ANALOGIC CORP
10-K, 1996-10-15
INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS
Previous: AMERICAN LIST CORP, 10-Q, 1996-10-15
Next: ANDREA ELECTRONICS CORP, S-8 POS, 1996-10-15



<PAGE>1
                                    SECURITIES AND EXCHANGE COMMISSION
                                           WASHINGTON, DC 20549

                                                 FORM 10-K

[X]  Annual  Report  Pursuant to Section 13  or  15(d) of the Securities 
     Exchange Act of 1934 [Fee Required]

For the fiscal year ended:      July 31, 1996          or

[   ] Transition Report Pursuant to Section 13  or 15(d) of the Securities
      Exchange Act of 1934 [No Fee Required]
                             

For the transition period from                   to                    

Commission file number:   0-6715
ANALOGIC CORPORATION
(Exact name of registrant as specified in its charter

       Massachusetts                          04-2454372          
(State or other jurisdiction of     (IRS Employer Identification No.)
 incorporation or organization)                                               
  

8 Centennial Drive, Peabody, Massachusetts                    01960    
  (Address of principal executive offices)                 (Zip Code)           

Registrant's telephone number, including area code:  (508) 977-3000
Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:

                            Common Stock, $.05 par value
                                    (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the Registrant was  required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.    
Yes   X    No     

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K. [  ]

The aggregate market value of the Registrant's Common Stock held by 
non-affiliates of the Registrant at August 30, 1996 was approximately 
$193,146,060.

Number of shares of Common Stock outstanding at August 30, 1996: 12,500,291

DOCUMENTS INCORPORATED BY REFERENCE:  NONE
<PAGE>
<PAGE>2
PART I

Item 1.   Business

         (a)      Developments During Fiscal 1996

    Total revenues of Analogic Corporation (hereinafter, together with its
subsidiaries, referred to as "Analogic" or the "Company") for the fiscal year
ended July 31, 1996, were $230,460,000 as compared to $208,827,000 for
fiscal year 1995, an increase of 10%.  Net income was $13,065,000, or
$1.04 per share as compared to $12,706,000, or $1.02 per share for fiscal
year 1995.

    During June, 1995, the Company loaned Park Meditech, Inc. ("Park")
$1,500,000, structured as a Convertible Subordinated Promissory Note, with
interest at 8%, payable quarterly, and principal due on or before June 1,
1996.  This note was convertible, at the option of the Company, into 600,000
common shares of Park stock until June 1, 1996.  In addition, the Company
had warrants convertible to 200,000 common shares of Park stock at a price
of $2.50 (US) until June 1, 1997.

    On February 13, 1996, the Company acquired 1,715,384 shares of Park
Common Stock and an 11% Convertible Unsecured Subordinated Debenture
in the principal amount of $750,000 in consideration of the cancellation of
the Convertible Subordinated Promissory Note in the amount of $1,500,000
and 200,000 Common Share purchase warrants.  With certain restrictions,
the Convertible Unsecured Subordinated Debenture may be converted into
Common Shares at a price of $1.20 (Canadian) per Common Share.  The
Company currently owns 5,715,384 shares or approximately 14% of the
outstanding shares of Park.

    On February 22, 1996, the Company invested $2,000,000 for a 33%
interest in a newly formed privately held company which will design and
manufacture subassemblies for medical imaging equipment.

    On July 1, 1996, the Company acquired the remaining 41% minority
interest in B&K Ultrasound Systems A/S ("B&K") for $3,416,000 in cash. 
The Company now owns 100% of the outstanding shares of B&K.
    
         (b)      Financial Information About Industry Segment

    The Company's operations are within a single segment within the
electronics industry:  the design, manufacture and sale of high-technology,
high-performance, high-precision, data acquisition, conversion
(analog/digital) and signal processing instruments and systems.

         (c)      Narrative Description of Business

     Analogic designs, manufactures and sells standard and customized
high-precision data acquisition, conversion and signal processing equipment. 
Analogic's principal customers are original equipment manufacturers who
incorporate Analogic's state-of-the-art products into systems used in medical,
industrial and scientific applications.
<PAGE>
<PAGE>3
    Analogic is a leader in precision analog-to-digital (A/D) and
digital-to-analog (D/A) conversion technology, which involves the conversion
of continuously varying (i.e., "analog") electrical signals, such as those
representing temperature, pressure, voltage, weight, velocity, ultrasound and
x-ray intensity into and from the numeric (or "digital") form required by
computers, medical imaging equipment and other data processing equipment
and in subsystems and systems based on such technology. 

    In addition to their A/D and D/A conversion capabilities, most of
Analogic's products perform calculations on the data being analyzed.  Thus,
Analogic's products are an integral part of the communications link between
various analog sensors, detectors or transducers and the people or systems
which interpret or utilize this information.

    Analogic's products may be divided for discussion purposes into three
groupings as described below.  These products are classified by product
technology and not by application.

    Signal Processing Technology Products, consisting of A/D and D/A
converters and supporting modules, high-speed digital signal processors such
as Array Processors, and image processing equipment, accounted for
approximately 20% of fiscal 1996 product, service, engineering, and
licensing revenue.

    The technology developed by Analogic and incorporated within these
products is fundamental to all of the Company's other products.

    A/D converters convert continuously varying "analog" signals into the
numerical "digital" form required by microprocessors and other data
processing equipment.  D/A converters transform computer output in digital
form into the analog form required by process control equipment.  Analogic
manufactures a wide variety of interconnecting and supporting modules
relating to its A/D and D/A converters.  These include signal conditioning
devices, which amplify, isolate and filter physical analog signals;
multiplexing devices, which permit simultaneous processing of a number of
analog signals; and sample and hold devices, which sample rapidly varying
phenomena.

    Analogic specializes in the manufacture of high-precision and high
performance, rather than lower-cost, low-precision and minimal performance,
data conversion products.  Typical applications of these devices include the
conversion of industrial and biomedical signals into computer language. 

    The Company also manufactures a line of PC/AT-class high performance
data acquisition cards.  These plug-in cards provide personal computer users
with unprecedented data throughput and flexibility.  The series of cards has
a library of high level software applications supported by third-party software
houses and proprietary set-up and diagnostic software.

    The Company also manufactures a line of high performance data
acquisition products for the PC 104 market.  Designed for embedded
processor applications normally used in OEM products, these cards provide
precision measurement capability between real world signals and the
measuring instrument while meeting all of the requirements of the PC 104
form factor and bus structure.
<PAGE>
<PAGE>4
    Analogic manufactures application accelerator and array processors
(special purpose computers) which generally receive information from a host
computer or data source, rapidly perform the desired calculations, and return
the processed data or results to the host computer.  The cost per calculation
of array processors, which can compute and/or manipulate data at the rate of
hundreds of millions of operations per second, is less than that of general
purpose computers.  Analogic believes its accelerators and array processors
have generally been cost effective when compared with competitive products.

    The Company is marketing its array processors for applications such as
geophysical exploration, speech processing, X-ray imaging, manufacturing
testing, and other technical and scientific areas.  In addition, the Company
sells array processors used for image construction in Magnetic Resonance
Imaging (MRI) medical diagnostic systems.  The Company also manufactures
Digital Signal Processing (DSP) floating point products which are used in the
above mentioned markets.  

    Medical Technology Products, consisting primarily of electronic
subsystems for medical imaging equipment, accounted for approximately
71% of product, service, engineering, and licensing revenue in fiscal 1996. 
     
    Analogic's medical imaging data acquisition systems and related
computing equipment are incorporated by U.S., European and Asian
manufacturers into advanced X-ray equipment known as computer assisted
tomography (CAT) scanners.  These scanners generate images of the internal
anatomy which are used primarily in diagnosing medical conditions. 
Analogic's data acquisition and signal processing systems have advanced
CAT scanner technology by substantially increasing resolution of the image,
by reducing the time necessary to acquire the image, and by reducing the
computing time required to produce the image.  Analogic supplies to its
medical imaging customers A/D and D/A conversion equipment and complete
data acquisition systems.  The Company has completed the design of a
complete low cost CAT scanner, incorporating proprietary technology.  The
Company commenced manufacturing this scanner in January, 1996 and is
selling on an OEM basis to medical equipment companies.

    In addition, the Company manufactures phased array ultrasound systems,
key subsystems, and a family of transducers on an OEM basis for ultrasound
equipment manufacturers.  The Company also designs and manufactures
radiology, surgical, and urology ultrasound equipment for the end-user
market.  

    The Company manufactures electronics for a family of hard copy laser
printers in single and multi-user configurations that address the diagnostic
image market.  These printers are used in hospitals world wide to print
diagnostic quality images on film from the electronic data collected by
medical imaging equipment such as CAT scanners and MRI scanners.  The
Company also designs and manufactures for OEM customers advanced RF
amplifiers, gradient coil amplifiers, and spectrometers for use in MRI
equipment.  These MRI scanners are used primarily to create diagnostic
medical images. 

    The Company manufactures fetal monitoring products for conversion and
display of biomedical signals.  These monitors designed for use in both
antepartum and intrapartum applications have the capability to measure,
compute, display and print fetal and maternal heart rates, maternal
contraction frequency and relative intensity and other maternal vital sign
parameters to determine both maternal and fetal well being.
<PAGE>
<PAGE>5    
    The Company recently commenced manufacturing a lightweight portable
multi-functional custom patient monitor instrument that acquires, calculates
and displays the five most common vital sign parameters.

    The Company also manufactures a broad line of medical connectivity
products that allows medical equipment such as CAT Scanners and MRI and
ultrasound equipment to attach to local DICOM, PACS and wide area
networks.
    
    The products manufactured by Camtronics, a 68% owned subsidiary, are
included herein as medical technology products.  It designs and manufactures
state-of-the-art image processing products for diagnostic and interventional
applications in cardiac catheterization laboratories and for other radiology
procedures.  They also manufacture the ArchiumTM Cardiac Digital Archive
System that stores and displays in real time images from cardiac labs at
multiple locations.

    Industrial Technology Products, consisting of digital panel instruments,
industrial data acquisition and conversion systems, and test and measurement
devices and automation systems, accounted for approximately 9% of fiscal
1996 product, service, engineering, and licensing revenue.

    Digital panel instruments measure analog inputs and visually display the
result in numerical (digital) form.  They are sold to original equipment
manufacturers to be incorporated in products such as precision thermometers,
blood analyzers, and automatic test equipment.  Certain of Analogic's digital
panel instruments incorporate specialized signal conditioning and computing
capabilities, and can transmit the measured value in digital form to remote
displays or to computers.  The Company's Monitroller line of products
extends this capability still further by functioning as single loop process
controllers.

    Industrial digitizing systems condition analog signals, translate  them to
digital form with a high degree of precision, and perform subsequent
computations and calculations.  These instruments are available as complete
standard instruments or are customized to particular applications for
incorporation into customers' products.  Typical applications for these
systems are in static and dynamic weighing, measurement of pressure, force
or temperature, and engine power measurement as well as factory-wide
Distributed Control Systems.

    Analogic's products also include a large number of standard and
customized A/D and D/A systems which can accept up to several thousand
channels of signals, perform precise signal conditioning, translate the data
into digital format and process the information via computer.  Certain of the
customized subsystems include computing or computer-interfacing sub-units. 

    The Company manufactures complete data acquisition and conversion
systems used in a wide variety of industrial applications from process control
to emergency recording systems used in nuclear power plants.  Also, a
family of high speed, 16-bit, multichannel data acquisition boards has been
designed to meet the stringent demands of fast and accurate measurements in
precision instrumentation environments.

<PAGE>
<PAGE>6
    Incorporating much of the same technology as the Company's medical
equipment, our sophisticated test instruments include general purpose digital
multimeters, which measure the basic parameters as voltage, current and
resistance, as well as temperature and frequency.  The Company's universal
waveform analyzer line combines the features of a digital storage
oscilloscope, spectrum analyzer, array processor, and computer.  The
Company is also a supplier of power supply test systems, static and dynamic
loads, and AC sources used for testing power supplies and other power
devices.

    The Company manufactures telecommunications products for use in
network monitoring and fault reporting.  In addition, original equipment
manufacturers (OEM) purchase the Company's standard A/D, D/A and
digital signal processing products for specific production testing of
telecommunications equipment.  The Company also manufactures a line of
high performance digital signal processor (DSP) boards used in the telephony
industry.

    Marketing and Distribution

    The Company sells its products domestically and abroad directly through
the efforts of its officers and employees and through a network of
independent sales representatives and distributors located in principal cities
around the world.  In addition, Analogic subsidiaries act as its distributors
in England and Denmark.  Domestically, Analogic has several regional sales
offices staffed by salespeople who sell the Company's products in the
surrounding areas and supervise independent sales representatives and
distributors in their regions.  Some of Analogic's distributors also represent
manufacturers of competing products.

    Sources of Components/Raw Materials

    In general, Analogic's products are composed of company-designed
proprietary integrated circuits, printed circuit boards, and precision resistor
networks, all manufactured by others in accordance with Analogic's
specifications, as well as standard electronic integrated circuits, transistors,
displays and other components.  Most items procured are believed to be
available from more than one source.  However, it may be necessary, if a
given component ceases to be available, for Analogic to incur additional
expense in order to modify its product design to adapt to a substitute
component or to purchase new tooling to enable a new supplier to
manufacture the component.  Also, from time to time the availability of
certain electronic components has been disrupted.  Accordingly, Analogic
carries a substantial inventory of raw material components in an effort to
assure its ability to make timely delivery to its customers.

    Patents and Licenses

    The Company owns, or is licensee of, a number of patents of varying
durations.  In the opinion of management, Analogic's present position and its
future prospects are a function of the level of excellence and creativity of its
engineers; patent protection is useful but of secondary importance. 
Management is of the opinion that the loss of patent protection would not
have a material effect on the Company's competitive position.
<PAGE>
<PAGE>7
    Seasonal Aspect of Business

    There is no material seasonal element to the Company's business,
although plant closings in the summer, particularly in Europe, tend to
decrease the activity of certain buying sources during the first quarter of
the Company's fiscal year.

    Working Capital Matters

    The Company does not carry a substantial inventory of finished goods but
does carry a substantial inventory of raw material components and
work-in-process to enable it to meet its customers' delivery requirements. 
(See Note 4 of Notes to Consolidated Financial Statements.)

    Material Customers

    The Company's three largest customers, each of which is a significant and
valued customer, were Siemens, a major German manufacturer of electronic
and electrical equipment; Phillips and 3M/Imation, which accounted for
approximately 14.0%, 9.7%, and 8.8%, respectively, of product, service,
engineering, and licensing revenue for the fiscal year ended July 31, 1996. 
Loss of any one of these customers would have a material adverse effect
upon the Company's business.   Siemens has no other material relationship
with the Company.  No other individual customer accounted for as much as
8.8% of the Company's product, service, engineering, and licensing revenue
during fiscal 1996.  The Company's ten largest customers, including
Siemens, Phillips and 3M/Imation accounted for approximately 57% of
product, service, engineering, and licensing revenue during fiscal 1996.

    Backlog

    The backlog of orders believed to be firm at July 31, 1996 was
approximately $58.3 million compared with approximately $50.1 million at
July 31, 1995.  This increase is principally related to Signal Processing
Technology Products.  Many of the orders in the Company's backlog permit
cancellation by the customer under certain circumstances.  To date, Analogic
has not experienced material cancellation of orders.  The Company
reasonably expects to ship most of its July 31, 1996 backlog during fiscal
1997.

    Government Contracts

    The amount of the Company's business that may be subject to
renegotiation of profits or termination of contracts or subcontracts at the
election of the Government is insignificant.

    Competition

    Analogic is subject to competition based upon product design,
performance, pricing, quality and service.  Analogic believes that its
innovative engineering and product reliability have been important factors in
its growth.  While the Company tries to maintain competitive pricing on
those products which are directly comparable to products manufactured by
others, in many instances Analogic's products will conform to more exacting
specifications and carry a higher price than analogous products manufactured
by others.
<PAGE>
<PAGE>8
    Analogic's medical X-ray imaging systems are sufficiently specialized so
that Analogic is not aware of products marketed by others which may be
deemed directly competitive.  The Company considers its selection by its
OEM customers for design and manufacture of these products and its other
medical products to be much less a function of other competitors in the field
than it is of the "make-or-buy" decision of the individual customers.  Many
OEM customers and potential OEM customers of the Company have the
capacity to design and manufacture these products for themselves.  In the
Company's area of expertise, the continued signing of new contracts indicates
continued strength in the Company's relationship with its major customers,
although some of these customers continue to commit to shorter term
contracts. 

    Analogic's competitors include divisions of some larger,  more diversified
organizations, as well as several specialized companies.  Some of them have
greater resources and larger staffs than Analogic.  The Company believes
that, measured by total sales dollars, it is a leading manufacturer of CAT
scanner and MRI electronic sub-systems, industrial digitizing systems for the
weighing industry and high-precision (14 bits  or greater) A/D and D/A
converters.  Other companies sell substantially more converters than
Analogic, but only a small portion of their products can be used for the
high-precision applications for which Analogic's products are sold.

    Research and Product Development

    Research and product development is a significant factor in Analogic's
business.  The Company maintains a constant and comprehensive research
and development program directed toward the creation of new products as
well as toward the improvement and refinement of its present products and
the expansion of their uses and applications.

    Company funds expended for research and product development amounted
to approximately $29,017,000 in fiscal 1996, $29,890,000 in fiscal 1995, and
$26,100,000 in fiscal 1994.  Analogic intends to continue its emphasis on
new product development.  As of July 31, 1996, Analogic had approximately
330 employees, including electronic development engineers, software
engineers, physicists, mathematicians, and technicians 
engaged in research and product development activities.  These individuals,
in conjunction with the Company's salespeople, also devote a portion of their
time assisting customers in utilizing the Company's products, developing new
uses for these products, and anticipating customer requirements for new
products.

    During fiscal 1996, the Company capitalized $1,985,000 of computer
software testing and coding costs incurred after technological feasibility was
established.  These costs will be amortized by the straight line method over
the estimated economic life of the related products, not to exceed three years. 
Amortization of capitalized software amounted to $2,325,000 in fiscal 1996.

    Environmental Protection

    The Company does not anticipate any material effect upon its capital
expenditures, earnings or competitive position resulting from compliance by
it and its subsidiaries with presently enacted or adopted Federal, State and
local provisions regulating the discharge of materials into the environment,
or otherwise relating to the protection of the environment.  
<PAGE>
<PAGE>9
    Employees

    As of July 31, 1996, the Company had approximately 1,500 employees.

    Financial Information About Foreign and Domestic Operations and Export
Revenue

    Product, service, engineering, and licensing export revenue from
companies, primarily in Europe and Asia, amounted to approximately
$77,600,000 (36%) in fiscal 1996 as compared to approximately $65,200,000
(34%) in fiscal 1995, and approximately $60,800,000 (34%) in fiscal 1994. 
Management believes that the Company's export revenue is at least as
profitable as its domestic revenue.  Most of the Company's foreign revenue
is export revenue denominated in U.S. dollars.  Management does not believe
the Company's foreign export revenue is subject to significantly greater risks
than its domestic revenue.  See Note 16 of Notes to Consolidated Financial
Statements for further information regarding foreign and domestic operations.


Item 2.   Properties

    Analogic's principal executive offices and major manufacturing facility are
located in a building, owned by the Company, which it constructed on its site
in Peabody, Massachusetts (a suburb of Boston).  This facility consists of
approximately 404,000 square feet of manufacturing, engineering, and office
space.  The Company owns approximately 65 acres of land at this location,
which will accommodate future consolidation and expansion as required.  The
Company uses approximately 7 1/2 acres of this land for the Peabody
Marriott Hotel which is owned by a wholly-owned subsidiary of the
Company and managed by the Marriott Corporation.

    The Company's 68% owned subsidiary, Camtronics, owns a 40,000
square foot manufacturing and office building located in Hartland,
Wisconsin.  Camtronics owns approximately eleven acres of land at this
location which should accommodate any future expansion requirements.

    The Company leases a modern one-story brick building containing
approximately 41,000 square feet of manufacturing, engineering and office
space located in Wakefield, Massachusetts.  This building is leased for a term
expiring on July 31, 2003.

    The Company leases two modern adjacent brick and concrete block
buildings in Danvers, Massachusetts.  These two buildings total
approximately 170,000 square feet of manufacturing, engineering and office
space and are leased for a term expiring on July 31, 2001.  Both of these
buildings have been sublet on a triple net basis on a self renewing lease to
Siemens Medical Electronics, Inc. for a term, which as presently extended
will end on December 1, 1998.

    The Company leases approximately 30,200 square feet of manufacturing,
engineering, and office space in Chelmsford, Massachusetts which is
occupied by SKY Computers, Inc.  The space is leased for a ten-year term
expiring June 1, 1999.
<PAGE>
<PAGE>10
    The Company's 100% owned subsidiary, B&K, leases a modern two-story
building containing a total of approximately 41,000 square feet of
manufacturing, engineering, and office space.  The building is located in
Gentofte, Denmark (a suburb of Copenhagen).  The building is leased for a
term of ten years commencing in January 1993.  The lease may be cancelled
by B&K after five years.

    On August 25, 1993 the Company purchased a modern two-story building
containing approximately 49,000 square feet of manufacturing and office
space in Peabody, Massachusetts, adjacent to the Company's principal
executive offices.  This building is presently leased to an unrelated party for
a term of three years expiring December 15, 1997.

    See Item 13 of this Report and Note 7 of Notes to Consolidated Financial
Statements for further information concerning certain of the aforesaid leases.

    Analogic and its subsidiaries lease various other facilities used for sales
and service purposes.  The Company does not consider any of these leases
to be material.

    Analogic owns substantially all of the machinery and equipment used in
its business.  Management  considers that the Company's plant and
equipment are in good condition and are adequate for its current needs.

Item 3.   Legal Proceedings

    The Internal Revenue Service has notified the Company that it proposes
to adjust the Company's tax returns for the years 1990 through 1992.  (See
Note 11 of Notes to Consolidated Financial Statements.)

    There are no other material legal proceedings pending against the
Company or its subsidiaries or of which any of their property is the subject.


Item 4.   Submission of Matters to a Vote of Security Holders

         NONE
<PAGE>
<PAGE>11
                                                PART II


Item 5.   Market for the Registrant's Common Equity and Related
            Stockholder Matters

    The Company's Common Stock trades on the NASDAQ Stock Market
under the symbol: ALOG.  The following table sets forth the range of high
and low prices for the Common Stock, as reported by NASDAQ during the
quarterly periods indicated:


Fiscal Year                            High                 Low         

1996      First Quarter                $21.00             $18.50
          Second Quarter                21.75              16.75
          Third Quarter                 20.50              17.75
          Fourth Quarter                30.25              19.75

1995      First Quarter                $19.50             $15.25
          Second Quarter                20.00              17.00
          Third Quarter                 21.00              16.75
          Fourth Quarter                19.50              16.00


     As of August 30, 1996, there were approximately 950 holders of record
of the Common Stock.

     Dividends of $.04 per share were declared for each of the last three
quarters of fiscal 1995 and the first quarter of fiscal 1996.  Dividends of $.05
per share were declared for each of the second and third quarters of fiscal
1996.  The policy of the Company is to retain sufficient earnings to provide
funds for the operation and expansion of its business.
<PAGE>
<PAGE>12
Item 6.   Selected Financial Data


(Thousands of dollars, except share data)


                               Year Ended July 31
                                            
                           1996     1995      1994      1993     1992

Total Revenues          $230,460   $208,827  $193,745  $177,876  $149,244

Income from 
operations                16,981     15,155   18,205     18,256     8,054

Net Income                13,065     12,706   14,657     12,445     9,910

Earnings per 
common and common
equivalent share           $1.04      $1.02    $1.18      $1.01      $.78

Dividends paid per
common share               $0.18      $0.08     None       None      None

Number of shares 
used in computation 
of per share data         12,562     12,475    12,434     12,301   12,715

Working Capital         $168,515   $165,799  $150,571   $139,587 $119,029

Total Assets             265,162    260,198   239,620    223,423  196,966

Long-term debt 
(including
 capitalized 
 leases)                   9,455     10,236    10,993     13,205   16,482

Stockholders' 
 Equity                  211,800    200,893   184,391    168,907  155,859

<PAGE>
<PAGE>13
Item 7.   Management's Discussion and Analysis of Financial
            Conditions and Results of Operations
                          
Results of Operations

Fiscal 1996 Compared to Fiscal 1995

Product, service, engineering, and licensing revenues for fiscal 1996 were
$213,781,000 as compared to $194,034,000 for fiscal 1995.  The increase of
$19,747,000 was principally due to an increased in sales of Medical
Technology Products of $12,141,000, and Signal Processing Technology
Products of $4,464,000 and Industrial Technology Products of $3,142,000.  
Other operating revenue of $10,528,000 and $9,720,000 represents revenue
from the Hotel operation for fiscal 1996 and  1995, respectively.

Interest and dividend income increased primarily due to a distribution from
a limited partnership in which the Company has invested. (See Note 5 of
Notes to Consolidated Financial Statements.)

The percentage of total cost of sales to total net sales for fiscal 1996 and 
1995 was 62% and 57%, respectively.  The increase was primarily due to higher
direct material costs, less favorable product mix, lower selling prices caused
by competitive pressures in certain ultrasound medical technology products,
and additional manufacturing costs associated with the introduction of the
Company's unique, light weight, low-power CT Scanner.  Operating costs
associated with the Hotel for fiscal years  1996 and 1995 were $5,627,000
and $5,294,000, respectively.

General and administrative and selling expenses decreased $596,000, a result
of lower selling expenses primarily in the areas of advertising and staff
expenses, offset by higher general and administrative expenses relating to
staffing.  Research and product development expenses decreased $873,000
primarily due to a reduction in the engineering effort applicable to the
development of the mobile CT Scanner.

Gain on foreign exchange for fiscal 1996 amounted to $524,000, compared
to a loss of $666,000 for fiscal 1995, primarily from the Company's
subsidiary in Denmark.

Computer software costs of $1,985,000 and $3,524,000 were capitalized in
fiscal 1996 and 1995, respectively.  Amortization of capitalized software
amounted to $2,325,000 and $2,355,000 in fiscal 1996 and 1995, respectively.

The amortization of the excess of cost over fair value of net assets acquired
from Camtronics was $127,000 and $138,000 in fiscal 1996 and 1995,
respectively.  The amortization of the excess of cost over fair value of net
assets acquired from SKY was $179,000 in fiscal 1996 and 1995.

The amortization of excess of fair value of net assets over cost acquired from
B&K was $542,000 and $533,000 in fiscal 1996 and 1995, respectively.

The Company's share of losses of a newly formed privately held company
amounted to $821,000 in fiscal 1996. (See Note 5 of Notes to Consolidated
Financial Statements.)
<PAGE>
<PAGE>14
Fiscal 1996 Compared to Fiscal 1995 (continued)

During July 1995 the Company sold 2,300,000 common shares of Park
Meditech for a net price of $1.00 per share, resulting in a gain of $1,736,000.
(See Note 5 of Notes to Consolidated Financial Statements.)

Minority interest in the net income of the Company's consolidated subsidiary,
Camtronics, in fiscal 1996 and 1995 amounted to $224,000 and $765,000,
respectively.

Minority interest in the net loss of the Company's consolidated foreign
subsidiary, B&K, in fiscal 1996 and 1995 was $1,370,000 and $247,000,
respectively. 

The effective tax rate for fiscal 1996 was 26% vs. 22% for fiscal 1995.  This
increase was primarily a result of losses of a foreign subsidiary for which
there was no tax benefit offset in part by the utilization of alternative
minimum tax credits.
 
Net income for fiscal 1996 was $13,065,000, or $1.04 per share as compared
with $12,706,000, or $1.02 per share for fiscal 1995.

Fiscal 1995 Compared to Fiscal 1994

Product, service, engineering, and licensing revenues for fiscal 1995 were
$194,034,000 as compared to $179,951,000 for fiscal 1994.  The increase of
$14,083,000 was principally due to an increase in sales of Medical
Technology Products of $14,292,000 and Signal Processing Technology
Products of $5,888,000 offset by decreased sales of Industrial Technology
Products of $6,097,000.   Other operating revenue of $9,720,000 and
$9,166,000 represents revenue from the Hotel operation for fiscal 1995 and 
1994, respectively.

The percentage of total cost of sales to total net sales for fiscal 1995 and 
1994 was 57% and 55%, respectively.  The increase was primarily due to higher
direct material costs, less than favorable product mix, lower selling prices
caused by competitive pressures in certain medical technology products, and
additional manufacturing costs associated with the introduction of new
products.  Operating costs associated with the Hotel for fiscal years  1995 
and 1994 were $5,294,000 and $5,258,000, respectively.

General and administrative and selling expenses increased $1,484,000
primarily due to increased staffing and related expenses to support new
products.  Research and product development expenses increased $3,790,000
primarily due to the Company's efforts in designing and developing newer,
more sophisticated complete systems for the medical and industrial technology
markets along with a large investment in research and development staff and
equipment.  The Company anticipates making similar investments over the
next several quarters as new products enter production.

Loss on foreign exchange for fiscal 1995 amounted to $666,000, primarily
from the Company's subsidiary in Denmark.

Computer software costs of $3,524,000 and $3,305,000 were capitalized in
fiscal 1995 and 1994, respectively.  Amortization of capitalized software
amounted to $2,355,000 and $1,602,000 in fiscal 1995 and 1994, respectively.
<PAGE>
<PAGE>15
Fiscal 1995 Compared to Fiscal 1994 (continued)

Interest expense decreased by approximately $350,000 primarily due to a
reduction in debt and an increase in the amount of interest capitalized.

The amortization of the excess of cost over fair value of net assets acquired
from Camtronics was $138,000 and $208,000 in fiscal 1995 and 1994,
respectively.  The amortization of the excess of cost over fair value of net
assets acquired from SKY was $179,000 in fiscal 1995 and 1994.

The amortization of excess of fair value of net assets over cost acquired from
B&K was $533,000 and $577,000 in fiscal 1995 and 1994, respectively.

During July 1995 the Company sold 2,300,000 common shares of Park
Meditech for a net price of $1.00 per share, resulting in a gain of $1,736,000.


During fiscal 1994 the Company's investment in Analogic Scientific was
increased by $2,000,000, reflecting the Company's share of Analogic
Scientific's income.  In fiscal 1994 the Company's investment was reduced
by a cash dividend received of $300,000.  During 1995 there was no change
in the value of the Company's investment in Analogic Scientific.

Equity in net losses of an unconsolidated affiliate located in Canada,
amounted to $595,000 during fiscal 1994. (See Note 5 of Notes to
Consolidated Financial Statements.)

Minority interest in the net income of the Company's consolidated subsidiary,
Camtronics, in fiscal 1995 and 1994 amounted to $765,000 and $1,157,000,
respectively.

Minority interest in the net losses of a domestic subsidiary in fiscal 1994
amounted to $177,000. The Company ceased operations of this sales and
marketing organization during the third quarter of fiscal 1994.  

Minority interest in the net loss of the Company's consolidated foreign
subsidiary, B&K, in fiscal 1995 was $247,000.  During fiscal 1994, minority
interest in the net income of B&K was $935,000. 

The effective tax rate for fiscal 1995 was 22% vs. 16% for fiscal 1994. 
Fiscal 1994 includes a tax loss benefit related to the dissolution of a 
foreign subsidiary for which there was no impact on income before income tax.
 
Net income for fiscal 1995 was $12,706,000, or $1.02 per share as compared
with $14,657,000, or $1.18 per share for fiscal 1994.

Financial Position

The Company's balance sheet at July 31, 1996, reflects a current ratio of 6.0
to 1, compared to 6.4 to 1 at July 31, 1995.  Cash, cash equivalents and
marketable securities, along with accounts and notes receivable, constitute
approximately 73% of current assets at July 31, 1996.  Liquidity is sustained
principally through funds provided from operations, with short-term time
deposits and marketable securities available to provide additional sources of
cash.  The Company places its cash investments in high credit quality
financial instruments and, by policy, limits the amount of credit exposure to
any one financial institution. Management does not anticipate any difficulties
in financing operations at anticipated levels.  The Company's debt to equity
ratio was .25 to 1 at July 31, 1996 compared to .30 to 1 at July 31, 1995.
<PAGE>
<PAGE>16
Financial Position (continued)

On February 22, 1996, the Company invested $2,000,000 for a 33% interest
in a newly formed privately held company which will design and manufacture
subassemblies for medical imaging equipment.

On July 1, 1996, the Company acquired the remaining 41% minority interest
in B&K for $3,416,000 in cash.  The Company now owns 100% of the
outstanding shares of B&K.

Capital expenditures for fiscal 1996 totaled approximately $6,233,000.

As part of a stock repurchase program authorized by the Board of Directors,
the Company made the following purchases of common stock for its treasury:
17,500 shares during fiscal 1996 at an aggregate cost of $345,000; 19,200
shares during fiscal 1995 at an aggregate cost of $326,000 and 97,800 shares
during fiscal 1994 at an aggregate cost of $1,543,000.

Impact of Inflation

Overall, inflation has not had a material impact on the Company's operations
during the past three fiscal years.

Accounting Standards

Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting
for Stock-based Compensation" encourages, but does not require, recognition
of compensation expense based on the fair value of employee stock-based
compensation instruments.  The Company will not adopt the fair value
method of accounting for employee stock-based compensation but will instead
comply with the pro forma disclosure requirements beginning in fiscal 1997. 
The Company believes that adoption of SFAS 123 will not have a material
impact on the Company's financial position or results of operations.

Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be
Disposed Of," requires that impairment losses be recognized when the
carrying value of an asset exceeds its fair value.  The Company regularly
assesses all of its long-lived assets for impairment and, therefore, does not
believe the adoption of the standard in fiscal 1997 will have a material effect
on its financial position or results of operations.

Item 8.  Financial Statements and Supplementary Data

     The financial statement and supplementary data are listed under PART
IV, Item 14 in this Report.

Item 9.  Changes in and Disagreements with Accountants on 
          Accounting and Financial Disclosure      

         None                      
<PAGE>
<PAGE>17
                                           PART III


Item 10.   Directors and Executive Officers of the Registrant


   (a)      Directors

                                                           Other Offices Held
                                    Director   Expiration          As of
Name                         Age    Since       of Term*       August 30, 1996  

Bernard M. Gordon           69       1969       1998        Chairman of the
                                                            Board and Chief 
                                                            Executive Officer

Bruce R. Rusch              53       1993       1997        President and Chief
                                                            Operating Officer

John A. Tarello             65       1979       1998        Senior Vice
                                                            President and
                                                            Treasurer

M. Ross Brown               62       1984       1999        Vice President

Edward F. Voboril           53       1990       1999            ---- 

Gerald L. Wilson            57       1980       1998            ----



Bruce W. Steinhauer         61       1993       1997            ----


*The Board of Directors is divided into three classes, each having a three 
year term of office.  The term of one class expires each year.  Directors hold
office until the Annual Meeting of Stockholders held during the year noted
and until their respective successors have been duly elected and qualified.


<PAGE>
<PAGE>18

         (b)        Executive Officers


          Name         Age        Office Held                  Has been Held

Bernard M. Gordon       69        Chairman of the Board and           1969 
                                  Chief Executive Officer              

Bruce R. Rusch          53        President and Chief                 1995      
                                  Operating Officer

John A. Tarello         65        Senior Vice President           1980 & 1985,
                                  and Treasurer                   respectively

M. Ross Brown           62        Vice President                      1984

Julian Soshnick         64        Vice President                      1982
                                  General Counsel,
                                  and Clerk



         Each such officer is elected for a term continuing until the first
meeting of the  Board of Directors following the annual meeting of
stockholders, and in the case of the President, Treasurer and Clerk, until 
their successors are chosen and qualified; provided that the Board may remove 
any officer with or without cause.


         (c)     Identification of certain significant employees:
                 
                 None

         (d)     Family relationships:

                 None

         (e)     Business Experience:

         Bernard M. Gordon has been the Chairman of the Board of Directors
of the Company since 1969 and, was President from 1980 to 1995.
<PAGE>
<PAGE>19
          Bruce R. Rusch was appointed a Vice President of the Company in
January 1993 and President in January 1995.  Mr. Rusch has been President
of SKY Computers, Inc. since 1987.  SKY Computers, Inc. was acquired by
Analogic effective April 1, 1992.  Mr. Rusch is a director of Astea
International, Inc.

         John A. Tarello was the Company's Controller from May 1970
through July 1982, a Vice President of the Company from 1971 to 1980, and
has been Senior Vice President since 1980, and Treasurer since 1985.  He is
also a director of Spire Corporation.

         M. Ross Brown joined the Company in August 1984 and is responsible
for managing its manufacturing operations.  He was elected a Vice President
in October 1984.  

         Julian Soshnick joined the Company in October 1981 as General
Counsel and has served as a Vice President since July 1982 and Clerk since
1988.

         Dr. Gerald L. Wilson is the former Dean of the School of Engineering
at Massachusetts Institute of Technology and the Vannevar Bush Professor of
Engineering at the Massachusetts Institute of Technology.  Dr. Wilson has
served on MIT's faculty since 1965 and currently serves as a Professor of
Electrical and Mechanical Engineering.  He is a director of Commonwealth
Energy Systems and ASECO Corporation.  He also served as Vice President
of Technology and Manufacturing for Carrier Corporation during 1991 and
1992.

         Edward F. Voboril has been President and CEO of Wilson Greatbatch
Ltd. of Clarence, New York since December 1990.   

         Dr. Bruce W. Steinhauer has been Chief Executive Officer of the
Lahey Clinic in Burlington, Massachusetts since early 1992.  Prior to that he
was Senior Vice President for Medical Affairs and Chairman of the Board of
Governors for the Medical Group Practice of the Henry Ford Hospital from
1988 to 1992.

         (f)     Involvement in certain legal proceedings:

                 None

         (g)     Promoters and Control Persons

                 Inapplicable

         Compliance with Section 16(a) of the Exchange Act

          Upon review of the forms and representations furnished to the
Company pursuant to Item 405 of Regulation S-K, the Company identifies
Edmund F. Becker, Jr. as the only "reporting person" (as defined in said Item
405) who failed to file on a timely basis a report required by Section 16(a)
of the Exchange Act.  Dr. Becker failed to timely file one (1) Form 4 on
which one (1) transaction was reported.  
<PAGE>
<PAGE>20
Item 11.  Executive Compensation

EXECUTIVE COMPENSATION
SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
         The following table sets forth certain compensation information for the Chief Executive Officer and each of the next
four most highly compensated executive officers of the Company during the last fiscal year ("Named Officers")  for services
rendered in all capacities for the last three fiscal years.

                                                                                    LONG-TERM
                                ANNUAL COMPENSATION                             COMPENSATION AWARDS 
                                                                       Restricted                        All Other
Name and                                                 Total Annual  Stock Awards    Stock Options     Compensation
Principal Position          Year   Salary     Bonuses    Compensation   ($)(A)(B)                           ($) (C)          
<S>                        <C>    <C>        <C>         <C>            <C>                <C>            <C>       
Bernard M. Gordon           1996   $325,000   $25,000      $350,000         ---               ---          $3,024
  Chairman (CEO)            1995    325,000    50,000       375,000         ---               ---           3,186
                            1994    300,000    50,000       350,000         ---               ---           4,698

Bruce R. Rusch              1996   $225,000   $21,000      $246,000         ---               ---          $2,855
  President (COO)           1995    206,519    35,000       241,519         ---               ---           3,007
                            1994    159,958    47,000       206,958         ---               ---            --- 

John A. Tarello             1996   $210,000   $21,000      $231,000         ---               ---          $3,062
  Senior Vice President     1995    210,000    35,000       245,000         ---               ---           3,225
  and Treasurer             1994    195,000    35,000       230,000         ---               ---           3,842

M. Ross Brown               1996   $185,000   $18,000      $203,000         ---               ---          $2,921    
  Vice President            1995    185,000    30,000       215,000         ---               ---           3,076
                            1994    175,000    30,000       205,000         ---               ---           3,316

Julian Soshnick             1996   $185,000   $18,000      $203,000         ---               ---          $2,949
  Vice President and        1995    185,000    30,000       215,000         ---               ---           3,106
  General Counsel           1994    175,000    30,000       205,000         ---               ---           3,345
</TABLE>
<PAGE>
<PAGE>21

Notes To Summary Compensation Table
___________________________________

(A)  Represents stock grants under the Company's Key Employee Stock Bonus
Plan dated March 14, 1983, as amended and restated on January  27, 1988,
pursuant to which Common Stock of the Company may be granted to key employees
to encourage them to exert their best efforts on behalf of the Company.  Each
Recipient of the Common Stock pursuant to the Bonus Plan is required to
execute a noncompetition agreement in a form satisfactory to the Company. 
The Bonus Plan is administered by a committee appointed by the Board of
Directors consisting of the Chairman of the Board and three other Directors
who are not eligible to participate in the Bonus Plan.  Generally, the Common
Stock granted pursuant to the Bonus Plan is not transferable for a period of
three years from the date of the grant and is subject to a risk of forfeiture
in the event that the recipient leaves the employ of the Company during this 
period for any reason.  Generally, during the subsequent four-year period,
the transfer restrictions will lapse with respect to 25% of the Common Stock
for each year the recipient remains in the employ of the Company.  Failure
to remain in the Company's employ during all of the subsequent four-year
period will result in a forfeiture of shares as to which restrictions on
disposition still exist. The Common Stock granted pursuant to the Bonus Plan
is held in escrow by the Company until such restrictions on disposition
lapse. However, while in escrow, the recipient has the right to vote such
shares of Common Stock and to receive any cash dividends thereon. The Board
of Directors, acting upon the recommendation of the Stock Bonus Plan
Committee, may at the time of grant designate a different schedule upon which
the transfer restrictions lapse.
         
(B)  As of July 31, 1996, the following table reflects aggregate stock bonus
awards, granted in 1993, for which transfer restrictions have not yet lapsed:

                               Shares             Market Value             
                        
     Bruce R. Rusch            33,750               $961,875               
     M. Ross Brown             22,500                641,250
     Julian Soshnick           17,500                498,750


(C)  Represents amounts allocated to the Named Officers pursuant to the 
Company's profit sharing plan under which it may, but is not required 
to, make contributions to a trust for the purpose of providing retirement 
benefits to employees.<PAGE>
<PAGE>22 
STOCK OPTION GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>

         There were no stock options awarded to named officers under the Company's Key Employee Stock Option
Plans during the last fiscal year.


STOCK OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES

         The following table indicates (i) stock options exercised by the Named Officers during the last
fiscal year; (ii) the number of shares subject to exercisable (vested) and unexercisable (unvested) stock
options as of July 31, 1996; and (iii) the fiscal year-end value of "in-the-money"
unexercised options.
                                                                                                         
                                                                Number of            Value of Unexercised 
                       Number of                         Unexercised Options         In-The-Money Options
                    Shares Acquired       Value           at Fiscal Year End        At Fiscal Year End(A)(B)
                      On Exercise       Realized (A)  Exercisable  Unexercisable  Exercisable  Unexercisable
<S>                     <C>             <C>           <C>          <C>           <C>            <C>      

Bernard M. Gordon         ---             ---            ---          ---             ---            ---

Bruce R. Rusch            ---             ---            ---          ---             ---            ---

John A. Tarello           ---             ---          10,000         ---         $136,250           ---

M. Ross Brown             ---             ---           2,500       7,500          $34,062       $102,188

Julian Soshnick           ---             ---           2,500       2,500          $34,062        $34,062
___________________________________

(A)   The value realized or the unrealized value of in-the-money options at year-end represents the
aggregate difference between the market value on the date of grant and, either the market value on the date
of exercise or, in the case of unrealized value, the market value at July 31, 1996.

(B)   "In-the-money" options are options whose exercise price was less than the market price of Common
Shares at July 31, 1996.
</TABLE>
<PAGE>
<PAGE>23
      Compensation of Directors

      Commencing August 1, 1996, each director who is not an employee of
the Company is entitled to an annual fee of $10,000 ($8,000 in fiscal 1996)
plus a fee of $1,000 per meeting ($500 in fiscal 1996) for each of the first
four meetings of the Board or any Board Committee attended by him,
together with reimbursement of travel expenses under certain circumstances.

      In February 1988, the Board of Directors adopted and stockholders
approved at the January 1989 Annual Meeting of Stockholders, the 1988
Non-Qualified Stock Option Plan for Non-Employee Directors (the "1988
Plan"). Pursuant to the 1988 Plan, options to purchase 50,000 shares of
common stock may be granted only to directors of the Company or any
subsidiary who are not otherwise employees of the Company or any
subsidiary.  The exercise price of options granted under the 1988 Plan is the
fair market value of the Common Stock on the date of grant.  The 1988 Plan
provides that each Non-Employee director as of the date on which the Board
of Directors adopted the 1988 Plan shall be granted an option to acquire
5,000 shares.  Each new Non-Employee director who is subsequently elected to
the Board of Directors shall be granted an option to acquire 5,000 shares
after one year of service.  In June, 1996 the Board of Directors amended the
1988 plan to increase the number of options that could be granted to each
Non-Employee director to 10,000 shares.

      Options granted under the 1988 Plan are exercisable for a nine-year
period commencing one year after the date of grant.  During that exercise
period, subject to the occurrence of certain events, options may be exercised
only to the extent of (a) 33 1/3% of the number of shares covered by the
option one or more years after the date of grant, (b) 66 2/3% of the number
of shares subject to the option two or more years after the date of grant,
and (c) 100% of the number of shares subject to the option three or more
years after the date of grant.

      The 1988 Plan is administered by members of the Company's Board of
Directors.

      The following table sets forth options granted pursuant to the 1988
plan as of July 31, 1996:
                      
                             
             Date of   Options   Option  Options   Options       Options   
             Grant     Granted   Price  Exercised  Exercisable Unexercisable

Dr. Wilson      2/01/88   5,000   $ 7.125   5,000         ---          --- 
   
Dr. Wilson      6/12/96   5,000   $27.750     ---         ---         5,000 
  
Mr. Voboril     6/12/91   5,000   $10.875     ---        5,000         --- 
   
Mr. Voboril     6/12/96   5,000   $27.750     ---         ---         5,000 
  
Dr. Steinhauer 10/08/93   5,000   $14.750     ---        3,334        1,666 
  
Dr. Steinhauer  6/12/96   5,000   $27.750     ---         ---         5,000 
                    

<PAGE>
<PAGE>24
Item 12.   Security Ownership of Certain Beneficial Owners and Management

(a)   The following table sets forth information as to all persons (including
any "group", as defined in section 13(d)(3) of the Exchange Act) known by the
Company to have owned beneficially 5% or more of its Common Stock, $.05
par value, as of August 30, 1996:

                                       
                                  Amount and Nature of          Percent
Name and Address                  Beneficial Ownership          of Class


Bernard M. Gordon Charitable      4,720,192 shares (1)(2)     37.8% (1)(2)
Remainder Unitrust
 Bernard M. Gordon
 Julian Soshnick
 Gerald P. Bonder, Trustees
   8 Centennial Drive
   Peabody, MA  01960

Private Capital Management Inc.   1,281,475 shares (3)        10.3% (3)  
   3003 Ninth Street
   Naples, FL  33940

T. Rowe Price                       756,000 shares (3)         6.0% (3)  
   100 East Pratt Street
   Baltimore, MD 21202
__________________________________

(1)   Exclusive of 6,000 shares owned by Mr. Gordon's wife, as to which he
      disclaims any beneficial interest.

(2)   Mr. Gordon serves as Trustee of the Bernard Gordon Charitable 
      Remainder Unitrust (the "Trust") along with Julian Soshnick and Gerald
      P. Bonder.  The three Trustees, acting by a majority, have full power 
      to vote or dispose of the shares held by the Trust.  Upon the death of 
      Mr. Gordon, all of the assets of the Trust, in general, will be      
      distributed to The Gordon Foundation, a Section 501(c)(3) trust formed 
      by Mr. Gordon with its principal office located at 8 Centennial Drive, 
      Peabody, Massachusetts.

(3)   The Company has been advised informally by Private Capital
      Management Inc. and T. Rowe Price that in their capacity as investment
      advisors they may be deemed a beneficial owner on August 30, 1996, of
      1,281,475 shares, or 10.3% of the Company's Common Stock and
      756,000 shares, or 6.0% of the Company's Common Stock, respectively.
<PAGE>
<PAGE>25
(b)   The following table sets forth information as to ownership of the
Company's Common Stock, $.05 par value, by its directors and by all
directors and executive officers as a group, as of August 30, 1996:

                               Amount and Nature of        Percent        
Identity of Person              Beneficial Ownership(1)     of Class

Bernard M. Gordon              4,720,192 shares (2)(3)        37.8%        

Bruce R. Rusch                    45,000 shares (4)              *  

John A. Tarello                   42,500 shares (5)              *  

M. Ross Brown                     27,500 shares (4)(5)           *  

Gerald L. Wilson                   2,000 shares                  *  

Edward F. Voboril                  5,000 shares (5)              *  

Bruce W. Steinhauer                3,334 shares (5)              *  

All Directors and Executive
Officers as a group
(8 persons)                    4,874,276 shares (4)(5)         39.0%

*Represents less than 1% ownership
______________________________

(1)   The amounts shown are based upon information furnished by the
      individual directors and officers.  Unless otherwise noted, the      
      beneficial owners have sole voting and investment power with respect 
      to the shares listed.

(2)   Exclusive of 6,000 shares owned by Mrs. Gordon, in which Mr. Gordon
      disclaims all beneficial interest.

(3)   Mr. Gordon serves as Trustee of the Bernard Gordon Charitable
      Remainder Unitrust (the "Trust") along with Julian Soshnick and Gerald
      P. Bonder.  The three Trustees, acting by a majority, have full power 
      to vote or dispose of the shares held by the Trust.  Upon the death of 
      Mr. Gordon, all of the assets of the Trust, in general, will be      
      distributed to the Gordon Foundation, a Section 501(c)(3) trust formed 
      by Mr. Gordon with its principal office located at 8 Centennial Drive, 
      Peabody, Massachusetts.

(4)   These amounts include certain shares issued under the Company's Key
      Employee Stock Bonus Plan which are subject to forfeiture under certain
      circumstances.

(5)   These amounts include certain shares deemed beneficially owned under
      Exchange Act Rule 13d-3(d)(1).
<PAGE>
<PAGE>26
Item 13.   Certain Relationships and Related Transactions

     Mr. Bernard M. Gordon and Mr. Bernard L. Friedman, the Company's
former Vice Chairman of the Board (Mr. Friedman resigned on July 31,
1993), each own 50% interest in a limited partnership (Audubon Realty),
which owns the Danvers, Massachusetts facilities leased by the Company for
a term to July 31, 2001.  These facilities include a 50,000 square foot
building completed in 1978; a 40,000 square foot addition to that building,
completed in 1982; and an 80,000 square foot building which the Company
moved into during 1980.  The fixed annual rent on the entire 170,000 square
feet was increased from $1,042,000 to $1,125,000 effective March 1, 1995,
and shall be adjusted as of March 1 every third year to reflect increases in
the cost of living.  Both of the facilities are sublet on a self-renewing
lease to Siemens Medical Electronics, Inc. for a term which as presently
extended will end on December 1, 1998, subject to an eighteen-month notice
of cancellation, on a triple-net basis.

     Mr. Gordon and Mr. Friedman each own a 50% interest in a limited
partnership which owns the facility located at 360 Audubon Road, Wakefield,
Massachusetts, which is leased by the Company for a term to July 31, 2003. 
This facility has been utilized by the Company for manufacturing and office
space since May 1, 1981.  The fixed annual rent for this facility was
increased from $315,000 to $333,000 effective May 1, 1996, and shall be
adjusted as of May 1 every third year to reflect increases in the cost of
living.   

     All of the foregoing rents are on a net lease basis, and accordingly the
Company pays, in addition to the above rental payments, all taxes,
maintenance, insurance, and other costs relating to the leased premises.

     See Item 2 of this Report for information as to the character of the
leased premises, and Note 7 of Notes to Consolidated Financial Statements for
further information as to the leases.

         Bernard M. Gordon, Chairman of Analogic, personally owns 72% of
the outstanding stock of UltraAnalog, Inc., which he acquired on October 2,
1989.  UltraAnalog is a manufacturer of analog-to-digital and
digital-to-analog converters, located in Fremont, California.  Analogic has
the irrevocable right to acquire Mr. Gordon's interest at his cost.

         (b)        Certain Business Relationships:
                    
                    None
                  
         (c)        Indebtedness of Management:
      
                    None
                  
         (d)        Transactions with Promoters:
                      
                    None           
<PAGE>
<PAGE>27
                                                PART IV

Item 14   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON 
              FORM 8-K                                                     
                        
                                                                    Page
                                                                    Number 
                                                 
a)   1.   Financial Statements                                            

           Report of independent accountants                           29 


           Consolidated balance sheets at July 31, 1996 and 1995   30 - 31 

 
           Consolidated statements of income for the years ended 
           July 31, 1996, 1995, and 1994                               32 
           
          
           Consolidated statements of stockholders' equity for the 
           years ended July 31, 1996, 1995, and 1994               33 - 35
     

           Consolidated statements of cash flows for the years
           ended July 31, 1996, 1995, and 1994                     36 - 37
                          
           Notes to consolidated financial statements              38 - 51


      2.   Financial Statement Schedule

           II  -  Valuation and qualifying accounts                    52
     

           Other schedules have been omitted because they are not required, 
           not applicable, or the required information is furnished in the 
           consolidated statements or notes thereto.

      3.   Exhibits  -  See Index to Exhibits                      53 - 56


     (b)   Report on Form 8-K
                
           No reports on Form 8-K were filed by the registrant during 
           the quarter ended July 31, 1996.                                
                   
                    

           
                             <PAGE>
<PAGE>28
SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                ANALOGIC CORPORATION

                                            By      /s/ Bernard M. Gordon  
        
                                               Bernard M. Gordon
                                               Chairman of the Board and
                                               Chief Executive Officer     
              

Date:    October 9, 1996

    Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


Date:    October 9, 1996                            /s/ Bernard M. Gordon  
                                           Chairman of the Board,
                                           Chief Executive Officer and
                                           Director

Date:    October 9, 1996                            /s/ Bruce R. Rusch     
                                            President,
                                            Chief Operating Officer and
                                            Director

Date:    October 9, 1996                            /s/ John A. Tarello    
                                            Senior Vice President, Treasurer 
                                            and Director 

Date:    October 9, 1996                            /s/ M. Ross Brown      
                                            Vice President and Director

Date:    October 9, 1996                           /s/ Bruce W. Steinhauer 
                                            Director

Date:    October 9, 1996                           /s/ Edward F. Voboril   
                                            Director      

Date:    October 9, 1996                           /s/ Gerald L. Wilson    
                                            Director


<PAGE>
<PAGE>29

                       REPORT OF INDEPENDENT ACCOUNTANTS


Board of Directors
Analogic Corporation
Peabody, Massachusetts


We have audited the accompanying consolidated balance sheets of Analogic
Corporation and subsidiaries as of July 31, 1996 and 1995 and the related
consolidated statements of income, stockholders' equity, and cash flows
and  the financial statement schedule listed in Item 14(a) of this Form 10-K
for each of the three years in the period ended July 31, 1996.  These
financial statements and financial statement schedule are the responsibility
of the Company's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Analogic
Corporation and subsidiaries as of July 31, 1996 and 1995, and the results
of its operations and its cash flows for each of the three years in the
period ended July 31, 1996 in conformity with generally accepted accounting
principles.  In addition, in our opinion, the financial statement schedule
referred to above, when considered in relation to the basic financial
statements taken as a whole, presents fairly, in all material respects, the
information required to be included therein.


COOPERS & LYBRAND L.L.P.





Boston, Massachusetts
August 30, 1996
<PAGE>
<PAGE>30
Analogic Corporation and Subsidiaries
Consolidated Balance Sheets (000 omitted)

                                                          JULY 31,

                                                     1996        1995

Assets
  Current assets:
    Cash and cash equivalents                        $18,040     $12,404
    Marketable securities, at market                  82,509      87,398
    Accounts and notes receivable,
      net of allowance for doubtful accounts 
      (1996, $1,426 ; 1995, $1,361)                   45,207      43,980
    Accounts receivable, affiliates                    1,608       1,232
    Inventories                                       50,232      46,287
    Prepaid expenses and other current assets          4,416       5,108

           Total current assets                      202,012     196,409

  Property, plant and equipment, at cost:
    Land and land improvements                         4,252       4,252
    Buildings                                         36,825      36,768
    Property under capital leases                      6,251       6,841
    Leasehold and capital lease improvements           2,090       2,158
    Manufacturing equipment                           63,196      60,850
    Furniture and fixtures                            19,194      18,642
    Motor vehicles                                       998       1,206

                                                     132,806     130,717

     Less accumulated depreciation and
       amortization                                   85,050      80,955

                                                      47,756      49,762


  Investments in and advances to 
    affiliated companies                               8,129       6,574


  Excess of cost over acquired net assets,
    net of accumulated amortization                      375         681



  Other assets, including unamortized 
    software costs (1996, $6,073 ; 
    1995, $6,413)                                      6,890       6,772

                                                    $265,162    $260,198


The accompanying notes are an integral part of these financial statements
<PAGE>
<PAGE>31
Analogic Corporation and Subsidiaries
Consolidated Balance Sheets (000 omitted)

                                                    JULY 31,

                                                1996        1995

Liabilities and Stockholders' Equity
  Current liabilities:
    Mortgage and other notes payable             $3,644        $365
    Obligations under capital leases                442         393
    Accounts payable, trade                      11,438      12,467
    Accrued employee compensation
      and benefits                                9,822       9,008
    Accrued warranty                              2,521       1,516
    Accrued expenses                              3,632       5,029
    Accrued income taxes                          1,998       1,832

          Total current liabilities              33,497      30,610

  Long-term debt:
    Mortgage and other notes payable              6,677       7,016
    Obligations under capital leases              2,778       3,220

                                                  9,455      10,236

  Deferred income taxes                           4,832       4,683

  Minority interest in subsidiaries               4,268      12,489

  Excess of acquired net assets over cost, net    1,310       1,287

  Commitments

  Stockholders' equity:
    Common stock, $.05 par; authorized
      30,000,000 shares; issued 1996, 13,767,614
      shares; issued 1995, 13,691,925 shares        688         685
    Capital in excess of par value               21,413      20,517
    Retained earnings                           202,761     191,938
    Unrealized holding gains and losses           2,092       2,004
    Cumulative translation adjustments            1,539       2,846
                                                228,493     217,990
    Less:
      Treasury stock, at cost (1996, 1,273,073
        shares; 1995, 1,269,280 shares)          14,550      14,470
      Unearned compensation                       2,143       2,627

          Total stockholders' equity            211,800     200,893

                                               $265,162    $260,198

The accompanying notes are an integral part of these financial statements.
<PAGE>
<PAGE>32
Analogic Corporation and Subsidiaries
Consolidated Statements of Income (000 omitted, except share data)

                                          YEARS ENDED JULY 31,

                                     1996        1995        1994


Revenues:
 Product and service, net           $205,991    $187,964    $177,175
 Engineering and licensing             7,790       6,070       2,776
 Other operating revenue              10,528       9,720       9,166
 Interest and dividend income          6,151       5,073       4,628

 Total revenues                      230,460     208,827     193,745

Cost of sales and expenses:
 Cost of sales:
  Product and service                125,726     108,203      95,506
  Engineering and licensing            7,379       2,769       2,929
  Other operating expenses             5,627       5,294       5,258
 General and administrative           18,463      17,188      15,492
 Selling                              27,195      29,066      29,278
 Research and product development     29,017      29,890      26,100
 Interest expense                        832         812       1,167
 (Gain) loss on foreign exchange        (524)        666
 Amortization of excess of cost 
  over acquired net assets               306         317         387
 Amortization of excess of acquired 
  net assets over cost                  (542)       (533)       (577)

 Total cost of sales and expenses    213,479     193,672     175,540

Income from operations                16,981      15,155      18,205

Gain on sale of marketable securit                 1,736
Equity in net income (losses) 
  of unconsolidated affiliates          (821)                  1,405

Income before income taxes            16,160      16,891      19,610
Provision for income taxes             4,241       3,667       3,038
Minority interest in net income (loss) 
 of consolidated subsidiaries         (1,146)        518       1,915

Net income                           $13,065     $12,706     $14,657

Earnings per common and common
  equivalent share                     $1.04       $1.02       $1.18

The accompanying notes are an integral part of these financial statements.
                                 <PAGE>
<PAGE>33
Analogic Corporation and Subsidiaries
Consolidated Statements of Stockholders' Equity - Years Ended July 31, 1996,
1995 and 1994 (000 omitted, except share date)

                                        Common stock        Capital in
                                                             excess of
                                      Shares      Amount     par value
Balance, July 31, 1993              13,517,599        $676     $18,807
Shares issued pursuant to
  stock grants, net of cancellations    48,750           2         696
Shares issued pursuant to
  stock options                         35,976           2         290
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan                                               19
Income tax reduction relating
  to stock options                                                  99
Translation adjustments for the year
Net income for the year
Balance, July 31, 1994              13,602,325         680      19,911
Shares issued pursuant to
  stock grants, net of cancellations    39,500           2         608
Shares issued pursuant to
  stock options                         50,081           3         429
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan                                               25
Income tax reduction relating
  to stock options                                                 126
Translation adjustments for the year
Net income for the year
Dividends paid ($0.08 per share)
Unrealized holding gains and
  losses for the period
Other                                       19                    (582)
Balance, July 31, 1995              13,691,925        $685     $20,517
Shares issued pursuant to
  stock grants, net of cancellations    20,500           1         275
Shares issued pursuant to
  stock options                         55,189           2         521
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan                                               31
Income tax reduction relating
  to stock options                                                 246
Translation adjustments for the year
Net income for the year
Dividends paid ($0.18 per share)
Unrealized holding gains and
  losses for the period
Other                                                             (177)
Balance, July 31, 1996              13,767,614        $688     $21,413

The accompanying notes are an integral part of these financial statemen
<PAGE>
<PAGE>34
Analogic Corporation and Subsidiaries
Consolidated Statements of Stockholders' Equity - Years Ended July 31, 1996,
1995 and 1994 (000 omitted, except share date)
                                                 Unrealized    Cumulative
                                     Retained      holding     translation
                                     earnings  gains and loss  adjustments
Balance, July 31, 1993                $165,565                      (614)

Shares issued pursuant to
  stock grants, net of cancellations
Shares issued pursuant to
  stock options
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan
Income tax reduction relating
  to stock options
Translation adjustments for the year                               1,172
Net income for the year                 14,657
Balance, July 31, 1994                 180,222                       558
Shares issued pursuant to
  stock grants, net of cancellations
Shares issued pursuant to
  stock options
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan
Income tax reduction relating
  to stock options
Translation adjustments for the year                               2,288
Net income for the year                 12,707
Dividends paid ($0.08 per share)          (991)
Unrealized holding gains and
  losses for the period                                2,004
Other
Balance, July 31, 1995                $191,938        $2,004      $2,846
Shares issued pursuant to
  stock grants, net of cancellations
Shares issued pursuant to
  stock options
Purchases of treasury stock
Amortization of
  unearned compensation
Amounts related to employee
  stock purchase plan
Income tax reduction relating
  to stock options
Translation adjustments for the year                              (1,307)
Net income for the year                 13,065
Dividends paid ($0.18 per share)        (2,242)
Unrealized holding gains and
  losses for the period                                   88
Other
Balance, July 31, 1996                $202,761        $2,092      $1,539

The accompanying notes are an integral part of these financial statements
<PAGE>
<PAGE>35
Analogic Corporation and Subsidiaries
Consolidated Statements of Stockholders' Equity - Years Ended July 31, 1996,
1995 and 1994 (000 omitted, except share date)

                                Treasury stock                    Total
                                                    Unearned   stockholder
                               Shares     Amount  compensation   equity
Balance, July 31, 1993       (1,157,761) ($12,822)   ($2,705)   $168,907

Shares issued pursuant to
  stock grants, net of cancel   (10,000)                (698)
Shares issued pursuant to
  stock options                   5,000        54                    346
Purchases of treasury stock     (97,800)   (1,543)                (1,543)
Amortization of
  unearned compensation                                  656         656
Amounts related to employee
  stock purchase plan             7,293        78                     97
Income tax reduction relating
  to stock options                                                    99
Translation adjustments for the year                               1,172
Net income for the year                                           14,657
Balance, July 31, 1994       (1,253,268)  (14,233)    (2,747)    184,391
Shares issued pursuant to
  stock grants, net of cancel    (5,000)                (610)
Shares issued pursuant to
  stock options                                                      432
Purchases of treasury stock     (19,200)     (326)                  (326)
Amortization of
  unearned compensation                                  730         730
Amounts related to employee
  stock purchase plan             8,188        89                    114
Income tax reduction relating
  to stock options                                                   126
Translation adjustments for the year                               2,288
Net income for the year                                           12,707
Dividends paid ($0.08 per share)                                    (991)
Unrealized holding gains and
  losses for the period                                            2,004
Other                                                               (582)
Balance, July 31, 1995       (1,269,280) ($14,470)   ($2,627)   $200,893
Shares issued pursuant to
  stock grants, net of cancel    (9,500)       (1)      (275)
Shares issued pursuant to
  stock options                  14,100       147                    670
Purchases of treasury stock     (17,500)     (345)                  (345)
Amortization of
  unearned compensation                                  759         759
Amounts related to employee
  stock purchase plan             9,107       102                    133
Income tax reduction relating
  to stock options                                                   246
Translation adjustments for the year                              (1,307)
Net income for the year                                           13,065
Dividends paid ($0.18 per share)                                  (2,242)
Unrealized holding gains and
  losses for the period                                               88
Other                                          17                   (160)
Balance, July 31, 1996       (1,273,073) ($14,550)   ($2,143)   $211,800

The accompanying notes are an integral part of these financial statements
<PAGE>
<PAGE>36
Analogic Corporation and Subsidiaries
Consolidated Statements of Cash flow  (000 omitted)
                                                    Years Ended July 31,
                                                   1996     1995     1994
Cash flows from operating activities:
Net income                                      $13,065  $12,706  $14,657
  Adjustments to reconcile net income to net 
         cash provided by operating activities:
         Deferred income taxes                      177      255      920
         Depreciation                             6,203    6,365    6,598
         Amortization of capitalized software     2,325    2,355    1,602
         Amortization of excess of cost over net 
            acquired assets                         306      317      387
         Amortization of excess of acquired net  
            assets over cost                       (542)    (533)    (577)
         Amortization of other assets (deferred
            charges)                                (32)      39        3
         Minority interest in net income (losses)  
            of consolidated subsidiaries          (1,146)     518    1,915
         Provision for losses on accounts 
           receivable                                 65       21     (179)
         Gain on sale of marketable securities             (1,736)
         Gain on sale of equipment                   (40)     (34)     (30)
         Excess of equity in losses (income) of
           unconsolidated affiliates over 
           dividend received                         821            (1,105)
         Compensation from stock grants              759      731      656
         Changes in operating assets & liabilities
           Decrease (increase) in assets:
             Accounts and notes receivable        (1,403)  (8,561)  (3,543)
             Inventories                          (3,945)  (5,118)  (1,229)
             Prepaid expenses and other 
              current assets                         399     (305)      75
             Other assets                           (426)     (17)      74
           Increase (decrease) in liabilities:
             Accounts payable, trade              (1,029)   4,899     (928)
             Accrued expenses and other 
              current liabilities                   (715)     816      801
             Accrued income taxes                    412      627     (663)
    Total adjustments                              2,189      639    4,777
    Net cash provided by operating activities     15,254   13,345   19,434
Cash flows from investing activities:
    Investments in and advances to affiliated
      companies                                   (2,376)    (143)  (1,583)
    Additions to property, plant and equipment    (6,233)  (8,217)  (7,326)
    Capitalized software                          (1,985)  (3,524)  (3,305)
    Proceeds from sale of property, plant and
      equipment                                     119       55      114
    Purchases of marketable securities           (21,650) (24,062) (12,600)
    Maturities of marketable securities           26,627   10,475    9,115
    Proceeds from sale of marketable securities             2,300
    Net cash used by investing activities         (5,498) (23,116) (15,585)
<PAGE>
<PAGE>37
Analogic Corporation and Subsidiaries
Consolidated Statements of Cash flow  (000 omitted)
                                                    Years Ended July 31,
                                                    1996     1995     1994
Cash flows from operating activities: (continued)

Cash flows from financing activities:
    Proceeds from overdraft facility               3,305
    Payments on debt and capital lease obligations  (758)  (2,331)    (631)
    Purchase of common stock for treasury           (345)    (325)  (1,543)
    Purchase of common stock of majority owned 
      subsidiary                                    (160)    (582)    (201)
    Issuance of common stock pursuant to stock 
      options and employee stock purchase plan       803      546      443
    Dividends paid shareholders                   (2,242)    (992)
    Purchase of minority interest                 (3,416)
    Net cash used by financing activities         (2,813)  (3,684)  (1,932)
    Effect of exchange rate changes on cash       (1,307)   2,288    1,172
    Net increase (decrease) in cash and 
      cash equivalents                             5,636  (11,167)   3,089
Cash and cash equivalents, beginning of year      12,404   23,571   20,482
Cash and cash equivalents, end of year           $18,040  $12,404  $23,571

The accompanying notes are an integral part of these financial statements.
          <PAGE>
<PAGE>38
                ANALOGIC CORPORATION AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Summary of business operations and significant accounting policies:

     Business operations:

     The Company's operations consist of the design, manufacture and sale
     of high-technology, high-precision analog/digital signal processing
     instruments and systems to customers in the medical and industrial
     industry.

     Product, service, engineering and licensing export revenue, primarily
     from customers in Europe and Asia, amounted to approximately
     $77,600,000 or 36%, $65,200,000 or 34%, and $60,800,000 or 34%
     of total product, service, engineering and licensing revenue for the
     years ended July 31, 1996, 1995 and 1994, respectively.

     Significant accounting policies are as follows:

     (a)   Principles of consolidation:

           The consolidated financial statements include the accounts of the
           Company, all wholly-owned and majority-owned subsidiaries. 
           Investments in companies in which ownership interests range from
           20 to 50 percent and the Company exercises significant influence
           over operating and financial policies are accounted for using the
           equity method.  Other investments are accounted for using the cost
           method.  All significant intercompany accounts and transactions
           have been eliminated.

     (b)   Inventories:

           Inventories are stated at the lower of cost or market.
           Cost is determined on a first-in, first-out basis.

     (c)   Property, plant and equipment:

           For financial reporting purposes, depreciation and amortization 
           are provided utilizing the straight-line method over the estimated
           useful lives of the assets or lease terms, whichever is shorter, and
           are computed principally utilizing accelerated methods for income
           tax purposes.  Property under capital leases is amortized over the
           lease terms.

     (d)   Revenue recognition:

           Revenues are recognized when a product is shipped or a service is
           performed.

     (e)   Capitalized software costs:

           The Company capitalizes certain computer software costs which
           are amortized utilizing the straight-line method over the economic
           lives of the related products not to exceed three years.  
           Accumulated amortization approximated $10,001,000 and
           $7,676,000 at July 31, 1996 and 1995, respectively.


<PAGE>
<PAGE>39
                    ANALOGIC CORPORATION AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

1.   Summary of business operations and significant accounting policies: 
     (continued)

     (f)   Warranty costs:

           The Company provides for estimated warranty costs as products
           are shipped.

     (g)   Income taxes:

           The Company does not provide for U.S. Federal income taxes on
           undistributed earnings of consolidated foreign subsidiaries as 
           such earnings are intended to be permanently reinvested in those
           operations.

     (h)   Earnings per share:

           Earnings per common and common equivalent share is based upon
           the weighted average of common and common equivalent shares
           outstanding during the year.  Primary and fully diluted earnings
           per share are the same.  The number of common and common
           equivalent shares utilized in the per share computations were
           12,562,085, 12,475,035 and 12,433,821 in fiscal 1996, 1995 and
           1994, respectively.

     (i)   Cash and cash equivalents:

           The Company considers all short-term deposits with a maturity of
           three months or less to be cash equivalents.  Cash equivalents
           amounted to approximately $16,382,000 and $9,004,000 at July 31,
           1996 and 1995, respectively.

     (j)   Concentration of credit risk:

           The Company grants credit to domestic and foreign original
           equipment manufacturers, distributors and end users.  The
           Company places its cash investments in high credit quality
           financial instruments and, by policy, limits the amount of credit
           exposure to any one financial institution.

     (k)   Marketable securities:
           
           The Company's marketable securities are categorized as available-
           for-sale securities, as defined by the Statement of Financial
           Accounting Standards No. 115, "Accounting for Certain
           Investments in Debt and Equity Securities."  Unrealized holding
           gains and losses are reflected as a net amount in a separate
           component of stockholders' equity until realized.  For the purpose
           of computing realized gains and losses cost is identified on a
           specific identification basis.

     (l)   Accounting Standards:

           Statement of Financial Accounting Standards ("SFAS") No. 123,
           "Accounting for Stock-based Compensation" encourages, but does
           not require, recognition of compensation expense based on the fair
           value of employee stock-based compensation instruments.  The
           Company will not adopt the fair value method of accounting for
           employee stock-based compensation but will instead comply with
           the pro forma disclosure requirements beginning in fiscal 1997. 
           The Company believes that adoption of SFAS 123 will not have
           a material impact on the Company's financial position or results
           of operations.
<PAGE>
<PAGE>40
ANALOGIC CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

1.   Summary of business operations and significant accounting policies: 
     (continued)

     (l)   Accounting Standards: (continued)

           Statement of Financial Accounting Standards ("SFAS") No. 121,
           "Accounting for the Impairment of Long-Lived Assets and for
           Long-Lived Assets to Be Disposed Of," requires that impairment
           losses be recognized when the carrying value of an asset exceeds
           its fair value.  The Company regularly assesses all of its       
           long-lived assets for impairment and, therefore, does not believe
           the adoption of the standard in fiscal 1997 will have a material
           effect on its financial position or results of operations.

     (m)   Use of estimates

           The preparation of financial statements in conformity with
           generally accepted accounting principles requires management to
           make estimates and assumptions and disclosure of contingencies at
           the date of the financial statements.  Actual results could differ
           from these estimates.

     (n)   Basis of presentation:

           Certain financial statement items have been reclassified to
           conform to the current year's format.

2.   Business combinations: 

     The Company's subsidiary, Camtronics, has entered into an agreement
     with the three founding stockholders ("Founders") who are also active
     employees of Camtronics.  The agreement requires Camtronics to
     purchase up to 5% of the shares of common stock originally issued to
     the Founders at their option during each fiscal year beginning in 1992
     pursuant to a predetermined formula.  If a Founder does not exercise
     his right to cause Camtronics to purchase his outstanding shares, such
     rights shall not lapse, but shall be cumulative and may be exercised
     thereafter. The Company's ownership of Camtronics increased from
     approximately 65% in fiscal 1992 to approximately 68% in fiscal 1996
     as a result of the Founders exercising their conversion rights to sell
     5% of their shares for the amount of $763,000, $244,000, and $202,000 
     during fiscal 1996, 1995, and 1994, respectively.  The carrying value 
     of the Company's total investment in Camtronics exceeded its portion 
     of underlying equity in net assets by approximately $1,453,000.  This
     excess is being amortized over a 10 year period.  Accumulated 
     amortization amounted to $1,197,000 and $1,071,000 as of July 31,
     1996 and 1995, respectively.
     
     As of January 1, 1993, the Company acquired an interest of
     approximately 57% in a newly-formed company, B&K Ultrasound
     Systems A/S ("B&K"), for $3,607,000 in cash and a subordinated
     interest free short-term loan of $3,500,000 which was converted into
     equity on July 31, 1993.  The Company's ownership interest was
     adjusted upward to 59% in fiscal 1994 in accordance with the
     shareholders' agreement.  B&K, a Danish Corporation, is primarily
     engaged in the design and manufacture of ultrasound imaging devices
     used in urology and various sonographic techniques.  The acquisition
     was accounted for as a purchase and B&K's operations have been
     included in the Company's consolidated financial statements beginning
     January 1, 1993.  The Company's equity in net assets of B&K
     exceeded the purchase price by approximately $2,662,000.  This excess
     of acquired net assets over cost is being amortized over a 5 year period
     beginning in January, 1993.  Accumulated amortization amounted to
     $1,908,000 and $1,376,000 as of July 31, 1996 and 1995, respectively.
<PAGE>
<PAGE>41
                       ANALOGIC CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

2.   Business combinations: (continued)

     As of July 1, 1996, the Company acquired the remaining 41% interest
     in B&K for $3,416,000 in cash.  The Company's equity in net assets
     of B&K exceeded the purchase price by approximately $565,000.  This
     excess is being amortized over a five year period beginning July 1,
     1996.  Amortization during fiscal 1996 was $9,000.

     On April 1, 1992, the Company acquired all of the common stock of
     SKY Computers, Inc. (SKY) for $3,161,000 in cash.  The carrying
     value of the Company's investment in SKY exceeded its equity in net
     assets by approximately $895,000.  This excess is being amortized over
     a 5 year period.  Accumulated amortization was $776,000 and
     $597,000 as of July 31, 1996 and 1995, respectively.

3.   Marketable securities:

     Marketable securities are categorized as available-for-sale securities
     and summarized as follows:

                                                          Gross Unrealized
    July 31, 1996             Cost       Fair Value       Gain      Loss
     
Debt securities issued by   $78,675,000    $79,651,000  $1,185,000 ($209,000)
various state and local
municipalities and agencies

Equity securities             1,742,000      2,858,000   1,116,000 
                            $80,417,000    $82,509,000  $2,301,000 ($209,000)

      July 31, 1995

Debt securities issued by   $84,413,000    $85,398,000  $1,277,000 ($292,000)
various state and local
municipalities and agencies

Equity securities               981,000      2,000,000   1,019,000
                            $85,394,000    $87,398,000  $2,296,000 ($292,000)

     Contractual maturities range from one to nine years, with the majority
five years or less.

4.   Inventories:

     The components of inventory are as follows:
                                           July 31       
                              1996                         1995    
     Raw materials         $19,363,000                 $18,883,000
     Work-in-process        17,830,000                  16,037,000
     Finished goods         13,039,000                  11,367,000
                           $50,232,000                 $46,287,000
<PAGE>
<PAGE>42
                       ANALOGIC CORPORATION AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

5.   Investments in and advances to affiliated companies:

     The Company owns 50% of Analogic Scientific, Inc. ("Scientific"), a
     joint venture corporation with Kejian Corporation of The People's
     Republic of China.  The Company's original investment of $1,500,000
     has been accounted for using the equity method of accounting.  The
     Company's share of Scientific's income amounted to $2,000,000 in
     fiscal year 1994.  The Company did not report any income in fiscal
     year 1996 and 1995 related to this investment.  Dividends received
     from Scientific amounted to $300,000 in fiscal 1994.  No dividends
     were received in fiscal year 1996 and 1995.  During fiscal 1996 the
     Company invested an additional $500,000 in Scientific.  The carrying
     value of this investment was $6,200,000 at July 31, 1996 and
     $5,700,000 at July 31, 1995. Transactions with Scientific for fiscal
     years 1996, 1995 and 1994 consisted of revenues of approximately
     $735,000, $1,076,000 and $2,990,000, respectively.  At July 31, 1996
     and 1995, accounts receivable from this affiliate were $676,000 and
     $1,232,000, respectively.

     A charge of $595,000, resulting from the Company's share of losses
     in a privately-held company, accounted for by the equity method, had
     been recorded in fiscal year 1994.  During fiscal year 1994, the
     investment in this privately-held company was exchanged for common
     stock of Park Meditech, Inc. ("Park").

     During June 1995, the Company loaned Park $1,500,000, structured as
     a Convertible Subordinated Promissory Note, with interest at 8%,
     payable quarterly, and principal due on or before June 1, 1996.  This
     note was convertible, at the option of the Company, into 600,000
     common shares of Park stock until June 1, 1996.  In addition, the
     Company had warrants convertible to 200,000 common shares of Park
     stock at a price of $2.50 (US) until June 1, 1997.

     On February 13, 1996, the Company acquired 1,715,384 shares of Park
     Common Stock and an 11% Convertible Unsecured Subordinated
     Debenture in the principal amount of $750,000 in consideration of the
     cancellation of the Convertible Subordinated Promissory Note in the
     amount of $1,500,000 and 200,000 Common Share purchase warrants. 
     With certain restrictions, the Convertible Unsecured Subordinated
     Debenture may be converted into Common Shares at a price of $1.20
     (Canadian) per Common Share.  The Company currently owns
     5,715,384 shares or approximately 14% of the outstanding shares of
     Park.  Park shares are currently traded on the Montreal Exchange
     (PKM) as well as the NASDAQ small cap exchange (PMDTF).  The
     investment in Park is included in marketable securities at July 31, 1996
     and 1995, respectively.
     
     On February 22, 1996, the Company invested $2,000,000 for a 33%
     interest in a newly formed privately 
     held company which will design and manufacture subassemblies for
     medical imaging equipment.  Transactions with this new formed
     privately held company consisted of revenues of approximately
     $2,667,000 during fiscal 1996.  At July 31, 1996, accounts receivable
     from this company were $932,000.

     The Company's $750,000 investment in a limited partnership is
     accounted for using the cost method, as the Company is a limited
     partner, and accordingly, has no influence over the partnership. 
     During fiscal 1996, the Company received a distribution of $623,000
     from the limited partnership.
<PAGE>
<PAGE>43
                      ANALOGIC CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


6.   Mortgage and other notes payable:

     Mortgage and other notes payable consists of the following:


                                                       July 31 
                                                1996             1995   
3% mortgage note payable, due 2017, 
payable quarterly, collateralized 
by land, office and manufacturing 
facilities                                    $5,516,000     $5,699,000
     
Business Development Revenue Bonds, 
interest of approximately 7% payable 
quarterly, annual principal payments 
of $150,000 through September 1, 2005, 
collateralized by land, office and 
manufacturing facilities; is callable 
at the Company's option at face value 
without penalty from September 1, 1996 
through August 31, 1997                       1,500,000      1,650,000

Term loan, at prime rate, (8.75% at 
July 31, 1995), due April, 1996, 
payable in monthly installments, 
collateralized by computer equipment 
and software                                                    32,000
          
Uncollateralized foreign bank overdraft 
facility with interest at 8.5% per year       3,305,000

                                             10,321,000      7,381,000

Less current portion                          3,644,000        365,000

                                            $ 6,677,000     $7,016,000

Principal maturities in each of the next five fiscal years on the above
notes are as follows: 1997, $3,644,000; 1998, $344,000; 1999, $350,000; 
2000, $356,000; 2001, $363,000.
<PAGE>
<PAGE>44
                        ANALOGIC CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


7.   Lease commitments and related party transactions:

     The Company leases three operating facilities from a partnership in
     which the Chairman and the former Vice Chairman are partners under
     leases that have been accounted for as capital leases.  Certain leases
     contain contingent rentals based upon cost of living adjustments. 
     Contingent rentals were not significant in 1996, 1995 and 1994.

     One of the Company's wholly-owned subsidiaries leased certain
     machinery and equipment under capital lease agreements which expired
     in 1996.

     Property under capital leases is included in property, plant and
     equipment, as follows:

                                                  July 31
                                              1996         1995
     Land and buildings                  $ 6,251,000   $ 6,251,000
     Machinery and equipment                               590,000
                                           6,251,000     6,841,000
     Less accumulated amortization         4,781,000     5,017,000
     Net capital lease assets            $ 1,470,000   $ 1,824,000

     Certain of the Company's subsidiaries lease manufacturing and office
     space under non-cancelable operating leases.  These leases expire
     through 1999 and contain renewal options.  The Company leases
     certain other real property and equipment under operating leases which,
     in the aggregate, are not significant.

     Rent expense approximated $534,000, $610,000 and $814,000 (net of
     sublease income of $1,186,000, $1,179,000 and $1,199,000) in fiscal
     1996, 1995 and 1994, respectively.

     The following is a schedule by year of future minimum lease payments
     at July 31, 1996:

                                       Capital        Operating
     Fiscal Year                       Leases          Leases 

      1997                            $812,000        $850,000
      1998                             812,000         857,000
      1999                             812,000         470,000
      2000                             812,000          40,000
      2001                             812,000
      Last years (through 2003)        578,000                 
                                    $4,638,000      $2,217,000
     Less amount representing 
      interest, at 9.5% - 17.6%      1,418,000

     Present value of minimum 
      lease payments (includes 
      current portion of $442,000)  $3,220,000
<PAGE>
<PAGE>45
                               ANALOGIC CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


7.   Lease commitments and related party transactions:  (continued)

     Future minimum lease payments under capital leases have not been
     reduced for sublease rental income of approximately $1,186,000.

     Included in accounts and notes receivable are $200,000 of convertible
     debentures from UltraAnalog, Inc., a manufacturer of analog-to-digital
     and digital-to-analog converters.  Bernard M. Gordon, the Company's
     Chairman, owns 72% of the outstanding common stock of
     UltraAnalog, Inc. which the Company, solely at its option, has the
     right to acquire at his cost.

8.   Stock option and stock bonus plans:

     At July 31, 1996, the Company had three key employee stock option
     plans; two of which have lapsed as to the granting of options.  In
     addition, the Company has one key employee stock bonus plan, one
     non-employee director stock option plan and one employee stock
     purchase plan.

     Options granted under four stock option plans become exercisable in
     installments commencing no earlier than one year from the date of
     grant and no later than five years from the date of grant.  Options
     issued under the plans are non-qualified options or incentive stock
     options and are issued at prices of not less than 100% of the fair
     market value at the date of grant.  Tax benefits from early disposition
     of the stock by optionees under incentive stock options, and from
     exercise of non-qualified options are credited to capital in excess of par
     value.

     Under the Company's key employee stock bonus plan, common stock
     may be granted to key employees under terms and conditions as
     determined by the Board of Directors.  Generally, participants under
     the stock bonus plan may not dispose or otherwise transfer stock
     granted for three years from date of grant.  Upon issuance of stock
     under the plan, unearned compensation equivalent to the market value
     at the date of grant is charged to stockholders' equity and subsequently
     amortized over the periods during which the restrictions lapse (up to
     six years).  Amortization of $759,000, $730,000 and $656,000 was
     recorded in fiscal 1996, 1995 and 1994, respectively.

     Under the employee stock purchase plan, participants are granted
     options to purchase the Company's common stock twice a year at the
     lower of 85% of market value at the beginning or end of each period. 
     Calculation of the number of options granted, and subsequent purchase
     of these shares, is based upon voluntary payroll deductions during each
     six month period.  The number of options granted to each employee
     under this plan, when combined with options issued under other plans,
     is limited to a maximum outstanding fair market value of $25,000
     during each calendar year.  The number of shares issued pursuant to
     this plan totaled 9,107 in 1996, 8,188 in 1995 and 7,293 in 1994.

     At July 31, 1996, 959,105 shares were reserved for grant under the
     above stock option, bonus and purchase plans.
<PAGE>
<PAGE>46
                       ANALOGIC CORPORATION AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


8.   Stock option and stock bonus plans:  (continued)

     The following table sets forth the stock option transactions 
     for the years ended July 31, 1996, 1995 and 1994:

                    1996                 1995               1994        
             Option     Number      Option  Number    Option     Number
           price per     of       price per   of    price per      of   
             share      shares     share   shares     share      shares 

Options 
outstanding,
beginning 
of year   $7.125-$18.25 446,502 $7.125-$18.00 359,729 $7.125-$16.125 325,955
Options 
granted   18.00-27.75   151,000  16.50-18.25   164,850 14.750-18.00  109,125

Options 
exercised 7.125-16.50   (69,289) 7.125-11.75   (50,081) 7.125-14.00  (40,976)

Options 
cancelled               (38,425)               (27,996)              (34,375)

Options 
outstanding,
end of year 8.25-27.75  489,788  7.125-18.25   446,502  7.125-18.00  359,729

Options 
exercisable,
end of year 8.25-27.75   94,964  7.125-16.50   140,406  7.125-11.75  113,791



9.   Profit sharing retirement plan:

      The Company has a qualified Profit Sharing Retirement Plan for the
benefit of eligible employees.  The plan provides that the Company shall
make contributions from current or accumulated earnings as determined by
the Board of Directors.  The contribution each year shall in no event
exceed the maximum allowable under applicable provisions of the Internal
Revenue Code.  Profit sharing expense amounted to $700,000 in 1996,
$700,000 in 1995 and $660,000 in 1994.

     The Company has 401(K) plans under which employees can contribute up
to 15% of their annual base income, not to exceed the maximum amount
allowable under the Internal Revenue Code in any one calendar year.
<PAGE>
<PAGE>47
ANALOGIC CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

10.  Interest:

     Total interest incurred amounted to $1,002,000, $988,000, and
$1,261,000 in 1996, 1995 and 1994, respectively, of which $170,000 in
1996, $176,000 in 1995 and $94,000 in 1994 was capitalized.

11.  Income taxes:

     The components of the provision for income taxes are as follows:

                                                  July 31      
                                   1996         1995         1994

Current income taxes:
  Federal                    $ 3,757,000   $2,795,000     $1,747,000 
  State and Foreign              307,000      617,000        371,000 
                               4,064,000    3,412,000      2,118,000 

Deferred income taxes (benefit):
  Federal                        187,000      291,000        915,000 
  State and foreign          (    10,000)     (36,000)         5,000
                                 177,000      255,000        920,000 
                              $4,241,000   $3,667,000    $ 3,038,000 

     The tax effects of the principal temporary differences resulting in
deferred tax expense (benefit) are as follows:

                                                July 31
                                   1996          1995        1994

Unrealized equity
  gain/loss                   ( $369,000)    $493,000      $424,000
     Capitalized software         26,000      151,000       325,000
       Depreciation              598,000      306,000       370,000
     Bad debts                (   59,000)      17,000         6,000
     Inventory valuation      (   78,000)  (   42,000)   (   11,000)
     Benefit Plans            (  175,000)  (  486,000)   (   18,000)
     Other items, net            234,000   (  184,000)   (  176,000)
                             $   177,000   $  255,000   $   920,000


     Income (loss) before income taxes from domestic and foreign
operations is as follows:                   
       
                                                 July 31      
                                  1996          1995         1994

Domestic                     $19,796,000  $17,942,000   $17,356,000 
  Foreign                     (3,636,000)  (1,051,000)    2,254,000 
                             $16,160,000  $16,891,000   $19,610,000 
<PAGE>
<PAGE>48
                   ANALOGIC CORPORATION AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

11.  Income taxes:  (continued)

     The components of the deferred tax assets and liabilities are as
follows:

                                           Deferred Tax    Deferred Tax
                                           Assets          Liabilities  
                                                          
July 31, 1996

Depreciation                                               $ 3,212,000
Bad debt allowance                         $ 204,000 
Capitalized interest and other costs         156,000           473,000
Inventory                                  1,613,000
Warranty                                     659,000 
Benefit plans                              1,340,000 
Lease transactions                           710,000 
Unrealized equity gain/loss                  828,000         1,689,000
Capitalized software                                         1,878,000
Net operating loss carryforwards           2,630,000 
Alternative minimum tax credit
 carryforwards                               511,000 
Miscellaneous                                401,000     
                                           9,052,000         7,252,000
Valuation allowance                       (4,231,000)
                                         $ 4,821,000        $7,252,000
                    
July 31, 1995
Depreciation                                                $2,614,000
Bad debt allowance                           145,000 
Capitalized interest and other costs         305,000           452,000
Inventory                                    445,000 
Warranty                                     589,000 
Benefit plans                              1,165,000 
Lease transactions                           720,000 
Unrealized equity gain/loss                  400,000         1,630,000
Capitalized software                                         1,852,000
Business credit carry forwards               742,000 
Alternative minimum tax credit 
 carryforwards                               997,000 
Miscellaneous                                277,000     
                                           5,785,000         6,548,000
Valuation allowance                      ( 1,491,000) 
                                         $ 4,294,000        $6,548,000
     
Included in prepaid expenses and other current assets is $2,401,000 and
$2,429,000 of current deferred tax assets at July 31, 1996 and 1995,
respectively.
<PAGE>
<PAGE>49
                               ANALOGIC CORPORATION AND SUBSIDIARIES
                            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)

11.  Income taxes:  (continued)

     A reconciliation of income taxes at the United States statutory rate
to
     the effective tax rate follows:


                                             Year Ended July 31,
                                          1996       1995     1994
     U.S. federal statutory tax rate       35%        35%      35%
     Tax loss on dissolution of foreign
      subsidiary                                              ( 9 )    
     Foreign sales corporation tax 
      benefit                             ( 3 )     ( 3 )     ( 2 )
     State income taxes, net of
      federal tax benefit                   2         1         1  
     Tax exempt interest                  ( 8 )     ( 8 )     ( 6 )
     Net losses (profits) of
      subsidiaries and affiliates
      not taxed                             7       ( 1 )
     General business credit utilized     ( 3 )     ( 1 )
     Alternative minimum tax              ( 3 )                 3  
     Other items, net                     ( 1 )     ( 2 )     ( 5 )
     Effective tax rate                    26%       22%       16%



     The Internal Revenue Service has examined the Company's federal
consolidated income tax returns through fiscal 1992.  Following a routine
audit, the Company has been notified by the Internal Revenue Service that
it proposes to adjust the Company's tax returns for the years 1990 through
1992 by increasing its tax liability for those years by $2,837,473,
$2,151,574 and $1,762,849, respectively.  The major claims relate to an
alleged forgiveness of debt arising from the acquisition of property from
a subsidiary of the FDIC and an alleged excess accumulation of earnings.

     The transaction concerning the forgiveness of debt was conducted in
accordance with guidelines established by the Company's independent
auditors, which they advised were in compliance with IRS Regulations. 
Accordingly, the Company believes that the claim is without merit.

     Similarly, the Company's counsel believes that the claims concerning
excess accumulation of earnings are without foundation and are erroneously
based upon a lack of understanding of the nature of the Company's
business.  The Company has filed a protest to the IRS which vigorously
contests these ill founded claims and believes that it will prevail.

     Two of the Company's subsidiaries have elected to be taxed as Foreign
Sales Corporations (FSC).

     The Company has alternative minimum tax credit carryforwards of
approximately $511,000 which may be carried forward indefinitely.

     One of the Company's subsidiaries has a net operating
loss carryforward of approximately $1,600,000 expiring in 2009.  In
addition, certain of the Company's foreign subsidiaries have net operating
loss carryforwards of approximately $4,500,000 which may be carried
forward indefinitely.
<PAGE>
<PAGE>50
ANALOGIC CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

12.  Quarterly results of operations (unaudited):

     The following is a summary of unaudited quarterly results of
operations for the years ended July 31, 1996 and 1995.

                                   Total         Net         Earnings  
                                 revenues      income        per share  

        1996
     quarters

     First                   $ 46,478,000  $  1,359,000      $ .11

     Second                    53,146,000     2,000,000        .16

     Third                     60,486,000     3,762,000        .30

     Fourth                    70,350,000     5,944,000        .47

     Total                   $230,460,000  $ 13,065,000     $ 1.04

       1995
     quarters

     First                   $ 50,931,000   $ 3,474,000      $ .28

     Second                    52,537,000     3,132,000        .25

     Third                     49,104,000     1,866,000        .15

     Fourth                    56,255,000     4,234,000        .34

      Total                  $208,827,000  $ 12,706,000      $1.02

13.  Transactions with major customers and industries:

     One export customer accounted for approximately $30,000,000 or 14%,
$27,700,000 or 14% and $25,700,000 or 14% of total product, service,
engineering and licensing revenue in 1996, 1995 and 1994, respectively. 
Of the total product, service, engineering and licensing revenue, one
domestic customer accounted for approximately $18,800,000 or 9%,
$20,100,000 or 10% and $23,700,000 or 13% in 1996, 1995 and 1994,
respectively.

     The Company's ten largest customers accounted for approximately 57%
of product, service, engineering, and licensing revenue during fiscal
1996.

     Medical Technology Products, consisting primarily of electronic
subsystems for medical imaging equipment, accounted for approximately 71%
of product, service, engineering, and licensing revenue in fiscal 1996. 
<PAGE>
<PAGE>51
                ANALOGIC CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)


14.  Supplemental disclosure of cash flow information:

     During fiscal years 1996, 1995 and 1994, interest paid amounted to
     $970,000, $1,371,000 and $1,039,000, respectively.

     Income taxes paid during fiscal years 1996, 1995 and 1994 amounted
     to $3,040,000, $2,802,000 and $3,763,000, respectively.

15.  Fair value of financial instruments:

     The carrying amounts of cash, cash equivalents, receivables,
     mortgages and other notes payable approximate fair value.  The
     Company believes similar terms for mortgage and other notes payable 
     would be attainable.  The fair value of marketable securities are
     estimated based on quoted market prices for these securities.  

16.  Foreign Operations

     Financial information relating to the Company's foreign and domestic
     operations for fiscal years 1996, 1995, and 1994 are as follows:

                
 FY 1996                         Foreign        Domestic     Total

  Revenue                         $26,377,000   $204,083,000  $230,460,000
  Income (loss) from operations    (3,791,000)    20,772,000    16,981,000
  Identifiable assets              23,891,000    241,271,000   265,162,000

 FY 1995   
 Revenue                         $31,522,000   $177,305,000  $208,827,000
 Income (loss) from operations    (1,051,000)    16,206,000    15,155,000
 Identifiable assets              29,313,000    230,885,000   260,198,000

 FY 1994   
 Revenue                         $42,231,000   $151,514,000  $193,745,000
 Income from operations            2,254,000     15,951,000    18,205,000
 Identifiable assets              32,917,000    206,703,000   239,620,000
<PAGE>
<PAGE>52
ANALOGIC CORPORATION AND SUBSIDIARIES

SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
<TABLE>
<CAPTION>
       Column A                      Column B      Column C  Column D    Column E    Column F

                                                   Additions
                                                  charged to   Additions
                                      Balance at  profit and    charged   Deductions                Balance
                                       beginning    loss or    to other      from                   at end
      Description                      of period    income     accounts    reserves   Recoveries   of period

<S>                                  <C>          <C>         <C>         <C>          <C>       <C>                             
Year ended July 31, 1996:
  Allowance for doubtful accounts     $1,361,000    $185,000               ($120,000)             $1,426,000
  Deferred tax valuation allowance     1,491,000   3,720,000                (980,000)              4,231,000

Year ended July 31, 1995:
  Allowance for doubtful accounts     $1,339,000    $188,000               ($166,000)             $1,361,000
  Deferred tax valuation allowance     1,384,000     107,000                                       1,491,000

Year ended July 31, 1994:
  Allowance for doubtful accounts     $1,518,000     $65,000               ($244,000)             $1,339,000
  Deferred tax valuation allowance     1,350,000      34,000                                       1,384,000


                                                     
<PAGE>
<PAGE>53
  INDEX TO EXHIBITS

          TITLE                        INCORPORATED BY REFERENCE TO


3.1   Restated Articles of             Exhibit 3.1 to the Company's
      Organization, as Amended         Annual Report on Form 10-K for
      March 15, 1988                   the fiscal year ended July 31,
                                       1988
         
3.2   By-laws, as amended January      Exhibit 3.2 to the Company's
      27, 1988                         Annual Report on Form 10-K for
                                       the fiscal year ended July 31,
                                       1988

10.1  Lease dated March 5, 1976         Exhibit 6(e) to the Company's
       from Bernard M. Gordon to        Registration Statement on Form
       Analogic                         S-14 (File No. 2-61959)

10.2   Amendment of Lease dated         Exhibit to the Company's Report
       May 1, 1977 between Bernard      on Form 8-K dated May 1, 1977
       M. Gordon and Analogic

10.3   Lease dated January 16, 1976     Exhibit to the Company's Annual
       from Bernard M. Gordon on Data   Report on Form 10-K for the fiscal
       Precision Corporation and        year ended July 31, 1977
       related Assignment of Lease
       dated October 31, 1979 from
       Data Precision Corporation 
       to Analogic

10.4(a)Lease dated October 31, 1977      Exhibit 6(d) to the Company's
       from Audubon  Realty, Ltd.        Registration Statement on Form
       to Data Precision Corporation     S-14 (File No. 2-61959)
       and related letter agreement
       dated January 18, 1978

    (b)Amendment of Lease dated          Exhibit I to the Company's Annual
       June 19, 1979 between Audubon     Report on Form 10-K for the fiscal
       Realty, Ltd. and Analogic         year ended July 31, 1982

    (c)Third Amendment of Lease          Exhibit to the Company's Annual
       dated August 2, 1982              Report on Form 10-K for the fiscal
                                         year ended July 31, 1982

    (d)   Fourth Amendment of Lease      Exhibit 19.1 to Quarterly Report on
          dated December 31, 1982        Form 10-Q for the three months 
                                         ended January 31, 1983


10.5(a)Lease dated March 16, 1981        Exhibit II to the Company's 
       from Audubon Realty Ltd. to       Quarterly Report on Form 10-Q
       Analogic                          for the three months ended
                                         April 30, 1981

    (b)   Amendment of Lease dated       Exhibit to the Company's Annual
          October 31, 1984               Report on form 10-K for the fiscal
                                         year ended July 31, 1985

10.6      Land Disposition Agreement     Exhibit to the Company's Annual
          by and between City of         Report on Form 10-K for the fiscal
          Peabody Community Development  year ended July 31, 1981
          Authority and Analogic
          Corporation

10.7      Loan Agreement among the City  Exhibit to the Company's Annual
          of Peabody, its Community      Report on Form 10-k for the fiscal
          Development Authority, and     year ended July 31, 1981
          Analogic Corporation
<PAGE>
<PAGE>54
10.8    Amendments to Urban Development  Exhibit 10.13 to the Company's 
        Action Grant Agreement dated     Annual Report on Form 10-K for the
        August 28, 1986 and September    fiscal year ended July 31, 1986
        30, 1986

10.9    Promissory Note of Analogic      Exhibit to the Company's Annual
        payable to Peabody Community     Report on Form 10-K for the fiscal
        Development Authority            year ended July 31, 1981

10.10(a)Stockholder Agreement as of      Exhibits to the Company's Report on
        July 9, 1986 by and among        Form 8-K dated July 31, 1986
        Siemens AG, SCC, and Analogic
        including the following 
        exhibits thereto

    (b) Development Agreement dated as 
        of July 28, 1986 between                                "
        Siemens AG and Medical
        Electronics Laboratories, Inc.

    (c) Manufacturing Agreement dated
        as of July 28, 1986 between                             "
        Analogic and Medical 
        Electronics Laboratories, Inc.

    (d) License Agreement dated as of
        July 28, 1986 between Analogic                  "     
        and Medical Electronics
        Laboratories, Inc.

    (e) License Agreement I dated as     Exhibits to the Company's Report 
        of July 28, 1986 between         on Form 8-K dated July 31, 1986
        Siemens AG and Medical 
        Electronics Laboratories, Inc.

    (f) License Agreement II dated as
        of July 28, 1986 between                               "
        Siemens AG and Medical
        Electronics Laboratories, Inc.

    (g) Sublease dated as of July 28,
        1986 between Analogic as
        sublessor and Medical                                  " 
        Electronics Laboratories, Inc.
        as sublessee
    
10.11   Stock Purchase Agreement as     Exhibit 10.11 to the Company's
        of March 11, 1988 by and        Annual Report on Form 10-K for
        among Siemens AG, SCC, SMS,     fiscal year ended July 31, 1988
          MEL, and Analogic

10.12(a)Anamass Partnership Agree-      Exhibit 10.12(a) to the Company's
          ment dated as of July 5,      Annual Report on Form 10-K for
          1988 between Ana/dventure     fiscal year ended July 31, 1988
          Corporation and Massapea, 
          Inc.
    
    (b)   Ground Lease Agreement dated  Exhibit 10.12(b) to the Company's
          July 5, 1988 between Analogic Annual Report on Form 10-K for 
          and Anamass Partnership       fiscal year ended July 31, 1988

    (c)   Equity Infusion Agreement     Exhibit 10.12(c) to the Quarterly
                                        Report on Form 10-Q for the three
                                        months ended January 31, 1991

    (d)   Resolution Agreement dated    Exhibit 10.12(d) to the Company's
          July 31, 1991 and ratified    Annual Report on Form 10-K for the
          on August 8, 1991             fiscal year ended July 31, 1987
<PAGE>
<PAGE>55
10.13     Key Employee Stock Option     Exhibit 10.7 to the Company's 
          Plan dated April 21, 1978     Annual Report on Form 10-K for the
          as amended and restated       fiscal year ended July 31, 1987
          December 4, 1981 and further
          amended on October 9, 1984
          and January 28, 1987

10.14     Key Employee Stock Option     Exhibit 10.8 to the Company's 
          Plan dated August 8, 1980     Annual Report on Form 10-K for the
          as amended and restated       fiscal year ended July 31, 1987
          December 4, 1981 and further
          amended on October 9, 1984
          and January 28, 1987
 
10.15(a)Analogic Corporation Profit     Exhibit 6(c) to the Company's 
          Sharing Plan dated July 26,   Registration Statement on Form
          1977                          S-14 (File No. 2-61959)

    (b) Amendments 2,3,4 and 5 to       Exhibit 10.10(b) to the Company's
        said Profit Sharing Plan        Annual Report on Form 10-K for the
                                        fiscal year ended July 31, 1980

    (c) Restated Analogic Corporation   Exhibit 10.9(c) to the Company's
        Profit Sharing Plan dated       Annual Report on Form 10-k for the
        July 31, 1985 and Amendment     fiscal year ended July 31, 1985
        No. 1 thereto dated August 20,
        1985

10.16   Key Employee Stock Bonus Plan   Exhibit A to definitive proxy
        dated March 14, 1983 as         statement for the Company's
        amended on January 27, 1988     Special Meeting in lieu of
                                        Annual Meeting of Stockholders
                                        held January 25, 1984

10.17   Key Employee Incentive Stock    Exhibit 10.15 to the Company's
        Option Plan dated March 14,     Annual Report on Form 10-K for
        1983, as amended and            the fiscal year ended July 31,
        restated on January 28, 1987    1987

10.18   1985 Non-Qualified Stock        Exhibit 10.19 to the Company's
        Option Plan dated May 13,       Annual Report on Form 10-K for the 
        1985                            fiscal year ended July 31, 1985

10.19   Employee Qualified Stock        Exhibit G to Company's definitive 
        Purchase Plan dated             proxy statement dated December 9,
        January 22, 1986                1985 for the Company's Special
                                        Meeting in lieu of Annual Meeting
                                        of Stockholders held January 22,
                                        1986

10.20   Proposed 1988 Non-Qualified     Exhibit 10.20 to the Company's
        Stock Option Plan for Non-      Annual Report on Form 10-K for the
        Employee Directors              fiscal year ended July 31, 1988

10.21   Form of Indemnification         Exhibit 10.19 to the Company's
        contract                        Annual Report on Form 10-K for
                                        the fiscal year ended July 31, 1987

10.22   Agreement and Plan Merger       Exhibit 10.22 to the Company's
        Between SKY COMPUTERS, Inc.     Annual Report on Form 10-K for the
        and Analogic Corporation        fiscal year ended July 31, 1992


<PAGE>
<PAGE>56
10.23(a)Agreement between B&K Medical   Exhibits to the Company's Report
          Holding A/S and Analogic      on Form 8-K dated December 18, 1992
          Corporation dated October 20,
          1992

    (b)   Addendum dated December 11, 
          1992 to Agreement between B&K                         "
          Medical Holding A/S and
          Analogic Corporation dated
          October 20, 1992

    (c)   Shareholders Agreement between
          B&K Medical Holding A/S and                           "
          Analogic Corporation dated
          December 11, 1992

10.24     Key Employee Incentive Stock   Exhibit A to the Company's 
          Option Plan dated June 11,     definitive Proxy Statement
          1993                           dated December 1, 1993 for
                                         the Company's Annual Meeting
                                         of Stockholders held January 21,
                                         1994


<PAGE>
<PAGE>57
                                 EXHIBITS


                         TITLE


21.           List of Subsidiaries

23.           Consent of Coopers & Lybrand, L.L.P.

27.           Financial Data Schedule
<PAGE>
<PAGE>58
                                EXHIBIT 21



                                                 JURISDICTION OF
NAME                                              INCORPORATION 


Analogic Limited                                 Massachusetts

Analogic Foreign Sales Corporation               Virgin Islands

Analogic Securities Corporation                  Massachusetts

Anadventure II Corporation                       Massachusetts

Anadventure Delaware Corporation                 Delaware

Ana/dventure Corporation                         Massachusetts

B&K Ultrasound Systems A/S                       Denmark

Camtronics Foreign Sales Corporation             Virgin Islands

Camtronics, Ltd.                                 Wisconsin

SKY COMPUTERS, Incorporated                      Massachusetts

SKY Limited                                      England
<PAGE>
<PAGE>59

                             CONSENT  OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statement
of Analogic Corporation on Form S-3 (File Nos. 2-96488, 33-1089 and 33-1463)
and Form S-8 (File Nos. 2-95091, 33-5913, 33-6835, 33-53381 and 33-27372) of
our report dated August 30, 1996 on our  audits of the consolidated financial
statements and financial statement schedule of Analogic Corporation at July
31, 1996 and 1995, and for the years ended July 31, 1996, 1995, and 1994,
which report is included in the Annual Report on Form 10-K.




COOPERS & LYBRAND L.L.P.

October 7, 1996                                               
<PAGE>
                              


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary fiancial information extracted from the
Company's balance sheets and consolidated statements of income and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1996
<PERIOD-START>                             AUG-01-1995
<PERIOD-END>                               JUL-31-1996
<CASH>                                           18040
<SECURITIES>                                     82509
<RECEIVABLES>                                    48241
<ALLOWANCES>                                      1426
<INVENTORY>                                      50232
<CURRENT-ASSETS>                                202012
<PP&E>                                          132806
<DEPRECIATION>                                   85050
<TOTAL-ASSETS>                                  265162
<CURRENT-LIABILITIES>                            33497
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           688
<OTHER-SE>                                      211112
<TOTAL-LIABILITY-AND-EQUITY>                    265162
<SALES>                                         213781
<TOTAL-REVENUES>                                230460
<CGS>                                           133105
<TOTAL-COSTS>                                   138732
<OTHER-EXPENSES>                                 73915
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 832
<INCOME-PRETAX>                                  16160
<INCOME-TAX>                                      4241
<INCOME-CONTINUING>                              13065
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     13065
<EPS-PRIMARY>                                     1.04
<EPS-DILUTED>                                     1.04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission