ANALYSTS INTERNATIONAL CORP
10-K405, 1998-09-28
COMPUTER PROGRAMMING SERVICES
Previous: AMP INC, SC 14D9/A, 1998-09-28
Next: ANALYSTS INTERNATIONAL CORP, 10-K/A, 1998-09-28



<PAGE>

                         SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549

                                     FORM 10-K

               (X)  Annual Report Pursuant to Section 13 or 15 (d) of
                      the Securities and Exchange Act of 1934
                      For the Fiscal Year Ended June 30, 1998
                                         OR
             (  ) Transition Report Pursuant to Section 13 or 15 (d) of
                        The Securities Exchange Act of 1934

                           Commission file number  0-4090

                        ANALYSTS INTERNATIONAL CORPORATION

<TABLE>

<S>                                                    <C>
Minnesota                                              41-0905408
(State of Incorporation)                               (IRS Identification No.)

7615 Metro Boulevard, Minneapolis, Minnesota           55439 
(Address of Principal Executive Office)                (Zip Code)

Registrant's telephone number, including area code:    612/835-5900

Securities registered pursuant to Section 12 (b) 
of the Act:                                            NONE

Securities registered pursuant to Section 12 (g) 
of the Act:                                            Common Stock, par value $.10 per share
                                                       Common Share Purchase Rights
</TABLE>

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes  X     No
                                                    ---       ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K. Yes  X   No
                                 ---     ---

The aggregate market value of the voting stock (Common Stock) held by 
non-affiliates of the registrant as of August 31, 1998 was $427,725,000 based 
upon the closing price as reported by Nasdaq.

As of August 31, 1998 there were 22,490,652 shares of the registrant's common 
stock outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

Incorporated by reference are (i) portions of the annual report to 
shareholders for the year ended June 30, 1998 (Parts I and II) and (ii) proxy 
statement dated September 8, 1998 (Part III).

<PAGE>

                                        PART I

ITEM 1.  BUSINESS

     Analysts International Corporation ("Analysts International" or the 
"Company") provides a full range of computer software services to computer 
users, computer manufacturers and software developers throughout the United 
States and in Canada and the United Kingdom.  Over 90% of the Company's 
revenues are from services provided to its existing customer base, which 
consists primarily of Fortune 500 companies.  This high percentage of repeat 
business reflects the Company's emphasis on customer satisfaction and 
development of long-term relationships with customers who have an ongoing 
need for the services which the Company provides.

     Analysts International offers its clients a full range of software 
service offerings, sometimes referred to by others in the industry as 
"solutions," including custom software development under Company project 
management, Year 2000 assessment and remediation services, supplemental IT 
and software engineering staffing, maintenance of legacy systems, help desk 
services and single source staffing of programmers and other software 
professionals through the Company's TechWest Division.  The Company's 
projects involve nearly every type and manufacture of computers and all of 
the major operating systems. Examples of the types of projects in which the 
Company was involved in during the fiscal year are highlighted in detail in 
the Company's 1998 Annual Report.

     Analysts International's largest customer is U S West Inc., which is 
headquartered in Denver and provides telecommunication services to over 25 
million customers in 14 states as well as domestic and international cable 
and telephone, wireless communications, directory and information services.  
The Company is U S West's single source for supplemental staffing for 

                                      2
<PAGE>

U S West's IT/software engineering needs.  To meet these needs, and to 
facilitate its management of over 1,000 computer programmers and other 
technical personnel it has on assignment at U S West, the Company established 
its TechWest Division, which fills requirements, manages assigned personnel 
and provides time record keeping/billing services through proprietary 
software developed specifically for this engagement.  The Company's 
three-year contract expired May 31, 1998, and the contract was extended 
through November 30, 1998.  The Company believes the contract will be renewed 
for an additional two to three years. Revenues from services provided to U S 
West were about 22% of total revenues during the last two fiscal years and 
are expected to be about that same percentage for fiscal 1999.  Loss of this 
business could have a material adverse effect on the Company, although the 
Company believes it could replace the business lost if the contract is not 
renewed and the replacement business would mitigate or offset the profit lost 
from the loss of the U S West business.

     The Company has expanded the TechWest service offering to other clients, 
including  Chevron Information Technology Company (Chevron Corporation's 
technology subsidiary) and Salt River Project (the nation's third largest 
public power utility).  Motorola's Semi-Conductor Products Sector became a 
TechWest customer during fiscal 1998.  These TechWest customers  use the 
Company as their sole source for supplemental IT/software engineering 
staffing.

     Analysts International provided services through 30 of its branch 
offices during the year to various divisions of International Business 
Machines Corporation (IBM), its second largest customer, as one of a limited 
number of national service providers under IBM's National Procurement 
initiative.  The Company's contract with IBM expires December 31, 2000, 
subject to IBM's right to cancel for convenience on 30 days' written notice.  
IBM's National Procurement initiative requires the Company and the other 
participating vendors to 

                                      3
<PAGE>

accept lower hourly rates in return for the opportunity to do a greater 
volume of business with IBM.  There can be no assurance, however, that volume 
will offset lower rates.  IBM business under the national contract accounted 
for about 16% to 21% of revenues in each of the last three fiscal years, and 
loss of this business could have a material adverse effect on the Company.  
The Company believes, however, that the prevailing high demand for the 
services it provides would permit it to replace the loss of the IBM business 
and at least mitigate, if not offset, the resulting loss of profits.

     Analysts International provides its services to a wide range of 
industries. Its fiscal 1998 revenues were derived from services rendered to 
customers in the following industry groups:

<TABLE>
<CAPTION>

                                                           Approximate Percent
Industry Group                                                FY 1998 Revenues
- ------------------------------------------------------------------------------
<S>                                                        <C>
          Telecommunications                                      25.1%
          Electronics                                             21.5%
          Services                                                10.2%
          Manufacturing                                           11.7%
          Financial                                                6.9%
          Oil and Chemical                                         5.6%
          Merchandising                                            5.4%
          Insurance/Health Care                                    4.9%
          Food                                                     2.2%
          Government                                               1.8%
          Power and Utility                                        1.7%
          Transportation                                           1.3%
          Other                                                    1.7%

</TABLE>

                                      4
<PAGE>

     Analysts International provided services to more than 900 clients during 
the fiscal year.  Consistent with its practices in prior years, the Company 
rendered these services almost exclusively on a time and materials hourly 
rate basis under which invoices for services rendered were submitted no less 
frequently than monthly with payment due generally net 30 days.

ORGANIZATION AND MARKETING

     Analysts International provides its software services through its branch 
and field offices, assigned on a geographical basis to one of five regions. 
Each branch office is staffed with technical personnel and is managed by a 
branch manager, who has primary responsibility for the administration, 
personnel and recruiting, customer relations and profitability of the branch. 
 The branch manager has broad authority to conduct the operation of the 
branch, subject to adherence to corporate policies.  In general, field 
offices are established to support specific projects for one or more specific 
customers at locations not served by a local branch office and are managed by 
a branch within the same geographical region.  A field office may become a 
branch office when the volume of business and the prospects for additional 
business justify the additional location expenses associated with branch 
office status.

     During the fiscal year, the Company maintained branch offices in the 
following cities:  Atlanta,  Austin,  Boca Raton,  Chicago,  
Cincinnati/Dayton, Cleveland,  Columbus (Ohio),  Dallas, Danbury,  Denver, 
Des Moines, Detroit, Houston, Indianapolis, Kansas City, Iselin (New Jersey), 
Lexington (Kentucky), Los Angeles,  Minneapolis,  New York City,  Omaha, 
Phoenix,  Raleigh/Durham, Rochester (Minnesota), Rochester (New York),  St. 
Louis,  San Francisco, Seattle, Silicon Valley, Tampa, Toronto, Canada and 
Tulsa.  On July 1, 1998, one additional branch office was established in 
Portland, Oregon.

                                      5
<PAGE>

     Analysts International utilizes its own direct sales force to sell its 
services.  At the end of the fiscal year, the Company's sales staff totaled 
110 in number. The ability to recruit and hire experienced technical 
personnel with backgrounds and experience suitable for customer requirements 
is an important factor in the Company's business, and each branch office 
employs at least one full time recruiter.  At the end of the fiscal year, the 
Company's recruiting staff totaled 125 in number.

COMPETITION

     Analysts International competes with software consulting divisions of 
several large companies (including DEC, Andersen Consulting and IBM) on a 
national basis.  These organizations and their software consulting divisions 
are substantially larger than the Company in terms of sales volume and 
personnel and have substantially greater financial resources.

     The Company also competes with other national software services 
companies such as Computer Task Group, CGA, Keane Inc., and Computer Horizons.

     The Company's branches compete in their local market areas with numerous 
locally-based software services firms.  Most of the locally-based competitors 
are approximately the same size as or smaller than the Company's local 
branch, although in certain market areas they are larger than the Company's 
local branch.

     The Company believes its total staff and sales volume are larger than 
most of the national and local software services companies, but in some 
market areas certain of these competitors may be larger.  Although there are 
no comprehensive industry statistics available, the Company believes it is 
among the ten largest national software services companies in the United 
States.

                                      6
<PAGE>

     Principal competitive factors in the software services business include 
technical expertise, responsiveness to customers' needs, reputation and 
credibility, and hourly rates.  Analysts International believes it is 
competitive in these respects.

PERSONNEL

     Analysts International has approximately 5,300 personnel.  Of these, 
approximately 4,500 are systems analysts, computer programmers and other 
technical personnel whose services are billable to clients.  Several years of 
programming experience is generally a prerequisite to employment with the 
Company.

     Maintaining the present volume of the Company's business and its 
continued growth depend to a significant extent on its ability to attract and 
retain qualified technical personnel.  Such personnel are in great demand.  
Although the Company has been able to attract and retain qualified technical 
personnel and believes its personnel relations are satisfactory, there can be 
no assurance the Company will be able to continue to attract and retain such 
personnel.  Its inability to do so would have a material adverse effect on 
the registrant's business.

OTHER MATTERS

     Analysts International was incorporated under Minnesota law on March 29, 
1966.  Its principal office is identified in response to Item 2 below.  Raw 
materials, seasonality, compliance with environmental protection laws, and 
patents, trademarks, licenses, franchises or other concessions are not 
material to an understanding of the Company's business.  No portion of the 
Company's business is subject to renegotiation of profits at the election of 
the government.  Backlog is not material because nearly all of the Company's 
contracts for services, including 

                                      7
<PAGE>

contracts with the government (which are not material), are terminable by 
either the customer or the Company on notice of 30 days or less.

CAUTIONARY STATEMENT UNDER THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES

LITIGATION REFORM ACT OF 1995

     Statements included in this document may be "forward-looking statements" 
within the meaning of that term in Section 27A of the Securities Act of 1933, 
as amended, and of Section 21F of the Securities Exchange Act of 1934, as 
amended. Additional oral or written forward-looking statements may be made by 
the Company from time to time, and such statements may be included in 
documents that are filed with the Securities and Exchange Commission.  Words 
such as "believes," "intends," "possible," "expects," "estimates," 
"anticipates," or "plans" and similar expressions are intended to identify 
forward-looking statements.

     Forward-looking statements are based on expectations and assumptions, 
and they involve risks and uncertainties which could cause results or 
outcomes to differ materially from expectations.  Among the risks and 
uncertainties important to the Company's business are the continued need of 
current and prospective customers for the Company's services, competition, 
the availability of qualified professional staff, and the Company's ability 
to increase rates as labor and operating costs increase.  There may be other 
factors, such as general economic conditions which affect businesses 
generally, which may cause results to vary from expectations.

ITEM 2.  PROPERTIES

     Analysts International's principal executive offices are located at 7615 
Metro Boulevard, Minneapolis, Minnesota 55439, in a 20,000 square foot office 
building which it owns.  All branch offices and field offices are held under 
leases with varying expiration dates ranging from 

                                      8
<PAGE>

30 days to 9 years.  See Note H of Notes to Consolidated Financial Statements 
at page 24 of the Company's 1998 Annual Report to Shareholders.

ITEM 3.   LEGAL PROCEEDINGS

     There are no pending legal proceedings to which the Company is a party 
to or which any of its property is subject, other than ordinary routine 
litigation incidental to the business.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of the Company's shareholders during the 
fourth quarter of it's 1998 fiscal year.

                                      9
<PAGE>

                              EXECUTIVE OFFICERS

<TABLE>
<CAPTION>

Name                          Age            Title
- ----                          ---            -----
<S>                           <C>            <C>
Frederick W. Lang             73             Chairman and Chief Executive
                                             Officer since 1989; President and
                                             Chief Executive Officer from 
                                             1966-1989; Treasurer from 1987-1989.

Victor C. Benda               67             President and Chief Operating
                                             Officer since 1989; Executive Vice
                                             President from 1983 to 1989; Senior
                                             Vice President from 1980 to 1983;
                                             Vice President from 1967 to 1980.

Sarah P. Spiess               57             Executive Vice President since
                                             1996; Senior Vice President during
                                             1996; Vice President and General
                                             Manager of Southern Region from
                                             1992 to 1996; Manager of
                                             Minneapolis Branch 1979 to 1992.

Thomas R. Mahler              52             Secretary since 1979; General
                                             Counsel since 1982.

Gerald M. McGrath             59             Chief Financial Officer since 1996;
                                             Treasurer since 1989; Vice
                                             President, Finance since 1988;
                                             Assistant Treasurer from 1976 to
                                             1989; Controller from 1966 to 1989.

</TABLE>

Terms of office expire October 15, 1998.

                                      10
<PAGE>

                                    PART II

     The following portions of the Company's annual report to shareholders 
for the fiscal year ended June 30, 1998 are incorporated by reference in 
response to Items 5, 6, 7 and 8 as follows:

<TABLE>
<CAPTION>

Items in Form 10-K          Caption or Section and Page in Annual Report
- ------------------          --------------------------------------------------------------
<S>                         <C>                                               <C>
       5                    Market Price Ranges on Common Stock               25

       6                    Five-Year Summary                                 26

       7                    Management's Discussion and Analysis              16-17

       8                    Financial Highlights and Statements               Inside Front
                                                                              Cover, 18-26

</TABLE>

(See Index to Consolidated Financial Statements and Schedules set forth in 
Item 14 of this Form 10-K.)

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH INDEPENDENT AUDITORS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

     There have been no disagreements with or changes in the Company's 
independent auditors within the past 24 months.

                                      11
<PAGE>

                                    PART III

     The information regarding executive officers required by Item 10 is set 
forth under the caption "Executive Officers" in Part I of this Form 10-K. 
Other information called for in Part III, including information regarding 
directors (Item 10), executive compensation (Item 11) and security ownership 
of certain beneficial owners and management (Item 12), is set forth in the 
Company's definitive proxy statement for the annual meeting of shareholders 
to be held October 15, 1998, filed pursuant to Regulation 14A, as follows:

<TABLE>
<CAPTION>

Items in Form 10-K       Caption and Page in Definitive Proxy Statement
- ------------------       ---------------------------------------------------------
<S>                      <C>                                               <C>
       10                Election of Directors                             2-3
       11                Board Committees and Compensation and
                           Executive Compensation                          3, 5-8
       12                Election of Directors and Principal
                           Shareholders                                    2-3, 10

</TABLE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

During fiscal 1998:

a.   No director, executive officer, nominee for election as a director, holder
     of more than five percent of the Company's common stock or members of the
     immediate family of any of the foregoing persons had any direct or indirect
     material interest in any transaction or series of transactions to which the
     Company was a party and in which the amount exceeded $60,000, nor is any 
     such transaction proposed;

                                      12
<PAGE>

b.   The Company was not a party with any entity in which any of the Company's
     directors or nominees for election as directors was an executive officer, 
     held more than a 10% equity interest, was a member of or of counsel to 
     (in the case of a law firm) or was a partner or executive officer (in the 
     case of an investment banking firm), in any transaction involving payments 
     of more than five percent of the gross revenues of either the Company or 
     such entity, nor is any such transaction proposed; and 

c.   No director, executive officer or nominee for election as a director or 
     (i) any member of the immediate family of any of the foregoing, (ii) any 
     corporation or beneficial holder of ten percent or more of any class of 
     equity securities, or (iii) any trust or other estate in which such 
     person served as a trustee or in a similar capacity was indebted to the 
     Company in excess of $60,000.

Subparagraph d. of this Item is not applicable.

                                      13
<PAGE>

                                        PART IV

ITEM 14.  EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K

a.1  CONSOLIDATED FINANCIAL STATEMENTS

     The consolidated financial statements of Analysts International 
     Corporation and its subsidiary and the related independent auditors' 
     report are included on the following pages of its annual report to 
     shareholders for the fiscal year ended June 30, 1998:


<TABLE>
<CAPTION>
                                                               Pages in Annual Report
                                                               ----------------------
     <S>                                                       <C>
     Consolidated Balance Sheets at June 30, 1998 and 1997               18

     Consolidated Statements of Income for each of the
     three years in the period ended June 30, 1998                       19

     Consolidated Statements of Cash Flows for each of the
     three years in the period ended June 30, 1998                       20

     Consolidated Statements of Shareholders' Equity for
     each of the three years in the period ended June 30, 1998           21

     Notes to Consolidated Financial Statements                          22-24

     Independent Auditors' Report                                        25

<CAPTION>

a.2  CONSOLIDATED FINANCIAL STATEMENT SCHEDULES                     Page Herein
                                                                    -----------
<S>                                                                 <C>
     Independent Auditors' Report                                        18

     Schedule II.  Valuation and Qualifying Accounts                     19

</TABLE>

      Other consolidated financial statement schedules are omitted because 
they are not required or the information is presented in the consolidated 
financial statements or notes thereto.

                                      14
<PAGE>

a.3   EXHIBITS

<TABLE>
<CAPTION>

Exhibit Number                                                                Exhibit Page
- --------------                                                                ------------
<S>             <C>                                                           <C>
     3-a        Articles of Incorporation, as amended (Exhibit 3-a to Annual
                Report on Form 10-K for fiscal year 1988, Commission File
                No. 0-4090, incorporated by reference).

     3-b        Restated Bylaws (Exhibit 3-b to Annual Report on Form 10-K
                for fiscal year 1988, Commission File No. 0-4090,
                incorporated by reference).

     3-c        Amendment to Articles of Incorporation to increase
                authorized shares to 40 million (Exhibit A to Definitive
                Proxy Statement dated September 5, 1996, Commission File No.
                0-4090, incorporated by reference).

     3-d        Amendment to Articles of Incorporation to increase
                authorized shares to 60 million.

     4-a        Specimen Common Stock Certificate for Non-Employee Directors
                (Exhibit 4(a) to Annual Report on Form 10-K for fiscal year
                1989, Commission File No. 0-4090, incorporated by reference).

     4-b        Rights Agreement dated as of June 16, 1989 between Analysts
                International Corporation and Norwest Bank Minnesota, N.A.,
                as Rights Agent which includes the form of Rights
                Certificate and Summary of Rights (Exhibit A to the
                Registrant's Form 8-A dated June 16, 1989, Commission File
                No. 0-4090, incorporated by reference).

     4-c        First Amendment to Rights Agreement dated as of May 8,1990
                between Analysts International Corporation and Norwest Bank
                Minnesota, N.A. as Rights Agent (Exhibit 4(c) to Annual
                Report on Form 10-K for fiscal year 1991, Commission File
                No. 0-4090, incorporated by reference).

     4-d        Second Amendment to Rights Agreement dated as of April 30,
                1996 between Analysts International Corporation and Norwest
                Bank Minnesota as Rights Agent (Exhibit 4(d) to Annual
                Report on Form 10-K for fiscal year 1996, Commission File
                No. 0-4090, incorporated by reference).

     4-e        Restated Rights Agreement dated as of June 16, 1989 and
                restated as of April 16, 1998 between Analysts International
                Corporation and Norwest Bank Minnesota, N.A. as Rights
                Agent. 

                                      15
<PAGE>

a.3   EXHIBITS (con't)

Exhibit Number                                                                Exhibit Page
- --------------                                                                ------------

     10-a       Senior Executive Retirement Plan (Exhibit 10-e to Annual
                Report on Form 10-K for fiscal year 1984, Commission File
                No. 0-4090, incorporated by reference).

     10-b       Deferred Compensation Plan (Exhibit 10-g to Annual Report on
                Form 10-K for fiscal year 1984, Commission File No. 0-4090,
                incorporated by reference).

     10-c       1985 Incentive Stock Option Plan (Exhibit 10(d) to Annual
                Report on Form 10-K for fiscal year 1991, Commission File
                No. 0-4090, incorporated by reference).

     10-d       1994 Stock Option Plan (Exhibit A to Definitive Proxy
                Statement dated September 6, 1994 for registrant's 1994
                Annual Meeting of Shareholders, Commission File No. 0-4090,
                incorporated by reference).

     10-e       1996 Stock Option Plan for Non-employee Directors (Exhibit B
                to Definitive Proxy Statement dated September 5, 1996,
                Commission File No. 0-4090, incorporated by reference).

      11        Calculations of Earnings Per Share.

      13        1998 Annual Report to Shareholders.

      21        Subsidiaries of Registrant.

      23        Independent Auditors' Consent.

      24        Powers of Attorney.

      27        Financial Data Schedule.

</TABLE>

b.  Reports on Form 8-K

    There were no reports on Form 8-K for the three months ended June 30, 1998.

                                      16
<PAGE>


                   INDEPENDENT AUDITORS' REPORT ON SCHEDULE

Shareholders and Board of Directors
Analysts International Corporation
Minneapolis, Minnesota

We have audited the consolidated financial statements of Analysts 
International Corporation and its subsidiary as of June 30, 1998 and 1997, 
and for each of the three years in the period ended June 30, 1998, and have 
issued our report thereon dated August 17, 1998; such consolidated financial 
statements and report are included in your 1998 Annual Report to Shareholders 
and are incorporated herein by reference.  Our audits also included the 
consolidated financial statement schedule of Analysts International 
Corporation and subsidiary, listed in Item 14 a.2.  This consolidated 
financial statement schedule is the responsibility of the Corporation's 
management.  Our responsibility is to express an opinion based on our audits. 
In our opinion, this consolidated financial statement schedule, when 
considered in relation to the basic consolidated financial statements taken 
as a whole, presents fairly in all material respects the information set 
forth therein.

/s/ Deloitte & Touche LLP

Minneapolis, Minnesota 
August 17, 1998

                                      17
<PAGE>

                      ANALYSTS INTERNATIONAL CORPORATION

                                  SCHEDULE II

                       VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>

                                Balance at     Charged to    Deductions     Balance
                                 beginning      costs and      net of       at end
Description                      of period      expenses     recoveries    of period
- -----------                     ----------     ----------    ----------    ---------
<S>                             <C>            <C>           <C>           <C>

Allowance for doubtful accounts:

Year ended June 30, 1998         $550,000       $502,000      $302,000      $750,000

Year ended June 30, 1997          500,000        322,000       272,000       550,000

Year ended June 30, 1996          550,000        108,000       158,000       500,000

</TABLE>

                                      18
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                                       ANALYSTS INTERNATIONAL CORPORATION


                                       BY /s/ F.W. Lang
                                          -------------------------------
DATE September 28, 1998                   F. W. Lang, Chairman
     ------------------

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

         Signature                        Title                                   Date
         ---------                        -----                                   ----
    <C>                     <C>                                                   <C>
       /s/ F. W. Lang       Chairman & Chief Executive Officer
    --------------------      (Principal Executive Officer)
         F.W. Lang

    /s/ G. M. McGrath        Vice President, Finance and Treasurer
    --------------------   (Principal Finance and Accounting Officer)
       G. M. McGrath

      /s/ V. C. Benda      President and Chief Operating Officer
    --------------------
         V. C. Benda*
                                                                            September 28, 1998

      /s/ W. K. Drake                    Director
    --------------------
        W. K. Drake*

      /s/ M. A. Loftus                   Director
    --------------------
       M. A. Loftus*

     /s/ E. M. Mahoney                   Director
    --------------------
      E. M. Mahoney*

      /s/ R. L. Prince                   Director
    --------------------
       R. L. Prince*

</TABLE>

*F.W. Lang, by signing his name hereto, hereby signs this form 10-K on behalf 
of the persons indicated pursuant to powers of attorney filed herewith.

                                       /s/ F. W. Lang
                                       ----------------------------------
                                       F. W. Lang, Chairman

                                      19
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>

Exhibit Number                                                        Page No.*
- --------------                                                        ---------
<S>                 <C>                                               <C>
     3-d            Amendment to Articles of Incorporation

     4-e            Restated Rights Agreement

     11             Calculations of Earnings Per Share.

     13             1998 Annual Report to Shareholders.

     21             Subsidiaries of Registrant.

     23             Independent Auditors' Consent.

     24             Powers of Attorney.

     27             Financial Data Schedule

</TABLE>

*Reference is to the page number in the sequential numbering system.

For a list of exhibits incorporated by reference and not filed with this Form 
10-K, see Item 14 a.3 at pages 15-16 of this Form 10-K.

                                      20


<PAGE>

     The total authorized number of shares of the Corporation shall be 
60,000,000 common shares of the par value of ten cents (10 CENTS) per share.

     The shareholders shall have no preemptive or other rights to subscribe 
for any shares, or securities convertible into shares of the corporation.

     There shall be no cumulative voting of shares of the corporation.

     The Board of Directors is hereby authorized and empowered to accept or 
reject subscriptions for shares made after incorporation and to issue 
authorized but unissued shares from time to time for such consideration as 
the Board of Directors may determine, but not less than the par value of the 
shares so issued.

     The Board of Directors is hereby authorized and empowered to fix the 
terms, provisions and conditions of option, warrants or rights to purchase or 
subscribe for shares of corporation, including the price or prices at which 
shares may be purchased or subscribed for and to authorize the issuance 
thereof.





<PAGE>









________________________________________________________________________________

                                          
                         ANALYSTS INTERNATIONAL CORPORATION
                                          
                                        and
                                          
                    NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION
                                          
                                    Rights Agent
                                          
                                          
                                      Restated
                                  Rights Agreement
                                          
                             Dated as of June 16, 1989
                     Amended and Restated as of April 16, 1998
                                          

________________________________________________________________________________











<PAGE>


                              RESTATED RIGHTS AGREEMENT
       
          Agreement effective as of June 16, 1989 and amended and restated as of
April 16, 1998 between ANALYSTS INTERNATIONAL CORPORATION, a Minnesota
corporation (the "Company"), and NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION
(the "Rights Agent").
       
          On June 15, 1989, the Board of Directors of the Company authorized and
declared a dividend of one common share purchase right (a "Right") for each
Common Share (as hereinafter defined) of the Company outstanding on June 30,
1989 (the "Record Date"), each Right representing the right to purchase one
Common Share, $0.10 par value, of the Company, upon the terms and subject to the
conditions therein set forth, and further authorized and directed the issuance
of one Right with respect to each Common Share which becomes outstanding between
June 30, 1989 and the earliest of the Distribution Date, the Redemption Date and
the Final Expiration Date (as such terms are hereinafter defined).

          The Company and the Rights Agent entered into that certain Rights
Agreement dated as of June 16, 1989.  The Board of Directors subsequently
adopted amendments to the Agreement, and thereafter pursuant to Section 27 of
the Agreement the Company and the Rights Agent executed the First Amendment and
Second Amendment to the Rights Agreement.
       
          Accordingly, in consideration of the premises and the mutual
agreements herein set forth, the parties hereby restate their agreement as
follows:
       
          Section 1. CERTAIN DEFINITIONS. For purposes of this Agreement, the
following terms have the meanings indicated:
       
          (a) "Acquiring Person" shall mean any Person (as such term is
hereinafter defined) who or which, together with all Affiliates and Associates
(as such terms are hereinafter defined) of such Person, shall be the Beneficial
Owner (as such term is hereinafter defined) of 15% or more of the Common Shares
then outstanding, but shall not include the Company, any Subsidiary (as such
term is hereinafter defined) of the Company, any employee benefit plan of the
Company or any Subsidiary of the Company, or any entity holding Common Shares
for or pursuant to the terms of any such plan, or any Person who acquires Common
Shares from the Company in a transaction approved by the Board of Directors.
Notwithstanding the foregoing, no Person shall become an "Acquiring Person" as
the result of an acquisition of Common Shares by the Company which, by reducing
the number of shares outstanding, increases the proportionate number of shares
beneficially owned by such Person to 15% or more of the Common Shares of the
Company then outstanding; PROVIDED, HOWEVER, that if a Person shall become the
Beneficial Owner of 15% or more of the Common Shares of the Company then
outstanding by reason of share purchases by the Company and shall, after such
share purchases by the Company, become the Beneficial Owner of any additional
Common Shares of the Company, then such Person shall be deemed to be an
"Acquiring Person".  Notwithstanding the foregoing, if the Board of Directors of
the Company determines in good faith that a Person who would otherwise be an
Acquiring Person, as defined pursuant to the foregoing provisions of this
paragraph (a), has become such inadvertently, and such Person divests as
promptly as practicable a sufficient number of Common Shares so that such Person
would no longer 

                                      2

<PAGE>


be an Acquiring Person, as defined pursuant to the foregoing provisions of 
this paragraph (a), then such Person shall not be deemed to be an "Acquiring 
Person" for any purpose of this Agreement.
       
          (b) "Affiliate" and "Associate" shall have the respective meanings
ascribed to such terms in Rule 12b-2 of the General Rules and Regulations under
the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as in
effect on the date of this Agreement.
       
          (c) A Person shall be deemed the "Beneficial Owner" of and shall be
deemed to "beneficially own" any securities:
       
               (i) which such Person or any of such Person's Affiliates or
Associates beneficially owns, directly or indirectly;
       
               (ii) which such Person or any of such Person's Affiliates or
Associates has (A) the right to acquire (whether such right is exercisable
immediately or only after the passage of time) pursuant to any agreement,
arrangement or understanding (other than customary agreements with and between
underwriters and selling group members with respect to a bona fide public
offering of securities), or upon the exercise of conversion rights, exchange
rights, rights (other than these Rights), warrants or options, or otherwise;
PROVIDED, HOWEVER, that a Person shall not be deemed the Beneficial Owner of, or
to beneficially own, securities tendered pursuant to a tender or exchange offer
made by or on behalf of such Person or any of such Person's Affiliates or
Associates until such tendered securities are accepted for purchase or exchange;
or (B) the right to vote pursuant to any agreement, arrangement or
understanding; PROVIDED, HOWEVER, that a Person shall not be deemed the
Beneficial Owner of, or to beneficially own, any security if the agreement,
arrangement or understanding to vote such security (1) arises solely from a
revocable proxy or consent given to such Person in response to a public proxy or
consent solicitation made pursuant to, and in accordance with, the applicable
rules and regulations of the Exchange Act and (2) is not also then reportable on
Schedule 13D under the Exchange Act (or any comparable or successor report); or
       
               (iii) which are beneficially owned, directly or indirectly, by
any other Person (or any Affiliate or Associate thereof) with which such Person
or any of such Person's Affiliates or Associates has any agreement, arrangement
or understanding (whether or not in writing) (other than customary agreements
with and between underwriters and selling group members with respect to a bona
fide public offering of securities) for the purpose of acquiring, holding,
voting (except to the extent contemplated by the provision of Section l (d) (ii)
(B)) or disposing of any securities of the Company; PROVIDED HOWEVER, that in no
case shall an officer or director of the Company be deemed (A) the beneficial
owner of any securities beneficially owned by another officer or director of the
Company or (B) the beneficial owner of securities held of record by the trustee
of any employee benefit plan of the Company or any Subsidiary of the Company for
the benefit of any employee of the Company or any Subsidiary of the Company,
other than the officer or director, by reason of any influence that such officer
or director may have over the voting of the securities held in the plan.
       
          (d) "Business Day" shall mean any day other than a Saturday, Sunday or
a day on which banking institutions in the State of Minnesota and the State of
New York are authorized or obligated by law or executive order to close.
       

                                      3

<PAGE>

          (e) "Close of Business" on any given date shall mean 5:00 P.M.,
Minneapolis time, on such date; PROVIDED, HOWEVER, that if such date is not a
Business Day it shall mean 5:00 P.M., Minneapolis time, on the next succeeding
Business Day.
       
          (f) "Common Shares" when used with reference to the Company shall mean
shares of the Common Shares, $0.10 par value, of the Company. "Common Shares"
when used with reference to any Person other than the Company shall mean the
capital stock (or equity interest) with the greatest voting power of such other
Person or, if such other Person is a Subsidiary of another Person, the Person or
Persons which ultimately control such first-mentioned Person.
       
          (g) "Distribution Date" shall mean the earlier of (i) the Close of
Business on the tenth day after the Shares Acquisition Date or (ii) the Close of
Business on the tenth day (or such later date as may be determined by action of
the Board of Directors prior to such time as any Person becomes an Acquiring
Person) after the date of the commencement of, or of the first public
announcement of the intention of any Person (other than the Company, any
Subsidiary of the Company, any employee benefit plan of the Company or of any
Subsidiary of the Company or entity holding Common Shares for or pursuant to the
terms of any such plan or any Person acquiring Common Shares from the Company in
a transaction approved by the Board of Directors) to commence, a tender or
exchange offer (within the meaning of Rule 14e-2(a) under the Exchange Act), the
consummation of which would result in beneficial ownership by a Person of 15% or
more of the then outstanding Common Shares (including any such date which is
after the date of this Agreement and prior to the issuance of the Rights).
       
          (h) "Equivalent Common Shares" shall have the meaning set forth in
Section 11 (b) hereof.
       
          (i) "Final Expiration Date" shall have the meaning set forth in
Section 7 hereof.
       
          (j) [Deleted]
       
          (k) "Person" shall mean any individual, firm, corporation, partnership
or other entity, and shall include any successor (by merger or otherwise) of
such entity.
       
          (l) "Record Date" shall have the meaning set forth in the second
paragraph at the beginning of this Agreement.
       
          (m) "Redemption Date" shall have the meaning set forth in Section 7
hereof.
      
          (n) "Shares Acquisition Date" shall mean the first date of public
announcement (which, for purposes of this definition, shall include, but not be
limited to, a report filed pursuant to Section 13(d) of the Exchange Act) by the
Company or an Acquiring Person that an Acquiring Person has become such.

          (o) "Subsidiary" of any Person shall mean any corporation or other
entity of which a majority of the voting power of the voting equity securities
or equity interest is owned, directly or indirectly, by such Person.
       
          (p) [Deleted]


                                      4

<PAGE>

       
          Section 2. APPOINTMENT OF RIGHTS AGENT. The Company hereby appoints
the Rights Agent to act as agent for the Company and the holders of the Rights
(who, in accordance with Section 3 hereof, shall prior to the Distribution Date
also be the holders of the Common Shares) in accordance with the terms and
conditions hereof, and the Rights Agent hereby accepts such appointment. The
Company may from time to time appoint such co-Rights Agents as it may deem
necessary or desirable.
       
          Section 3. ISSUE OF RIGHT CERTIFICATES. (a) Until the Distribution
Date, (i) the Rights will be evidenced (subject to the provisions of Section
3(b) hereof) by the certificates for Common Shares registered in the names of
the holders thereof (which certificates shall also be deemed to be Right
Certificates) and not by separate Right Certificates, and (ii) the right to
receive Right Certificates will be transferable only in connection with the
transfer of Common Shares. As soon as practicable after the Distribution Date,
the Company will prepare and execute, the Rights Agent will countersign, and the
Company will send or cause to be sent (and the Rights Agent will, if requested,
send) by first class, postage-prepaid mail, to each record holder of Common
Shares as of the close of business on the Distribution Date, at the address of
such holder shown on the records of the Company, a Right Certificate, in
substantially the form of Exhibit A hereto (a "Right Certificate"), evidencing
one Right for each Common Share so held subject to adjustment as provided
herein. In the event that an adjustment in the number of Rights per Common Share
has been made pursuant to Section 11(i) hereof, at the time of distribution of
the Right Certificates, the Company shall make the necessary and appropriate
rounding adjustments (in accordance with Section 14(a) hereof) so that Right
Certificates representing only whole numbers of Rights are distributed and cash
is paid in lieu of any fractional Rights. As of the Distribution Date, the
Rights will be evidenced solely by such Right Certificates.
       
          (b) On the Record Date, or as soon as practicable thereafter, the
Company will send a copy of a Summary of Rights to Common Shares, in
substantially the form attached hereto as Exhibit B (the "Summary of Rights"),
by first class, postage-prepaid mail, to each record holder of Common Shares as
of the close of business on the Record Date, at the address of such holder shown
on the records of the Company. With respect to certificates for Common Shares
outstanding as of the Record Date, until the Distribution Date, the Rights will
be evidenced by such certificates registered in the names of the holders thereof
together with a copy of the Summary of Rights attached thereto. Until the
Distribution Date (or the earlier of the Redemption Date or Final Expiration
Date), the surrender for transfer of any certificate for Common Shares
outstanding on the Record Date, with or without a copy of the Summary of Rights
attached thereto, shall also constitute the transfer of the Rights associated
with the Common Shares represented thereby.
       
          (c) Certificates for Common Shares which become outstanding
(including, without limitation, reacquired Common Shares referred to in the last
sentence of this Section 3(c)) after the Record Date but prior to the earliest
of the Distribution Date, the Redemption Date or the Final Expiration Date shall
have impressed on, printed on, written on or otherwise affixed to them the
following legend:
       
     This certificate also evidences and entitles the holder hereof to certain
     rights as set forth in a Rights Agreement between ANALYSTS INTERNATIONAL
     CORPORATION and NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION dated as of
     June 16, 1989 (the "Rights Agreement"), the terms of which are hereby
     incorporated herein by reference and a copy of which is on file at the
     principal executive offices of ANALYSTS INTERNATIONAL CORPORATION. Under
     certain circumstances, as set forth in 

                                      5

<PAGE>


     the Rights Agreement, such Rights will be evidenced by separate 
     certificates and will no longer be evidenced by this certificate. 
     ANALYSTS INTERNATIONAL CORPORATION will mail to the holder of this 
     certificate a copy of the Rights Agreement without charge after receipt 
     of a written request therefor. Under certain circumstances, Rights 
     beneficially owned by Acquiring Persons (as defined in the Rights 
     Agreement), whether currently held by or on behalf of such Person or by 
     any subsequent holder, may become null and void.

          With respect to such certificates containing the foregoing legend,
until the Distribution Date, the Rights associated with the Common Shares
represented by such certificates shall be evidenced by such certificates alone,
and the surrender for transfer of any such certificate shall also constitute the
transfer of the Rights associated with the Common Shares represented thereby. In
the event that the Company purchases or acquires any Common Shares after the
Record Date but prior to the Distribution Date, any Rights associated with such
Common Shares shall be deemed canceled and retired so that the Company shall not
be entitled to exercise any Rights associated with the Common Shares which are
no longer outstanding.
       
          Section 4. FORM OF RIGHT CERTIFICATES. The Right Certificates (and the
forms of election to purchase Common Shares and of assignment to be printed on
the reverse thereof) shall be substantially the same as Exhibit A hereto and may
have such marks of identification or designation and such legends, summaries or
endorsements printed thereon as the Company may deem appropriate and as are not
inconsistent with the provisions of this Agreement, or as may be required to
comply with any applicable law or with any rule or regulation made pursuant
thereto or with any rule or regulation of any stock exchange or quotation
service on which the Rights may from time to time be listed or quoted, or to
conform to usage. Subject to the provisions of Section 11 and Section 22 hereof,
the Right Certificates, whenever distributed, shall be dated as of the Record
Date (or in the case of Rights issued with respect to Common Shares issued by
the Company after the Record Date, as of the date of issuance of such Common
Shares) and on their face shall entitle the holders thereof to purchase such
number of Common Shares as shall be set forth therein at the price per Common
Share set forth therein (the "Purchase Price"), but the number and type of
securities purchasable upon the exercise of each Right and the Purchase Price
thereof shall be subject to adjustment as provided herein.
       
          Section 5. COUNTERSIGNATURE AND REGISTRATION.
       
          (a) The Right Certificates shall be executed on behalf of the Company
by its President or any Vice President, either manually or by facsimile
signature, shall have affixed thereto the Company's seal or a facsimile thereof,
and shall be attested by the Secretary or an Assistant Secretary of the Company,
either manually or by facsimile signature. The Right Certificates shall be
manually countersigned by the Rights Agent and shall not be valid for any
purpose unless countersigned. In case any officer of the Company who shall have
signed any of the Right Certificates shall cease to be such officer of the
Company before countersignature by the Rights Agent and issuance and delivery by
the Company, such Right Certificates, nevertheless, may be countersigned by the
Rights Agent, and issued and delivered by the Company with the same force and
effect as though the person who signed such Right Certificates had not ceased to
be such officer of the Company; and any Right Certificate may be signed on
behalf of the Company by any person who, at the actual date of the execution of
such Right Certificate, shall be a proper officer of the Company to sign such
Right Certificate, although at the date of the execution of this Rights
Agreement any such person was not such an officer.

                                      6

<PAGE>

          (b) Following the Distribution Date, the Rights Agent will keep or
cause to be kept, at its principal offices, books for registration and transfer
of the Right Certificates issued hereunder. Such books shall show the names and
addresses of the respective holders of the Right Certificates, the number of
Rights evidenced on its face by each of the Right Certificates and the date of
each of the Right Certificates.
       
          Section 6. TRANSFER, SPLIT UP, COMBINATION AND EXCHANGE OF RIGHT
CERTIFICATES; MUTILATED DESTROYED, LOST OR STOLEN RIGHT CERTIFICATES. (a)
Subject to the provisions of Section 14 hereof, at any time after the Close of
Business on the Distribution Date, and at or prior to the Close of Business on
the earlier of the Redemption Date or the Final Expiration Date, any Right
Certificate or Right Certificates (other than Right Certificates representing
Rights that have become void pursuant to Section 11(a)(ii) or Section 13 hereof
or that have been exchanged pursuant to Section 24 hereof) may be transferred,
split up, combined or exchanged for another Right Certificate or Right
Certificates, entitling the registered holder to purchase a like number of
Common Shares (or, following an event specified in Section 11(a)(ii) or Section
13, other securities, cash or other property as the case may be) as the Right
Certificate or Right Certificates surrendered then entitled such holder to
purchase. Any registered holder desiring to transfer, split up, combine or
exchange any Right Certificate or Right Certificates shall make such request in
writing delivered to the Rights Agent, and shall surrender the Right Certificate
or Right Certificates to be transferred, split up, combined or exchanged at the
principal offices of the Rights Agent. Neither the Rights Agent nor the Company
shall be obligated to take any action whatsoever with respect to the transfer of
any such surrendered Right Certificate until the registered holder shall have
completed and signed the Certificate contained in the form of assignment on the
reverse side of such Right Certificate and shall have provided such additional
evidence of the identity of the Beneficial Owner (or former Beneficial Owner) or
Affiliates or Associates thereof as the Company shall reasonably request.
Thereupon the Rights Agent shall countersign and deliver to the person entitled
thereto a Right Certificate or Right Certificates, as the case may be, as so
requested. The Company may require payment of a sum sufficient to cover any tax
or governmental charge that may be imposed in connection with any transfer,
split up, combination or exchange of Right Certificates.
       
          (b) Upon receipt by the Company and the Rights Agent of evidence
reasonably satisfactory to them of the loss, theft, destruction or mutilation of
a Right Certificate, and, in case of loss, theft or destruction, of indemnity or
security reasonably satisfactory to them, and, at the Company's request,
reimbursement to the Company and the Rights Agent of all reasonable expenses
incidental thereto, and upon surrender to the Rights Agent and cancellation of
the Right Certificate if mutilated, the Company will make and deliver a new
Right Certificate of like tenor to the Rights Agent for delivery to the
registered holder in lieu of the Right Certificate so lost, stolen, destroyed or
mutilated.
       
          Section 7. EXERCISE OF RIGHTS: PURCHASE PRICE: EXPIRATION DATE OF
RIGHTS. (a) The registered holder of any Right Certificate may exercise the
Rights evidenced thereby (except as otherwise provided herein) in whole or in
part at any time after the Distribution Date upon surrender of the Right
Certificate, with the form of election to purchase on the reverse side thereof
duly executed, to the Rights Agent at the principal offices of the Rights Agent,
together with payment of the Purchase Price for each Common Share as to which
the Rights are exercised, at or prior to the earlier of (i) the close of
business on April 16, 2008 (the "Final Expiration Date"), (ii) the time at which
the Rights are redeemed as provided in Section 23 hereof (the "Redemption Date")
or (iii) the time at which such Rights are exchanged as provided in Section 24
hereof.

                                      7

<PAGE>


          (b) The Purchase Price for each Common Share pursuant to the exercise
of a Right shall initially be $160, shall be subject to adjustment from time to
time as provided in Sections 11 and 13 hereof and shall be payable in lawful
money of the United States of America in accordance with paragraph (c) below.
       
          (c) Upon receipt of a Right Certificate representing exercisable
Rights, with the form of election to purchase duly executed, accompanied by
payment of the Purchase Price for the number of Common Shares (or other
securities, cash or other property, as the case may be) to be purchased and an
amount equal to any applicable transfer tax required to be paid by the holder of
such Right Certificate in accordance with Section 9 hereof in cash, or by
certified check or cashier's check payable to the order of the Company, the
Rights Agent shall thereupon promptly (i) requisition from any transfer agent of
the Common Shares certificates for the number of Common Shares to be purchased
and the Company hereby irrevocably authorizes its transfer agent to comply with
all such requests, (ii) when appropriate, requisition from the Company the
amount of cash to be paid in lieu of issuance of fractional shares in accordance
with Section 14 hereof, (iii) after receipt of such certificates, cause the same
to be delivered to or upon the order of the registered holder of such Right
Certificate, registered in such name or names as may be designated by such
holder and (iv) when appropriate, after receipt, deliver such cash to or upon
the order of the registered holder of such Right Certificate. The payment of the
Purchase Price (as such amount may be reduced (including to zero) pursuant to
Section 11(a)(iv) hereof) may be made in cash or by certified bank check or bank
draft payable to the order of the Company. In the event that the Company is
obligated to issue other securities of the Company, pay cash and/or distribute
other property pursuant to Section 11(a) hereof, the Company will make all
arrangements necessary so that such other securities, cash and/or other property
are available for distribution by the Rights Agent, if and when appropriate.
       
          (d) In case the registered holder of any Right Certificate shall
exercise less than all the Rights evidenced thereby, a new Right Certificate
evidencing Rights equivalent to the Rights remaining unexercised shall be issued
by the Rights Agent to the registered holder of such Right Certificate or to his
duly authorized assigns, subject to the provisions of Section 14 hereof.
       
          (e) Notwithstanding any other provision of this Agreement, neither the
Rights Agent nor the Company shall be obligated to take any action whatsoever
with respect to a registered holder upon the occurrence of any purported
exercise as set forth in this Section 7 unless and until the registered holder
shall have completed and signed the certificate contained in the form of
election to purchase shares set forth on the reverse side thereof and shall have
provided such additional evidence of the identity of the Beneficial Owner and
former Beneficial Owner (and Associates and Affiliates of the foregoing) as the
Company shall reasonably request.
       
          Section 8. CANCELLATION AND DESTRUCTION OF RIGHT CERTIFICATES. All
Right Certificates surrendered for the purpose of exercise, transfer, split up,
combination or exchange shall, if surrendered to the Company or to any of its
agents, be delivered to the Rights Agent for cancellation or in canceled form,
or, if surrendered to the Rights Agent, shall be canceled by it, and no Right
Certificates shall be issued in lieu thereof except as expressly permitted by
any of the provisions of this Rights Agreement. The Company shall deliver to the
Rights Agent for cancellation and retirement, and the Rights Agent shall so
cancel and retire, any other Right Certificate purchased or acquired by the
Company otherwise than upon the exercise thereof. The Rights Agent shall deliver
all canceled Right Certificates to the Company, or shall, at the written request
of the Company,

                                      8

<PAGE>

destroy such canceled Right Certificates, and in such case shall deliver a 
certificate of destruction thereof to the Company.
       
          Section 9. RESERVATION AND AVAILABILITY OF COMMON SHARES. (a) The
Company covenants and agrees that it will use its best efforts to cause to be
reserved and kept available out of its authorized and unissued Common Shares or
any reacquired Common Shares, the number of Common Shares that, except as may
otherwise be permitted by Section 11(a)(iv), will be sufficient to permit the
exercise in full of all outstanding Rights.
       
          (b) The Company covenants and agrees that it will take all such action
as may be necessary to ensure that all Common Shares delivered upon exercise of
Rights shall, at the time of delivery of the certificates for such Common Shares
(subject to payment of the Purchase Price), be duly and validly authorized and
issued and fully paid and nonassessable shares.
       
          (c) The Company further covenants and agrees that it will pay when due
and payable any and all federal and state transfer taxes and charges which may
be payable in respect of the issuance or delivery of the Right Certificates or
of any Common Shares upon the exercise of Rights. The Company shall not,
however, be required to pay any transfer tax which may be payable in respect of
any transfer or delivery of Right Certificates to a person other than, or the
issuance or delivery of certificates or depository receipts for the Common
Shares in a name other than that of, the registered holder of the Right
Certificate evidencing Rights surrendered for exercise or to issue or to deliver
any certificates or depository receipts for Common Shares upon the exercise of
any Rights until any such tax shall have been paid (any such tax being payable
by the holder of such Right Certificate at the time of surrender) or until it
has been established to the Company's satisfaction that no such tax is due.
       
          (d) The Company further covenants and agrees that it will use its best
efforts (i) as soon as practicable following the earliest date after the
Distribution Date as of which the consideration to be delivered by the Company
upon exercise of the Rights has been determined pursuant to this Agreement,
including in accordance with Section 11(a)(iv), or as soon as is required by law
following the Distribution Date, as the case may be, to file, a registration
statement under the Securities Act of 1933, as amended (the "Act"), with respect
to the Rights and the securities purchasable upon exercise of the Rights on an
appropriate form, (ii) cause such registration statement to become effective as
soon as practicable after such filing and (iii) cause such registration
statement to remain effective (with a prospectus at all times meeting the
requirements of the Act) until the earlier of (A) the date as of which the
rights are no longer exercisable for such securities or (B) the Final Expiration
Date. The Company will also take such action as may be appropriate under the
blue sky or securities laws of the various states. The Company may temporarily
suspend, for a period of time not to exceed 90 days after the Distribution Date,
the exercisability of the Rights in order to prepare and file any required
registration statement. Upon any such suspension, the Company shall issue a
public announcement stating that the exercisability of the Rights has been
temporarily suspended, as well as a public announcement at such time as the
suspension is no longer in effect. Notwithstanding any provision of this
Agreement to the contrary, the Rights shall not be exercisable in any
jurisdiction unless the requisite qualification in such jurisdiction shall have
been obtained.

                                      9

<PAGE>

       
          Section 10. COMMON SHARE RECORD DATE. Each person in whose name any
certificate for Common Shares is issued upon the exercise of Rights shall for
all purposes be deemed to have become the holder of record of the Common Shares
represented thereby on, and such certificate shall be dated, the date upon which
the Right Certificate evidencing such Rights was duly surrendered and payment of
the Purchase Price (and any applicable transfer taxes) was made; PROVIDED,
HOWEVER, that if the date of such surrender and payment is a date upon which the
Common Share transfer books of the Company are closed, such person shall be
deemed to have become the record holder of such shares on, and such certificate
shall be dated, the next succeeding Business Day on which the Common Share
transfer books of the Company are open. Prior to the exercise of the Rights
evidenced thereby, the holder of a Right Certificate shall not be entitled to
any rights of a holder of Common Shares for which the Rights shall be
exercisable, including, without limitation, the right to vote, to receive
dividends of other distributions or to exercise any preemptive rights, and shall
not be entitled to receive any notice of any proceedings of the Company, except
as provided herein.
       
          Section 11. ADJUSTMENT OF PURCHASE PRICE, NUMBER OF SHARES OR NUMBER
OF RIGHTS. The Purchase Price, the number and kind of shares or other property
covered by each Right and the number of Rights outstanding are subject to
adjustment from time to time as provided in this Section 11.
       
          (a) (i) In the event the Company shall at any time after the date of
this Agreement (A) declare a dividend on the Common Shares payable in Common
Shares, (B) subdivide the outstanding Common Shares, (C) combine the outstanding
Common Shares into a smaller number of Common Shares or (D) issue any shares of
its capital stock in a reclassification of the Common Shares (including any such
reclassification in connection with a consolidation or merger in which the
Company is the continuing or surviving corporation), except as otherwise
provided in this Section 11(a), the Purchase Price in effect at the time of the
record date for such dividend or of the effective date of such subdivision,
combination or reclassification, and the number and kind of shares of capital
stock issuable on such date, shall be proportionately adjusted so that the
holder of any Right exercised after such time shall be entitled to receive, upon
payment of the Purchase Price then in effect, the aggregate number and kind of
shares of capital stock which, if such Right had been exercised immediately
prior to such date and at a time when the Common Share transfer books of the
Company were open, he or she would have owned upon such exercise and been
entitled to receive by virtue of such dividend, subdivision, combination or
reclassification; PROVIDED, HOWEVER, that in no event shall the consideration to
be paid upon the exercise of one Right be less than the aggregate par value of
the shares of capital stock of the Company issuable upon exercise of one Right.
If an event occurs that would require an adjustment under both this Section
11(a)(i) and Section 11(a)(ii), the adjustment provided for in this Section
11(a)(i) shall be in addition to, and shall be made prior to, any adjustment
required pursuant to Section 11(a)(ii).
       
          (ii) Subject to Section 23 and Section 24 of this Agreement, in the
event any Person shall become an Acquiring Person, proper provision shall be
made so that each holder of a Right, except as provided below, shall thereafter
have a right to receive, upon exercise thereof in accordance with the terms of
this Agreement, at a price equal to the then current Purchase Price multiplied
by the number of Common Shares for which a Right is then exercisable, in
accordance with the terms of this Agreement, in lieu of the number of Common
Shares otherwise issuable pursuant to the Right, such number of Common Shares as
shall equal the result obtained by (x) multiplying the then current Purchase
Price by the number of Common Shares for which a Right is then exercisable (or
would be exercisable if the Distribution Date had occurred) and dividing that
product by (y) 50% of the then current per share market price of the Common
Shares (determined pursuant to Section 11(d)) on the 

                                      10

<PAGE>

date of the occurrence of such event; PROVIDED, HOWEVER, that if the 
transaction that would otherwise give rise to the foregoing adjustment is 
also subject to the provisions of Section 13 hereof, then only the provisions 
of Section 13 hereof shall apply and no adjustment shall be made pursuant to 
this Section 11(a)(ii).  In the event that any Person shall become an 
Acquiring Person and the Rights shall then be outstanding, the Company shall 
not take any action which would eliminate or diminish the benefits intended 
to be afforded by the Rights.
       
          Notwithstanding the foregoing, upon the occurrence of such event, any
Rights that are or were acquired or beneficially owned by an Acquiring Person
(or any Associate or Affiliate of such Acquiring Person) shall become void and
any holder of such Rights shall thereafter have no right to exercise such Rights
under any provision of this Agreement. No Right Certificate shall be issued
pursuant to Section 3 that represents Rights beneficially owned by an Acquiring
Person whose Rights would be void pursuant to the preceding sentence or any
Associate or Affiliate thereof; no Right Certificate shall be issued at any time
upon the transfer of any Rights to an Acquiring Person whose Rights would be
void pursuant to the preceding sentence or any Associate or Affiliate thereof or
to any nominee of such Acquiring Person, Associate or Affiliate; and any Right
Certificate delivered to the Rights Agent for transfer to an Acquiring Person
whose Rights would be void pursuant to the preceding sentence shall be canceled.
       
          (iii) In the event that there shall not be sufficient issued but not
outstanding, or authorized but unissued, Common Shares to permit the exercise in
full of the Rights in accordance with the foregoing Section 11(a)(ii), the
Company shall, subject to the provisions of Section 11(A)(iv) hereof, take all
such action as may be necessary to authorize additional Common Shares for
issuance upon exercise of the Rights.
       
          (iv) In lieu of issuing shares of Common Shares in accordance with
Section 11(a)(ii) upon the exercise of the Rights, the Company may, if the Board
of Directors determines that such action is necessary or appropriate and not
contrary to the interests of holders of Rights, elect to issue or pay uniformly
with respect to all outstanding Rights, upon the exercise of the Rights, cash
(including an offset against the Purchase Price), property, other securities or
any combination thereof having an aggregate value per Right, as of the date
immediately preceding the public announcement of such election, equal to the
current per share market price (as determined pursuant to Section 11(d)) as of
such date of the shares of Common Shares that otherwise would have been issuable
pursuant to Section 11(a)(ii), which value shall be determined by an investment
banking firm selected by a majority of the Board of Directors. Any such election
by the Board of Directors must be made and publicly announced within 30 days
after the date on which the event (i.e., any Person shall become an Acquiring
Person) described in Section 11(a)(ii) above occurs. Following the occurrence of
one of such events, a majority of the Board of Directors may suspend the
exercisability of the Rights for a period of up to 30 days following the
occurrence of such event to the extent that the Board of Directors has not
determined whether to exercise the Company's right of election under this
Section 11(a)(iv). In the event of any such suspension, the Company shall issue
a public announcement stating that the exercisability of the Rights has been
temporarily suspended, as well as a public announcement at such time as the
suspension is no longer in effect.
       
          (b) In case the Company shall fix a record date for the issuance of
rights, options or warrants to all holders of Common Shares entitling them (for
a period expiring within 45 calendar days after such record date) to subscribe
for or purchase Common Shares or shares having the same rights, privileges and
preferences as the Common Shares ("Equivalent Common Shares") or securities
convertible into Common Shares or Equivalent Common Shares at a price per Common
Share or Equivalent Common Share (or having a conversion price per

                                      11

<PAGE>


share, if a security convertible into Common Shares or Equivalent Common 
Shares) less than the then current per share market price of the Common 
Shares or Equivalent Common Shares (as defined in Section 11(d)) on such 
record date, the Purchase Price to be in effect after such record date shall 
be determined by multiplying the Purchase Price in effect immediately prior 
to such record date by a fraction, the numerator of which shall be the number 
of Common Shares and Equivalent Common Shares (if any) outstanding on such 
record date plus the number of Common Shares or Equivalent Common Shares 
which the aggregate offering price of the total number of Common Shares 
and/or Equivalent Common Shares so to be offered (and/or the aggregate 
initial conversion price of the convertible securities so to be offered) 
would purchase at such current market price and the denominator of which 
shall be the number of Common Shares and Equivalent Common Shares outstanding 
on such record date plus the number of additional Common Shares and/or 
Equivalent Common Shares to be offered for subscription or purchase (or into 
which the convertible securities so to be offered are initially convertible); 
PROVIDED, HOWEVER, that in no event shall the consideration to be paid upon 
the exercise of one right be less than the aggregate par value of capital 
stock of the Company issuable upon exercise of one Right. In case such 
subscription price may be paid in part or all in a form of consideration 
other than cash, the value of such consideration shall be as determined in 
good faith by the Board of Directors of the Company, whose determination 
shall be described in a statement filed with the Rights Agent. Common Shares 
and Equivalent Common Shares owned by or held for the account of the Company 
shall not be deemed outstanding for the purpose of any such computation. Such 
adjustment shall be made successively whenever such a record date is fixed 
and, in the event that such rights, options or warrants are not so issued, 
the Purchase Price shall be adjusted to be the Purchase Price which would 
then be in effect if such record date had not been fixed.

          (c) In case the Company shall fix a record date for the making of a
distribution to all holders of the Common Shares or any class or series of
Equivalent Common Shares (including any such distribution made in connection
with a consolidation or merger in which the Company is the continuing or
surviving corporation) of cash, evidences of indebtedness or assets (other than
a regular quarterly cash dividend or a dividend payable in Common Shares) or
subscription rights or warrants (excluding those referred to in Section 11(b)),
the Purchase Price to be in effect after such record date shall be determined by
multiplying the Purchase Price in effect immediately prior to such record date
by a fraction, the numerator of which shall be the then current per share market
price of a Common Share or Equivalent Common Share (as defined in Section 11(d))
on such record date, less the fair market value (as determined in good faith by
the Board of Directors of the Company, whose determination shall be described in
a statement filed with the Rights Agent) of the portion of the cash, assets or
evidences of indebtedness so to be distributed or of such subscription rights or
warrants applicable to one Common Share or Equivalent Common Share and the
denominator of which shall be such current per share market price of the Common
Shares or Equivalent Common Share; PROVIDED, HOWEVER, that in no event shall the
consideration to be paid upon the exercise of one Right be less than the
aggregate par value of capital Stock of the Company issuable upon exercise of
one Right. Such adjustments shall be made successively whenever such a record
date is fixed and, in the event that such distribution is not so made, the
Purchase Price shall again be adjusted to be the Purchase Price which would then
be in effect if such record date had not been fixed.
       
          (d) For the purpose of any computation hereunder, the "current per
share market price" of the Common Shares, whether of the Company or any Person
other than the Company, on any date shall be deemed to be the average of the
daily closing prices per share of such Common Shares for the 30 consecutive
Trading Days (as such term is hereinafter defined) immediately prior to such
date; PROVIDED, HOWEVER, that in the event that the current per share market
price of the Common Shares is determined during a period following the

                                      12

<PAGE>

announcement by the issuer of such Common Shares of (A) a dividend or
distribution on such Common Shares payable in such Common Shares or securities
convertible into such Common Shares or (B) any subdivision, combination or
reclassification of such Common Shares, and prior to the expiration of 30
Trading Days after the ex-dividend date for such dividend or distribution or the
record date for such subdivision, combination or reclassification, then, and in
each such case, the current per share market price shall be appropriately
adjusted to reflect the current market price per Common Share or Equivalent
Common Share. The closing price for each day shall be the last sale price,
regular way, or, in case no such sale takes place on such day, the average of
the closing bid and asked prices, regular way, in either case as reported in the
principal consolidated transaction reporting system with respect to securities
listed on the principal national securities exchange on which the Common Shares
are listed or admitted to trading or, if the Common Shares are not listed or
admitted to trading on any national securities exchange, the last quoted price
or, if not so quoted, the average of the high bid and low asked prices in the
over-the-counter market, as reported by the National Association of Securities
Dealers, Inc. Automated Quotations System ("NASDAQ") or such other system then
in use, or, if on any such date the Common Shares are not quoted by any such
organization, the average of the closing bid and asked prices as furnished by a
professional market maker making a market in the Common Shares selected by the
Board of Directors of the Company. If on any such date no such market maker is
making a market in the Common Shares, the fair value of the Common Shares on
such date as determined in good faith by the Board of Directors shall be used.
The term "Trading Day" shall mean a day on which the principal national
securities exchange on which the Common Shares are listed or admitted to trading
is open for the transaction of business or, if the Common Shares are not listed
or admitted to trading on any national securities exchange, a Business Day. If
the Common Shares are not publicly held or so listed or traded, "current per
share market price" shall mean the fair value per share as determined in good
faith by the Board of Directors of the Company, whose determination shall be
described in a statement filed with the Rights Agent and shall be conclusive for
all purposes.
       
          (e) No adjustment in the Purchase Price shall be required unless such
adjustment would require an increase or decrease of at least 1% in the Purchase
Price; PROVIDED, HOWEVER, that any adjustments which by reason of this Section
11(e) are not required to be made shall be carried forward and taken into
account in any subsequent adjustment. All calculations under this Section 11
shall be made to the nearest cent or to the nearest one ten-thousandth of a
Common Share or other share as the case may be. Notwithstanding the first
sentence of this Section 11(e), any adjustment required by this Section 11 shall
be made no later than the earlier of (i) three years from the date of the
transaction which requires such adjustment or (ii) the date of the expiration of
the right to exercise any Rights.
       
          (f) If as a result of an adjustment made pursuant to Section 11(a),
the holder of any Right thereafter exercised shall become entitled to receive
any shares of capital stock of the Company other than Common Shares, thereafter
the number of such other shares so receivable upon exercise of any Right shall
be subject to adjustment from time to time in a manner and on terms as nearly
equivalent as practicable to the provisions with respect to the Common Shares
contained in Sections 11(a) through (c), inclusive, and the provisions of
Sections 7, 9, 10 and 13 with respect to the Common Shares shall apply on like
terms to any such other shares.
       
          (g) All Rights originally issued by the Company subsequent to any
adjustment made to the Purchase Price hereunder shall evidence the right to
purchase, at the adjusted Purchase Price, the number of Common Shares that may
be purchased from time to time hereunder upon exercise of the Rights, all
subject to further adjustment as provided herein.

                                      13

<PAGE>


          (h) Unless the Company shall have exercised its election as provided
in Section 11(i), upon each adjustment of the Purchase Price as a result of the
calculations made in Sections 11(b) and (c), each Right outstanding immediately
prior to the making of such adjustment shall thereafter evidence the right to
purchase, at the adjusted Purchase Price, that number of Common Shares
(calculated to the nearest one ten-thousandth of a Common Share) obtained by (i)
multiplying (A) the number of Common Shares covered by a Right immediately prior
to this adjustment by (B) the Purchase Price in effect immediately prior to such
adjustment of the Purchase Price and (ii) dividing the product so obtained by
the Purchase Price in effect immediately after such adjustment of the Purchase
Price.
       
          (i) The Company may elect on or after the date of any adjustment of
the Purchase Price to adjust the number of Rights, in substitution for any
adjustment in the number of Common Shares purchasable upon the exercise of a
Right. Each of the Rights outstanding after such adjustment of the number of
Rights shall be exercisable for the number of Common Shares for which a Right
was exercisable immediately prior to such adjustment. Each Right held of record
prior to such adjustment of the number of Rights shall become that number of
Rights (calculated to the nearest one ten-thousandth) obtained by dividing the
Purchase Price in effect immediately prior to adjustment of the Purchase Price
by the Purchase Price in effect immediately after adjustment of the Purchase
Price. The Company shall make a public announcement of its election to adjust
the number of Rights, indicating the record date for the adjustment and, if
known at the time, the amount of the adjustment to be made. This record date may
be the date on which the Purchase Price is adjusted or any day thereafter, but,
if the Right Certificates have been issued, shall be at least 10 days later than
the date of the public announcement. If Right Certificates have been issued,
upon each adjustment of the number of Rights pursuant to this Section 11(i), the
Company shall, as promptly as practicable, cause to be distributed to holders of
record of Right Certificates on such record date Right Certificates evidencing,
subject to Section 14 hereof, the additional Rights to which such holders shall
be entitled as a result of such adjustment or, at the option of the Company,
shall cause to be distributed to such holders of record in substitution and
replacement for the Right Certificates held by such holders prior to the date of
adjustment, and upon surrender thereof, if required by the Company, new Right
Certificates evidencing all the Rights to which such holders shall be entitled
after such adjustment. Right Certificates so to be distributed shall be issued,
executed and countersigned in the manner provided for herein and shall be
registered in the names of the holders of record of Right Certificates on the
record date specified in the public announcement.

          (j) Irrespective of any adjustment or change in the Purchase Price or
the number of Common Shares issuable upon the exercise of the Rights, the Right
Certificates theretofore and thereafter issued may continue to express the
Purchase Price and the number of shares which were expressed in the initial
Right Certificates issued hereunder.
       
          (k) Before taking any action that would cause an adjustment reducing
the Purchase Price below the then par value, if any, of the Common Shares
issuable upon exercise of the Rights, the Company shall take any corporate
action which may, in the opinion of its counsel, be necessary in order that the
Company may validly and legally issue fully paid and nonassessable Common Shares
at such adjusted Purchase Price.
       
          (l) In any case in which this Section 11 shall require that an
adjustment in the Purchase Price be made effective as of a record date for a
specified event, the Company may elect to defer until the occurrence of such

                                      14

<PAGE>


event the issuing to the holder of any Right exercised after such record date of
the Common Shares and other capital stock or securities of the Company, if any,
issuable upon such exercise over and above the Common Shares and other capital
stock or securities of the Company, if any, issuable upon such exercise on the
basis of the Purchase Price in effect prior to such adjustment; PROVIDED,
HOWEVER, that the Company shall deliver to such holder a due bill or other
appropriate instrument evidencing such holder's right to receive such additional
shares upon the occurrence of the event requiring such adjustment.
       
          (m) Anything in this Section 11 to the contrary notwithstanding, prior
to the Distribution Date, the Company shall be entitled to make such reductions
in the Purchase Price, in addition to those adjustments expressly required by
this Section 11, as and to the extent that it in its sole discretion shall
determine to be advisable in order that any consolidation or subdivision of the
Common Shares, issuance wholly for cash of any Common Shares at less than the
current per share market price, issuance wholly for cash of Common Shares or
securities which by their terms are convertible into or exchangeable for Common
Shares, dividends on Common Shares payable in Common Shares or issuance of
rights, options or warrants referred to hereinabove in Section 11(b), hereafter
made by the Company to holders of its Common Shares shall not be taxable to such
shareholders.
       
          (n) In the event that at any time after the date of this Agreement and
prior to the Distribution Date, the Company shall (i) declare or pay any
dividend on the Common Shares payable in Common Shares or (ii) effect a
subdivision, combination or consolidation of the Common Shares (by
reclassification or otherwise than by payment of dividends in Common Shares)
into a greater or lesser number of Common Shares, then in any such case (x) the
number of Common Shares purchasable after such event upon proper exercise of
each Right shall be determined by multiplying the number of Common Shares so
purchasable immediately prior to such event by a fraction, the numerator of
which is the number of Common Shares outstanding immediately before such event
and the denominator of which is the number of Common Shares outstanding
immediately after such event, and (y) each Common Share outstanding immediately
after such event shall have issued with respect to it that number of Rights
which each Common Share outstanding immediately prior to such event had issued
with respect to it. The adjustments provided for in this Section 11(n) shall be
made successively whenever such a dividend is declared or paid or such a
subdivision, combination or consolidation is effected. If an event occurs which
would require an adjustment under Section 11(a)(ii) and this Section 11(n), the
adjustments provided for in this Section 11(n) shall be in addition and prior to
any adjustment required pursuant to Section 11(a)(ii).
       
          (o) The Company covenants and agrees that, after the Distribution
Date, it will not, except as permitted by Sections 23, 24 or 27 hereof, take (or
permit to be taken) any action if at the time such action is taken it is
reasonably foreseeable that such action will diminish substantially or otherwise
eliminate the benefits intended to be afforded by the Rights.
       
          Section 12. CERTIFICATE OF ADJUSTED PURCHASE PRICE OR NUMBER OF
SHARES. Whenever an adjustment is made as provided in Sections 11 and 13 hereof,
the Company shall promptly (a) prepare a certificate setting forth such
adjustment and a brief statement of the facts accounting for such adjustment,
(b) file with the Rights Agent and with each transfer agent for the Common
Shares a copy of such certificate and (c) mail a brief summary thereof to each
holder of a Right Certificate in accordance with Section 25 hereof.


                                      15

<PAGE>

       
          Section 13. CONSOLIDATION, MERGER OR SALE OR TRANSFER OF ASSETS OR
EARNING POWER. (a) In the event that, following the Shares Acquisition Date,
directly or indirectly, (i) the Company shall consolidate with, or merge with
and into, any other Person (other than any employee benefit plan of the Company
or any entity holding Common Shares for or pursuant to the terms of any such
plan), (ii) any Person (other than any employee benefit plan of the Company or
any entity holding Common Shares for or pursuant to the terms of any such plan)
shall consolidate with the Company or merge with and into the Company and the
Company shall be the continuing or surviving corporation of such merger and, in
connection with such merger, all or part of the Common Shares shall be changed
into or exchanged for stock or other securities of any other Person (or the
Company) or cash or any other property or (iii) the Company shall sell or
otherwise transfer (or one or more of its Subsidiaries shall sell or otherwise
transfer), in one or more transactions, assets or earning power aggregating 50%
or more of the assets or earning power of the Company and its Subsidiaries
(taken as a whole) to any other Person other than the Company or one or more of
its wholly owned Subsidiaries, THEN, and in each such case, proper provision
shall be made so that (A) each holder of a Right (except as otherwise provided
herein) shall thereafter have the right to receive, upon the exercise thereof in
accordance with the terms of this Agreement, such number of Common Shares of
such other Person (including the Company as successor thereto or as the
surviving corporation) as shall be equal to the result obtained by (1)
multiplying the then current Purchase Price by the number of Common Shares for
which a Right is then exercisable (without taking into account any adjustment
previously made pursuant to Section 11(a)(ii)) and (2) dividing that product by
50% of the then current per share market price of the Common Shares of such
other Person (determined pursuant to Section 11(d)) on the date of consummation
of such consolidation, merger, sale or transfer; (B) the issuer of such Common
Shares shall thereafter be liable for, and shall assume, by virtue of such
consolidation, merger, sale or transfer, all the obligations and duties of the
Company pursuant to this Agreement; (c) the term "Company" shall thereafter be
deemed to refer to such issuer, it being specifically intended that the
provisions of Section 11 hereof shall apply only to such issuer following the
first occurrence of a Section 13 event, and (D) such issuer shall take such
steps (including, but not limited to, the reservation of a sufficient number of
its Common Shares in accordance with Section 9 hereof) in connection with such
consummation as may be necessary to assure that the provisions hereof shall
thereafter be applicable, as nearly as reasonably may be, in relation to its
Common Shares thereafter deliverable upon the exercise of the Rights.
Notwithstanding the foregoing, upon the occurrence of any of the events
specified in this Section 13(a), any Rights that are or were acquired or
beneficially owned by an Acquiring Person (or any Associate or Affiliate of such
Acquiring Person) shall become null and void and any holder of such Rights shall
thereafter have no right to exercise such Rights under any provision of this
Agreement.
       
          (b) If, for any reason, the Rights cannot be exercised for Common
Shares of such issuer as provided in Section 13(a), then each holder of Rights
shall have the right to exchange its Rights for cash from such issuer in an
amount equal to the number of Common Shares that it would otherwise be entitled
to purchase times 50% of the current per share market price, as determined
pursuant to Section 11(d) hereof, of such Common Shares of such issuer. If, for
any reason, the foregoing formulation cannot be applied to determine the cash
amount into which the Rights are exchangeable, then the Board of Directors,
based upon the advice of one or more recognized investment banking firms, and
based upon the total value of the Company, shall determine such amount
reasonably and with good faith to the holder of Rights. Any such determination
shall be final and binding on the Rights Agent.


                                      16

<PAGE>

       
          (c) The Company shall not consummate any Section 13 transaction unless
the issuer shall have a sufficient number of authorized Common Shares that have
not been issued or reserved for issuance to permit the exercise in full of the
Rights in accordance with this Section 13 and unless prior thereto the Company
and such issuer shall have executed and delivered to the Rights Agent a
supplemental agreement confirming that such issuer shall, upon consummation of
such Section 13 event, assume this Rights Agreement in accordance with Section
13(a) hereof; that all rights of first refusal or preemptive rights in respect
of the issuance of Common Shares of such issuer upon exercise of outstanding
Rights have been waived; that there are no rights, warrants, instruments or
securities outstanding or any agreements or arrangements which, as a result of
the consummation of such transaction, would eliminate or substantially diminish
the benefits intended to be afforded by the Rights, and that such transaction
shall not result in a default by such issuer under this Rights Agreement, and
further providing that, as soon as practicable after the date of such Section 13
event such issuer will, at its expense:
       
               (i) prepare and file a registration statement under the
Securities Act, with respect to the Rights and the securities purchasable upon
exercise of the Rights on an appropriate form, use its best efforts to cause
such registration statement to become effective as soon as practicable after
such filing and use its best efforts to cause such registration statement to
remain effective (with a prospectus at all times meeting the requirements of the
Securities Act) until the Final Expiration Date or redemption pursuant to
Section 23, and similarly comply with applicable state securities laws;
       
               (ii) use its best efforts to list (or continue the listing of)
the Rights and the securities purchasable upon exercise of the Rights on a
national securities exchange or to meet the eligibility requirements for
quotation on NASDAQ, and
       
               (iii) deliver to holders of the Rights historical financial
statements for such issuer which comply in all respects with the requirements
for registration on Form 10 (or any successor form) under the Exchange Act.
       
          In the event that at any time after the occurrence of the event set
forth in Section 11(a)(ii) some or all of the Rights shall not have been
exercised at the time of a transaction described in this Section 13, the Rights
which have not theretofore been exercised shall thereafter be exercisable in the
manner described in Section 13(a) (without taking into account any prior
adjustment required by Section 11(a)(ii)).
       
          (d) The provisions of this Section 13 shall similarly apply to
successive mergers or consolidations or sales or other transfers.
       
          Section 14. FRACTIONAL RIGHTS AND FRACTIONAL SHARES.
       
          (a) The Company shall not be required to issue fractions of Rights or
to distribute Right Certificates which evidence fractional Rights. In lieu of
such fractional Rights, there shall be paid to the registered holders of the
Right Certificates with regard to which such fractional Rights would otherwise
be issuable, an amount in cash equal to the same fraction of the current market
value of a whole Right. For the purposes of this Section 14(a), the current
market value of a whole Right shall be the closing price of the Rights for the
Trading Day immediately prior to the date on which such fractional Rights would
have been otherwise issuable. The closing price for any day shall be the last
sale price, regular way, or, in case no such sale takes place on such day, the


                                      17

<PAGE>



average of the closing bid and asked prices, regular way, in either case, as
reported in the principal consolidated transaction reporting system with respect
to securities listed on the principal national securities exchange on which the
Rights are listed or admitted to trading or, if the Rights are not listed or
admitted to trading on any national securities exchange, the last quoted price
or, if not so quoted, the average of the high bid and low asked prices in the
over-the-counter market, as reported by NASDAQ or such other system then in use
or, if on any such date the Rights are not quoted by any such organization, the
average of the closing bid and asked prices as furnished by a professional
market maker making a market in the Rights selected by the Board of Directors of
the Company. If on any such date no such market maker is making a market in the
Rights, the fair value of the Rights on such date as determined in good faith by
the Board of Directors of the Company shall be used.
       
          (b) The Company shall not be required to issue fractions of Common
Shares upon exercise of the Rights or to distribute certificates which evidence
fractional Common Shares. In lieu of fractional Common Shares, the Company shall
pay to the registered holders of Right Certificates at the time such Rights are
exercised as herein provided an amount in cash equal to the same fraction of the
current market value of one Common Share. For purposes of this Section 14(b),
the current market value of a Common Share shall be the closing price of a
Common Share as determined pursuant to the second and third sentence of Section
11(d) hereof for the Trading Day immediately prior to the date of such exercise.
       
          (c) The holder of a Right by the acceptance of the Right expressly
waives his or her right to receive any fractional Rights or any fractional
shares upon exercise of a Right (except as provided above).
       
          Section 15. RIGHTS OF ACTION. All rights of action in respect of this
Agreement, excepting the rights of action given to the Rights Agent under
Section 18 hereof, are vested in the respective registered holders of the Right
Certificates (and, prior to the Distribution Date, the registered holders of the
Common Shares); and any registered holder of any Right Certificate (or, prior to
the Distribution Date, of the Common Shares), without the consent of the Rights
Agent or of the holder of any other Right Certificate (or, prior to the
Distribution Date, of the Common Shares), may, in his or her own behalf and for
his own benefit, enforce, and may institute and maintain any suit, action or
proceeding against the Company to enforce or otherwise act in respect of, his or
her right to exercise the Rights evidenced by such Right Certificate in the
manner provided in such Right Certificate and in this Agreement. Without
limiting the foregoing or any remedies available to the holders of Rights, it is
specifically acknowledged that the holders of Rights would not have an adequate
remedy at law for any breach of this Agreement and will be entitled to specific
performance of the obligations under, and injunctive relief against actual or
threatened violations of, the obligations of any Person subject to this
Agreement.

          Section 16. AGREEMENT OF RIGHT HOLDERS. Every holder of a Right, by
accepting the same, consents and agrees with the Company and the Rights Agent
and with every other holder of a Right that:
       
          (a) Prior to the Distribution Date, the Rights will be transferable
only in connection with the transfer of the Common Shares; 
       
          (b) After the Distribution Date, the Right Certificates are
transferable only on the registry books of the Rights Agent if surrendered at
the principal offices of the Rights Agent, duly endorsed or accompanied by a
proper instrument of transfer and with the appropriate forms and certificates
fully executed; and

                                      18

<PAGE>

          (c) Subject to Sections 6(a), 11 and 13 hereof, the Company and the
Rights Agent may deem and treat the person in whose name the Right Certificate
(or, prior to the Distribution Date, the associated Common Shares certificate)
is registered as the absolute owner thereof and of the Rights evidenced thereby
(notwithstanding any notations of ownership or writing on the Right Certificates
or the associated Common Shares certificate made by anyone other than the
Company or the Rights Agent) for all purposes whatsoever, and neither the
Company nor the Rights Agent shall be affected by any notice to the contrary.
       
          Section 17. RIGHT CERTIFICATE HOLDER NOT DEEMED A SHAREHOLDER. No
holder, as such, of any Right Certificate shall be entitled to vote, receive
dividends or be deemed for any purpose the holder of the Common Shares or any
other securities of the Company which may at any time be issuable on the
exercise of the Rights represented thereby, nor shall anything contained herein
or in any Right Certificate be construed to confer upon the holder of any Right
Certificate, as such, any of the rights of a shareholder of the Company or any
right to vote for the election of directors or upon any matter submitted to
shareholders at any meeting thereof, or to give or withhold consent to any
corporate action, or to receive notice of meetings or other actions affecting
shareholders (except as provided in Section 24 hereof), or to receive dividends
or subscription rights, or otherwise, until the Right or Rights evidenced by
such Right Certificate shall have been exercised in accordance with the
provisions hereof.
       
          Section 18. CONCERNING THE RIGHTS AGENT. (a) The Company agrees to pay
to the Rights Agent reasonable compensation for all services rendered by it
hereunder and, from time to time, on demand of the Rights Agent, its reasonable
expenses and counsel fees and other disbursements incurred in the administration
and execution of this Agreement and the exercise and performance of its duties
hereunder. The Company also agrees to indemnify the Rights Agent for, and to
hold it harmless against, any loss, liability or expense, incurred without
negligence, bad faith or willful misconduct on the part of the Rights Agent, for
anything done or omitted by the Rights Agent in connection with the acceptance
and administration of this Agreement, including the costs and expenses of
defending against any claim of liability in connection with this Agreement.
       
          (b) The Rights Agent shall be protected and shall incur no liability
for, or in respect of, any action taken, suffered or omitted by it in connection
with its administration of this Agreement in reliance upon any Right Certificate
or certificate for the Common Shares or for other securities of the Company,
instrument of assignment or transfer, power of attorney, endorsement, affidavit,
letter, notice, direction, consent, certificate, statement or other paper or
document believed by it to be genuine and to be signed, executed and, where
necessary, verified or acknowledged, by the proper person or persons, or
otherwise upon the advice of counsel as set forth in Section 20 hereof.

          Section 19. MERGER OR CONSOLIDATION OR CHANGE OF NAME OF RIGHTS AGENT.
(a) Any corporation into which the Rights Agent or any successor Rights Agent
may be merged or with which it may be consolidated, or any corporation resulting
from any merger or consolidation to which the Rights Agent or any successor
Rights Agent shall be a party, or any corporation succeeding to the corporate
trust business of the Rights Agent or any successor Rights Agent, shall be the
successor to the Rights Agent under this Agreement without the execution or
filing of any paper or any further act on the part of any of the parties hereto,
provided that such corporation would be eligible for appointment as a successor
Rights Agent under the provisions of Section 21 hereof. In case at the time such
successor Rights Agent shall succeed to the agency created by this Agreement,
any of the Right Certificates shall have been countersigned but not delivered,
any such successor Rights Agent may adopt 


                                      19

<PAGE>

the countersignature of the predecessor Rights Agent and deliver such Right 
Certificates so countersigned; and in case at that time any of the Right 
Certificates shall not have been countersigned, any successor Rights Agent 
may countersign such Right Certificates either in the name of the predecessor 
Rights Agent or in the name of the successor Rights Agent; and in all such 
cases such Right Certificates shall have the full force provided in the Right 
Certificates and in this Agreement.
       
          (b) In case at any time the name of the Rights Agent shall be changed
and at such time any of the Right Certificates shall have been countersigned but
not delivered, the Rights Agent may adopt the countersignature under its prior
name and deliver Right Certificates so countersigned; and in case at that time
any of the Right Certificates shall not have been countersigned, the Rights
Agent may countersign such Right Certificates either in its prior name or in its
changed name; and in all such cases such Right Certificates shall have the full
force provided in the Right Certificates and in this Agreement.
       
          Section 20. DUTIES OF RIGHTS AGENT. The Rights Agent undertakes the
duties and obligations imposed by this Agreement upon the following terms and
conditions, by all of which the Company and the holders of Right Certificates,
by their acceptance thereof, shall be bound:

          (a) The Rights Agent may consult with legal counsel (who may be legal
counsel for the Company) and the opinion of such counsel shall be full and
complete authorization and protection to the Rights Agent as to any action taken
or omitted by it in good faith and in accordance with such opinion.

          (b) Whenever in the performance of its duties under this Agreement the
Rights Agent shall deem it necessary or desirable that any fact or matter be
proved or established by the Company prior to taking or suffering any action
hereunder, such fact or matter (unless other evidence in respect thereof be
herein specifically prescribed) may be deemed to be conclusively proved and
established by a certificate signed by any one of the President, any Vice
President, the Treasurer or the Secretary of the Company and delivered to the
Rights Agent; and such certificate shall be full authorization to the Rights
Agent for any action taken or suffered in good faith by it under the provisions
of this Agreement in reliance upon such certificate.
       
          (c) The Rights Agent shall be liable hereunder to the Company and any
other Person only for its own negligence, bad faith or willful misconduct.
       
          (d) The Rights Agent shall not be liable for or by reason of any of
the statements of fact or recitals contained in this Agreement or in the Right
Certificates (except its countersignature thereof) or be required to verify the
same, but all such statements and recitals are and shall be deemed to have been
made by the Company only.
       
          (e) The Rights Agent shall not be under any responsibility in respect
of the validity of this Agreement or the execution and delivery hereof (except
the due execution hereof by the Rights Agent) or in respect of the validity or
execution of any Right Certificate (except its countersignature thereof); nor
shall it be responsible for any breach by the Company of any covenant or
condition contained in this Agreement or in any Right Certificate; nor shall it
be responsible for any change in the exercisability of the Rights (including the
Rights becoming void pursuant to Section 11(a)(ii) hereof) or any adjustment in
the terms of the Rights (including the manner, method or amount thereof)
provided for in Section 3, 11, 13, 23 or 24, or the ascertaining

                                      20

<PAGE>

of the existence of facts that would require any such change or adjustment 
(except with respect to the exercise of Rights evidenced by Right 
Certificates after actual notice that such change or adjustment is required); 
nor shall it by any act hereunder be deemed to make any representation or 
warranty as to the authorization or reservation of any Common Shares to be 
issued pursuant to this Agreement or any Right Certificate or as to whether 
any Common Shares will, when issued, be validly authorized and issued, fully 
paid and nonassessable.
       
          (f) The Company agrees that it will perform, execute, acknowledge and
deliver or cause to be performed, executed, acknowledged and delivered all such
further and other acts, instruments and assurances as may reasonably be required
by the Rights Agent for the carrying out or performing by the Rights Agent of
the provisions of this Agreement.

          (g) The Rights Agent is hereby authorized and directed to accept
instructions with respect to the performance of its duties hereunder from any
one of the President, any Vice President, the Secretary or the Treasurer of the
Company, and to apply to such officers for advice or instructions in connection
with its duties, and it shall not be liable for any action taken or suffered by
it in good faith in accordance with instructions of any such officer or for any
delay in acting while waiting for those instructions.
       
          (h) The Rights Agent and any shareholder, director, officer or
employee of the Rights Agent may buy, sell or deal in any of the Rights or other
securities of the Company or become pecuniarily interested in any transaction in
which the Company may be interested, or contract with or lend money to the
Company or otherwise act as fully and freely as though it were not Rights Agent
under this Agreement.
       
          (i) The Rights Agent may execute and exercise any of the rights or
powers hereby vested in it or perform any duty hereunder either itself or by or
through its attorneys or agents, and the Rights Agent shall not be answerable or
accountable for any act, default, neglect or misconduct of any such attorneys or
agents or for any loss to the Company resulting from any such act, default,
neglect or misconduct, provided reasonable care was exercised in the selection
and continued employment thereof.
       
          (j) If, with respect to any Right Certificate surrendered to the
Rights Agent for exercise or transfer, the certificate attached to the form of
assignment or form of election to purchase, as the case may be, has either not
been completed or indicates an affirmative response to clause 1 and/or 2
thereof, the Rights Agent shall not take any further action with respect to such
requested exercise or transfer without first consulting with the Company.
       
          Section 21. CHANGE OF RIGHTS AGENT. The Rights Agent or any successor
Rights Agent may resign and be discharged from its duties under this Agreement
upon 30 days notice in writing mailed to the Company and to each transfer agent
of the Common Shares by registered or certified mail, and to the holders of the
Right Certificates by first class mail. The Company may remove the Rights Agent
or any successor Rights Agent upon 30 days notice in writing, mailed to the
Rights Agent or successor Rights Agent, as the case may be, and to each transfer
agent of the Common Shares by registered or certified mail, and to the holders
of the Right Certificates by first class mail. If the Rights Agent shall resign
or be removed or shall otherwise become incapable of acting, the Company shall
appoint a successor to the Rights Agent. If the Company shall fail to make such
appointment within a period of 30 days after giving notice of such removal or
after it has been notified in writing of such resignation or incapacity by the
resigning or incapacitated Rights Agent or by the 


                                      21

<PAGE>

holder of a Right Certificate (who shall, with such notice, submit his or her 
Right Certificate for inspection by the Company), then the registered holder 
of any Right Certificate may apply to any court of competent jurisdiction for 
the appointment of a new Rights Agent. Any successor Rights Agent, whether 
appointed by the Company or by such a court, shall be a corporation or trust 
company organized and doing business under the laws of the United States or 
of the State of Minnesota (or of any other state of the United States so long 
as such corporation or trust company is authorized to do business as a 
banking institution in the State of Minnesota), in good standing, having an 
office in the State of Minnesota, which is authorized under such laws to 
exercise corporate trust powers and is subject to supervision or examination 
by federal or state authority and which has at the time of its appointment as 
Rights Agent a combined capital and surplus of at least $50 million or is a 
member of a bank holding company system, which bank holding company system 
has an aggregate combined capital and surplus of at least $50 million, 
provided that the Rights Agent's separate capital and surplus shall at all 
times be at least $10 million. After appointment, the successor Rights Agent 
shall be vested with the same powers, rights, duties and responsibilities as 
if it had been originally named as Rights Agent without further act or deed; 
but the predecessor Rights Agent shall deliver and transfer to the successor 
rights Agent any property at the time held by it hereunder, and execute and 
deliver any further assurance, conveyance, act or deed necessary for the 
purpose. Not later than the effective date of any such appointment the 
Company shall file notice thereof in writing with the predecessor Rights 
Agent and each transfer agent of the Common Shares, and mail a notice thereof 
in writing to the registered holders of the Right Certificates. Failure to 
give any notice provided for in this Section 21, however, or any defect 
therein, shall not affect the legality or validity of the resignation or 
removal of the Rights Agent or the appointment of the successor Rights Agent, 
as the case may be.
       
          Section 22. ISSUANCE OF NEW RIGHT CERTIFICATES. Notwithstanding any of
the provisions of this Agreement or of the Rights to the contrary, the Company
may, at its option, issue new Right Certificates evidencing Rights in such form
as may be approved by its Board of Directors to reflect any adjustment or change
in the Purchase Price and the number or kind or class of shares or other
securities or property purchasable under the Right Certificates made in
accordance with the provisions of this Agreement.

          Section 23. REDEMPTION. (a) the Board of Directors of the Company may,
at its option, at any time prior to the Close of Business on the earlier of the
tenth day after the Shares Acquisition Date or the Final Expiration Date, redeem
all but not less than all the then outstanding Rights at a redemption price of
$.001 per Right, appropriately adjusted to reflect any stock split, stock
dividend or similar transaction occurring after the date hereof (such redemption
price being hereinafter referred to as the "Redemption Price").  The redemption
of the Rights by the Board of Directors may be made effective at such time, on
such basis and with such conditions as the Board of Directors in its sole
discretion may establish.  Notwithstanding anything contained in this Agreement
to the contrary, the rights shall not be exercisable pursuant to Section
11(a)(ii) hereof prior to the expiration of the Company's right of redemption
hereunder.

          (b) Immediately upon the action of the Board of Directors of the
Company ordering the redemption of the Rights pursuant to paragraph (a) of this
Section 23, and without any further action and without any notice, the right to
exercise the Rights will terminate and the only right thereafter of the holders
of Rights shall be to receive the Redemption Price.  The Company shall promptly
give public notice of any such redemption; PROVIDED, HOWEVER, that the failure
to give or any defect in any such notice shall not affect the validity of such
redemption.  Within ten days after such action of the Board of Directors
ordering the redemption of the Rights, the Company shall mail a notice of
redemption to all the holders of the then outstanding Rights at their last

                                      22

<PAGE>

addresses as they appear upon the registry books of the Rights Agent or, prior
to the Distribution Date, on the registry books of the transfer agent for the
Common Shares.  Any notice which is mailed in the manner herein provided shall
be deemed given, whether or not the holder receives the notice.  Each such
notice of redemption will state the method by which the payment of the
Redemption Price will be made.  Neither the Company nor any of its Affiliates or
Associates may redeem, acquire or purchase for value any Rights at any time in
any manner other than that specifically set forth in this Section 23 or in
Section 24 hereof, and other than in connection with the purchase of Common
Shares prior to the Distribution Date. 
       
          (c) [Deleted]

          (d) Immediately upon the action of the Board of Directors of the
Company ordering the redemption of the Rights pursuant to paragraph (b) of this
Section 23, and without any further action and without any notice, the right to
exercise the Rights shall terminate and the only right thereafter of the holders
of Rights shall be to receive the Redemption Price. The Company shall promptly
give public notice of any such redemption; PROVIDED, HOWEVER, that the failure
to give, or any defect in, any such notice shall not affect the validity of such
redemption. Within 10 days after such action of the Board of Directors ordering
the redemption of the Rights pursuant to paragraph (b), the Company shall mail a
notice of redemption to all the holders of the then outstanding Rights at their
last addresses as they appear upon the registry books of the Rights Agent or,
prior to the Distribution Date, on the registry books of the transfer agent for
the Common Shares. Any notice which is mailed in the manner herein provided
shall be deemed given, whether or not the holder receives the notice. Each such
notice of redemption will state the method by which the payment of the
Redemption Price will be made. Neither the Company nor any of its Affiliates or
Associates may redeem, acquire or purchase for value any Rights at any time in
any manner other than that specifically set forth in this Section 23 or in
Section 24 hereof, and other than in connection with the purchase of Common
Shares prior to the Distribution Date.
       
          Section 24. EXCHANGE. (a) The Board of Directors of the Company may,
at its option, at any time after any Person becomes an Acquiring Person,
exchange all or part of the then outstanding and exercisable Rights (which shall
not include Rights that have become void pursuant to the provisions of Section
11(a)(ii) and Section 13 hereof) for Common Shares at an exchange ratio of one
Common Share per Right, appropriately adjusted to reflect any stock split, stock
dividend or similar transaction occurring after the date hereof (such exchange
ratio being hereinafter referred to as the "Exchange Ratio"). Notwithstanding
the foregoing, the Board of Directors shall not be empowered to effect such
exchange at any time after any person (other than the Company, any Subsidiary of
the Company, any employee benefit plan of the Company or any such Subsidiary, or
any entity holding Common Shares for or pursuant to the terms of any such plan),
together with all Affiliates and Associates of such Person, becomes the
Beneficial Owner of 50% or more of the Common Shares then outstanding.
       
          (b) Immediately upon the action of the Board of Directors of the 
Company ordering the exchange of any Rights pursuant to Section 24(a) and 
without any further action and without any notice, the right to exercise such 
Rights shall terminate and the only right thereafter of a holder of such 
Rights shall be to receive that number of Common Shares equal to the number 
of such Rights held by such holder multiplied by the Exchange Ratio. The 
Company shall promptly give public notice of any such exchange; PROVIDED, 
HOWEVER, that the failure to give, or any defect in, such notice shall not 
affect the validity of such exchange. The Company promptly shall mail a 
notice of any such exchange to all of the holders of such Rights at their 
last addresses as 

                                      23

<PAGE>

they appear upon the registry books of the Rights Agent. Any notice which is 
mailed in the manner herein provided shall be deemed given, whether or not 
the holder receives the notice. Each such notice of exchange will state the 
method by which the exchange of the Common Shares for Rights will be effected 
and, in the event of any partial exchange, the number of Rights which will be 
exchanged. Any partial exchange shall be effected pro rata based on the 
number of Rights (other than Rights which have become void pursuant to the 
provisions of Section 11(a)(ii) hereof) held by each holder of Rights.
       
          (c) In any exchange pursuant to this Section 24, the Company, at its
option, may substitute preferred shares or Equivalent Common Shares, or a
combination thereof, for Common Shares exchangeable for Rights, at such a rate
of preferred share or Equivalent Common Share for each Common Share that the
preferred share or Equivalent Common Share delivered in lieu of each Common
Share shall have the same voting rights as one Common Share.
       
          (d) In the event that there shall not be sufficient Common Shares or
preferred shares or Equivalent Common Shares issued but not outstanding, or
authorized but unissued, to permit any exchange of Rights as contemplated in
accordance with this Section 24, the Company shall either (i) take all such
action as may be necessary to authorize additional Common Shares or preferred
shares or Equivalent Common Shares for issuance upon exchange of the Rights, or
(ii) alternatively, at the option of a majority of the Board of Directors, with
respect to each Right (A) pay cash in an amount equal to the Purchase Price, in
lieu of issuing Common Shares in exchange therefor, or (B) issue debt or equity
securities or a combination thereof, having a value equal to the Current Value
of the Common Shares (as defined hereinafter) exchangeable for each such Right,
where the value of such securities shall be determined by a nationally
recognized investment banking firm selected by the Board of Directors by
majority vote of the Board of Directors, or (C) deliver any combination of cash,
property, Common Shares and/or other securities having a value equal to the
Current Value in exchange for each Right. The Current Value shall be the product
of the current per share market price of Common Shares (determined pursuant to
Section 11(d) on the date of the occurrence of the event described above in
Section 24(a)) multiplied by the number of Common Shares for which the Right
otherwise would be exchangeable if there were sufficient shares available. To
the extent that the Company determines that some action need be taken pursuant
to clauses (A), (B) or (C) of the first sentence of this Section 24(d), the
Board of Directors may temporarily suspend the exercisability of the Rights for
a period of up to 60 days following the date on which the event described in
Section 24(a) shall have occurred, in order to seek any authorization of
additional Common Shares and/or to decide the appropriate form of distribution
to be made pursuant to the above provision and to determine the value thereof.
In the event of any such suspension, the Company shall issue a public
announcement stating that the exercisability of the Rights has been temporarily
suspended.
       
          (e) The Company shall not be required to issue fractions of Common
Shares or to distribute certificates which evidence fractional Common Shares. In
lieu of such fractional Common Shares, the Company shall pay to the registered
holders of the Right Certificates with regard to which such fractional Common
Shares would be issuable an amount in cash equal to the same fraction of the
current market value of a whole Common Share. For the purposes of this Section
24(e), the current market value of a whole Common Share shall be the closing
price of a Common Share (as determined pursuant to the second sentence of
Section 11(d)(i) hereof) for the Trading Day (as defined in Section 11(d)(i))
immediately prior to the date of exchange pursuant to this Section 24.

                                      24

<PAGE>

          (f) The Company may, at its option, by majority vote of the Board of
Directors, at any time before any Person has become an Acquiring Person,
exchange all or part of the then outstanding Rights for rights of substantially
equivalent value, as determined reasonably and in good faith by the Board of
Directors, based upon the advice of one or more nationally recognized investment
banking firms.
       
          (g) Immediately upon the action of the Board of Directors ordering the
exchange of any Rights pursuant to Section 24(f) and without any further action
and without any notice, the right to exercise such Rights shall terminate and
the only right thereafter of a holder of such Rights shall be to receive that
number of rights in exchange therefor as has been determined by the Board of
Directors in accordance with Section 24(f) above. The Company shall give public
notice of any such exchange; PROVIDED, HOWEVER, that the failure to give, or any
defect in, such notice shall not affect the validity of such exchange. The
Company shall mail a notice of any such exchange to all of the holders of such
Rights at their last addresses as they appear upon the registry books of the
transfer agent for the Common Shares of the Company. Any notice which is mailed
in the manner herein provided shall be deemed given, whether or not the holder
receives the notice. Each such notice of exchange will state the method by which
the exchange of the Rights will be effected.
       
          Section 25. (a) NOTICE OF CERTAIN EVENTS. In case the Company shall
propose (i) to pay any dividend payable in stock of any class to the holders of
its Common Shares or to make any other distribution to the holders of its Common
Shares (other than a regular quarterly cash dividend) or (ii) to offer to the
holders of its Common Shares rights or warrants to subscribe for or to purchase
any additional Common Shares or shares of stock of any class or any other
securities, rights or options or (iii) to effect any reclassification of its
Common Shares (other than a reclassification involving only the subdivision of
outstanding Common Shares) or (iv) to effect any consolidation or merger into or
with, or to effect any sale or other transfer (or to permit one or more of its
Subsidiaries to effect any sale or other transfer), in one or more transactions,
of 50% or more of the assets or earning power of the Company and its
Subsidiaries (taken as a whole) to, any other Person or (v) to effect the
liquidation, dissolution or winding-up of the Company or (vi) to declare or pay
any dividend on the Common Shares payable in Common Shares or to effect a
subdivision, combination or consolidation of the Common Shares (by
reclassification or otherwise than by payment of dividends in Common Shares)
then, in each such case, the Company shall give to each holder of a Right
Certificate, in accordance with Section 26 hereof, a notice of such proposed
action, which shall specify the record date for the purposes of such stock
dividend, or distribution of rights or warrants, or the date on which such
reclassification, consolidation, merger, sale, transfer, liquidation,
dissolution, or winding up is to take place and the date of participation
therein by the holders of the Common Shares, if any such date is to be fixed,
and such notice shall be so given in the case of any action covered by clause
(i) or (ii) above at least 20 days prior to the record date for determining
holders of the Common Shares for purposes of such action, and in the case of any
such other action, at least 20 days prior to the date of the taking of such
proposed action or the date of participation therein by the holders of the
Common Shares, whichever shall be the earlier.
       
          (b) In the case the event (i.e., any Person shall become an Acquiring
Person) set forth in Section 11(a)(ii) of this Agreement shall occur, then, in
such a case, the Company shall as soon as practicable thereafter give to each
holder of a Right Certificate, in accordance with Section 26 hereof, a notice of
the occurrence of such event, which shall specify the event and the consequences
of the event to holders of Rights under Section 11(a)(ii) hereof.

                                      25

<PAGE>

          Section 26. NOTICES. Notices or demands authorized by this Agreement
to be given or made by the Rights Agent or by the holder of any Right
Certificate to or on the Company shall be sufficiently given or made if sent by
first class mail, postage prepaid, addressed (until another address is filed in
writing with the Rights Agent) as follows:
       
          ANALYSTS INTERNATIONAL CORPORATION
          7615 Metro Boulevard
          Minneapolis, Minnesota 55435-3983
          Attention: Chairman
       
          Subject to the provisions of Section 21 hereof, any notice or demand
authorized by this Agreement to be given or made by the Company or by the holder
of any Right Certificate to or on the Rights Agent shall be sufficiently given
or made if sent by first class mail, postage prepaid, addressed (until another
address is filed in writing with the Company) as follows:
       
          NORWEST BANK MINNESOTA, N.A.
          161 North Concord Exchange
          P.O. Box 738
          South St. Paul, Minnesota 55075
          Attention: Stock Transfer Department
       
          Notices or demands authorized by this Agreement to be given or made by
the Company or the Rights Agent to the holder of any Right Certificate shall be
sufficiently given or made if sent by first class mail, postage prepaid,
addressed to such holder at the address of such holder as shown on the registry
books of the Company.
       
          Section 27. SUPPLEMENTS AND AMENDMENTS. The Company may from time to
time supplement or amend this Agreement without the approval of any holders of
Right Certificates in order to cure any ambiguity, to correct or supplement any
provision contained herein which may be defective or inconsistent with any other
provisions herein, or to make any other provisions with respect to the Rights
which the Company may deem necessary or desirable, any such supplement or
amendment to be evidenced by a writing signed by the Company and the Rights
Agent; PROVIDED, HOWEVER, that from and after such time as any Person becomes an
Acquiring Person, this Agreement shall not be amended in any manner which would
adversely affect the interests of the holders of Rights that are not or will not
become void pursuant to the terms of Section 11(a)(ii), Section 13 or any other
section hereof. Without limiting the foregoing, the Company may at any time
prior to such time as any Person becomes an Acquiring Person amend this
Agreement to lower the thresholds set forth in Sections l(a) and 3(a) hereof
from 15% to not less than the greater of (i) any percentage greater than the
largest percentage of the outstanding Common Shares then known by the Company to
be beneficially owned by any Person (other than the Company, any Subsidiary of
the Company, any employee benefit plan of the Company or any Subsidiary of the
Company, or any entity holding Common Shares for or pursuant to the terms of any
such plan) and (ii) 10%. Upon the delivery of a certificate from an appropriate
officer of the Company which states that the proposed supplement or amendment is
in compliance with the terms of this Section 27, the Rights Agent shall execute
such supplement or amendment unless the Rights Agent shall have determined in
good faith that such supplement or amendment would adversely affect its
interests under this Agreement. Prior 


                                      26

<PAGE>

to the Distribution Date, the interests of the holders of Rights shall be 
deemed coincident with the interests of the holders of Common Shares.
       
          Section 28. SUCCESSORS. All the covenants and provisions of this
Agreement by or for the benefit of the Company or the Rights Agent shall bind
and inure to the benefit of their respective successors and assigns hereunder.
       
          Section 29. DETERMINATIONS AND ACTIONS BY THE BOARD OF DIRECTORS. For
all purposes of this Agreement, any calculations of the number of Common Shares
outstanding at any particular time, including for purposes of determining the
particular percentage of such outstanding Common Shares of which any Person is
the Beneficial Owner, shall be made in accordance with the last sentence of Rule
13d-3(d)(1)(i) under the Exchange Act. The Board of Directors of the Company
(and, where specifically provided for herein, the Continuing Directors) shall
have the exclusive power and authority to administer this Agreement and to
exercise all rights and powers specifically granted to the Board or the Company
(or, where specifically provided for herein, the Continuing Directors) or, as
may be necessary or advisable in the administration of this Agreement,
including, without limitation, the right and power to (a) interpret the
provisions of this Agreement and (b) make all determinations deemed necessary or
advisable for the administration of this Agreement (including a determination to
redeem or not redeem the Rights or to amend the Agreement). All such actions,
calculations, interpretations and determinations (including, for purposes of
clause (y) below, all omissions with respect to the foregoing) which are done or
made by the Board (or, where specifically provided for herein, by the Continuing
Directors) in good faith, shall (x) be final, conclusive and binding on the
Company, the Rights Agent, the holders of the Rights Certificates and all other
parties and (y) not subject the Board or the Continuing Directors to any
liability to the holders of the Rights.
       
          Section 30. BENEFITS OF THIS AGREEMENT. Nothing in this Agreement
shall be construed to give to any person or corporation other than the Company,
the Rights Agent and the registered holders of the Right Certificates (and,
prior to the Distribution Date, the Common Shares) any legal or equitable right,
remedy or claim under this Agreement; but this Agreement shall be for the sole
and exclusive benefit of the Company, the Rights Agent and the registered
holders of the Right Certificates (and, prior to the Distribution Date, the
Common Shares).
       
          Section 31. SEVERABILITY. If any term, provision, covenant or
restriction of this Agreement is held by a court of competent jurisdiction or
other authority to be invalid, void or unenforceable, the remainder of the
terms, provisions, covenants and restrictions of this Agreement shall remain in
full force and effect and shall in no way be affected, impaired or invalidated;
PROVIDED, HOWEVER, that notwithstanding anything in this Agreement to the
contrary, if any such term, provision, covenant or restriction is held by such
court or authority to be invalid, void or unenforceable and the Board of
Directors of the Company determines in its good faith judgment that severing the
invalid language from this Agreement would adversely affect the purpose or
effect of this Agreement, the right of redemption set forth in Section 23 hereof
shall be reinstated and shall not expire until the Close of Business on the
tenth day following the date of such determination by the Board of Directors.
       
          Section 32. GOVERNING LAW. This Agreement and each Right Certificate
issued hereunder shall be deemed to be a contract made under the laws of the
State of Minnesota and for all purposes shall be governed

                                      27

<PAGE>


by and construed in accordance with the laws of such State applicable to 
contracts to be made and performed entirely within such State.
       
          Section 33. COUNTERPARTS. This Agreement may be executed in any number
of counterparts and each of such counterparts shall for all purposes be deemed
to be an original, and all such counterparts shall together constitute but one
and the same instrument.
       
          Section 34. DESCRIPTIVE HEADINGS. Descriptive headings of the several
sections of this Agreement are inserted for convenience only and shall not
control or affect the meaning or construction of any of the provisions hereof.


          IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed and their respective corporate seals to be hereunto affixed and
attested, all as of the day and year first above written.
       
Attest:                       ANALYSTS INTERNATIONAL CORPORATION

By_________________________   By_________________________
  Colleen M. Davenport           Thomas R. Mahler
  Assistant Secretary            Secretary and General Counsel

Attest:                       NORWEST BANK MINNESOTA,
                              NATIONAL ASSOCIATION

By_________________________   By_________________________
                              Title________________________













                                      28

<PAGE>

     FORM OF RIGHT CERTIFICATE                                       EXHIBIT A
Certificate No. R-                           ____________________ Rights
      
NOT EXERCISABLE AFTER APRIL 16, 2008 OR EARLIER IF REDEMPTION OCCURS. THE RIGHTS
ARE SUBJECT TO REDEMPTION AT $.001 PER RIGHT ON THE TERMS SET FORTH IN THE
RIGHTS AGREEMENT. UNDER CERTAIN CIRCUMSTANCES (SPECIFIED IN SECTION 11(a)(ii)
AND SECTION 13 OF THE RIGHTS AGREEMENT), RIGHTS BENEFICIALLY OWNED BY ACQUIRING
PERSONS OR ANY SUBSEQUENT HOLDER OF SUCH RIGHTS MAY BECOME NULL AND VOID. [IF
THE RIGHTS REPRESENTED BY THIS RIGHT CERTIFICATE WERE ISSUED TO A PERSON WHO WAS
AN ACQUIRING PERSON OR AN AFFILIATE OR AN ASSOCIATE OF AN ACQUIRING PERSON (AS
SUCH TERMS ARE DEFINED IN THE RIGHTS AGREEMENT), THIS RIGHT CERTIFICATE AND THE
RIGHTS REPRESENTED HEREBY MAY BECOME VOID IN THE CIRCUMSTANCES SPECIFIED IN
SECTION 11(a)(ii) AND SECTION 13 OF THE RIGHTS AGREEMENT.]*

                            Right Certificate

       
                      ANALYSTS INTERNATIONAL CORPORATION
       
          This certifies that ___________________, or registered assigns, is the
registered owner of the number of Rights set forth above, each of which entitles
the owner thereof, subject to the terms, provisions and conditions of the
Restated Rights Agreement, dated as of April 16, 1998 (the "Rights Agreement"),
between ANALYSTS INTERNATIONAL CORPORATION, a Minnesota corporation (the
"Company"), and NORWEST BANK MINNESOTA, N.A., (the "Rights Agent"), to purchase
from the Company at any time after the Distribution Date (as such term is
defined in the Rights Agreement) and prior to 5:00 P.M. (Minneapolis time) on
April 16, 2008 at the principal offices of the Rights Agent, or at the office of
its successor as Rights Agent, one fully paid nonassessable Common Share, $0.10
par value (the "Common Shares"), of the Company, at a purchase price of $160 per
one Common Share (the "Purchase Price"), upon presentation and surrender of this
Right Certificate with the Form of Election to Purchase duly executed. The
number of Rights evidenced by this Right Certificate (and the number of Common
Shares which may be purchased upon exercise hereof) set forth above, and the
Purchase Price set forth above, are the number and Purchase Price as of April
16, 1998, based on the Common Shares as constituted at such date.

          As provided in the Restated Rights Agreement, the Purchase Price and
the number of Common Shares which may be purchased upon the exercise of the
Rights evidenced by this Right Certificate are subject to modification and
adjustment upon the happening of certain events.
       
          This Right Certificate is subject to all of the terms, provisions and
conditions of the Restated Rights Agreement, which terms, provisions and
conditions are hereby incorporated herein by reference and made a part hereof
and to which Restated Rights Agreement reference is hereby made for a full
description of the rights, limitations of rights, obligations, duties and
immunities hereunder of the Rights Agent, the Company and the holders of the
Right Certificates. Copies of the Restated Rights Agreement are on file at the
principal executive offices of the Company and the offices of the Rights Agent.

* The portion of the legend in brackets shall be inserted only if applicable.

                                      29

<PAGE>


          This Right Certificate, with or without other Right Certificates, upon
surrender at the principal offices of the Rights Agent, may be exchanged for
another Right Certificate or Right Certificates of like tenor and date
evidencing Rights entitling the holder to purchase a like aggregate number of
Common Shares as the Rights evidenced by the Right Certificate or Right
Certificates surrendered shall have entitled such holder to purchase. If this
Right Certificate shall be exercised in part, the holder shall be entitled to
receive upon surrender hereof another Right Certificate or Right Certificates
for the number of whole Rights not exercised.
       
          Subject to the provisions of the Rights Agreement, the Rights
evidenced by this Right Certificate may, but are not required to, be redeemed by
the Company at a redemption price of $.001 per Right.
       
          No fractional Common Shares will be issued upon the exercise of any
Right or Rights evidenced hereby, but in lieu thereof a cash payment will be
made, as provided in the Restated Rights Agreement.
       
          No holder of this Right Certificate shall be entitled to vote or
receive dividends or be deemed for any purpose the holder of the Common Shares
or of any other securities of the Company which may at any time be issuable on
the exercise hereof, nor shall anything contained in the Restated Rights
Agreement or herein be construed to confer upon the holder hereof, as such, any
of the rights of a shareholder of the Company or any right to vote for the
election of directors or upon any matter submitted to shareholders at any
meeting thereof, or to give or withhold consent to any corporate action, or to
receive notice of meetings or other actions affecting shareholders (except as
provided in the Restated Rights Agreement), or to receive dividends or
subscription rights, or otherwise, until the Right or Rights evidenced by this
Right Certificate shall have been exercised as provided in the Restated Rights
Agreement.

          This Right Certificate shall not be valid or obligatory for any
purpose until it shall have been countersigned by the Rights Agent.

       
          WITNESS the facsimile signatures of the proper officers of the Company
and its corporate seal. Dated as of _______________ , 19___.

 ATTEST:                      ANALYSTS INTERNATIONAL
                              CORPORATION

By _________________________  By_________________________
   Colleen M. Davenport          Thomas R. Mahler
   Assistant Secretary           Secretary and General Counsel

Countersigned:

NORWEST BANK MINNESOTA, N.A.

By_________________________
     Authorized Signature








                                      30

<PAGE>


                  Form of Reverse Side of Right Certificate


                             FORM OF ASSIGNMENT


     (To be executed by the registered holder if such holder desires to 
transfer the Right Certificate.)
       
FOR VALUE RECEIVED_____________________________________________________________

hereby sells, assigns and transfers unto_______________________________________
       
_______________________________________________________________________________
     (Please print name and address of transferee)

_______________________________________________________________________________
this Right Certificate, together with all right, title and interest therein, and
does hereby irrevocably constitute and appoint ____________________ Attorney, to
transfer the within Right Certificate on the books of the within-named Company,
with full power of substitution.
       

Dated: ____________________, 19___


                                        -----------------------
                                        Signature

Signature Guaranteed:
       
          Signatures must be guaranteed by a member firm of a registered
national securities exchange, a member of the National Association of Securities
Dealers, Inc. or a commercial bank or trust company having an office or
correspondent in the United States.
       
- --------------------------------------------------------------------------------
          The undersigned hereby certifies that the Rights evidenced by this
Right Certificate are not beneficially owned by an Acquiring Person or an
Affiliate or Associate thereof (as defined in the Restated Rights Agreement).


                                        -----------------------
                                        Signature

- --------------------------------------------------------------------------------

                                      31

<PAGE>


Form of Reverse Side of Right Certificate -- continued

                             FORM OF ELECTION TO PURCHASE

     (To be executed by the registered holder if such holder desires to exercise
the Right Certificate.)
       
To:  ANALYSTS INTERNATIONAL CORPORATION
       
          The undersigned hereby irrevocably elects to exercise
_________________________ Rights represented by this Right Certificate to
purchase the Common Shares issuable upon the exercise of such Rights and
requests that certificates for such Common Shares be issued in the name of:
       
Please insert social security or other identifying number_______________________

________________________________________________________________________________
          (Please print name and address)
________________________________________________________________________________

          If such number of Rights shall not be all the Rights evidenced by this
Right Certificate, a new Right Certificate for the balance remaining of such
Rights shall be registered in the name of and delivered to:
       
Please insert social security or other identifying number_______________________

________________________________________________________________________________
          (Please print name and address)


Dated: ___________________, 19___


                                        -----------------------
                                        Signature

Signature Guaranteed:
       
          Signatures must be guaranteed by a member firm of a registered
national securities exchange, a member of the National Association of Securities
Dealers, Inc. or a commercial bank or trust company having an office or
correspondent in the United States.
- --------------------------------------------------------------------------------
          The undersigned hereby certifies that the Rights evidenced by this
Right Certificate are not beneficially owned by an Acquiring Person or an
Affiliate or Associate thereof (as defined in the Restated Rights Agreement).


                                        -----------------------
                                        Signature
- --------------------------------------------------------------------------------

                                      32

<PAGE>


Form of Reverse Side of Right Certificate -- continued       

                                        NOTICE
       
          The signatures in the foregoing Forms of Assignment and Election must
correspond to the name as written upon the face of this Right Certificate in
every particular, without alteration or enlargement or any change whatsoever.
       
          In the event the certification set forth above in the Forms of
Assignment and Election is not completed, the Company will deem the beneficial
owner of the Rights evidenced by this Right Certificate to be an Acquiring
Person or an Affiliate or Associate thereof (as defined in the Restated Rights
Agreement) and, in the case of an Assignment, will affix a legend to that effect
on any Right Certificates issued in exchange for this Right Certificate.


















                                      33

<PAGE>

                                                                    EXHIBIT B

                     SUMMARY OF RIGHTS TO PURCHASE COMMON SHARES
       
          On June 15, 1989, the Board of Directors of ANALYSTS INTERNATIONAL
CORPORATION (the "Company") declared a dividend of one common share purchase
right (a "Right") for each outstanding share of the Common Shares, $0.10 par
value (the "Common Shares"), of the Company. The dividend is payable on June 30,
1989 to the shareholders of record on that date. Each Right entitles the
registered holder to purchase from the Company one Common Share of the Company,
at a price of $160 per Common Share (the "Purchase Price"), subject to
adjustment. The description and terms of the Rights are set forth in a Restated
Rights Agreement, dated as of June 16, 1989 and amended and restated as of April
16, 1998 (the "Restated Rights Agreement"), between the Company and NORWEST BANK
MINNESOTA, N.A., as Rights Agent (the "Rights Agent").
       
          Until the earlier to occur of (i) 10 days following a public
announcement that a person or group of affiliated or associated persons (an
"Acquiring Person") acquired, or obtained the right to acquire, beneficial
ownership of 15% or more of the outstanding Common Shares or (ii) 10 days
following the commencement of, or announcement of an intention to make, a tender
offer or exchange offer the consummation of which would result in the beneficial
ownership by a person or group of 15% or more of such outstanding Common Shares
(the earlier of such dates being called the "Distribution Date"), the Rights
will be evidenced, with respect to any of the Common Share certificates
outstanding as of June 30, 1989, by such Common Share certificate with a copy of
this Summary of Rights attached thereto.  

          The Restated Rights Agreement provides that, until the Distribution
Date, the Rights will be transferred with and only with the Common Shares. Until
the Distribution Date (or earlier redemption or expiration of the Rights), new
Common Share certificates issued after June 30, 1989 upon transfer or new
issuance of the Common Shares will contain a notation incorporating the Rights
Agreement by reference. Until the Distribution Date (or earlier redemption or
expiration of the Rights), the surrender for transfer of any certificates for
Common Shares, outstanding as of June 30, 1989, even without such notation or a
copy of this Summary of Rights being attached thereto, will also constitute the
transfer of the Rights associated with the Common Shares represented by such
certificate. As soon as practicable following the Distribution Date, separate
certificates evidencing the Rights ("Right Certificates") will be mailed to
holders of record of the Common Shares as of the close of business on the
Distribution Date and such separate Right Certificates alone will evidence the
Rights.

          The Rights are not exercisable until the Distribution Date. The Rights
will expire on April 16, 2008 (the "Final Expiration Date"), unless the Final
Expiration Date is extended or unless the Rights are earlier redeemed by the
Company, in each case as described below.
       
          The Purchase Price payable, and the number of Common Shares or other
securities or property issuable, upon exercise of the Rights are subject to
adjustment from time to time to prevent dilution (i) in the event of a stock
dividend on, or a subdivision, combination or reclassification of the Common
Shares, (ii) upon the grant to holders of the Common Shares of certain rights or
warrants to subscribe for or purchase Common Shares at a price, or securities
convertible into Common Shares with a conversion price, less than the then
current market price of the Common Shares or (iii) upon the distribution to
holders of the Common Shares of 

                                      34

<PAGE>

evidences of indebtedness or assets (excluding regular periodic cash 
dividends paid out of earnings or retained earnings or dividends payable in 
Common Shares) or of subscription rights or warrants (other than those 
referred to above).

          The number of outstanding Rights and the number of Common Shares
issuable upon exercise of each Right are also subject to adjustment in the event
of a stock split of the Common Shares or a stock dividend on the Common Shares
payable in Common Shares or subdivisions, combinations or consolidations of the
Common Shares, occurring, in any such case, prior to the Distribution Date.
       
          Common Shares purchasable upon exercise of the Rights will be
identical to other Common Shares of the Company.
       
          In the event that the Company is acquired in a merger or other
business combination transaction or 50% or more of its consolidated assets or
earning power is sold, proper provision will be made so that each holder of a
Right will thereafter have the right to receive, upon the exercise thereof at
the then current exercise price of the Right, that number of shares of common
stock of the acquiring company which at the time of such transaction will have a
market value of two times the exercise price of the Right. Subject to redemption
or exchange, in the event that any person becomes an Acquiring Person, proper
provision will be made so that each holder of a Right, other than Rights that
are beneficially owned by the Acquiring Person (which will thereafter be void),
will thereafter have the right to receive upon exercise that number of Common
Shares having a market value of two times the then current exercise price of the
Right.
       
          At any time after the acquisition by a person or group of affiliated
or associated persons of beneficial ownership of 15% or more of the outstanding
Common Shares and prior to the acquisition by such person or group of 50% or
more of the outstanding Common Shares, the Board of Directors of the Company may
exchange the Rights (other than Rights owned by such person or group which have
become void), in whole or in part, at an exchange ratio of one Common Share (or
of a share of a class or series of the Company's preferred stock having
equivalent rights, preferences and privileges, or cash), per Right (subject to
adjustment).
       
          With certain exceptions, no adjustment in the Purchase Price will be
required until cumulative adjustments require an adjustment of at least 1% in
such Purchase Price. No fractional Common Shares will be issued and, in lieu
thereof, an adjustment in cash will be made based on the market price of the
Common Shares on the last trading date prior to the date of exercise.
       
          At any time until 10 days after public announcement that a person or
group of affiliated or associated persons has acquired beneficial ownership of
15% or more of the outstanding Common Shares, the Board of Directors of the
Company may redeem the Rights in whole, but not in part, at a price of $.001 per
Right (the "Redemption Price"). The redemption of the Rights may be made
effective at such time, on such basis and with such conditions as the Board of
Directors in its sole discretion may establish. 
       
          The terms of the Rights may be amended by the Board of Directors of
the Company without the consent of the holders of the Rights, including an
amendment to lower the threshold for exercisability of the Rights from 15% to
not less than the greater of (i) any percentage greater than the largest
percentage of the outstanding Common Shares then known to the Company to be
beneficially owned by any person or group of 

                                      35

<PAGE>


affiliated or associated persons and (ii) 10%; except that from and after the 
date there is an Acquiring Person, no such amendment may adversely affect the 
interests of the holders of the Rights.
       
          Until a Right is exercised, the holder thereof, as such, will have no
rights as a shareholder of the Company, including, without limitation, the right
to vote or to receive dividends.
       
          The Rights have certain anti-takeover effects. The Rights will cause
substantial dilution to a person or group that attempts to acquire the Company
on terms not approved by the Company's Board of Directors, except pursuant to an
offer conditioned on a substantial number of Rights being acquired. The Rights
should not interfere with any merger or other business combination approved by
the Board of Directors since the Rights may be redeemed by the Company at the
Redemption Price prior to or on 10 days after the time that a person or group
has acquired beneficial ownership of 15% or more of the Common Shares.
       
          The Restated Rights Agreement, specifying the terms of the Rights and
including the form of Right Certificate, and the form of press release
announcing the declaration of the Rights dividend are attached hereto as
exhibits. This summary description of the Rights does not purport to be complete
and is qualified in its entirety by reference to the Restated Rights Agreement,
which is hereby incorporated herein by reference.  

   








                                      36

<PAGE>


                                  ARTICLE V


      The total authorized number of shares of the Corporation shall be 
60,000,000 common shares of the par value of ten cents (10 cents) per share.


      The shareholders shall have no preemptive or other rights to subscribe 
for any shares, or securities convertible into shares of the corporation.


      There shall be no cumulative voting of shares of the corporation.


      The Board of Directors is hereby authorized and empowered to accept or 
reject subscriptions for shares made after incorporation and to issue 
authorized but unissued shares from time to time for such consideration as 
the Board of Directors may determine, but not less than the par value of the 
shares so issued.

      The Board of Directors is hereby authorized and empowered to fix the 
terms, provisions and conditions of option, warrants or rights to purchase or 
subscribe for shares of corporation, including the price or prices at which 
shares may be purchased or subscribed for and to authorize the issuance 
thereof.




<PAGE>


                         ANALYSTS INTERNATIONAL CORPORATION

                                     EXHIBIT 11
                                   (Page 1 of 2)

                      CALCULATION OF BASIC EARNINGS PER SHARE

<TABLE>
<CAPTION>

                                              Year Ended June 30                     
                                  --------------------------------------------
                                      1996            1997            1998
                                      ----            ----            ----
<S>                               <C>             <C>              <C>
Net earnings                      $12,418,000     $16,381,000      $22,610,000
                                  -----------     -----------      -----------
                                  -----------     -----------      -----------
Weighted average number of 
common shares outstanding          21,852,000      22,095,000       22,376,000
                                  -----------     -----------      -----------
                                  -----------     -----------      -----------

Net earnings per common share,
based upon weighted average
number of shares outstanding             $.57            $.74            $1.01
                                  -----------     -----------      -----------
                                  -----------     -----------      -----------

</TABLE>

<PAGE>


                         ANALYSTS INTERNATIONAL CORPORATION

                                     EXHIBIT 11
                                   (Page 2 of 2)

                     CALCULATION OF DILUTED EARNINGS PER SHARE

<TABLE>
<CAPTION>

                                                  Year Ended June 30
                                   --------------------------------------------
                                       1996           1997              1998
                                       ----           ----              ----
<S>                                <C>            <C>               <C>
Net earnings                       $12,418,000    $16,381,000       $22,610,000
                                   -----------    -----------       -----------
                                   -----------    -----------       -----------
Weighted average number
of common shares outstanding        21,852,000     22,095,000        22,376,000

Dilutive effect of stock 
  options outstanding after 
  application of treasury  
  stock method                         369,000        449,000           453,000
                                   -----------    -----------       -----------
                                    22,221,000     22,544,000        22,829,000
                                   -----------    -----------       -----------
                                   -----------    -----------       -----------

Net earnings per common and 
common equivalent share, based
upon weighted average number
of shares outstanding                     $.56           $.73              $.99
                                   -----------    -----------       -----------
                                   -----------    -----------       -----------

</TABLE>


<PAGE>

- -------------------------------------------------------------------------------

                   ANALYSTS INTERNATIONAL CORPORATION

           The Company offers a wide range of computer software 
            services, including consulting, project management, 
                systems analysis and design, programming, 
     Year 2000 software compliance, software maintenance and training. 

- -------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
                                                                   YEAR ENDED JUNE 30   % INCREASE
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)                   1998           1997   (DECREASE)
- --------------------------------------------------------------------------------------------------
<S>                                                           <C>           <C>         <C>
Professional services revenues:
   Provided directly . . . . . . . . . . . . . . . . . . . .  $   454,339   $   344,790    31.8
   Provided through sub-suppliers. . . . . . . . . . . . . .      133,072        94,756    40.4
                                                              -----------   -----------
      Total revenues . . . . . . . . . . . . . . . . . . . .      587,411       439,546    33.6
Income before income taxes . . . . . . . . . . . . . . . . .       37,687        27,210    38.5
Net income . . . . . . . . . . . . . . . . . . . . . . . . .       22,610        16,381    38.0

Per share of common stock:*
   Net income (diluted). . . . . . . . . . . . . . . . . . .          .99           .73    35.6
   Shareholders' equity. . . . . . . . . . . . . . . . . . .         3.70          2.97    24.6
   Dividends declared. . . . . . . . . . . . . . . . . . . .          .31           .24    29.2

Average common and common equivalent shares outstanding* . .   22,829,000    22,544,000     1.3

Number of personnel. . . . . . . . . . . . . . . . . . . . .        5,300         4,650    14.0

Return on equity . . . . . . . . . . . . . . . . . . . . . .         30.3%         27.3%   11.0

Current ratio. . . . . . . . . . . . . . . . . . . . . . . .         2.59          2.68    (3.4)

Working capital. . . . . . . . . . . . . . . . . . . . . . .  $    67,474   $    55,009    22.7

Long-term debt . . . . . . . . . . . . . . . . . . . . . . .  $         0   $         0       -

</TABLE>

*Adjusted to reflect the 3 for 2 common stock split in the form of a stock
dividend distributed December 3, 1997.

- -------------------------------------------------------------------------------

                              About the cover:
         The emblem pictured on the cover is awarded in the form of a 
        medallion to AiC employees to recognize outstanding performance.
         The words -- "Excellence, Integrity, Innovation" -- are the 
          principles that have guided the Company since its founding.

- -------------------------------------------------------------------------------
<PAGE>




                                         [GRAPHIC]

                                             VICTOR C. BENDA  AND 
                                             FREDERICK W. LANG
- -------------------
TO OUR SHAREHOLDERS
- -------------------



Analysts International Corporation again reached new highs in revenues and 
net income in fiscal 1998.

     Revenues were $587,411,000, up 34% from the previous year.

     Net income grew to $22,610,000, up 38% from 1997. Diluted earnings per 
share increased to 99 cents in 1998, up from 73 cents the year before.

     The after-tax margin on our conventional professional services business, 
excluding supplemental revenues resulting from sub-supplier billings, was 
5.0% compared to 4.8% last year. Including revenues from sub-supplier 
billings, net margin was 3.8%, compared with 3.7% in 1997.

     Analysts International paid regular quarterly dividends of 8 cents per 
share during fiscal 1998. At their meeting in August 1998, the Board of 
Directors voted to increase the quarterly dividend to 10 cents, reflecting 
the Company's strong earnings performance.


                                                    BUILDING ON OUR SUCCESS  1

<PAGE>

     INDUSTRY GROWTH CONTINUES

     The professional services segment of the software industry has in recent 
years experienced rapid growth which shows no sign of abating. While current 
industry forecasts project 15% annual expansion, Analysts International has 
traditionally exceeded this figure. We currently target a growth rate in 
excess of 25% annually.

     Corporations increasingly are outsourcing many of their software needs, 
particularly for the maintenance of legacy systems. They turn to companies 
such as Analysts International when they need specialized expertise, both for 
development of new systems and for maintenance of their mission-critical 
software.

     COMPANY EXPANDS STAFF, LOCATIONS

     The Company's staff increased to a total of 5,300 at year-end, a gain of 
650 people over the end of fiscal 1997. Most of the increase was in billable 
technical personnel. The 38% profit increase with a 14% staff increase is 
evidence of our ongoing strategy to achieve higher margins through 
value-added engagements.

     During the year our field office in Portland, Oregon, attained branch 
office status, increasing the number of branches to 33. Each branch office is 
a self-contained business unit with local management, a sales and recruiting 
staff, and the resident technical personnel who support and manage client 
projects. We also have 14 field offices to serve the needs of specific 
customer projects. 

     As part of our quality assurance program, our Dallas branch office 
became ISO 9001 certified, affirming that its quality management procedures 
comply with international standards, with other branches to follow. An 
obsession with delivery of quality services is one of the fundamental 
principles that guides our company and is a key factor in our success.

     To meet the needs of our clients for skilled information technology 
people, we have an extensive recruiting program and have increased our 
retention efforts with various programs. More than 120 professional 
recruiters work full-time performing this important function which is an 
integral part of every Analysts International branch. Demand for skilled 
people continues to far outstrip the supply, and recruiting continues to be a 
significant challenge.


2  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

     MORE THAN 90% OF BUSINESS FROM REPEAT CLIENTS

     We provided services to more than 900 clients during 1998, with more 
than 90% of our total revenues representing additional business from existing 
clients. This longevity of client relationships is a hallmark of Analysts 
International. We have built strong relationships with clients as a result of 
superior work over an extended period of time. We take great pride in our 
clients and the work we have accomplished with them.

     COMPANY-MANAGED OUTSOURCE CONTRACTS

     As part of the services we provide under some contracts, the Company is 
responsible for managing both our own personnel and the employees of 
sub-suppliers. The supplemental billings for these sub-suppliers accounted 
for approximately $133 million of our revenues. These relationships, while 
undertaken at lower profit margins than those which characterize our other 
work, enable us to provide a valuable service to key clients, reinforce the 
client relationship and, over time, expand the volume of work we perform 
under the contract.

     Analysts International is designated as a national service provider by 
IBM. Under this contract, we provide services to IBM and to its customers. We 
also manage sub-suppliers under this contract. Our IBM business totaled $96 
million in 1998, up 5% from the previous year.

     NATIONAL PRACTICE STRATEGY EMPHASIZES HIGHER MARGIN BUSINESS

     During the year, we continued to develop our national practices 
strategy, under which we provide our extensive branch network with 
headquarters-level experts and other resources to enable them to handle an 
increasing volume of higher margin, value-added projects in designated 
vertical markets and technical practice areas.

     This strategy recognizes that one of Analysts International's great 
strengths is its extensive branch network and the entrepreneurial spirit that 
has built the Company to this level. This new thrust concentrates on offering 
more value-added services and will allow clients everywhere to take advantage 
of our specialized knowledge in a number of areas while retaining our 
traditional strength in local service delivery.


                                                    BUILDING ON OUR SUCCESS  3

<PAGE>

     THREE NATIONAL PRACTICES ESTABLISHED, MORE COMING

     We established two additional national practices areas in 1998 -- Rapid 
Application Design and Development and The Lawson Software Practice. Together 
with the existing Year 2000 Practice, we now have three national practices. 

     THE RAPID APPLICATION DESIGN AND DEVELOPMENT (RADD-TM-) PRACTICE addresses 
projects requiring quick turnaround and specialized skills. Using a variety 
of software tools, Analysts International's team can complete critical 
software projects on a very short time frame. At this time RADD-TM- is deployed 
nationally at approximately 30% of our branches. This initiative is expected 
to assist our offices in the future by providing more value-added services to 
our clients where quick response is desirable.

     THE LAWSON SOFTWARE PRACTICE works with customers of Lawson Software, 
Inc., to provide customized tailoring of Lawson's business software to meet 
their needs. Analysts International provides this support nationwide as a 
Lawson Global Alliance Integrated Network-TM- (GAIN) partner. We also work 
directly with Lawson in the development of new packages and improvements to 
Lawson's existing lines of financial software products.

     THE YEAR 2000 PRACTICE combines highly developed project management 
capabilities with customized methodology and the best available software to 
identify and repair date-sensitive areas of computer code. The Year 2000 
problem, "Y2K" for short, stems from the inability of older computer software 
to correctly recognize dates occurring after the turn of the century. 
Companies and government agencies are spending several hundred billion 
dollars to fix the problem. In its 1998 fiscal year, Analysts International 
handled approximately $61 million of Y2K projects, which is about 10% of 
total revenues. We are making good use of the opportunities for cross-selling 
and enhanced positioning which these engagements provide. The Year 2000 
Practice Group at headquarters serves as a resource to all of Analysts 
International's branches as they work with customers on remedial action.


4  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

     CASE HISTORIES

     The case histories in this report focus on the national practices, 
together with other specialized value-added services provided by various 
Analysts International branches.

     One example among the branch-level specialized practices is the AiC 
INTERCHANGES-TM- PRACTICE of our Dallas branch, which provides Internet and 
e-commerce solutions. The Internet is predicted to fundamentally change our 
society, and Analysts International develops the software our customers need 
to cope with new ways of buying, selling and communicating using the Internet.

     THE ORACLE PRACTICE is another specialized branch-level consulting unit 
that has been instrumental in developing new customers for the company. This 
practice is in its second year of operation and has established a successful 
track record of providing Oracle-related database administration and 
development support to our clients in Phoenix, Denver, Los Angeles and Las 
Vegas as well as project management assignments.

     We plan to place greater emphasis on these and other higher margin, 
value-added services during the coming year.

     1999 EXPECTED TO BE ANOTHER GROWTH YEAR

     With the continued deployment of our National Practice Groups and the 
ongoing high demand for our services in the coming year, we are anticipating 
strong growth and look forward to reporting to you on our progress.

Sincerely,

/s/ Frederick W. Lang                   /s/ Victor C. Benda

FREDERICK W. LANG                       VICTOR C. BENDA

CHAIRMAN AND CHIEF EXECUTIVE OFFICER    PRESIDENT AND CHIEF OPERATING OFFICER

AUGUST 20, 1998


                                                    BUILDING ON OUR SUCCESS  5

<PAGE>


The RAPID APPLICATION DESIGN AND DEVELOPMENT (RADD-TM-) 
PRACTICE tackles projects requiring quick turnaround 
and specialized skills


[GRAPHIC]
NSP PROVIDES ELECTRICITY TO CUSTOMERS IN MINNESOTA, WISCONSIN, NORTH DAKOTA, 
SOUTH DAKOTA AND MICHIGAN.


[GRAPHIC]
(FROM LEFT) NICK GIBNEY, AiC  DEVELOPER; CREG SCHUMAN, AiC RADD PRACTICE
MANAGER; LARRY CARLSON, MANAGER OF NSP'S APPLICATION DEVELOPMENT CENTER; ROGER
J. FILKE, SENIOR DEVELOPMENT PRODUCT SUPPORT ANALYST FOR NSP.


- -----------------------------------------------------------------------------
"AiC OFFERED A SET OF 'BEST PRACTICES' AND THE TOOL EXPERTISE THAT MADE 
FOR A GOOD MATCH BETWEEN OUR TWO ENVIRONMENTS."
- -----------------------------------------------------------------------------


THE CLIENT  Northern States Power Company (NSP) is a major Minnesota-based 
energy utility, serving electricity to 1.4 million customers in five 
Midwestern states and natural gas to more than 440,000 customers. Through its 
subsidiaries, the company also has growing non-regulated operations in 
domestic and foreign markets.

THE CHALLENGE  NSP wanted to unify and simplify the administration of its 
multiple computer security systems and create an improved monitoring 
capability within them. With its own staff dedicated to maintaining and 
enhancing existing applications, the company faced the challenge of quickly 
assembling the specialized expertise needed for this short-term project. "For 
us to find space and workstations, go out and contract vendors to get the 
skills we need, then try to put a team together would have meant a 
significant delay in start-up," said Larry Carlson, Manager of NSP's 
Application Development Center.

THE SOLUTION  "We decided to turn the project over to an outside resource, 
and AiC was the best we looked at," Carlson said. "AiC offered a set of 'best 
practices' and the tool expertise that made for a good match between our two 
environments."

THE RESULT  The assignment was completed within time and cost estimates. "AiC 
managed the resources," Carlson said. "We were pleased with the savings in 
staff time and AiC's continuing availability for follow-up help. We're using 
the RADD group again on another project now."

6  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

The OUTSOURCE LEGACY MAINTENANCE PRACTICE enables clients to pursue exciting 
new technologies without jeopardizing essential existing systems


[GRAPHIC]
(FROM LEFT) RANDY VIAPONTO AND PAM CUNDIFF OF AiC WITH AGL RESOURCE'S JOHN H.
MOBLEY, JR.,  VICE PRESIDENT, INFORMATION SYSTEMS; CHARLES C. MOORE, JR., VICE
PRESIDENT, BUSINESS SUPPORT AND TREASURER, AND RICHARD F. YONCE, DIRECTOR,
SOLUTIONS DELIVERY.


- -----------------------------------------------------------------------------
"THE ARRANGEMENT HAS ENABLED US TO HAVE OUR OWN EMPLOYEES FOCUS ON NEW 
TECHNOLOGY PROJECTS."
- -----------------------------------------------------------------------------


THE CLIENT  Atlanta-based AGL Resources is the parent company of Atlanta Gas 
Light Company (AGLC), the largest distributor of natural gas in the 
Southeast, serving more than 1.45 million customers. AGL Resources also 
maintains interests in nonutility businesses in retail and wholesale natural 
gas, electricity, and propane marketing; energy-related consumer products and 
services; and gas supply services.

THE CHALLENGE  Deregulation of Georgia's natural gas industry opened the door 
to multiple competitive opportunities for AGL Resources. That landmark event 
made it necessary to shift information technology staff members from their 
work on maintaining critical legacy financial systems to developing software 
applications needed to support the company's new initiatives.

THE SOLUTION  "It was essential for us to leverage the knowledge, skills and 
experience of our staff to meet these new challenges and at the same time 
come up with a way to maintain and support our existing systems," said John 
H. Mobley, Jr., Vice President, Information Systems for AGL. "By transferring 
the maintenance of some of these legacy systems to AiC, we were able to 
realign members of our current staff so they could help meet the needs 
created by deregulation and competition."

THE RESULT  "The arrangement has enabled us to have our own employees focus 
on new technology projects, while developing new systems for the nonutility 
operations," Mobley said. "That approach has worked out well."



                                                    BUILDING ON OUR SUCCESS  7

<PAGE>

The INTERCHANGES-TM- INTERNET PRACTICE offers 
leading-edge e-commerce talent for 
virtual enterprises 


[GRAPHIC]
AiC INTERCHANGES CREATED A POPULAR WEB SITE FOR KOAI 107.5 THE OASIS, 
REACHABLE AT http://www.1075theoasis.com.  


[GRAPHIC]
(FROM LEFT) DERRICK RICKETTS, THE OASIS; DENNIS OUELLETTE, AiC; MIKE FISCHER, 
THE OASIS; ANN MASON, AiC.


- -----------------------------------------------------------------------------
"WE FINALLY FOUND THE RIGHT PARTNERSHIP IN AiC'S INTERNET PRACTICE GROUP."
- -----------------------------------------------------------------------------


THE CLIENT  The OASIS 107.5 FM is a CBS Radio affiliate in Dallas-Fort Worth 
known as the "Smooth Jazz" station. It plays a blend of contemporary jazz 
instrumentals and smooth vocals, and sponsors six to eight major concerts a 
year, some drawing more than 50,000 fans.

THE CHALLENGE  The OASIS knew from surveys that "Smooth Jazz" fans tended to 
be Internet fans. Was there a way to use the Internet to broaden the 
station's connection with these listeners? Several companies offered 
proposals. None delivered.

THE SOLUTION  "We finally found the right partnership in AiC's Internet 
Practice group," said Mike Fischer, OASIS Program Director."Their vision of 
technology for database building, for interactive audience appeal and for 
potential new revenue sources was exactly what we needed." The AiC group, 
known as AiC InterchangesTM, created an Internet presence with a "Smooth 
Jazz" look - a colorful visual oasis offering profiles and photos of featured 
artists and on-the-air personalities, a chat room, and information about 
concerts. It provides a way for listeners to enter station-sponsored 
contests, to buy OASISware merchandise and to order their favorite artists' 
CDs. It also provides the station with another medium for ads and promotional 
messages, and a channel for messages from artists and disk jockeys.

THE RESULT  "We had 45,000 hits the first two weeks," Fischer said. A contest 
offering international travel as a prize drew a thousand Internet entries in 
one week. Average time on line: eight minutes. "As a radio station, we are a 
non-picture medium - non-visual," Fischer said. "This gives us a picture 
medium. The Web makes us multi-dimensional."



8  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

The MULTIMEDIA PRACTICE blends technology 
and artistry to create computer-based tools 
for its clients 


- -----------------------------------------------------------------------------
"WE HAVE BEEN VERY IMPRESSED WITH THE TECHNICAL AND CREATIVE SKILLS OF THE 
GROUP HERE IN LEXINGTON. THEY'VE BEEN ABLE TO TAKE OUR IDEAS AND MAKE MORE 
OUT OF THEM THAN WE THOUGHT POSSIBLE."
- -----------------------------------------------------------------------------


[GRAPHIC]
VALVOLINE COMPANY, BASED IN LEXINGTON, KENTUCKY, MARKETS ITS PRODUCTS IN MORE 
THAN 140 COUNTRIES.


[GRAPHIC]
PHOTO AT RIGHT: MEMBERS OF THE MULTIMEDIA PRACTICE TEAM: (FROM LEFT) DAN 
MORGAN, PROJECTS MANAGER; ERIC COPELAND, MULTIMEDIA DEVELOPER; RICHARD MCCOY, 
SENIOR MEDIA DEVELOPER; LAURA LEE CUNDIFF, SENIOR GRAPHIC DESIGNER.


THE CLIENT  With sales in more than 140 countries, the Valvoline Company 
markets automotive and industrial oils, automotive chemicals and 
environmental services. Registered in 1873, Valvoline-Registered Trademark- 
is the oldest name and trademark for a lubricating oil in the United States. 
The company, a division of Ashland Inc., is based in Lexington, Kentucky.

THE CHALLENGE  Valvoline wanted to find a way to make OSHA-required safety 
training more employee-friendly and at the same time eliminate extensive 
plant shutdowns required by traditional methods. In addition to being 
time-consuming, group training sessions typically missed some employees and 
did not provide for timely training of new hires. 

THE SOLUTION  Valvoline turned to AiC's Multimedia Practice team to create a 
series of computer-based, interactive training modules on CD-ROM so that 
employees could teach themselves. The series covers subjects such as hearing 
conservation, fire extinguisher training and - for an EPA requirement - 
training on the Resource Conservation Recovery Act. AiC is currently 
developing two additional modules covering forklift safety and hazardous 
materials shipping requirements.

THE RESULT  Training that formerly consumed three hours has been cut to 20 
minutes -- with improved employee understanding. Employees take the courses 
individually, eliminating plant shut-downs. "We couldn't create something as 
effective and technically sophisticated as the AiC people have," said Tracy 
Smith, Manager of Health and Safety. "We have been very impressed with the 
technical and creative skills of the group here in Lexington. They've been 
able to take our ideas and make more out of them than we thought possible."

                                                    BUILDING ON OUR SUCCESS  9

<PAGE>

The LAWSON SOFTWARE PRACTICE provides customized tailoring of Lawson's 
business software applications

THE CLIENT  Dunlop Tire Corporation, a privately held company headquartered 
in Amherst, New York, employs more than 3,500 workers in the production and 
sale of a full line of technologically-advanced tires for passenger cars, 
light and medium trucks, all-terrain and sports utility vehicles and 
motorcycles. 

THE CHALLENGE  Dunlop Tire installed Lawson Software packages to enhance its 
ability to manage business-critical customer service processes. However, 
Dunlop needed to build additional flexibility into the feature-rich Lawson 
Accounts Receivable and Order Entry modules -- to individualize these 
packages to handle several unique Dunlop procedures.

THE SOLUTION  AiC, a Lawson Global Alliance Integrated NetworkTM (GAIN) 
partner, was selected by Lawson to help Dunlop develop the needed custom 
modification on a fast-track timetable. "I felt that AiC would do everything 
possible to provide us with what we needed 'yesterday,' as opposed to the 
typical four to six weeks lead time," said John Short, Regional Service 
Manager for Lawson Software's Northeast Region. AiC handled the assignment 
off-site at its Customer Support Facility in Minneapolis, sending code and 
other information to Dunlop via modem. Despite the distance, the companies 
worked in extremely close collaboration, with Dunlop handing off more and 
more of the project to AiC as the project unfolded. 

THE RESULT  All of the modifications were delivered in less than four weeks. 
"AiC's analysts were able to interpret our business needs," said Paul Roder, 
General Manager of Information Systems for Dunlop. "We needed timely results 
and someone with overall system knowledge. AiC provided both."


- -----------------------------------------------------------------------------
"WITH AiC'S KNOWLEDGE OF OUR SYSTEMS, THEY ARE ABLE TO HELP US AS A
SOFTWARE PROVIDER TO DELIVER REAL VALUE TO OUR JOINT CLIENTS."
- -----------------------------------------------------------------------------


[GRAPHIC]
(FROM LEFT) MARNE SALL, AiC ACCOUNT MANAGER, RICHARD LAWSON, LAWSON 
SOFTWARE'S CHAIRMAN OF THE BOARD AND EXECUTIVE VICE PRESIDENT OF INTERNET 
PRODUCTS; SARAH SPIESS, EXECUTIVE VICE PRESIDENT OF AiC.

     A UNIQUE STRATEGIC ALLIANCE
     Through its Global Alliance Integrated Network-TM-, Lawson Software has 
     teamed with an elite group of companies that it describes as 
     "best-of-class" providers of technology expertise to enhance support of 
     customers around the world. The AiC-Lawson combination is a prime 
     example of how the arrangement leverages the strengths of two leading 
     companies to the ultimate benefit of the customer. Focusing on core 
     competencies, Lawson develops and delivers a full spectrum of business 
     applications; AiC provides the technical services to customize and 
     interface Lawson solutions with other business applications. In the 
     words of Richard Lawson, Lawson Software's Chairman of the Board and 
     Executive Vice President of Internet Products: "With AiC's knowledge of 
     our systems, they are able to help us as a software provider to deliver 
     real value to our joint clients." 

10  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

LAWSON SOFTWARE IS A LEADING PROVIDER OF WEB-DEPLOYABLE CLIENT/SERVER 
BUSINESS APPLICATIONS, SPECIALIZING IN FINANCIALS, HUMAN RESOURCES, 
PROCUREMENT AND SUPPLY CHAIN MANAGEMENT.


[GRAPHIC]
THIS ARGOS SUPERSTORE IN MANCHESTER, ENGLAND, IS ONE OF MORE THAN 440 OUTLETS 
OPERATED BY THE UNITED KINGDOM'S ARGOS DISTRIBUTORS LTD.


- -----------------------------------------------------------------------------
"THEY PROVIDED US WITH A BETTER UNDERSTANDING OF THE SYSTEM - AND A GOOD SET 
OF REQUIREMENTS."
- -----------------------------------------------------------------------------


THE CLIENT  Argos Distributors Ltd. is Europe's leading catalogue store chain 
and third largest in the world. It currently operates more than 440 outlets 
from its headquarters in the United Kingdom and is growing at the rate of 
about 25 new stores a year. 

THE CHALLENGE  Lawson financial software allows Argos to centralize all 
financial information, providing comprehensive views of data and linkage to 
key operating systems. However, Argos also wanted to individualize the Lawson 
software in some areas, for example, in order to retain Argos' traditional 
look in paperwork that accompanied checks to suppliers. The company also 
sought to develop a products payment mechanism that would permit electronic 
billing instead of sending hard copies by mail.

THE SOLUTION  AiC, which had done previous work with Lawson in Europe, was 
chosen for the assignment - despite some initial concerns on the part of 
Argos over the six-hour time difference between Argos headquarters and AiC's 
Lawson Customer Support Facility in Minneapolis. More important 
considerations were AiC's international experience and its history of success 
in customizing Lawson applications as one of the elite few companies 
certified to work with Lawson clients.

THE RESULTS  "We did some wide-ranging work with the AiC team," said Nick 
Carter, Argos Project Manager. "They provided us with a better understanding 
of the system - and a good set of requirements. The payment device has been 
implemented. We're now in a position to go live with invoice production. As 
for being separated by the Atlantic - that wasn't a problem."


         [GRAPHIC]

                                                   BUILDING ON OUR SUCCESS  11

<PAGE>

Analysts International's IT CONTRACT SERVICES 
CAPABILITY reduces costs and management burden

THE CLIENT  Eli Lilly and Company is a global research-based pharmaceutical 
corporation headquartered in Indianapolis that is dedicated to creating and 
delivering innovative pharmaceutical-based health care solutions which enable 
people to live longer, healthier and more active lives.

THE CHALLENGE  In line with an initiative to enhance its competitive 
capabilities by selecting vendors based on quality, service and price, Lilly 
wanted to develop fewer but deeper relationships with suppliers in 
strategically important areas. For IT services and consulting, Lilly had been 
working with scores of service providers, encountering widely varying 
capabilities and procedures.

THE SOLUTION  Lilly applied a rigorous competitive selection process, 
assessing vendors' management structure, stability, recruiting ability, 
quality assurance, billing and reporting capabilities, pricing, and overall 
IT capabilities. "Over 90 companies started in the evaluation," said Jeffrey 
Wooden, Lilly's manager of U.S. Flexible Staffing Services. "We narrowed that 
down until we were able to select nine as preferred vendors." AiC was one of 
the nine, drawing assignments to provide professional IT services and 
consulting throughout Lilly's Indiana operations and at its Sphinx 
Pharmaceuticals subsidiary in Raleigh, North Carolina. AiC's national network 
of offices was a plus, along with its performance record during more than a 
dozen years as a resource to Lilly, Wooden said. "AiC has consistently been 
able to supply us with professional, stable and - from a technical competency 
standpoint - mature contract professionals. The quality of its people has met 
our expectations."

THE RESULT  "The overall program has been working out well," Wooden said. 
"We've presented our preferred vendors with very high expectations. We're 
glad to have AiC as one of our strategic suppliers, and we look forward to 
its continued growth in helping us to achieve success."


[GRAPHIC]
HEADQUARTERED IN INDIANAPOLIS, ELI LILLY AND COMPANY HAS RESEARCH AND 
MANUFACTURING FACILITIES IN 23 COUNTRIES.


[GRAPHIC]
(FROM LEFT) JOHN BIELSTEIN, BRENDA BRINK AND JORGE NAVARRO OF AiC WITH 
JEFFREY WOODEN, LILLY'S MANAGER OF U.S. FLEXIBLE STAFFING SERVICES.


- -----------------------------------------------------------------------------
"AiC HAS CONSISTENTLY BEEN ABLE TO SUPPLY US WITH PROFESSIONAL, STABLE AND - 
FROM A TECHNICAL COMPETENCY STANDPOINT - MATURE CONTRACT PROFESSIONALS."
- -----------------------------------------------------------------------------


12  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

THE COMPANY'S STRATEGIC SOURCING CAPABILITY PROVIDES VALUE-ADDED SERVICE
WITH A FOCUS ON MEETING CLIENT BUSINESS OBJECTIVES.


[GRAPHIC]
METLIFE, THE LARGEST ISSUER OF LIFE INSURANCE IN NORTH AMERICA, HAS BEEN 
HEADQUARTERED IN NEW YORK CITY FOR 130 YEARS.


[GRAPHIC]
(FROM LEFT) METLIFE'S JULIANNE R. HARRISON, DIRECTOR OF INFORMATION 
TECHNOLOGY RESOURCE MANAGEMENT, AND FRANCISCO A. ORBE, VICE PRESIDENT OF 
INFORMATION TECHNOLOGY SERVICES, WITH AiC'S MICHAEL BEVAN, NATIONAL ACCOUNT 
MANAGER.


- -----------------------------------------------------------------------------
"AiC PROVIDES VALUE-ADDED SERVICE AND HAS DEMONSTRATED COMMITMENT BY 
WORKING WITH US TO ACHIEVE OUR OBJECTIVES."
- -----------------------------------------------------------------------------


THE CLIENT  Headquartered in New York City since 1868, MetLife is one of the 
world's largest financial services companies. The MetLife family of companies 
has offices throughout the United States and operations in North and South 
America, Europe and Asia. A mutual insurance company, MetLife is the largest 
issuer of life insurance in North America, with more than $1.5 trillion of 
insurance in force. 

THE CHALLENGE  Historically, Information Technology at MetLife was somewhat 
decentralized, with more than 120 consulting firms providing technical 
resources to the company through Corporate Information Systems (CIS) and 
other line-of-business information technology departments. The absence of a 
central process for contracting with outside vendors presented a series of 
challenges and inefficiencies.

THE SOLUTION  MetLife consolidated technical organizations to concentrate 
resources and expertise in a new organization called I/T Services. Within 
this shared service, the Resource Management function is responsible for 
providing skilled resources to I/T Service's divisions through a centralized, 
managed process. An important byproduct of the new organization was an 
initiative to reduce the number of consulting firms by building strategic 
relationships with a group of five National Preferred Vendors and ten 
Regional Preferred Vendors. MetLife selected AiC as one of the five National 
Vendors. 

THE RESULT  AiC was able to provide a single-point-of-contact sourcing 
capability that supports the requirements of over 20 MetLife locations across 
the U.S. Utilizing in-house developed applications customized to communicate 
electronically with Resource Management, AiC is able to track all activity, 
measure results and report to MetLife management on AiC's performance in 
meeting MetLife's business objectives on a regular basis. Working in 
partnership, MetLife was able to develop a streamlined, simplified process 
for obtaining high quality, cost-effective I/T consulting resources. "AiC 
provides value-added service and has demonstrated commitment by working with 
us to achieve our objectives," said Julianne R. Harrison, Director of 
Information Technology Resource Management for MetLife. "We are very pleased 
with the contracting resources AiC provides MetLife, as well as the 
attentiveness and support AiC has shown regarding our contractor acquisition 
process within I/T Services."


                                                   BUILDING ON OUR SUCCESS  13

<PAGE>

Analysts International's YEAR 2000 PRACTICE:
Helping clients solve the 'Y2K problem'


THE CLIENT  Quest International is a worldwide supplier of fragrance 
compounds and ingredients for consumer products. A recognized world leader in 
olfactory research, Quest designs and manufactures products ranging from 
flavors and food additives to aroma and perfume fragrances. 

THE CHALLENGE  Year 2000 Compliance! Quest is focused on ensuring the 
integrity of the business and supply chain for their customers into the next 
millennium. Quest's challenge was to assess the technology used to conduct 
business, develop and implement strategies for compliance, and coordinate 
testing efforts across multiple platforms and locations to verify compliance.

THE SOLUTION  AiC provided a unique and customized approach that blended the 
project management and technical expertise necessary for the challenges of 
Quest's Year 2000 effort with the ability to provide supplemental staffing in 
key Quest positions to free staff to fully participate in the Year 2000 
effort. The combined AiC and Quest staff addressed the complete impact to the 
organization across mainframe, client/server, embedded systems and 
infrastructure environments.

THE RESULT  At Quest the rewards for implementing and achieving Year 2000 
compliance reach much further than ensuring reliability into the next 
millennium. Quality change-control procedures, advanced asset tracking 
initiatives and comprehensive re-usable test cases ensure Quest will continue 
to enjoy a competitive advantage by assuring their customers that Quest will 
be there for them not only through 2000, but also throughout the next 
millennium. "With the assistance of AiC, Quest was able to meet the 
established targets for reaching compliance on all aspects of its Year 2000 
program," said John Torbett, Vice President Information Systems.


[GRAPHIC]
QUEST INTERNATIONAL, A WORLDWIDE FRAGRANCE AND FLAVOR BUSINESS, HAS OFFICES 
AND PRODUCTION FACILITIES IN MORE THAN 30 COUNTRIES.


[GRAPHIC]
MEMBERS OF THE AiC-QUEST TEAM (SEATED) DAVID GRAY AND CINDY REEDER, AiC 
ENGAGEMENT MANAGERS; (STANDING FROM LEFT) QUEST'S NICK ROMANO, CFO NORTH 
AMERICA; CAROLYN BARKER, QUANTUM REGIONAL PROJECT LEADER; JEROME DEMARTINO, 
COMMERCIAL DIRECTOR, AND JOHN TORBETT, VICE PRESIDENT INFORMATION SYSTEMS.


14  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

[GRAPHIC]
BELL ATLANTIC


[GRAPHIC]
(FROM LEFT) SANTOSH KOLHATKAR, BADG MANAGER, PHOTOCOMPOSITION; VALERIE DALE, 
BADG MANAGER, TESTING & HELPDESK; RICHARD KIRK, JR., BADG PROJECT LEADER; 
JOHN STEWART, AiC ENGAGEMENT MANAGER.


THE CLIENT  Bell Atlantic Directory Graphics (BADG), located in the historic 
Valley Forge area of Pennsylvania, is Bell Atlantic's Yellow Pages production 
and design center. Here Bell Atlantic Information System Group engineers 
combine the latest in graphics, communication, database, photocomposition and 
page production technology to bring to Bell Atlantic customers the best in 
Yellow Pages information and advertising.

THE CHALLENGE  With applications running across three different operating 
systems, VAX/VMS, UNIX and Client/Server, BADG needed to expedite the 
assessment of its Year 2000 exposure and risk. "The unique situation we faced 
at BADG was that, due to the sales cycles, the Y2K issue had to be resolved 
18 months ahead of actual year 2000," said Santosh Kolhatkar, Manager, 
Photocomposition. 

THE SOLUTION  BADG teamed with AiC to gauge the business risk and determine 
the scope of the conversion effort necessary to adapt its business systems. 
Based on AiC's initial findings report, BADG engaged AiC to work with the 
BADG Year 2000 Team to develop application conversion plans, schedules and 
budgets. AiC business consultants also designed and implemented source code 
change-management and version-control processes to improve base-line 
functionality as a value-added service in the Y2K activities of inventory, 
analysis, code remediation and compliance testing.

THE RESULT  The company was able to implement change-management and 
version-control processes and procedures to control the Year 2000 software 
conversion without disrupting ongoing business application development and 
maintenance. "With BADG Subject Matter Experts teaming with Analysts 
International consultants and the tools provided by Analysts International, 
we passed a crucial milestone in July '98," Kolhatkar said. "We are well 
underway to be Y2K compliant by the end of 1998."

GETTING READY FOR THE MILLENNIUM 
Analysts International's Year 2000 Practice provides a customized approach 
that blends proven methodology, effective project management and the in-depth 
technical expertise needed to meet the challenges associated with Year 2000 
compliance. The Y2K problem threatens computer havoc for corporations, 
institutions and government agencies that fail to update the way date 
information is processed by software to correctly handle dates in the new 
millennium.

                                                   BUILDING ON OUR SUCCESS  15

<PAGE>

     MANAGEMENT'S DISCUSSION AND ANALYSIS

As a means of better explaining the Company's operations and results, the 
following table illustrates the relationship between revenues and expense 
categories for the three years ended June 30, 1998, 1997, and 1996.

<TABLE>
<CAPTION>

                                                                    PERCENT OF REVENUES
YEAR ENDED JUNE 30,                                             1998       1997       1996
- --------------------------------------------------------------------------------------------
<S>                                                            <C>        <C>        <C>
Professional services revenues:
   Provided directly . . . . . . . . . . . . . . . . . . .      77.3%      78.4%      81.1%
   Provided through sub-suppliers. . . . . . . . . . . . .      22.7       21.6       18.9 
- --------------------------------------------------------------------------------------------
     Total revenues . . . . . . . . . . . . . . . . . . . .    100.0      100.0      100.0 
   Salaries, contracted services and direct charges. . . .      77.9       77.4       76.6 
   Selling, administrative and other operating costs . . .      15.9       16.6       17.4 
   Non-operating income. . . . . . . . . . . . . . . . . .       0.2        0.2        0.3 
- --------------------------------------------------------------------------------------------
Income before income taxes . . . . . . . . . . . . . . . .       6.4        6.2        6.3 
   Income taxes. . . . . . . . . . . . . . . . . . . . . .       2.6        2.5        2.5 
- --------------------------------------------------------------------------------------------
Net income . . . . . . . . . . . . . . . . . . . . . . . .       3.8%       3.7%       3.8%
- --------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------
</TABLE>

RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Revenues provided directly increased approximately $110 million, or 31.8%, in 
fiscal 1998 over 1997. Approximately 65% of this increase is the result of an 
increase in billed hours and 35% from increases in hourly rates. Fiscal 1997 
revenues provided directly increased 29.0% over fiscal 1996. Approximately 
76% of this increase is the result of an increase in billed hours and 24% 
from increases in hourly rates. While the Company has been able to increase 
rates somewhat over the prior fiscal year, there can be no assurance the 
Company will be able to continue this as competitive conditions in the 
industry make it difficult for the Company to continually increase the hourly 
rates it charges for services. Revenues provided through sub-supplier 
billings, primarily with U S WEST and IBM, increased 40.4% in fiscal 1998 
over 1997 and had increased 52.3% in fiscal 1997 over fiscal 1996. These 
increases in sub-supplier revenues resulted almost exclusively from increases 
in billable hours of service rendered to clients.

     Personnel totalled 5,300 at June 30, 1998, compared to 4,650 at June 30, 
1997 and 3,770 at June 30, 1996. Substantially all of the increases consist 
of billable technical staff.

     Salaries, contracted services and direct charges, which represent 
primarily the Company's direct labor costs, were 77.9% of revenues in fiscal 
1998 compared to 77.4% of revenues in fiscal 1997 and 76.6% in fiscal 1996. 
The increase in this expense category as a percentage of revenues is mostly a 
consequence of the increase in business done through sub-suppliers.  The fees 
which the Company pays to these sub-suppliers are higher per hour than the 
labor costs for its own employees. Excluding both sub-suppliers revenues and 
labor costs associated with these contracts, this category of expense was 
71.4% of revenues in fiscal 1998, 71.3% in fiscal 1997 and 71.2% in fiscal 
1996. The Company's efforts to control these costs involve controlling labor 
costs, passing on labor cost increases through increased billing rates where 
possible, and maintaining productivity levels of its billable technical 
staff. Labor costs, however, are difficult to control because the highly 
skilled technical personnel the Company seeks to hire and retain are in great 
demand. Intense competition in the industry makes it difficult to pass cost 
increases on to customers, and unfavorable economic conditions could 
adversely affect productivity. While the Company has taken steps to control 
this category of expense, there can be no assurance the Company will be able 
to maintain gross margins at the levels experienced.

     Selling, administrative and other operating costs include commissions 
paid to sales representatives and recruiters, employee fringe benefits and 
location costs. These costs, as a percentage of revenues, were 15.9% in 
fiscal 1998, 16.6% in 1997 and 17.4% in 1996. Excluding the sub-supplier 
revenues associated with the contracts referred to above, this percentage 
would have been 20.6% for fiscal 1998, 21.1% for fiscal 1997 and 21.4% for 
fiscal 1996. While the Company is committed to careful management of these 
costs, there can be no assurance the Company will be able to maintain these 
costs at their current relationship to revenues.

     Net income in fiscal 1998 increased 38.0% over fiscal 1997 and fiscal 
1997's net income increased 31.9% over fiscal 1996. As a percentage of total 
revenues, net income was 3.8% in fiscal 1998 as compared to 3.7% in fiscal 
1997 and 3.8% in fiscal 1996. The Company's net income as a percentage of 
revenues provided directly was 5.0%, 4.8% and 4.6% for fiscal years 1998, 
1997 and 1996, respectively.

     Inflation has not had a major impact on the Company's operations because 
revenues are derived primarily from services billed at hourly rates, which 
are generally subject to renegotiation on a semi-annual basis.

LIQUIDITY AND CAPITAL RESOURCES

Working capital at June 30, 1998 was $67.5 million, up 22.7% from the $55.0 
million at June 30, 1997 which was up 16.3% from the $47.3 million at June 
30, 1996. This includes cash and cash equivalents of $11.9 million at June 
30, 1998 compared to $17.9 million at June 30, 1997 and $17.0 million a year 
earlier and accounts receivable of $94.3 million at June 30, 1998 compared to 
$67.0 million at June 30, 1997 and $49.5 million a year earlier. The decrease 
in cash and cash equivalents is the result of the increase in accounts 
receivable associated with the increase in revenues as well as the increase 
in expenditures for capital items. 
See additional discussion of these items below.


REVENUES
(IN MILLIONS OF DOLLARS)

                   587

           440

   330




1996    1997     1998



NET INCOME
(IN MILLIONS OF DOLLARS)

                   22.6

           16.4

   12.4



1996    1997     1998


16  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

     The Company's primary need for working capital is to support accounts 
receivable resulting from the growth in its business and to fund the time lag 
between payroll disbursement and receipt of fees billed to clients. Over the 
past three years, the Company has been able to support the growth in its 
business with internally generated funds. The Company's sub-supplier 
contracts have not and are not expected to burden working capital, even 
though the ratio of current assets to current liabilities has declined as a 
consequence of the Company's use of sub-suppliers to perform substantial 
amounts of the work, because the Company generally does not pay its 
sub-suppliers until after collection from the client.

     In fiscal 1998 the Company made capital investments totaling $7,722,000, 
compared to capital expenditures of $2,955,000 and $2,932,000 in fiscal years 
1997 and 1996, respectively. Fiscal 1998 capital expenditures consisted of 
(i) $4,247,000 for computer equipment and furniture and to enlarge certain 
branch and corporate facilities as a result of the increased level of 
business, (ii) $1,392,000 to purchase, develop and implement new financial 
systems throughout the Company (in part to achieve Year 2000 compliance) and 
(iii) $2,083,000 for progress payments related to the new 
corporate/Minneapolis branch facility being built under a January 1998 
agreement. All of these capital expenditures were funded through working 
capital. Fiscal 1999 capital spending will exceed fiscal 1998 as the Company 
completes the construction of its new corporate headquarters building, total 
cost of which is expected to be approximately $22,000,000 and which will be 
financed through a combination of unsecured debt and cash reserves.

     During fiscal 1998, the Company increased its regular quarterly cash 
dividends to $.08 per share, up from $.06 declared during fiscal 1997 and the 
$.05 declared during fiscal 1996. The amount of the quarterly dividend is 
based on results of operations, available cash and anticipated cash 
requirements of the business. 

     The Company adopted Statements of Financial Accounting Standards No. 
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived 
Assets to be Disposed Of," and No. 123, "Accounting for Stock-Based 
Compensation," in the first quarter of 1997. The adoption of these standards 
did not have a significant effect on the Company's financial position and 
operating results. 

     The Company also adopted Statements of Financial Accounting Standards 
No. 128, "Earnings per Share" in the second quarter of 1998. This statement 
replaces the presentation of primary EPS with a presentation of basic EPS.

     In June 1997, the FASB issued Statements of Financial Accounting 
Standards No. 130, "Reporting Comprehensive Income," and No. 131, 
"Disclosures About Segments of An Enterprise and Related Information." These 
statements will be effective for the Company's 1999 fiscal year. The Company 
does not expect these statements to have a significant effect on its 
financial position and operating results.

     On July 1, 1996, the Company acquired specific assets and assumed 
certain liabilities of DPI, Inc. and DPI Services, Inc., a wholly owned 
subsidiary of DPI, Inc., primarily engaged in the business of providing 
software services in the San Jose, California market. The amount paid in 
connection with the purchase was approximately $5.6 million which was paid 
entirely with internal funds.

     The Company believes funds generated from its business, current cash 
balances and the above mentioned financing are adequate to meet demands 
placed upon its resources by its operations, capital investments and the 
payment of quarterly dividends.

     The Company intends to achieve Year 2000 compliance by replacing its 
computer systems with new, Y2K compliant hardware and software which is 
currently being subjected to compliance testing. It is expected that the new 
hardware/software system will be ready for use in production by November 1, 
1998, which will allow more than one full year of operation before the 
millennium date change. The cost of the new system is expected to be 
approximately $2,000,000, of which $1,600,000 has already been incurred. The 
Company depends on its computer system for critical business functions, 
including the time record keeping, billing, payroll, and accounts payable and 
receivable. The loss of these capabilities would have a material adverse 
impact on the Company. The Company believes, however, that its new computer 
systems will be ready in time for the millennium date change, and accordingly 
no contingency plan has been developed at this time. If Y2K compliance 
testing currently being performed exposes weaknesses (Y2K or otherwise) in 
the new system, or if implementation into production is deferred 
beyond January 1, 1999, the Company intends to develop a contingency plan, 
which will likely take into account the fact it has a staff of over 4,500 
computer programmers as well as a national Y2K practice which can assist in 
achieving Y2K compliance. The Company's business does not depend on raw 
materials, parts or other goods supplied by third parties and therefore, the 
Company believes that the inability of its vendors to achieve Y2K compliance 
would not have a material adverse impact on the Company. The Company does use 
utility services (electricity, telecommunication, natural gas and the like) 
for its offices, and interruption of these services could have a material 
adverse impact on the Company's operations. The inability of the Company's 
clients to achieve Y2K compliance could have an impact on their ability to 
pay the Company for the services it renders to them, with consequent adverse 
impact on the Company's cash flow. Nearly all of the Company's revenue is 
derived from services rendered to Fortune 1000 companies, and the Company 
considers it unlikely that a material number of its customers would encounter 
Y2K compliance issues which would prevent them from paying the Company's 
invoices in a timely manner.

     The Company's services addressing the Year 2000 problem involve key 
aspects of its clients' computer systems. A failure in a client's system 
could result in a claim for substantial damages against the Company, 
regardless of the Company's responsibility for such failure. Litigation, 
regardless of its outcome, could result in substantial cost to the Company. 
Accordingly, any contract liability claim or litigation against the Company 
could have an adverse effect on the Company's business, operations and 
financial results.


SHAREHOLDERS' EQUITY
(IN MILLIONS OF DOLLARS)

                   83.0

           66.1

   53.7




1996    1997     1998



RETURN ON EQUITY
(IN PERCENT)

                   30.3

           27.3

   25.1




1996    1997     1998


                                                   BUILDING ON OUR SUCCESS  17

<PAGE>

CONSOLIDATED BALANCE SHEETS 
ANALYSTS INTERNATIONAL CORPORATION
<TABLE>
<CAPTION>
                                                               June 30
                                                         --------------------
(Dollars in thousands except per share amount)               1998        1997
- ----------------------------------------------               ----        ----
<S>                                                      <C>        <C>
ASSETS                                                 
Current assets:                                        
   Cash and cash equivalents                             $ 11,868   $ 17,888
   Accounts receivable, less allowance for
    doubtful accounts of $750 and $550, respectively       94,294     66,954
   Prepaid expenses and other current assets                3,808      2,989
                                                         --------   --------
      Total current assets                                109,970     87,831
                                                       
Property and equipment                                     10,360      6,121
Intangible assets, net of accumulated                  
   amortization of $554 and $277, respectively              3,597      3,874
Other assets                                                8,734      7,544
                                                         --------   --------
                                                         $132,661   $105,370
                                                         --------   --------
                                                         --------   --------
                                                       
LIABILITIES AND SHAREHOLDERS' EQUITY                   
                                                       
Current liabilities:                                   
   Accounts payable                                      $ 21,236   $ 18,131
   Dividend payable                                         1,795      1,336
   Salaries and vacations                                  15,669     11,513
   Other, primarily self-insured health                
     care reserves                                          2,161      1,647
   Income taxes payable                                     1,635        195
                                                         --------   --------
      Total current liabilities                            42,496     32,822
                                                       
Long-term liabilities                                       7,171      6,444
Commitments (Note H)                                           --         --
Shareholders' equity:                                  
    Common stock, par value $.10 a share;              
      authorized 60,000,000 shares; issued and         
      outstanding 22,439,743 and 22,274,774 shares,    
      respectively                                          2,244      2,228
    Additional capital                                     12,604     11,318
    Retained earnings                                      68,146     52,558
                                                         --------   --------
       Total shareholders' equity                          82,994     66,104
                                                         --------   --------
                                                         $132,661   $105,370
                                                         --------   --------
                                                         --------   --------
</TABLE>
See notes to consolidated financial statements.

18  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

CONSOLIDATED STATEMENTS OF INCOME
ANALYSTS INTERNATIONAL CORPORATION
<TABLE>
<CAPTION>
                                                                  Year Ended June 30
                                                      ---------------------------------------
(Dollars in thousands except per share amounts)              1998          1997          1996
- -----------------------------------------------              ----          ----          ----
<S>                                                   <C>           <C>           <C>
Professional services revenues:
     Provided directly                                $   454,339   $   344,790   $   267,317
     Provided through sub-suppliers                       133,072        94,756        62,227
                                                      -----------   -----------   -----------
     Total revenues                                       587,411       439,546       329,544

Expenses:

  Salaries, contracted services and direct charges        457,318       340,483       252,518

  Selling, administrative and other operating costs        93,705        72,898        57,314
                                                      -----------   -----------   -----------

                                                          551,023       413,381       309,832
                                                      -----------   -----------   -----------

Operating income                                           36,388        26,165        19,712

Non-operating income                                        1,299         1,045         1,027
                                                      -----------   -----------   -----------

Income before income taxes                                 37,687        27,210        20,739

Income taxes                                               15,077        10,829         8,321
                                                      -----------   -----------   -----------


Net income                                            $    22,610   $    16,381   $    12,418
                                                      -----------   -----------   -----------
                                                      -----------   -----------   -----------

  Per common share:
    Net income (basic)                                $      1.01   $       .74   $       .57
                                                      -----------   -----------   -----------
                                                      -----------   -----------   -----------

    Net income (diluted)                              $       .99   $       .73   $       .56
                                                      -----------   -----------   -----------
                                                      -----------   -----------   -----------

  Average common shares outstanding                    22,376,000    22,095,000    21,852,000
                                                      -----------   -----------   -----------
                                                      -----------   -----------   -----------

  Average common and common equivalent shares
    outstanding                                        22,829,000    22,544,000    22,221,000
                                                      -----------   -----------   -----------
                                                      -----------   -----------   -----------
</TABLE>


See notes to consolidated financial statements.

                                                   BUILDING ON OUR SUCCESS  19
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
ANALYSTS INTERNATIONAL CORPORATION
<TABLE>
<CAPTION>
(In thousands)                                                           1998        1997        1996
- --------------                                                           ----        ----        ----
<S>                                                                  <C>         <C>         <C>
Cash flows from operating activities:
Net income                                                           $ 22,610    $ 16,381    $ 12,418
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Depreciation                                                        3,454       2,562       2,191
    Amortization of Goodwill                                              277         277          --
    Loss on disposal of assets                                              4           4          25
    Increase in deferred income tax benefit                            (1,192)       (531)       (469)
    Tax benefit from stock options                                        336         513          --
    Appreciation of annuities and cash surrender values                  (549)       (478)       (448)
    Increase in accounts receivable                                   (27,340)    (15,915)     (7,788)
    (Increase) decrease in prepaid expenses                              (268)       (186)         21
    Increase in accounts payable                                        3,105       6,582       3,808
    Increase in salaries and vacations                                  4,156       3,897         871
    Increase (decrease) in other accrued expenses                         514         (30)         57
    Increase (decrease) in income taxes payable                         1,440        (187)       (208)
    Increase in long-term liabilities                                     727         448         644
                                                                     --------    --------    --------
Net cash provided by operating activities                               7,274      13,337      11,122

Cash flows from investing activities:
    Property and equipment additions                                   (7,722)     (2,955)     (2,932)
    Investment purchases                                                   --        (120)       (130)
    Payments for acquisitions                                              --      (5,153)         --
    Proceeds from property and equipment sales                             25          32          21
                                                                     --------    --------    --------
Net cash used in investing activities                                  (7,697)     (8,196)     (3,041)

Cash flows from financing activities:
    Cash dividends                                                     (6,563)     (5,083)     (4,223)
    Proceeds from exercise of stock options                               966         812         545
                                                                     --------    --------    --------
Net cash used in financing activities                                  (5,597)     (4,271)     (3,678)
                                                                     --------    --------    --------

Net (decrease) increase in cash and equivalents                        (6,020)        870       4,403
Cash and equivalents at beginning of year                              17,888      17,018      12,615
                                                                     --------    --------    --------

Cash and equivalents at end of year                                  $ 11,868    $ 17,888    $ 17,018
                                                                     --------    --------    --------
                                                                     --------    --------    --------

Supplemental cash flow information: 
  Cash paid during the year for:
    Income taxes                                                     $ 14,565    $ 11,034    $  8,998
    Interest                                                               --          --          --
</TABLE>


See notes to consolidated financial statements.

20  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
ANALYSTS INTERNATIONAL CORPORATION
<TABLE>
<CAPTION>
(Dollars in thousands except                           Common    Additional       Retained
 per share amounts)                                     Stock       Capital       Earnings
- -------------------                                   -------    ----------       --------
<S>                                                   <C>        <C>              <C>
Balances at June 30, 1995 as previously reported      $ 1,452      $ 10,224       $ 33,458

   Effect of stock split                                  726          (726)              
                                                      -------      --------       --------

Balances at June 30, 1995 as restated                   2,178         9,498         33,458
   Common stock issued - 200,697 shares
      upon exercise of stock options                       20           525               
   Cash dividends ($.20 per share)                                                  (4,379)

   Net income                                                                       12,418
                                                      -------      --------       --------

Balances at June 30, 1996                               2,198        10,023         41,497

   Common stock issued - 297,815 shares
       upon exercise of stock options                      30           782               
    Income tax benefit from stock
       option plans                                                     481               
   Stock based compensation                                              32               
   Cash dividends ($.24 per share)                                                  (5,320)
   Net income                                                                       16,381
                                                      -------      --------       --------

Balances at June 30, 1997                               2,228        11,318         52,558

  Common stock issued - 153,601 shares
      upon exercise of stock options                       16           950               
   Income tax benefit from stock
      option plans                                                      264               
   Stock based compensation                                              72               
   Cash dividends ($.31 per share)                                                  (7,022)

   Net income                                                                       22,610
                                                      -------      --------       --------

Balances at June 30, 1998                             $ 2,244      $ 12,604       $ 68,146
                                                      -------      --------       --------
                                                      -------      --------       --------
</TABLE>


See notes to consolidated financial statements.

                                                   BUILDING ON OUR SUCCESS  21
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of business - Analysts International Corporation furnishes
analytical and programming services. These services include consulting, systems
analysis, design, programming and instruction in the use of computer programs.

Consolidation - The consolidated financial statements include the accounts of
the Company and its subsidiary. All intercompany accounts and transactions have
been eliminated.

Depreciation - Property and equipment is being depreciated using the
straight-line method over the estimated useful lives (3-40 years) of the assets
for financial statement purposes and accelerated methods for income tax
purposes.

Revenues - The Company grants credit without collateral to customers, a
significant portion of whom are engaged in the electronics and
telecommunications industries. One customer and their various divisions and
operating units accounted for approximately 22%, 22% and 23% of revenues in
fiscal 1998, 1997 and 1996, respectively. Another customer accounted for 16%,
21% and 18% of revenues in fiscal 1998, 1997 and 1996, respectively. Revenue is
recognized on contracts as services are performed.

Intangible assets - Intangible assets consists of goodwill, the excess of the
purchase price over the appraised fair value of assets acquired in acquisitions.
Intangibles are amortized on a straight-line basis over 15 years. At the balance
sheet date, management assessed whether there has been a permanent impairment in
the value of goodwill and the amount of such impairment by comparing anticipated
undiscounted future operating income from the acquired business unit with the
carrying value of the related goodwill. The factors considered by management in
performing this assessment include current operating results, trends and
prospects, as well as the effects of demand, competition and other economic
factors.

Net income per share - Basic and diluted earnings per share (EPS) are presented
in accordance with Statement of Financial Accounting Standards (SFAS) No. 128,
"Earnings per Share". This statement specifies the computation, presentation,
and disclosure requirements for EPS and is effective for financial statements
issued for periods ending after December 15, 1997. This statement replaces the
presentation of primary EPS with a presentation of basic EPS. Basic EPS excludes
dilution and is computed by dividing income available to common stockholders by
the weighted-average number of common shares outstanding for the period. The
difference between average common shares and average common and common
equivalent shares is the result of outstanding stock options.

Cash equivalents - Temporary cash investments in money market accounts and
Treasury Bills are considered to be cash equivalents.

Shares reserved - At June 30, 1998, there were approximately 25,507,000 shares
reserved for issuance under the stock option plans and the shareholders' rights
plan.

Estimates - The preparation of consolidated financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions affecting the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from these
estimates.

B. PROPERTY AND EQUIPMENT

<TABLE>
<CAPTION>
                                               June 30
                                     ------------------------
(In thousands)                           1998            1997
                                         ----            ----
<S>                                  <C>            <C>
Cost:
   Land                              $  1,940       $     74
   Building and improvements            2,565          1,931
   Office furniture & equipment        19,820         15,672
                                     --------       --------
Total                                  24,325         17,677
Accumulated depreciation              (13,965)       (11,556)
                                     --------       --------
                                     $ 10,360       $  6,121
                                     --------       --------
                                     --------       --------
</TABLE>

C. DEFERRED COMPENSATION

The Company has a Deferred Compensation Plan for key management employees as
determined by the Board. Included in long-term liabilities at June 30, 1998 and
1997 is $7,171,000 and $6,444,000, respectively, representing the Company's
liability under the Plan. This liability is being funded by the purchase of life
insurance and annuity contracts. Included in other assets at June 30, 1998 and
1997 is $5,697,000 and $5,148,000, respectively, representing the carrying value
of annuities, which approximates market value, and insurance cash value.
Deferred compensation expense for the fiscal years 1998, 1997 and 1996 was
approximately $727,000, $448,000 and $718,000, respectively.

D. COMMON STOCK

In December 1997, the Board of Directors approved an amendment to the Company's
Articles of Incorporation increasing the number of shares of Common Stock
authorized for issuance to 60,000,000 shares. Also, in December 1997, the
Company distributed a three- for-two stock split effected in the form of a stock
dividend. All share and per share data has been adjusted to reflect this stock
split.

E. STOCK OPTION PLANS

The Company has three stock-based compensation plans, which are described below.
SFAS 123 requires companies to either recognize compensation expense for grants
of stock options and other equity instruments based on fair value or to disclose
pro forma

22  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

net income and earnings per share in the notes to the financial
statements. The Company has adopted the disclosure provisions of SFAS 123 and
has continued to apply APB Opinion 25 and related interpretations in accounting
for its plans. Accordingly, no compensation cost has been recognized for two of
its stock option plans. The compensation that has been charged against income
for its non-employee directors plan was $72,000 and $32,000 in fiscal years 1998
and 1997, respectively, fiscal year 1997 being the first year of the plan. Had
compensation cost for the Company's stock-based compensation plans been
determined based on the fair value at the grant dates as calculated in
accordance with SFAS 123, the Company's net income and earnings per share for
the years ended June 30, 1998, 1997 and 1996 would have been reduced to the pro
forma amounts indicated below:

<TABLE>
<CAPTION>
                                           1998            1997            1996
                                           ----            ----            ----
<S>                                     <C>             <C>             <C>
Net income (in thousands):
    As reported                         $22,610         $16,381         $12,418
    Pro forma                            21,539          15,400          12,246

Net income per share (basic):
    As reported                           $1.01            $.74            $.57
    Pro forma                               .96             .70             .56

Net income per share (diluted):
    As reported                            $.99            $.73            $.56
    Pro forma                               .94             .68             .55
</TABLE>

The effects of applying SFAS 123 in this pro forma disclosure are not likely to
be representative of the effects on reported net income in future years. SFAS
123 does not apply to awards prior to 1996, and additional awards in future
years are anticipated.

The fair market value of each stock option is estimated on the date of grant
using the Black-Scholes option-pricing model with the following weighted-average
assumptions for each year presented: an expected life of 5 years, expected
volatility of 44%, a dividend yield of 1.0% and a risk-free interest rate of
7.5%. The weighted average fair value of options granted during the years ended
June 30, 1998, 1997 and 1996 was $9.15, $9.47 and $5.73, respectively.

The Company has options outstanding under three option plans, two of which
remain active. Under the 1994 Stock Option Plan, the Company may grant options
to its employees for up to 1,200,000 shares of common stock. Under the 1996
Stock Option Plan for Non-employee Directors the Company may grant options to
its non-employee directors for up to 240,000 shares of common stock. Under the
1996 Non-employee Directors Plan, options to purchase 6,000 shares are
automatically granted on January 3 of each year to each eligible non-employee
director. Under all plans, the exercise price of each option equals the market
price of the Company's stock on the date of grant and an option's maximum term
is generally 10 years. Options are exercisable 25% annually beginning one year
after date of grant.

A summary of the status of the Company's stock option plans as of June 30, 1998,
1997 and 1996, and changes during the years ending on those dates is presented
below:

<TABLE>
<CAPTION>
                                    1998                          1997                          1996
                        ---------------------------   ---------------------------   ---------------------------
                                   Weighted-Average             Weighted-Average               Weighted-Average
                        Shares       Exercise Price   Shares       Exercise Price   Shares       Exercise Price
<S>                     <C>        <C>                <C>        <C>                <C>        <C>
Outstanding at
  beginning of year      981,060          $   12.03   1,182,804        $    8.98      954,642         $    6.07
Granted                  107,407              27.91     176,738            19.57      505,269             12.41
Exercised               (188,207)              9.07    (370,982)            5.91     (271,107)             5.18
Expired                  (10,500)             12.20      (7,500)           11.36       (6,000)             6.42
Outstanding at          --------                      ---------                     ---------
  end of year            889,760          $   14.58     981,060        $   12.03    1,182,804         $    8.98
                        --------          ---------   ---------        ---------    ---------         ---------
                        --------          ---------   ---------        ---------    ---------         ---------
</TABLE>

The following table summarizes information about stock options outstanding at
June 30, 1998:

<TABLE>
<CAPTION>
                              Options Outstanding                                         Options Exercisable
                     ---------------------------------------------------------   -----------------------------------
                     Number              Weighted-Average                        Number
Range of             Outstanding         Remaining            Weighted-Average   Exercisable       Weighted-Average
Exercise Prices      at 6/30/98          Contractual Life      Exercise  Price   at 6/30/98          Exercise Price
<S>                  <C>                 <C>                  <C>                <C>               <C> 
 $ 6.42 -$12.09        233,895                1.83 years              $   7.77       113,130              $    7.53
  12.59 - 19.33        501,004                3.72                       14.09       183,132                  13.49
  22.83 - 29.06        116,717                9.15                       24.71        12,237                  23.14
  30.00 - 34.94         38,144                9.54                       31.75            --                     --
                       -------                                                       -------
 $ 6.42 -$34.94        889,760                4.19                    $  14.58       308,499              $   11.69
                       -------                                                       -------
                       -------                                                       -------
</TABLE>

F.  SHAREHOLDERS' RIGHTS PLAN

On June 15, 1989 the Board of Directors adopted a common stock shareholders'
rights plan. Under this plan, the Board of Directors declared a dividend of one
common share purchase right for each outstanding share of common stock and stock
options granted and available for grant. The Board of Directors amended the plan
on April 29, 1996 and April 16, 1998. The rights, which expire on April 16,
2008, are exercisable only under certain conditions, and when exercisable the
holder will be entitled to purchase from the Company one share of common stock
at a price of $160.00, subject to certain adjustments. The rights will become
exercisable after a person or group acquires beneficial ownership of 15 percent
or more (or as low as 10 percent as the Board of Directors may determine) of the
Company's common stock or after a person or group announces an offer, the
consummation of which would result in such person or group owning 15 percent or
more of the common stock.

If the Company is acquired at any time after the rights become exercisable, the
rights will be adjusted so as to entitle a holder to purchase a number of shares
of common stock of the acquiring company at one-half of their market value. If
any person or group acquires beneficial ownership of 15 percent or more of the
Company's shares, the rights will be adjusted so as to entitle a

                                                   BUILDING ON OUR SUCCESS  23
<PAGE>

holder (other than such person or group whose rights become void) to purchase 
a number of shares of common stock of Analysts International Corporation at 
one-half of their market value or the Board of Directors may exchange the 
rights, in whole or in part, at an exchange ratio of one common share per 
right (subject to adjustment).

At any time prior to an acquisition by a person or group of beneficial ownership
of 15 percent or more of the Company's shares, the Board of Directors may redeem
the rights at $.01 per right.

G.  INCOME TAXES

The provision for income taxes charged was as follows:
<TABLE>
<CAPTION>
                                                               Year Ended June 30
                                                      --------------------------------------
                                                          1998           1997           1996
                                                          ----           ----           ----
<S>                                                   <C>              <C>            <C>
(IN THOUSANDS)
Currently payable:
  Federal                                             $ 13,627         $9,486         $7,399
  State                                                  2,642          1,874          1,391
                                                        ------         ------         ------
                                                        16,269         11,360          8,790
Deferred:                                                           
  Federal                                               (1,002)          (439)          (408)
  State                                                   (190)           (92)           (61)
                                                        ------         ------         ------
                                                        (1,192)          (531)          (469)
                                                        ------         ------         ------
Total                                                  $15,077        $10,829         $8,321
                                                        ------         ------         ------
                                                        ------         ------         ------
</TABLE>

Net deferred tax assets are comprised of the following:

<TABLE>
<CAPTION>
                                                    June 30
                                            ---------------------
(IN THOUSANDS)                                 1998          1997
                                               ----          ----
<S>                                         <C>           <C>
Deferred compensation                       $ 2,869       $ 2,565
Accrued vacation and compensatory time        1,538         1,262
Self-insured health care reserves               760           597
Allowance for doubtful accounts                 300           219
Depreciation                                    115          (182)
Other                                           333           236
                                            -------       -------
      Deferred tax assets                     5,915         4,697
Other                                          (152)         (126)
                                            -------       -------
      Deferred tax liabilities                 (152)         (126)
                                            -------       -------
Net deferred tax assets                     $ 5,763       $ 4,571
                                            -------       -------
                                            -------       -------

Whereof:
    Current                                 $ 2,726       $ 2,175
    Noncurrent                                3,037         2,396
                                            -------       -------
                                            $ 5,763       $ 4,571
                                            -------       -------
                                            -------       -------
</TABLE>

The provision for income taxes differs from the amount of income tax determined
by applying the federal statutory income tax rates to pretax income as a result
of the following differences:

<TABLE>
<CAPTION>
                                               Year Ended June 30
                                          --------------------------
                                          1998       1997       1996
                                          ----       ----       ----
<S>                                       <C>        <C>        <C>
Statutory federal income tax rates        35.0%      35.0%      35.0%
State and local taxes,
    net of federal benefit                 4.2%       4.3        4.2
Other                                      0.8%       0.5        0.9
                                          ----       ----       ----
Effective tax rates                       40.0%      39.8%      40.1%
                                          ----       ----       ----
                                          ----       ----       ----
</TABLE>

H. COMMITMENTS

At June 30, 1998 aggregate net minimum rental commitments under noncancelable
operating leases having an initial or remaining term of more than one year are
payable as follows:

<TABLE>
(In thousands)
<S>                                          <C>
Year ending June 30, 1999                     $5,707
                     2000                      5,356
                     2001                      4,216
                     2002                      2,401
                     2003                      2,128
                     Later                     1,406
                                             -------
Total minimum obligation                     $21,214
                                             -------
                                             -------
</TABLE>

Rent expense, primarily for office facilities, for the years ended June 30,
1998, 1997 and 1996 was $4,900,000, $3,812,000 and $2,841,000, respectively.

The Company has compensation arrangements with its five senior executives and
certain other employees which provide for certain payments in the event of a
change of control of the Company.

The Company also sponsors a 401(k) plan. Substantially all employees are
eligible to participate and may contribute up to 15% of their pretax earnings,
subject to IRS maximum contribution amounts. The Company makes matching
contributions to the plan up to a specified percentage. The Company's
contributions vest after the employee has completed seven years of service and
for 1998, 1997 and 1996 amounted to approximately $1,347,000, $792,000 and
$611,000, respectively.

In January 1998 the Company entered into an agreement to build a facility for
use as its corporate headquarters and its Minneapolis branch operations. The
Company expects construction and related costs will be approximately
$22,000,000, of which $2,083,000 was funded through June 30, 1998, with the
remaining costs to be financed through a combination of unsecured debt and use
of cash reserves.

24  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

INDEPENDENT AUDITORS' REPORT

Shareholders and Board of Directors
Analysts International Corporation
Minneapolis, Minnesota

We have audited the accompanying consolidated balance sheets of Analysts
International Corporation and its subsidiary (the Company) as of June 30, 1998
and 1997 and the related consolidated statements of income, shareholders' equity
and cash flows for each of the three years in the period ended June 30, 1998.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the consolidated financial position of the Company as of June
30, 1998 and 1997, and the results of their operations and their cash flows for
each of the three years in the period ended June 30, 1998, in conformity with
generally accepted accounting principles.

/s/ Deloitte & Touche LLP

Minneapolis, Minnesota
August 15, 1998


REPORT OF MANAGEMENT

The consolidated financial statements of Analysts International Corporation 
published in this report were prepared by company management, which is 
responsible for their integrity and objectivity. The statements have been 
prepared in accordance with generally accepted accounting principles applying 
certain estimates and judgments as required. The financial information 
elsewhere in this report is consistent with the statements.

     AiC maintains an internal control structure adequate to provide 
reasonable assurance its transactions are appropriately recorded and 
reported, its assets are protected and its established policies are followed. 
The structure is enforced by written policies and procedures, internal audit 
activities and a qualified financial staff.

     Our independent auditors, Deloitte & Touche LLP, provide an objective 
independent review by audit of AiC's consolidated financial statements and 
issuance of a report thereon. Their audit is conducted in accordance with 
generally accepted auditing standards.

     The Audit Committee of the Board of Directors, comprised solely of 
outside directors, meets with the independent auditors and representatives 
from management to appraise the adequacy and effectiveness of the audit 
functions, internal control structure and quality of our financial accounting 
and reporting.

/s/ Frederick W. Lang                   /s/ Gerald M. McGrath
Frederick W. Lang                       Gerald M. McGrath
CHAIRMAN AND CHIEF EXECUTIVE OFFICER    VICE PRESIDENT, TREASURER AND
                                        CHIEF FINANCIAL OFFICER


STOCK DATA

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------
                                MARKET RANGE             DIVIDEND   TRAILING 12-MONTH
FISCAL 1998             HIGH        LOW         CLOSE    DECLARED      P/E RATIO
- -------------------------------------------------------------------------------------
<S>                   <C>         <C>          <C>       <C>         <C>
Fourth Quarter        $31.63      $26.38       $28.38        $.08          29
Third Quarter          36.00       25.25        29.25         .08          32
Second Quarter         36.50       25.58        34.50         .08          41
First Quarter          29.17       20.83        25.83         .07          32

FISCAL 1997
- -------------------------------------------------------------------------------------
Fourth Quarter        $24.50      $14.17       $22.23        $.06          31
Third Quarter          19.67       14.67        14.67         .06          21
Second Quarter         20.33       15.33        18.83         .06          29
First Quarter          15.50       11.67        15.33         .06          25

</TABLE>

The Company's common shares are traded on The Nasdaq Market-SM- under the 
symbol ANLY. As of August 14, 1998, there were approximately 1,300 
shareholders of record and approximately 8,500 shareholders for whom 
securities firms act as nominees. The above table sets forth for the periods 
indicated the market prices for the Company's Common Stock as reported by 
Nasdaq, dividends declared and the trailing 12-months closing price/earnings 
ratio for each quarterly period.

     The Board of Directors has adopted a policy of declaring regular 
quarterly dividends subject to favorable earnings and cash flow. Accordingly, 
the Company declared quarterly dividends of $.08 a share in fiscal 1998 and 
$.06 a share in fiscal 1997.

     On August 20, 1998, the Board of Directors increased the quarterly cash 
dividend to $.10 a share.
- -------------------------------------------------------------------------------

                                                   BUILDING ON OUR SUCCESS  25

<PAGE>

QUARTERLY REVENUES AND INCOME

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
                                                      FIRST         SECOND          THIRD         FOURTH
(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)      QUARTER        QUARTER        QUARTER        QUARTER         ANNUAL
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>            <C>            <C>            <C>
Fiscal 1998
Total revenues . . . . . . . . . . . . . . . .      $135,158       $141,265       $150,011       $160,977       $587,411
Income before income taxes . . . . . . . . . .         8,967          8,384          9,215         11,121         37,687
Income taxes . . . . . . . . . . . . . . . . .         3,587          3,353          3,687          4,450         15,077
Net income . . . . . . . . . . . . . . . . . .         5,380          5,031          5,528          6,671         22,610
Net income per share (basic)*. . . . . . . . .           .24            .23            .24            .30           1.01
Net income per share (diluted)*. . . . . . . .           .24            .22            .24            .29            .99

Fiscal 1997

Total revenues . . . . . . . . . . . . . . . .       $98,022       $101,847       $113,693       $125,984       $439,546
Income before income taxes . . . . . . . . . .         6,503          6,526          6,936          7,245         27,210
Income taxes . . . . . . . . . . . . . . . . .         2,635          2,621          2,775          2,798         10,829
Net income . . . . . . . . . . . . . . . . . .         3,868          3,905          4,161          4,447         16,381
Net income per share (basic)*. . . . . . . . .           .18            .17            .19            .20            .74
Net income per share (diluted)*. . . . . . . .           .17            .17            .19            .20            .73

</TABLE>

*Adjusted to reflect the 3 for 2 common stock split in the form of a stock
dividend distributed December 3, 1997.
- --------------------------------------------------------------------------------

FIVE YEAR FINANCIAL SUMMARY

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
                                                                          FISCAL YEAR

(DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)      1998           1997           1996           1995           1994
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>            <C>            <C>            <C>
Professional services revenues:
  Provided directly. . . . . . . . . . . . . .     $454,339       $344,790       $267,317       $213,785       $175,982
  Provided through sub-suppliers . . . . . . .      133,072         94,756         62,227          4,641             --
- ------------------------------------------------------------------------------------------------------------------------
     Total revenues. . . . . . . . . . . . . .      587,411        439,546        329,544        218,426        175,982
Salaries, contracted services 
  and direct charges . . . . . . . . . . . . .      457,318        340,483        252,518        155,743        125,285
Non-operating income . . . . . . . . . . . . .        1,299          1,045          1,027            760            241
Income before income taxes . . . . . . . . . .       37,687         27,210         20,739         18,530         12,775
Income taxes . . . . . . . . . . . . . . . . .       15,077         10,829          8,321          7,274          4,824
- ------------------------------------------------------------------------------------------------------------------------
Net income . . . . . . . . . . . . . . . . . .       22,610         16,381         12,418         11,256          7,951
Total assets . . . . . . . . . . . . . . . . .      132,661        105,370         81,445         67,533         51,210
Long-term liabilities. . . . . . . . . . . . .        7,171          6,444          5,996          5,352          4,793
Shareholders' equity . . . . . . . . . . . . .       82,994         66,104         53,718         45,134         36,571
Per share data:*
Net income (diluted) . . . . . . . . . . . . .          .99            .73            .56            .51            .37
  Cash dividends . . . . . . . . . . . . . . .          .31            .24            .20            .17            .16
  Shareholders' equity . . . . . . . . . . . .         3.70           2.97           2.44           2.07           1.71
Average common and common 
  equivalent shares outstanding* . . . . . . .   22,829,000     22,544,000     22,221,000     21,822,000     21,636,000
Number of personnel. . . . . . . . . . . . . .        5,300          4,650          3,770          3,170          2,600
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

*Per share data and average shares outstanding were restated for the effect 
of the 3 for 2 common stock split in the form of a 50% stock dividend paid 
December 3, 1997.
- -------------------------------------------------------------------------------

26  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>


[GRAPHIC]
BOARD OF DIRECTORS: PRINCE, DRAKE, BENDA, LANG, MAHONEY, LOFTUS.


                                 BOARD OF DIRECTORS

                                 FREDERICK W. LANG
                        Chairman and Chief Executive Officer

                                  VICTOR C. BENDA
                       President and Chief Operating Officer

                                  WILLIS K. DRAKE
                           Retired Chairman of the Board
                               Data Card Corporation

                                 MARGARET A. LOFTUS
                                     Principal
                             Loftus Brown-Wescott, Inc.

                                 EDWARD M. MAHONEY
                   Retired Chairman and Chief Executive Officer 
                               Fortis Investors, Inc.
                             and Fortis Advisers, Inc.

                                   ROBB L. PRINCE
                        Retired Vice President and Treasurer
                                   Josten's, Inc.



                                      OFFICERS

                                 FREDERICK W. LANG
                        Chairman and Chief Executive Officer

                                  VICTOR C. BENDA
                       President and Chief Operating Officer

                                  SARAH P. SPIESS
                              Executive Vice President

                                 GERALD M. MCGRATH
                           Vice President, Treasurer and 
                              Chief Financial Officer

                                  THOMAS R. MAHLER
                           Secretary and General Counsel

                               RICHARD J. CHIAPPETTA
                           Vice President, Central Region

                                 PHILIP P. COLLIGAN
                           Vice President, Eastern Region

                                 MICHAEL J. LAVELLE
                          Vice President, Southern Region

                                   ROBERT J. PUGH
                           Vice President, Midwest Region

                                   ROMAN E. ROWAN
                           Vice President, Western Region

                                 RICHARD A. FERRERA
                         Vice President, Program Management

                                 PAULETTE M. QUIST
                    Vice President, National Business Practices

                                   GEORGE R. ZAK
                         Vice President, Investor Relations

                                MARTI R. CHARPENTIER
                         Controller and Assistant Treasurer

                                COLLEEN M. DAVENPORT
                           Associate General Counsel and
                                Assistant Secretary


                                                   BUILDING ON OUR SUCCESS  27

<PAGE>

  REGIONAL, BRANCH AND FIELD OFFICES


                               [MAP]


WORLD HEADQUARTERS

7615 Metro Boulevard
Minneapolis, Minnesota 55439-3050
Tele:     (612) 835-5900
Tele:     (800) 800-5044
Fax:      (612) 897-4555

REGIONAL OFFICES

Central
5750 Castle Creek Parkway N, Suite 259
Indianapolis, Indiana 46250-4335
Tele:     (317) 577-3569
Fax:      (317) 577-3573

Eastern
One Penn Plaza, Suite 2228
New York, New York 10119-0002
Tele:     (212) 465-1660
Fax:      (212) 465-1724

Midwest
600 Emerson Road, Suite 200
St. Louis, Missouri 63141-6708
Tele:     (314) 997-1746
Fax:      (314) 997-4234

Southern
2300 Highland Village Road, Suite 540
Highland Village, Texas 75077-7159
Tele:     (972) 317-7339
Fax:      (972) 317-0133

Western 
44 Montgomery Street, Suite 2365
San Francisco, California 94104-4710
Tele:     (415) 352-0760
Fax:      (415) 352-0766

DIVISIONS

AiC TechWEST 
7800 E Union Avenue, Suite 630
Denver, Colorado 80237-2755
Tele:     (303) 721-0341
Tele:     (800) 721-0772
Fax:      (303) 779-3559

AiC National Projects Office
621 NW 53rd Street, Suite 140
Boca Raton, Florida 33487-8211
Tele:     (561) 241-5912
Tele:     (800) 597-5912
Fax:      (404) 252-4732

National Contracts Division
600 N Westshore Boulevard, Suite 304
Tampa, Florida 33609-1145
Tele:     (561) 288-0058
Tele:     (800) 360-9575
Fax:      (813) 289-9475

BRANCH OFFICES

Atlanta
Perimeter 400 Center, Suite 850
1100 Johnson Ferry Road NE
Atlanta, Georgia 30342-1746
Tele:     (404) 256-5190
Tele:     (800) 597-5995
Fax:      (404) 252-4732

Austin
LaCosta Green
1033 LaPosada Drive, Suite 300
Austin, Texas 78752-3824
Tele:     (512) 206-2700
Tele:     (800) 654-8194
Fax:      (512) 206-2720

Boca Raton
621 NW 53rd Street, Suite 140
Boca Raton, Florida 33487-8211
Tele:     (561) 241-5912
Tele:     (800) 597-5912
Fax:      (561) 241-6705

Chicago
1101 Perimeter Drive, Suite 500
Schaumburg, Illinois 60173-5060
Tele:     (847) 619-4673
Fax:      (847) 605-9489

Cincinnati/Dayton
Governor's Pointe
4770 Duke Drive, Suite 207
Mason, Ohio 45040-9374
Tele:     (513) 398-7811
Tele:     (800) 960-9682
Fax:      (513) 398-7894

Cleveland
Corporate Plaza I, Suite 350
6450 Rockside Woods Boulevard S
Cleveland, Ohio 44131-2230
Tele:     (216) 524-8990
Tele:     (800) 541-5859
Fax:      (216) 524-9535

Columbus
471 E Broad Street, Suite 2001
Columbus, Ohio 43215-3861
Tele:     (614) 224-6790
Tele:     (888) 832-6242
Fax:      (614) 224-1935

Dallas
3030 LBJ Freeway, Suite 820, LB52
Dallas, Texas 75234-7703
Tele:     (972) 243-2001
Tele:     (800) 800-8699
Fax:      (972) 243-7468

Danbury
100 Mill Plain Road, 2nd Floor
Danbury, Connecticut 06811-5188
Tele:     (203) 825-3940
Tele:     (800) 552-5995
Fax:      (203) 825-3950

Denver
7800 E Union Avenue, Suite 600
Denver, Colorado 80237-2755
Tele:     (303) 721-6200
Fax:      (303) 721-6403

Des Moines
1200 Valley West Drive, Suite 704
West Des Moines, Iowa 50266-1908
Tele:     (515) 221-9822
Tele:     (800) 755-4900
Fax:      (515) 221-0173

Detroit
3000 Town Center, Suite 570
Southfield, Michigan 48075-1297
Tele:     (248) 353-7230
Tele:     (888) 353-7230
Fax:      (248) 353-5139

Houston
1415 N Loop West, Suite 300
Houston, Texas 77008-1645
Tele:     (713) 869-3420
Tele:     (800) 487-1881
Fax:      (713) 869-8462

Indianapolis
5750 Castle Creek Parkway N, Suite 259
Indianapolis, Indiana 46250-4335
Tele:     (317) 842-1100
Tele:     (800) 783-1101
Fax:      (317) 842-1157


28  ANALYSTS INTERNATIONAL CORPORATION

<PAGE>

Kansas City
Broadway Summit
3101 Broadway, Suite 101
Kansas City, Missouri 64111-2416
Tele:     (816) 531-5050
Tele:     (800) 530-5259
Fax:      (816) 531-5636

Lexington
2365 Harrodsburg Road, Suite B450
Lexington, Kentucky 40504-3342
Tele:     (606) 223-0001
Tele:     (800) 279-8433
Fax:      (606) 224-4389

Los Angeles
7700 Irvine Center Drive, Suite 280
Irvine, California 92618-2924
Tele:     (949) 450-8930
Tele:     (800) 555-0012
Fax:      (949) 450-8940

Minneapolis
8200 Normandale Boulevard, Suite 400
Minneapolis, Minnesota 55437-1074
Tele:     (612) 897-4590
Tele:     (800) 776-3553
Fax:      (612) 897-4551

New Jersey Metro
111 Wood Avenue S
Iselin, New Jersey 08830-2703
Tele:     (732) 906-0100
Tele:     (800) 745-5995
Fax:      (732) 906-8808

New York Metro
One Penn Plaza, Suite 2228
New York, New York 10119-0002
Tele:     (212) 465-1660
Tele:     (800) 473-7333
Fax:      (212) 465-1724

Omaha
6910 Pacific Street, Suite 204
Omaha, Nebraska 68106-1045
Tele:     (402) 558-2800
Tele:     (800) 735-3300
Fax:      (402) 558-5544

Phoenix
11024 N 28th Drive, Suite 240
Phoenix, Arizona 85029-4379
Tele:     (602) 789-7200
Tele:     (800) 735-7573
Fax:      (602) 789-6077

Portland
One SW Columbia Street, Suite 710
Portland, Oregon 97258-2008
Tele:     (503) 727-0200
Tele:     (800) 510-4850
Fax:      (503) 727-0222

Raleigh/Durham
Gateway Centre Park, Suite 900
2700 Gateway Centre Boulevard
Morrisville, North Carolina 27560-9137
Tele:     (919) 460-6141
Tele:     (800) 669-2772
Fax:      (919) 460-6433

Rochester, Minnesota
1530 Greenview Drive SW, Suite 205
Rochester, Minnesota 55902-1080
Tele:          (507) 280-6663
Tele:          (800) 657-0030
Fax:           (507) 280-9213

Rochester, New York
16 W Main Street, Suite 500
Rochester, New York 14614-1601
Tele:          (716) 325-6640
Tele:          (800) 864-6816
Fax:           (716) 325-6273

St. Louis
600 Emerson Road, Suite 200
St. Louis, Missouri 63141-6708
Tele:          (314) 997-1746
Tele:          (800) 998-5995
Fax:           (314) 997-4929

San Francisco-East Bay
1850 Gateway Boulevard, Suite 100
Concord, California 94520-3299
Tele:          (925) 687-5522
Tele:          (800) 698-9411
Fax:           (925) 687-5552

Seattle
10655 NE 4th Street, Suite 800
Bellevue, Washington 98004-5022
Tele:          (425) 454-2500
Tele:          (800) 442-9242
Fax:           (425) 454-4288

Silicon Valley
151 Martinvale Lane
San Jose, California 95119-1319
Tele:          (408) 629-9300
Tele:          (800) 750-2922
Fax:           (408) 629-0141

Tampa
600 N Westshore Boulevard, Suite 304
Tampa, Florida 33609-1145
Tele:          (813) 281-0458
Tele:          (800) 949-5995
Fax:           (813) 289-9475

Toronto
36 Toronto Street, Suite 530
Toronto, Ontario M5C 2C5, Canada
Tele:          (416) 603-3822
Tele:          (877) 603-3822
Fax:           (416) 603-4989

Tulsa
Corporate Place
5800 E Skelly Drive, Suite 1100
Tulsa, Oklahoma 74135-6448
Tele:          (918) 663-0030
Tele:          (800) 898-6164
Fax:           (918) 663-1812

FIELD OFFICES
Akron/Canton, Ohio            (330) 899-9000
Boulder, Colorado             (303) 442-7338
Charlotte, North Carolina     (704) 676-9732
Jacksonville, Florida         (904) 996-3705
Las Vegas, Nevada             (702) 221-1914
Little Rock, Arkansas         (501) 372-0338
Miami, Florida                (800) 597-5912
Ottawa, Ontario, Canada       (613) 751-4445
Sacramento, California        (916) 565-7458
Salt Lake City, Utah          (801) 561-1008
San Francisco, California     (415) 352-0760
Vancouver, Washington         (360) 693-4604
Washington, D.C.              (703) 573-4400

AiC Analysts Limited
Cambridge, England        011 44 1223 500055 



CORPORATE INFORMATION


10-K AVAILABLE
A copy of the Company's 1998 Annual Report on Form 10-K, filed with the
Securities and Exchange Commission, is available to AiC security holders without
charge upon request to the Treasurer, Analysts International Corporation, 7615
Metro Boulevard, Minneapolis, Minnesota 55439-3050.

STOCK TRANSFER AGENT
Boston EquiServe
c/o State Street Bank & Trust Company
P.O. Box 8200
Boston, Massachusetts 02266-8200
(800) 426-5523
http://www.equiserve.com

EXPECTED DIVIDEND PAYMENT DATES
November 13, 1998
February 12, 1999
May 14, 1999
August 13, 1999

INDEPENDENT AUDITORS
Deloitte & Touche LLP
Minneapolis, Minnesota

ANNUAL MEETING
The 1998 Annual Meeting of Shareholders will be held on October 15, 1998 at 3 
p.m. at the Edina Country Club, 5100 Wooddale Avenue, Edina, Minnesota.

QUARTERLY REPORTS
Analysts International Corporation sends quarterly earnings releases directly 
to shareholders, instead of traditional printed quarterly reports. Many 
companies now follow this approach, which gives shareholders pertinent 
information faster, at lower cost to the Company.

WORLD WIDE WEB ADDRESS
http://www.analysts.com




<PAGE>


                         ANALYSTS INTERNATIONAL CORPORATION

                                     EXHIBIT 21

                             SUBSIDIARIES OF REGISTRANT

                              YEAR ENDED JUNE 30, 1998

<TABLE>
<CAPTION>

                                                 State or         Percentage 
                                               Jurisdiction        of Voting 
Subsidiaries                                  of Incorporation   Securities Owned
- ------------                                  ----------------  -----------------
<S>                                           <C>               <C>
AiC Analysts Limited                          United Kingdom          100%

</TABLE>


<PAGE>



                        INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statement Nos. 
33-19180, 33-89896, 33-25244 and 33-87626 of Analysts International 
Corporation on Form S-8 of our reports dated August 17, 1998, appearing and 
incorporated by reference in this Annual Report on Form 10-K of Analysts 
International Corporation for the year ended June 30, 1998.


/s/ Deloitte & Touche LLP

Minneapolis, Minnesota
September 28, 1998


<PAGE>

                     ANALYSTS INTERNATIONAL CORPORATION

                              POWER OF ATTORNEY
                                   TO SIGN
                          ANNUAL REPORT ON FORM 10-K



     KNOW ALL PEOPLE BY THESE PRESENTS, that the undersigned hereby appoints 
F.W. Lang or Thomas R. Mahler, or either of them, my true and lawful 
attorneys in fact, for me and in my name, place and stead, to sign and affix 
my name as a Director of Analysts International Corporation to the Annual 
Report on Form 10-K for the year ended June 30, 1998 and all amendments 
thereto to be filed by said Company with the Securities and Exchange 
Commission, Washington, D.C. as required by Section 13 of the Securities 
Exchange Act of 1934, as amended granting and giving unto said attorneys in 
fact, or any one of them, full authority and power to do and perform any and 
all acts necessary or incidental to the performance and execution of powers 
herein expressly granted, with full power to do and perform all acts 
authorized hereby as fully to all intents and purposes as I might or could do 
if personally present, with full power of substitution.

     IN TESTIMONY WHEREOF, I have hereunto set my hand this ___ day of 
September, 1998.



                                            --------------------------------
                                            Willis K. Drake


STATE OF MINNESOTA  )
                    )    ss
COUNTY OF HENNEPIN  )

On the ____ day of September, 1998, before me, personally came Willis K. 
Drake to me known to be the person described in and who executed the 
foregoing instrument and acknowledged that he executed the same as his free 
act and deed.

                                            --------------------------------
                                            Notary Public


<PAGE>

                     ANALYSTS INTERNATIONAL CORPORATION

                              POWER OF ATTORNEY
                                   TO SIGN
                          ANNUAL REPORT ON FORM 10-K



     KNOW ALL PEOPLE BY THESE PRESENTS, that the undersigned hereby appoints 
F.W. Lang or Thomas R. Mahler, or either of them, my true and lawful 
attorneys in fact, for me and in my name, place and stead, to sign and affix 
my name as a Director of Analysts International Corporation to the Annual 
Report on Form 10-K for the year ended June 30, 1998 and all amendments 
thereto to be filed by said Company with the Securities and Exchange 
Commission, Washington, D.C. as required by Section 13 of the Securities 
Exchange Act of 1934, as amended granting and giving unto said attorneys in 
fact, or any one of them, full authority and power to do and perform any and 
all acts necessary or incidental to the performance and execution of powers 
herein expressly granted, with full power to do and perform all acts 
authorized hereby as fully to all intents and purposes as I might or could do 
if personally present, with full power of substitution.

     IN TESTIMONY WHEREOF, I have hereunto set my hand this ___ day of 
September, 1998.



                                            --------------------------------
                                            Margaret Loftus


STATE OF MINNESOTA  )
                    )    ss
COUNTY OF HENNEPIN  )

On the ____ day of September, 1998, before me, personally came Margaret
Loftus to me known to be the person described in and who executed the 
foregoing instrument and acknowledged that he executed the same as his free 
act and deed.


                                            --------------------------------
                                            Notary Public


<PAGE>

                     ANALYSTS INTERNATIONAL CORPORATION

                              POWER OF ATTORNEY
                                   TO SIGN
                          ANNUAL REPORT ON FORM 10-K



     KNOW ALL PEOPLE BY THESE PRESENTS, that the undersigned hereby appoints 
F.W. Lang or Thomas R. Mahler, or either of them, my true and lawful 
attorneys in fact, for me and in my name, place and stead, to sign and affix 
my name as a Director of Analysts International Corporation to the Annual 
Report on Form 10-K for the year ended June 30, 1998 and all amendments 
thereto to be filed by said Company with the Securities and Exchange 
Commission, Washington, D.C. as required by Section 13 of the Securities 
Exchange Act of 1934, as amended granting and giving unto said attorneys in 
fact, or any one of them, full authority and power to do and perform any and 
all acts necessary or incidental to the performance and execution of powers 
herein expressly granted, with full power to do and perform all acts 
authorized hereby as fully to all intents and purposes as I might or could do 
if personally present, with full power of substitution.

     IN TESTIMONY WHEREOF, I have hereunto set my hand this ___ day of 
September, 1998.



                                            --------------------------------
                                            Edward M. Mahoney


STATE OF MINNESOTA  )
                    )    ss
COUNTY OF HENNEPIN  )

On the ____ day of September, 1998, before me, personally came Edward M. 
Mahoney to me known to be the person described in and who executed the 
foregoing instrument and acknowledged that he executed the same as his free 
act and deed.


                                            --------------------------------
                                            Notary Public

<PAGE>

                     ANALYSTS INTERNATIONAL CORPORATION

                              POWER OF ATTORNEY
                                   TO SIGN
                          ANNUAL REPORT ON FORM 10-K



     KNOW ALL PEOPLE BY THESE PRESENTS, that the undersigned hereby appoints 
F.W. Lang or Thomas R. Mahler, or either of them, my true and lawful 
attorneys in fact, for me and in my name, place and stead, to sign and affix 
my name as a Director of Analysts International Corporation to the Annual 
Report on Form 10-K for the year ended June 30, 1998 and all amendments 
thereto to be filed by said Company with the Securities and Exchange 
Commission, Washington, D.C. as required by Section 13 of the Securities 
Exchange Act of 1934, as amended granting and giving unto said attorneys in 
fact, or any one of them, full authority and power to do and perform any and 
all acts necessary or incidental to the performance and execution of powers 
herein expressly granted, with full power to do and perform all acts 
authorized hereby as fully to all intents and purposes as I might or could do 
if personally present, with full power of substitution.

     IN TESTIMONY WHEREOF, I have hereunto set my hand this ___ day of 
September, 1998.



                                            --------------------------------
                                            Robb Prince


STATE OF MINNESOTA  )
                    )    ss
COUNTY OF HENNEPIN  )

On the ____ day of September, 1998, before me, personally came Robb Prince 
to me known to be the person described in and who executed the foregoing 
instrument and acknowledged that he executed the same as his free act and 
deed.

                                            --------------------------------
                                            Notary Public

<PAGE>

                     ANALYSTS INTERNATIONAL CORPORATION

                              POWER OF ATTORNEY
                                   TO SIGN
                          ANNUAL REPORT ON FORM 10-K



     KNOW ALL PEOPLE BY THESE PRESENTS, that the undersigned hereby appoints 
F.W. Lang or Thomas R. Mahler, or either of them, my true and lawful 
attorneys in fact, for me and in my name, place and stead, to sign and affix 
my name as a Director of Analysts International Corporation to the Annual 
Report on Form 10-K for the year ended June 30, 1998 and all amendments 
thereto to be filed by said Company with the Securities and Exchange 
Commission, Washington, D.C. as required by Section 13 of the Securities 
Exchange Act of 1934, as amended granting and giving unto said attorneys in 
fact, or any one of them, full authority and power to do and perform any and 
all acts necessary or incidental to the performance and execution of powers 
herein expressly granted, with full power to do and perform all acts 
authorized hereby as fully to all intents and purposes as I might or could do 
if personally present, with full power of substitution.

     IN TESTIMONY WHEREOF, I have hereunto set my hand this ___ day of 
September, 1998.



                                            --------------------------------
                                            Victor C. Benda


STATE OF MINNESOTA  )
                    )    ss
COUNTY OF HENNEPIN  )

On the ____ day of September, 1998, before me, personally came Victor C. 
Benda to me known to be the person described in and who executed the 
foregoing instrument and acknowledged that he executed the same as his free 
act and deed.


                                            --------------------------------
                                            Notary Public




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               JUN-30-1998
<CASH>                                          11,868
<SECURITIES>                                         0
<RECEIVABLES>                                   95,044
<ALLOWANCES>                                       750
<INVENTORY>                                          0
<CURRENT-ASSETS>                               109,970
<PP&E>                                          24,325
<DEPRECIATION>                                  13,965
<TOTAL-ASSETS>                                 132,661
<CURRENT-LIABILITIES>                           42,496
<BONDS>                                          7,171
                                0
                                          0
<COMMON>                                         2,244
<OTHER-SE>                                      80,750
<TOTAL-LIABILITY-AND-EQUITY>                   132,661
<SALES>                                        587,411
<TOTAL-REVENUES>                               587,411
<CGS>                                          457,318
<TOTAL-COSTS>                                  457,318
<OTHER-EXPENSES>                                93,505
<LOSS-PROVISION>                                   200
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 37,687
<INCOME-TAX>                                    15,077
<INCOME-CONTINUING>                             22,610
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    22,610
<EPS-PRIMARY>                                     1.01
<EPS-DILUTED>                                      .99
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission