MAYNARD OIL CO
10-K405, 1996-04-01
CRUDE PETROLEUM & NATURAL GAS
Previous: MAY DEPARTMENT STORES CO, S-8, 1996-04-01
Next: MEAD CORP, DEFA14A, 1996-04-01









                          SECURITIES AND EXCHANGE COMMISSION
                                                         
                                WASHINGTON, D.C. 20549

                                      FORM 10-K


     [x]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 for the fiscal year ended December 31, 1995
           or

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 for the transition period from
          ____________________ to _______________________


     Commission file number  0-5704
                             ------

                                 MAYNARD OIL COMPANY
     ---------------------------------------------------------------------
                (Exact name of registrant as specified in its charter)

              Delaware                                     75-1362284
     ---------------------------------                ---------------------
     (State of other jurisdiction                       (I.R.S. Employer
     of incorporation or organization)                 Identification No.)


     8080 N. Central Expressway, Suite 660, Dallas, Tx           75206
     -------------------------------------------------      --------------
     (Address of principal executive offices)                 (Zip Code)

     Registrant's telephone number, including area code:    (214) 891-8880
                                                            --------------

     Securities registered pursuant to Section 12(b) of the Act:    NONE

     Securities registered pursuant to Section 12(g) of the Act:

                            Common Stock - $.10 Par Value
     ----------------------------------------------------------------------
                                   (Title of class)

     Indicate by check mark whether the registrant (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities Exchange Act
     of 1934 during the preceding 12 months, and (2) has been subject to such
     filing requirements for the past 90 days.   Yes  [ X ]    No  [  ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
     405 of Regulation S-K is not contained herein, and will not be contained,
     to the best of the registrant's knowledge, in definitive proxy or
     information statements incorporated by reference in Part III of this Form
     10-K or any amendment to this Form 10-K.   [ X ]

     While it is difficult to determine the number of shares owned by non-
     affiliates (within the meaning of the term under the applicable regulations
     of the Securities and Exchange Commission), the Registrant estimates that
     the aggregate market value of its Common Stock held by non-affiliates on
     March 18, 1996 was $14,614,000 (based upon an estimate that 43.5% of the
     shares are so owned by non-affiliates and upon the closing price for the
     Common Stock as reported by NASDAQ (NMS)). 

     The number of shares outstanding of the Registrant's $.10 par value common
     stock as of March 18, 1996 was 4,889,920 shares.

     The following documents are incorporated into this Form 10-K by reference:

          Proxy Statement for Annual Meeting of Stockholders to be held on
          May 21, 1996 - Part III of Form 10K.


                                       PART I.

          ITEM 1.   BUSINESS

          THE COMPANY

               Maynard Oil Company is a Delaware corporation which was
          organized in 1971 to continue the oil and gas operations
          conducted on an individual basis by its founders, including Mr.
          James G. Maynard, its Chairman of the Board and Chief Executive
          Officer.  The Company's principal executive office is located at
          8080 N. Central Expressway, Suite 660, Dallas, Texas 75206, and
          its telephone number is (214) 891-8880.  Unless the context
          requires otherwise, as used herein the term "Company" refers to
          Maynard Oil Company and its subsidiaries.

               The Company's principal line of business is the production
          and sale of, and exploration and development of, crude oil and
          natural gas.  The Company's oil and gas operations are conducted
          exclusively in the United States, primarily in the states of
          Texas and Oklahoma.

          RECENT ACQUISITION ACTIVITIES

               Since January 1, 1995, the Company has purchased two sizable
          groups of producing oil and gas properties.

               In March, 1995, the Company purchased 200 producing wells
          located in the Permian Basin of West Texas from a major oil
          company for total cash consideration $10,500,000.  The Company
          utilized $1,000,000 from its own cash resources and financed the
          balance, $9,500,000, through an amended term loan arrangement
          with Bank One, Texas.  Total proved reserves were estimated to be
          .99 million barrels of oil and 6.5 billion cubic feet of gas
          (BCF).

               During September, 1995 one prospect acquired in March was
          sold generating proceeds of $2,985,935 and a gain of $817,794.

               On December 21, 1995, the Company purchased an interest in
          250 producing wells in the Garza Field of West Texas for cash
          consideration of $18,750,000.  The Company provided $5,750,000
          from its own cash resources and entered into a new term loan
          arrangement with Bank One, Texas for the balance.  Total proved
          reserves were estimated to be 2.46 million barrels of oil and .3
          BCF of gas.

               The new bank loan agreement, entered into on December 20,
          1995 in connection with the Garza acquisition, provides for the
          repayment of the outstanding $26,062,500 over a five year period
          with a maturity date of January 1, 2001. (See Note 4 of the Notes
          to the Consolidated Financial Statements).  The Company has
          certain significant properties remaining unmortgaged, and
          consequently, has further borrowing capacity available for future
          projects.

          OIL AND GAS OPERATIONS

               The Company is an independent oil and gas company, engaged
          primarily in the production and exploration phases of the oil and
          gas business.  Company operations include acquiring, exploring,
          developing, and operating crude oil and natural gas properties.

               The Company seeks to accomplish its overall goal of
          increasing hydrocarbon reserves and cash flow by selectively
          acquiring and exploiting producing oil and gas properties.  When
          possible, the Company acquires producing properties on which it
          can act as operator, and thus, supervise production and
          development activities.

               As mentioned in the 1994 annual report, the Company has
          invested approximately $30.1 million in seven acquisitions over
          the preceding five years, which has added estimated proved
          reserves of 4.6 million barrels of oil and 2.1 billion cubic feet
          (BCF) of natural gas.  During 1995, the Company was successful in
          consummating two other producing property acquisitions, investing
          $29.25 million and adding estimated proved reserves of 3.45
          million barrels of oil and 6.8 BCF of natural gas.

               The availability of a ready market for the sale of oil and
          gas from the Company's wells depends on numerous factors beyond
          the control of the Company, including the amount of domestic
          production, the importation of oil, the proximity of the
          Company's property to natural gas pipelines and the capacity of
          such pipelines, the market for other competitive fuels,
          fluctuations in seasonal demand, and governmental regulations
          relative to hydrocarbon production and pricing.  The production
          of oil and gas is also subject to the laws of supply and demand,
          and therefore, is subject to purchaser cutbacks and price
          reductions during periods of oversupply.  At December 31, 1995
          almost 74% of the Company's estimated proved reserves, as well as
          68% of the Company's 1995 production, were attributable to crude
          oil and condensate on a net equivalent barrel basis (net
          equivalent barrel "NEB" uses a conversion ratio of six thousand
          cubic feet of gas (MCF) to one net equivalent barrel of oil) and
          consequently, the Company is primarily impacted by oil markets.

               The market price for natural gas has fluctuated
          significantly from month to month and year to year for the past
          several years.  The Company cannot predict gas price movements
          with any certainty.

               During the year ended December 31, 1995, three customers,
          Total Petroleum, Koch Industries, and Ashland Inc., accounted for
          approximately 21%, 18%, and 14%, respectively, of total
          consolidated oil and gas revenues.  The Company does not believe
          it would be adversely affected by the loss of any of its oil or
          gas purchasers.

               Except for curtailed exploration and production activity
          occasionally experienced in severe weather and normal
          curtailments of gas sales in summer months, the Company does not
          consider its business to be seasonal and does not carry
          significant amounts of inventory.

               During 1995, a total of twenty-four wells were drilled, five
          exploratory wells, twelve development wells, and seven water
          injection wells to service waterflood operations.  Below is a
          brief description of the work completed during the year and the
          results thereof.

               Fullerton Field, Andrews County, Texas - this area
          represented the most significant development activity for the
          second succeeding year.  Five successful development oil wells
          were drilled in a secondary recovery project which is owned 100%
          by the Company.  Current production exceeds 400 barrels of oil
          per day.

               Of the remaining seven development wells, two were
          horizontal wells drilled in the Medrano Field in Caddo County,
          Oklahoma and one was a horizontal development well offsetting a
          1995 exploratory discovery in Stephens County, Texas.  A gas well
          was added in the Destino Field in Duval County, Texas and two
          infill wells were drilled in the Claytonville Unit located in
          Fisher County, Texas.  The seventh development well was testing
          commercial quantities of gas at year end in the Knox Field of
          Grady County, Oklahoma, where the Company owns a 10% working
          interest.

               The Company's 1995 exploratory drilling was accomplished on
          plays generated from three dimensional seismic projects.  Three
          of the five exploratory tests resulted in successful oil wells. 
          The Hankins #1 and the Fisher #1 were drilled in the Hardeman
          Basin area, where the Company has been active for the last two
          years.  The Hankins #1, located in Jackson County, Oklahoma,
          resulted in a flowing oil well producing 160 barrels of oil per
          day (BOPD).  The Fisher #1, located in Hardeman County, Texas, is
          currently pumping 62 BOPD.  Maynard owns a 25% and 18.75% working
          interest, respectively, in these two wells.  The third successful
          exploratory well, the County Line #1, was drilled in Stephens
          County, Texas and is flowing 150 BOPD and 1.2 million cubic feet
          of gas per day.  The Company owns a 12.5% working interest in
          this well.

          GENERAL

               The oil and gas business involves intense competition in all
          of its phases and, because of its size, the Company is not a
          significant competitive factor in the industry.  In its efforts
          to acquire property rights, the Company competes with many
          companies having access to substantially greater financial
          resources and larger technical staffs.

               The Company's oil and gas exploration effort often involves
          exploratory drilling on unproven acreage involving high risks. 
          There is no assurance that any oil or gas production will be
          obtained, or that such production, if obtained, will be
          profitable.  The cost of drilling, completing and operating wells
          is often uncertain.  Drilling may be curtailed or delayed as a
          result of many factors, including title problems, weather
          conditions, delivery delays, and shortages of pipe and equipment.

               The Company's operations are subject to potential hazards,
          inherent in the exploration for and production of hydrocarbons,
          including blowouts and fires.  These and other events can cause a
          suspension of drilling operations, severe damage to equipment or
          surrounding property, personal injury, and perhaps even a loss of
          life.  The Company may be subject to liability for pollution and
          other damages and is subject to statutes and regulations relating
          to environmental and other matters.  While the Company maintains
          insurance against certain of these risks, there are certain risks
          against which it cannot insure, or which it may elect not to
          insure due to premium costs, or for other reasons.  Substantial
          uninsured liabilities to third parties may be incurred.

               The oil and gas operations of the Company are subject to
          local, state and Federal environmental regulations.  To date,
          compliance with these regulations by the Company has had no
          material effect on the Company's capital expenditures.  The
          Company is unable to assess or predict at this time the impact
          that compliance with such environmental regulations may have on
          its future capital expenditures, earnings and competitive
          position.  The Company presently estimates that it will not make
          any material capital expenditures for environmental control
          facilities for its fiscal year ending December 31, 1996.

               Many facets of the Company's operations are subject to
          governmental regulations.  All of the Company's oil and gas
          properties are located in states in which oil and gas production
          is regulated by state production and conservation laws and
          regulations.  These laws and regulations in many instances also
          require permits for the drilling of wells, the spacing of wells,
          prevention of waste, conservation of oil and natural gas and
          various other requirements.

               The Company's activities are subject to taxation at all
          levels of government, including taxes on income, severance of
          minerals, and payroll.  Laws governing taxation, protection of
          the environment, crude oil and natural gas operations and
          production, and other crucial areas are all subject to
          modification at any time.

               At March 18, 1996, the Company employed approximately 37
          persons, including one geologist and five petroleum engineers.

          ITEM 2.   PROPERTIES

               The Company's executive offices are presently located at
          8080 N. Central Expressway, Suite 660, Dallas, Texas occupying
          approximately 11,300 square feet of space under a lease agreement
          which expires in April, 2000.

               The Company's principal property holdings consist of
          leasehold interests in oil and gas properties located in the
          United States, primarily in Oklahoma and Texas.  The leaseholds
          are continued in force so long as production from lands under
          lease is maintained.  The Company believes that it has
          satisfactory title to its oil and gas properties.  Such
          properties are subject to customary royalty interests, liens
          incident to operating agreements, liens for current taxes, and
          other burdens and minor encumbrances, easements, and
          restrictions.  The Company believes that such burdens do not
          materially detract from the value of the properties or materially
          interfere with their use in the operation of the Company's
          business.  The Company has pledged certain of its oil and gas
          properties to secure its term loan.


          ESTIMATED PROVED RESERVES,
          FUTURE NET REVENUES AND PRESENT VALUE

               Reflected below are the estimated quantities of proved
          developed and undeveloped reserves of crude oil and natural gas
          owned by the Company as of December 31, 1995, 1994, and 1993. 
          Such reserve information has been prepared by the Company's staff
          of petroleum engineers and audited by the independent petroleum
          consulting firm of Netherland, Sewell, and Associates, Inc.  No
          reserve reports with respect to the Company's proved net oil or
          gas reserves were filed with any Federal authority or agency
          during the fiscal year ended December 31, 1995.


          <TABLE>
          <CAPTION>
                                                                          December 31
                                            ---------------------------------------------------------------------------
                                                   1995                       1994                       1993 
                                            --------------------       --------------------       ---------------------
                                            Oil(MB)    Gas(MMCF)       Oil(MB)    Gas(MMCF)       Oil(MB)     Gas(MMCF)
                                            -------    ---------       -------    --------        -------     ---------
                 <S>                        <C>        <C>             <C>        <C>             <C>         <C>
                 Proved Developed           8,712.8    18,214.8        5,485.9    14,355.6        2,907.4     15,004.7
                 Proved Undeveloped           159.7       649.2          667.2       595.8        1,106.6        853.9
                                            -------    --------        -------    --------        -------     --------
                 Total Proved Reserves      8,872.5    18,864.0        6,153.1    14,951.4        4,014.0     15,858.6
                                            =======    ========        =======    ========        =======     ======== 

                 </TABLE>

               The following table summarizes the future net revenues,
          using current prices and costs as of the dates indicated, as well
          as the present value, discounted at 10%, of such future net
          revenues from estimated production of proved reserves of crude
          oil and natural gas as of December 31, 1995, 1994, and 1993.  Oil
          and gas prices used in the tabulation of the amounts below are
          based on the price received for each lease at December 31, of the
          appropriate year.  The weighted average prices at December 31,
          1995, 1994, and 1993 respectively, used in the estimates were
          $18.13, $16.06, and $11.36 per barrel of oil and $1.65, $1.62,
          and $2.22 per mcf of natural gas.  Lease and well operating costs
          are based upon actual operating expense records. 

          <TABLE>
          <CAPTION>                                                      December 31
                                               -----------------------------------------------------------------------------
                                                       1995                        1994                         1993
                                               ----------------------     ---------------------        ---------------------
                                               Future        Present       Future        Present         Future       Present
                 <S>                             Net          Value          Net          Value           Net          Value
                 Expressed in 000's            Revenue        @ 10%        Revenue        @ 10%         Revenue        @ 10%
                                               -------       -------      -------       -------         -------       -------
                                               <C>           <C>          <C>           <C>            <C>           <C>
                 Proved Developed              $96,297       $65,235      $54,057       $36,798         $35,689       $24,035 
                 Proved Undeveloped              2,478         1,075        5,673         3,159           4,295         1,746 
                                               -------       -------      -------       -------         -------       ------- 

                 Total Proved Reserves         $98,775       $66,310      $59,730       $39,957         $39,984       $25,781 
                                               =======       =======      =======       =======         =======       ======= 
                 </TABLE>


          PRODUCTION, SALES PRICES AND COSTS

               The following table sets forth the Company's net oil and gas
          production, average sales prices and production costs for the
          three years ended December 31, 1995.


                                                  December 31
                                       ---------------------------------
                                         1995        1994         1993
                                         ----        ----         ----
          Production:
            Oil (MB)                     957.9        558.3        557.7
            Gas (MMCF)                 2,720.4      2,390.3      2,717.2

          Average Sales Prices:
            Oil (per BBL)               $16.98       $15.47       $16.15
            Gas (per MCF)               $ 1.57       $ 1.94       $ 2.16

          Average Production Costs:
            Per net equivalent barrel
              of oil (1)(2)             $ 5.98       $ 5.20       $ 5.37


          (1)  Six MCF of gas equals one net equivalent barrel ("NEB").
          (2)  Production costs include severance and advalorem taxes, if
               applicable, and lease operating expenses including workover
               costs.


          PRODUCTIVE WELLS AND ACREAGE

               As of December 31, 1995, the Company owned an interest in
          approximately 1,273 gross (330.3 net) wells, of which 1,208 gross
          (310.3 net) are oil wells and 65 gross (20.0 net) are gas wells,
          located on approximately 42,093 gross (24,411 net) producing
          acres.


          UNDEVELOPED ACREAGE

               The following table sets forth the Company's gross and net
          undeveloped acreage as of December 31, 1995.


                                                      Undeveloped Acreage
                                                      ------------------
                                                       Gross       Net 
                                                       -----      -----
          Colorado  . . . . . . . . . . . . . . .         80         10
          Louisiana . . . . . . . . . . . . . . .         80         40
          North Dakota  . . . . . . . . . . . . .         62          4
          Oklahoma  . . . . . . . . . . . . . . .      2,558        619
          Texas . . . . . . . . . . . . . . . . .      9,408      3,307
          Wyoming . . . . . . . . . . . . . . . .      2,256        794
                                                      ------      -----

          Total                                       14,444      4,774
                                                      ======      =====


          DRILLING ACTIVITY

               The following table sets forth the results of the Company's
          drilling activity during the three years ended December 31, 1995.


          <TABLE>
          <CAPTION>
                                           Exploratory                 Development                       Total
                                         ----------------           ------------------            -------------------
                                         Gross        Net           Gross          Net            Gross           Net
                                         -----      -----           -----        ------           -----         -----
                 <S>                      <C>       <C>              <C>         <C>              <C>           <C>
                 December 31, 1995
                    Productive             3         .563             12          5.465            15            6.028
                    Dry                    2         .250              0           .000             2             .250
                                         ---        -----            ---         ------           ---           ------
                    Total                  5         .813             12          5.465            17            6.278
                                         ===        =====            ===         ======           ===           ======
                 December 31, 1994
                    Productive             3         .750             19         17.049            22           17.799
                    Dry                    8        3.130              0           .000             8            3.130
                                         ---        -----            ---         ------           ---           ------
                    Total                 11        3.880             19         17.049            30           20.929
                                         ===        =====            ===         ======           ===           ======
                 December 31, 1993
                    Productive             0         .000              7          5.550             7            5.550
                    Dry                    4         .925              1           .500             5            1.425
                                         ---        -----            ---         ------           ---            -----
                    Total                  4         .925              8          6.050            12            6.975
                                         ===        =====            ===         ======           ===            =====
                 </TABLE>

               At March 18, 1996 the Company had two gross (2.00 net)
          development wells in the process of being drilled.

          ITEM 3.  LEGAL PROCEEDINGS

               The Company is a defendant in minor lawsuits that have
          arisen in the ordinary course of business.  The Company does not
          expect any of these to have a material adverse effect on the
          Company's consolidated financial position.

          ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

               None.

          EXECUTIVE OFFICERS OF THE REGISTRANT

               Information with respect to the Company's executive officers
          as of March 18, 1996, is set forth in the table below.


             Name                   Position               Age   Since
             -----                  --------               ---   -----

          James G. Maynard     Chairman of the Board,      69    1971
                                 Chief Executive 
                                 Officer and Treasurer

          Glenn R. Moore       President and Chief         58    1982
                                 Operating Officer

          L. Brent Carruth     Vice President of           62    1984
                                 Operations

          Kenneth W. Hatcher   Vice President of           52    1983
                                 Finance

          Linda K. Burgess     Corporate Secretary         47    1984
                                 and Controller


               Mr. Maynard has been a director since 1971 and engaged in
          oil and gas exploration as an independent operator and private
          investor for the past 40 years.

               Mr. Moore has over 30 years experience in domestic and
          foreign oil and gas exploration and production.  Prior to joining
          the Company in November, 1982, Mr. Moore served as President of
          Shannon Oil and Gas, Inc. and Hanover Petroleum Corporation.

               Mr. Carruth has over 30 years of petroleum engineering
          experience.  Prior to joining the Company in January, 1984, he
          served for one year as Vice President of Operations of Cordova
          Resources.  Preceding that, Mr. Carruth was a petroleum
          consultant for three years and served as Manager of Engineering
          of Texas Pacific Oil Company for eight years.

               Mr. Hatcher has over 25 years of finance and accounting
          experience in the oil and gas industry and is a Certified Public
          Accountant.  Prior to joining the Company in February, 1983, Mr.
          Hatcher served as Controller and Vice President of Finance of
          Shannon Oil and Gas, Inc. for three years and as Controller and
          Vice President of Hanover Petroleum Corporation for four years.

               Ms. Burgess has in excess of 20 years of oil and gas
          accounting experience.  Prior to joining the Company in May,
          1984, Ms. Burgess served as Controller for Trans-Western
          Exploration Inc. for four years and as Controller for Energy
          Resources Oil and Gas for three years.

               Each officer's term of office expires on the date of the
          next annual meeting of the Board of Directors, or until his
          earlier resignation or removal.  There are no family
          relationships among the executive officers listed, and there are
          no arrangements or understandings pursuant to which any of them
          were elected or appointed as officers.


                                       PART II

          ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
                    SECURITY HOLDER MATTERS.

               The Company's Common Stock is traded in the over-the-counter
          market, NASDAQ trading symbol "MOIL".  The high and low sales
          prices for each quarterly period during the two years ended
          December 31, 1995, were as follows:

          <TABLE>

          <CAPTION>
                    1995                 High         Low                  1994              High          Low 
                    ----                 ----         ---                   ----             ----          ---
                 <S>                   <C>           <C>               <C>                  <C>          <C>
                 First Quarter         $ 5          $4 1/8             First Quarter        $5 1/2       $4 5/8
                 Second Quarter          6 1/2       4 1/2             Second Quarter        5 1/2        4 1/2
                 Third Quarter           6 1/2       5 3/4             Third Quarter         5 1/2        5    
                 Fourth Quarter          7           5 3/4             Fourth Quarter        5 1/4        4 1/2

                 </TABLE>

               As of March 18, 1996, the Company had approximately 1,050
          shareholders of record.

               The Company has not paid any dividends on its Common Stock
          in the past, nor does it plan to pay dividends in the foreseeable
          future.  The Company's ability to pay dividends is currently
          restricted under its Loan Agreement with Bank One, Texas.


          ITEM 6.   SELECTED FINANCIAL DATA.

               The following table summarizes certain selected financial
          data to highlight significant trends in the Company's financial
          condition and operating results for the periods indicated.  The
          selected financial information presented should be read in
          conjunction with the consolidated financial statements and
          related notes appearing elsewhere in this Report and the
          Management's Discussion and Analysis set forth under Item 7
          below.  All amounts are expressed in thousands, except per share
          information.

          <TABLE>
          <CAPTION>
                                                                           December 31 <F1>
                                                    ------------------------------------------------------------
                                                     1995          1994         1993         1992         1991 
                 <S>                                 ----          ----         ----         ----         ----
                 Total revenue from                 <C>          <C>          <C>          <C>          <C> 
                   oil and gas                      $20,710      $13,359      $15,023      $17,115       $18,713 
                 Income before income 
                   taxes and discontinued
                     operations                      4,354         1,196        1,452        3,669           805 
                 Income (loss) from 
                   discontinued operations             --            --           --        (1,182)         (638)
                 Income before accounting
                   change                            3,023           943          867        1,569            26 
                 Net income                          3,023           943        2,254        1,569            26 
                 Per share income                      .62           .19          .46          .32            -- 
                 Total assets                       72,838        48,071       43,798       43,846         46,864
                 Long-term debt                     21,250         5,250        2,000        4,000          6,000
                 Shareholders' equity               39,104        36,137       35,203       33,025         32,675
                    Per share                         8.00          7.39         7.19         6.73           6.35
                 Net working capital                  (370)        4,079        9,510       10,630          6,588
                 Net cash provided by
                   operating activities             11,558         5,696        6,738        9,092          8,744

                 <F1>     The Company disposed of its contract drilling operations in August, 1992.  Total revenues and income
                          (loss) before income taxes have been restated to eliminate the effects of contract drilling
                          operations.

                 </TABLE>

                 ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                   CONDITION AND RESULTS OF OPERATIONS.

          LIQUIDITY
          ---------

               Net cash provided by operating activities before changes in
          assets and liabilities increased 50% in 1995 to $9,870,251. 
          Higher crude oil sales was the principal reason for this sharp
          rise in operating cash flow.  In the fourth quarter of 1994 and
          in the second quarter of 1995, the Company was successful in
          consummating two significant property acquisitions, which were
          largely responsible for the substantial increases in oil
          production.  1995 operating cash flow was also favorably impacted
          by higher crude oil prices, lower exploration costs (which
          include dry holes and abandonments and lease rentals and seismic)
          and general and administrative costs, which was partially offset
          by higher lease operating and interest expense.

               In March and December, 1995 the Company completed the
          acquisition of working interests in 200 and 250 producing
          properties, respectively, in the Permian Basin of West Texas. 
          These two acquisitions were financed with $6.75 million of the
          Company's cash resources and $22.5 million in additional bank
          financing.  Thus, total bank debt at the end of 1995 was $26.1
          million.  A restated loan agreement was put into place on
          December 20, 1995 in connection with the second property
          acquisition.  This new loan has a term of five years with
          principal and interest to be paid quarterly and with a maturity
          date of January 1, 2001.  The loan agreement allows the Company
          to choose between three interest rate options ranging from Bank
          One prime rate to its certificate of deposit rate to a LIBOR
          rate.  The loan is secured by certain producing properties, but
          the Company also has significant groups of properties remaining
          unmortgaged should the opportunity arise to make additional
          property acquisitions.

          CAPITAL RESOURCES
          -----------------

               Net working capital at December 31, 1995 was a negative
          $370,000 compared to $4,079,000 at December 31, 1994.  Negative
          working capital is attributable to the second property
          acquisition, which closed on December 20, 1995, and the current
          portion of long-term debt outstanding at that time.  The
          Company's cash position grew over $300,000 during 1995 while
          significant amounts were spent on property acquisitions,
          development drilling, and debt repayment.  The year end cash
          position was $6.1 million, and the Company believes it will
          generate sufficient cash in 1996 to support its debt service,
          fund its capital expenditure program, and pursue other
          acquisition candidates.

               The Company's recent drilling and acquisition activities
          have increased its reserve base and its productive capacity and
          ultimately its potential cash flow.  Each outstanding share of
          common stock is supported by 2.46 net equivalent barrels ("NEB")
          of oil compared with 1.8 and 1.3 NEB respectively, for the prior
          two years.  Management of the Company intends to continue to
          acquire and develop oil and gas properties in its areas of
          activity as allowed by market conditions and financial ability.

          RESULTS OF OPERATIONS
          YEAR ENDED DECEMBER 31, 1995 COMPARED TO DECEMBER 31, 1994
          ----------------------------------------------------------

               Net income for 1995 more than tripled 1994 levels, rising
          from $943,216 to $3,023,107, representing sixty two cents per
          share for 1995 versus nineteen cents per share in 1994.

               This earnings increase was fueled by higher oil and gas
          revenues, which rose 55% to $20,710,243.  Higher revenues were
          the result of a 72% increase in oil production and a 14% increase
          in natural gas production.  These sharp increases reflect the
          late 1994 acquisition of waterflood properties in Carter and
          Stephens Counties, Oklahoma, and the March 1995 acquisition of
          Permian Basin properties in West Texas, as well as results from
          1995 drilling activities.

               In 1995, oil prices averaged $16.98 per barrel compared to
          $15.47 during 1994, a $1.51 per barrel increase.  Natural gas
          prices experienced a 19% decline in 1995, from an average price
          of $1.94 per thousand cubic feet of gas sold (MCF) in 1994 to
          $1.57 per MCF in 1995.  Natural gas prices reflect the country's
          mild weather conditions and excess domestic supply.

               Lease operating expenses rose $3,472,960 in 1995.  On a net
          equivalent barrel (NEB) basis, lifting costs rose seventy-eight
          cents per barrel in 1995 to $5.98 per barrel, reflecting higher
          costs associated with waterflood properties which were acquired
          in fourth quarter 1994 and first quarter 1995.

               Exploration costs were 48% lower in 1995, totaling
          $609,279, versus $1,169,680 primarily due to reduced activity in
          the three dimensional seismic program, which the Company had
          utilized to establish exploratory drilling projects for the last
          two years.

               Depletion and amortization expense grew almost 46% in 1995
          to $6,879,672.  This significant increase was principally
          attributable to the addition of properties in late 1994 and first
          quarter 1995, which added approximately $20 million to the
          Company's depletable costs.

               The Company accounts for overhead charges billed to working
          interest owners, including the Company, as a reduction to general
          and administrative expenses.  The Company's proportionate share
          of the amounts billed are included in lease operating expenses. 
          Since the number of operated properties increased due to the
          recent acquisitions, the amounts billed out in 1995 resulted in a
          45% reduction in general and administrative expenses from
          $1,676,228 to $925,822.

               Other income (deductions) has been impacted by the
          Company's property acquisitions.  Interest expense grew $844,702
          in 1995 due to bank borrowings to finance the properties
          acquired.  Additionally, a gain of $991,875 was generated for the
          year, the largest portion being realized when a newly acquired
          property was sold. 

               Income tax expense rose to $1,330,500 in 1995 from $252,482
          in 1994, due primarily to improved earnings and additional state
          taxes arising from an audit assessment.

          YEAR ENDED DECEMBER 31, 1994 COMPARED TO DECEMBER 31, 1993
          CAPITAL RESOURCES AND LIQUIDITY
          ----------------------------------------------------------

               At December 31, 1994 the Company had cash and short-term
          investments of $5,836,389, working capital of $4,078,580,
          property and equipment of $39,041,167 and total assets of
          $48,071,094.  Cash and short-term investments decreased $6.6
          million, working capital decreased $5.4 million and property and
          equipment increased $10.4 million between 1993 and 1994 as the
          Company invested its monies in oil and gas properties.

               Over the last five years, management's strategy has been to
          purchase producing oil and gas properties, whose reserves can be
          enhanced with additional development work and to selectively
          participate in exploration activities.  The funding for these
          activities has been provided by operating cash flows and bank
          financing.  Net cash provided by operating activities for 1994
          and 1993 was $5,696,279 and $6,737,745, while property and
          equipment expenditures over this same period were $15,373,776 and
          $6,065,590.

               In December, 1994 the Company amended its term loan
          agreement in connection with a $9.5 million property acquisition,
          borrowing an additional $5 million.  At year end 1994, the major
          properties not subject to mortgage under the amended term loan
          agreement and accordingly, available for future financing, were
          the Levelland, Fullerton, and the newly acquired Sholem-Alechem
          waterfloods.

          RESULTS OF OPERATIONS
          YEAR ENDED DECEMBER 31, 1994 COMPARED TO DECEMBER 31, 1993
          ----------------------------------------------------------

               Income before cumulative effect of an accounting change
          rose $76,334, or 1 cent per share, during 1994 in spite of a
          decline in revenues.  Oil and gas revenues for the 1994 year were
          $1,664,236 lower than a year ago due to a reduction in gas
          volumes sold and a drop in product pricing.  Gas volumes declined
          12%, oil prices 4%, and gas pricing 10%.  Offsetting these
          revenue losses were cost reductions in every category except dry
          holes and abandonments, which increased $417,194, as the three
          dimensional seismic (3-D) program completed its shooting phase
          and entered the drilling phase ($332,320 was spent in 1994 on
          rentals and seismic compared with $1,309,158 in 1993).  A total
          of ten exploratory wells were drilled based upon 3-D, resulting
          in three producers and seven dry holes compared with four dry
          holes a year ago.

               The other cost category which declined significantly in
          1994 was depreciation and amortization which dropped $1,130,776
          due to reduced gas volumes and positive reserve revisions on
          certain properties.  Thus, operating profit increased almost 10
          fold over last year - $815,420 in 1994 versus $86,338 in 1993.

               The other income (deductions) category was unfavorably
          impacted in the amount of $985,790.  In 1993, the Company
          realized a $1.0 million dollar gain from the sale of gas
          processing rights which was non-recurring in 1994.

               Current period income tax expense was $333,042 lower than a
          year ago, primarily due to lower taxable income.


          ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

               The information required by Item 8 is included on pages 19
          through 36 of this Report.


          ITEM 9.  CHANGES IN AND DISAGREEMENTS ON ACCOUNTING AND FINANCIAL
                   DISCLOSURE.

               NONE


                                       PART III

               The information required by Part III (Items 10 through 13)
          is set forth in the Company's Proxy Statement for the annual
          meeting of stockholders to be held on May 21, 1996, and is
          incorporated herein by reference.  Information with respect to
          the Company's executive officers as of March 18, 1996, is set
          forth commencing on pages 9 and 10 hereof under the caption
          "Executive Officers of the Registrant."

                                       PART IV

          ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
                    FORM 8K

          FINANCIAL STATEMENTS AND SCHEDULES

               See Index to Consolidated Financial Statements and
          Schedules on page 18 of this Report.

          REPORTS ON FORM 8-K

               On January 4, 1996, the Company filed a Form 8-K with the
          Securities and Exchange Commission, as amended by Amendment No. 1
          on Form 8-KA dated February 28, 1996 to report the acquisition of
          producing oil and gas properties.  Pro forma financial
          information was included in the report, as amended.

          EXHIBITS

             3.1(a)  Certificate of Incorporation, as amended, filed as
                     Exhibit 3.1 to the Company's Annual Report on Form
                     10-K for its fiscal year ended December 31, 1980 (the
                     "1980 Form 10-K"), and incorporated herein by
                     reference.

                (b)  Certificate of Amendment of Certificate of
                     Incorporation dated May 19, 1981, filed as Exhibit
                     3.1(b) to the Company's Annual Report on Form 10-K
                     for its fiscal year ended December 31, 1981 (the
                     "1981 form 10-K"), and incorporated herein by
                     reference.

                (c)  Certificate of Amendment of Certificate of
                     Incorporation dated May 22, 1987, filed as Exhibit
                     3.1 to the Company's Quarterly Report on Form 10-Q
                     for the period ended June 30, 1987, and incorporated
                     herein by reference.

                (d)  Certificate of Amendment of Certificate of
                     Incorporation dated June 3, 1993, filed as Exhibit
                     3.1 to the Company's Quarterly Report on Form 10-Q
                     for the period ended June 30, 1993, and incorporated
                     herein by reference.

             3.2(a)  By-Laws, as amended, filed as Exhibit 3.2(b) to the
                     1981 Form 10-K and incorporated herein by reference.

                (b)  Amendment to the By-Laws, filed as Exhibit 3.2(b) to
                     the 1981 Form 10-K and incorporated herein by
                     reference.

                (c)  Amendment to the By-Laws, filed as Exhibit 3.2(c) to
                     the Company's Annual Report on Form 10-K for its
                     fiscal year ended December 31, 1984, and incorporated
                     herein by reference.

                (d)  Amendment to the By-Laws, filed as Exhibit 3.2 to the
                     Company's Quarterly Report on Form 10-Q for the
                     period ended June 30, 1987, and incorporated herein
                     by reference.

                (e)  Amendment to the By-Laws, filed as Exhibit 3.2 to the
                     Company's Annual Report on Form 10-K for its fiscal
                     year ended December 31, 1993 and incorporated herein
                     by reference.

                4.1  Credit agreement ($10,000,000 Term Facility) dated
                     October 1, 1990 between Maynard Oil Company and First
                     City, Texas - Dallas, filed as Exhibit 4.2 to the
                     Company's Annual Report on Form 10-K for its fiscal
                     year ended December 31, 1990, and incorporated herein
                     by reference.

                4.2  First Amendment to Loan Agreement dated November 19,
                     1991 between Maynard Oil Company and First City,
                     Texas - Dallas, filed as Exhibit 4.2 to the Company's
                     Annual Report on Form 10-K for its fiscal year ended
                     December 31, 1992, and incorporated herein by
                     reference.

                4.3  Second Amendment to Loan Agreement, dated February 1,
                     1993 between Maynard Oil Company and Bank One, Texas,
                     N.A. filed as Exhibit 4.1 to the Company's Quarterly
                     Report on Form 10-Q for the period ended June 30,
                     1993, and incorporated herein by reference.

                4.4  Third Amendment to Loan Agreement, dated December 22,
                     1994 between Maynard Oil Company and Bank One, Texas,
                     N.A., filed as Exhibit 4.4 to the Company's Annual
                     Report on Form 10-K for its fiscal year ended
                     December 31, 1994, and incorporated herein by
                     reference.

                4.5  Fourth Amendment to Loan Agreement, dated March 29,
                     1995 between Maynard Oil Company and Bank One, Texas,
                     N.A., filed as Exhibit 4.1 to the Company's Quarterly
                     Report on Form 10-Q for the period ended March 31,
                     1995, and incorporated herein by reference.

               *4.6  Restated Loan Agreement, dated December 20, 1995
                     between Maynard Oil Company and Bank One, Texas,
                     N.A., filed herewith.

              *10.1  1989 Stock Participation Plan, filed herewith.

              *11.1  Computation of per share earnings, filed herewith.

              *21.1  List of subsidiaries of the Company as of
                     December 31, 1995, filed herewith.

                *27  Financial Data Schedules, filed herewith.

          ___________________________
          *        Filed herewith


                                      SIGNATURES

               Pursuant to the requirements of Section 13 or 15(d) of the
          Securities Exchange Act of 1934, the Registrant has duly caused
          this report to be signed on its behalf by the undersigned,
          thereunto duly authorized.

                                        MAYNARD OIL COMPANY       


                                        By \s\   James G. Maynard   
                                            ---------------------------
                                             James G. Maynard        
                                             Chairman of the Board 


          Date:  March 29, 1996

               Pursuant to the requirements of the Securities Exchange Act
          of 1934, this report has been signed below by the following
          persons in the capacities and on the date indicated in multiple
          counterparts with the same force and effect as if each person
          executing a separate counterpart has joined in execution of the
          same counterpart.


          /s/  James G. Maynard       Chairman of the Board,     March 29, 1996 
          ------------------------      Chief Executive 
               James G. Maynard         Officer & Treasurer

          /s/  Glenn R. Moore         President and Chief        March 29, 1996
          -----------------------       Operating Officer
               Glenn R. Moore

          /s/ Kenneth W. Hatcher      Vice President of Finance  March 29, 1996
          -----------------------       (Principal Financial
              Kenneth W. Hatcher        and Accounting Officer)

          /s/ Robert B. McDermott     Director                   March 29, 1996
          -----------------------    
              Robert B. McDermott

          /s/ Ralph E. Graham         Director                   March 29, 1996 
          ----------------------      
              Ralph E. Graham<PAGE>





                           MAYNARD OIL COMPANY AND SUBSIDIARIES

                 Index to Consolidated Financial Statements and Schedules


                                                                            Page
                                                                            ----
          Financial Statements:

               Report of Independent Accountants                             19 

               Consolidated Balance Sheets - December 31, 1995 and 1994      20 

               Consolidated Statements of Income - Three years ended
                  December 31, 1995                                          21 

               Consolidated Statements of Shareholders' Equity - Three
                  years ended December 31, 1995                              22 

               Consolidated Statements of Cash Flows - Three years
                  ended December 31, 1995                                    23 

               Notes to Consolidated Financial Statements                    24 

               Financial Statement Schedules for the Three years
                   ended December 31, 1995

                      II - Valuation and Qualifying Accounts                 36 

               All other schedules are omitted as the required information is
          inapplicable or the information is presented in the Consolidated
          Financial Statements or Notes thereto.


                             REPORT OF INDEPENDENT ACCOUNTANTS
                             ---------------------------------


          To the Board of Directors and Shareholders of
           Maynard Oil Company

               In our opinion, the consolidated financial statements listed in
          the accompanying index present fairly, in all material respects, the
          financial position of Maynard Oil Company and its subsidiaries at
          December 31, 1995 and 1994, and the results of their operations and
          their cash flows for each of the three years in the period ended
          December 31, 1995, in conformity with generally accepted accounting
          principles.  These financial statements are the responsibility of the
          Company's management; our responsibility is to express an opinion on
          these financial statements based on our audits.  We conducted our
          audits of these statements in accordance with generally accepted
          auditing standards which require that we plan and perform the audit to
          obtain reasonable assurance about whether the financial statements are
          free of material misstatement.  An audit includes examining, on a test
          basis, evidence supporting the amounts and disclosures in the
          financial statements, assessing the accounting principles used and
          significant estimates made by management, and evaluating the overall
          financial statement presentation.  We believe that our audits provide
          a reasonable basis for the opinion expressed above.

               As discussed in Note 1, in 1993 the Company changed its method of
          accounting for income taxes.





          Price Waterhouse LLP
          March 25, 1996
          Dallas, Texas



          <TABLE>
                           MAYNARD OIL COMPANY AND SUBSIDIARIES
                                Consolidated Balance Sheets
                       
          <CAPTION>
                                                         December 31,        
                                                   -----------------------    
                                                      1995            1994    
                                                      ----            ----    
          <S>                                    <C>              <C>
          ASSETS
          Current assets:
             Cash and cash equivalents            $  6,138,903    $ 5,836,389 
             Accounts receivable, trade              3,297,933      2,411,451 
             Other current assets                      465,426        782,087 
                                                   -----------     ---------- 
                 Total current assets                9,902,262      9,029,927 
                                                   -----------     ---------- 
          Property and equipment, at cost:
             Oil and gas properties, successful
               efforts method                      111,473,388     81,863,254 
             Other property and equipment              507,953        670,110 
                                                   -----------     ---------- 
                                                   111,981,341     82,533,364 
             Less accumulated depreciation and
              amortization                         (49,045,024)   (43,492,197)
                                                   -----------     ---------- 
                Net property and equipment          62,936,317     39,041,167 
                                                   -----------     ---------- 
 
                                                   $72,838,579    $48,071,094 
                                                   ===========     ========== 
          LIABILITIES AND SHAREHOLDERS' EQUITY
          Current liabilities:
             Current installments of 
                 long-term debt                    $ 4,812,500     $1,750,000 
             Accounts payable                        4,126,013      2,611,209 
             Accrued expenses                          920,653        590,138 
             Income taxes payable                      412,695          --    
                                                   -----------     ---------- 
                  Total current liabilities         10,271,861      4,951,347 
                                                   -----------     ---------- 

          Deferred income taxes                      2,212,510      1,732,510 

          Long-term debt                            21,250,000      5,250,000 

          Shareholders' equity:
             Preferred stock of $.50 par value.
               Authorized 1,000,000 shares; none
                issued                                     --             --  
             Common stock of $.10 par value.
               Authorized 20,000,000 shares;
               4,889,970 and 4,891,379 shares
               issued and outstanding                  488,997        489,138 
             Additional paid-in capital             18,831,138     18,725,538 
             Retained earnings                      19,784,073     16,922,561 
                                                   -----------     ---------- 
                  Total shareholders' equity        39,104,208     36,137,237 
                                                   -----------     ---------- 

          Contingencies and commitments (note 9)
                                                   $72,838,579    $48,071,094 
                                                   ===========     ==========


          See accompanying Notes to Consolidated Financial Statements.

          </TABLE>



          <TABLE>


                                                           MAYNARD OIL COMPANY AND SUBSIDIARIES
                                                            Consolidated Statements of Income
                 <CAPTION>
                                                                          Years ended December 31,
                                                               --------------------------------------------
                                                                   1995            1994             1993   
                                                                   ----            ----             ----
                 <S>                                           <C>             <C>              <C> 
                 Revenues:
                    Oil and gas sales and royalties            $20,710,243     $13,358,560      $15,022,796 

                 Costs and expenses: 
                    Operating expenses                           8,443,466       4,970,506        5,430,105 
                    Dry holes and abandonments                     573,737         837,360          420,166 
                    Lease rentals and seismic                       35,542         332,320        1,309,158 
                    General and administrative                     925,822       1,676,228        1,919,527 
                    Depreciation and amortization                6,879,672       4,726,726        5,857,502 
                                                                ----------      ----------       ----------
                                                                16,858,239      12,543,140       14,936,458 
                                                                ----------      ----------       ----------
                     Operating profit                            3,852,004         815,420           86,338 
                                                                ----------      ----------       ----------
                 Other income (deductions):
                    Interest income                                501,046         460,527          384,283 
                    Interest expense                              (991,318)       (146,616)        (223,134)
                    Gain on disposition of assets                  991,875          66,367        1,204,919 
                                                                ----------      ----------       ----------
                                                                   501,603         380,278        1,366,068 
                                                                ----------      ----------       ----------
                    Income before income taxes                   4,353,607       1,195,698        1,452,406 

                 Income tax expense                              1,330,500         252,482          585,524 
                                                                ----------      ----------       ----------
                    Income before cumulative effect of
                          accounting change                      3,023,107         943,216         866,882  

                 Cumulative effect of change in method
                    of accounting for income taxes                    --             --           1,386,844 
                                                               -----------      ----------       ----------
                      Net income                               $ 3,023,107      $  943,216       $2,253,726 
                                                               ===========      ==========       ==========
                 Weighted average number of common
                    shares outstanding                           4,890,708       4,891,592        4,894,829 
                                                               ===========      ==========       ========== 
                 Income per common share:
                    Income before cumulative effect
                       of accounting change                         $ .62            $ .19            $ .18 
                    Cumulative effect of change in method
                          of accounting for income taxes               --               --              .28 
                                                                    -----            -----            -----
                                                                    $ .62            $ .19            $ .46 
                                                                    =====            =====            =====

                 See accompanying Notes to Consolidated Financial Statements.

          </TABLE>


          <TABLE>

                                                           MAYNARD OIL COMPANY AND SUBSIDIARIES
                                                     Consolidated Statements of Shareholders' Equity

                 <CAPTION>
                                                        Common Stock         Additional
                                                                               Paid-in         Retained 
                                                     Shares        Amount      Capital         Earnings             Total   
                                                   ---------      -------    -----------     -----------       -----------
                 <S>                                <C>          <C>         <C>             <C>               <C>
                 Balance at December 31, 1992       4,904,192    $490,419    $18,672,753      $13,861,355       $33,024,527 
                     Net income                           --          --            --          2,253,726         2,253,726 
                     Purchase and retirement
                       of common stock                (12,448)     (1,245)          --            (73,271)          (74,516)
                                                    ---------    --------    -----------     -----------       -----------
                 Balance at December 31, 1993       4,891,744     489,174     18,672,753       16,041,810        35,203,737 
                     Net income                           --         --             --            943,216           943,216 
                     Exercise of common stock
                       options                         11,500       1,150         52,785              --             53,935 
                     Purchase and retirement of
                       common stock                   (11,865)     (1,186)          --            (62,465)          (63,651)
                                                    ---------    --------    -----------     -----------       -----------
                 Balance at December 31, 1994       4,891,379     489,138     18,725,538       16,922,561        36,137,237 
                     Net income                           --          --            --          3,023,107         3,023,107 
                     Exercise of common stock
                       options                         24,000       2,400        105,600              --            108,000 
                     Purchase and retirement of
                      of common stock                 (25,409)     (2,541)          --           (161,595)         (164,136)
                                                    ---------    --------    -----------     -----------       -----------
                 Balance at December 31, 1995       4,889,970    $488,997    $18,831,138      $19,784,073       $39,104,208 
                                                    =========     ========   ===========     ===========       ===========

                 See accompanying Notes to Consolidated Financial Statements.

                 </TABLE>

                 <TABLE>
                                                           MAYNARD OIL COMPANY AND SUBSIDIARIES
                                                          Consolidated Statements of Cash Flows
                 <CAPTION>

                                                                                         Years ended December 31,
                                                                               1995               1994              1993   
                                                                            ----------         ---------         ----------
                 <S>                                                        <C>                <C>               <C>
                 Cash flows from operating activities:
                     Net income                                             $3,023,107         $ 943,216         $2,253,726 
                     Adjustments to reconcile net 
                       income to net cash provided by 
                       operating activities: 

                       Depreciation and amortization                         6,879,672         4,726,726          5,857,502 
                       Deferred income taxes                                   480,000           867,510         (1,360,844)
                       Dry holes and abandonments                              573,737           837,360            420,166 
                       Current year costs of dry holes and
                         abandonments                                          (94,390)         (725,836)          (304,935)
                       Gain on disposition of assets                          (991,875)          (66,367)        (1,204,919)
                     (Increase) decrease in current assets:
                       Accounts receivable                                    (886,482)         (316,855)           646,469 
                       Other current assets                                    316,661           (41,974)          (195,747)
                     Increase (decrease) in current liabilities:
                      Accounts payable                                       1,514,804            64,471            681,624 
                      Accrued expenses                                         330,515           (59,587)            13,318 
                     Income taxes payable                                      412,695          (532,385)           (68,615)
                                                                           -----------       -----------       -----------
                       Net cash provided by operating
                         activities                                         11,558,444         5,696,279          6,737,745 
                                                                           -----------       -----------       -----------
                 Cash flows from investing activities:
                     Proceeds from disposition of assets                     3,426,499           119,405          1,359,529 
                     Additions to property and equipment                   (33,688,793)      (15,373,776)        (6,065,590)
                                                                           -----------       -----------       -----------
                        Net cash used by investing
                          activities                                       (30,262,294)      (15,254,371)        (4,706,061)
                                                                           -----------       -----------       -----------
                 Cash flows from financing activities:
                     Proceeds from issuance of
                       long-term debt                                       22,500,000         5,000,000              --    
                     Principal payments on 
                       long-term debt                                       (3,437,500)       (2,000,000)        (1,493,170)
                     Purchase of common stock                                 (164,136)          (63,651)           (74,516)
                     Exercise of stock options                                 108,000            53,935              --    
                                                                           -----------       -----------       -----------
                       Net cash provided (used) by 
                         financing activities                               19,006,364         2,990,284         (1,567,686)
                                                                           -----------       -----------       -----------
                 Net increase (decrease) in cash and
                   cash equivalents                                            302,514        (6,567,808)           463,998 
                 Cash and cash equivalents at beginning
                   of year                                                   5,836,389        12,404,197         11,940,199 
                                                                           -----------       -----------       -----------
                 Cash and cash equivalents at end of year                 $ 6,138,903        $ 5,836,389        $12,404,197 
                                                                           ===========       ===========       ===========

                 See accompanying Notes to Consolidated Financial Statements.

                 </TABLE>



                           MAYNARD OIL COMPANY AND SUBSIDIARIES
                        Notes to Consolidated Financial Statements


          (1)  Summary of Significant Accounting Policies
               ------------------------------------------

               Business Activity
               -----------------

               The Company is engaged in the production and sale of and the
               acquisition, exploration and development of crude oil and
               natural gas in the Continental United States.

               Principles of Consolidation
               ---------------------------

               The consolidated financial statements include the accounts of
               Maynard Oil Company (Company) and its subsidiaries, all of which
               are wholly-owned.  All significant intercompany balances and
               transactions have been eliminated in consolidation.

               Property and Equipment
               ----------------------

               The Company follows the "successful efforts" method of
               accounting for its costs of acquisition, exploration and
               development of oil and gas properties.  Intangible drilling and
               development costs related to development wells and successful
               exploratory wells are capitalized, whereas the costs of
               exploratory wells which do not find proved reserves are
               expensed.  Costs of acquiring unproved leases are evaluated for
               impairment until such time as the leases are proved or
               abandoned.  All geological and geophysical costs not reimbursed
               are expensed as incurred.

               Depreciation and amortization of producing properties is
               computed using the unit-of-production method based upon
               estimated proved recoverable reserves.  Depreciation of other
               property and equipment is calculated by the straight-line method
               based upon estimated useful lives ranging from two to ten years.

               Maintenance and repairs are charged to expense as incurred. 
               Renewals and betterments are capitalized.  When assets are sold,
               retired or otherwise disposed of, the applicable costs and
               accumulated depreciation and amortization are removed from the
               accounts, and the resulting gain or loss is recognized.

               Overhead Reimbursement Fees
               ---------------------------

               Overhead charges billed to working interest owners including the
               Company of $1,892,370, $805,982, and $681,389 for the three
               years ended December 31, 1995, respectively, have been
               classified as a reduction of general and administrative expenses
               in the accompanying Consolidated Statements of Income.  The
               Company's working interest portion of the amounts billed are
               included in lease operating expenses.

               Deferred Income Taxes
               ---------------------

               Effective January 1, 1993 the Company adopted Statement of
               Financial Accounting Standards No. 109 (SFAS 109), "Accounting
               for Income Taxes", which changed the Company's method of
               accounting for income taxes from the deferred method to an asset
               and liability approach. SFAS 109 requires the recognition of
               deferred tax liabilities and assets (net of any required
               valuation allowance) for the expected future tax consequences,
               if any, of temporary differences between the financial statement
               balance and the tax basis of assets and liabilities.  The
               cumulative effect of the change in accounting for income taxes
               was an increase in net income of $1,386,844.  No valuation
               allowance was provided in determining the cumulative effect
               adjustment.  This adjustment was primarily attributable to a
               reduction in the deferred tax liability, which was originally
               recorded when the tax rate was 46%.

               Income per Common Share
               -----------------------

               Income per common share is computed using the weighted average
               number of common shares outstanding during each year.  The
               difference between primary and fully diluted earnings per share,
               which assumes the exercise of stock options in 1994 and 1993,
               was not significant.  During 1995, all outstanding stock options
               were exercised, and consequently, primary and fully diluted
               earnings per share are the same for the current year.

               Financial Instruments
               ---------------------

               The carrying amounts of cash and cash equivalents, accounts
               receivable and accounts payable approximate fair value because
               of the short maturity of these instruments.  The carrying amount
               of long-term debt, including the current portion, approximates
               fair value because the interest rate on this instrument changes
               with market interest rates.

               Financial instruments, which potentially subject the Company to
               concentrations of credit risk, consist principally of cash and
               cash equivalents and accounts receivable.  The Company places
               its cash and cash equivalents with high credit quality
               institutions.  With respect to accounts receivable, these
               financial instruments primarily pertain to oil and gas sales and
               joint interest billings.  These accounts receivable are due from
               small to mid-size companies engaged principally in oil and gas
               activities.  The Company performs ongoing credit evaluations of
               its customers' financial condition and, generally, requires no
               collateral from its customers.  Payment terms are on a short-
               term basis and in accordance with industry standards.

               The Use of Estimates in Preparing Financial Statements
               ------------------------------------------------------

               The preparation of financial statements in conformity with
               generally accepted accounting principles requires management to
               make estimates and assumptions that affect the reported amounts
               of assets, liabilities, revenues, expenses, disclosure of gain
               and loss contingencies at the date of the financial statements
               and reported amounts of revenues and expenses during the
               reporting period.  Since estimates are made based on all
               information available at the time, it is reasonably possible
               that, in the near term, a change in an estimate may occur or
               that actual amounts may differ from estimated amounts.

               Future Reporting Requirements
               -----------------------------

               The Company has elected to postpone adoption of SFAS No. 121,
                Accounting for the Impairment of Long-Lived Assets and for
               Long-Lived Assets to be Disposed of  until fiscal 1996.  The
               effect of SFAS 121, which requires that long-lived assets be
               reviewed for impairment whenever events or changes in
               circumstances indicate that the carrying amount of an asset may
               not be recoverable, will not have a material impact on the
               Company's financial statements.

          (2)  Acquisitions and Dispositions (Reserve information is unaudited)
               ----------------------------------------------------------------

               During 1995, the Company consummated two separate producing
               property acquisitions for a gross purchase price of $29,250,000. 
               On March 29, 1995, the Company closed its acquisition of working
               interests in 200 producing wells in the Permian Basin of West
               Texas.  Estimated proved reserves associated with this
               transaction approximated .99 million barrels of oil and 6.5
               billion cubic feet of gas (BCF).  Total consideration paid was
               $10,500,000.

               On December 20, 1995, the Company closed the acquisition of
               working interests in 250 producing wells located in Garza County,
               Texas.  Total consideration paid was $18,750,000, $13,000,000 of
               which was borrowed under a new term loan arrangement with Bank
               One, Texas.  Proved reserves are estimated to be 2.46 million
               barrels of oil and .3 BCF of gas.

               In December, 1994, the Company purchased working interests in one
               gas well and seven waterflood units in the Sholem Alechem area of
               Carter and Stephens Counties, Oklahoma for a gross purchase price
               of $9.5 million.  Proved reserves associated with this purchase
               were 1.6 million barrels of oil and .8 BCF of gas.

               The above acquisitions were accounted for as purchases, and their
               results of operations are included in the Consolidated Statements
               of Income from the closing dates, while their results of
               operations from the effective date through the closing date were
               recorded as purchase price adjustments.

               The following table presents unaudited pro forma operating
               results as if the acquisitions had occurred on January 1, 1994.

                                                    Years ended December 31,
                                                    -----------------------
                                                       1995         1994
                                                       ----         ----
               Amounts in thousands, except per
                share amounts
                 Sales                               $26,062      $26,857
                 Income before cumulative effect
                   of accounting change                3,568        1,921
               Income per common share:
                 Income before accounting change         .73          .39

               In September 1995, one prospect, which had been acquired in
               March, was sold after the Company received an unsolicited
               purchase offer.  The economics were attractive, and the Company
               sold this prospect for $2,985,935 in cash proceeds realizing a
               gain of $817,794.

          (3)  Cash Flow Data
               --------------

               Cash in excess of daily requirements is invested in marketable
               securities, consisting of repurchase agreements, certificates of
               deposit, and commercial paper, with maturities of three months or
               less.  At December 31, 1995 and 1994, such investments totaled
               $6,300,000 and $6,150,000, respectively, and are considered to be
               cash equivalents, which are carried at the lower of cost or
               market.

               Supplemental cash flow information for the three years ended
               December 31, 1995 is summarized as follows:

                                                1995         1994        1993  
                                                ----        ----        ----  
               Cash paid (received):
                 Interest expense            $ 853,247    $ 175,319   $ 200,539
                                              ========     ========    ========

                 Income taxes paid           $ 121,674    $  28,016   $ 643,662
                                              ========     ========    ========

                 Income taxes refunded       $    --      $(369,528)  $   --   
                                              ========     ========    ========


          (4)  Long-term Debt
               --------------

               Long-term debt at December 31, 1995 and 1994 is summarized as
               follows:

                                                           1995          1994
                                                           ----          ----
               Term note due in 20 equal quarterly
                 installments of $1,250,000 commencing
                 April 1, 1996 plus one payment of 
                 $1,062,500 made January 1, 1996.
                 Interest paid quarterly at varying
                 rates.  Secured by certain oil and 
                 gas properties with a net book value
                 of $36,843,000.                        $26,062,500       --   
               Amended term note due in 16 equal
                 quarterly installments commencing
                 January 1,1995.  Interest paid
                 quarterly at varying rates.
                 Secured by certain oil and gas
                 properties.                                 --      $7,000,000
               Less current installments                  4,812,500   1,750,000
                                                        -----------  ----------

                 Long-term debt                         $21,250,000  $5,250,000
                                                        ===========  ==========

               Effective December 21, 1995, the Company executed a new loan
               agreement  with Bank One, Texas, increasing its outstanding loan
               from $13,062,500 to $26,062,500 in connection with the
               acquisition of producing properties discussed in Note 2.  This
               new term loan agreement replaced a March, 1995 bank loan
               amendment, which had increased the outstanding loan amount from
               $7,000,000 to $16,062,500.  The Company made scheduled loan
               repayments of $437,500 in January, 1995 and April, 1995 and
               $781,250 in July and October of 1995.  Additionally, the Company
               prepaid $1,000,000 on September 1, 1995 after the sale of certain
               properties previously acquired.

               The term note permits the Company to choose between three
               interest rate options and to specify what portion of the loan is
               covered by a specific interest rate option and the applicable
               funding period to which the interest rate option is to apply. 
               The interest rate options are as follows:

                    (1)  Bank's prime lending rate
                    (2)  Bank's certificate of deposit rate
                    (3)  London interbank eurodollar rate (Eurodollar)

               At December 31, 1995, interest on the bank term loan was at a
               rate of approximately 7.21%.

               The term note agreement contains restrictions related to working
               capital, net worth, and cash flow.  Additionally, the debt
               agreement places certain limitations on the incurrence of
               additional debt and prohibits the payment of dividends.

          (5)  Employee Incentive Plans
               ------------------------

               In August 1989, an employee incentive plan was adopted, whereby
               stock participation units might be granted to officers and key
               employees.  Such stock participation units will entitle a
               participant to a cash payment following termination of employment
               in an amount equal to the excess, if any, of the fair market
               value of one share of the Company's common stock over a share
               price specified on the date of grant, multiplied by the number of
               vested units.  The units vest over a five year period with 25%
               vesting after two years and the remainder in three equal annual
               installments.  For the year ended December 31, 1989, 73,000 units
               were awarded to certain employees at a price of $4.50 per share
               of which 49,500 units remain outstanding at December 31, 1995,
               all of which are 100% vested.  During August 1993, 52,000
               additional units were awarded at $5.625 per share of which 13,000
               units are vested.  Earnings are charged over the life of the
               units for increases in stock prices (if any) over $4.50 per share
               and $5.625 per share.  During the periods ended December 31, 1995
               and 1993, operations were charged $76,183 and $1,484
               respectively, in regard to the stock participation units granted
               in 1989.  During 1995, operations were also charged $15,676 in
               regard to the units awarded in 1993.  There were no such charges
               in 1994.

               In March 1982, an employee incentive plan was adopted whereby
               stock options and stock appreciation rights might be granted to
               officers and key employees.  A total of 281,517 shares were
               initially reserved for issuance.  This plan terminated in March
               1992 and no further grants may be made under this plan.  The
               options became exercisable cumulatively in five equal
               installments, beginning on the first anniversary of the date of
               grant.  The option price for shares granted pursuant to the plan
               was not less than the fair market value of the shares at the date
               of grant.

               A summary of stock option activity for the 1982 plan for the past
               three years is as follows:

                                                     Number
                                                        of       Option Price
                                                     Shares        per Share 
                                                    -------      -------------

               Outstanding at December 31, 1992      45,600      $4.50 to $6.50
                 Granted                                -0-      --
                 Exercised                              -0-      --
                 Cancelled                          (5,000)      $4.75

               Outstanding at December 31, 1993      40,600      $4.50 to $6.50
                 Granted                                -0-      --
                 Exercised                         (11,500)      $4.69
                 Cancelled                          (5,100)      $4.50 to $6.50

               Outstanding at December 31, 1994      24,000      $4.50    
                 Exercised                         (24,000)      $4.50

               Outstanding at December 31, 1995         -0-


               During September 1995, options for 24,000 shares were exercised. 
               Common stock was credited for $2,400 and additional paid-in
               capital was credited for $105,600.  The Company simultaneously
               repurchased and cancelled 23,500 of the shares exercised for
               $6.50 per share.  Common stock was debited for $2,350 and
               retained earnings charged $150,400 in regard to the repurchased
               shares.


          (6)  Income Taxes
               ------------
               Income tax expense (benefit) consists of the following:

                                               Years ended December 31,    
                                      --------------------------------------
                                           1995         1994          1993  
                                           ----         ----          ----  
                 Federal
                   Current            $  620,500     $(615,028)    $ 461,840
                   Deferred              480,000       867,510        26,000
                 State                   230,000          --          97,684
                                      ----------     ---------     ---------

                                      $1,330,500     $ 252,482     $ 585,524
                                      ==========     =========     =========


               Income tax expense for the three years ended December 31, 1995
               differs from the amount computed by applying the applicable U.S.
               corporate income tax rate of 34% to income before income taxes. 
               The reasons for this difference are as follows:

                                                  Year ended December 31,  
                                            ---------------------------------
                                               1995        1994        1993  
                                               ----        ----        ----  

               Income tax expense at
                 U.S. statutory rate        $1,480,226  $ 406,537   $ 493,818 
               State income taxes              230,000       --        97,684 
               Allowable depletion in
                 excess of cost depletion     (281,526)      --      (188,700)
               Items not related to current
                 year earnings                 (89,198)  (294,528)    146,000 
               Net operating loss
                 not utilized                     --       88,000        --   
               Other items                      (9,002)    52,473      36,722 
                                            ----------  ---------   ---------
                 Income tax expense         $1,330,500  $ 252,482   $ 585,524 
                                            ==========  =========   =========


          The components of the net deferred tax liability were as follows: 


                                                         December 31,    
                                               ------------------------------
                                                   1995               1994
                                                   ----               ----   

               Depreciable assets              $   61,510         $   29,210 
               Depletable assets                   14,400             (6,100)
               Intangible drilling
                 and development
                 costs                          2,542,600          2,115,400 
               Tax credit
                 carryforwards                   (406,000)          (406,000)
                                               ----------         ----------
               Net deferred tax
                 liability                     $2,212,510         $1,732,510 


               In November 1995 the Oklahoma State Tax Commission completed an
               examination of the 1990 through 1993 state income tax returns for
               Maynard Oil Company.  Taxes on the adjustments amounted to
               $149,690.  The Company  had followed a three factor apportionment
               formula (sales, property, and payroll) as allowed and utilized by
               the majority of taxpayers in calculating their Oklahoma tax
               liability.  However, the Oklahoma Tax Commission requires a
               separate accounting theory to calculate the state tax liability. 
               Management believes it has made adequate provision for all income
               taxes and interest arising as a result of this examination.

               As of December 31, 1995, the Company has alternative minimum tax
               credit carryforwards of approximately $406,000 available for
               Federal income tax purposes.  No valuation allowance has been
               provided for this deferred asset.

          (7)  Employee Benefit Plans
               ----------------------

               Effective January 1, 1985 the Company adopted a noncontributory
               defined contribution retirement plan for all full-time employees
               age 21 or older who have completed one year of service.  The
               plan provides for a minimum annual contribution by the Company
               equal to 3% of an employee's base salary plus overtime
               compensation.  At its discretion the Company may also make
               supplemental contributions to the plan.  Under this plan,
               amounts equal to retirement plan expense are funded annually,
               which amounted to $40,777, $28,298, and $23,012, respectively,
               for the years ended December 31, 1995, 1994, and 1993.  The
               contributions for the same three year period have been reduced
               by $1,818, $10,407, and $20,104, respectively, for forfeitures
               attributable to employees terminated in prior years.

               Effective February 1, 1991, the Company adopted a profit sharing
               plan pursuant to Section 401 of the Internal Revenue Code,
               whereby participants may contribute a percentage of
               compensation.  The Plan provides for a matching contribution by
               the Company equal to one-half of the employee's percentage
               contribution up to the first 10% of compensation for 1995, 1994,
               and 1993.  During this same three year period, the Company's
               matching portion amounted to $59,579, $52,710, and 57,191,
               respectively.

          (8)  Major Customers
               ---------------

               During the years ended December 31, 1995, and 1993, oil and gas
               sales to three  customers, amounting to approximately
               $4,377,000, $3,746,000, and $2,946,000, and $4,356,000,
               $1,857,000, and $1,749,000, respectively, each accounted for
               more than 10% of total consolidated revenues. During the year
               ended December 31, 1994, oil and gas sales to two customers,
               amounting to approximately $5,166,000 and $1,500,000, each
               accounted for more than 10% of total consolidated revenues.

          (9)  Contingencies and Commitments
               -----------------------------

               The Company is a defendant in certain non-environmental
               litigation arising from operations in the normal course of
               business.  While it is not feasible to determine the outcome of
               these actions, it is the Company's opinion that the ultimate
               outcome of the litigation will have no material adverse effect
               in the financial position or results of operations of the
               Company.

               The Company leases office space and certain equipment under
               various operating leases which expire over the next five years. 
               All leases require the payment of taxes and insurance, and the
               office lease requires the Company to pay its pro rata share of
               increases in maintenance expense above that prevailing in base
               years.  Management expects that in the normal course of
               business, leases will be renewed or replaced by other leases. 
               The Company extended its office space lease, which was scheduled
               to terminate April 30, 1996, for an additional four years, such
               that the expiration date is now April 30, 2000.  Rent expense
               for the three years ended December 31, 1995 was $298,371,
               $266,967, and $256,984, respectively.

               Minimum payments for operating leases having initial or
               noncancellable terms in excess of one year are as follows:

                                            1996         $  245,186
                                            1997            219,214
                                            1998            207,063
                                            1999            197,798
                                            2000             58,531
                                                          ---------

                    Total minimum payments                $ 927,792
                                                          =========


          (10) Quarterly Financial Data (Unaudited)
               ------------------------------------

               Summarized quarterly financial data for the years ended
               December 31, 1995 and 1994 is as follows:


          <TABLE>

                 <CAPTION>
                                                        First        Second           Third          Fourth  
                                                       Quarter       Quarter         Quarter         Quarter 
                                                       -------       -------         -------         -------
                 <S>                                 <C>           <C>              <C>             <C>
                 Year Ended December 31, 1995

                   Revenues                          $4,263,731     $5,884,593      $5,120,668      $5,441,251 
                   Operating Profit                     685,165      1,667,493         860,547         638,799 
                   Net Income                           583,589      1,113,360       1,214,186         111,972 
                   Net Income per 
                      common share                          .12            .23             .25             .02 

                 Year Ended December 31, 1994

                   Revenues                          $3,200,210     $3,306,282      $3,197,136      $3,654,932 
                   Operating Profit                       9,710       (550,545)        257,628       1,098,627 
                   Net Income (loss)                     46,725       (347,056)        544,352         699,195 
                   Net Income per 
                     common share                           .01           (.07)            .11             .14 

                 </TABLE>

               During the fourth quarter of 1995, the Company recorded an
               impairment of $491,051 to unproved leasehold costs relating to
               the Company's three-dimensional seismic program.  The effect of
               this impairment is included in Dry holes and abandonments on the
               Consolidated Statements of Income.


          (11) Supplemental Oil and Gas Disclosures (Unaudited)
               ------------------------------------------------

               Capitalized Costs
               -----------------

               A summary of the Company's aggregate capitalized property and
               equipment costs relating to oil and gas exploration and
               development activities follows:

                                                         December 31,
                                                     1995           1994
                                                ------------    -----------
               Undeveloped leaseholds and
                 royalties                      $    124,924    $   771,614
               Producing properties              111,348,464     81,091,640
                                                ------------    -----------
                                                 111,473,388     81,863,254
               Accumulated depreciation and
                 amortization                     48,807,308     43,002,143
                                                ------------    -----------

                    Net capitalized costs       $ 62,666,080    $38,861,111
                                                ============    ===========


               Costs Incurred
               --------------

                 A summary of costs incurred in oil and gas acquisition,
                 exploration and development activities follows:

                                                   Years ended December 31,
                                                   ------------------------
                                          1995         1994         1993  
                                          ----         ----         ----  
          Acquisition of properties
            Undeveloped              $    59,010  $   293,472   $  644,666
            Proved                    29,234,607    9,679,619    3,544,615
          Exploration costs              413,632    1,473,571    1,609,065
          Development costs            3,949,882    4,972,784    1,736,360
                                     -----------  -----------  -----------

                                     $33,657,131  $16,419,446   $7,534,706
                                     ===========  ===========   ==========


               Results of Operations
               ---------------------

                    The results of operations from oil and gas producing
                    activities are as follows:

                                             Years ended December 31,     
                                      ------------------------------------
                                         1995         1994         1993    
                                         ----         ----         ----    

               Sales                 $20,710,243  $13,358,560  $15,022,796 
               Production costs (a)   (8,443,466)  (4,970,506)  (5,430,105)
               Exploration expenses     (661,319)  (2,093,756)  (2,777,119)
               Depreciation and
                 amortization         (6,801,115)  (4,671,569)  (5,790,825)
                                      ----------   ----------   ---------- 
                                       4,804,343    1,622,729    1,024,747 
               Income tax expense     (1,535,000)    (408,000)    (382,000)
                                      ----------   ----------   ---------- 

               Results of operations 
                 from oil and gas
                 producing activities $3,269,343   $1,214,729    $ 642,747 
                                      ==========   ==========    =========

               (a)  Includes lifting costs, severance taxes and ad valorem
                    taxes.

          Oil and Gas Reserve Quantities
          ------------------------------

          The following unaudited tables represent the Company's estimates of
          its proved oil and gas reserves.  The Company emphasizes that reserve
          estimates are inherently imprecise and that estimates of new
          discoveries are more imprecise than those of producing oil and gas
          properties.  Accordingly, the estimates are expected to change as
          future information becomes available.  The estimates were evaluated by
          the Company's staff of petroleum engineers and audited by independent
          petroleum engineers.  It is their opinions that the reserve quantity
          and present value information in the following tables complies with
          the applicable rules and regulations of the SEC.  All of the Company's
          reserves are located within the United States.


          Proved Developed and                      Oil           Gas     
          Undeveloped Reserves                    (Barrels)       (MCF)    
          --------------------                    ---------   ----------

          Total as of December 31, 1992          3,507,995    16,933,100 
               Revisions of previous estimates    (253,871)    1,354,522 
               Purchases of reserves             1,094,331       348,432 
               Extensions and discoveries          238,240         8,504 
               Production                         (557,704)   (2,717,162)
               Sales of reserves in place          (14,966)      (68,756)
                                                 ---------    ---------- 

          Total as of December 31, 1993          4,014,025    15,858,640 
               Revisions of previous estimates     310,471       290,761 
               Purchases of reserves             1,618,491       806,119 
               Extensions and discoveries          778,924       395,184 
               Production                         (558,295)   (2,390,298)
               Sales of reserves in place          (10,554)       (8,946)
                                                 ---------    ---------- 

          Total as of December 31, 1994          6,153,062    14,951,460 
               Revisions of previous estimates    (113,124)     (291,417)
               Purchases of reserves             3,399,040     7,951,973 
               Extensions and discoveries          455,693       969,038 
               Production                         (957,873)   (2,720,441)
               Sales of reserves in place          (64,283)   (1,996,593)
                                                 ---------    ---------- 

          Total as of December 31, 1995          8,872,515    18,864,020 
                                                 =========    ========== 

          Proved Developed Reserves
          -------------------------
          December 31, 1993                      2,907,466    15,004,678 
          December 31, 1994                      5,485,909    14,355,633 
          December 31, 1995                      8,712,835    18,214,860 


          Standardized Measure
          --------------------

               The standardized measure of discounted future cash flows from
          proved oil and gas reserves determined in accordance with rules
          prescribed by the Financial Accounting Standards Board is summarized
          as follows:

                                                 Years ended December 31,
                                              -----------------------------
                                               1995      1994       1993
                                              (000's)   (000's)    (000's)
                                             -------    -------    ------- 

          Future cash inflows                $192,794  $123,865    $80,832 
          Future production costs             (92,873)  (61,969)   (35,984)
          Future development costs             (1,146)   (2,166)    (4,864)
                                              -------   -------    ------- 
                                               98,775    59,730     39,984 
          Future income tax expenses          (14,464)   (8,590)    (4,413)
                                              -------   -------    ------- 
          Future net cash flows                84,311    51,140     35,571 
          10% annual discount for estimated
            timing of cash flows              (27,710)  (16,929)   (12,635)
                                              -------   -------    ------- 
          Standardized measure of discounted
            future net cash flows             $56,601   $34,211    $22,936 
                                              =======   =======    ======= 



          The following are the principal sources of changes in the standardized
          measure of discounted future net cash flows.

          <TABLE>

                 <CAPTION>                                                            Years ended December 31,  
                                                                       -----------------------------------------------
                                                                              1995            1994              1993  
                                                                              (000's)         (000's)         (000's) 
                                                                              -------         -------         ------- 
                 <S>                                                          <C>             <C>              <C>    
                 Standardized measure - beginning of year                     $34,211         $22,936          $27,875 
                 Sales of oil and gas produced, 
                   net of production costs                                    (12,267)         (8,388)          (9,593)
                 Net changes in prices and production costs                     5,396           3,065           (3,969)
                 Extensions, discoveries, and improved
                   recovery, less related costs                                 3,514           5,317              560 
                 Changes in future development costs                              135             (57)            (594)
                 Development costs incurred                                       850           2,809            1,166 
                 Revisions of previous quantity estimates                        (867)          1,694             (134)
                 Accretion of discount                                          3,996           2,578            3,305 
                 Purchase of proved reserves                                   27,801           6,517            1,294 
                 Sale of proved reserves                                       (2,065)              7             (109)
                 Net change in income taxes                                    (3,964)         (2,901)           2,324 
                 Other                                                           (139)            634              811 
                                                                              -------         -------           ------
                 Standardized measure - end of year                           $56,601         $34,211           $22,936
                                                                              =======         =======           =======

                 </TABLE>



                                                                  Schedule II   


                           MAYNARD OIL COMPANY AND SUBSIDIARIES
                             Valuation and Qualifying Accounts
                            Three Years Ended December 31, 1995


                                                      Charged to
                                           Beginning   Cost and    Ending
          Description            Balance    Expenses  Deductions  Balance
          -----------            -------    --------  ----------  -------
            
          Allowance for Doubtful Accounts - (a)
          -------------------------------------


          December 31, 1993      $ 43,000      --         --      $43,000
                                 ========    =======    =======   =======

          December 31, 1994      $ 43,000      --         --      $43,000
                                 ========    =======    =======   =======

          December 31, 1995      $ 43,000      --         --      $43,000
                                 ========    =======    =======   =======


          (a)  Valuation account deducted in the balance sheet from trade
          accounts receivable.<PAGE>




                                                                Exhibit 4.6


                             RESTATED LOAN AGREEMENT

                                     BETWEEN

                              MAYNARD OIL COMPANY,
                                   AS BORROWER

                                       AND

                             BANK ONE, TEXAS, N.A.,
                                     AS BANK



                                DECEMBER 20, 1995




                                TABLE OF CONTENTS

     Page No.

     1.   Certain Defined Terms  2

     2.   Term Commitment of the Bank. 13

     3.   Note Evidencing Loan.  . . . . . . . . . . . . . . . . . . .   13
          (a)  Form of Note  . . . . . . . . . . . . . . . . . . . . .   13
          (b)  Interest Rate . . . . . . . . . . . . . . . . . . . . .   13
          (c)  Payment of Interest . . . . . . . . . . . . . . . . . .   13
          (d)  Payment of Principal  . . . . . . . . . . . . . . . . .   13

     4.   Interest Rates.  . . . . . . . . . . . . . . . . . . . . . .   14
          (a)  Options . . . . . . . . . . . . . . . . . . . . . . . .   14
          (b)  Interest Rate Determination . . . . . . . . . . . . . .   15
          (c)  Conversion Option . . . . . . . . . . . . . . . . . . .   15
          (d)  Continuation Option . . . . . . . . . . . . . . . . . .   16
          (e)  Recoupment  . . . . . . . . . . . . . . . . . . . . . .   16

     5.   Special Provisions Relating to Fixed Rate Loans  . . . . . .   16
          (a)  Unavailability of Funds or Inadequacy of Pricing  . . .   16
          (b)  Reserve Requirements  . . . . . . . . . . . . . . . . .   17
          (c)  Taxes . . . . . . . . . . . . . . . . . . . . . . . . .   17
          (d)  Change in Laws  . . . . . . . . . . . . . . . . . . . .   18
          (e)  Option to Fund  . . . . . . . . . . . . . . . . . . . .   18
          (f)  Indemnity . . . . . . . . . . . . . . . . . . . . . . .   19
          (g)  Payments Not at End of Interest Period  . . . . . . . .   19
          (h)  Maximum Number of Tranches  . . . . . . . . . . . . . .   19

          6.   COLLATERAL SECURITIES . . . . . . . . . . . . . . . . .   19

     7.   Borrowing Base . . . . . . . . . . . . . . . . . . . . . . .   20
          (a)  Initial Borrowing Base  . . . . . . . . . . . . . . . .   20
          (b)  Subsequent Determinations of Borrowing Base . . . . . .   20

     8.   Prepayments  . . . . . . . . . . . . . . . . . . . . . . . .   21<PAGE>


          (a)  Voluntary Prepayments . . . . . . . . . . . . . . . . .   21
          (b)  Mandatory Prepayment For Borrowing Base Deficiency  . .   21

     9.   Representations and Warranties . . . . . . . . . . . . . . .   21
          (a)  Creation and Existence. . . . . . . . . . . . . . . . .   22
          (b)  Power and Authority.  . . . . . . . . . . . . . . . . .   22
          (c)  Binding Obligations . . . . . . . . . . . . . . . . . .   22
          (d)  No Legal Bar or Resultant Lien  . . . . . . . . . . . .   22
          (e)  No Consent  . . . . . . . . . . . . . . . . . . . . . .   22
          (f)  Financial Condition . . . . . . . . . . . . . . . . . .   22
          (g)  Liabilities . . . . . . . . . . . . . . . . . . . . . .   23
          (h)  Litigation  . . . . . . . . . . . . . . . . . . . . . .   23
          (i)  Taxes; Governmental Charges . . . . . . . . . . . . . .   23
          (j)  Titles, Etc . . . . . . . . . . . . . . . . . . . . . .   23
          (k)  Defaults  . . . . . . . . . . . . . . . . . . . . . . .   23
          (l)  Casualties; Taking of Properties  . . . . . . . . . . .   23
          (m)  Use of Proceeds; Margin Stock . . . . . . . . . . . . .   24
          (n)  Location of Business and Offices  . . . . . . . . . . .   24
          (o)  Compliance with the Law . . . . . . . . . . . . . . . .   24
          (p)  No Material Misstatements . . . . . . . . . . . . . . .   24
          (q)  ERISA . . . . . . . . . . . . . . . . . . . . . . . . .   25
          (r)  Public Utility Holding Company Act  . . . . . . . . . .   25
          (s)  Subsidiaries  . . . . . . . . . . . . . . . . . . . . .   25
          (t)  Environmental Matters . . . . . . . . . . . . . . . . .   25
          (u)  Liens . . . . . . . . . . . . . . . . . . . . . . . . .   25

     10.  Conditions of Lending  . . . . . . . . . . . . . . . . . . .   25

     11.  Affirmative Covenants  . . . . . . . . . . . . . . . . . . .   27
          (a)  Financial Statements and Reports  . . . . . . . . . . .   27
          (b)  Certificates of Compliance  . . . . . . . . . . . . . .   28
          (c)  Accountants' Certificate  . . . . . . . . . . . . . . .   29
          (d)  Taxes and Other Liens . . . . . . . . . . . . . . . . .   29
          (e)  Compliance with Laws  . . . . . . . . . . . . . . . . .   29
          (f)  Further Assurances  . . . . . . . . . . . . . . . . . .   29
          (g)  Performance of Obligations  . . . . . . . . . . . . . .   29
          (h)  Insurance . . . . . . . . . . . . . . . . . . . . . . .   30
          (i)  Accounts and Records  . . . . . . . . . . . . . . . . .   30
          (j)  Right of Inspection . . . . . . . . . . . . . . . . . .   30
          (k)  Notice of Certain Events  . . . . . . . . . . . . . . .   31
          (l)  ERISA Information and Compliance  . . . . . . . . . . .   31
          (m)  Environmental Reports and Notices . . . . . . . . . . .   31
          (n)  Compliance and Maintenance  . . . . . . . . . . . . . .   31
          (o)  Operation of Properties . . . . . . . . . . . . . . . .   32
          (p)  Compliance with Leases and Other Instruments  . . . . .   32
          (q)  Certain Additional Assurances Regarding
               Maintenance and Operations of Properties  . . . . . . .   33
          (r)  Sale of Certain Assets/Prepayment of Proceeds . . . . .   33
          (s)  Title Matters . . . . . . . . . . . . . . . . . . . . .   33
          (t)  Curative Matters  . . . . . . . . . . . . . . . . . . .   33
          (u)  Change of Principal Place of Business . . . . . . . . .   33

     12.  Negative Covenants . . . . . . . . . . . . . . . . . . . . .   34
          (a)  Negative Pledge . . . . . . . . . . . . . . . . . . . .   34
          (b)  Current Ratio . . . . . . . . . . . . . . . . . . . . .   34
          (c)  Fixed Charge Coverage Ratio . . . . . . . . . . . . . .   34
          (d)  Minimum Net Worth.  . . . . . . . . . . . . . . . . . .   34
          (e)  Debt to Worth Ratio.  . . . . . . . . . . . . . . . . .   34
          (f)  Consolidations and Mergers  . . . . . . . . . . . . . .   34
          (g)  Debts, Guaranties and Other Obligations . . . . . . . .   34
          (h)  Dividends . . . . . . . . . . . . . . . . . . . . . . .   35
          (i)  Loans and Advances  . . . . . . . . . . . . . . . . . .   35
          (j)  Sale or Discount of Receivables . . . . . . . . . . . .   35
          (k)  Nature of Business  . . . . . . . . . . . . . . . . . .   36
          (l)  Transactions with Affiliates  . . . . . . . . . . . . .   36
          (m)  Hedging Transaction . . . . . . . . . . . . . . . . . .   36
          (n)  Investment  . . . . . . . . . . . . . . . . . . . . . .   36
          (o)  Amendment to Articles of Incorporation or Bylaws  . . .   36
          (p)  Sale of Assets  . . . . . . . . . . . . . . . . . . . .   36
          (q)  Proceeds of Production  . . . . . . . . . . . . . . . .   36

     13.  Events of Default  . . . . . . . . . . . . . . . . . . . . .   37

     14.  Exercise of Rights . . . . . . . . . . . . . . . . . . . . .   39

     15.  Notices  . . . . . . . . . . . . . . . . . . . . . . . . . .   39

     16.  Expenses . . . . . . . . . . . . . . . . . . . . . . . . . .   39

     17.  Indemnity  . . . . . . . . . . . . . . . . . . . . . . . . .   40

     18.  Governing Law  . . . . . . . . . . . . . . . . . . . . . . .   41

     19.  Invalid Provisions . . . . . . . . . . . . . . . . . . . . .   41

     20.  Maximum Interest Rate  . . . . . . . . . . . . . . . . . . .   41

     21.  Amendments . . . . . . . . . . . . . . . . . . . . . . . . .   41

     22.  Multiple Counterparts  . . . . . . . . . . . . . . . . . . .   42

     23.  Conflict . . . . . . . . . . . . . . . . . . . . . . . . . .   42

     24.  Survival . . . . . . . . . . . . . . . . . . . . . . . . . .   42

     25.  Parties Bound  . . . . . . . . . . . . . . . . . . . . . . .   42

     26.  Participations . . . . . . . . . . . . . . . . . . . . . . .   42

     27.  Other Agreements . . . . . . . . . . . . . . . . . . . . . .   42

     28.  Financial Terms  . . . . . . . . . . . . . . . . . . . . . .   43


                             RESTATED LOAN AGREEMENT

          THIS RESTATED LOAN AGREEMENT (hereinafter referred to as the
     "Agreement") executed as of the 20th day of December, 1995, by and
     between Maynard Oil Company, a Delaware corporation ("Borrower") and
     BANK ONE, TEXAS, N.A., a national banking association ("Bank").

                              W I T N E S S E T H:

          WHEREAS,  Borrower and First City, Texas-Dallas ("First City")
     entered into a Credit Agreement dated as of October 1, 1990 (the "Loan
     Agreement") under the terms of which Bank agreed to provide a term
     loan facility in the amount of $10,000,000.00 to Borrower; and

          WHEREAS, Borrower and First City entered into a First Amendment
     to Loan Agreement, dated as of November 19, 1991 (the "First<PAGE>


     Amendment") amending the Loan Agreement in certain respects as therein
     set forth; and 

          WHEREAS, on October 30, 1992, First City was taken over by the
     Federal Deposit Insurance Corporation ("FDIC") in the FDIC's capacity
     as receiver; and

          WHEREAS, the FDIC, as receiver of First City, assigned to New
     First City, Texas-Dallas, N.A. ("New First City") all of the rights of
     First City in and to the Loan Agreement, First Amendment, note and the
     liens, security interest and other collateral securing same (the
     "First City Debt"); and

          WHEREAS, as of February 1, 1993, New First City assigned all of
     its right, title and interest in and to the First City Debt to Bank;
     and

          WHEREAS, Borrower and Bank entered into a Second Amendment to
     Loan Agreement, dated as of February 1, 1993 (the "Second Amendment")
     amending the Loan Agreement in certain respects as therein set forth;
     and

          WHEREAS, Borrower and Bank entered into a Third Amendment to Loan
     Agreement, dated as of December 22, 1994 (the "Third Amendment")
     amending the Loan Agreement in certain respects as therein set forth;
     and

          WHEREAS, Borrower and Bank entered into a Fourth Amendment to
     Loan Agreement, dated as of March 29, 1995 (the "Fourth Amendment")
     amending the Loan Agreement in certain respects as therein set forth;
     and

          WHEREAS, Borrower and Bank have agreed to make certain amendments
     to the Loan Agreement and restate the same in its entirety.

          NOW, THEREFORE, in consideration of the mutual covenants and
     agreements herein contained, the parties hereto agree as follows:

          1.   CERTAIN DEFINED TERMS.  As used herein, the following terms
     shall have the following meanings (all terms defined in this Section 1
     or in other provisions of this Agreement in the singular shall have
     the same meanings as when used in the plural and  vice versa):

               "Affiliate" shall mean any Person which, directly or
          indirectly, controls, is controlled by or is under common control
          with the relevant Person.  For the purposes of this definition,
          "control" (including, with correlative meanings, the terms
          "controlled by" and "under common control with"), as used with
          respect to any Person, shall mean a member of the board of
          directors, a partner or an officer of such Person, or any other
          Person with possession, directly or indirectly, of the power to
          direct or cause the direction of the management and policies of
          such Person, through the ownership (of record, as trustee, or by
          proxy) of voting shares, partnership interests or voting rights,
          through a management contract or otherwise.  Any Person owning or
          controlling directly or indirectly ten percent or more of the
          voting shares, partnership interests or voting rights, or other
          equity interest of another Person shall be deemed to be an
          Affiliate of such Person.

               "Agreement" shall mean this Agreement as the same may be
          amended, modified or restated from time to time.

               "Bank" shall mean Bank One, Texas, N.A.

               "Base Rate" shall mean the fluctuating rate of interest per
          annum established from time to time by Bank as its Base Rate
          (which rate of interest may not be the lowest, best or most
          favorable rate of interest which Agent may charge on loans to its
          customers).  Each change in the Base Rate shall become effective
          without prior notice to Borrower automatically as of the opening
          of business on the date of such change in the Base Rate.

               "Base Rate Interest Period" shall mean with respect to any
          Base Rate Loan, the period (i) beginning on the date the Base
          Rate Loan is made or the conversion of a CD Loan to a Base Rate
          Loan or any reborrowing of a Eurodollar Loan as a Base Rate Loan
          and (ii) ending on the date on which Borrower converts such
          portion to a CD Loan or a Eurodollar Loan.

               "Base Rate Loans" shall mean any loan during any period
          which bears interest based upon the Base Rate or which would bear
          interest based upon the Base Rate if the Maximum Rate ceiling was
          not in effect at that particular time.

               "Borrower" shall mean Maynard Oil Company, a Delaware
          corporation.

               "Borrowing Base" shall mean the value assigned by the Bank
          from time to time to the Oil and Gas Properties pursuant to
          Section 7 hereof.  Until the next determination of the Borrowing
          Base pursuant to Section 7(b) hereof the Borrowing Base shall be
          $26,062,500.00.

               "Business Day" shall mean the normal banking hours during
          any day (other than Saturdays or Sundays) that banks are legally
          open for business in Dallas, Texas.

               "CD Interest Period" shall mean with respect to any CD Loan,
          (i) initially, the period commencing on the date such CD Loan is
          made and ending 30, 60, 90 or 180 days (or 365/366 days, if
          consented to by Bank) thereafter as selected by Borrower in its
          irrevocable Conversion/Continuation Notice as provided in
          Sections 4(c) and (d) and (ii) thereafter, each period commencing
          on the last day of the next preceding Interest Period applicable
          to such CD Loan and in each case ending, 30, 60, 90 or 180 days
          (or 365/366 days, if consented to by Bank) thereafter, as
          selected by Borrower in its irrevocable Continuation/Conversion
          Notice as provided in Sections 4(c) and (d); provided, that if CD
          Interest Period would otherwise end on a day which is not a
          Business Day, such Interest Period shall be extended to the next
          succeeding Business Day unless the result of such extension would
          be to carry such interest period into another calendar month, in
          which event such Interest Period shall end on the immediately
          preceding Business Day; and provided, further, there shall not at
          any time be more than five (5) CD Loans, Base Rate Loans and
          Eurodollar Tranches, in the aggregate outstanding.  Any CD
          Interest period pertaining to a CD Loan that begins on the last
          Business Day of a calendar month (or on a day for which there is
          not numerically corresponding day in the calendar month at the
          end of such Interest Period) shall end on the last Business Day
          of a calendar month, and no CD Interest Period selected shall end
          after the Term Maturity Date.

               "CD Loans" shall mean those portions of the Loan bearing
          interest at the CD Rate, or which would bear interest at such
          rate if the Maximum Rate ceiling was not in effect at a
          particular time.

               "CD Margin" shall mean one and six hundred seventy-five
          thousandths percent (1.675%).

               "CD Quoted Rate" shall mean with respect to each CD Interest
          Period, the rate of interest per annum determined by Bank (in
          accordance with its customary general practices) to be the
          arithmetic simple average (rounded upwards, if necessary, to the
          next highest .01 of 1%) of the rates per annum offered to Bank at
          approximately 9:00 a.m. (Dallas time) on the first day of such CD
          Interest Period, by three certificate of deposit dealers of
          recognized standing, for the purchase at face value of a domestic
          certificate of deposit from Bank in the amount equal or
          comparable to the principal amount of the corresponding CD Loan
          as of such first day, and for a period of time equal or
          comparable to the length of such CD Interest Period.

               "CD Rate" shall mean with respect to each CD Loan for each
          Interest Period, a rate per annum equal to the following:

               [        CD Quoted Rate       ] + FDIC Percentage +CD
          Margin
               [1.00 - CD Reserve Requirement]

               "CD Reserve Requirement" shall mean on any day, that
          percentage (expressed as a decimal) which is in effect on such
          day, as provided by the Board of Governors of the Federal Reserve
          System (or any successor governmental body) applied for
          determining the maximum reserve requirements for Bank (including
          without limitation, basic, supplemental, marginal and emergency
          reserves) under Regulation D applicable to three-month
          nonpersonal time deposits in units of $100,000 or more (issued by
          member banks of the Federal Reserve Bank of Dallas having time
          deposits exceeding one billion dollars) rounded to the next
          highest .01% of 1%.  Each determination by Bank of the CD Reserve
          Requirement shall, in the absence of manifest error, be
          conclusive and binding.

               "Chief Financial Officer" shall mean the chief financial
          officer of  Borrower unless stated otherwise.

               "Chief Operating Officer" shall mean the chief operating
          officer of Borrower unless stated otherwise.

               "Collateral" shall mean all present and future tangible or
          intangible property or rights in which Bank is to be granted a
          security interest (whether perfected or enforceable or not),
          including without limitation the items set forth in Section 6,
          together with any other collateral now or hereafter securing
          payment of all or any part of the Obligations.

               "Commitment" shall mean $26,062,500.00.<PAGE>


               "Companies" shall mean Borrower and all present and future
          Subsidiaries of Borrower.

               "Conversion/Continuation Notice" shall have the meaning
          stated in Section 4(c).

               "Current Assets" shall mean the total of the Borrower's
          consolidated current assets determined in accordance with GAAP.

               "Current Liabilities" shall mean the total of Borrower's
          consolidated current obligations as determined in accordance with
          GAAP, excluding therefrom current maturities due on the Funded
          Debt.

               "Default" shall mean any of the events specified in
          Section 13, regardless of whether there shall have occurred any
          passage of time or giving of notice or both that would be
          necessary in order to constitute such event an Event of Default.

               "Dry Hole Expense" shall mean all costs incurred by Borrower
          in drilling unsuccessful wells (dry holes) under the
          successful-efforts costing method of accounting.

               "EBIDDA & T" shall mean for any period, the sum of (i) the
          consolidated net earnings of the Companies before provisions for
          income taxes for such period, plus (ii) Interest Expense which
          was deducted and arriving at consolidating net earnings, plus
          (iii) depreciation, depletion, amortization and federal income
          taxes of the Companies for such period.

               "Effective Date" shall mean the date of this Agreement.

               "Environmental Laws" shall mean the Comprehensive
          Environmental Response, Compensation and Liability Act of 1980,
          as amended by the Super Fund Amendments and Reauthorization Act
          of 1986, 42 U.S.C.A. Section9601, et seq., the Resource
          Conservation and Recovery Act, as amended by the Hazardous Solid
          Waste Amendment of 1984, 42 U.S.C.A. Section6901, et seq., the
          Clean Air Act, 42 U.S.C.A. Section1251, et seq., the Toxic
          Substances Control Act, 15 U.S.C.A. Section2601, et seq., The Oil
          Pollution Act of 1990, 33 U.S.G. Section2701, et seq., and all
          other laws, statutes, codes, acts, ordinances, orders, judgments,
          decrees, injunctions, rules, regulations, order and restrictions
          of any federal, state, county, municipal and other governments,
          departments, commissions, boards, agencies, courts, authorities,
          officials and officers, domestic or foreign, relating to air
          pollution, water pollution, noise control and/or the handling,
          discharge, disposal or recovery of on-site or off-site asbestos
          or "hazardous substances" as defined by 42 U.S.C. Section 9601,
          et seq., as amended, as each of the foregoing may be amended from
          time to time.

               "Environmental Liability" shall mean any claim, demand,
          obligation, cause of action, order, violation, damage, injury,
          judgment, penalty or fine, cost of enforcement, cost of remedial
          action or any other costs or expense whatsoever, including
          reasonable attorneys' fees and disbursements, resulting from the
          violation or alleged violation of any Environmental Law or the
          imposition of any Environmental Lien (as hereinafter defined)
          which could reasonably be expected to individually or in the
          aggregate have a Material Adverse Effect.

               "Environmental Lien" shall mean a Lien in favor of any
          court, governmental agency or instrumentality or any other Person
          (i) for any Environmental Liability or (ii) for damages arising
          from or cost incurred by such court or governmental agency or
          instrumentality or other person in response to a release or
          threatened release of asbestos or "hazardous substance" into the
          environment, the imposition of which Lien could reasonably be
          expected to have a Material Adverse Effect.

               "ERISA" shall mean the Employee Retirement Income Security
          Act of 1974, as amended.

               "Eurodollar Business Day" shall mean a Business Day on which
          dealings in U.S. Dollar deposits are carried on in the London
          interbank market.

               "Eurodollar Interest Period" shall mean with respect to any
          Eurodollar Loan (i) initially, the period commencing on the date
          such Eurodollar Loan is made and ending one (1), two (2), three
          (3) or six (6) months (or twelve (12) months, if consented to by
          Bank) thereafter as selected by the Borrower in its irrevocable
          Conversion/Continuation Notice as provided in Sections 4(c) and
          (d), and (ii) thereafter each period commencing on the day
          following the last day of the next preceding Interest Period
          applicable to such Eurodollar Loan and ending one (1), two (2),
          three (3) or six (6) months (or twelve (12) months, if consented
          to by Bank) thereafter as selected by Borrower in its irrevocable
          Conversion/Continuation Notice as provided in Sections 4(c) and
          (d); provided, however, that (i) if any Eurodollar Interest
          Period would otherwise expire on a day which is not a Eurodollar
          Business Day, such Interest Period shall expire on the next
          succeeding Eurodollar Business Day unless the result of such
          extension would be to extend such Interest Period into the next
          calendar month, in which case such Interest Period shall end on
          the immediately preceding Eurodollar Business Day, (ii) if any
          Eurodollar Interest Period begins on the last Eurodollar Business
          Day of a calendar month (or on a day for which there is no
          numerically corresponding day in the calendar month at the end of
          such Interest Period) such Interest Period shall end on the last
          Eurodollar Business Day of a calendar month, and (iii) any
          Eurodollar Interest Period which would otherwise expire after the
          Maturity Date shall end on such Maturity Date.  There shall not
          at any time be more than five (5) Eurodollar Loans, CD Loans and
          Base Rate Loans, in the aggregate outstanding.

               "Eurodollar Loan" shall mean any loan during any period
          which bears interest at the Eurodollar Rate, or which would bear
          interest at such rate if the Maximum Rate ceiling was not in
          effect at a particular time.

               "Eurodollar Margin" shall mean one and one-half percent
          (1.50%).

               "Eurodollar Rate" shall mean with respect to each Eurodollar
          Interest Period, the rate of interest per annum at which deposits
          in immediately available and freely transferable funds in U.S.
          Dollars are offered to the Bank (at approximately 10:00 a.m.,
          Dallas, Texas time three Eurodollar Business Days prior to the
          first day of each Eurodollar Interest Period) in the London
          interbank market for delivery on the first day of such Eurodollar
          Interest Period in an amount equal to or comparable to the
          principal amount of the Eurodollar Loan to which such Eurodollar
          Interest Period relates.  Each determination of the Eurodollar
          Rate by the Bank shall, in the absence of error, be conclusive
          and binding.

               "FDIC Percentage" shall mean, on any date, the net
          assessment rate (expressed as a percentage rounded to the next
          highest point .01 of 1%) which is in effect on such day (under
          the regulations of the Federal Deposit Insurance Corporation or
          any successor) for determining the assessments paid by Bank to
          the Federal Deposit Insurance Corporation (or any successor) for
          insuring time deposits made in dollars at Bank's principal
          offices in Dallas, Texas.

               "Financial Statements" shall mean balance sheets, income
          statements, statements of cash flow and appropriate footnotes and
          schedules, prepared in accordance with GAAP.

               "Fiscal Quarter" and "Fiscal Year" shall mean the fiscal
          quarter and fiscal year of Borrower.

               "Fixed Rate Loan" shall mean a Eurodollar Loan or a CD Loan
          or both.

               "Funded Debt" shall mean, as of any date, the sum of the
          following (without duplication): (i) the aggregate of all
          Indebtedness for borrowed money of the Companies as of such date,
          other than Current Liabilities, (ii) all Indebtedness which would
          be classified as "funded indebtedness" or "long-term
          indebtedness" (or other similar classification) on a consolidated
          balance sheet of the Companies prepared as of such date in
          accordance with GAAP, (iii) all Indebtedness, whether secured or
          unsecured, of the Companies, having a final maturity (or which is
          renewable or extendable at the option of the obligor for a period
          ending) more than one year after the date of creation thereof,
          notwithstanding the fact that payments in respect thereof
          (whether installment, serial, maturity or sinking fund payments,
          or otherwise) are required to be made by the obligor less than
          one year after the date of the creation, (iv) the aggregate of
          all Indebtedness of the Companies outstanding under any revolving
          credit or similar agreement providing for borrowings (and
          renewals and extensions thereof) over a period of more than one
          year, notwithstanding the fact that any such Indebtedness is
          created within one year of the expiration of such agreement and
          (v) the present value (discounted at the implicit rate, if known,
          or 10% per annum otherwise) of all obligations in respect of
          Capital Leases of the Companies.

               "GAAP" shall mean generally accepted accounting principles,
          consistently applied.

               "Indebtedness" shall mean, with respect to any Person, all
          indebtedness, obligations and liabilities of such Person,
          including, without limitation and without duplication (i) all
          liabilities, except deferred taxes, which would be reflected on a
          balance sheet of such Person, prepared in accordance with GAAP;
          (ii) all obligations of such Person in respect of any guaranty or
          letter of credit; (iii) all obligations of such Person in respect
          of any capital lease; and (iv) all obligations, indebtedness and
          liabilities secured by any Lien on any property or assets of any
          Person; except that, "Indebtedness" shall not include trade
          payables incurred in the ordinary course of business for the
          purchase of goods or services.

               "Interest Expense" shall mean for any period, the
          consolidated interest charges paid or accrued by the Companies
          during such period (including imputed interest on capital lease
          obligations and on Indebtedness of the Companies).

               "Interest Payment Date" shall mean the last day of each
          Interest Period for each Eurodollar Loan and CD Loan and the
          first day of each January, April, July and October hereafter for
          each Base Rate Loan, beginning January 1, 1996.

               "Interest Period" shall mean any Base Rate Interest Period,
          CD Interest Period or Eurodollar Interest Period.

               "Lien" shall mean any lien, mortgage, deed of trust, pledge,
          security interest, assignment, encumbrance, Environmental Lien or
          other lien (statutory or otherwise) of every kind and character.

               "Loans" shall mean the Loan made to Borrower pursuant to
          Section 2 hereof.

               "Loan Documents" shall mean this Agreement, the Note, the
          Security Instruments and all other documents (and any amendments
          or supplements thereto or modifications or restatements thereof)
          executed in connection with the transaction described in this
          Agreement.

               "Material Adverse Effect " shall mean any circumstance or
          event which (i) could have a material adverse effect on the
          assets or properties, liabilities, financial condition, business,
          operations, affairs or circumstances of the Borrower from the
          facts represented or warranted in this Agreement or any other
          Security Instrument, or (ii) could materially impair the ability
          of the Borrower to carry out its business as of the date of this
          Agreement or as proposed at the date of this Agreement to be
          conducted or to meet its obligations under the Note, this
          Agreement or the other Loan Documents on a timely basis or
          (iii) is material and adverse to the financial condition or
          business operations of Borrower, or (iv) may result in or cause a
          Default or Event of Default.

               "Maximum Rate" shall mean at any particular time in
          question, the maximum non-usurious rate of interest which under
          applicable law may then be charged on  the Note.  If such Maximum
          Rate changes after the date hereof, the Maximum Rate shall be
          automatically increased or decreased, as the case may be, without
          notice to Borrower from time to time as the effective date of
          each change in such Maximum Rate.

               "Net Worth" shall mean, as of any date, the total
          shareholders' equity (including common stock and preferred stock
          other than mandatorily redeemable stock) at stated value,
          additional paid-in capital and retained earnings (after deducting
          treasury stock) which would appear on a consolidated balance
          sheet of the Companies prepared as of such date in accordance
          with GAAP.

               "Non-Recourse Debt" shall mean any Indebtedness of Borrower
          created after the date hereof, provided that (a) such
          Indebtedness has been incurred by borrowing or constitutes an
          obligation to pay the deferred purchase price of property;
          (b) such Indebtedness is secured only by the assets so purchased;
          and (c) the creditor to whom such Indebtedness is owed has no
          recourse against Borrower, other than foreclosure of the Liens
          securing such Indebtedness, to satisfy claims of such creditor
          with respect to Borrower, such Indebtedness, the assets or
          properties securing such Indebtedness, or any other features of
          the transactions in which such Indebtedness was incurred.

               "Note" shall mean the $26,062,500.00 Note described in
          Section 3 hereof, together with all renewals and extensions
          thereof or any part thereof.

               "Obligations" shall mean all present and future
          indebtedness, obligations and liabilities of Borrower to Bank,
          and all renewals and extensions thereof, or any part thereof,
          arising pursuant to this Agreement or any other Loan Document, or
          represented by the Note, and all interest accruing thereon
          (including, without limitation), interest which, but for the
          filing of a petition in bankruptcy with respect to Borrower,
          would accrue on such Obligations), and attorneys' fees incurred
          in the enforcement or collection thereof, regardless of whether
          such indebtedness, obligations and liabilities are direct,
          indirect, fixed, contingent, joint, several or joint and several.

               "Oil and Gas Properties" shall mean any and all oil, gas and
          mineral properties and interests in which Borrower has granted
          and hereafter grants to Bank first perfected liens.

               "Permitted Dividends and Redemptions" shall mean:
          (i) dividends from any Subsidiary of any Company (other than
          Borrower) to Borrower or such Company, (ii) dividends from
          Borrower to holders of equity securities of Borrower payable
          solely in common stock or preferred stock (without mandatory
          redemption features) of Borrower, and (iii) redemptions of the
          common stock of Borrower in an amount not to exceed $3,000,000.00
          in the aggregate for all such Redemptions made from and after
          December 22, 1994.

               "Permitted Liens" shall mean (i) royalties, overriding
          royalties, reversionary interests, production payments and
          similar burdens; (ii) sales contracts or other arrangements for
          the sale of production of oil, gas or associated liquid or
          gaseous hydrocarbons which would not (when considered
          cumulatively with the matters discussed in clause (i) above)
          deprive Borrower of any material right in respect of Borrower's
          assets or properties (except for rights customarily granted with
          respect to such contracts and arrangements); (iii) statutory
          Liens for taxes or other assessments that are not yet delinquent
          (or that, if delinquent, are being contested in good faith by
          appropriate proceedings, levy and execution thereon having been
          stayed and continue to be stayed and for which Borrower has set
          aside on its books adequate reserves in accordance with GAAP);
          (iv) easements, rights of way, servitudes, permits, surface
          leases and other rights in respect to surface operations,
          pipelines, grazing, logging, canals, ditches, reservoirs or the
          like, conditions, covenants and other restrictions, and easements
          of streets, alleys, highways, pipelines, telephone lines, power
          lines, railways and other easements and rights of way on, over or
          in respect of Borrower's assets or properties and that do not
          individually or in the aggregate, cause a Material Adverse
          Effect; (v) materialmen's, mechanic's, repairman's, employee's,
          warehousemen's, landlord's, carrier's, pipeline's, contractor's,
          sub-contractor's, operator's, non-operator's (arising under
          operating or joint operating agreements), and other Liens
          (including any financing statements filed in respect thereof)
          incidental to obligations incurred by Borrower in connection with
          the construction, maintenance, development, transportation,
          storage or operation of Borrower's assets or properties to the
          extent not delinquent (or which, if delinquent, are being
          contested in good faith by appropriate proceedings and for which
          Borrower has set aside on its books adequate reserves in
          accordance with GAAP); (vi) all contracts, agreements and
          instruments, and all defects and irregularities and other matters
          affecting Borrower's assets and properties which were in
          existence at the time Borrower's assets and properties were
          originally acquired by Borrower and all routine operational
          agreements entered into in the ordinary course of business, which
          contracts, agreements, instruments, defects, irregularities and
          other matters and routine operational agreements are not such as
          to, individually or in the aggregate, interfere materially with
          the operation, value or use of Borrower's assets and properties,
          considered in the aggregate; (vii) liens in connection with
          workmen's compensation, unemployment insurance or other social
          security, old age pension or public liability obligations; (viii)
          legal or equitable encumbrances deemed to exist by reason of the
          existence of any litigation or other legal proceeding or arising
          out of a judgment or award with respect to which an appeal is
          being prosecuted in good faith and levy and execution thereon
          have been stayed and continue to be stayed; (ix) rights reserved
          to or vested in any municipality, governmental, statutory or
          other public authority to control or regulate Borrower's assets
          and properties in any manner, and all applicable laws, rules and
          orders from any governmental authority; (x) landlord's liens;
          (xi) Liens created by or pursuant to the Security Instruments;
          and (xii) Liens existing at the date of this Agreement which have
          been disclosed to Bank in the Borrower's September 30, 1995
          Financial Statements or identified in Schedule "1" hereto.

               "Permitted Purchase Money Indebtedness" shall mean
          (i) purchase money Indebtedness of Borrower created after the
          date hereof secured by a Permitted Purchase Money Lien, and
          (ii) purchase money indebtedness existing on the date hereof
          described on Schedule "1".

               "Permitted Purchase Money Lien" shall mean any purchase
          money Lien on real estate, motor vehicles, equipment and other
          fixed assets acquired or built by Borrower (a "Purchase Money
          Lien"); provided, however, that: (i) the transaction in which any
          Purchase Money Lien is proposed to be created is not then
          prohibited by this Agreement; (ii) any Purchase Money Lien shall
          attach only to the asset acquired or built in such transaction
          and shall not extend to or cover any other assets of Borrower;
          (iii) the Indebtedness secured or covered by any Purchase Money
          Lien shall not exceed the cost to Borrower of the asset acquired
          or built; and (iv) such Indebtedness is either (x) incurred
          within twelve (12) months following the date of the acquisition
          or completion of the property or asset so acquired or
          (y) incurred for the purpose of refinancing or refunding of any
          existing Indebtedness secured by a Permitted Purchase Money Lien
          provided the unpaid balance is not increased.

               "Person" shall mean an individual, a corporation, a
          partnership, an association, a trust or any other entity or
          organization, including a government or political subdivision or
          an agency or instrumentality thereof.

               "Plan" shall mean any plan subject to Title IV of ERISA and
          maintained by Borrower, or any such plan to which Borrower is
          required to contribute on behalf of its employees.

               "Principal Payment Date" shall mean the first day of each
          January, April, July and October commencing January 1, 1996.

               "Reborrowing" shall mean the reborrowing of any CD Loan or
          Eurodollar Loan upon the expiration of the Interest Period with
          respect to each such Loan.

               "Redemptions" shall mean, in respect of any corporation, any
          and all funds, cash or other payments made in respect of the
          redemption, repurchase or acquisition of any class of capital
          stock of such corporation, unless such stock is redeemed or
          acquired through the exchange of such stock with stock of the
          same class.

               "Security Instruments" shall mean, collectively, this
          Agreement, all Deeds of Trust, Mortgages, Security Agreements,
          Assignments of Production and Financing Statements, and other
          collateral documents covering Borrower's Oil and Gas Properties
          and related personal property and interests and the proceeds of
          the foregoing, all such documents to be in form and substance
          satisfactory to Bank.

               "Subsidiary" shall mean any corporation or other entity of
          which securities or other ownership interests having ordinary
          voting power to elect a majority of the board of directors or
          other persons performing similar functions are at the time
          directly or indirectly owned by Borrower or another subsidiary.

               "Temporary Cash Investment" shall mean any investment in
          (i) direct obligations of the United States or any agency
          thereof, or obligations fully guaranteed by the United States or
          any agency thereof (including indirect investments in such
          obligations through repurchase agreements with commercial banks
          or nationally recognized investment banks), provided that such
          obligations mature within ninety (90) days of the date of
          acquisition thereof, (ii) commercial paper rate in the highest
          grade by two or more national credit rating agencies and maturing
          not more than ninety (90) days from the date of acquisition
          thereof, (iii) time deposits with, and certificates of deposit
          and bank's acceptances issued by, Bank or any United States
          commercial bank having capital, surplus and undivided profits
          aggregating at least $250,000,000, (iv) money market funds
          acceptable to Bank in its sole and absolute discretion, and
          (v) commercial paper maturing not more than ninety (90) days from
          the acquisition thereof issued by Bank.

               "Term Loan" shall mean the loan described in Section 2
          hereof.

               "Term Maturity Date" shall mean January 1, 2001.

               "Total Liabilities" shall mean Funded Debt, plus Current
          Liabilities, minus Permitted Purchase Money Indebtedness minus,
          Non-Recourse Debt minus deferred taxes plus all other liabilities
          which would be reflected in a balance sheet prepared in
          accordance with GAAP, of Borrower.

               "Unscheduled Redeterminations" shall mean a redetermination
          of the Borrowing Base made at any time other than on the dates
          set for the regular semi-annual redetermination of the Borrowing
          Base which are made (A) at the reasonable request of Borrower,
          (B) at any time it appears to the Bank, in the exercise of their
          reasonable discretion, that either (i) there has been a decrease
          in the value of the Oil and Gas Properties, or (ii) an event has
          occurred which is reasonably expected to have a Material Adverse
          Effect.

          2.   TERM COMMITMENT OF THE BANK.  As of the Effective Date,
     there will be outstanding on the existing Term Loan the principal
     amount of $13,026,500.00.  On the terms and conditions hereinafter set
     forth, the Bank agrees on the Effective Date to advance an additional
     $13,000,000 on the Term Loan and to renew and extend the outstanding
     balance into a new $26,062,500 Term Loan.

          3.   NOTE EVIDENCING LOAN.  The loan described above in Section 2
     shall be evidenced by a promissory note of Borrower as follows:

               (a)  Form of Note - The Term Loan shall be evidenced by a
          Note in the face amount of $26,062,500.00, and shall be in the
          form of Exhibit "A" hereto with appropriate insertions.

               (b)  Interest Rate - The unpaid principal balance of the
          Note shall bear interest from time to time as set forth in
          Section 4 hereof.

               (c)  Payment of Interest - Interest on the Note shall be
          payable on each Interest Payment Date.

               (d)  Payment of Principal - The unpaid principal balance of
          the Note shall be payable in one (1) installment of $1,062,500
          due on January 1, 1996, followed by nineteen (19) equal
          consecutive quarterly installments of $1,250,000 each due and
          payable on each Principal Payment Date, commencing April 1, 1996
          and continuing regularly thereafter, with one (1) final principal
          installment due and payable on the Term Maturity Date in an
          amount equal to the entire remaining principal balance plus all
          accrued but unpaid interest.

          4.   INTEREST RATES.

               (a)  Options.

                     (i) Base Rate Loans.  Borrower agrees to pay
               interest on the Note calculated on the basis of the
               actual days elapsed in a year consisting of 365 or, if
               appropriate, 366 days with respect to the unpaid
               principal amount of each Base Rate Loan from the date
               the proceeds thereof are made available to Borrower
               until maturity (whether by acceleration or otherwise),
               at a varying rate per annum equal to the lesser of (i)
               the Maximum Rate (defined herein), or (ii) the sum of
               the Base Rate.  Subject to the provisions of this
               Agreement as to prepayment, the principal of the Note
               representing Base Rate Loans shall be payable as
               specified in Section 3(d) hereof and the interest in
               respect of each Base Rate Loan shall be payable on each
               Interest Payment Date.  Past due principal and, to the
               extent permitted by law, past due interest in respect
               to each Base Rate Loan, shall bear interest, payable on
               demand, at a rate per annum equal to the Maximum Rate.

                    (ii) Eurodollar Loans.  Borrower agrees to pay
               interest calculated on the basis of a year consisting
               of 360 days with respect to the unpaid principal amount
               of each Eurodollar Loan from the date the proceeds
               thereof are made available to Borrower until maturity
               (whether by acceleration or otherwise), at a varying
               rate per annum equal to the lesser of (i) the Maximum
               Rate, or (ii) the Eurodollar Rate plus the Eurodollar
               Margin.  Subject to the provisions of this Agreement
               with respect to prepayment, the principal of the Note
               shall be payable as specified in Section 3(d) hereof
               and the interest with respect to each Eurodollar Loan
               shall be payable on each Interest Payment Date.  Past
               due principal and, to the extent permitted by law, past
               due interest shall bear interest, payable on demand, at
               a rate per annum equal to the Maximum Rate.  If Bank
               shall not have received timely notice of a designation
               of such Interest Period as herein provided, Borrower
               shall be deemed to have elected to convert all maturing
               Eurodollar Loans to Base Rate Loans.

                    (iii)  CD Loans.  Borrower agrees to pay
               interest calculated on the basis of actual days elapsed
               in a year consisting of 360 days with respect to the
               unpaid principal amount of each CD Loan from the day
               the proceeds thereof are made available to Borrower
               until maturity (whether by acceleration or otherwise),
               at a rate per annum equal to the lesser of (i) the
               Maximum Rate, or (ii) the CD Rate.  Interest with
               respect to each CD Loan shall be payable on the
               expiration date of each Interest Period applicable to
               such CD Loan.

               (b)  Interest Rate Determination.  The Bank shall determine
          each interest rate applicable to the Term Loan hereunder.  The
          Bank shall give prompt notice to the Borrower of each rate of
          interest so determined and its determination thereof shall be
          conclusive absent error.

               (c)  Conversion Option.  Borrower may elect from time to
          time (i) to convert all or any part of its Eurodollar Loans to
          Base Rate Loans or CD Loans by giving Bank irrevocable notice of
          such election at least two (2) Eurodollar Business Days prior to
          10:00 a.m. (Dallas, Texas time) in the form of  Exhibit "B" (the
          "Conversion/Continuation Notice") to be received on the
          conversion date and such conversion shall be made on the
          requested conversion date, provided that any such conversion of
          Eurodollar Loan shall only be made on the last day of the
          Eurodollar Interest Period with respect thereof, (ii) to convert
          all or any part of its Base Rate Loans to Eurodollar Loans or CD
          Loans by giving the Bank an irrevocable Conversion/Continuation
          Notice at least three (3) Eurodollar Business Days (in the case
          of a conversion to Eurodollar Loans) or two (2) Business Days (in
          the case of a conversion to CD Loans) prior to the proposed
          conversion, specifying the Eurodollar Interest Period or the CD
          Interest Period, as the case may be therefore, and such
          conversion shall be made on the requested conversion date or, if
          such requested conversion date is not a Eurodollar Business Day
          or a Business Day, as the case may be, on the next succeeding
          Eurodollar Business Day or Business Day, as the case may be, and
          (iii) to convert all or any part of its CD Loans to Eurodollar
          Loans or Base Rate Loans by giving the Bank an irrevocable
          Conversion/Continuation Notice at least three (3) Eurodollar
          Business Days (in the case of conversion to Eurodollar Loans) or
          two (2) Business Days (in the case of conversion to Base Rate
          Loans) prior to the proposed conversion, specifying the
          Eurodollar Interest Period, if any therefore, and such conversion
          shall be made on the requested conversion date or, if such
          requested conversion date is not a Eurodollar Business Day or a
          Business Day, as the case may be, on the next succeeding
          Eurodollar Business Day, as the case may be.  Each change in an
          Interest Option made pursuant to this Section 4(c) shall be
          deemed a reborrowing (notwithstanding that the unpaid principal
          amount of the Term Loan is not thereby changed) of a CD Loan, a
          Eurodollar Loan or a Base Rate Loan into which such change was
          made on the date of such change.  If no Conversion/Continuation
          Notice is given with respect to all or any portion of a Loan,
          Borrower shall be deemed to have elected to reborrow such portion
          of the Loan as a Base Rate Loan.

               (d)  Continuation Option.  Prior to the termination of each
          CD Interest Period or Eurodollar Interest Period, Borrower may
          give the Bank a Conversion/Continuation Notice electing to
          continue all or part of the loan related thereto as the same type
          of loan upon the expiration of such CD Interest Period or
          Eurodollar Interest Period.  Such Conversion/Continuation Notice
          shall be given to Bank at least three (3) Eurodollar Business
          Days prior to the termination of such Eurodollar Interest Period
          and at least two (2) Business Days prior to the termination of
          such CD Interest Period and shall specify the length of the
          succeeding CD Interest Period or Eurodollar Interest Period, as
          the case may be (subject to the provisions of the definitions of
          such term), selected by Borrower with respect to such portion. 
          If no Conversion/Continuation Notice is given with respect to all
          or any portion of a Loan, Borrower shall be deemed to have
          elected to reborrow such portion of the Loan as a Base Rate Loan.

               (e)  Recoupment.  If at any time the applicable rate of
          interest selected pursuant to Sections 4(a)(i), 4(a)(ii) or
          4(a(iii) above shall exceed the Maximum Rate, thereby causing the
          interest on the Note to be limited to the Maximum Rate, then any
          subsequent reduction in the interest rate so selected or
          subsequently selected shall not reduce the rate of interest on
          the Note below the Maximum Rate until the total amount of
          interest accrued on the Note equals the amount of interest which
          would have accrued on the Note if the rate or rates selected
          pursuant to Sections 4(a)(i), (ii) or (iii), as the case may be,
          had at all times been in effect.

               (f)  Options Upon Default.  Notwithstanding anything in this
          Section 4 to the contrary, no CD Loan or Eurodollar Loan may be
          continued as such when any Default or Event of Default has
          occurred, but each such CD Loan or Eurodollar Loan shall be
          automatically converted to a Base Rate Loan on the last day of
          each Interest Period applicable to such CD Loan or Eurodollar
          Loan.

          5.   SPECIAL PROVISIONS RELATING TO FIXED RATE LOANS.

               (a)  Unavailability of Funds or Inadequacy of Pricing.  In
          the event that, in connection with any proposed Fixed Rate Loan,
          Bank (i) shall have determined that either (A) that U.S. Dollar
          deposits of the relevant amount and for the relevant Eurodollar
          Interest Period for Eurodollar Loans are not available to Bank in
          the London interbank market, or (B) that no timely quotation of
          the applicable rate offered to Bank for Certificates of Deposit
          for the CD Interest Period is available; or (ii) in good faith
          determines that the Eurodollar Interest Rate or the CD Interest
          Rate will not adequately reflect the cost to the Bank of
          maintaining or funding the Fixed Rate Loans for such Interest
          Period, the obligations of the Bank to make the Eurodollar Loans
          or CD Loans, as the case may be, shall be suspended until such
          time such Bank in its sole discretion reasonably exercised
          determines that the event resulting in such suspension has ceased
          to exist.  If Bank shall make such determination it shall
          promptly notify Borrower in writing, and Borrower shall either
          repay the outstanding Eurodollar Loans or CD Loans, as the case
          may be, owed to Bank, without penalty, on the last day of the
          current Interest Period or convert the same to Base Rate or CD
          Loans in the case of Eurodollar Loans or Base Rate or Eurodollar
          Loans in the case of CD Loans on the last day of the then current
          Interest Period for such Fixed Rate Loan.

               (b)  Reserve Requirements.  In the event of any change in
          any applicable law, treaty or regulation or in the interpretation
          or administration thereof, or in the event any central bank or
          other fiscal monetary or other authority having jurisdiction over
          the Bank or the loans contemplated by this Agreement shall
          impose, modify or deem applicable any reserve requirement of the
          Board of Governors of the Federal Reserve System on any Fixed
          Rate Loan or loans, or any other reserve, special deposit, or
          some requirements against assets to, deposits with or for the
          account of, or credit extended by, the Bank or shall impose on
          the Bank or the London interbank market, as the case may be, any
          other condition affecting this Agreement or the Fixed Rate Loans
          and the result of any of the foregoing is to increase the cost to
          the Bank in making or maintaining its Fixed Rate Loans or to
          reduce any amount (or the effective return on any amount)
          received by the Bank hereunder, then Borrower shall pay to the
          Bank upon demand of the Bank as additional interest on the Note
          evidencing the Fixed Rate Loans such additional amount or amounts
          as will reimburse the Bank for such additional cost or such
          reduction.  The Bank shall give notice to Borrower upon becoming
          aware of any such change or imposition which may result in any
          such increase or reduction.  A certificate of Bank setting forth
          the basis for the determination of such amount necessary to
          compensate Bank as aforesaid shall be delivered to Borrower and
          shall be conclusive as to such determination and such amount,
          absent error.

               (c)  Taxes.  Both principal and interest on the Note
          evidencing the Fixed Rate Loans are payable without withholding
          or deduction for or on account of any taxes.  If any taxes are
          levied or imposed on or with respect to the Note evidencing the
          Fixed Rate Loans or on any payment on the Note evidencing the
          Fixed Rate Loans made to the Bank, then, and in any such event,
          Borrower shall pay to the Bank upon demand of the Bank such
          additional amounts as may be necessary so that every net payment
          of principal and interest on the Note evidencing the Fixed Rate
          Loans, after withholding or deduction for or on account of any
          such taxes, will not be less than any amount provided for herein. 
          In addition, if at any time when the Fixed Rate Loans are
          outstanding any laws enacted or promulgated, or any court of law
          or governmental agency interprets or administers any law, which,
          in any such case, materially changes the basis of taxation of
          payments to the Bank of principal of or interest on the Note
          evidencing the Fixed Rate Loans by reason of subjecting such
          payments to double taxation or otherwise (except through an
          increase in the rate of tax on the overall net income of Bank)
          then Borrower will pay the amount of loss to the extent that such
          loss is caused by such a change.  The Bank shall give notice to
          Borrower upon becoming aware of the amount of any loss incurred
          by the Bank through enactment or promulgation of any such law
          which materially changes the basis of taxation of payments to the
          Bank.  The Bank shall also give notice on becoming aware of any
          such enactment or promulgation which may result in such payments
          becoming subject to double taxation or otherwise.  A certificate
          of any Bank setting forth the basis for the determination of such
          loss and the computation of such amounts shall be delivered to
          Borrower and shall be conclusive of such determination and such
          amount, absent error.

               (d)  Change in Laws.  If at any time any new law or any
          change in existing laws or in the interpretation of any new or
          existing laws shall make it unlawful for the Bank to maintain or
          fund any Fixed Rate Loans hereunder, then the Bank shall promptly
          notify Borrower in writing and Borrower shall either repay the
          outstanding Eurodollar or CD Loans, as the case may be, owed to
          the Bank, without penalty, on the last day of the current
          Interest Periods (or, if the Bank may not lawfully continue to
          maintain and fund such Eurodollar or CD Loans, immediately), or
          Borrower may convert such Eurodollar or CD Loans at such
          appropriate time to Base Rate Loans.

               (e)  Option to Fund.  The Bank shall have the option if the
          Borrower elect a Fixed Rate Loan, to purchase one or more
          deposits in order to fund or maintain its funding of the
          principal balance of the Note to which such Fixed Rate Loan is
          applicable during the Interest Period in question; it being
          understood that the provisions of this Agreement relating to such
          funding are included only for the purpose of determining the rate
          of interest to be paid under such Fixed Rate Loan and any amounts
          owing hereunder and under the Note.  The Bank shall be entitled
          to fund and maintain its funding of all or any part of that
          portion of the principal balance of the Note in any manner it
          sees fit, but all such determinations hereunder shall be made as
          if the Bank have actually funded and maintained that portion of
          the principal balance of the Note to which a Fixed Rate Loan is
          applicable during the applicable Interest Period through the
          purchase of deposits in an amount equal to the principal balance
          of the Note to which such Fixed Rate Loan is applicable and
          having a maturity corresponding to such Interest Period.  The
          Bank may fund the outstanding principal balance of the Note which
          is to be subject to any Fixed Rate Loan from any branch or office
          of the Bank as the Bank may designate from time to time.

               (f)  Indemnity.  Borrower shall indemnify and hold harmless
          the Bank against all reasonable and necessary out-of-pocket costs
          and expenses which the Bank may sustain (i) as a consequence of
          any default by Borrower under this Agreement, or (ii) as a result
          of the making of any loan or loans as a Fixed Rate Loan.

               (g)  Payments Not at End of Interest Period.  If the
          Borrower make any payment of principal with respect to any Fixed
          Rate Loan on any day other than the last day of the Interest
          Period applicable to such Fixed Rate Loan, then Borrower shall
          reimburse the Bank on demand for any loss, cost or expense
          incurred by the Bank as a result of the timing of such payment or
          in redepositing such principal amount, including the sum of (i)
          the cost of funds to the Bank in respect of such principal amount
          so paid, for the remainder of the Interest Period applicable to
          such sum, reduced, if the Bank is able to redeposit such
          principal amount so paid for the balance of the Interest Period,
          by the interest earned by Bank as a result of so redepositing
          such principal amount, plus (ii) any expense or penalty incurred
          by the Bank in redepositing such principal amount.  A certificate
          of Bank setting forth the basis for the determination of the
          amount owed by Borrower pursuant to this Section 5(g) shall be
          delivered to the Borrower and shall be conclusive in the absence
          of manifest error.

               (h)  Maximum Number of Loans.  The total number of Loans
          which may be outstanding at any time hereunder shall never exceed
          five (5), whether such Loans are Base Rate Loans, CD Loans,
          Eurodollar Loans or a combination thereof.

          6.   COLLATERAL SECURITIES.  To secure the performance by
     Borrower of its obligations hereunder, and under the Note and Security
     Instruments, whether now or hereafter incurred, matured or unmatured,
     direct or contingent, joint or several, or joint and several,
     including extensions, modifications, renewals and increases thereof,
     and substitutions therefore, Borrower has previously granted and
     assigned to Bank a first and prior security interest and Lien on
     certain of its Oil and Gas Properties, and on certain related
     equipment, oil and gas inventory and proceeds of the foregoing.  To
     further secure the performance by Borrower of the aforesaid
     obligations, Borrower shall contemporaneously with or prior to the
     execution of this Agreement, grant and assign to the Bank a first and
     prior security interest and Lien on certain additional Oil and Gas
     Properties and on certain additional related equipment, oil and gas
     inventory and proceeds of the foregoing.  All Oil and Gas Properties
     and other collateral in which Borrower has heretofore granted or
     hereafter grants to the Bank a first and prior Lien (to the
     satisfaction of the Bank) in accordance with this Section 6, as such
     properties and interests are from time to time constituted, are
     hereinafter collectively called the "Collateral."

          The granting and assigning of such security interests and Liens
     by Borrower shall be pursuant to Security Instruments in form and
     substance reasonably satisfactory to the Bank.  Concurrently with the
     delivery of each of the Security Instruments, Borrower shall furnish
     to the Bank mortgage and title opinions and other title information
     satisfactory to Bank with respect to the title and Lien status of
     Borrower's interests in the Oil and Gas Properties covered by the
     Security Instruments as Bank shall have designated.  Borrower will
     cause to be executed and delivered to the Bank, in the future,
     additional Security Instruments if the Bank reasonably deems such are
     necessary to insure perfection or maintenance of Bank's security
     interests and Liens in the Oil and Gas Properties or any part thereof.

          7.   BORROWING BASE.  

               (a)  Initial Borrowing Base.  During the period from the
          date hereof to the first Determination Date (as hereinafter
          defined), the Borrowing Base shall be $26,062,500.00.

               (b)  Subsequent Determinations of Borrowing Base. 
          Subsequent determinations of the Borrowing Base shall be made by
          the Bank at least semi-annually on May 1 and November 1 of each
          year beginning May 1, 1996 or as Unscheduled Redeterminations. 
          The Borrower shall furnish to the Bank as soon as possible but in
          any event no later than April 1 of each year, beginning April 1,
          1996, or within thirty (30) days after either (i) receipt of
          notice from Bank that it requires an Unscheduled Redetermination,
          or (ii) the Borrower give notice to Bank of their desire to have
          an Unscheduled Redetermination performed, with an engineering
          report in form and substance satisfactory to Bank prepared by
          Borrower and audited by a petroleum engineering firm acceptable
          to Bank, valuing the Oil and Gas Properties utilizing economic
          and pricing parameters used by Bank as established from time to
          time, together with such other information, report and data
          concerning the value of the Oil and Gas Properties as Bank shall
          deem reasonably necessary to determine the value of such Oil and
          Gas Properties.  Bank shall by notice to the Borrower no later
          than May 1 and November 1 of each year, or within a reasonable
          time thereafter (herein called the "Determination Date"),
          designate a new Borrowing Base for the period beginning on such
          Determination Date and continuing until, but not including, the
          next Determination Date.  If an Unscheduled Redetermination is
          made by the Bank, the Bank shall notify the Borrower within a
          reasonable time after receipt of all requested information of the
          new Borrowing Base, and such new Borrowing Base shall continue
          until the next Determination Date.  If the Borrower do not
          furnish all such information, reports and data by the date
          specified in this Section 7(b), unless such failure is of no
          fault of the Borrower, the Bank may nonetheless designate the
          Borrowing Base at any amounts which the Bank determines in its
          discretion and may redesignate the Borrowing Base from time to
          time thereafter until the Bank receives all such information,
          reports and data, whereupon the Bank shall designate a new
          Borrowing Base as described above.  The Bank shall determine the
          amount of the Borrowing Base based upon the loan collateral value
          which Bank in its discretion (using such methodology, assumptions
          and discounts rates as Bank customarily uses in assigning
          collateral value to oil and gas properties, oil and gas gathering
          systems, gas processing and plant operations) assigns to such Oil
          and Gas Properties of the Borrower at the time in question and
          based upon such other credit factors consistently applied
          (including, without limitation, the assets, liabilities, cash
          flow, business, properties, prospects, management and ownership
          of the Borrower and its affiliates) as Bank customarily considers
          in evaluating similar oil and gas credits.  It is expressly
          understood that the Bank has no obligation to designate the
          Borrowing Base at any particular amounts, except in the exercise
          of Bank's discretion.  Provided, however, that Bank shall not
          have the obligation to designate a Borrowing Base in an amount in
          excess of its legal or internal lending limits.

          8.   PREPAYMENTS.

               (a)  Voluntary Prepayments.  The Borrower may at any time
          and from time to time, without penalty or premium, prepay the
          Note, in whole or in part. Each such prepayment shall be made on
          at least five (5) Business Days' notice to Bank and shall be in
          an amount of $500,000 or more in increments of $250,000 or the
          unpaid balance on the Note, whichever is less, plus accrued
          interest thereon to the date of prepayment.  If Borrower shall
          prepay the principal of any CD Loan or Eurodollar Loan on any
          date other than the last day of the Interest Period applicable
          thereto, Borrower shall make the payments required by
          Section 5(g).

               (b)  Mandatory Prepayment For Borrowing Base Deficiency.  In
          the event the outstanding principal balance of the Note ever
          exceed the Borrowing Base as determined by Bank pursuant to
          Section 7(b) hereof, the Borrower shall, within sixty (60) days
          thereof, either (A) by instruments reasonably satisfactory in
          form and substance to the Bank, provide the Bank with collateral
          with value and quality in amounts satisfactory to the Bank in its
          discretion in order to increase the Borrowing Base by an amount
          at least equal to such excess, or (B) prepay, without premium or
          penalty, the principal amount of the Note in an amount at least
          equal to such excess plus accrued interest thereon to the date of
          prepayment.  Each prepayment required to be made pursuant to this
          Section 8(b) is subject to the provisions of Section 5(g) hereof,
          provided that, if and to the extent the amount required to be
          prepaid hereunder exceeds the aggregate principal amount of the
          Base Rate Loans then outstanding, Borrower may, at its option,
          pay the amount of principal of the CD and/or Eurodollar Loans
          required to be prepaid pursuant to this Section 8(b) to Bank for
          deposit in a special collateral account to be established for
          this purpose.  Such amount shall be held by Bank in such
          collateral account subject to and in accordance with the
          provisions of this Section 8(b) until the end of the relevant
          Interest Period or Periods for such CD Loans and/or Eurodollar
          Loans and thereupon applied to the prepayment of such CD Loans
          and/or Eurodollar Loans.  Borrower hereby directs Bank to apply,
          and Bank shall apply, any amounts so deposited in any such
          collateral account to prepay such CD Loans and/or Eurodollar
          Loans at the end of such relevant Interest Period or Periods.

          9.   REPRESENTATIONS AND WARRANTIES.  In order to induce the Bank
     to enter into this Agreement, the Borrower hereby represents and
     warrants to the Bank (which representations and warranties will
     survive the delivery of the Note) that:

               (a)  Creation and Existence.  Borrower is a corporation duly
          organized, validly existing and in good standing under the laws
          of the jurisdiction in which it was formed and is duly qualified
          in all jurisdictions wherein failure to qualify may result in a
          Material Adverse Effect.  Borrower has all power and authority to
          own its properties and assets and to transact the business in
          which it is engaged.

               (b)  Power and Authority.  Borrower is duly authorized and
          empowered to create and issue the Note; and Borrower is duly
          authorized and empowered to execute, deliver and perform the Loan
          Documents, including this Agreement; and all corporate action on
          each Borrower's part requisite for the due creation and issuance
          of the Note and for the due execution, delivery and performance
          of the Loan Documents, including this Agreement, has been duly
          and effectively taken.  

               (c)  Binding Obligations.  This Agreement does, and the Note
          and other Loan Documents upon their creation, issuance, execution
          and delivery will, constitute valid and binding obligations of
          Borrower, enforceable in accordance with its respective terms
          (except that enforcement may be subject to any applicable
          bankruptcy, insolvency, or similar debtor relief laws now or
          hereafter in effect and relating to or affecting the enforcement
          of creditors rights generally).

               (d)  No Legal Bar or Resultant Lien.  The Note and the Loan
          Documents, including this Agreement, do not and will not, violate
          any provisions of any contract, agreement, law, regulation,
          order, injunction, judgment, decree or writ to which Borrower is
          subject, or result in the creation or imposition of any lien or
          other encumbrance upon any assets or properties of Borrower,
          other than those contemplated by this Agreement.

               (e)  No Consent.  The execution, delivery and performance by
          the Borrower of the Note and the Loan Documents, including this
          Agreement, does not require the consent or approval of any other
          person or entity, including without limitation any regulatory
          authority or governmental body of the United States or any state
          thereof or any political subdivision of the United States or any
          state thereof except for consents required for federal, state
          and, in some instances, private leases, right of ways and other
          conveyances or encumbrances of oil and gas leases (all of which
          consents have been obtained by the Borrower).

               (f)  Financial Condition.  The audited Financial Statements
          of Borrower dated December 31, 1994 and the unaudited Financial
          Statements of Borrower dated September 30, 1995, which have been
          delivered to Bank are complete and correct in all material
          respects, and fully and accurately reflect in all material
          respects the financial condition and results of the operations of
          the Borrower as of the date or dates and for the period or
          periods stated.  No change has since occurred in the condition,
          financial or otherwise, of the Borrower which is reasonably
          expected to have a Material Adverse Effect, except as disclosed
          to the Bank in Schedule "2" attached hereto.

               (g)  Liabilities.  Borrower does not have any material
          (individually or in the aggregate) liability, direct or
          contingent, except as disclosed to the Bank in the Financial
          Statements and on Schedule "3" attached hereto.  No unusual or
          unduly burdensome restrictions, restraint, or hazard exists by
          contract, law or governmental regulation or otherwise relative to
          the business, assets or properties of Borrower which is
          reasonably expected to have a Material Adverse Effect.

               (h)  Litigation.  Except as described in the Financial
          Statements, or as otherwise disclosed to the Bank in Schedule "4"
          attached hereto, there is no litigation, legal or administrative
          proceeding, investigation or other action of any nature pending
          or, to the knowledge of the officers of Borrower threatened
          against or affecting Borrower which involves the possibility of
          any judgment or liability not fully covered by insurance, and
          which is reasonably expected to have a Material Adverse Effect.

               (i)  Taxes; Governmental Charges.  Borrower has filed all
          tax returns and reports required to be filed and has paid all
          taxes, assessments, fees and other governmental charges levied
          upon it or its assets, properties or income which are due and
          payable, including interest and penalties, the failure of which
          to pay could reasonably be expected to have a Material Adverse
          Effect, except such as are being contested in good faith by
          appropriate proceedings and for which adequate reserves for the
          payment thereof as required by GAAP has been provided and levy
          and execution thereon have been stayed and continue to be stayed.

               (j)  Titles, Etc.  Borrower has good and defensible title to
          all of its respective assets, including without limitation, the
          Oil and Gas Properties, free and clear of all liens or other
          encumbrances except Permitted Liens.

               (k)  Defaults.  Borrower is not in default and no event or
          circumstance has occurred which, but for the passage of time or
          the giving of notice, or both, would constitute a default under
          any loan or credit agreement, indenture, mortgage, deed of trust,
          security agreement or other agreement or instrument to which
          Borrower is a party in any respect that would be reasonably
          expected to have a Material Adverse Effect.  No Event of Default
          hereunder has occurred and is continuing.

               (l)  Casualties; Taking of Properties.  Since the dates of
          the latest Financial Statements of the Borrower delivered to
          Bank, neither the business nor the assets or properties of
          Borrower have been affected (to the extent it is reasonably
          likely to cause a Material Adverse Effect), as a result of any
          fire, explosion, earthquake, flood, drought, windstorm, accident,
          strike or other labor disturbance, embargo, requisition or taking
          of property or cancellation of contracts, permits or concessions
          by any domestic or foreign government or any agency thereof,
          riot, activities of armed forces or acts of God or of any public
          enemy.

               (m)  Use of Proceeds; Margin Stock.  The $13,000,000 in new
          proceeds of the Loan hereunder will be used by the Borrower for
          the purposes of acquiring oil and gas properties located in Garza
          County, Texas from Energy Development Corp.  Borrower is not
          engaged principally or as one of its important activities in the
          business of extending credit for the purpose of purchasing or
          carrying any "margin stock" as defined in Regulation U of the
          Board of Governors of the Federal Reserve System (12 C.F.R. Part
          221), or for the purpose of reducing or retiring any indebtedness
          which was originally incurred to purchase or carry a margin stock
          or for any other purpose which might constitute this transaction
          a "purpose credit" within the meaning of said Regulation U.  

               Neither Borrower nor any person or entity acting on behalf
          of Borrower has taken or will take any action which might cause
          the loans hereunder or any of the Loan Documents, including this
          Agreement, to violate Regulation U or any other regulation of the
          Board of Governors of the Federal Reserve System or to violate
          the Securities Exchange Act of 1934 or any rule or regulation
          thereunder, in each case as now in effect or as the same may
          hereafter be in effect.

               (n)  Location of Business and Offices.  The principal place
          of business and chief executive office of the Borrower is located
          at the address stated in Section 15 hereof.

               (o)  Compliance with the Law.  To the best of Borrower's
          knowledge, Borrower:

                    (i)  is not in violation of any law, judgment, decree,
               order, ordinance, or governmental rule or regulation to
               which Borrower, or any of its assets or properties are
               subject; or 

                    (ii) has not failed to obtain any license, permit,
               franchise or other governmental authorization necessary to
               the ownership of any of its assets or properties or the
               conduct of its business;

          which violation or failure is reasonably expected to have a
          Material Adverse Effect.

               (p)  No Material Misstatements.  No information, exhibit or
          report furnished by Borrower to the Bank in connection with the
          negotiation of this Agreement contained any material misstatement
          of fact or omitted to state a material fact or any fact necessary
          to make the statement contained therein not materially
          misleading.

               (q)  ERISA.  Borrower is in compliance in all material
          respects with the applicable provisions of ERISA, and no
          "reportable event", as such term is defined in Section 403 of
          ERISA, has occurred with respect to any Plan of Borrower.

               (r)  Public Utility Holding Company Act.  Borrower is not a
          "holding company", or "subsidiary company" of a "holding
          company", or an "affiliate" of a "holding company" or of a
          "subsidiary company" of a "holding company", or a "public
          utility" within the meaning of the Public Utility Holding Company
          Act of 1935, as amended.

               (s)  Subsidiaries.  All of the Borrower's Subsidiaries are
          listed on Schedule "5" hereto.

               (t)  Environmental Matters.  Except as disclosed on
          Schedule "6", Borrower (i) has not received notice or otherwise
          learned of any Environmental Liability which would be reasonably
          likely to individually or in the aggregate have a Material
          Adverse Effect arising in connection with (A) any non-compliance
          with or violation of the requirements of any Environmental Law or
          (B) the release or threatened release of any toxic or hazardous
          waste into the environment, (ii) has not received notice of any
          threatened or actual liability in connection with the release or
          notice of any threatened release of any toxic or hazardous waste
          into the environment which would be reasonably likely to
          individually or in the aggregate have a Material Adverse Effect
          or (iii) has not received notice or otherwise learned of any
          federal or state investigation evaluating whether any remedial
          action is needed to respond to a release or threatened release of
          any toxic or hazardous waste into the environment for which
          Borrower is or may be liable which may reasonably be expected to
          result in a Material Adverse Effect.

               (u)  Liens.  Except (i) as disclosed on Schedule "1" hereto
          and (ii) for Permitted Liens, the assets and properties of the
          Borrower is free and clear of all liens and encumbrances.

          10.  CONDITIONS OF LENDING.

               (a)  The effectiveness of this Agreement and the obligation
          of the Bank to make the additional advances in the Term Loan
          shall be subject to the following conditions precedent:

                    (i)  Execution and Delivery.  The Borrower shall have
               executed and delivered the Note, this Agreement, the
               Security Instruments and other required documents, all in
               form and substance satisfactory to the Bank;

                    (ii)  Legal Opinion.  The Bank shall have received from
               Borrower's legal counsel a favorable legal opinion in form
               and substance satisfactory to the Bank, generally in the
               form of the opinion furnished in connection with the
               execution of the Loan Agreement on October 1, 1990;

                    (iii)  Corporate Resolutions.  The Bank shall have
               received appropriate certified corporate resolutions of
               Borrower;

                    (iv) Good Standing.  The Bank shall have received
               evidence of existence and good standing for Borrower (except
               for Mississippi and Oklahoma which will be provided when
               available to Borrower);

                    (v)  Incumbency.  The Bank shall have received a signed
               certificate of Borrower, certifying the names of the
               officers of Borrower authorized to sign loan documents on
               behalf of Borrower, together with the true signatures of
               each such officer.  The Bank may conclusively rely on such
               certificate until the Bank receives a further certificate of
               Borrower canceling or amending the prior certificate and
               submitting signatures of the officers named in such further
               certificate;

                    (vi) Articles of Incorporation and Bylaws.  The Bank
               shall have received copies of the Articles of Incorporation
               of Borrower and all amendments thereto, certified by the
               Secretary of State of the State of Delaware, and a copy of
               the bylaws of Borrower and all amendments thereto, certified
               by an officer of Borrower as being true, correct and
               complete; 

                    (vii)  Title.  The Bank shall have received
               satisfactory evidence to the state of the title to the Oil
               and Gas Properties being acquired from Energy Development
               Corp. and being mortgaged to the Bank contemporaneously
               herewith;

                    (viii)  Energy Development Corp. Acquisition.  The
               Bank shall have received satisfactory evidence that the
               acquisition of the Garza County, Texas properties from
               Energy Development Corp. has closed or is closing
               simultaneously with the closing of the loan transaction
               described in this Agreement.

                    (ix)  Representation and Warranties.  The
               representations and warranties of Borrower under this
               Agreement are true and correct in all material respects as
               of such date, as if then made (except to the extent that
               such representations and warranties related solely to an
               earlier date); 

                    (x)  No Event of Default.  No Event of Default shall
               have occurred and be continuing nor shall any event have
               occurred or failed to occur which, with the passage of time
               or service of notice, or both, would constitute an Event of
               Default; 

                    (xi)      Other Documents.  Bank shall have received
               such other instruments and documents incidental and
               appropriate to the transaction provided for herein as Bank
               or its counsel may reasonably request, and all such
               documents shall be in form and substance reasonably
               satisfactory to the Bank; and

                    (xii)     Legal Matters Satisfactory.  All legal
               matters incident to the consummation of the transactions
               contemplated hereby shall be reasonably satisfactory to
               special counsel for Bank retained at the expense of the
               Borrower.

          11.  AFFIRMATIVE COVENANTS.  A deviation from the provisions of
     this Section 11 shall not constitute an Event of Default under this
     Agreement if such deviation is consented to in writing by Bank. 
     Without the prior written consent of Bank, the Borrower will at all
     times comply with the covenants contained in this Section 11 from the
     date hereof and for so long as any part of the Term Loan is
     outstanding.

               (a)  Financial Statements and Reports.  Borrower shall
          promptly furnish to the Bank from time to time upon request such<PAGE>


          information regarding the business and affairs and financial
          condition of Borrower, as the Bank may reasonably request, and
          will furnish to the Bank:

                    (i)  Annual Audited Financial Statements.  As soon as
               available, and in any event within one hundred twenty (120)
               days after the close of each fiscal year beginning with the
               fiscal year ended December 31, 1995, the annual audited
               consolidated and consolidating Financial Statements of
               Borrower, prepared in accordance with GAAP accompanied by an
               unqualified opinion rendered by an independent accounting
               firm reasonably acceptable to the Bank; 

                    (ii) Quarterly Financial Statements.  As soon as
               available, and in any event within sixty (60) days after the
               end of each calendar quarter of each year (except the last
               calendar quarter of any fiscal year), beginning with the
               fiscal quarter ended March 31, 1996, the quarterly unaudited
               consolidated and consolidating Financial Statements of
               Borrower prepared in accordance with GAAP, certified to by
               the Chief Financial Officer of Borrower as being true and
               correct;

                    (iii)     Report on Properties.  As soon as available
               and in any event on or before April 1 of each calendar year,
               and at such other times as Bank, in accordance with Section
               7 hereof, may request, the engineering reports required to
               be furnished to the Bank under such Section 7 on the Oil and
               Gas Properties; 

                    (iv) SEC Reports.  As soon as available, and in any
               event within five (5) days of filing, copies of all filings
               by Borrower with the Securities and Exchange Commission;

                    (v)  Audit Reports.  Promptly upon receipt thereof, one
               (1) copy of each written report submitted to Borrower by
               independent accountants and any annual, quarterly or special
               audit, review or examination;

                    (vi) Additional Information.  Promptly upon request of
               the Bank from time to time any additional financial
               information or other information that the Bank may
               reasonably request.

          All such reports, information, balance sheets and Financial
          Statements referred to in Subsection 11(a) above shall be in such
          detail as the Bank may reasonably request and shall be prepared
          in a manner consistent with the Financial Statements.

               (b)  Certificates of Compliance.  Concurrently with the
          furnishing of the annual audited Financial Statements pursuant to
          Subsection 11(a)(i) hereof and the quarterly unaudited Financial
          Statements pursuant to Subsection 11(a)(ii) hereof, Borrower will
          furnish or cause to be furnished to the Bank a certificate in the
          form of Exhibit "C" attached hereto, signed by the Chief
          Financial Officer of Borrower, (i) stating that Borrower has
          fulfilled in all material respects its obligations under the Note
          and the Loan Documents, including this Agreement, and that all
          representations and warranties made herein and therein continue
          (except to the extent they relate solely to an earlier date) to
          be true and correct in all material respects (or specifying the
          nature of any change), or if an Event of Default has occurred,
          specifying the Event of Default and the nature and status
          thereof; (ii) to the extent requested from time to time by the
          Bank, specifically affirming compliance of Borrower in all
          material respects with any of its representations (except to the
          extent they relate solely to an earlier date) or obligations
          under said instruments; (iii) setting forth the computation, in
          reasonable detail as of the end of each period covered by such
          certificate, of compliance with Sections 12(b), (c), (d) and (e);
          and (iv) containing or accompanied by such financial or other
          details, information and material as the Bank may reasonably
          request to evidence such compliance.

               (c)  Accountants' Certificate.  Concurrently with the
          furnishing of the annual audited Financial Statement pursuant to
          Section 11(a)(i) hereof, Borrower will furnish a statement from
          the firm of independent public accountants which prepared such
          Financial Statement to the effect that nothing has come to their
          attention to cause them to believe that there existed on the date
          of such statements any Event of Default.

               (d)  Taxes and Other Liens.  The Borrower will pay and
          discharge promptly all taxes, assessments and governmental
          charges or levies imposed upon the Borrower or upon the income or
          any assets or property of Borrower as well as all claims of any
          kind (including claims for labor, materials, supplies and rent)
          which, if unpaid, might become a Lien or other encumbrance upon
          any or all of the assets or property of Borrower and which could
          reasonably be expected to result in a Material Adverse Effect;
          provided, however, that Borrower shall not be required to pay any
          such tax, assessment, charge, levy or claim if the amount,
          applicability or validity thereof shall currently be contested in
          good faith by appropriate proceedings diligently conducted, levy
          and execution thereon have been stayed and continue to be stayed
          and if Borrower shall have set up adequate reserves therefor, if
          required, under GAAP.

               (e)  Compliance with Laws.  Borrower will observe and
          comply, in all material respects, with all applicable laws,
          statutes, codes, acts, ordinances, orders, judgments, decrees,
          injunctions, rules, regulations, orders and restrictions relating
          to environmental standards or controls or to energy regulations
          of all federal, state, county, municipal and other governments,
          departments, commissions, boards, agencies, courts, authorities,
          officials and officers, domestic or foreign.

               (f)  Further Assurances.  The Borrower will cure promptly
          any defects in the creation and issuance of the Note and the
          execution and delivery of the Note and the Loan Documents,
          including this Agreement.  The Borrower at its sole expense will
          promptly execute and deliver to Bank upon its reasonable request
          all such other and further documents, agreements and instruments
          in compliance with or accomplishment of the covenants and
          agreements in this Agreement, or to correct any omissions in the
          Note or more fully to state the obligations set out herein.

               (g)  Performance of Obligations.  The Borrower will pay the
          Note and other obligations incurred by it hereunder according to
          the reading, tenor and effect thereof and hereof; and Borrower<PAGE>


          will do and perform every act and discharge all of the
          obligations provided to be performed and discharged by the
          Borrower under the Loan Documents, including this Agreement, at
          the time or times and in the manner specified.

               (h)  Insurance.  The Borrower now maintain and will continue
          to maintain insurance with financially sound and reputable
          insurers with respect to its assets against such liabilities,
          fires, casualties, risks and contingencies and in such types and
          amounts as is customary in the case of persons engaged in the
          same or similar businesses and similarly situated.  Upon request
          of the Bank, the Borrower will furnish or cause to be furnished
          to the Bank from time to time a summary of the respective
          insurance coverage of each Borrower in form and substance
          satisfactory to the Bank, and, if requested, will furnish the
          Bank copies of the applicable policies.  Upon demand by Bank any
          insurance policies covering any such property shall be endorsed
          (i) to provide that such policies may not be canceled, reduced or
          affected in any manner for any reason without fifteen (15) days
          prior notice to Bank, (ii) to provide for insurance against fire,
          casualty and other hazards normally insured against, in the
          amount of the full value (less a reasonable deductible not to
          exceed amounts customary in the industry for similarly situated
          business and properties) of the property insured, and (iii) to
          provide for such other matters as the Bank may reasonably
          require.  The Borrower shall at all times maintain adequate
          insurance with respect to all of their assets, including but not
          limited to, the Oil and Gas Properties or any collateral against
          its liability for injury to persons or property, which insurance
          shall be by financially sound and reputable insurers and shall
          without limitation provide the following coverages: 
          comprehensive general liability (including coverage for damage to
          underground resources and equipment, damage caused by blowouts or
          cratering, damage caused by explosion, damage to underground
          minerals or resources caused by saline substances, broad form
          property damage coverage, broad form coverage for contractually
          assumed liabilities and broad form coverage for acts of
          independent contractors), worker's compensation and automobile
          liability.  Additionally, the Borrower shall at all times
          maintain adequate insurance with respect to all of its other
          assets and wells in accordance with prudent business practices.

               (i)  Accounts and Records.  The Borrower will keep books,
          records and accounts in which full, true and correct entries will
          be made of all dealings or transactions in relation to its
          business and activities, prepared in a manner consistent with
          prior years, subject to changes suggested by Borrower's auditors.

               (j)  Right of Inspection.  The Borrower will permit any
          officer, employee or agent of the Bank to examine Borrower's
          books, records and accounts, and take copies and extracts
          therefrom, all at such reasonable times during normal business
          hours and as often as the Bank may reasonably request.  The Bank
          will keep all such information confidential and will not without
          prior written consent disclose or reveal the information or any
          part thereof to any person other than the Bank's officers,
          employees, legal counsel, regulatory authorities or advisors to
          whom it is necessary to reveal such information for the purpose
          of effectuating the agreements and undertakings specified herein
          or as otherwise required by law or in connection with the
          enforcement of Bank's rights and remedies under the Note, this
          Agreement and the other Loan Documents.

               (k)  Notice of Certain Events.  The Borrower shall promptly
          notify the Bank if Borrower learns of the occurrence of (i) any
          event which constitutes an Event of Default together with a
          detailed statement by Borrower of the steps being taken to cure
          the Event of Default; or (ii) any legal, judicial or regulatory
          proceedings affecting Borrower, or any of the assets or
          properties of Borrower which, if adversely determined, could
          reasonably be expected to have a Material Adverse Effect; or
          (iii) any dispute between Borrower and any governmental or
          regulatory body or any other person or entity which, if adversely
          determined, might reasonably be expected to cause a Material
          Adverse Effect; or (iv) any other matter which in Borrower's
          reasonable opinion could have a Material Adverse Effect.

               (l)  ERISA Information and Compliance.  The Borrower will
          promptly furnish to the Bank immediately upon becoming aware of
          the occurrence of any "reportable event", as such term is defined
          in Section 4043 of ERISA, or of any "prohibited transaction", as
          such term is defined in Section 4975 of the Internal Revenue Code
          of 1954, as amended, in connection with any Plan or any trust
          created thereunder, a written notice signed or the chief
          financial officer of Borrower specifying the nature thereof, what
          action Borrower is taking or proposes to take with respect
          thereto, and, when known, any action taken by the Internal
          Revenue Service with respect thereto.

               (m)  Environmental Reports and Notices.  The Borrower will
          deliver to the Bank (i) promptly upon its becoming available, one
          copy of each report sent by Borrower to any court, governmental
          agency or instrumentality pursuant to any Environmental Law, (ii)
          notice, in writing, promptly upon Borrower's receipt of notice or
          otherwise learning of any claim, demand, action, event,
          condition, report or investigation indicating any potential or
          actual liability arising in connection with (x) the non-
          compliance with or violation of the requirements of any
          Environmental Law which reasonably could be expected to have a
          Material Adverse Effect; (y) the release or threatened release of
          any toxic or hazardous waste into the environment which
          reasonably could be expected to have a Material Adverse Effect or
          which release Borrower would have a duty to report to any court
          or government agency or instrumentality, or (iii) the existence
          of any Environmental Lien on any properties or assets of
          Borrower, and Borrower shall immediately deliver a copy of any
          such notice to Bank.

               (n)  Compliance and Maintenance.  The Borrower will (i)
          observe and comply in all material respects with all
          Environmental Laws; (ii) except as provided in Subsections 11(o)
          and 11(p) below, maintain the Oil and Gas Properties and other
          assets and properties in good and workable condition at all times
          and make all repairs, replacements, additions, betterments and
          improvements to the Oil and Gas Properties and other assets and
          properties as are needed and proper so that the business carried
          on in connection therewith may be conducted properly and
          efficiently at all times in the opinion of the Borrower exercised
          in good faith; (iii) take or cause to be taken whatever actions
          are necessary or desirable to prevent an event or condition of
          default by Borrower under the provisions of any gas purchase or
          sales contract or any other contract, agreement or lease
          comprising a part of the Oil and Gas Properties or other
          collateral security hereunder which default could reasonably be
          expected to result in a Material Adverse Effect; and (iv) furnish
          Bank upon request evidence satisfactory to Bank that there are no
          Liens, claims or encumbrances on the Oil and Gas Properties,
          except laborers', vendors', repairmen's, mechanics', worker's, or
          materialmen's liens arising by operation of law or incident to
          the construction or improvement of property if the obligations
          secured thereby are not yet due or are being contested in good
          faith by appropriate legal proceedings or Permitted Liens.

               (o)  Operation of Properties.  Except as provided in
          Subsection 11(p) and (q) below, the Borrower will operate, or use
          reasonable efforts to cause to be operated, all Oil and Gas
          Properties in a careful and efficient manner in accordance with
          the practice of the industry and in compliance in all material
          respects with all applicable laws, rules, and regulations, and in
          compliance in all material respects with all applicable proration
          and conservation laws of the jurisdiction in which the properties
          are situated, and all applicable laws, rules, and regulations, of
          every other agency and authority from time to time constituted to
          regulate the development and operation of the properties and the
          production and sale of hydrocarbons and other minerals therefrom;
          provided, however, that the Borrower shall have the right to
          contest in good faith by appropriate proceedings, the
          applicability or lawfulness of any such law, rule or regulation
          and pending such contest may defer compliance therewith, as long
          as such deferment shall not subject the properties or any part
          thereof to foreclosure or loss.

               (p)  Compliance with Leases and Other Instruments.  The
          Borrower will pay or cause to be paid and discharge all rentals,
          delay rentals, royalties, production payment, and indebtedness
          required to be paid by Borrower (or required to keep unimpaired
          in all material respects the rights of Borrower in Oil and Gas
          Properties) accruing under, and perform or cause to be performed
          in all material respects each and every act, matter, or thing
          required of Borrower by each and all of the assignments, deeds,
          leases, subleases, contracts, and agreements in any way relating
          to Borrower or any of the Oil and Gas Properties and do all other
          things necessary of Borrower to keep unimpaired in all material
          respects the rights of Borrower thereunder and to prevent the
          forfeiture thereof or default thereunder; provided, however, that
          nothing in this Agreement shall be deemed to require Borrower to
          perpetuate or renew any oil and gas lease or other lease by
          payment of rental or delay rental or by commencement or
          continuation of operations nor to prevent Borrower from
          abandoning or releasing any oil and gas lease or other lease or
          well thereon when, in any of such events, in the opinion of
          Borrower exercised in good faith, it is not in the best interest
          of the Borrower to perpetuate the same.

               (q)  Certain Additional Assurances Regarding Maintenance and
          Operations of Properties.  With respect to those Oil and Gas
          Properties which are being operated by operators other than the
          Borrower, the Borrower shall not be obligated to perform any
          undertakings contemplated by the covenants and agreement
          contained in Subsections 11(o) or 11(p) hereof which are
          performable only by such operators and are beyond the control of
          the Borrower; however, the Borrower agrees to promptly take all
          reasonable actions available under any operating agreements or
          otherwise to bring about the performance of any such material
          undertakings required to be performed thereunder.

               (r)  Title Matters.  As to any Oil and Gas Properties
          hereafter mortgaged to Bank, Borrower will promptly (but in no
          event more than sixty (60) days following such mortgaging),
          furnish Bank with title opinions and/or title information
          reasonably satisfactory to Bank showing good and defensible title
          of Borrower to such Oil and Gas Properties subject only to
          Permitted Liens.

               (s)  Curative Matters.  Within ninety (90) days after the
          date hereof with respect to matters listed on Schedule "7" and,
          thereafter, within sixty (60) days after receipt by Borrower from
          Bank or its counsel of written notice of title defects the Bank
          reasonably requires to be cured, Borrower shall either (i)
          provide such curative information, in form and substance
          satisfactory to Bank, or (ii) substitute Oil and Gas Properties
          of value and quality satisfactory to the Bank for all of Oil and
          Gas Properties for which such title curative was requested but
          upon which Borrower elected not to provide such title curative
          information, and, within sixty (60) days of such substitution,
          provide title opinions or title information satisfactory to the
          Bank covering the Oil and Gas Properties so substituted.

               (t)  Change of Principal Place of Business.  Borrower shall
          give Bank at least thirty (30) days prior written notice of its
          intention to move its principal place of business from the
          address set forth in Section 15 hereof.

          12.  NEGATIVE COVENANTS.  A deviation from the provisions of this
     Section 12 shall not constitute an Event of Default under this
     Agreement if such deviation is consented to in writing by Bank. 
     Without the prior written consent of Bank, the Borrower will at all
     times comply with the covenants contained in this Section 12 from the
     date hereof and for so long as the Term Commitment is in existence or
     any part of the Term Loan is outstanding.

               (a)  Negative Pledge.  Borrower will not (i) grant, create,
          incur, permit or suffer to exist any Lien upon any of its
          property or assets, including, without limitation, the
          Collateral, now owned or hereafter acquired, except for Permitted
          Liens and Liens given to secure Non Recourse Debt of Borrower,
          (ii) enter into any sale-and-lease-back transaction, or
          (iii) agree with any Person (other than in the Loan Documents)
          that Borrower will not grant, create, incur, permit or suffer to
          exist any Lien upon any of its property or assets.  Anything of
          the foregoing or elsewhere in the Loan Documents to the contrary
          notwithstanding, it is understood that no Liens, other than
          Permitted Liens, are permitted on or with respect to any of the
          Collateral.

               (b)  Current Ratio.  The Borrower will not allow its ratio
          of Current Assets to Current Liabilities to be less than 1.0 to
          1.0 as of the end of any fiscal quarter.

               (c)  Fixed Charge Coverage Ratio.  Borrower will not allow
          its ratio of (i) EBIDDA&T plus (ii) Dry Hole Expense for any four
          (4) consecutive fiscal quarters ending on or after the Effective
          Date, to (ii) current maturities of Funded Debt as of the date of
          such computation to be less than 1.5 to 1.0.

               (d)  Minimum Net Worth.  The Borrower's Net Worth will not,
          as of the end of any fiscal quarter, ever be less than
          $32,500,000.00 at any time.

               (e)  Debt to Worth Ratio.  Borrower will not allow its ratio
          of (i) the aggregate of Total Liabilities to (ii) Net Worth at
          any time to be greater than 1.0 to 1.0.

               (f)  Consolidations and Mergers.  Borrower will not
          consolidate or merge with or into any other Person, except that
          Borrower may merge with another Person if Borrower is the
          surviving entity in such merger and if, after giving effect
          thereto, no Default or Event of Default shall have occurred and
          be continuing.

               (g)  Debts, Guaranties and Other Obligations.  Borrower will
          not incur, create, assume or in any manner become or be liable in
          respect of any indebtedness, nor will Borrower guarantee or
          otherwise in any manner become or be liable in respect of any
          indebtedness, liabilities or other obligations of any other
          Person or Entity, whether by agreement to purchase the
          indebtedness of any other Person or Entity or agreement for the
          furnishing of funds to any other Person or Entity through the
          purchase or lease of goods, supplies or services (or by way of
          stock purchase, capital contribution, advance or loan) for the
          purpose of paying or discharging the indebtedness of any other
          Person or Entity, or otherwise, except that the foregoing
          restrictions shall not apply to:

                    (i)  the Note and any renewal or increase thereof, or
               other indebtedness of the Borrower heretofore disclosed to
               Bank in the Borrower's Financial Statements or on Schedule
               "3" hereto; or

                    (ii) taxes, assessments or other government charges
               which are not yet due or are being contested in good faith
               by appropriate action promptly initiated and diligently
               conducted, if such reserve as shall be required by GAAP
               shall have been made therefor and levy and execution thereon
               have been stayed and continue to be stayed; or 

                    (iii)     indebtedness (other than in connection with a
               loan or lending transaction) incurred in the ordinary course
               of business, including, but not limited to indebtedness for
               drilling, completing, leasing and reworking oil and gas
               wells; or

                    (iv) Permitted Purchase Money Indebtedness; or

                    (v)  Non-Recourse Debt.

               (h)  Dividends.  Borrower will not declare or pay any
          dividend, purchase, redeem or otherwise acquire for value any of
          its stock now or hereafter outstanding, return any capital to its
          stockholders, or make any distribution of its assets to its
          stockholders as such, except Permitted Dividends and Redemptions,
          provided, however, that no Dividend or Redemption which would be
          a Permitted Dividend and Redemption may be paid if immediately
          before and after giving effect thereto a Default or Event of
          Default shall exist, unless and until such Dividend or Redemption
          is consented to by the Bank.

               (i)  Loans and Advances.  Borrower shall not make or permit
          to remain outstanding any loans or advances to or in any Person
          or Entity, except that the foregoing restriction shall not apply
          to:

                    (i)  loans or advances to any Person, the material
               details of which have been set forth in the Financial
               Statements of the Borrower heretofore furnished to Bank; or

                    (ii) advances made in the ordinary course of Borrower's
               oil and gas business; or

                    (iii)     loans or advances not exceeding in the
               aggregate outstanding at any time the amount of $250,000.

               (j)  Nature of Business.  Borrower will not permit any
          material change to be made in the character of its business as
          carried on at the date hereof.

               (k)  Transactions with Affiliates.  Borrower will not enter
          into any transaction with any Affiliate, except transactions upon
          terms that are no less favorable to it than would be obtained in
          a transaction negotiated at arm's length with an unrelated third
          party.

               (l)  Hedging Transaction.  Borrower will not enter into any
          Hedging Transactions (i) in amounts which exceed, in the
          aggregate, 100% of Borrower's estimated production from proved
          producing reserves existing as of the date of the execution of
          such Hedging Transactions documentation; or (ii) the terms and
          provisions of which could require margin calls; or (iii) which
          are secured by any of the Collateral; or (iv) unless otherwise
          consented to in writing by the Bank.  For the purposes hereof,
          the term "Hedging Transactions" shall mean any contract,
          agreement or transaction for the hedging or forward sale of crude
          oil and/or natural gas including but not limited to transactions
          involving swaps, caps, collars, floors, and futures transactions.

               (m)  Investments.  Borrower shall not make any investments
          in any person or entity, except such restriction shall not apply
          to:

                    (i)  Temporary Cash Investments;

                    (ii) investments contemplated or permitted by
               other provisions of this Agreement; or

                    (iii) investments in wholly-owned Subsidiaries
               which are such on the Effective Date or which become
               such after consent or waiver is granted by the Bank.

               (n)  Amendment to Articles of Incorporation or Bylaws. 
          Borrower will not permit any amendment to, or any alteration of,
          its Articles of Incorporation or Bylaws.

               (o)  Sale of Assets.  Borrower shall not sell, transfer or
          otherwise dispose of any of the Collateral, except for
          (i) production from oil, gas and mineral properties and other
          assets sold in the ordinary course of Borrower's business, or
          (ii) during the period between each Determination Date, Oil and
          Gas Properties with an aggregate PW 10 value of $500,000 or less,
          or (iii) sales or other dispositions of obsolete equipment which
          is either no longer needed in the ordinary course of business of
          Borrower or is being replaced by equipment of at least comparable
          value and utility.

          13.  EVENTS OF DEFAULT.  Any one or more of the following events
     shall be considered an "Event of Default" as that term is used herein:

               (a)  The Borrower shall fail to pay when due or declared due
          the principal of, and the interest on, the Note, or any fee or
          any other indebtedness of the Borrower incurred pursuant to this
          Agreement or any other Loan Document; or 

               (b)  Any representation or warranty made by Borrower under
          this Agreement, or in any certificate or statement furnished or
          made to Bank pursuant hereto, or in connection herewith, or in
          connection with any document furnished hereunder, shall prove to
          be untrue in any material respect as of the date on which such
          representation or warranty is made (or deemed made), or any
          representation, statement (including financial statements),
          certificate, report or other data furnished or to be furnished or
          made by Borrower under any Loan Document, including this
          Agreement, proves to have been untrue in any material respect, as
          of the date as of which the facts therein set forth were stated
          or certified; or

               (c)  Default shall be made in the due observance or
          performance of any of the covenants or agreements of the Borrower
          contained in the Loan Documents, including this Agreement
          (excluding covenants contained in Section 12 of the Agreement for
          which there is not cure period), and such default shall continue
          for more than thirty (30) days; or 

               (d)  Default shall be made in the due observance or
          performance of the covenants of Borrower contained in Section 12
          of this Agreement; or

               (e)  Default shall be made in respect of any obligation for
          borrowed money in excess of $1,000,000, other than the Note, for
          which Borrower is liable (directly, by assumption, as guarantor
          or otherwise), or any obligations secured by any mortgage, pledge
          or other security interest, lien, charge or encumbrance with
          respect thereto, on any asset or property of Borrower or in
          respect of any agreement relating to any such obligations unless
          Borrower is not liable for same (i.e., unless remedies or
          recourse for failure to pay such obligations is limited to
          foreclosure of the collateral security therefor), and if such
          default shall continue beyond the applicable grace period, if
          any; or 

               (f)  Borrower shall commence a voluntary case or other
          proceedings seeking liquidation, reorganization or other relief
          with respect to itself or its debts under any bankruptcy,
          insolvency or other similar law now or hereafter in effect or
          seeking an appointment of a trustee, receiver, liquidator,
          custodian or other similar official of it or any substantial part
          of its property, or shall consent to any such relief or to the
          appointment of or taking possession by any such official in an
          involuntary case or other proceeding commenced against it, or
          shall make a general assignment for the benefit of creditors, or
          shall fail generally to pay its debts as they become due, or
          shall take any corporate action authorizing the foregoing; or

               (g)  An involuntary case or other proceeding, shall be
          commenced against Borrower seeking liquidation, reorganization or
          other relief with respect to it or its debts under any
          bankruptcy, insolvency or similar law now or hereafter in effect
          or seeking the appointment of a trustee, receiver, liquidator,
          custodian or other similar official of it or any substantial part
          of its property, and such involuntary case or other proceeding
          shall remain undismissed and unstayed for a period of sixty (60)
          days; or an order for relief shall be entered against Borrower
          under the federal bankruptcy laws as now or hereinafter in
          effect; or

               (h)  A final judgment or order for the payment of money in
          excess of $1,000,000 (or judgments or orders aggregating in
          excess of $1,000,000) shall be rendered against Borrower and such
          judgments or orders shall continue unsatisfied and unstayed for a
          period of thirty (30) days; or 

               (i)  In the event the aggregate principal amount outstanding
          under the Note shall at any time exceed the Borrowing Base
          established for the Note, and the Borrower shall fail to comply
          with the provisions of Section 8(b) hereof; or

          Upon occurrence of any Event of Default specified in Subsections
     13(f) and (g) hereof, the entire principal amount due under the Note
     and all interest then accrued thereon, and any other liabilities of
     the Borrower hereunder, shall become immediately due and payable all
     without notice and without presentment, demand, protest, notice of
     protest or dishonor or any other notice of default of any kind, all of
     which are hereby expressly waived by the Borrower.  In any other Event
     of Default, the Bank shall by notice to the Borrower declare the
     principal of, and all interest then accrued on, the Note and any other
     liabilities hereunder to be forthwith due and payable, whereupon the
     same shall forthwith become due and payable without presentment,
     demand, protest, notice of intent to accelerate, notice of
     acceleration or other notice of any kind, all of which the Borrower
     hereby expressly waive, anything contained herein or in the Note to
     the contrary notwithstanding.  Nothing contained in this Section 13
     shall be construed to limit or amend in any way the Events of Default
     enumerated in the Note, or any other document executed in connection
     with the transaction contemplated herein.

          Upon the occurrence and during the continuance of any Event of
     Default, the Bank are hereby authorized at any time and from time to
     time, without notice to the Borrower (any such notice being expressly
     waived by the Borrower), to set-off and apply any and all deposits
     (general or special, time or demand, provisional or final) at any time
     held and other indebtedness at any time owing by any of the Bank to or
     for the credit or the account of the Borrower against any and all of
     the indebtedness of the Borrower under the Note and the Loan
     Documents, including this Agreement, irrespective of whether or not
     the Bank shall have made any demand under the Loan Documents,
     including this Agreement or the Note and although such indebtedness
     may be unmatured.  Any amount set-off by any of the Bank shall be
     applied against the indebtedness owed the Bank by the Borrower
     pursuant to this Agreement and the Note.  The Bank agrees promptly to
     notify the Borrower after any such setoff and application, provided
     that the failure to give such notice shall not affect the validity of
     such set-off and application.  The rights of the Bank under this
     Section 13 are in addition to other rights and remedies (including,
     without limitation, other rights of set-off) which the Bank may have.

          14.  EXERCISE OF RIGHTS.  No failure to exercise, and no delay in
     exercising, on the part of the Bank, any right hereunder shall operate
     as a waiver thereof, nor shall any single or partial exercise thereof
     preclude any other or further exercise thereof or the exercise of any
     other right.  The rights of the Bank hereunder shall be in addition to
     all other rights provided by law.  No modification or waiver of any
     provision of the Loan Documents, including this Agreement, or the Note
     nor consent to departure therefrom, shall be effective unless in
     writing, and no such consent or waiver shall extend beyond the
     particular case and purpose involved.  No notice or demand given in
     any case shall constitute a waiver of the right to take other action
     in the same, similar or other circumstances without such notice or
     demand.

          15.  NOTICES.  Any notices or other communications required or
     permitted to be given by this Agreement or any other documents and
     instruments referred to herein must be given in writing (which may be
     by facsimile transmission) and must be personally delivered or mailed
     by prepaid certified or registered mail to the party to whom such
     notice or communication is directed at the address of such party as
     follows:  (a) BORROWER: MAYNARD OIL COMPANY, 8080 N. Central
     Expressway, Dallas, Texas 75206, Attention: Glenn R. Moore, President;
     and (b) BANK: BANK ONE, TEXAS, N.A., 1717 Main Street, Dallas, Texas
     75201, Facsimile No. 214-290-2627, Attention: Jill A. Hachtel, Vice
     President.  Any such notice or other communication shall be deemed to
     have been given (whether actually received or not) on the day it is
     personally delivered or delivered by facsimile as aforesaid or, if
     mailed, on the third day after it is mailed as aforesaid.  Any party
     may change its address for purposes of this Agreement by giving notice
     of such change to the other party pursuant to this Section 15. 

          16.  EXPENSES.  The Borrower shall pay (i) all reasonable and
     necessary out-of-pocket expenses of the Bank, including reasonable
     fees and disbursements of special counsel for the Bank, in connection
     with the preparation of this Agreement, any waiver or consent
     hereunder or any amendment hereof or any default or Event of Default
     or alleged default or Event of Default hereunder, (ii) all reasonable
     and necessary out-of-pocket expenses of the Bank, including reasonable
     fees and disbursements of special counsel for the Bank in connection
     with the preparation of any participation agreement for a participant
     or participants requested by the Borrower or any amendment thereof and
     (iii) if a default or an Event of Default occurs, all reasonable and
     necessary out-of-pocket expenses incurred by the Bank, including fees
     and disbursements of counsel, in connection with such default and
     Event of Default and collection and other enforcement proceedings
     resulting therefrom.  The Borrower shall indemnify the Bank against
     any transfer taxes, document taxes, assessments or charges made by any
     governmental authority by reason of the execution, delivery and filing
     of the Loan Documents.

          17.  INDEMNITY.  The Borrower agrees to indemnify and hold
     harmless the Bank and its respective officers, employees, agents,
     attorneys and representatives (singularly, an "Indemnified Party", and
     collectively, the "Indemnified Parties") from and against any loss,
     cost, liability, damage or expense (including the reasonable fees and
     out-of-pocket expenses of counsel to the Bank, including all local
     counsel hired by such counsel) ("Claim") incurred by the Bank in
     investigating or preparing for, defending against, or providing
     evidence, producing documents or taking any other action in respect of
     any commenced or threatened litigation, administrative proceeding or
     investigation under any federal securities law, federal or state
     environmental law, or any other statute of any jurisdiction, or any
     regulation, or at common law or otherwise, which is alleged to arise
     out of or is based upon any acts, practices or omissions or alleged
     acts, practices or omissions of the Borrower or their agents or arises
     in connection with the duties, obligations or performance of the
     Indemnified Parties in negotiating, preparing, executing, accepting,
     keeping, completing, countersigning, issuing, selling, delivering,
     releasing, assigning, handling, certifying, processing or receiving or
     taking any other action with respect to the Loan Documents and all
     documents, items and materials contemplated thereby even if any of the
     foregoing arises out of an Indemnified Party's ordinary negligence. 
     The indemnity set forth herein shall be in addition to any other
     obligations or liabilities of the Borrower to the Bank hereunder or at
     common law or otherwise, and shall survive any termination of this
     Agreement, the expiration of the Loan and the payment of all
     indebtedness of the Borrower to the Bank hereunder and under the Note,
     provided that the Borrower shall have no obligation under this Section
     to the Bank with respect to any of the foregoing arising out of the
     gross negligence or willful misconduct of the Bank.  If any Claim is
     asserted against any Indemnified Party, the Indemnified Party shall
     endeavor to notify the Borrower of such Claim (but failure to do so
     shall not affect the indemnification herein made except to the extent
     of the actual harm caused by such failure).  The Indemnified Party
     shall have the right to employ, at the Borrower's expense, counsel of
     the Indemnified Parties' choosing and to control the defense of the
     Claim.  The Borrower may at their own expense also participate in the
     defense of any Claim.  Each Indemnified Party may employ separate
     counsel in connection with any Claim to the extent such Indemnified
     Party believes it reasonably prudent to protect such Indemnified
     Party.  THE PARTIES INTEND FOR THE PROVISIONS OF THIS SECTION TO APPLY
     TO AND PROTECT EACH INDEMNIFIED PARTY FROM THE CONSEQUENCES OF ITS OWN
     NEGLIGENCE, WHETHER OR NOT THAT NEGLIGENCE IS THE SOLE, CONTRIBUTING,
     OR CONCURRING CAUSE OF ANY CLAIM.

          18.  GOVERNING LAW.  THIS AGREEMENT IS BEING EXECUTED AND
     DELIVERED, AND IS INTENDED TO BE PERFORMED, IN DALLAS, DALLAS COUNTY,
     TEXAS, AND THE SUBSTANTIVE LAWS OF TEXAS SHALL GOVERN THE VALIDITY,
     CONSTRUCTION, ENFORCEMENT AND INTERPRETATION OF THIS AGREEMENT AND ALL
     OTHER DOCUMENTS AND INSTRUMENTS REFERRED TO HEREIN, UNLESS OTHERWISE
     SPECIFIED THEREIN.

          19.  INVALID PROVISIONS.  If any provision of this Agreement is
     held to be illegal, invalid, or unenforceable under present or future
     laws effective during the term of this Agreement, such provisions
     shall be fully severable and this Agreement shall be construed and
     enforced as if such illegal, invalid or unenforceable provision had
     never comprised a part of this Agreement, and the remaining provisions
     of the Agreement shall remain in full force and effect and shall not
     be affected by the illegal, invalid or unenforceable provision or by
     its severance from this Agreement.

          20.  MAXIMUM INTEREST RATE.  Regardless of any provisions
     contained in this Agreement or in any other documents and instruments
     referred to herein, the Bank shall never be deemed to have contracted
     for or be entitled to receive, collect or apply as interest on the
     Note any amount in excess of the Maximum Rate, and in the event Bank
     ever receives, collects or applies as interest any such excess, of if
     an acceleration of the maturities of any Note or if any prepayment by
     the Borrower result in the Borrower having paid any interest in excess
     of the Maximum Rate, such amount which would be excessive interest
     shall be applied to the reduction of the unpaid principal balance of
     the Note for which such excess was received, collected or applied,
     and, if the principal balance of such Note is paid in full, any
     remaining excess shall forthwith be paid to the Borrower.  All sums
     paid or agreed to be paid to the Bank for the use, forbearance or
     detention of the indebtedness evidenced by the Note and/or this
     Agreement shall, to the extent permitted by applicable law, be
     amortized, prorated, allocated and spread throughout the full term of
     such indebtedness until payment in full so that the rate or amount of
     interest on account of such indebtedness does not exceed the Maximum
     Rate. In determining whether or not the interest paid or payable under
     any specific contingency exceeds the Maximum Rate of interest
     permitted by law, the Borrower and the Bank shall, to the maximum
     extent permitted under applicable law, (i) characterize any non-
     principal payment as an expense, fee or premium, rather than as
     interest; and (ii) exclude voluntary prepayments and the effect
     thereof; and (iii) compare the total amount of interest contracted
     for, charged or received with the total amount of interest which could
     be contracted for, charged or received throughout the entire
     contemplated term of the Note at the Maximum Rate.

          21.  AMENDMENTS.  This Agreement may be amended only by an
     instrument in writing executed by an authorized officer of the party
     against whom such amendment is sought to be enforced.

          22.  MULTIPLE COUNTERPARTS.  This Agreement may be executed in a
     number of identical separate counterparts, each of which for all
     purposes is to be deemed an original, but all of which shall
     constitute, collectively, one agreement.  No party to this Agreement
     shall be bound hereby until a counterpart of this Agreement has been
     executed by all parties hereto.

          23.  CONFLICT.  In the event any term or provision hereof is
     inconsistent with or conflicts with any provision of the Loan
     Documents, the terms or provisions contained in this Agreement shall
     be controlling.

          24.  SURVIVAL.  All covenants, agreements, undertakings,
     representations and warranties made in the Loan Documents, including
     this Agreement, the Note or other documents and instruments referred
     to herein shall survive all closings hereunder and shall not be
     affected by any investigation made by any party.<PAGE>


          25.  PARTIES BOUND.  This Agreement shall be binding upon and
     inure to the benefit of the parties hereto and their respective
     successors, assigns, heirs, legal representatives and estates,
     provided, however, that the Borrower may not, without the prior
     written consent of the Bank, assign any rights, powers, duties or
     obligations hereunder.

          26.  PARTICIPATIONS.  The Bank shall have the right at any time
     and from time to time to sell one or more participations in the Note
     or any Advance thereunder.  To the extent of any such participation
     the provisions of this Agreement shall inure to the benefit of, and be
     binding on, each participant, including, but not limited to, any
     indemnity from Borrower to the Bank.  The Borrower shall have no
     obligation or liability to and no obligation to negotiate or confer
     with, any participant, and Borrower shall be entitled to treat the
     Bank as the sole owners of the Note without regard to notice or actual
     knowledge of any such participation.  Upon the occurrence of a default
     or an Event of Default, each participant will have and is hereby
     granted the right to setoff against and to appropriate and apply from
     time to time, without prior notice to the Borrower or any other party,
     any such notice being hereby expressly waived, any and all deposits
     (general or special or other indebtedness or claims, direct or
     indirect, contingent or otherwise), at any time held or owing by the
     participant to or for the credit or account of Borrower against the
     payment of the note and any other obligations of the Borrower
     hereunder, provided, however, none of the rights granted in this
     Section 26 shall apply to any deposits held by any participant
     constituting trust funds and so identified to such participant at the
     time the applicable deposit account is created.  Within five (5)
     Business Days after such setoff or appropriation by a participant,
     that participant shall give Borrower and Bank written notice thereof. 
     However, a failure to give such notice will not affect the validity of
     this setoff or appropriation.

          27.  OTHER AGREEMENTS.  THIS WRITTEN LOAN AGREEMENT REPRESENTS
     THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY
     EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS OF
     THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE
     PARTIES.

          28.  FINANCIAL TERMS.  All accounting terms used in this
     Agreement which are not specifically defined herein shall be construed
     in accordance with GAAP.

          IN WITNESS WHEREOF, the parties hereto have caused this Agreement
     to be duly executed as of the day and year first above written.

                                   Borrower:

                                   MAYNARD OIL COMPANY,
                                   a Delaware corporation


                                   By: --------------------------------
                                        Glenn R. Moore, President


                                   BANK:

                                   BANK ONE, TEXAS, N.A.,<PAGE>


                                   a national banking association



                                   By: ---------------------------------
                                        Jill A. Hachtel, Vice President



                                   EXHIBIT "A"


                                    TERM NOTE


     $26,062,500.00               Dallas, Texas           December 20, 1995

          FOR VALUE RECEIVED, the undersigned MAYNARD OIL COMPANY, a
     Delaware corporation (referred to herein as "Borrower") hereby
     unconditionally promises to pay to the order of BANK ONE, TEXAS, N.A.,
     a national banking association (referred to herein as "Bank"), at its
     banking offices in Dallas County, Texas, the principal sum of
     TWENTY-SIX MILLION SIXTY TWO THOUSAND FIVE HUNDRED AND NO/100 DOLLARS
     ($26,062,500.00), in lawful money of the United States of America
     together with interest from the date hereof until paid at the rates
     specified in the Loan Agreement (as hereinafter defined).  All
     payments of principal and interest due hereunder are payable at the
     offices of Bank at 1717 Main Street, 4th Floor, Bank One Center, P.O.
     Box 655415, Dallas, Texas 75265-5415, attention:  Energy Department,
     or at such other address as Bank shall designate in writing to
     Borrower.

          The principal and all accrued interest on this Term Note shall be
     due and payable in accordance with the terms and provisions of the
     Loan Agreement.

          This Term Note is executed pursuant to that certain Restated Loan
     Agreement dated of even date herewith between Borrower and Bank (the
     "Loan Agreement"), and is the Term Note referred to therein.  This
     Term Note is secured by certain Security Instruments (as such term is
     defined in the Loan Agreement) of even date herewith between Borrower
     and Bank.  Reference is made to the Loan Agreement and the Security
     Instruments for a statement of prepayment, rights and obligations of
     Borrower, description of the properties mortgaged and assigned, the
     nature and extent of such security and the rights of the parties under
     the Security Instruments in respect to such security and for a
     statement of the terms and conditions under which the due date of this
     Term Note may be accelerated.  Upon the occurrence of an Event of
     Default, as that term is defined in the Loan Agreement and Security
     Instruments, the holder hereof (i) may declare forthwith to be
     entirely and immediately due and payable the principal balance hereof
     and the interest accrued hereon, and (ii) shall have all rights and
     remedies of the Bank under the Loan Agreement and Security
     Instruments.  This Term Note may be prepaid in accordance with the
     terms and provisions of the Loan Agreement.

          Regardless of any provision contained in this Term Note, the
     holder hereof shall never be entitled to receive, collect or apply, as
     interest on this Term Note, any amount in excess of the Maximum Rate,
     and, if the holder hereof ever receives, collects, or applies as
     interest, any such amount which would be excessive interest, it shall
     be deemed a partial prepayment of principal and treated hereunder as
     such; and, if the indebtedness evidenced hereby is paid in full, any
     remaining excess shall forthwith be paid to Borrower.  In determining
     whether or not the interest paid or payable, under any specific
     contingency, exceeds the Maximum Rate, Borrower and the holder hereof
     shall, to the maximum extent permitted under applicable law (i)
     characterize any non-principal payment as an expense, fee or premium
     rather than as interest, (ii) exclude voluntary prepayments and the
     effects thereof, and (iii) spread the total amount of interest
     throughout the entire contemplated term of the obligations evidenced
     by this Term Note and/or referred to in the Loan Agreement so that the
     interest rate is uniform throughout the entire term of this Term Note;
     provided that, if this Term Note is paid and performed in full prior
     to the end of the full contemplated term thereof; and if the interest
     received for the actual period of existence thereof exceeds the
     Maximum Rate, the holder hereof shall refund to Borrower the amount of
     such excess or credit the amount of such excess against the
     indebtedness evidenced hereby, and, in such event, the holder hereof
     shall not be subject to any penalties provided by any laws for
     contracting for, charging, taking, reserving or receiving interest in
     excess of the Maximum Rate.

          If any payment of principal or interest on this Term Note shall
     become due on a Saturday, Sunday or public holiday or while the Bank
     is not open for business, such payment shall be made on the next
     succeeding business day and such extension of time shall in such case
     be included in computing interest in connection with such payment.

          If this Term Note is placed in the hands of an attorney for
     collection, or if it is collected through any legal proceeding at law
     or in equity or in bankruptcy, receivership or other court
     proceedings, Borrower agrees to pay all costs of collection,
     including, but not limited to, court costs and reasonable attorneys'
     fees.

          Borrower and each surety, endorser, guarantor and other party
     ever liable for payment of any sums of money payable on this Term
     Note, jointly and severally waive presentment and demand for payment,
     notice of intention to accelerate the maturity, notice of acceleration
     of the maturity, protest, notice of protest and nonpayment, as to this
     Term Note and as to each and all installments hereof, and agree that
     their liability under this Term Note shall not be affected by any
     renewal or extension in the time of payment hereof, or in any
     indulgences, or by any release or change in any security for the
     payment of this Term Note, and hereby consent to any and all renewals,
     extensions, indulgences, releases or changes.

          This Term Note shall be governed by and construed in accordance
     with the applicable laws of the United States of America and the laws
     of the State of Texas.

          THIS WRITTEN NOTE, THE LOAN AGREEMENT AND THE OTHER LOAN
     DOCUMENTS REPRESENT THE FINAL AGREEMENTS BETWEEN THE PARTIES AND MAY
     NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR
     SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.  THERE ARE NO UNWRITTEN
     ORAL AGREEMENTS BETWEEN THE PARTIES.

          This Term Note is given in renewal, increase and extension of,
     and not in extinguishment of, that certain Renewal Term Note, in the<PAGE>


     amount of $16,062,500, executed by Borrower and payable to the order
     of Bank, dated March 29, 1995, which Note renewed, extended and
     increased, but did not extinguish that certain note dated December 22,
     1994, executed by Borrower and payable to the order of Bank, which
     December 22, 1994 note renewed and extended but did not extinguish,
     that certain note dated October 1, 1990, executed by Borrower and
     payable to the order of First City, Dallas-Texas, which October 1,
     1990 note was assigned to Bank on February 1, 1993.

          EXECUTED as of the ____ day of ___________, 1995.

                                        BORROWER:

                                        MAYNARD OIL COMPANY,
                                        a Delaware corporation



                                        By: -------------------------
                                             Glenn R. Moore,
                                             President




                                   EXHIBIT "B"

                         CONVERSION/CONTINUATION NOTICE

          The undersigned hereby certifies that he is the                  
     of Maynard Oil Company, a Delaware corporation ("Borrower") and that
     as such he is authorized to execute this Conversion/Continuation
     Notice on behalf of the Borrower.  Pursuant to Section 4 of the
     Restated Loan Agreement dated as of December 20, 1995 (as same may be
     amended, modified, increased, supplemented and/or restated from time
     to time (the "Agreement") entered into by and between Borrower and
     Bank One, Texas, N.A. ("Bank"), this Conversion/Continuation Notice
     ("Notice") represents Borrower's election to [insert one or more of
     the following]:

     [1.  Use if converting Eurodollar Loans to Base Rate Loans.]

          Convert $                in aggregate principal amount of
          Eurodollar Loans with a current Eurodollar Interest Period ending
          on         , 19  , to Base Rate Loans on                 , 19  . 
          [and]

     [2.  Use if converting Eurodollar Loans to CD Loans.]

          Convert $                in aggregate principal amount of
          Eurodollar Loans with a current Eurodollar Interest Period ending
          on         , 19  , to CD Loans on                 , 19  .  The
          initial CD Interest Period for such CD Loans is requested to be a
          [30] [60] [90] [180] [365/366] day period.  [and]

     [3.  Use if converting Base Rate Loans to Eurodollar Loans.]

          Convert $                in aggregate principal amount of Base
          Rate Loans to Eurodollar Loans on          , 19  .   The initial<PAGE>


          Eurodollar Interest Period for such Eurodollar Loans is requested
          to be a [one] [two] [three] [six] [twelve] month period.  [and]

     [4.  Use if converting Base Rate Loans to CD Loans.]

          Convert $                in aggregate principal amount of Base
          Rate Loans to CD Loans on          , 19  .   The initial CD
          Interest Period for such CD Loans is requested to be a [30] [60]
          [90] [180] [365/366] day period.  [and]

     [5.  Use if converting CD Loans to Eurodollar Loans.]

          Convert $                in aggregate principal amount of CD
          Loans with a current CD Interest Period ending on             ,
          19  , to Eurodollar Loans on                , 19__.  The initial
          Eurodollar Interest Period for such Eurodollar Loans is requested
          to be a [one] [two] [three] [six] [twelve] month period.  [and]

     [6.  Use if converting CD Loans to Base Rate Loans.]

          Convert $___________ in aggregate principal amount of CD Loans
          with a current CD Interest Period ending on _________, 19  , to
          Base Rate Loans on _________, 19__.  [and]

     [7.a.     Use if continuing CD Loans] or
     [7.b.     Use with [number 5] and/or [number 6], and [and] if
               converting a portion of CD Loans to Eurodollar Loans and/or
               Base Rate Loans and continuing the balance as CD Loans.]

          Continue as CD Loans $                 in aggregate principal
          amount of CD Loans with a current CD Interest Period ending       
             , 19__.  The succeeding CD Interest Period is requested to be
          a [30] [60] [90] [180] [365/366] day period.

     [8.a.     Use if continuing Eurodollar Loans] or
     [8.b.     Use with [number 1] and/or [number 2], and [and] if
               converting a portion of Eurodollar Loans to Base Rate Loans
               and/or CD Rate Loans and continuing the balance as
               Eurodollar Loans.]

          Continue as Eurodollar Loans $                 in aggregate
          principal amount of Eurodollar Loans with a current Eurodollar
          Interest Period ending           , 19__.  The succeeding Interest
          Period is requested to be a [one] [two] [three] [six] [twelve]
          month period.

     [9.  Use if converting to or continuing CD Loans and/or Eurodollar
          Loans.]

          Borrower hereby certifies that no Default or Event of Default has
          occurred and is continuing under the Credit Agreement.

          Unless otherwise defined herein, terms defined in the Agreement
     shall have the same meanings in this Notice.

          Dated: ________________, 19__.

                                        MAYNARD OIL COMPANY
                                        a Delaware corporation


                                        By: ------------------------------
                                        Name:
                                        Title:


                                   EXHIBIT "C"


                            CERTIFICATE OF COMPLIANCE

          The undersigned hereby certifies that he is the ______________ of
     MAYNARD OIL COMPANY (the "Company") and that as such he is authorized
     to execute this Certificate of Compliance on behalf of the Company. 
     With reference to that certain Restated Loan Agreement, dated as of
     December 20, 1995, (as same may be amended, modified, increased,
     supplemented and/or restated from time to time, the "Agreement")
     entered into between Company and BANK ONE, TEXAS, N.A., the
     undersigned further certifies, represents and warrants on behalf of
     the Company that as of __________________ all of the following
     statements are true and correct (each capitalized term used herein
     having the same meaning given to it in the Agreement unless otherwise
     specified):

               (a)  The Company has fulfilled in all material respects its
          obligations under the Note and Loan Documents, including the
          Agreement, and all representations and warranties made herein and
          therein continue (except to the extent they relate solely to an
          earlier date) to be true and correct in all material respects [if
          the representations and warranties are not true and correct, the
          party signing this certificate shall except from the foregoing
          statement the matters for which such representations and
          warranties are no longer true specifying the nature of any such
          change.]

               (b)  No Event of Default has occurred under the Loan
          Documents, including the Agreement [if an Event of Default has
          occurred, the party certifying hereto shall specify the facts
          constituting the Event of Default and the nature and status
          thereof].

               (c)  To the extent requested from time to time by the Bank,
          the certifying party shall specifically affirm compliance of the
          Company in all material respects with any of its representations
          and warranties (except to the extent they relate solely to an
          earlier date) or obligations under said instruments.

               (d)  Financial Computations (provide calculation as of
          the most recently ended fiscal quarter):

                    (i)  Current Ratio;

                    (ii) Fixed Charge Coverage Ratio;

                    (iii)     Net Worth; and

                    (iv) Debt to Worth Ratio.

          EXECUTED, DELIVERED AND CERTIFIED TO this ______ day of
     ________________, 19__.


                                        MAYNARD OIL COMPANY
                                        a Delaware corporation


                                        By: ------------------------------
                                        Name:
                                        Title:



                                  SCHEDULE "1"

                                      LIENS

                                      NONE



                                  SCHEDULE "2"

                               FINANCIAL CONDITION

                                      NONE



                                  SCHEDULE "3"

                                   LIABILITIES

                                      NONE



                                  SCHEDULE "4"

                                   LITIGATION

                                      NONE



                                  SCHEDULE "5"

                                  SUBSIDIARIES

                               MOC Resources, Inc.



                                  SCHEDULE "6"

                              ENVIRONMENTAL MATTERS

                                      NONE



                                  SCHEDULE "7"

                                CURATIVE MATTERS



                                                                  Exhibit 10.1

                                MAYNARD OIL COMPANY

                           1989 STOCK PARTICIPATION PLAN


               Section 1.  Purpose.  The purpose of the Maynard Oil Company
     1989 Stock Participation Plan (the "Plan") is to attract and retain
     outstanding individuals as officers and key employees of Maynard Oil
     Company (the "Company") and its subsidiaries and to furnish incentives to
     such persons by providing them opportunities to participate in the growth
     and profitability of the Company on advantageous terms as herein
     provided.

               Section 2.  Administration.  The Plan shall be administered by
     the Board of Directors of the Company.  The Board shall interpret the
     Plan, prescribe, amend and rescind rules and regulations relating thereto
     and make all other determinations necessary or advisable for the
     administration of the Plan.  Any interpretation or construction by the
     Board of any provision of the Plan or of any award granted under it shall
     be final.  No member of the Board shall be liable for any action or
     determination made in good faith with respect to the Plan or any award
     granted under it.

               Section 3.  Participants.  Participants in the Plan will
     consist of such officers or other key employees of the Company and its
     subsidiaries as the Board of Directors in its sole discretion may
     designate from time to time to receive awards hereunder.  The Board's
     designation of a participant in any year shall not require the Board to
     designate such person to receive an award in any other year.  Nothing in
     the Plan or in any award under it shall limit in any way the right of the
     Company to terminate any participant's employment at any time, nor confer
     upon any employee any right to continue in the employ of the Company for
     any period of time.

               Section 4.  Awards.

               (a)  Awards under the Plan shall consist of Stock Participation
     Units which, subject to Section 6(e) hereof, will entitle a participant
     to a cash payment following the participant's termination of employment
     for any reason whatsoever ("Termination"), in an amount equal to the
     excess, if any, of the Fair Market Value (defined below) of one share of
     the Company's common stock ("Common Stock") on the date of Termination
     over a price per share to be determined by the Board, multiplied by the
     number of Vested Units (defined below) held by the participant on the
     date of Termination.  Amounts payable under this Section 4(a) will be
     paid in twenty-four (24) equal monthly installments without interest
     beginning on the first day of the month following the month in which the
     Termination occurs. 

               (b)  The amount payable under Section 4(a) will be based on the
     number of vested Stock Participation Units ("Vested Units") held by a
     participant on the date of Termination.  The Board in its sole discretion
     shall establish a vesting schedule with respect to each award of Stock
     Participation Units hereunder.  The Board may also provide for the
     acceleration of vesting of Stock Participation Units upon the occurrence
     of certain enumerated events, including, but not limited to, a change in
     control of the Company or the death, disability, or retirement of the
     participant.

               (c)  Notwithstanding anything to the contrary set forth in this
     Plan, upon a change of control of the Company, all outstanding Stock<PAGE>
     Participation Units shall terminate and a lump sum payment in cash shall
     be made to each participant in an amount equal to the excess, if any, of
     the Change of Control Consideration (defined below) over the price per
     share set forth in the Award, multiplied by the number of Vested Units
     held by such participant.  For these purposes, a change of control of the
     Company shall mean the sale of all or substantially all of the assets of
     the Company or the sale of more than fifty percent (50%) of the
     outstanding Common Stock by the Company's current shareholders.  Change
     of Control Consideration shall mean the value of any consideration
     received or to be received for each share of Common Stock in the event of
     a sale or exchange of shares of the Company or the liquidation of the
     Company incident to a sale of all or substantially all of the assets of
     the Company.

               Section 5.  Fair Market Value.  For purposes of this Plan and
     any awards granted hereunder, the Fair Market Value of one share of
     Common Stock at any date shall be deemed to be the average of the high
     and low prices as reported in The Wall Street Journal under the heading
     "NASDAQ National Market Issues" (or equivalent recognized source of
     quotations) on the date preceding the relevant determination date or, if
     not available, on the next preceding date on which such prices are
     available.

               Section 6.  Other Terms and Conditions.

               (a)  The number of Stock Participation Units awarded to a
     participant, and any other terms and conditions of the award not set
     forth in the Plan shall be determined by the Board of Directors in its
     discretion.  Each award under the Plan shall be evidenced by a written
     document which shall set forth the number of Stock Participation Units
     awarded the participant, the period of vesting and the price per share to
     be utilized to measure the appreciation in the Fair Market Value of the
     Company's Common Stock.

               (b)  A participant's rights and interests under the Plan and
     any Stock Participation Units granted hereunder may not be assigned or
     transferred in any manner.  In the event of the death of a participant
     any required payments shall be made to the participant's designated
     beneficiary or, in the absence of such designation, to the person
     entitled thereto by will or by the laws of descent and distribution.  Any
     payments required under the Plan during a participant's lifetime shall be
     made only to the participant.

               (c)  The Company shall have the right to deduct from all
     payments made pursuant to the Plan any federal, state or local taxes
     required by law to be withheld with respect to such payments.

               (d)  The receipt of an award by a participant shall not entitle
     the participant to vote, to receive dividends or exercise any of the
     other rights of a holder of the Common Stock of the Company.

               (e)  A participant shall have no right to receive any payment
     hereunder and all of his rights with respect to an award shall be
     forfeited if he or she shall be dismissed from employment by the Board of
     Directors for cause.

               Section 7.  Adjustments.  In the event of any change in the
     outstanding shares of Common Stock of the Company by reason of any stock
     dividend or split, recapitalization, merger, consolidation, combination
     or exchange of shares, or other similar changes in the Common Stock, the
     Board of Directors shall make such adjustments in the awards theretofore
     granted to the participants as may be deemed necessary or equitable by<PAGE>
     the Board.  Any such adjustments shall be conclusive and binding for all
     purposes of the Plan.

               Section 8.  Amendment or Termination of the Plan.  The Board of
     Directors may at any time and from time to time amend, suspend or
     terminate the Plan in whole or in part; provided, however, that no such
     amendment or termination of the Plan may, without the consent of the
     participant to whom any award shall theretofore have been granted,
     adversely affect any of the participant's rights with respect to such
     award.  Notwithstanding anything to the contrary set forth herein, the
     Board shall have the right to terminate this Plan at any time by making a
     cash payment in cancellation of all Stock Participation Units held by
     participants hereof.  The date upon which the Board resolves to terminate
     this Plan shall be deemed a Termination of each participant's employment
     for purposes of determining the amount of payments to be made to each
     participant hereunder.  Upon the receipt of a payment in cancellation of
     outstanding Stock Participation Units, the rights of the participant with
     respect to such Stock Participation Units shall cease and be of no
     further force or effect.

               Section 9.  Effective Date; Stockholder Approval.  This Plan
     was adopted by the Board of Directors of the Company on August 15, 1989. 
     This Plan and any Stock Participation Units awarded hereunder shall be
     null and void if stockholder approval of this Plan is not obtained within
     twelve (12) months of the date of adoption hereof by the Board of
     Directors.



                                                                    Exhibit 11.1

     <TABLE>

                                                      MAYNARD OIL COMPANY AND SUBSIDIARIES
                                          Computations of Primary and Fully Diluted Earnings Per Share
                                                       Three years ended December 31, 1995

         <CAPTION>

                                                                                 Year ended December 31,
         COMPUTATIONS OF PRIMARY EARNINGS PER SHARE                       1995              1994           1993   
                                                                          ----              ----           ----

         <S>                                                           <C>               <C>            <C>
         Net income                                                    $3,023,107        $ 943,216      $2,253,726
                                                                       ==========        =========      ==========
         Weighted average common shares
           outstanding                                                  4,890,708        4,891,592       4,894,829
                                                                       ==========        =========      ==========

         Net income per common share                                      $.61813          $.19282         $.46043
                                                                       ==========        =========      ==========

         COMPUTATIONS OF FULLY DILUTED EARNINGS PER SHARE

         Net income                                                    $3,023,107        $ 943,216      $2,253,726
                                                                       ==========        =========      ==========

         Weighted average common shares outstanding                     4,890,708        4,891,592       4,894,829
                                                                       ==========        =========      ==========
         Increase in weighted average common shares
           outstanding from assumed exercise of
           common stock options                                             --              21,600          37,121

         Weighted average common and common 
           equivalent shares                                            4,890,708        4,913,192       4,931,950

         Net income per common and common
           equivalent shares                                              $.61813          $.19198         $.45696
                                                                       ==========        =========      ==========


         </TABLE>



                                                                    EXHIBIT 21.1

                               LIST OF SUBSIDIARIES
                               OF THE COMPANY AS OF
                                 DECEMBER 31, 1995


                                                      Percentage of
                                Jurisdiction of     Voting Securities
  Name                           Incorporation      Owned by Company 


  M.O.C. Resources, Inc.             Nevada              100
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                        <C>
<PERIOD-TYPE>                              12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           6,139
<SECURITIES>                                         0
<RECEIVABLES>                                    3,341
<ALLOWANCES>                                        43
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 9,902
<PP&E>                                         111,981
<DEPRECIATION>                                  49,045
<TOTAL-ASSETS>                                  72,839
<CURRENT-LIABILITIES>                           10,272
<BONDS>                                              0
                              489
                                          0
<COMMON>                                             0
<OTHER-SE>                                      38,615
<TOTAL-LIABILITY-AND-EQUITY>                    72,839
<SALES>                                         20,710
<TOTAL-REVENUES>                                20,710
<CGS>                                            8,443
<TOTAL-COSTS>                                   16,858
<OTHER-EXPENSES>                               (1,493)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 991
<INCOME-PRETAX>                                  4,354
<INCOME-TAX>                                     1,331
<INCOME-CONTINUING>                              3,023
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,023
<EPS-PRIMARY>                                     0.62
<EPS-DILUTED>                                     0.62
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission