MAY DEPARTMENT STORES CO
10-Q, 1997-06-10
DEPARTMENT STORES
Previous: MATTEL INC /DE/, 424B2, 1997-06-10
Next: MCNEIL PACIFIC INVESTORS FUND 1972, 8-K, 1997-06-10



<PAGE>
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549

                                     FORM 10-Q

(Mark one)

[X]              QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended May 3, 1997

                                        OR

[  ]            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________



                            Commission File Number 1-79



                         THE MAY DEPARTMENT STORES COMPANY
              (Exact name of registrant as specified in its charter)



             Delaware                                     43-1104396
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                       Identification Number)



611 Olive Street, St. Louis, Missouri                         63101
(Address of principal executive offices)                    (Zip Code)


                                  (314) 342-6300
                          (Registrant's telephone number,
                               including area code)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months and
(2) has been subject to such filing requirements for the past 90
days.                                                YES   X    NO        

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date. 
232,563,552 shares of common stock, $.50 par value, as of May 3,
1997.






                                        1
<PAGE>

                          PART 1 - FINANCIAL INFORMATION
                           ITEM 1 - FINANCIAL STATEMENTS
                THE MAY DEPARTMENT STORES COMPANY AND SUBSIDIARIES
                       CONDENSED CONSOLIDATED BALANCE SHEET
                                    (Unaudited)
                                                                               
(Millions)
                                            May 3,        May 4,       Feb. 1, 
ASSETS                                       1997          1996         1997    

Current Assets:
   Cash and cash equivalents             $      109    $      171   $       102
   Accounts receivable, net                   2,060         2,150         2,425
   Merchandise inventories                    2,636         2,390         2,380
   Other current assets                         126           177           128
      Total Current Assets                    4,931         4,888         5,035

Property and Equipment, at cost               6,489         5,744         6,372
Accumulated Depreciation                     (2,304)       (1,952)       (2,213)
   Net Property and Equipment                 4,185         3,792         4,159 

Goodwill                                        771           666           776
Other Assets                                     91            94            89

      Total Assets                       $    9,978    $    9,440   $    10,059 


LIABILITIES AND SHAREOWNERS' EQUITY

Current Liabilities:
   Current maturities of
      long-term debt                     $      361    $       25   $       256
   Accounts payable                           1,072           948           872
   Accrued expenses                             646           622           658
   Income taxes                                  58            57           137
      Total Current Liabilities               2,137         1,652         1,923

Long-term Debt                                3,722         3,313         3,849

Deferred Income Taxes                           413           389           401

Other Liabilities                               212           190           223

ESOP Preference Shares                          346           356           347

Unearned Compensation                          (314)         (331)         (334)

Shareowners' Equity                           3,462         3,871         3,650

      Total Liabilities and
          Shareowners' Equity            $    9,978    $    9,440   $    10,059


            The accompanying notes to condensed consolidated financial
              statements are an integral part of this balance sheet.



                                        2
<PAGE>
                THE MAY DEPARTMENT STORES COMPANY AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENT OF EARNINGS
                                    (Unaudited)


(Millions, except per share)                             13 Weeks Ended       
                                                     May 3,          May 4,   
                                                      1997            1996    
                                                  
Net Retail Sales                                  $     2,586     $      2,402

Revenues                                          $     2,675     $      2,511
Cost of sales                                           1,881            1,755
Selling, general and
   administrative expenses                                555              528
Interest expense, net                                      76               64
Earnings from continuing operations
   before income taxes                                    163              164
Provision for income taxes                                 65               66

Net Earnings from:
   Continuing operations                                   98               98
   Discontinued operation                                   -               11
   Net earnings before extraordinary loss                  98              109
   
   Extraordinary loss related to early
        extinguishment of debt                             (4)               -

Net Earnings                                      $        94     $        109

Primary earnings per share:
Continuing operations                             $       .39     $        .37
Discontinued operation                                      -              .05
Extraordinary loss                                       (.01)               -

Primary Earnings per Share                        $       .38     $        .42

Fully diluted earnings per share:
Continuing operations                             $       .38     $        .36
Discontinued operation                                      -              .05
Extraordinary loss                                       (.01)               -

Fully Diluted Earnings
   per Share                                      $       .37     $        .41

Dividends Paid per
   Common Share                                   $       .30     $    .28-1/2

Primary Average Shares
   Outstanding and Equivalents                          236.8            250.8

Fully Diluted Average Shares
   Outstanding and Equivalents                          252.3            265.8



            The accompanying notes to condensed consolidated financial
                statements are an integral part of this statement.

                                         3
<PAGE>
                THE MAY DEPARTMENT STORES COMPANY AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                    (Unaudited)

(Millions)                                                  13 Weeks Ended      
                                                         May 3,        May 4,  
                                                          1997          1996   
Operating Activities:
  Net earnings from continuing operations
     and depreciation/amortization                   $       194   $       183  
  Decrease in working capital (excluding
     cash, cash equivalents and short-term
     debt)                                                   219           136  
  Other assets and liabilities, net                           (1)           (9)

                                                             412           310  

Investing Activities:
  Net additions to property and equipment                   (116)         (128)
  Other                                                        -            (1)

                                                            (116)         (129)

        


Financing Activities:
  Net repayments of long-term debt                            (1)         (112)
  Net issuances (purchases) of treasury stock               (212)           23  
  Dividend payments, net of tax benefit                      (76)          (80)

                                                            (289)         (169)

Increase in Cash and Cash Equivalents                $         7   $        12  

Noncash financing activities for the quarter ended May 4, 1996
include the distribution of $764 million of equity in the spin-off
of Payless ShoeSource, Inc.

                                                                               

Cash paid during the period:

  Interest                                           $        83   $        69  
  Income Taxes                                               127           121  
                                                                               



            The accompanying notes to condensed consolidated financial
                statements are an integral part of this statement.








                                         4
<PAGE>
                THE MAY DEPARTMENT STORES COMPANY AND SUBSIDIARIES
               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Interim Results.  These unaudited condensed consolidated financial
statements have been prepared in accordance with the instructions
to Form 10-Q of The Securities and Exchange Commission and should
be read in conjunction with the Notes to Consolidated Financial
Statements (pages 21-27) in the 1996 Annual Report.  In the opinion
of management, this information is fairly presented and all
adjustments (consisting only of normal recurring adjustments)
necessary for a fair statement of the results for the interim
periods have been included; however, certain items are included in
these statements based on estimates for the entire year.  Also,
operating results of periods which exclude the Christmas season may
not be indicative of the operating results that may be expected for
the full fiscal year.

Inventories.  Merchandise inventories are stated on the LIFO (last-
in, first-out) cost basis.  The LIFO provision for the first
quarter was $8 million in 1997 and 1996.

Common Stock Repurchase Program.  At a meeting of its board of
directors on February 12, 1997, a resolution was passed authorizing
registrant's management to implement a common stock repurchase
program of up to $300 million.  Through the end of the 1997 first
quarter, registrant repurchased approximately $217 million of
common stock.  During May, 1997, the registrant completed the stock
repurchase program, totalling 6.4 million shares at an average
price of $47 per share.  All purchases were made in the open market
from time to time as market conditions allowed, subject to
Securities and Exchange Commission rules and regulations.  

Discontinued Operation.  Registrant completed the spin off of
Payless ShoeSource, Inc. ("Payless"), its chain of self-service
family shoe stores, effective May 4, 1996, as a tax-free
distribution to shareowners.  Registrant's financial statements
presented herein reflect Payless as a discontinued operation.

Extraordinary Item.  During the first quarter of 1997, registrant
recorded an extraordinary loss of $4 million after tax ($5 million
pretax) or $.01 per share, due to the execution of a binding
contract related to the call of $100 million of 9.875% debentures
due to mature June 1, 2017.  The debentures will be called
effective June 6, 1997, and, accordingly, have been classified as
current maturities of long-term debt on the balance sheet.

Summarized Financial Information - 1st Quarter; The May Department
Stores Company, New York.  Summarized financial information for The
May Department Stores Company, New York, is set forth below for
1997.  Corresponding information for fiscal year 1996 is not
included on page 6, as amounts reflected in the respective
consolidated financial statements represent information for The May
Department Stores Company, New York.






                                         5
<PAGE>
                                              May 3,       
                                               1997        
Balance Sheet

   Current assets                            $  5,488      
   Noncurrent assets                            5,028      
   Current liabilities                          2,086      
   Noncurrent liabilities                       7,547      

                                             13 Weeks
                                           Ended May 3,
                                               1997      

Statement of Earnings

   Revenues                                  $  2,675
   Cost of sales                                1,881
   Net earnings                                    45

Impact of New Accounting Pronouncement.  In February, 1997
Statement of Financial Accounting Standards (SFAS) No. 128,
"Earnings Per Share", was issued which will change the computation
of earnings per share (EPS) as well as the disclosures required. 
This pronouncement is effective for interim and annual reporting
periods ending after December 15, 1997.  Early application is not
permitted.  Registrant, however, does not expect this pronouncement
to have a material effect on its earnings per share amounts when it
is adopted.  Application of SFAS No. 128 to the first quarter of
1997 would have resulted in basic EPS and diluted EPS amounts equal
to the primary and fully diluted earnings per share amounts
computed under APB Opinion No. 15, the current standard.

Reclassifications. Certain prior period amounts have been
reclassified to conform with current year presentation.

Item 2 - Management's Discussion and Analysis of Financial
Condition and Results of Operations

Financial Condition

A summary of key financial information for the periods indicated is
as follows:

                                             May 3,        May 4,       Feb. 1,
                                              1997          1996         1997   

Current Ratio                                  2.3           3.0          2.6
Debt-Capitalization Ratio                       49%           41%          48%
Fixed Charge Coverage*                         4.0x          4.2x         4.1x

   *  Fixed charge coverage, which is presented for the trailing 52
      weeks ended May 3, 1997 and for the 53 weeks ended May 4,
      1996, is defined as earnings before gross interest expense,
      the expense portion of interest on the ESOP debt, rent expense
      and income taxes divided by gross interest expense, interest
      expense on the ESOP debt, total rent expense and the pretax
      equivalent of dividends on redeemable stock.


                                         6
<PAGE>
Registrant's first quarter 1997 current ratio decreased compared
with first quarter 1996 primarily due to an increase in current
maturities of long-term debt.  The impact of the increase in
merchandise inventory was offset by a corresponding increase in
accounts payable. 

Registrant's first quarter 1997 current ratio decreased compared
with year-end 1996 due to the decrease in accounts receivable (due
to the seasonal nature of registrant's business and decreased use
of its proprietary credit cards), an increase in accounts payable
that was partially offset by an increase in merchandise
inventories, and an increase in current maturities of long-term
debt.  These items decreasing the ratio were partially offset by a
decrease in income taxes payable.

The first quarter 1997 debt-capitalization ratio increased from the
first quarter 1996 because of the 1996 $600 million of common stock
repurchases (impacted by both the borrowings to effect the
repurchase and the equity reduction upon repurchase) and debt
assumed in the Strawbridge & Clothier transaction.  The debt-
capitalization ratio increase from 1996 yearend is related to the
1997 common stock repurchase program discussed on page 5.

Registrant's fixed charge coverage ratio for the 52 weeks ended May
3, 1997 decreased slightly as compared with the 52 week periods
ended May 4, 1996 and February 1, 1997 due primarily to interest
expense growing at a faster rate than earnings.  Interest expense
grew at a faster rate as $600 million of the 1996 borrowings were
used to fund the 1996 common stock repurchases.

Results of Operations

Net retail sales represent the sales of stores operating at the end
of the latest period.  They exclude finance charge revenue and the
sales of stores which have been closed and not replaced.  Sales
percent increases are as follows:
                                                             Store-for-
                                              Total             Store    

      13 Weeks Ended May 3, 1997                7.6%              1.9%

Store-for-store sales represent sales of those stores open during
both periods.

The following table presents the components of costs and expenses,
as a percent of revenues, for the first quarter of 1997 and 1996. 
Revenues include finance charge revenues and all sales from all
stores operating during the period.
                                                 1997           1996 

   Cost of sales                                 70.3%          69.9%
   Selling, general and
     administrative expenses                     20.8           21.1  
   Interest expense, net                          2.8            2.5  

   Earnings before income taxes                   6.1%           6.5%

   Effective income tax rate                     40.0%          40.5%

   Net Earnings                                   3.7%           3.9%
                                         7
<PAGE>
Cost of sales was $1,881 million in the 1997 first quarter, up 7.2%
from $1,755 million in the 1996 first quarter.  The overall
increase is primarily related to higher sales volume.  As a percent
of revenues (which includes finance charge revenue), cost of sales
increased 0.4% from the first quarter of 1996.  Approximately 0.2%
of this rate increase relates to the finance charge component of
revenues decreasing 1.3% with no corresponding decrease in cost of
sales.  The remaining cost of sales rate increase relates to a
small deterioration in gross margin and an increase in occupancy
costs, principally depreciation.  LIFO was a charge of $8 million
in the first quarter of 1997 and 1996.

Selling, general and administrative expenses were $555 million in
the 1997 first quarter, compared with $528 million in the 1996
first quarter, a 5.1% increase.  The increase is primarily related
to higher sales volume.  Selling, general and administrative
expenses, as a percent of revenues, decreased 0.3% for the first
quarter of 1997 as compared with 1996 primarily due to a decrease
in bad debt expense related to decreased use of registrant's
proprietary credit cards.

Net interest expense for the first quarter 1997 and 1996 was as
follows (millions):
                                                 1997           1996

   Interest expense                            $   83          $  71  
   Interest income                                 (4)            (4)
   Capitalized interest                            (3)            (3)
      Net Interest Expense                     $   76          $  64  

Interest expense increased in the 1997 first quarter due to
increased debt balances related to 1996 borrowings to finance
registrant's common stock purchases, including the purchase of the
number of shares issued to acquire certain assets of Strawbridge &
Clothier and debt assumed in the Strawbridge & Clothier
transaction.  As a percent of revenues, net interest expense for
the first quarter of 1997 increased 0.3% from the first quarter of
1996.

The 1997 first quarter effective income tax rate decreased as the
company realized a benefit from its 1996 second quarter
reincorporation in the state of Delaware.

Operating results for the trailing years were as follows (millions,
except per share):
                                                           52 Weeks Ended     
                                                        May 3,         May 4,
                                                         1997           1996   

 Net retail sales                                    $    11,773     $    10,730

 Revenues                                            $    12,164     $    11,135

 Net earnings                                        $       749     $       711

 Fully diluted earnings per share                    $      2.84     $      2.65



                                         8

<PAGE>
                THE MAY DEPARTMENT STORES COMPANY AND SUBSIDIARIES
                            PART II - OTHER INFORMATION


Item 1 - Legal Proceedings

 There are no material pending legal proceedings, other than
 ordinary routine litigation incidental to the business, to which
 registrant or any of its subsidiaries is a party or of which any
 of their property is the subject.

Item 2 - Changes in Securities - None.

Item 3 - Defaults Upon Senior Securities - None.

Item 4 - Submission of Matters to a Vote
         of Security Holders - None.

Item 5 - Other Information - None.

Item 6 - Exhibits and Reports on Form 8-K

   (a)   Exhibits

         (11)   -  Computation of Net Earnings Per Share
         (12)   -  Computation of Ratio of Earnings to Fixed Charges
         (27)   -  Financial Data Schedule

   (b)   Reports on Form 8-K

         A report dated April 23, 1997, which contained information
         concerning debt ratings and incorporated by reference
         registrant's Annual Report on Form 10-K for the fiscal year
         ended February 1, 1997.



                                    SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                        THE MAY DEPARTMENT STORES COMPANY
                                                       (Registrant)




Date:  June 10, 1997                    /s/           John L. Dunham            
                                                      John L. Dunham
                                               Executive Vice President and
                                                  Chief Financial Officer






                                         9



<PAGE>                                                                Exhibit 11
<TABLE>
<CAPTION>

                               THE MAY DEPARTMENT STORES COMPANY
                             COMPUTATION OF NET EARNINGS PER SHARE


                                                                    13 Weeks Ended        
(millions, except per share)                                   May 3,            May 4,    
                                                                1997              1996    

<S>                                                         <C>               <C>      
Net earnings from continuing operations                     $         98      $        98
ESOP Preferred Dividends, net of tax
  benefit on unallocated shares                                       (5)              (5)
Preferred Dividend requirements                                        -                - 

Net earnings available for
  common shareowners:
     Continuing operations                                            93               93
     Discontinued operation                                            -               11 
     Extraordinary loss                                               (4)               -
Total net earnings available for
  common shareowners                                        $         89      $       104 

Average common shares outstanding                                  235.5            249.4 

Net earnings per share:                                     
     Continuing operations                                  $       0.39      $      0.37 
     Discontinued operation                                            -             0.05 
     Extraordinary loss                                             (.01)               -
Total net earnings per share                                $       0.38      $      0.42 

Primary Computation:

Net earnings available from
  continuing operations                                     $         93      $        93 
Deferred comp. dividend adjustment                                     -                -

Adjusted net earnings available:
     Continuing operations                                            93               93
     Discontinued operation                                            -               11 
     Extraordinary loss                                               (4)               -
Total adjusted net earnings available                       $         89      $       104 

Average common shares outstanding                                  235.5            249.4 
Common share equivalents (CSE's)                                     1.3              1.4 

Average common stock and CSE's                                     236.8            250.8 

Primary earnings per share:
     Continuing operations                                  $       0.39      $      0.37 
     Discontinued operation                                            -             0.05 
     Extraordinary loss                                             (.01)               -
Total Primary Earnings per share                            $       0.38      $      0.42 


</TABLE>

<PAGE>                                                                Exhibit 11
<TABLE>
<CAPTION>

                               THE MAY DEPARTMENT STORES COMPANY
                             COMPUTATION OF NET EARNINGS PER SHARE


                                                                    13 Weeks Ended             
(millions, except per share)                                   May 3,            May 4,
                                                                1997              1996    

<S>                                                         <C>               <C> 
Fully Diluted Computation:

Adjusted net earnings available
  from continuing operations-PRIMARY                        $         93      $        93 
Earnings impact of assumed conversion of
  ESOP Preference Shares, net of tax
  benefit on unallocated common shares                                 4                3 

Adjusted net earnings available-FULLY DILUTED:
     Continuing operations                                            97               96
     Discontinued operation                                            -               11 
     Extraordinary loss                                               (4)               -
Total adjusted net earnings
  available-FULLY DILUTED:                                  $         93      $       107 

Average common shares and CSE's                                    236.8            250.8 
Additional CSE's attributable to treasury
  stock method                                                       0.1              0.4 
ESOP Preference Shares                                              15.4             14.6 

Average Common Shares Outstanding on
  fully diluted basis                                              252.3            265.8 

Fully Diluted earnings per share:
     Continuing operations                                  $       0.38      $      0.36 
     Discontinued operation                                            -             0.05 
     Extraordinary loss                                             (.01)               -
Total Fully Diluted Earnings per share                      $       0.37      $      0.41 

</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                                                                                                     Exhibit 12
                                         THE MAY DEPARTMENT STORES COMPANY AND SUBSIDIARIES
                                          COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                    FOR THE FIVE FISCAL YEARS ENDED FEBRUARY 1, 1997 AND FOR THE
                                          THIRTEEN WEEKS ENDED MAY 3, 1997, AND MAY 4, 1996


                                                          13 Weeks Ended                         Fiscal Year Ended                  
                                                       May 3,       May 4,      Feb. 1,    Feb. 3,   Jan. 28,    Jan. 29,   Jan. 30,
                                                        1997         1996        1997       1996       1995        1994       1993  

<S>                                                    <C>          <C>        <C>        <C>        <C>        <C>        <C>  
Earnings Available for Fixed Charges:
Pretax earnings from continuing
   operations                                          $    163     $    164   $  1,232   $  1,160   $  1,079   $    957   $    579 
Fixed charges (excluding interest
   capitalized and pretax preferred
   stock dividend requirements)                              93           81        346        317        293        305        361 
Dividends on ESOP Preference Shares                          (7)          (7)       (26)       (28)       (28)       (28)       (29)
Capitalized interest amortization                             2            2          6          5          4          4          3 
                                                            251          240      1,558      1,454      1,348      1,238        914 

Fixed Charges:
Gross interest expense (a)                             $     91     $     79   $    341   $    316   $    289   $    295   $    338 
Interest factor attributable to
   rent expense                                               6            5         22         20         19         20         24 
Other (b)                                                     -            -          -          -          -          -          5 
                                                             97           84        363        336        308        315        367 

Ratio of Earnings to Fixed Charges                          2.6          2.9        4.3        4.3        4.4        3.9        2.5 


(a)   Represents interest expense on long-term and short-term debt, ESOP debt and amortization of 
      debt discount and debt issue expense.
   
(b)   Represents the company's proportionate share of interest of unconsolidated 50% owned persons and 
      pretax preferred stock dividend requirements.





</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE MAY
DEPARTMENT STORES COMPANY FORM 10-Q FOR THE QUARTER ENDED MAY 3, 1997 AND IS
QUALIFIED IN ITS ENTIRETY TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               MAY-03-1997
<CASH>                                              12
<SECURITIES>                                        97
<RECEIVABLES>                                    2,154
<ALLOWANCES>                                        94
<INVENTORY>                                      2,636
<CURRENT-ASSETS>                                 4,931
<PP&E>                                           6,489
<DEPRECIATION>                                   2,304
<TOTAL-ASSETS>                                   9,978
<CURRENT-LIABILITIES>                            2,137
<BONDS>                                          3,722
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       3,462
<TOTAL-LIABILITY-AND-EQUITY>                     9,978
<SALES>                                          2,586
<TOTAL-REVENUES>                                 2,675
<CGS>                                            1,881
<TOTAL-COSTS>                                    1,881
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  76
<INCOME-PRETAX>                                    163
<INCOME-TAX>                                        65
<INCOME-CONTINUING>                                 98
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    (4)
<CHANGES>                                            0
<NET-INCOME>                                        94
<EPS-PRIMARY>                                     0.38
<EPS-DILUTED>                                     0.37
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission