with its principal office located at 8 Centennial Drive, Peabody,
     Massachusetts.

(3)  The Company has been advised informally by FMR Corporation and
     Private Capital Management Inc.that in their capacity as investment
     advisors they may be deemed a beneficial owner on August 31, 1995, of
     1,398,900 shares, or 11.3% of the Company's Common Stock and
     887,475 shares, or 7.1% of the Company's Common Stock, respectively.
<PAGE>
<PAGE>27
         (b)      The following table sets forth information as to ownership
of the Company's Common Stock, $.05 par value,by its directors and by all
directors and executive officers as a group, as of August 31, 1995:

                                   Amount and Nature of               Percent   
Identity of Person                 Beneficial Ownership(1)            of Class

Bernard M. Gordon                  4,720,192 shares (2)(3)            38.0%

Bruce R. Rusch                        45,000 shares (4)               *  

John A. Tarello                       40,000 shares (4)(5)            *  

M. Ross Brown                         35,000 shares (4)               *  

Gerald L. Wilson                       2,000 shares (5)               *  

Edward F. Voboril                      5,000 shares (5)               *  

Bruce W. Steinhauer                    1,667 shares (5)  

All Directors and Executive
Officers as a group
(8 persons)                        4,876,359 shares (4)(5)            39.2%
*Represents less than 1% ownership
______________________________
(1)  The amounts shown are based upon information furnished by the
     individual directors and officers.  Unless otherwise noted, the beneficial
     owners have sole voting and investment power with respect to the shares
     listed.
(2)  Exclusive of 6,000 shares owned by Mrs. Gordon, in which Mr. Gordon
     disclaims all beneficial interest.
(3)  Mr. Gordon serves as Trustee of the Bernard Gordon Charitable
     Remainder Unitrust (the "Trust") along with Julian Soshnick and Gerald
     P. Bonder.  The three Trustees, acting by a majority, have full power to
     vote or dispose of the shares held by the Trust.  Upon the death of Mr.
     Gordon, all of the assets of the Trust, in general, will be distributed to
     the Gordon Foundation, a Section 501(c)(3) trust formed by Mr. Gordon
     with its principal office located at 8 Centennial Drive, Peabody,
     Massachusetts.
(4)  These amounts include certain shares issued under the Company's Key
     Employee Stock Bonus Plan which are subject to forfeiture under certain
     circumstances.
(5)  These amounts include certain shares deemed beneficially owned under
     Exchange Act Rule 13d-3(d)(1).
<PAGE>
<PAGE>28
Item 13.   Certain Relationships and Related Transactions

     Mr. Bernard M. Gordon and Mr. Bernard L. Friedman, the
Company's former Vice Chairman of the Board (Mr. Friedman
resigned on July 31, 1993), each own 50% interest in a limited
partnership (Audubon Realty), which owns the Danvers, Massachusetts
facilities leased by the Company for a term to July 31, 2001.  These
facilities include a 50,000 square foot building completed in 1978; a
40,000 square foot addition to that building, completed in 1982; and
an 80,000 square foot building which the Company moved into during
1980.  The fixed annual rent on the entire 170,000 square feet was
increased from $1,042,000 to $1,125,000 effective March 1, 1995, and
shall be adjusted as of March 1 every third year to reflect increases in 
the cost of living.  Both of the facilities are sublet on a self-renewing 
lease to Siemens Medical Electronics, Inc. for a term which as
presently extended will end on December 1, 1997, subject to an
eighteen-month notice of cancellation, on a triple-net basis.

     Mr. Gordon and Mr. Friedman each own a 50% interest in a
limited partnership which owns the facility located at 360 Audubon
Road, Wakefield, Massachusetts, which is leased by the Company for
a term to July 31, 2003.  This facility has been utilized by the
Company for manufacturing and office space since May 1, 1981.  The
current annual rent for this facility is $315,000. The terms of this lease
provide for rental adjustments every three years to reflect increases in
the cost of living.  The next scheduled rent adjustment date is May 1,
1996.  The legal proceedings which arose between the Company and
Mr. Friedman, in his capacity as General Partner of Audubon Realty
Trust, with respect to the amount of rent payable under the terms of
this lease has been settled, as more fully described in Item 3 of this
report, "Legal Proceedings" on Page 10.  

     All of the foregoing rents are on a net lease basis, and accordingly
the Company pays, in addition to the above rental payments, all taxes,
maintenance, insurance, and other costs relating to the leased premises.

     See Item 2 of this Report for information as to the character of the
leased premises, and Note 6 of notes to consolidated financial
statements for further information as to the leases.

         Bernard M. Gordon, Chairman of Analogic, personally owns
72% of the outstanding stock of UltraAnalog, Inc., which he acquired
on October 2, 1989.  UltraAnalog is a manufacturer of
analog-to-digital and digital-to-analog converters, located in Fremont,
California.  Analogic has the irrevocable right to acquire Mr. Gordon's
interest at his cost.
<PAGE>
<PAGE>29
         (b)     Certain Business Relationships:
                 
                 None
                
         (c)     Indebtedness of Management:
     
                 None
                
         (d)     Transactions with Promoters:
                   
                 None           
<PAGE>
<PAGE>30
PART IV

Item 14   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORT ON
               FORM 8-K
                                                        Page
                                                       Number

a)  1. Financial Statements                                          

        Report of independent accountants                     32

        Consolidated balance sheets at 
        July 31, 1995 and 1994                             33 - 34

        Consolidated statements of income 
        for the years ended July 31, 
        1995, 1994, and 1993                                  35

        Consolidated statements of stockholders' 
        equity for the years ended July 31, 1995, 
        1994, and 1993                                     36 - 39

        Consolidated statements of cash flows for the 
        years ended July 31, 1995, 1994, and 1993          40 - 41
                                                                      
        Notes to consolidated financial statements         42 - 58

    2.   Financial Statement Schedule

          II  -  Valuation and qualifying accounts            59

         Other schedules have been omitted because they are not
         required, not applicable, or the required information is
         furnished in the consolidated statements or notes thereto.

    3.   Exhibits  -  See Index to Exhibits                60 - 64

(b)      Report on Form 8-K
              
         No reports on Form 8-K were filed by the registrant during 
         the quarter ended July 31, 1995.                                       
 
                          

         
                          <PAGE>
<PAGE>31
SIGNATURES



     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has caused this report
to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                ANALOGIC CORPORATION



                                       By     /s/ Bernard M. Gordon  
                                         Bernard M. Gordon
                                         Chairman of the Board and
                                         Chief Executive Officer                



Date:    October 5, 1995

    Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates
indicated.


Date:    October 5, 1995                     /s/ Bernard M. Gordon       
                                       Chairman of the Board,
                                       Chief Executive Officer and Director

Date:    October 5, 1995                     /s/ Bruce R. Rusch           
                                       President,
                                       Chief Operating Officer and Director

Date:    October 5, 1995                     /s/ John A. Tarello       
                                       Senior Vice President, Treasurer 
                                       and Director 

Date:    October 5, 1995                     /s/ M. Ross Brown        
                                       Vice President and Director

Date:    October 5, 1995                     /s/ Gerald L. Wilson       
                                       Director<PAGE>
<PAGE>32
                             REPORT OF INDEPENDENT ACCOUNTANTS

Board of Directors
Analogic Corporation
Peabody, Massachusetts

We have audited the accompanying consolidated balance sheets of
Analogic Corporation and subsidiaries as of July 31, 1995 and 1994
and the related consolidated statements of income, stockholders'
equity, and cash flows and  the financial statement schedule listed in
Item 14(a) of this Form 10-K for each of the three years in the period
ended July 31, 1995.  These financial statements and financial
statement schedule are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and perform
the audits to obtain reasonable assurance about whether the financial
statement are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Analogic Corporation and subsidiaries as of July 31, 1995 and 1994,
and the results of its operations and its cash flows for each of the
three years in the period ended July 31, 1995 in conformity with
generally accepted accounting principles.  In addition, in our opinion,
the financial statement schedule referred to above, when considered in
relation to the basic financial statements taken as a whole, present
fairly, in all material respects, the information required to be included
therein.


COOPERS & LYBRAND L.L.P.


Boston, Massachusetts
September 8, 1995
<PAGE>
<PAGE>33
Analogic Corporation and Subsidiaries
Consolidated Balance Sheets (000 omitted)

                                                        JULY 31,
                                                     1995        1994
Assets
  Current assets:
    Cash and cash equivalents                        $12,404     $23,571
    Marketable securities, at market                  87,398      70,825
    Accounts and notes receivable,
      net of allowance for doubtful accounts 
      (1995, $1,361 ; 1994, $1,339)                   43,980      34,678
    Accounts receivable, affiliate                     1,232         961
    Inventories                                       46,287      41,169
    Prepaid expenses and other current assets          5,108       5,536

           Total current assets                      196,409     176,740

  Property, plant and equipment, at cost:
    Land and land improvements                         4,252       4,252
    Buildings                                         36,768      36,529
    Property under capital leases                      6,841       6,841
    Leasehold and capital lease improvements           2,158       2,158
    Manufacturing equipment                           60,850      55,904
    Furniture and fixtures                            18,642      17,438
    Motor vehicles                                     1,206         897

                                                     130,717     124,019
     Less accumulated depreciation and
       amortization                                   80,955      76,088

                                                      49,762      47,931

  Investments in and advances to 
    affiliated companies                               6,574       7,977

  Excess of cost over acquired net assets,
    net of accumulated amortization                      681       1,347

  Other assets, including unamortized 
    software costs (1995, $6,413 ; 
    1994, $5,244)                                      6,772       5,625

                                                    $260,198    $239,620

The accompanying notes are an integral part of these financial statements
<PAGE>
<PAGE>34
Analogic Corporation and Subsidiaries
Consolidated Balance Sheets (000 omitted)
                                                       JULY 31,
                                                1995        1994
Liabilities and Stockholders' Equity
  Current liabilities:
    Mortgage and other notes payable               $365      $1,975
    Obligations under capital leases                393         357
    Accounts payable, trade                      12,467       7,568
    Accrued employee compensation
      and benefits                                9,008       8,639
    Accrued expenses                              6,545       6,298
    Accrued income taxes                          1,832       1,332
          Total current liabilities              30,610      26,169

  Long-term debt:
    Mortgage and other notes payable              7,016       7,381
    Obligations under capital leases              3,220       3,612

                                                 10,236      10,993

  Deferred income taxes                           4,683       4,128

  Minority interest in subsidiaries              12,489      12,120

  Excess of acquired net assets over cost, net    1,287       1,819

  Commitments

  Stockholders' equity:
    Common stock, $.05 par; authorized
      30,000,000 shares; issued 1995, 13,691,925
      shares; issued 1994, 13,602,325 shares        685         680
    Capital in excess of par value               20,517      19,911
    Retained earnings                           191,938     180,222
    Unrealized holding gains and losses           2,004
    Cumulative translation adjustments            2,846         558
                                                217,990     201,371
    Less:
      Treasury stock, at cost (1995, 1,269,280
        shares; 1994, 1,253,268 shares)          14,470      14,233
      Unearned compensation                       2,627       2,747

          Total stockholders' equity            200,893     184,391

                                               $260,198    $239,620

The accompanying notes are an integral part of these financial statements
<PAGE>
<PAGE>35
Analogic Corporation and Subsidiaries
Consolidated Statements of Income (000 omitted, except share data)

                                                  YEARS ENDED JULY 31,
                                            1995        1994        1993
Revenues:
 Product and service, net                  $187,964    $177,175    $160,764
 Engineering and licensing                    6,070       2,776       4,237
 Other operating revenue                      9,720       9,166       8,556
 Interest and dividend income                 5,073       4,628       4,319
 Total revenues                             208,827     193,745     177,876
Cost of sales and expenses:
 Cost of sales:
  Product and service                       108,203      95,506      87,439
  Engineering and licensing                   2,769       2,929       2,850
  Other operating expenses                    5,294       5,258       5,095
 General and administrative                  17,188      15,492      14,918
 Selling                                     29,066      29,278      22,570
 Research and product development            29,890      26,100      25,634
 Interest expense                               812       1,167       1,019
 Loss on foreign exchange                       666
 Amortization of excess of cost over 
  acquired net assets                           317         387         361
 Amortization of excess of acquired 
  net assets over cost                         (533)       (577)       (266)
 Total cost of sales and expenses           193,672     175,540     159,620

Income from operations                       15,155      18,205      18,256

Gain on sale of marketable securities         1,736
Equity in net income (losses) of         
  unconsolidated affiliates                               1,405         300

Income before income taxes                   16,891      19,610      18,556

Provision for income taxes                    3,667       3,038       5,549

Minority interest in net income of 
  consolidated subsidiaries                     518       1,915         562

Net income                                  $12,706     $14,657     $12,445

Earnings per common and common
  equivalent share                            $1.02       $1.18       $1.01

The accompanying notes are an integral part of these financial statements.
<PAGE>
<PAGE>36
Analogic Corporation and Subsidiaries Consolidated Statements of Stockholders'
Equity - Years Ended July 31, 1995, 1994, and 1993 (000 omitted, except share
data)                                        Common stock    Capital in
                                                             excess of
                                      Shares      Amount     par value
Balance, July 31, 1992              13,146,758        $657     $14,516
Shares issued pursuant to
  stock grants, net of cancellations   188,750          10       2,669
Shares issued pursuant to
  stock options                        182,091           9       1,182
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan                                               (5)
Income tax reduction relating
  to stock options                                                 445
Translation adjustments for the year
Net income for the year
Balance, July 31, 1993              13,517,599         676      18,807
Shares issued pursuant to
  stock grants, net of cancellations    48,750           2         696
Shares issued pursuant to
  stock options                         35,976           2         290
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan                                               19
Income tax reduction relating
  to stock options                                                  99
Translation adjustments for the year
Net income for the year
Balance, July 31, 1994              13,602,325         680      19,911
Shares issued pursuant to
  stock grants, net of cancellations    39,500           2         608
Shares issued pursuant to
  stock options                         50,081           3         429
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan                                               25
Income tax reduction relating
  to stock options                                                 126
Translation adjustments for the year
Net income for the year
Dividends paid
Unrealized holding gains and
  losses for the period
Other                                       19                    (582)
Balance, July 31, 1995              13,691,925        $685     $20,517
<PAGE>
<PAGE>37
Analogic Corporation and Subsidiaries Consolidated Statements of Stockholders'
Equity - Years Ended July 31, 1995, 1994 and 1993 (000 omitted, except share
data) (continued)                                Unrealized     Cumulative
                                     Retained      holding      translation
                                     earnings   gains and losses adjustments
Balance, July 31, 1992                $153,120
Shares issued pursuant to
  stock grants, net of cancellations
Shares issued pursuant to
  stock options
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan
Income tax reduction relating
  to stock options
Translation adjustments for the year                                (614)
Net income for the year                 12,445
Balance, July 31, 1993                 165,565                      (614)
Shares issued pursuant to
  stock grants, net of cancellations
Shares issued pursuant to
  stock options
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan
Income tax reduction relating
  to stock options
Translation adjustments for the year                               1,172
Net income for the year                 14,657
Balance, July 31, 1994                 180,222                       558
Shares issued pursuant to
  stock grants, net of cancellations
Shares issued pursuant to
  stock options
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan
Income tax reduction relating
  to stock options
Translation adjustments for the year                               2,288
Net income for the year                 12,707
Dividends paid                            (991)
Unrealized holding gains and
  losses for the period                                2,004
Other
Balance, July 31, 1995                $191,938        $2,004      $2,846
<PAGE>
<PAGE>38
Analogic Corporation and Subsidiaries Consolidated Statements of Stockholders'
Equity - Years Ended July 31, 1995, 1994 and 1993 (000 omitted except share
data) (continued)                        Treasury stock

                                      Shares      Amount
Balance, July 31, 1992              (1,078,751)   ($12,020)
Shares issued pursuant to
  stock grants, net of cancellations    (9,375)
Shares issued pursuant to
  stock options                         43,721         475
Purchases of treasury stock           (121,200)     (1,363)
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan                    7,844          86
Income tax reduction relating
  to stock options
Translation adjustments for the year
Net income for the year
Balance, July 31, 1993              (1,157,761)    (12,822)
Shares issued pursuant to
  stock grants, net of cancellations   (10,000)
Shares issued pursuant to
  stock options                          5,000          54
Purchases of treasury stock            (97,800)     (1,543)
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan                    7,293          78
Income tax reduction relating
  to stock options
Translation adjustments for the year
Net income for the year
Balance, July 31, 1994              (1,253,268)    (14,233)
Shares issued pursuant to
  stock grants, net of cancellations    (5,000)
Shares issued pursuant to
  stock options
Purchases of treasury stock            (19,200)       (326)
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan                    8,188          89
Income tax reduction relating
  to stock options
Translation adjustments for the year
Net income for the year
Dividends paid
Unrealized holding gains and
  losses for the period
Other
Balance, July 31, 1995              (1,269,280)   ($14,470)
<PAGE>
<PAGE>39
Analogic Corporation and Subsidiaries Consolidated Statements of Stockholders'
Equity - Years Ended July 31, 1995, 1994 and 1993 (000 omitted, except share
data) (continued)                                   Total
                                      Unearned   stockholders
                                    compensation    equity
Balance, July 31, 1992                    ($414)    $155,859
Shares issued pursuant to
  stock grants, net of cancellations     (2,679)
Shares issued pursuant to
  stock options                                        1,666
Purchases of treasury stock                           (1,363)
Amortization of
  unearned compensation                     388          388
Amounts related to employee
  stock purchase plan                                     81
Income tax reduction relating
  to stock options                                       445
Translation adjustments for the year                    (614)
Net income for the year                               12,445
Balance, July 31, 1993                   (2,705)     168,907
Shares issued pursuant to
  stock grants, net of cancellations       (698)
Shares issued pursuant to
  stock options                                          346
Purchases of treasury stock                           (1,543)
Amortization of
  unearned compensation                     656          656
Amounts related to employee
  stock purchase plan                                     97
Income tax reduction relating
  to stock options                                        99
Translation adjustments for the year                   1,172
Net income for the year                               14,657
Balance, July 31, 1994                   (2,747)     184,391
Shares issued pursuant to
  stock grants, net of cancellations       (610)
Shares issued pursuant to
  stock options                                          432
Purchases of treasury stock                             (326)
Amortization of
  unearned compensation                     730          730
Amounts related to employee
  stock purchase plan                                    114
Income tax reduction relating
  to stock options                                       126
Translation adjustments for the year                   2,288
Net income for the year                               12,707
Dividends paid                                          (991)
Unrealized holding gains and
  losses for the period                                2,004
Other                                                   (582)
Balance, July 31, 1995                  ($2,627)    $200,893
The accompanying notes are an integral part of these financial statements.
<PAGE>
<PAGE>40
Analogic Corporation and Subsidiaries
Consolidated Statements of Cash Flows (000 omitted)
                                                  YEARS ENDED JULY 31,


                                                    1995   1994     1993
Cash flows from operating activities:
     Net income                                  $12,706  $14,657  $12,445
     Adjustments to reconcile net income 
      to net cash provided by operating 
      activities:
         Deferred income taxes                       255      920      (53)
         Depreciation                              6,365    6,598    7,725
         Amortization of capitalized software      2,355    1,602    1,218
         Amortization of excess of cost over net
          acquired assets                            317      387      361
         Amortization of excess of acquired net
          assets over cost                          (533)    (577)    (266)
         Amortization of other assets (deferred
          charges)                                    39        3       48
         Minority interest in net income of 
          consolidated subsidiaries                  518    1,915      562
         Provision for losses on accounts 
          receivable                                  21     (179)     120
         Gain on sale of marketable securities    (1,736)
         Loss (gain) on sale of equipment            (34)     (30)     140
         Excess of equity in losses (income) of 
          unconsolidated affiliates over 
          dividend received                                (1,105)     200
         Compensation from stock grants              731      656      388
         Changes in operating assets & 
          liabilities Decrease (increase) 
          in assets:
             Accounts and notes receivable        (8,561)  (3,543)   6,733
             Inventories                          (5,118)  (1,229)   1,876
             Prepaid expenses and other current
              assets                                (305)      75      886
             Other assets                            (17)      74     (138)
           Increase (decrease) in liabilities:
             Accounts payable, trade               4,899     (928)    (232)
             Accrued expenses and other current
              liabilities                            816      801   (5,723)
             Accrued income taxes                    501     (762)   1,205

    Total adjustments                                513    4,678   15,050

    Net cash provided by operating activities     13,219   19,335   27,495

Cash flows from investing activities:
    Investments in and advances to affiliated 
     companies                                      (143)  (1,583)  (2,239)
    Additions to property, plant and equipment    (8,217)  (7,326)  (4,425)
    Capitalized software                          (3,524)  (3,305)  (2,127)
    Proceeds from sale of property, plant and 
     equipment                                        55      114       64
    Purchases of marketable securities           (24,062) (12,600) (70,350)
    Maturities of marketable securities           10,475    9,115   63,625
<PAGE>
<PAGE>41
Analogic Corporation and Subsidiaries
Consolidated Statements of Cash Flows (000 omitted) (continued)
                                              
                                                     YEARS ENDED JULY 31,

                                                    1995   1994     1993

    Acquisition of businesses, net of cash 
     acquired                                                        3,239
    Proceeds from sale of marketable securities    2,300
  Net cash used by investing activities          (23,116) (15,585) (12,213)

Cash flows from financing activities:
    Payments on debt and capital lease 
     obligations                                  (2,331)    (631)  (6,946)
    Purchase of common stock for treasury           (325)  (1,543)  (1,363)
    Purchase of common stock of majority owned 
     subsidiary                                     (582)    (201)    (513)
    Issuance of common stock pursuant to stock 
     options and employee stock purchase plan        672      542    2,191
    Dividends paid shareholders                     (992)

    Net cash used by financing activities         (3,558)  (1,833)  (6,631)

    Effect of exchange rate changes on cash        2,288    1,172

    Net increase (decrease) in cash and cash 
     equivalents                                 (11,167)   3,089    8,651

Cash and cash equivalents, beginning of year      23,571   20,482   11,831

Cash and cash equivalents, end of year           $12,404  $23,571  $20,482


The accompanying notes are an integral part of these financial statements.



                                                                    <PAGE>
<PAGE>42
                    ANALOGIC CORPORATION AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Summary of business operations and significant accounting policies:

    Business operations:

    The Company's operations consist of the design, manufacture and sale of
    high-technology, high-precision analog/digital signal processing
    instruments and systems.

    Product, service, engineering and licensing export revenue, primarily from
    customers in Europe and Asia, amounted to approximately $65,200,000
    or 34%, $60,800,000 or 34%, and $66,900,000 or 41% of total product,
    service, engineering and licensing revenue for the years ended July 31,
    1995, 1994 and 1993, respectively.

    Significant accounting policies are as follows:

    (a)  Principles of consolidation:

         The consolidated financial statements include the accounts of the
         Company, all wholly-owned and majority-owned subsidiaries. 
         Investments in companies in which ownership interests range from 20
         to 50 percent and the Company exercises significant influence over
         operating and financial policies are accounted for using the equity
         method.  Other investments are accounted for using the cost method. 
         All significant intercompany accounts and transactions have been
         eliminated.

    (b)  Inventories:

         Inventories are stated at the lower of cost or market.
         Cost is determined on a first-in, first-out basis.

    (c)  Property, plant and equipment:

         For financial reporting purposes, depreciation and amortization are
         provided utilizing the straight-line method over the estimated useful
         lives of the assets or lease terms, whichever is shorter, and are
         computed principally utilizing accelerated methods for income tax
         purposes.  Property under capital leases is amortized over the lease
         terms.

    (d)  Revenue recognition:

         Revenues are recognized when a product is shipped or a service is
         performed.
<PAGE>
<PAGE>43
                          ANALOGIC CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

1.  Summary of business operations and significant accounting policies: 
    (continued)

    (e)  Capitalized software costs:

         The Company capitalizes certain computer software costs which are
         amortized utilizing the straight-line method over the economic lives
         of the related products not to exceed three years.   Accumulated
         amortization approximated $7,676,000 and $5,321,000 at July 31,
         1995 and 1994, respectively.

    (f)  Warranty costs:

         The Company provides for estimated warranty costs as products are
         shipped.

    (g)  Income taxes:

         The Company does not provide U.S. Federal income taxes on
         undistributed earnings of consolidated foreign subsidiaries as such
         earnings are intended to be permanently reinvested in those
         operations.

    (h)  Earnings per share:

         Earnings per common and common equivalent share is based upon the
         weighted average of common and common equivalent shares
         outstanding during the year.  Primary and fully diluted earnings per
         share are the same.  The number of common and common equivalent
         shares utilized in the per share computations were 12,475,035,
         12,433,821 and 12,301,007 in fiscal 1995, 1994 and 1993,
         respectively.

    (i)  Cash and cash equivalents:

         The Company considers all short-term deposits with a maturity of
         three months or less to be cash equivalents.  Cash equivalents
         amounted to approximately $9,004,000 and $21,135,000 at July 31,
         1995 and 1994, respectively.

    (j)  Concentration of credit risk:

         The Company grants credit to domestic and foreign original
         equipment manufacturers, distributors and end users.  The Company
         places its cash investments in high credit quality financial 
         instruments and, by policy, limits the amount of credit exposure 
         to any one financial institution.
<PAGE>
<PAGE>44
                           ANALOGIC CORPORATION AND SUBSIDIARIES
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

1.  Summary of business operations and significant accounting policies: 
    (continued)

    (k)  Marketable securities:
         
         The Company's marketable securities are categorized as available-for-
         sale securities, as defined by the Statement of Financial Accounting
         Standards No. 115, "Accounting for Certain Investments in Debt and
         Equity Securities."  Unrealized holding gains and losses are reflected
         as a net amount in a separate component of stockholders' equity until
         realized.

    (l)  Basis of presentation:

         Certain financial statement items have been reclassified to conform to
         the current year's format.


2.  Business combinations:
    
    The Company's subsidiary, Camtronics, has entered into an agreement
    with the three founding stockholders ("Founders") who are also active
    employees of Camtronics.  The agreement requires Camtronics to
    purchase up to 5% of the shares of common stock originally issued to the
    Founders at their option during each fiscal year from 1992 through 1995
    pursuant to a predetermined formula.  Commencing in 1996, the
    percentage of originally issued shares which a Founder may require
    Camtronics to purchase shall be negotiated and agreed upon by the
    Company.  Absent an agreement for a higher amount, the percentage shall
    be no less than 5% per year.  Furthermore, if a Founder does not exercise
    his right to cause Camtronics to purchase his outstanding shares, such
    rights shall not lapse, but shall be cumulative and may be exercised
    thereafter.  The Company's ownership of Camtronics increased from
    approximately 65% in fiscal 1992 to approximately 68% in fiscal 1995 as
    a result of the Founders exercising their conversion rights to sell 5% of
    their shares for the amount of $244,000, $202,000, and $513,000 during
    fiscal 1995, 1994, and 1993, respectively.  The carrying value of the       
    Company's total investment in Camtronics exceeded its portion of underlying 
    equity in net assets by approximately $1,453,000.  This excess is being     
    amortized over a 10 year period.
    
    As of January 1, 1993, the Company acquired an interest of
    approximately 57% in a newly-formed company, B&K Medical A/S
    (B&K), for $3,607,000 in cash and a subordinated interest free short-term
    loan of $3,500,000 which was converted into equity on July 31, 1993. 
    The Company's ownership interest was adjusted upward to 59% in fiscal
    1994 in accordance with the shareholders' agreement.  B&K, a Danish
<PAGE>
<PAGE>45
                        ANALOGIC CORPORATION AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

2.  Business combinations: (continued)

    Corporation, is primarily engaged in the design and manufacture of
    ultrasound imaging devices used in urology and various sonographic
    techniques.  The acquisition was accounted for as a purchase and B&K's
    results from operations have been included in the Company's consolidated
    financial statements beginning January 1, 1993.  The Company's equity
    in net assets of B&K exceeded the purchase price by approximately
    $2,662,000.  This excess of acquired net assets over cost is being
    amortized over a 5 year period beginning in January, 1993.  Accumulated
    amortization amounted to $1,376,000 and $843,000 as of July 31, 1995
    and 1994, respectively.

    On April 1, 1992, the Company acquired all of the common stock of SKY
    Computers, Inc. (SKY) for $3,161,000 in cash.  The carrying value of the
    Company's investment in SKY exceeded its equity in net assets by
    approximately $895,000.  This excess is being amortized over a 5 year
    period.  Accumulated amortization was $597,000 and $418,000 as of July
    31, 1995 and 1994, respectively.

3.  Inventories:

    The components of inventory are as follows:
                                                July 31       
                                           1995              1994    
    Raw materials                      $18,883,000        $16,711,000
    Work-in-process                    16,037,000          14,982,000
    Finished goods                      11,367,000          9,476,000
                                       $46,287,000        $41,169,000

4.  Investments in and advances to affiliated companies:

    The Company owns 50% of Analogic Scientific, Inc. ("Scientific"), a joint
    venture corporation with Kejian Corporation of The People's Republic of
    China.  The Company's original investment of $1,500,000 has been
    accounted for using the equity method of accounting.  The Company's
    share of Scientific's income amounted to $2,000,000 in each of the fiscal
    years 1994 and 1993 and the Company did not report any income in fiscal
    1995 related to this investment.  Dividends received from Scientific
    <PAGE>
<PAGE>46
                  ANALOGIC CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


4.  Investments in and advances to affiliated companies: (continued)
    
    amounted to $300,000 in fiscal 1994 and $500,000 in fiscal 1993.  No
    dividends were received in fiscal 1995.  The carrying value of this
    investment was $5,700,000 at July 31, 1995 and 1994. Transactions with
    Scientific for fiscal years 1995, 1994 and 1993 consisted of revenues of
    approximately $1,076,000, $2,990,000 and $2,542,000, respectively.  At
    July 31, 1995 and 1994, accounts receivable from this affiliate were
    $1,232,000 and $961,000, respectively.

    On August 14, 1992, Analogic invested $1,052,000 for a 34% interest in
    a privately-held company located in Canada.  This company is in the
    business of designing, manufacturing and distributing medical electronic
    equipment.  Subsequent to August 14, 1992, the Company invested an
    additional $1,187,000 increasing its equity interest to 41.5% as of July 31,
    1993.  During the first quarter of fiscal 1994, the Company invested an
    additional $760,000 increasing its equity interest to 44%.  In connection
    with this investment, a charge of $595,000 and $1,700,000 resulting from
    the Company's share of losses had been recorded in fiscal 1994 and 1993,
    respectively.

    During January, 1994, the Company transferred its 44% interest in the
    privately-held company to Park Meditech, Inc. ("Park"), located in
    Toronto, Canada in exchange for 6,000,000 shares of Park common stock
    plus 1,000,000 common stock warrants. Each warrant is exercisable at the
    price of $5.00 (Canadian) into one share of Park common stock, and may
    be exercised through April 1996.  During April, 1994, the Company
    purchased 300,000 units of Park for $824,000.  Each unit consists of one
    common share of Park stock and one-half of a Share Warrant.  Each
    Share Warrant is convertible to one common share of Park for a price of
    $4.00 (Canadian) on or before December 15, 1995.

    During June, 1995, the Company loaned Park $1,500,000, structured as
    a convertible subordinated promissory note, with interest at 8%, payable
    quarterly, and principal due on or before June 1, 1996.  This note is
    convertible, at the option of the Company, into 600,000 common shares
    of Park stock until June 1, 1996.  In addition, the Company has warrants
    convertible to 200,000 common shares of Park stock at a price of $2.50
    (US) until June 1, 1997.
    
    During July, 1995 the Company sold 2,300,000 common shares of Park
    Common stock for a net price of $1.00 per share resulting in a gain of
    $1,736,000.  The Company currently owns 4,000,000 shares or
    approximately 15% of the outstanding shares of Park.

<PAGE>
<PAGE>47
                      ANALOGIC CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

4.  Investments in and advances to affiliated companies:  (continued)

    Park shares are currently traded on the Montreal Exchange (PKM) as well
    as the NASDAQ small cap exchange (PMDTF).  The investment in Park
    is included in marketable securities at July 31, 1995.
    
    During fiscal 1991, the Company invested $750,000 for a 25% interest in
    a limited partnership which owns approximately 41% interest in a
    company which designs, manufactures and distributes electronic medical
    imaging equipment.  The investment in the limited partnership is
    accounted for using the cost method, as the Company is a limited partner,
    and accordingly, has no influence over the partnership.
<PAGE>
<PAGE>48
                           ANALOGIC CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

5.  Mortgage and other notes payable:

    Mortgage and other notes payable consists of the following:
                                                             July 31  
                                                       1995           1994      
     3% mortgage note payable, due 2017, 
    payable quarterly, collateralized by 
    land, office and manufacturing 
    facilities                                      $ 5,699,000    $5,877,000
    
    Business Development Revenue Bonds, 
    interest of approximately 7% payable
    quarterly, annual principal payments 
    of $150,000 through September 1, 2005, 
    collateralized by land, office and 
    manufacturing facilities; is callable at                   
    the Company's option at face value without
    penalty from September 1, 1996 through
    August 31, 1997                                   1,650,000    1,800,000    
      

    11% unsecured term loan, principal and                                
    interest payments due December 31, 1994                        1,605,000

    Term loan, at prime rate, (8.75% at July 31, 
    1995), due April, 1996, payable in monthly 
    installments, collateralized by computer 
    equipment and software                               32,000       74,000
                                                      7,381,000    9,356,000

    Less current portion                                365,000    1,975,000

                                                    $ 7,016,000  $ 7,381,000    
          
                                                                       
    Principal maturities in each of the next five fiscal years on the above
    notes are as follows:  1996, $365,000; 1997, $339,000; 1998, $344,000;
    1999, $350,000; 2000, $356,000.
<PAGE>
<PAGE>49
                           ANALOGIC CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


6.  Lease commitments and related party transactions:

    The Company leases three operating facilities from a partnership in which
    the Chairman and the former Vice Chairman are partners under leases that
    have been accounted for as capital leases.  Certain leases contain
    contingent rentals based upon cost of living adjustments.  Contingent
    rentals were not significant in 1995, 1994 and 1993.

    One of the Company's wholly-owned subsidiaries leases certain
    machinery and equipment under capital lease agreements which expire in
    1996.

    Property under capital leases is included in property, plant and equipment,
    as follows:

                                                 July 31        
                                       1995                   1994    
    Land and buildings             $ 6,251,000             $ 6,251,000
    Machinery and equipment            590,000                 590,000
                                     6,841,000               6,841,000
    Less accumulated amortization    5,017,000               4,692,000
    Net capital lease assets       $ 1,824,000             $ 2,149,000


    Certain of the Company's subsidiaries lease manufacturing and office
    space under non-cancelable operating leases.  These leases expire through
    1998 and contain renewal options.  The Company leases certain other real
    property and equipment under operating leases which, in the aggregate,
    are not significant.

    Rent expense approximated $610,000, $814,000 and $329,000 (net of
    sublease income of $1,179,000, $1,199,000 and $1,103,000) in fiscal
    1995, 1994 and 1993, respectively.
<PAGE>
<PAGE>50
                           ANALOGIC CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

6.  Lease commitments and related party transactions: (continued)

    The following is a schedule by year of future minimum lease payments
    at July 31, 1995:

                                           Capital           Operating
         Fiscal Year                       Leases             Leases  
              1996                       $812,000            $ 910,000
              1997                        812,000              652,000
              1998                        812,000              621,000
              1999                        812,000              289,000
              2000                        812,000               40,000
              Last years 
              (through 2003)            1,390,000                   
                                       $5,450,000           $2,512,000
    Less amount representing
      interest, at 9.5% - 17.6%         1,837,000

         Present value of minimum lease
           payments (includes current
           portion of $393,000)        $3,613,000


    Future minimum lease payments under capital leases have not been
    reduced for sublease rental income of approximately $1,179,000.

    Included in accounts and notes receivable are $200,000 of convertible
    debentures from UltraAnalog, Inc., a manufacturer of analog-to-digital
    and digital-to-analog converters.  Bernard M. Gordon, the Company's
    Chairman, owns 72% of the outstanding common stock of UltraAnalog,
    Inc. which the Company, solely at its option, has the right to acquire at
    his cost.

7.  Stock option and stock bonus plans:

    At July 31, 1995, the Company had three key employee stock option
    plans; two of which have lapsed as to the granting of options.  In
    addition, the Company has one key employee stock bonus plan, one non-
    employee director stock option plan and one employee stock purchase
    plan.

    Options granted under four stock option plans become exercisable in
    installments commencing no earlier than one year from the date of grant
    and no later than five years from the date of grant.  Options issued under
    the plans are non-qualified options or incentive stock options and are
    issued at prices of not less than 100% of the fair market value at the date
    of grant.  Tax benefits from early disposition of the stock by optionees
    under incentive stock options, and from exercise of non-qualified options
    are credited to capital in excess of par value.
<PAGE>
<PAGE>51
                           ANALOGIC CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

7.  Stock option and stock bonus plans: (continued)

    Under the Company's key employee stock bonus plan, common stock
    may be granted to key employees under terms and conditions as
    determined by the Board of Directors.  Generally, participants under the
    stock bonus plan may not dispose or otherwise transfer stock granted for
    three years from date of grant.  Upon issuance of stock under the plan,
    unearned compensation equivalent to the market value at the date of grant
    is charged to stockholders' equity and subsequently amortized over the
    periods during which the restrictions lapse (up to six years).  Amortization
    of $730,000, $656,000 and $388,000 was recorded in fiscal 1995, 1994
    and 1993, respectively.

    Under the employee stock purchase plan, participants are granted options
    to purchase the Company's common stock twice a year at the lower of
    85% of market value at the beginning or end of each period.  Calculation
    of the number of options granted, and subsequent purchase of these
    shares, is based upon voluntary payroll deductions during each six month
    period.  The number of options granted to each employee under this plan,
    when combined with options issued under other plans, is limited to a
    maximum outstanding fair market value of $25,000 during each calendar
    year.  The number of shares issued pursuant to this plan totaled 8,188 in
    1995, 7,293 in 1994 and 7,844 in 1993.

    At July 31, 1995, 1,108,162 shares were reserved for grant under the
    above stock option, bonus and purchase plans.
<PAGE>
<PAGE>52
                    ANALOGIC CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

7.   Stock option and stock bonus plans:  (continued)

     The following table sets forth the stock option transactions 
     for the years ended July 31, 1995, 1994 and 1993:
                      1995                   1994               1993        
              Option      Number     Option    Number    Option    Number
              price per     of      price per    of      price per   of 
              share      shares     share     shares      share    shares
Options 
outstanding,
beginning 
of year  $7.125-$18.00 359,729  $7.125-$16.125 325,955 $7.125-$14.00 519,130 

Options 
granted   16.50-18.25  164,850  14.750-18.00   109,125 10.875-16.125  82,950 

Options 
exercised  7.125-11.75 (50,081)  7.125-14.00   (40,976) 7.125-14.00 (225,812)

Options 
cancelled              (27,996)                (34,375)              (50,313)

Options 
outstanding,
end of year 7.125-18.25 446,502  7.125-18.00   359,729  7.125-16.125 325,955 

Options 
exercisable,
end of year 7.125-16.50 140,406  7.125-11.75  113,791   7.125-14.875 113,458 

8.   Profit sharing retirement plan:

     The Company has a qualified Profit Sharing Retirement Plan for the
     benefit of eligible employees.  The plan provides that the Company
     shall make contributions from current or accumulated earnings as
     determined by the Board of Directors.  The contribution each year
     shall in no event exceed the maximum allowable under applicable
     provisions of the Internal Revenue Code.  Profit sharing expense
     amounted to $700,000 in 1995, $660,000 in 1994 and $600,000 in
     1993.

     The Company has 401(K) plans under which employees can contribute
     up to 15% of their annual base income, not to exceed the maximum
     amount allowable under the Internal Revenue Code in any one calendar
     year.
<PAGE>
<PAGE>53
                    ANALOGIC CORPORATION AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

9.   Interest:

     Total interest incurred amounted to $988,000, $1,261,000 and $1,089,000 in
1995, 1994 and 1993, respectively, of which $176,000 in 1995, $94,000 in 1994  
and $70,000 in 1993 was capitalized.

10.  Income taxes:

     The components of the provision for income taxes are as follows:

                                             July 31                            
                 
                             1995          1994                 1993 
Current income taxes:
 Federal                $ 2,795,000     $ 1,746,500          $4,491,000 
 State and Foreign          617,000         371,000           1,111,000 
                          3,412,000       2,117,500           5,602,000 

Deferred income taxes (benefit):
 Federal                    291,000         915,000           (  39,000)
 State and foreign      (    36,000)          5,000           (  14,000)        
                            255,000         920,000           (  53,000)
                         $3,667,000     $ 3,037,500          $5,549,000 

     The tax effects of the principal temporary differences resulting in 
deferred tax expense (benefit) are as follows:

                                             July 31                        
                             1995            1994                1993 
Unrealized equity
 gain/loss                 $493,000        $424,000          (  $78,000)
Capitalized software        151,000         325,000              99,000         
Depreciation                306,000         370,000          (    6,000)
Bad debts                    17,000           6,000          (   12,000)
Inventory valuation       (  42,000)      (  11,000)         (   56,000) 
Benefit Plans             ( 486,000)      (  18,000)             79,000  
Other items, net          ( 184,000)      ( 176,000)        (    79,000) 
                        $   255,000      $  920,000         ($   53,000)        
   
    Income (loss) before income taxes from domestic and foreign operations 
is  as follows:               
                                          July 31                               
              
                            1995             1994                 1993 
   
    Domestic            $17,942,000    $17,356,000         $19,686,000 
     Foreign             (1,051,000)     2,254,000          (1,130,000)
                        $16,891,000    $19,610,000         $18,556,000 
<PAGE>
<PAGE>54
                                ANALOGIC CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
10.  Income taxes:  (continued)
     The components of the deferred tax assets and liabilities are as follows:
                                                    Deferred Tax  Deferred Tax
                                                       Assets      Liabilities 
     July 31, 1995                                                            
     Depreciation                                                 $ 2,614,000   
     Bad debt allowance                             $   145,000 
     Capitalized interest and other costs               305,000       452,000
     Inventory                                          445,000       
     Warranty                                           589,000 
     Benefit plans                                    1,165,000 
     Lease transactions                                 720,000 
     Unrealized equity gain/loss                        400,000    1,630,000
     Capitalized software                                          1,852,000    
     Business credit carryforwards                      742,000 
     Alternative minimum tax credit
      carryforwards                                     997,000 
     Miscellaneous                                      277,000          
                                                      5,785,000    6,548,000
     Valuation allowance                             (1,491,000) 
                                                    $ 4,294,000  $ 6,548,000
                  
     July 31, 1994
     Depreciation                                                $ 2,308,000
     Bad debt allowance                             $  162,000 
     Capitalized interest and other costs              289,000       440,000
     Inventory                                         403,000 
     Warranty                                          518,000 
     Benefit plans                                     684,000 
     Lease transactions                                737,000 
     Unrealized equity gain/loss                       890,000     1,628,000
     Capitalized software                                          1,701,000
     Business credit carry forwards                    483,000 
     Alternative minimum tax credit 
       carryforwards                                 1,086,000 
     Miscellaneous                                     210,000        
                                                     5,462,000     6,077,000
     Valuation allowance                           ( 1,384,000)      
                                                   $ 4,078,000   $ 6,077,000
    Included in prepaid expenses and other current assets is $2,429,000 and 
    $2,129,000 of current deferred tax assets at July 31, 1995 and 1994, 
     respectively.
<PAGE>
<PAGE>55
                       ANALOGIC CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


10.  Income taxes:  (continued)

     A reconciliation of income taxes at the United States statutory rate to
     the effective tax rate follows:

                                                     Year Ended July 31,      
                                                                                
   
                                                    1995     1994     1993
     U.S. federal statutory tax rate                35%      35%      35%

     Tax loss on dissolution of foreign
      subsidiary                                              ( 9 )
     Foreign sales corporation tax benefit          ( 3 )     ( 2 )   ( 2 )
     State income taxes, net of
      federal tax benefit                             1         1       1  
     Tax exempt interest                            ( 8 )    ( 6 )    ( 6 )
     Net losses (profits) of
      subsidiaries and affiliates
      not taxed                                              ( 1 )      3  
     Alternative minimum tax                                   3  
     Other items, net                               ( 3 )    ( 5 )    ( 1 )
     Effective tax rate                               22%      16%      30%   

                            
                  

     The Internal Revenue Service has examined the Company's federal
     consolidated income tax returns through fiscal 1992.  Following a
     routine audit, the Company has been notified by the Internal Revenue
     Service that it proposes to adjust the Company's tax returns for the
     years 1990 through 1992 by increasing its tax liability for those years
     by $2,837,473, $2,151,574 and $1,762,849, respectively.  The major
     claims relate to an alleged forgiveness of debt arising from the
     acquisition of property from a subsidiary of the FDIC and an alleged
     excess accumulation of earnings.

     The transaction concerning the forgiveness of debt was conducted in
     accordance with guidelines established by the Company's independent
     auditors, which they advised were in compliance with IRS Regulations. 
     Accordingly, the Company believes that the claim is without merit.
<PAGE>
<PAGE>56
                         ANALOGIC CORPORATION AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

10.  Income taxes:  (continued)

     Similarly, the Company's counsel believes that the claims concerning
     excess accumulation of earnings are without foundation and are
     erroneously based upon a lack of understanding of the nature of the
     Company's business.  The Company has filed a protest to the IRS
     which vigorously contests these ill founded claims and believes that it
     will prevail.

     Two of the Company's subsidiaries have elected to be taxed as Foreign
     Sales Corporations (FSC).

     The Company has research and experimental tax credits carryforwards
     of approximately $742,000 expiring in various years through 2010.
<PAGE>
<PAGE>57
                          ANALOGIC CORPORATION AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

11.  Quarterly results of operations (unaudited):

     The following is a summary of unaudited quarterly results of
     operations for the years ended July 31, 1995 and 1994.

                      Total           Net             Earnings  
                    revenues          income          per share  

        1995
     quarters

     First        $ 50,931,000     $  3,474,000      $ .28

     Second         52,537,000        3,132,000        .25

     Third          49,104,000        1,866,000        .15

     Fourth         56,255,000        4,234,000        .34

       Total      $208,827,000     $ 12,706,000     $ 1.02

       1994
     quarters

     First        $ 46,105,000     $  3,201,000     $ .26

     Second         49,587,000        3,762,000       .30

     Third          47,125,000        3,572,000       .29

     Fourth         50,928,000        4,122,000       .33

       Total      $193,745,000     $ 14,657,000     $1.18

12.  Transactions with major customers:
     One export customer accounted for approximately $27,700,000 or
     14%, $25,700,000 or 14% and $22,000,000 or 13% of total product,
     service, engineering and licensing revenue in 1995, 1994 and 1993,
     respectively.  Of the total product, service, engineering and licensing
     revenue, one domestic customer accounted for approximately
     $21,100,000 or 11%, $23,700,000 or 13% and $23,000,000 or 14% in
     1995, 1994 and 1993, respectively.
<PAGE>
<PAGE>58
                         ANALOGIC CORPORATION AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


13.  Supplemental disclosure of cash flow information:

     During fiscal years 1995, 1994 and 1993, interest paid amounted to
     $1,371,000, $1,039,000 and $1,092,000, respectively.

     Income taxes paid during fiscal years 1995, 1994 and 1993 amounted
     to $2,802,000, $3,763,000 and $4,262,000, respectively.

14.  Fair value of financial instruments:

     The carrying amounts of cash, cash equivalents, receivables, mortgages
     and other notes payable approximate fair value.  The Company
     believes similar terms for mortgage and other notes payable would be
     attainable.  The fair value of marketable securities are estimated based
     on quoted market prices for these securities.  At July 31, 1995,
     estimated fair values of the Company's financial instruments are as
     follows:

                                           Carrying              Fair    
                                            Amount                 Value  

     Cash and cash equivalents             $12,404,000         $12,404,000
     Marketable securities                  87,398,000          87,398,000
     Mortgage and other notes payable        7,381,000           7,381,000


15.  Foreign Operations

     Financial information relating to the Company's foreign and domestic
     operations for fiscal 1995 are as 
     follows:
              
                              Foreign          Domestic            Total   
     Revenue                $31,522,000     $177,305,000       $208,827,000
     Income (loss) from 
     Operations              (1,051,000)      16,206,000         15,155,000     
     Identifiable assets     29,313,000      230,885,000        260,198,000


<PAGE>
<PAGE>59

ANALOGIC CORPORATION AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
          Column A                 Column B          Column C          Column D    Column E    Column F

                                               Additions      (1)
                                              charged to   Additions
                                  Balance at  profit and    charged   Deductions                Balance
                                   beginning    loss or    to other      from                   at end
         Description               of period    income     accounts    reserves   Recoveries   of period

<S>                               <C>          <C>         <C>         <C>         <C>        <C>
Year ended July 31, 1995:
  Allowance for doubtful
   accounts                       $1,339,000    $188,000               ($166,000)             $1,361,000
  Deferred Tax Valuation Allowance 1,384,000     107,000                                       1,491,000


Year ended July 31, 1994:
  Allowance for doubtful
   accounts                       $1,518,000     $65,000               ($244,000)             $1,339,000
  Deferred Tax Valuation Allowance 1,350,000      34,000                                       1,384,000


Year ended July 31, 1993:
  Allowance for doubtful
   accounts                         $620,000    $181,000    $778,000    ($61,000)             $1,518,000
  Deferred Tax Valuation Allowance 1,986,000    (636,000)                                      1,350,000

(1)  Reserve addition from the purchase of a company

</TABLE>

<PAGE>
<PAGE>60
                       INDEX TO EXHIBITS
          TITLE                         INCORPORATED BY REFERENCE TO

3.1     Restated Articles of            Exhibit 3.1 to the Company's
        Organization, as Amended        Annual Report on Form 10-K for
        March 15, 1988                  the fiscal year ended July 31,
                                        1988
         
3.2     By-laws, as amended January     Exhibit 3.2 to the Company's
        27, 1988                        Annual Report on Form 10-K for
                                        the fiscal year ended July 31,
                                        1988

10.1    Lease dated March 5, 1976       Exhibit 6(e) to the Company's
        from Bernard M. Gordon to       Registration Statement on Form
        Analogic                        S-14 (File No. 2-61959)

10.2    Amendment of Lease dated        Exhibit to the Company's Report
        May 1, 1977 between Bernard     on Form 8-K dated May 1, 1977
        M. Gordon and Analogic

10.3    Lease dated January 16, 1976    Exhibit to the Company's Annual
        from Bernard M. Gordon on Data  Report on Form 10-K for the fiscal
        Precision Corporation and       year ended July 31, 1977
        related Assignment of Lease
        dated October 31, 1979 from
        Data Precision Corporation 
        to Analogic

10.4(a) Lease dated October 31, 1977    Exhibit 6(d) to the Company's
        from Audubon  Realty, Ltd.      Registration Statement on Form
        to Data Precision Corporation   S-14 (File No. 2-61959)
        and related letter agreement
        dated January 18, 1978

    (b) Amendment of Lease dated        Exhibit I to the Company's Annual
        June 19, 1979 between Audubon   Report on Form 10-K for the fiscal
        Realty, Ltd. and Analogic       year ended July 31, 1982

    (c) Third Amendment of Lease        Exhibit to the Company's Annual
        dated August 2, 1982            Report on Form 10-K for the fiscal
                                        year ended July 31, 1982

    (d) Fourth Amendment of Lease       Exhibit 19.1 to Quarterly Report on
        dated December 31, 1982         Form 10-Q for the three months 
                                        ended January 31, 1983
<PAGE>
<PAGE>61
10.5(a) Lease dated March 16, 1981      Exhibit II to the Company's 
        from Audubon Realty Ltd. to     Quarterly Report on Form 10-Q
        Analogic                        for the three months ended
                                        April 30, 1981

    (b) Amendment of Lease dated        Exhibit to the Company's Annual
        October 31, 1984                Report on form 10-K for the fiscal
                                        year ended July 31, 1985

10.6    Land Disposition Agreement      Exhibit to the Company's Annual
        by and between City of          Report on Form 10-K for the fiscal
        Peabody Community Development   year ended July 31, 1981
        Authority and Analogic
        Corporation

10.7    Loan Agreement among the City   Exhibit to the Company's Annual
        of Peabody, its Community       Report on Form 10-K for the fiscal
        Development Authority, and      year ended July 31, 1981
        Analogic Corporation

10.8    Amendments to Urban Development Exhibit 10.13 to the Company's 
        Action Grant Agreement dated    Annual Report on Form 10-K for the
        August 28, 1986 and September   fiscal year ended July 31, 1986
        30, 1986

10.9    Promissory Note of Analogic     Exhibit to the Company's Annual
        payable to Peabody Community    Report on Form 10-K for the fiscal
        Development Authority           year ended July 31, 1981

10.10(a)Stockholder Agreement as of     Exhibits to the Company's Report on
        July 9, 1986 by and among       Form 8-K dated July 31, 1986
        Siemens AG, SCC, and Analogic
        including the following 
        exhibits thereto

    (b) Development Agreement dated as 
        of July 28, 1986 between                        "
        Siemens AG and Medical
        Electronics Laboratories, Inc.

    (c) Manufacturing Agreement dated
        as of July 28, 1986 between                     "
        Analogic and Medical 
        Electronics Laboratories, Inc.

<PAGE>
<PAGE>62
    (d) License Agreement dated as of
        July 28, 1986 between Analogic                  "     
        and Medical Electronics
        Laboratories, Inc.

    (e) License Agreement I dated as    Exhibits to the Company's Report 
        of July 28, 1986 between        on Form 8-K dated July 31, 1986
        Siemens AG and Medical 
        Electronics Laboratories, Inc.

    (f) License Agreement II dated as
        of July 28, 1986 between                       "
        Siemens AG and Medical
        Electronics Laboratories, Inc.

    (g) Sublease dated as of July 28,
        1986 between Analogic as
        sublessor and Medical                          " 
        Electronics Laboratories, Inc.
        as sublessee
                                        
10.11   Stock Purchase Agreement as     Exhibit 10.11 to the Company's
        of March 11, 1988 by and        Annual Report on Form 10-K for
        among Siemens AG, SCC, SMS,     fiscal year ended July 31, 1988
        MEL, and Analogic

10.12(a)Anamass Partnership Agree-      Exhibit 10.12(a) to the Company's
        ment dated as of July 5,        Annual Report on Form 10-K for
        1988 between Ana/dventure       fiscal year ended July 31, 1988
        Corporation and Massapea, 
        Inc.
    
    (b) Ground Lease Agreement dated    Exhibit 10.12(b) to the Company's
        July 5, 1988 between Analogic   Annual Report on Form 10-K for 
        and Anamass Partnership         fiscal year ended July 31, 1988

    (c) Equity Infusion Agreement       Exhibit 10.12(c) to the Quarterly
                                        Report on Form 10-Q for the three
                                        months ended January 31, 1991

    (d) Resolution Agreement dated      Exhibit 10.12(d) to the Company's
        July 31, 1991 and ratified      Annual Report on Form 10-K for the
        on August 8, 1991               fiscal year ended July 31, 1991

<PAGE>
<PAGE>63
10.13   Key Employee Stock Option       Exhibit 10.7 to the Company's 
        Plan dated April 21, 1978       Annual Report on Form 10-K for the
        as amended and restated         fiscal year ended July 31, 1987
        December 4, 1981 and further
        amended on October 9, 1984
        and January 28, 1987

10.14   Key Employee Stock Option       Exhibit 10.8 to the Company's 
        Plan dated August 8, 1980       Annual Report on Form 10-K for the
        as amended and restated         fiscal year ended July 31, 1987
        December 4, 1981 and further
        amended on October 9, 1984
        and January 28, 1987

10.15(a)Analogic Corporation Profit     Exhibit 6(c) to the Company's 
        Sharing Plan dated July 26,     Registration Statement on Form
        1977                            S-14 (File No. 2-61959)

    (b) Amendments 2,3,4 and 5 to       Exhibit 10.10(b) to the Company's
        said Profit Sharing Plan        Annual Report on Form 10-K for the
                                        fiscal year ended July 31, 1980
        
    (c) Restated Analogic Corporation   Exhibit 10.9(c) to the Company's
        Profit Sharing Plan dated       Annual Report on Form 10-K for the
        July 31, 1985 and Amendment     fiscal year ended July 31, 1985
        No. 1 thereto dated August 20,
        1985

10.16   Key Employee Stock Bonus Plan   Exhibit A to definitive proxy
        dated March 14, 1983 as         statement for the Company's
        amended on January 27, 1988     Special Meeting in lieu of
                                        Annual Meeting of Stockholders
                                        held January 25, 1984

10.17   Key Employee Incentive Stock    Exhibit 10.15 to the Company's
        Option Plan dated March 14,     Annual Report on Form 10-K for
        1983, as amended and            the fiscal year ended July 31,
        restated on January 28, 1987    1987

10.18   1985 Non-Qualified Stock        Exhibit 10.19 to the Company's
        Option Plan dated May 13,       Annual Report on Form 10-K for the 
        1985                            fiscal year ended July 31, 1985

<PAGE>
<PAGE>64
10.19   Employee Qualified Stock        Exhibit G to Company's definitive 
        Purchase Plan dated             proxy statement dated December 9,
        January 22, 1986                1985 for the Company's Special
                                        Meeting in lieu of Annual Meeting
                                        of Stockholders held January 22,
                                        1986

10.20   Proposed 1988 Non-Qualified     Exhibit 10.20 to the Company's
        Stock Option Plan for Non-      Annual Report on Form 10-K for the
        Employee Directors              fiscal year ended July 31, 1988

10.21   Form of Indemnification         Exhibit 10.19 to the Company's
        Contract                        Annual Report on Form 10-K for
                                        the fiscal year ended July 31, 1987

10.22   Agreement and Plan Merger       Exhibit 10.22 to the Company's
        Between SKY COMPUTERS, Inc.     Annual Report on Form 10-K for the
        and Analogic Corporation        fiscal year ended July 31, 1992

10.23(a)Agreement between B&K Medical   Exhibits to the Company's Report
        Holding A/S and Analogic        on Form 8-K dated December 18, 1992
        Corporation dated October 20,
        1992

    (b) Addendum dated December 11, 
        1992 to Agreement between B&K                   "
        Medical Holding A/S and
        Analogic Corporation dated
        October 20, 1992

    (c) Shareholders Agreement between
        B&K Medical Holding A/S and                     "
        Analogic Corporation dated
        December 11, 1992

10.24   Key Employee Incentive Stock    Exhibit A to the Company's 
        Option Plan dated June 11,      definitive Proxy Statement
        1993                            dated December 1, 1993 for
                                        the Company's Annual Meeting
                                        of Stockholders held January 21,
                                        1994
<PAGE>
<PAGE>65
                                                                EXHIBITS


                       TITLE


21.         List of Subsidiaries

23.         Consent of Coopers & Lybrand, L.L.P.

27.         Financial Data Schedule
<PAGE>
<PAGE>66
                                                               EXHIBIT 21



                                                            JURISDICTION OF
            NAME                                             INCORPORATION 


Analogic Limited                                            Massachusetts

Analogic Foreign Sales Corporation                          Virgin Islands

Analogic Securities Corporation                             Massachusetts

Anadventure II Corporation                                  Massachusetts

Anadventure Delaware Corporation                            Delaware

Ana/dventure Corporation                                    Massachusetts

B&K Medical A/S                                             Denmark

Camtronics Foreign Sales Corporation                        Virgin Islands

Camtronics, Ltd.                                            Wisconsin

SKY COMPUTERS, Incorporated                                 Massachusetts

SKY Limited                                                 England
<PAGE>
<PAGE>67



                             CONSENT  OF INDEPENDENT
ACCOUNTANTS


We consent to the incorporation by reference in the registration statement
of Analogic Corporation on Form S-3 (File Nos. 2-96488, 33-1089 and 33-
1463) and Form S-8 (File Nos. 2-95091, 33-5913, 33-6835, 33-53381 and
33-27372) of our report dated September 8, 1995, on our audits of the
consolidated financial statements and financial statement schedule of
Analogic Corporation at July 31, 1995 and 1994, and for the years ended
July 31, 1995, 1994, and 1993, which report is included in the Annual
Report on Form 10-K.




COOPERS & LYBRAND L.L.P.
October 3, 1995                             
<PAGE>

<TABLE> <S> <C>

        
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Company's balance sheets and consolidated statements of income and is qualified
in its entirety by reference to such financial statements.  
</LEGEND>
<MULTIPLIER> 1000
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1995
<PERIOD-START>                             AUG-01-1994
<PERIOD-END>                               JUL-31-1995
<CASH>                                           12404
<SECURITIES>                                     87398
<RECEIVABLES>                                    45212
<ALLOWANCES>                                      1361
<INVENTORY>                                      46287
<CURRENT-ASSETS>                                196409
<PP&E>                                          130717
<DEPRECIATION>                                   80955
<TOTAL-ASSETS>                                  260198
<CURRENT-LIABILITIES>                            30610
<BONDS>                                              0
<COMMON>                                           685
                                0
                                          0
<OTHER-SE>                                      200208
<TOTAL-LIABILITY-AND-EQUITY>                    260198
<SALES>                                         194034
<TOTAL-REVENUES>                                208827
<CGS>                                           110972
<TOTAL-COSTS>                                   116266
<OTHER-EXPENSES>                                 76594
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 812
<INCOME-PRETAX>                                  16891
<INCOME-TAX>                                      3667
<INCOME-CONTINUING>                              12706
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     12706
<EPS-PRIMARY>                                     1.02
<EPS-DILUTED>                                     1.02
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission