MASSACHUSETTS INVESTORS TRUST
N-30D, 1995-03-06
Previous: MFS GROWTH OPPORTUNITIES FUND, N-30D, 1995-03-06
Next: MERRILL LYNCH & CO INC, 424B3, 1995-03-06



MASSACHUSETTS INVESTORS TRUST
<TABLE>
Front Cover: A 6-1/4" by 8-1/4" photo of cars.
<S>                                                     <C>
TRUSTEES                                                CUSTODIAN
A. KEITH BRODKIN* - Chairman and President              State Street Bank and Trust Company

Richard B. Bailey* - Private Investor;                  AUDITORS
Former Chairman and Director (until 1991),              Deloitte & Touche LLP
Massachusetts Financial Services Company
                                                        INVESTOR  INFORMATION
Peter G. Harwood - Former Financial Vice                For MFS stock and bond market outlooks,
President, Treasurer and Director (until 1988),         call toll-free: 1-800-637-4458 anytime from
Loomis, Sayles & Co., Inc.                              a touch-tone telephone.

J. Atwood Ives - Chairman and Chief Executive           For information on MFS mutual funds
Officer, Eastern Enterprises                            call your financial adviser or, for an
                                                        information kit, call toll-free:
Lawrence T. Perera - Partner, Hemenway & Barnes         1-800-637-2929 any business day from
                                                        9 a.m. to 5 p.m. Eastern time (or, leave
William J. Poorvu - Adjunct Professor, Harvard          a message anytime).
University Graduate School of Business
Administration                                          INVESTOR  SERVICE
                                                        MFS Service Center, Inc.
Charles W. Schmidt - Private Investor;                  P.O. Box 2281
Former Senior Vice President and Group Executive        Boston, MA 02107-9906
(until 1990), Raytheon Company
                                                        For current account service, call toll free:
Arnold D. Scott* - Senior Executive Vice President,     1-800-225-2606 any business day from
Massachusetts Financial Services Company                8 a.m. to 8 p.m. Eastern time.

Jeffrey L. Shames* - President and Chief Equity         For service to speech- or hearing-impaired,
Officer, Massachusetts Financial Services Company       call toll free: 1-800-637-6576 any business
                                                        day from 9 a.m. to 5 p.m. Eastern time.
Elaine R. Smith  - Independent Consultant
                                                        For share prices, account balances and
David B. Stone - Chairman, North American               exchanges, call toll free: 1-800-MFS-TALK
Management Corp. (Investment Advisers)                  (1-800-637-8255) anytime from a touch-tone
                                                        telephone.
INVESTMENT  ADVISER
Massachusetts Financial Services Company
500 Boylston Street
Boston, Massachusetts 02116-3741

PORTFOLIO  MANAGERS
Amy W. de Rham*
John D. Laupheimer, Jr.*
Kevin R. Parke*

TREASURER
W. Thomas London*

ASSISTANT  TREASURER
James O. Yost*

SECRETARY
Stephen E. Cavan*

ASSISTANT  SECRETARY
James R. Bordewick, Jr.*

*Affiliated with the Investment Adviser

                      -------------------------

                         TOP-RATED SERVICE

                                  MFS was rated first when
                            securities firms evaluated the
                           quality of service they receive
                                from 40 mutual fund compa-
                              nies. MFS got high marks for
                answering calls quickly, processing trans-
                 actions accurately and sending statements
                out on time.
                              (Source: 1994 DALBAR Survey)

                      -------------------------
Cover photo: Through their wide range of investments,  MFS mutual funds help you
share in  America's  growth. 


<PAGE>
LETTER  TO  SHAREHOLDERS

Dear Shareholders:

The past  year  was a  difficult  one for the  stock  market  with  many  stocks
performing  significantly  worse than the  market  averages.  A major  change in
investment  focus occurred during the year when it became clear that the Federal
Reserve Board intended to slow the economy by raising short-term interest rates.
At that time,  stocks of companies whose earnings are particularly  sensitive to
the business cycle began to significantly underperform the Standard & Poor's 500
Composite  Index  (S&P  500),  a  popular,   unmanaged  index  of  common  stock
performance,  while  stocks whose  earnings  tend to be less  cyclical  (such as
medical  and  consumer  non-durable  issues)  began  to  outperform  the  market
averages.

     For the 12 months ended December 31, 1994, the stock market, as measured by
the S&P 500, had a return of +1.31%.  During that same period, Class A shares of
the Trust  provided a total  return of -1.02%,  while Class B shares had a total
return  of  -1.88%.   Both  of  these  returns   include  the   reinvestment  of
distributions but exclude the effects of any sales charges.  A discussion of the
factors which contributed to the Trust's modest underperformance relative to the
S&P 500 may be found in the Portfolio  Performance and Strategy  section of this
letter.  Complete  performance data may be found on pages three and four of this
report.

Economic Environment
The  economic  expansion,  about to enter  its fifth  year,  has  gained  firmer
underpinnings  as  employers  have been  stepping  up hiring  levels.  Increased
employment,  stronger capital spending by businesses, and strengthening overseas
economies  resulted in 4% real (adjusted for inflation)  gross domestic  product
growth in 1994.  Interest rates rose  significantly  in 1994,  which should help
restrain,  but not curtail, the economic expansion.  Based on improving economic
fundamentals both here and abroad, we expect the business  expansion to continue
well into 1995.

Stock Market
The stock market proved  volatile in 1994,  influenced  by both a  strengthening
economy and uncertainty  over interest rates.  Although the stronger economy has
been  beneficial to corporate  earnings,  higher  interest rates have negatively
impacted   price-to-earnings   multiples  (or  stock   valuations).   Given  our
expectation  of further  upward  pressure on  short-term  interest  rates as the
Federal Reserve  continues to lean against the current  economic  expansion,  we
believe  the  stock  market  will have  difficulty  sustaining  any  significant
improvement. When interest rates finally stabilize, however, we expect the stock
market to benefit given our continuing outlook for improved corporate earnings.

Portfolio  Performance  and Strategy
The Trust  follows a  conservative  growth  investment  policy.  We  attempt  to
structure the portfolio with stocks we believe  possess  modestly  above-average
earnings growth prospects  relative to the S&P 500. While doing this, we attempt
to maintain an overall conservative  investment posture by focusing on companies
with moderately below-average  price-to-earnings ratios relative to the S&P 500.
In  addition,  we  concentrate  on  large-capitalization,  well-established  and
recognized  corporations.  This is a long-term investment strategy unaffected by
our short-term market outlook.

Given our outlook for continued  cyclical  economic  expansion,  the Trust began
1994 with a substantial  overweighting in consumer durable stocks, such as those
of  automotive  companies  and  industrial  companies  like John Deere.  We also
overweighted banks and financial services companies, believing these stocks were
undervalued  relative to their  earnings.  At the same time,  the  portfolio was
substantially  underweighted  in  consumer  non-durable  companies  and  medical
issues, and modestly  underweighted in technology  issues.  This strategy proved
the correct strategy for the first half of the year and the Trust's  performance
at the end of June was ahead of the market  averages.  At mid-year,  we began to
move the Trust  away from  cyclicals  and to  consumer  non-durables,  which has
proved to be the correct direction.  However, we did not complete the transition
quickly  enough and were hurt by  declines in stocks such as John Deere and CSX.
These stocks  underperformed the market despite having very strong earnings.  We
were also negatively impacted by our modest  overweighting in the retail sector,
which  struggled  with an  unusually  weak  sales  environment  despite a strong
economy.  Finally,  financial  services  stocks  underperformed  in 1994 as they
approached historically low relative valuations.

     For 1995,  the Trust is structured  for slowing  economic  growth.  We have
significantly  reduced cyclical exposure and increased consumer  non-durable and
medical  positions which we believe could show more consistent  earnings growth.
We remain  overweighted in financial service stocks based on our view that these
stocks are  modestly  priced  relative to our  expectations  of strong  earnings
growth. The market as a whole is unlikely to show significant  improvement until
it becomes clear that the economy has slowed and interest rates have stabilized.

    We appreciate your support and welcome any questions or comments you may
have.

Respectfully,

                                         Amy W. de Rham
A. Keith Brodkin                         John D. Laupheimer, Jr.
Chairman and President                   Kevin R. Parke
January 20, 1995                         Portfolio Managers

     The Trustees of the Massachusetts  Investors Trust (the "Trust") circulated
a proxy  statement and form of ballot,  dated August 4, 1994 to  shareholders of
the Trust. The results of the ballot are as follows:

ITEM 1: The election of Arnold D. Scott and Jeffrey L. Shames as Trustees of the
Trust.

                                        Number of Shares
                                        ----------------
  Nominee                   For                      Against
  -------                   ---                      -------

  Arnold D. Scott           90,711,601.161           1,756,159.036
  Jeffrey L. Shames         90,682,051.606           1,785,708.591

     Trustees  continuing in office who were not subject to  re-election at this
time are A. Keith Brodkin,  Richard B. Bailey, Peter G. Harwood, J. Atwood Ives,
Lawrence T. Perera, William J. Poorvu,  Charles W. Schmidt,  Elaine R. Smith and
David B. Stone.

ITEM 2: The approval of the amendment to the Trust's Declaration of Trust.

                                        Number of Shares
                                        ----------------
  For                                    77,832,959.727
  Against                                 7,624,980.746
  Abstain                                 2,531,825.724
  No vote                                 4,477,994.000

ITEM  3:  The  ratification  of  the  selection  of  Deloitte  &  Touche  as the
independent  public  accountants to be employed by the Trust for the fiscal year
ending December 31, 1995.
                                       
                                        Number of Shares
                                        ----------------
  For                                    89,975,488.936
  Against                                   912,920.263
  Abstain                                 1,579,350.998


PORTFOLIO  MANAGERS  PROFILES

Amy de Rham has been a member of the MFS  investment  staff for eight  years.  A
graduate  of  Princeton   University  and  the  Amos  Tuck  School  of  Business
Administration of Dartmouth College, she began her career at MFS in the Research
Department  and was named  Assistant  Vice  President - Investments  in 1988. In
1989,  she was named Vice President - Investments  and in 1993 became  Portfolio
Manager of Massachusetts Investors Trust.

John  Laupheimer has been a member of the MFS  investment  staff for 13 years. A
graduate  of  Boston   University   and  the  Sloan  School  of   Management  of
Massachusetts Institute of Technology, he began his career at MFS as an Industry
Specialist.  He was named  Assistant  Vice  President - Investments  in 1984. In
1986,  he was  named  Vice  President  -  Investments  and in 1993 he was  named
Portfolio  Manager of  Massachusetts  Investors  Trust. In 1995 he became Senior
Vice President. John is a Chartered Financial Analyst (C.F.A.).

Kevin  Parke has been a member of the MFS  investment  staff for nine  years.  A
graduate of Lehigh  University  and the Harvard  University  Graduate  School of
Business  Administration,  he began his career at MFS as an Industry Specialist.
He was named  Assistant  Vice  President - Investments  in 1987. In 1988, he was
named Vice President - Investments.  In 1992, he was named Portfolio  Manager of
Massachusetts Investors Trust and in 1993 he became Senior Vice President.

PERFORMANCE

The  following   information   illustrates   the   historical   performance   of
Massachusetts  Investors  Trust Class A shares in comparison  to various  market
indicators.  Results  reflect the  deduction of the 5.75%  maximum sales charge.
Benchmark comparisons are unmanaged and do not reflect any fees or expenses. You
cannot invest in an index. All results reflect the reinvestment of all dividends
and capital gains.

Please note that  effective  September  7, 1993,  Class B shares  were  offered.
Information on Class B share performance appears on the next page.

GROWTH  OF  A  HYPOTHETICAL  $10,000  INVESTMENT
(Over the 5-Year Period Ended December 31, 1994)
       

Page 3
Line graph representing the growth of a $10,000 investment for the 5-year period
ended  December 31,  1994.  The graph is scaled from $8,000 to $18,000 in $2,000
segments. The years are marked from 1990 to 1994. There are three lines drawn to
scale. One is a solid line representing Massachusetts Investors Trust Class A, a
second line of short  dashes  represents  the S&P 500,  and a third line of long
dashes represents the Consumer Price Index.

       Massachusetts Investors Trust
         Class A                      $14,054
       S&P 500                        $15,160
       Consumer Price Index           $11,872

GROWTH  OF  A  HYPOTHETICAL  $10,000  INVESTMENT
(Over the 10-Year Period Ended December 31, 1994)

       
Page 4
Line graph representing the growth of a $10,000 investment for the 10-year
period ended December 31, 1994. The graph is scaled from $0 to $50,000 in
$10,000 segments. The years are marked from 1985 to 1994. There are three lines
drawn to scale. One is a solid line representing Massachusetts Investors Trust
Class A, a second line of short dashes represents the S&P 500, and a third line
of long dashes represents the Consumer Price Index.

       Massachusetts Investors Trust
         Class A                      $33,146
       S&P 500                        $38,268
       Consumer Price Index           $14,214




</TABLE>
<TABLE>
<CAPTION>
AVERAGE  ANNUAL  TOTAL  RETURNS


<S>                                        <C>                     <C>                     <C>                  <C>     
                                           1 Year                  3 Years                 5 Years              10 Years
- ------------------------------------------------------------------------------------------------------------------------------
Massachusetts Investors Trust (Class A)
   including 5.75% sales charge             -6.70%                  +3.30%                  +7.05%               +12.73%
- ------------------------------------------------------------------------------------------------------------------------------
 Massachusetts Investors Trust (Class A)
   at net asset value                       -1.02%                  +5.36%                  +8.33%               +13.40%
- ------------------------------------------------------------------------------------------------------------------------------
 Massachusetts Investors Trust (Class B)
   with CDSC<F2>                            -5.37%                    --                      --                 - 1.82%<F1>
- ------------------------------------------------------------------------------------------------------------------------------
 Massachusetts Investors Trust (Class B)
   without CDSC                             -1.88%                    --                      --                 + 0.53%<F1>
- ------------------------------------------------------------------------------------------------------------------------------
 Average growth and income fund             -0.94%                  +6.33%                  +8.29%               +12.38%
- ------------------------------------------------------------------------------------------------------------------------------
 Standard & Poor's 500 Composite Index      +1.31%                  +6.26%                  +8.68%               +14.36%
- ------------------------------------------------------------------------------------------------------------------------------
 Consumer Price Index<F3>                   +2.67%                  +2.78%                  +3.49%               + 3.58%
- ------------------------------------------------------------------------------------------------------------------------------
<FN>

<F1>For the period from the commencement of offering of Class B shares, September 7, 1993 to December 31, 1994.

<F2>These returns reflect the current maximum Class B CDSC of 4%.

<F3>The Consumer Price Index is a popular measure of change in prices.
</TABLE>


In the above table,  we have  included the average  annual total  returns of all
growth and income  funds  (including  the  Trust)  tracked by Lipper  Analytical
Services,  Inc. (an independent firm which reports mutual fund  performance) for
the applicable  time periods (348, 225, 182 and 109 funds for the 1-, 3-, 5- and
10-year periods ended December 31, 1994, respectively). Because these returns do
not reflect any  applicable  sales  charge,  we have also  included  the Trust's
results at net asset  value (no sales  charge) for  comparison.

All results are  historical  and,  therefore,  are not an  indication  of future
results. The principal value and income return of an investment in a mutual fund
will vary with changes in market conditions,  and shares, when redeemed,  may be
worth more or less than their original  cost. All Class A share results  reflect
the  applicable  expense  subsidy  which is  explained in the Notes to Financial
Statements. Had the subsidy not been in effect, the results would have been less
favorable.  The subsidy may be rescinded at any time.

TAX FORM SUMMARY
In January 1995,  shareholders  will be mailed a Tax Form Summary  reporting the
federal tax status of all distributions  paid during the calendar year 1994.

For the year ended  December 31, 1994,  the amount of  distributions from income
eligible for the 70% dividends-received deduction for corporations came to 100%.

OBJECTIVES  AND  POLICIES

The Trust's  investment  objectives are to provide reasonable current income and
long-term growth of capital and income.  Any investment  involves risk and there
can be no assurance that the Trust will achieve its investment objectives.

The Trust is believed to constitute a conservative medium for that portion of an
investor's capital which he wishes to have invested in securities  considered to
be of high or  improving  investment  quality.  The term  "conservative  medium"
indicates  that  the  Trust  attempts  to  exercise  prudence,   discretion  and
intelligence  in the selection of investments  with due regard for both probable
income and  probable  safety of  capital.  The words "high  investment  quality"
reflect  the  intention  of the Trust to avoid the  acquisition  of  speculative
securities  or those of  doubtful  character  even if  immediate  prospects  are
tempting.
<PAGE>


PORTFOLIO  OF  INVESTMENTS - December 31, 1994
Common  Stocks - 92.6%
- -----------------------------------------------------------------------------
Issuer                                                 Shares           Value
- -----------------------------------------------------------------------------
U.S. Common Stocks - 85.0%
  Aerospace - 3.7%
    Allied-Signal, Inc.                               630,000  $   21,420,000
    Lockheed Corp.                                    100,000       7,262,500
    Martin-Marietta Corp.                             300,000      13,312,500
    McDonnell Douglas Corp.                           127,000      18,034,000
                                                               --------------
                                                               $   60,029,000
- -----------------------------------------------------------------------------
  Apparel and Textiles - 2.8%
    Nike, Inc., "B"                                   295,000  $   22,014,375
    Reebok International Ltd.                         120,000       4,740,000
    VF Corp.                                          375,100      18,239,237
                                                               --------------
                                                               $   44,993,612
- -----------------------------------------------------------------------------
  Automotive - 0.6%
    Eaton Corp.                                       180,000  $    8,910,000
- -----------------------------------------------------------------------------
  Banks and Credit Companies - 8.2%
    Bankers Trust New York Corp.                      160,000  $    8,860,000
    Barnett Banks, Inc.                               230,000       8,826,250
    First Bank System, Inc.                           780,000      25,935,000
    First Security Corp.                               50,000       1,137,500
    Firstar Corp.                                     290,000       7,793,750
    NBD Bancorp, Inc.                                 530,000      14,508,750
    National City Corp.                               280,000       7,245,000
    Norwest Corp.                                   1,560,000      36,465,000
    SunTrust Banks, Inc.                              250,000      11,937,500
    U.S. Bancorp                                      375,000       8,484,375
                                                               --------------
                                                               $  131,193,125
- -----------------------------------------------------------------------------
  Broadcasting - 0.1%
    LIN Television Corp.*                              50,000  $    1,137,500
- -----------------------------------------------------------------------------
  Business Machines - 1.7%
    Hewlett-Packard Co.                               125,000  $   12,484,375
    Xerox Corp.                                       150,000      14,850,000
                                                               --------------
                                                               $   27,334,375
- -----------------------------------------------------------------------------
  Cellular Telephones - 0.8%
    LIN Broadcasting Corp.*                           100,000  $   13,350,000
- -----------------------------------------------------------------------------
  Chemicals - 1.5%
    Air Products & Chemicals, Inc.                     50,000  $    2,231,250
    du Pont (E.I.) de Nemours & Co.                   315,000      17,718,750
    Grace (W.R.) & Co.                                125,000       4,828,125
                                                               --------------
                                                               $   24,778,125
- -----------------------------------------------------------------------------
  Computer Software - Systems - 3.4%
    Compaq Computer Corp.*                            100,000  $    3,950,000
    Honeywell, Inc.                                   350,000      11,025,000
    Microsoft Corp.*                                  550,000      33,618,750
    Oracle Systems Corp.*                             125,000       5,515,625
                                                               --------------
                                                               $   54,109,375
- -----------------------------------------------------------------------------
  Conglomerates - 0.9%
    ITT Corp.                                         160,000  $   14,180,000
- -----------------------------------------------------------------------------
  Consumer Goods and Services - 8.0%
    Colgate-Palmolive Co.                             535,000  $   33,905,625
    Duracell International, Inc.                       75,000       3,253,125
    Gillette Co.                                      400,000      29,900,000
    Philip Morris Cos., Inc.                          510,000      29,325,000

<PAGE>



PORTFOLIO  OF  INVESTMENTS - continued
Common  Stocks - continued
- -----------------------------------------------------------------------------
Issuer                                                 Shares           Value
- -----------------------------------------------------------------------------
U.S. Common Stocks - continued
  Consumer Goods and Services - continued
    Procter & Gamble Co.                              405,000  $   25,110,000
    RJR Nabisco Holdings Corp., Inc.*               1,250,000       6,875,000
                                                               --------------
                                                               $  128,368,750
- -----------------------------------------------------------------------------
  Containers - 1.2%
    Corning, Inc.                                     625,000  $   18,671,875
- -----------------------------------------------------------------------------
  Defense Electronics - 1.0%
    Loral Corp.                                       440,000  $   16,665,000
- -----------------------------------------------------------------------------
  Electrical Equipment - 1.9%
    General Electric Co.                              610,000  $   31,110,000
- -----------------------------------------------------------------------------
  Electronics - 2.5%
    E-Systems, Inc.                                   260,000  $   10,822,500
    Intel Corp.                                       285,000      18,204,375
    Motorola, Inc.                                    185,000      10,706,875
                                                               --------------
                                                               $   39,733,750
- -----------------------------------------------------------------------------
  Entertainment - 0.2%
    Disney (Walt) Co.                                  82,000  $    3,782,250
- -----------------------------------------------------------------------------
  Financial Institutions - 2.2%
    Beneficial Corp.                                  454,000  $   17,706,000
    Federal National Mortgage Assn.                   100,000       7,287,500
    State Street Boston Corp.                         370,000      10,591,250
                                                               --------------
                                                               $   35,584,750
- -----------------------------------------------------------------------------
  Food and Beverage Products - 6.6%
    Archer-Daniels-Midland Co.                        975,000  $   20,109,375
    CPC International, Inc.                           475,000      25,293,750
    Conagra, Inc.                                     685,000      21,406,250
    Hershey Foods Corp.                               160,000       7,740,000
    PepsiCo, Inc.                                     235,000       8,518,750
    Sara Lee Corp.                                    870,000      21,967,500
                                                               --------------
                                                               $  105,035,625
- -----------------------------------------------------------------------------
  Forest and Paper Products - 1.3%
    Kimberly-Clark Corp.                              233,000  $   11,766,500
    Scott Paper Co.                                    80,000       5,530,000
    Weyerhaeuser Co.                                   75,000       2,812,500
                                                               --------------
                                                               $   20,109,000
- -----------------------------------------------------------------------------
  Insurance - 5.0%
    American General Corp.                            135,000  $    3,813,750
    General Re Corp.                                  125,000      15,468,750
    Marsh & McLennan Cos., Inc.                        55,200       4,374,600
    Progressive Corp. Ohio                            300,000      10,500,000
    Providian Corp.                                   129,000       3,982,875
    Torchmark Corp.                                   410,000      14,298,750
    Transamerica Corp.                                324,600      16,148,850
    UNUM Corp.                                        290,000      10,947,500
                                                               --------------
                                                               $   79,535,075
- -----------------------------------------------------------------------------
  Machinery - 1.8%
    Caterpillar, Inc.                                  75,000  $    4,134,375
    Deere & Co., Inc.                                 375,000      24,843,750
                                                               --------------
                                                               $   28,978,125
- -----------------------------------------------------------------------------
  Medical and Health Products - 5.3%
    Abbott Laboratories                               150,000  $    4,893,750
    Bausch & Lomb, Inc.                               100,000       3,387,500
<PAGE>


PORTFOLIO  OF  INVESTMENTS - continued
Common  Stocks - continued
- -----------------------------------------------------------------------------
Issuer                                                 Shares           Value
- -----------------------------------------------------------------------------
U.S. Common Stocks - continued
  Medical and Health Products - continued
    Johnson & Johnson                                 370,000  $   20,257,500
    Lilly (Eli) & Co.                                 250,000      16,406,250
    Pfizer, Inc.                                      175,000      13,518,750
    Warner-Lambert Co.                                345,000      26,565,000
                                                               --------------
                                                               $   85,028,750
- -----------------------------------------------------------------------------
  Medical and Health Technology and Services - 1.1%
    Columbia HCA Healthcare Corp.                     295,000  $   10,767,500
    Manor Care, Inc.                                  250,000       6,843,750
                                                               --------------
                                                               $   17,611,250
- -----------------------------------------------------------------------------
  Oils - 5.8%
    Amoco Corp.                                       235,000  $   13,894,375
    Atlantic Richfield Co.                            100,000      10,175,000
    Chevron Corp.                                     680,000      30,345,000
    Exxon Corp.                                       345,000      20,958,750
    Mobil Corp.                                       210,000      17,692,500
                                                               --------------
                                                               $   93,065,625
- -----------------------------------------------------------------------------
  Photographic Products - 1.0%
    Eastman Kodak Co.                                 340,000  $   16,235,000
- -----------------------------------------------------------------------------
  Pollution Control - 0.8%
    WMX Technologies, Inc.                            500,000  $   13,125,000
- -----------------------------------------------------------------------------
  Printing and Publishing - 1.2%
    Times Mirror Co., "A"                             220,000  $    6,902,500
    Tribune Co., Inc.                                 220,000      12,045,000
                                                               --------------
                                                               $   18,947,500
- -----------------------------------------------------------------------------
  Railroads - 3.5%
    CSX Corp.                                         430,000  $   29,938,750
    Illinois Central Corp.                            580,000      17,835,000
    Norfolk Southern Corp.                            130,000       7,881,250
                                                               --------------
                                                               $   55,655,000
- -----------------------------------------------------------------------------
  Restaurants and Lodging - 0.1%
    Brinker International, Inc.*                      100,000  $    1,812,500
- -----------------------------------------------------------------------------
  Retail - 4.2%
    Dayton-Hudson Corp.                               165,000  $   11,673,750
    Federated Department Stores*                      620,000      11,935,000
    May Department Stores Co.                         470,000      15,862,500
    Penney (J.C.) & Co., Inc.                         495,000      22,089,375
    Tandy Corp.                                       100,000       5,012,500
                                                               --------------
                                                               $   66,573,125
- -----------------------------------------------------------------------------
  Special Products and Services  - 0.5%
    Stanley Works                                     225,000  $    8,043,750
- -----------------------------------------------------------------------------
  Utilities - Electric - 1.6%
    Cinergy Corp.                                     204,600  $    4,782,525
    DPL, Inc.                                         395,700       8,111,850
    Peco Energy Co.                                   350,000       8,575,000
    Texas Utilities Co.                               150,000       4,800,000
                                                               --------------
                                                               $   26,269,375
- -----------------------------------------------------------------------------
  Utilities - Gas - 0.5%
    Pacific Enterprises                               400,000  $    8,500,000
- -----------------------------------------------------------------------------
  Utilities - Telephone - 4.0%
    American Telephone & Telegraph Co.                350,000  $   17,587,500
    BellSouth Corp.                                   100,000       5,412,500

<PAGE>
PORTFOLIO  OF  INVESTMENTS - continued
Common  Stocks - continued
- -----------------------------------------------------------------------------
Issuer                                                 Shares           Value
- -----------------------------------------------------------------------------
U.S. Common Stocks - continued
  Utilities - Telephone - continued
    GTE Corp.                                         350,000  $   10,631,250
    MCI Communications Corp.                          435,000       7,993,125
    Pacific Telesis Group                             325,000       9,262,500
    Southwestern Bell Corp.                           160,000       6,460,000
    US West, Inc.                                     190,000       6,768,750
                                                               --------------
                                                               $   64,115,625
- -----------------------------------------------------------------------------
Total U.S. Common Stocks (Identified Cost, $1,182,748,217)     $1,362,571,812
- -----------------------------------------------------------------------------
Foreign Stocks - 7.6%
  Argentina - 0.5%
    YPF S.A., ADR (Oils)                              362,500  $    7,748,437
- -----------------------------------------------------------------------------
  Australia - 0.2%
    Australia & New Zealand Bank Group Ltd.
    (Finance)                                       1,000,000  $    3,293,808
- -----------------------------------------------------------------------------
  Denmark - 0.4%
    Tele Danmark, ADR (Utilities - Telephone)*+       280,000  $    7,140,000
- -----------------------------------------------------------------------------
  Finland - 0.5%
    Nokia Corp., ADR (Electronics)*                   115,000  $    8,625,000
- -----------------------------------------------------------------------------
  France - 0.6%
    LVMH Moet-Hennessy (Food and Beverage
     Products)                                         40,000  $    6,319,340
    Pinault-Printemps (Retail)                         21,000       3,730,885
                                                               --------------
                                                               $   10,050,225
- -----------------------------------------------------------------------------
  Japan - 0.3%
    Canon, Inc. (Office Equipment)                    250,000  $    4,236,014
- -----------------------------------------------------------------------------
  Netherlands - 1.0%
    IHC Caland (Transportation)                        45,900  $    1,161,858
    Royal Dutch Petroleum Co. (Oils)                  132,000      14,190,000
                                                               --------------
                                                               $   15,351,858
- -----------------------------------------------------------------------------
  New Zealand - 0.2%
    Lion Nathan Ltd. (Food and Beverage Products)   2,000,000  $    3,814,888
- -----------------------------------------------------------------------------
  South Korea - 0.3%
    Korea Electric Power Corp., ADR
     (Utilities - Electric)                           250,000  $    5,343,750
- -----------------------------------------------------------------------------
  Sweden - 1.5%
    Astra AB, "B" (Medical and Health Products)       464,300  $   11,848,535
    Hennes & Mauritz AB, "B" (Retail)                 144,000       7,388,295
    Svenska Handelsbank S.A., "A" (Banks
      and Credit Companies)                           300,000       3,959,169
                                                               --------------
                                                               $   23,195,999
- -----------------------------------------------------------------------------
  Switzerland - 0.6%
    Nestle A.G. (Food and Beverage Products)           10,000  $    9,531,453
- -----------------------------------------------------------------------------
  United Kingdom - 1.5%
    British Steel (Steel)                           3,550,000  $    8,563,596
    PowerGen PLC (Utilities - Electric)             1,000,000       8,395,990
    Southern Electric PLC (Utilities - Electric)      500,000       6,310,699
                                                               --------------
                                                               $   23,270,285
- -----------------------------------------------------------------------------
Total Foreign Stocks (Identified Cost,
$101,806,463)                                                  $  121,601,717
- -----------------------------------------------------------------------------
Total Common Stocks (Identified Cost,
$1,284,554,680)                                                $1,484,173,529
- -----------------------------------------------------------------------------

<PAGE>

PORTFOLIO  OF  INVESTMENTS  - continued
Convertible  Preferred  Stocks - 2.1%
- -----------------------------------------------------------------------------
Issuer                                                 Shares           Value
- -----------------------------------------------------------------------------
    Atlantic Richfield Co., 9.01s (Oils)              120,000  $    3,135,000
    Bowater, Inc., 7s, "B" (Forest and
      Paper Products)                                 150,000       3,693,750
    Ford Motor Co., $4.20, "A" (Automotive)            60,000       5,520,000
    Occidental Petroleum Corp., $3.875
      (Oils)+                                         200,000       9,700,000
    RJR Nabisco Holdings, $0.6012 (Consumer
      Goods and Services)                           1,850,000      11,100,000
- -----------------------------------------------------------------------------
Total Convertible Preferred Stocks
 (Identified Cost, $32,519,249)                                $   33,148,750
- -----------------------------------------------------------------------------
Convertible  Bonds - 0.9%
- -----------------------------------------------------------------------------
                                                       Principal Amount
                                                       (000 Omitted)
- -----------------------------------------------------------------------------
Costco Wholesaler Corp., 5.75s, 2002 (Retail)          $ 2,500  $   2,037,500
Equitable Cos., Inc., 6.125s, 2024
  (Insurance)                                           6,250       5,625,000
Motorola, Inc., 0s, 1998 (Electronics)                  8,230       5,843,300
Rogers Communications, Inc., 2s, 2005
  (Telecommunications)                                  3,000       1,582,500
- -----------------------------------------------------------------------------
Total Convertible Bonds (Identified Cost,
  $16,131,307)                                                 $   15,088,300
- -----------------------------------------------------------------------------
Short-Term  Obligations - 4.1%
- -----------------------------------------------------------------------------
Federal Farm Credit Bank, due 1/11/95                 $ 9,000  $    8,986,300
Federal Farm Credit Bank, due 1/13/95                      80          79,853
Federal Home Loan Bank, due 1/03/95                     9,700       9,696,998
Federal Home Loan Bank, due 1/04/95                     9,000       8,995,665
Federal Home Loan Bank, due 1/06/95                     8,800       8,792,850
Federal National Mortgage Assn., due 2/01/95            8,200       8,158,269
Pfizer, Inc., due 1/11/95                              10,600      10,582,481
Student Loan Marketing Assn., due 1/03/95              10,350      10,346,694
- -----------------------------------------------------------------------------
Total Short-Term Obligations, at Amortized Cost                $   65,639,110
- -----------------------------------------------------------------------------
Total Investments (Identified Cost,
  $1,398,844,346)                                              $1,598,049,689
Other  Assets,  Less  Liabilities - 0.3%                            5,507,087
- -----------------------------------------------------------------------------
Net Assets - 100.0%                                            $1,603,556,776
- -----------------------------------------------------------------------------
*Non-income producing security.
+Restricted security.


See notes to financial statements

<PAGE>




FINANCIAL STATEMENTS

Statement  of  Assets  and  Liabilities
- ------------------------------------------------------------------------------
December 31, 1994
- ------------------------------------------------------------------------------
Assets:
  Investments, at value (identified cost, $1,398,844,346)      $1,598,049,689
  Cash                                                                800,061
  Foreign currency, at value (identified cost, $133,607)              135,398
  Receivable for investments sold                                     847,896
  Receivable for Trust shares sold                                  4,256,104
  Dividends and interest receivable                                 4,265,780
  Other assets                                                         22,322
                                                               --------------
    Total assets                                               $1,608,377,250
                                                               --------------
Liabilities:
  Distributions payable                                        $        1,640
  Payable for investments purchased                                 2,011,504
  Payable for Trust shares reacquired                               1,458,376
  Payable to affiliates -
    Management fee                                                     18,281
    Shareholder servicing agent fee                                    10,886
    Distribution fee                                                    2,810
  Accrued expenses and other liabilities                            1,316,977
                                                               --------------
    Total liabilities                                          $    4,820,474
                                                               --------------
Net assets                                                     $1,603,556,776
                                                               ==============
Net assets consist of:
  Paid-in capital                                              $1,407,190,670
  Unrealized appreciation on investments and translation of
    assets and liabilities in foreign currencies                  199,211,202
  Accumulated distributions in excess of net realized gain on
    investments and foreign currency transactions                  (2,785,811)
  Accumulated distributions in excess of net investment
    income                                                            (59,285)
                                                               --------------
      Total                                                    $1,603,556,776
                                                               ==============
Shares of beneficial interest outstanding                        159,244,562
                                                               ==============
Class A shares:
  Net asset value and redemption price per share
    (net assets of $1,535,051,748 / 152,412,907 shares of
      beneficial interest outstanding)                              $10.07
                                                                    ======
  Offering price per share (100/94.25)                              $10.68
                                                                    ======
Class B shares: 
  Net asset value, offering price and redemption price
    per share
    (net assets of $68,505,028 / 6,831,655 shares of
      beneficial interest outstanding)                              $10.03
                                                                    ======

On sales of $50,000 or more, the offering price of Class A shares is reduced.  A
contingent  deferred  sales charge may be imposed on  redemptions of Class A and
Class B shares. 

See notes to financial statements


<PAGE>



FINANCIAL  STATEMENTS - continued

Statement  of  Operations
- ------------------------------------------------------------------------------
Year Ended December 31, 1994
- ------------------------------------------------------------------------------
Net investment income:
  Income -
    Dividends                                                   $  43,624,688
    Interest                                                        4,762,379
                                                                -------------
      Total investment income                                   $  48,387,067
                                                                -------------
  Expenses -
    Management fee                                              $   4,385,702
    Trustees' compensation                                             74,270
    Shareholder servicing agent fee (Class A)                       1,914,686
    Shareholder servicing agent fee (Class B)                          93,704
    Distribution and service fee (Class A)                          5,330,343
    Distribution and service fee (Class B)                            425,930
    Custodian fee                                                     459,465
    Postage                                                           263,932
    Printing                                                          113,319
    Auditing fees                                                      40,732
    Registration fees                                                  25,205
    Legal fees                                                         12,011
    Miscellaneous                                                     710,265
                                                                -------------
      Total expenses                                            $  13,849,564
    Reduction of expenses by distributor                           (1,615,767)
                                                                -------------
      Net expenses                                              $  12,233,797
                                                                -------------
          Net investment income                                 $  36,153,270
                                                                -------------
Realized and unrealized gain (loss) on investments:
  Realized gain (loss) (identified cost basis) -
    Investment transactions                                     $ 160,167,831
    Foreign currency transactions                                  (7,080,871)
                                                                -------------
          Net realized gain on investments                      $ 153,086,960
                                                                -------------
  Change in unrealized appreciation (depreciation) -
    Investments                                                 $(207,043,744)
    Translation of assets and liabilities in foreign
      currencies                                                       37,149
                                                                -------------
      Net unrealized loss on investments                        $(207,006,595)
                                                                -------------
        Net realized and unrealized loss on investments and
          foreign currency transactions                         $ (53,919,635)
                                                                -------------
          Decrease in net assets from operations                $ (17,766,365)
                                                                =============
See notes to financial statements


<PAGE>


FINANCIAL  STATEMENTS - continued
Statement  of  Changes  in  Net  Assets
- ------------------------------------------------------------------------------
Year Ended December 31,                                1994              1993
- ------------------------------------------------------------------------------
Increase (decrease) in net assets:
From operations -
  Net investment income                      $   36,153,270    $   49,481,094
  Net realized gain on investments and
    foreign currency transactions               153,086,960       212,619,860
  Net unrealized loss on investments and
    foreign currency transactions              (207,006,595)     (105,788,415)
                                             --------------    --------------
    Decrease in net assets from operations   $  (17,766,365)   $  156,312,539
                                             --------------    --------------
Distributions declared to shareholders -
  From net investment income (Class A)       $  (34,653,221)   $  (49,084,360)
  From net investment income (Class B)             (721,674)         (180,367)
  In excess of net investment income
    (Class A)                                       (58,099)         --
  In excess of net investment income
    (Class B)                                        (1,186)         --
  From net realized gain on investments
    and foreign currency transactions          (154,197,201)     (213,230,913)
  In excess of net realized gain on
    investments and foreign currency
    transactions                                 (2,785,811)         --
                                             --------------    --------------
    Total distributions declared to 
      shareholders                           $ (192,417,192)   $ (262,495,640)
                                             --------------    --------------
Trust share (principal) transactions -
  Net proceeds from sale of shares           $  193,471,112    $  159,150,400
  Net asset value of shares issued to
    shareholders in reinvestment
    of distributions                            136,047,466       175,259,430
  Cost of shares reacquired                    (156,603,306)     (135,096,331)
                                             --------------    --------------
    Increase in net assets from Trust
      share transactions                     $  172,915,272    $  199,313,499
                                             --------------    --------------
      Total increase (decrease) in net
        assets                               $  (37,268,285)   $   93,130,398
Net assets:
  At beginning of period                      1,640,825,061     1,547,694,663
                                             --------------    --------------
  At end of period (including
    distributions in excess of net
    investment income of $59,285 and $0,
    respectively)                            $1,603,556,776    $1,640,825,061
                                             ==============    ==============
See notes to financial statements

<PAGE>



FINANCIAL  STATEMENTS -continued

<TABLE>
<CAPTION>
Financial  Highlights
- -----------------------------------------------------------------------------------------------------------------------------------
Year Ended December 31,                         1994         1993         1992       1991          1990         1989         1988
- -----------------------------------------------------------------------------------------------------------------------------------
                                              Class A
- -----------------------------------------------------------------------------------------------------------------------------------
Per share data (for a share outstanding throughout each period):

<S>                                           <C>          <C>        <C>           <C>          <C>          <C>          <C>   
Net asset value - beginning of period         $11.50       $12.31     $13.87        $12.28       $13.55       $11.22       $11.26
                                              ------       ------     ------        ------       ------       ------       ------
Income from investment operations<F5> -
  Net investment income<F6>                   $ 0.25       $ 0.39     $ 0.32        $ 0.38       $ 0.43       $ 0.45       $ 0.40
  Net realized and unrealized gain (loss)
    on investments                             (0.36)        0.86       0.69          2.95        (0.45)        3.56         0.76
                                              ------       ------     ------        ------       ------       ------       ------
    Total from investment operations          $(0.11)      $ 1.25     $ 1.01        $ 3.33       $(0.02)      $ 4.01       $ 1.16
                                              ------       ------     ------        -------      ------       ------       ------
Less distributions declared to
 shareholders -
  From net investment income<F3>              $(0.25)      $(0.39)    $(0.33)       $(0.39)      $(0.43)      $(0.45)      $(0.39)
  From net realized gain on
   investments<F2>                             (1.05)       (1.67)     (2.22)        (1.32)       (0.82)       (1.22)       (0 81)
  In excess of net realized gain on
   investments                                 (0.02)         --        --             --           --           --           --
  From paid-in capital<F1>                      --            --       (0.02)        (0.03)         --         (0.01)         --
                                              ------       ------     ------        ------       ------       ------       ------
    Total distributions declared to
     shareholders                             $(1.32)      $(2.06)    $(2.57)       $(1.74)      $(1.25)      $(1.68)      $(1.20)
                                              ------       ------     ------        ------       ------       ------       ------
Net asset value - end of period               $10.07       $11.50     $12.31        $13.87       $12.28       $13.55       $11.22
                                              ======       ======     ======        ======       ======       ======       ======
Total return<F4>                               (1.02)%      10.03%      7.68%        27.41%       (0.33)%      35.80%       10.12%
Ratios (to average net assets)/
  Supplemental data:<F6>
  Expenses                                      0.71%        0.68%      0.62%         0.62%        0.47%        0.50%        0.55%
  Net investment income                         2.20%        3.04%      2.30%         2.73%        3.28%        3.40%        3.39%
Portfolio turnover                                87%          41%        46%           44%          26%          20%          19%
Net assets at end of period 
  (000,000 omitted)                           $1,535       $1,626     $1,548        $1,530       $1,265       $1,382       $1,139

<F1>For the year ended  December 31, 1988,  the per share  distribution  from paid-in  capital was $0.001.
<F2>For the year ended December 31, 1991, the per share  distribution  in excess of net realized gain on investments  was $0.0041.
<F3>For the year ended December 31, 1994, the per share  distribution  in excess of net investment  income was $0.0004 for Class A
    shares.
<F4>Total returns for Class A shares do not include the applicable sales charge (except for reinvested  dividends prior to January
    2, 1991.) If the charge had been included, the results would have been lower.
<F5>For the periods  subsequent to December 31, 1992, the per share data is based on average shares  outstanding  for both Class A
    and Class B shares.
<F6>The distributor did not impose a portion of its distribution fee,  attributable to Class A shares,  for the periods indicated.
    Furthermore,  for the year ended December 31, 1993, net  investment  income for Class A shareholders  includes $0.12 per share
    applicable to nonrecurring  dividend income. Had such dividend not been included and the management fee related to such income
    and a portion of the distribution fee related to Class A shareholders not been waived, the net investment income per share and
    the ratios would have been:

      Net investment income                    $ 0.24       $ 0.27       --             --           --           --           --
     Ratios (to average net assets):
      Expenses                                  0.81%        0.74%      --             --           --           --           --
      Net investment income                     2.10%        2.05%      --             --           --           --           --

See notes to financial statements

</TABLE>
<PAGE>



FINANCIAL  STATEMENTS -continued
Financial  Highlights - continued
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
Year Ended December 31,                               1987        1986        1985        1994        1993<F4>
- ------------------------------------------------------------------------------------------------------------
                                                      Class A                             Class B
- ------------------------------------------------------------------------------------------------------------
<S>                                                   <C>         <C>         <C>         <C>         <C>
Per share data (for a share outstanding
  throughout each period):

Net asset value- beginning of period                  $12.09      $12.12      $11.02      $11.48      $13.02
                                                      ------      ------      ------      ------      ------
Income from investment operations<F5> -
  Net investment income<F6>                           $ 0.38      $ 0.40      $ 0.46      $ 0.15      $ 0.04
 Net realized and unrealized gain (loss)
   on investments                                       0.57        1.72        2.18       (0.36)       0.32
                                                      ------      ------      ------      ------      ------
      Total from investment operations                $ 0.95      $ 2.12      $ 2.64      $(0.21)     $ 0.36
                                                      ------      ------      ------      ------      ------
Less distributions declared to shareholders -
  From net investment income<F2>                      $(0.39)     $(0.40)     $(0.46)     $(0.17)     $(0.23)
  From net realized gain on investments                (1.39)      (1.73)      (1.06)      (1.05)      (1.67)
  In excess of net realized gain on investments          --          --          --        (0.02)        --
  From paid-in capital                                   --        (0.02)      (0.02)        --          --
                                                      ------      ------      ------      ------      ------
Total distributions declared to shareholders          $(1.78)     $(2.15)     $(1.54)     $(1.24)     $(1.90)
                                                      ------      ------      ------      ------      ------
Net asset value - end of period                       $11.26      $12.09      $12.12      $10.03      $11.48
                                                      ======      ======      ======      ======      ======
Total return<F3>                                        7.25%      16.97%      24.21%      (1.88)%      2.62%
Ratios (to average net assets)/Supplemental data:<F6>
  Expenses                                              0.45%       0.49%       0.55%       1.61%       1.56%<F1>
  Net investment income                                 2.63%       2.99%       3.91%       1.37%       1.05%<F1>
Portfolio turnover                                        23%         26%         33%         87%         41%
Net assets at end of period
 (000,000 omitted)                                    $1,177      $1,186      $1,155         $69         $15

<F1>Annualized.
<F2>For the year ended December 31,1994, the per share distribution in excess of net investment income was $0.0003
    for Class B shares.
<F3>Total returns for Class A shares do not include the applicable  sales charge (except for reinvested  dividends
    prior to January 2, 1991.) If the charge had been included, the results would have been lower.
<F4>For the period from the commencement of offering Class B shares, September 7, 1993 to December 31, 1993.
<F5>For the periods subsequent to December 31, 1992, the per share data is based on average shares outstanding for
    both Class A and Class B shares.
<F6>For the year ended December 31, 1993, net investment income for Class B shareholders includes $0.007 per share
    applicable  to  nonrecurring  dividend  income.  Had such  dividend not been included and the manage- ment fee
    related to such income not been waived, the net investment income per share and the ratios would have been:

    Net investment income                                --          --          --          --       $ 0.03
    Ratios (to average net assets):
      Expenses                                           --          --          --          --         1.66%<F1>
      Net investment income                              --          --          --          --         0.29%<F1>
</TABLE>

See notes to financial statements


<PAGE>



NOTES  TO  FINANCIAL  STATEMENTS
(1) Business  and  Organization
Massachusetts  Investors  Trust (the Trust) was  organized as a common law trust
under the laws of the  Commonwealth of  Massachusetts  in 1924 and is registered
under the Investment Company Act of 1940, as amended, as a diversified, open-end
management  investment company.

(2) Significant  Accounting Policies 
Investment  Valuations - Equity  securities  listed on  securities  exchanges or
reported  through  the NASDAQ  system are valued at last sale  prices.  Unlisted
equity securities or listed equity securities for which last sale prices are not
available  are valued at last quoted bid  prices.  Debt  securities  (other than
short-term obligations which mature in 60 days or less), including listed issues
and  forward  contracts,  are  valued on the basis of  valuations  furnished  by
dealers  or  by  a  pricing  service  with  consideration  to  factors  such  as
institutional-size  trading in similar  groups of  securities,  yield,  quality,
coupon rate, maturity,  type of issue, trading  characteristics and other market
data,  without  exclusive  reliance  upon exchange or  over-the-counter  prices.
Short-term obligations, which mature in 60 days or less, are valued at amortized
cost,  which  approximates  value.   Non-U.S.   dollar  denominated   short-term
obligations  are valued at amortized cost as calculated in the base currency and
translated  into U.S.  dollars  at the  closing  daily  exchange  rate.  Futures
contracts,  options  and  options on  futures  contracts  listed on  commodities
exchanges are valued at closing settlement prices.  Over-the-counter options are
valued by brokers  through the use of a pricing  model which takes into  account
closing bond valuations,  implied  volatility and short-term  repurchase  rates.
Securities  for which there are no such  quotations or valuations  are valued at
fair value as determined in good faith by or at the direction of the Trustees.

Repurchase  Agreements  - The Trust may enter into  repurchase  agreements  with
institutions   that  the  Trust's   investment   adviser  has   determined   are
creditworthy.  Each repurchase agreement is recorded at cost. The Trust requires
that the securities purchased in a repurchase  transaction be transferred to the
custodian in a manner  sufficient to enable the Trust to obtain those securities
in the event of a default under the repurchase agreement. The Trust monitors, on
a daily basis, the value of the securities transferred to ensure that the value,
including accrued interest, of the securities under each repurchase agreement is
greater than amounts owed to the Trust under each such repurchase agreement.

Foreign  Currency  Translation  -  Investment  valuations,   other  assets,  and
liabilities  initially  expressed  in  foreign  currencies  are  converted  each
business day into U.S. dollars based upon current exchange rates.  Purchases and
sales of foreign  investments  and income and expenses are  converted  into U.S.
dollars based upon currency exchange rates prevailing on the respective dates of
such  transactions.  Gains and losses  attributable to foreign currency exchange
rates on sales of securities  are recorded for financial  statement  purposes as
net realized gains and losses on investments.  Gains and losses  attributable to
foreign  exchange  rate  movements  on income  and  expenses  are  recorded  for
financial  statement purposes as foreign currency  transaction gains and losses.
That portion of both  realized and  unrealized  gains and losses on  investments
that  results  from  fluctuations  in  foreign  currency  exchange  rates is not
separately disclosed.

Written  Options - The Trust may write  covered  call or put  options  for which
premiums  are received and are  recorded as  liabilities,  and are  subsequently
adjusted to the current  value of the options  written.  Premiums  received from
writing  options which expire are treated as realized gains.  Premiums  received
from writing  options which are  exercised or are closed are offset  against the
proceeds or amount paid on the  transaction  to determine  the realized  gain or
loss.  If a put option is exercised,  the premium  reduces the cost basis of the
security  purchased by the Trust. The Trust, as writer of an option, may have no
control over whether the  underlying  securities may be sold (call) or purchased
(put) and, as a result,  bears the market risk of an  unfavorable  change in the
price of the securities underlying the written option. In general,  written call
options  may  serve  as a  partial  hedge  against  decreases  in  value  in the
underlying securities to the extent of the premium received. Written options may
also be used as a part of an  income-producing  strategy  reflecting the view of
the Trust's management on the direction of interest rates.

Futures  Contracts - The Trust may enter into stock  index and foreign  currency
futures contracts for the delayed delivery of securities,  or contracts based on
financial indices at a fixed price on a future date. In entering such contracts,
the Trust is required to deposit either in cash or securities an amount equal to
a certain  percentage of the contract  amount.  Subsequent  payments are made or
received by the Trust each day, depending on the daily fluctuations in the value
of the underlying security, and are recorded for financial statement purposes as
unrealized  gains or losses by the  Trust.  The  Trust's  investment  in futures
contracts is designed to hedge against  anticipated  future  changes in interest
rates or securities  prices.  The Trust may also invest in futures contracts for
non-hedging  purposes.  For  example,  interest  rate  futures  may be  used  in
modifying  the  duration  of the  portfolio  without  incurring  the  additional
transaction  costs  involved in buying and selling  the  underlying  securities.
Should interest rates or securities prices move unexpectedly,  the Trust may not
achieve the  anticipated  benefits of the  futures  contracts  and may realize a
loss.

Forward Foreign Currency  Exchange  Contracts - The Trust may enter into forward
foreign  currency  exchange  contracts  for the  purchase  or sale of a specific
foreign  currency  at a fixed  price on a future  date.  Risks  may  arise  upon
entering these contracts from the potential  inability of counterparties to meet
the terms of their contracts and from unanticipated  movements in the value of a
foreign currency relative to the U.S. dollar.  The Trust will enter into forward
contracts for hedging purposes as well as for non-hedging purposes.  For hedging
purposes,  the Trust may enter into  contracts  to  deliver  or receive  foreign
currency it will receive from or require for its normal  investment  activities.
It  may  also  use   contracts   in  a  manner   intended  to  protect   foreign
currency-denominated  securities  from  declines  in  value  due to  unfavorable
exchange rate  movements.  For  non-hedging  purposes,  the Trust may enter into
contracts  with the intent of  changing  the  relative  exposure  of the Trust's
portfolio of securities to different currencies to take advantage of anticipated
changes.  The forward foreign  currency  exchange  contracts are adjusted by the
daily  exchange  rate of the  underlying  currency  and any gains or losses  are
recorded  for  financial  statement  purposes as  unrealized  until the contract
settlement date.

Investment Transactions and Income - Investment transactions are recorded on the
trade date.  Interest  income is recorded on the accrual basis.  All premium and
original issue  discount are amortized or accreted for both financial  statement
and tax  reporting  purposes  as  required  by federal  income tax  regulations.
Dividend  income is recorded on the ex-dividend  date for dividends  received in
cash.  Dividend payments  received in additional  securities are recorded on the
ex-dividend date in an amount equal to the value of the security on such date.

Tax  Matters  and  Distributions  - The  Trust's  policy is to  comply  with the
provisions  of the  Internal  Revenue  Code (the Code)  applicable  to regulated
investment  companies and to distribute to  shareholders  all of its net income,
including any net realized gain on  investments.  Accordingly,  no provision for
federal income or excise tax is provided.

The Trust files a tax return  annually  using tax  accounting  methods  required
under provisions of the Code which may differ from generally accepted accounting
principles,  the  basis  on  which  these  financial  statements  are  prepared.
Accordingly,  the amount of net investment income and net realized gain reported
on these  financial  statements may differ from that reported on the Trust's tax
return  and,  consequently,  the  character  of  distributions  to  shareholders
reported  in  the  financial   highlights  may  differ  from  that  reported  to
shareholders on Form 1099-DIV.  Foreign taxes have been provided for on interest
and  dividend  income  earned on  foreign  investments  in  accordance  with the
applicable country's tax rates and to the extent unrecoverable are recorded as a
reduction of investment  income.  Distributions  to shareholders are recorded on
the ex-dividend date.

The Trust  distinguishes  between  distributions  on a tax basis and a financial
reporting  basis and  requires  that only  distributions  in excess of tax basis
earnings and profits are  reported in the  financial  statements  as a return of
capital.  Differences in the recognition or classification of income between the
financial  statements  and tax  earnings  and profits  which result in temporary
over-distributions   for  financial  statement   purposes,   are  classified  as
distributions  in excess of net investment  income or  accumulated  net realized
gains.  During the year ended  December  31, 1994,  $778,375  and $325,211  were
reclassified  from accumulated  undistributed  net investment income and paid in
capital,  respectively,  to accumulated net realized gain on investments, due to
differences  between book and tax  accounting  for currency  transactions.  This
change had no effect on the net assets or net asset value per share.

Multiple Classes of Shares of Beneficial Interest - The Trust offers Class A and
Class B shares.  Class B shares were first offered to the public on September 7,
1993.  The two classes of shares differ in their  shareholder  servicing  agent,
distribution  and service  fees.  Shareholders  of each class also bear  certain
expenses that pertain only to that particular  class. All shareholders  bear the
common expenses of the Trust pro rata,  based on the average daily net assets of
each class,  without distinction  between share classes.  Dividends are declared
separately  for  each  class.  No  class  has   preferential   dividend  rights;
differences  in per share  dividend  rates are generally due to  differences  in
separate class expenses,  including distribution and shareholder servicing fees.

(3)  Transactions  with  Affiliates
Investment  Adviser  - The  Trust  has an  investment  advisory  agreement  with
Massachusetts  Financial  Services  Company (MFS) to provide overall  investment
advisory  and  administrative  services,  and  general  office  facilities.  The
management fee,  computed daily and paid monthly at an effective  annual rate of
0.16% of average  daily net assets and 3.46% of investment  income,  amounted to
$4,385,702.  The Trust pays no  compensation  directly to its  Trustees  who are
officers of the  investment  adviser,  or to officers of the Trust,  all of whom
receive  remuneration  for their services to the Trust from MFS.  Certain of the
officers  and  Trustees of the Trust are  officers or directors of MFS, MFS Fund
Distributors,  Inc. (MFD) and MFS Service Center,  Inc. (MFSC). The Trust has an
unfunded defined benefit plan for all of its independent  Trustees.  Included in
Trustees' compensation is a net periodic pension expense of $23,930 for the year
ended December 31, 1994.

Distributor - FSI, a wholly owned  subsidiary of MFS, as  distributor,  received
$257,995  as its  portion of the sales  charge on sales of Class A shares of the
Trust. Effective January 1, 1995, MFS Financial Services,  Inc. (FSI) became MFS
Fund Distributors  (MFD). The Trustees have adopted separate  distribution plans
for Class A and Class B shares pursuant to Rule 12b-1 of the Investment  Company
Act of 1940 as follows:

The Class A  Distribution  Plan provides that the Trust will pay MFD up to 0.35%
of its average daily net assets attributable to Class A shares annually in order
that MFD may pay expenses on behalf of the Trust related to the distribution and
servicing of its shares. These expenses include a service fee to each securities
dealer that enters into a sales  agreement  with MFD of up to 0.25% per annum of
the Trust's  average daily net assets  attributable  to Class A shares which are
attributable to that securities dealer, a distribution fee to MFD of up to 0.10%
per annum of the  Trust's  average  daily  net  assets  attributable  to Class A
shares,  commissions to dealers and payments to MFD  wholesalers for sales at or
above a certain dollar level, and other such distribution-related  expenses that
are approved by the Trust. MFD is not imposing the 0.10% distribution fee for an
indefinite  period.  Fees incurred under the  distribution  plan, net of waiver,
during the year ended  December 31, 1994 were 0.23% of average  daily net assets
attributable to Class A shares on an annualized basis and amounted to $3,714,576
(of which MFD retained $1,080,283).

The Class B  Distribution  Plan  provides  that the Trust will pay MFD a monthly
distribution fee, equal to 0.75% per annum, and a quarterly service fee of up to
0.25% per annum, of the Trust's average daily net assets attributable to Class B
shares.  MFD will pay to  securities  dealers that enter into a sales  agreement
with MFD,  all or a portion of the service fee  attributable  to Class B shares.
The service fee is intended to be additional consideration for services rendered
by the  dealer  with  respect  to  Class  B  shares.  Fees  incurred  under  the
distribution  plan for the year ended  December  31,  1994 were 1.00% of average
daily  net  assets  attributable  to Class B shares on an  annualized  basis and
amounted to $425,930 (of which MFD retained $2,779).

A contingent  deferred  sales charge is imposed on  shareholder  redemptions  of
Class A shares,  on  purchases  of $1 million  or more,  in the event of a share
redemption  within twelve  months  following  the share  purchase.  A contingent
deferred sales charge is imposed on shareholder redemptions of Class B shares in
the event of a shareholder redemption within six years of purchase. MFD receives
all contingent deferred sales charges. Contingent deferred sales charges imposed
during the year ended  December 31, 1994 were $2,552 and $59,341 for Class A and
Class B shares, respectively.

Shareholder  Servicing  Agent - MFSC, a wholly owned  subsidiary of MFS,  earned
$1,914,686  and  $93,704 for Class A and Class B shares,  respectively,  for its
services as shareholder  servicing  agent. The fee is calculated as a percentage
of the average  daily net assets of each class of shares at an effective  annual
rate of up to 0.15% and up to 0.22%  attributable to Class A and Class B shares,
respectively.

(4) Portfolio  Securities
Purchases  and sales of  investments,  other  than U.S.  government  securities,
purchased   option   transactions   and   short-term   obligations,   aggregated
$1,381,483,004 and $1,406,355,898, respectively.

The cost and unrealized appreciation or depreciation in value of the investments
owned by the Trust, as computed on a federal income tax basis, are as follows:


Aggregate cost                                               $1,401,630,157
                                                             ==============
Gross unrealized appreciation                                $  226,793,100
Gross unrealized depreciation                                   (30,373,568)
                                                             --------------
    Net unrealized appreciation                              $  196,419,532
                                                             ==============

(5) Shares  of  Beneficial  Interest
The  Declaration  of Trust  permits the Trustees to issue  180,000,000  full and
fractional shares of beneficial interest (par value $0.33 1/3).  Transactions in
Trust shares were as follows:

Class A Shares

<TABLE>
<CAPTION>
                                              1994                            1993
                                             -------------------------       -------------------------
Year Ended December 31,                         Shares          Amount          Shares          Amount
- ------------------------------------------------------------------------------------------------------
<S>                                          <C>          <C>               <C>          <C>          
Shares sold                                  11,401,171   $ 129,970,532     11,370,013   $ 144,127,688
Shares issued to shareholders in
 reinvestment of distributions               12,678,046     129,231,432     14,857,094     173,569,724
Shares reacquired                           (13,044,429)   (148,666,502)   (10,548,472)   (134,654,616)
                                            -----------   -------------    -----------   -------------
  Net increase                               11,034,788   $ 110,535,462     15,678,635   $ 183,042,796
                                            ===========   =============    ===========   =============
</TABLE>



<TABLE>
<CAPTION>
Class B Shares



                                              1994                            1993*
                                              -------------------------       -------------------------
 Year Ended December 31,                       Shares          Amount          Shares          Amount
- ------------------------------------------------------------------------------------------------------
<S>                                          <C>          <C>               <C>          <C>          

Shares sold                                   5,590,985   $ 63,500,580       1,158,058    $15,022,712
Shares issued to shareholders in
 reinvestment of distributions                  674,366      6,816,034         145,785      1,689,706
Shares reacquired                              (703,746)    (7,936,804)        (33,793)      (441,715)
                                              ---------   ------------       ---------   ------------
  Net increase                                5,561,605   $ 62,379,810       1,270,050    $16,270,703
                                              ---------   ------------       ---------   ------------


*For the period from the  commencement of offering of Class B shares,  September
 7, 1993 to  December  31,  1993.

</TABLE>
(6) Line of Credit
The Trust entered into an agreement  which enables it to participate  with other
funds  managed by MFS, or an affiliate  of MFS, in an  unsecured  line of credit
with  a  bank  which  permits  borrowings  up  to  $300  million,  collectively.
Borrowings  may be made to  temporarily  finance the repurchase of Trust shares.
Interest is charged to each fund,  based on its  borrowings,  at a rate equal to
the bank's base rate. In addition,  a commitment fee, based on the average daily
unused portion of the line of credit, is allocated among the participating funds
at the end of each quarter.  The  commitment  fee allocated to the Trust for the
year ended December 31, 1994 was $25,428.

(7) Restricted  Securities
The Trust may invest not more than 15% of its total assets in  securities  which
are subject to legal or  contractual  restrictions  on resale.  At December  31,
1994, the Trust owned the following restricted securities (constituting 1.05% of
net  assets)  which may not be  publicly  sold  without  registration  under the
Securities  Act of 1933.  The Trust does not have the right to demand  that such
securities  be  registered.  The  value of these  securities  is  determined  by
valuations supplied by a pricing service or brokers.


<TABLE>
<CAPTION>
                                            Date of
Description                                 Acquisition      Shares     Cost           Value
- ------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>       <C>            <C>        
Occidental Petroleum Corp., $3.875           3/24/93        150,000   $ 8,156,250    $ 7,275,000
Occidental Petroleum Corp., $3.875           7/19/94         50,000     2,537,500      2,425,000
Tele Danmark, ADR                            4/28/94        280,000     6,587,280      7,140,000
                                                                      -----------    -----------
                                                                      $17,281,030    $16,840,000
                                                                      ===========    ===========
</TABLE>

<PAGE>


INDEPENDENT  AUDITORS'  REPORT

To the Trustees and  Shareholders  of  Massachusetts  Investors  Trust:
We have audited the accompanying statement of assets and liabilities,  including
the portfolio of investments,  of  Massachusetts  Investors Trust as of December
31, 1994,  the related  statement  of  operations  for the year then ended,  the
statement  of changes in net assets for the years  ended  December  31, 1994 and
1993, and the financial  highlights for each of the years in the ten-year period
ended December 31, 1994. These financial statements and financial highlights are
the responsibility of the Trust's  management.  Our responsibility is to express
an opinion on these financial  statements and financial  highlights based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures  included  confirmation  of the securities  owned at
December  31, 1994 by  correspondence  with the  custodian  and  brokers;  where
replies were not received from brokers, we performed other auditing  procedures.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly,  in all  material  respects,  the  financial  position of  Massachusetts
Investors Trust at December 31, 1994, the results of its operations, the changes
in its net  assets,  and its  financial  highlights  for the  respective  stated
periods in conformity with generally accepted accounting principles.

DELOITTE & TOUCHE LLP

Boston, Massachusetts
February 1, 1995

                ----------------------------------------------

This  report is prepared  for the general  information  of  shareholders.  It is
authorized  for  distribution  to  prospective  investors  only when preceded or
accompanied by a current prospectus.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission