MCDONNELL DOUGLAS CORP
10-Q, 1996-11-13
AIRCRAFT
Previous: MCDONALDS CORP, 10-Q, 1996-11-13
Next: MCFARLAND ENERGY INC, 10-Q, 1996-11-13





<PAGE> 1

                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


 [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

 For the quarterly period ended                 September 30, 1996
                                ----------------------------------

 OR

 [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

 For the transition period from                 to
                                -------------      --------------

 Commission file number    1-3685
                           ----------------


                          MCDONNELL DOUGLAS CORPORATION
          ------------------------------------------------------
          (Exact name of registrant as specified in its charter)


             Maryland                            43-0400674
            ---------                            -----------
 (State or other jurisdiction of     (I.R.S. Employer Identification No.)
  incorporation or organization)


                Post Office Box 516, St. Louis, MO  63166
               -------------------------------------------
          (Address and zip code of principal executive offices)


                                 314-232-0232
            ----------------------------------------------------
            (Registrant's telephone number, including area code)


 Indicate  by check  mark  whether  the  registrant  (1) has filed  all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for each  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

        Yes   X    No     .
            ----     ----


================================================================================

 Common shares outstanding at October 31, 1996 - 212,162,047 shares


<PAGE> 2



     TABLE OF CONTENTS




     PART I     FINANCIAL INFORMATION                                      Page


                ITEM 1.  FINANCIAL STATEMENTS

                    CONSOLIDATED STATEMENT OF EARNINGS                      3-4

                    BALANCE SHEET                                           5-6

                    CONSOLIDATED STATEMENT OF CASH FLOWS                      7

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS             8-14

                ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS         15-24



     PART II    OTHER INFORMATION

                ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                    25





<PAGE> 3


     PART I  FINANCIAL INFORMATION
     ITEM 1. FINANCIAL STATEMENTS


     MCDONNELL DOUGLAS CORPORATION
     CONSOLIDATED STATEMENT OF EARNINGS
     (Millions of dollars, except share data)


     THREE MONTHS ENDED SEPTEMBER 30                    1996         1995
                                                      --------     ------
                                                           (unaudited)

     Revenues                                          $ 3,308      $ 3,346

     Costs and expenses:
       Cost of products, services and rentals            2,666        2,784
       General and administrative expenses                 183          160
       Research and development                             94           75
       Interest expense:
         Aerospace segments                                 31           14
         Financial services and other segment               32           26
                                                       --------     -------

           Total Costs and Expenses                      3,006        3,059
                                                       --------     -------

         EARNINGS BEFORE INCOME TAXES                      302          287

     Income taxes                                          107           95
                                                       --------     -------

         NET EARNINGS                                  $   195      $   192
                                                       ========     =======


     EARNINGS PER SHARE                                $   .90      $   .85
                                                       ========     =======

     DIVIDENDS DECLARED PER SHARE                      $   .12      $   .10
                                                      =========    ========







     The accompanying  notes are an integral part of the consolidated  financial
     statements.


<PAGE> 4




     MCDONNELL DOUGLAS CORPORATION
     CONSOLIDATED STATEMENT OF EARNINGS
     (Millions of dollars, except share data)


     NINE MONTHS ENDED SEPTEMBER 30                      1996         1995
                                                       --------     ------
                                                            (unaudited)

     Revenues                                          $ 9,743      $10,601

     Costs and expenses:
       Cost of products, services and rentals            7,843        8,914
       General and administrative expenses                 529          499
       Research and development                            273          215
       Interest expense:
         Aerospace segments                                 93           86
         Financial services and other segment               94           81
                                                       --------     -------

           Total Costs and Expenses                      8,832        9,795
                                                       --------     -------

         EARNINGS BEFORE INCOME TAXES                      911          806

     Income taxes                                          330          286
                                                       --------     -------

         NET EARNINGS                                  $   581      $   520
                                                       ========     =======


     EARNINGS PER SHARE                                $  2.66      $  2.28
                                                       ========     =======

     DIVIDENDS DECLARED PER SHARE                      $   .36      $   .30
                                                      =========    ========







     The accompanying  notes are an integral part of the consolidated  financial
     statements.


<PAGE> 5


     BALANCE SHEET
     (Millions of dollars and shares)


                                              McDonnell Douglas Corporation
                                              and Consolidated Subsidiaries
                                              -----------------------------
                                                   September 30  December 31
                                                        1996         1995
                                                      --------    --------
                                                    (unaudited)
     Assets
       Cash and cash equivalents                      $   567     $   797
       Accounts receivable                                879         821
       Finance receivables and property on lease        2,819       2,347
       Contracts in process and inventories             3,652       3,421
       Prepaid income taxes                                 -           -
       Property, plant and equipment                    1,446       1,471
       Investment in Financial Services                     -           -
       Other assets                                     1,585       1,609
                                                      --------    -------
     Total Assets                                     $10,948     $10,466
                                                      ========    =======

     Liabilities and Shareholders' Equity
     Liabilities:
       Accounts payable and accrued expenses          $ 2,408     $ 2,284
       Accrued retiree benefits                         1,131       1,205
       Income taxes                                        76           3
       Advances and billings in excess of related
         costs                                          1,252       1,147
       Notes payable and long-term debt:
         Aerospace segments                             1,196       1,251
         Financial services and other segment           1,794       1,469
                                                      --------    -------
                                                        7,857       7,359

     Minority Interest                                     67          66

     Shareholders' Equity:
       Preferred Stock - none issued
       Common Stock - issued and outstanding:
         1996, 212.9 shares; 1995, 223.6 shares           213         224
       Additional capital                                   -           -
       Retained earnings                                2,839       2,835
       Unearned compensation                              (28)        (18)
                                                      --------    --------
                                                        3,024       3,041
                                                      --------    --------
     Total Liabilities and Shareholders' Equity       $10,948     $10,466
                                                      ========    ========

     The accompanying notes are an integral part of the financial statements.


<PAGE> 6







            MDC Aerospace                   Financial Services
       ----------------------             ------------------------
     September 30  December 31            September 30  December 31
         1996         1995                     1996         1995
       -------     --------                 ---------     ------
      (unaudited)                         (unaudited)

       $   550      $   784                 $    17      $    13
           963          934                       3            2
           235          165                   2,584        2,182
         3,652        3,421                       -            -
           274          315                       -            -
         1,384        1,358                      62          113
           368          331                       -            -
         1,513        1,527                      72           82
       --------     --------                --------     -------
       $ 8,939      $ 8,835                 $ 2,738      $ 2,392
       ========     ========                ========     =======



       $  2,331     $ 2,183                 $   164      $   216
          1,131       1,205                       -            -
             -            -                     350          318

          1,211       1,111                      41           36

          1,175       1,229                      21           22
             -            -                   1,794        1,469
       --------     --------                --------     -------
          5,848       5,728                   2,370        2,061

             67          66                       -            -




            213         224                       -            -
              -           -                     238          238
          2,839       2,835                     130           93
            (28)        (18)                      -            -
       ----------   --------                -------       ------
          3,024       3,041                     368          331
       ---------    --------                --------     -------
       $  8,939     $ 8,835                 $ 2,738      $ 2,392
       =========    ========                ========     =======


     As used on this page, "MDC Aerospace"  means the basis of  consolidation as
     described in Note 1 to the financial statements; "Financial Services" means
     McDonnell Douglas Financial Services  Corporation and all of its affiliates
     and associated companies and McDonnell Douglas Realty Company. Transactions
     between MDC Aerospace and Financial  Services have been eliminated from the
     "McDonnell Douglas Corporation and Consolidated Subsidiaries" columns.


<PAGE> 7


     MCDONNELL DOUGLAS CORPORATION
     CONSOLIDATED STATEMENT OF CASH FLOWS
     (Millions of dollars)


     NINE MONTHS ENDED SEPTEMBER 30                     1996         1995
                                                      --------     ------
                                                          (unaudited)
     OPERATING ACTIVITIES
       Net earnings                                   $  581       $  520
       Adjustments to reconcile net earnings to net
         cash provided by operating activities:
           Depreciation and amortization                 198          197
           Pension income                                (98)        (131)
           Change in operating assets and liabilities     54          189
                                                      ------      -------

         NET CASH PROVIDED BY OPERATING ACTIVITIES       735          775


     INVESTING ACTIVITIES
       Property, plant and equipment acquired           (141)         (99)
       Finance receivables and property on lease        (506)         (25)
       Proceeds from sale of assets                        -           25
       Other                                              27          (33)
                                                      -------     --------

         NET CASH USED BY INVESTING ACTIVITIES          (620)        (132)

     FINANCING ACTIVITIES
       Net change in borrowings (maturities 90 days
         or less)                                         64          (95)
       Debt having maturities more than 90 days:
         New borrowings                                  366          411
         Repayments                                     (160)        (327)
       Proceeds of stock options exercised                 1            1
       Common shares purchased                          (541)        (325)
       Dividends paid                                    (75)         (69)
                                                      -------      -------

         NET CASH USED BY FINANCING ACTIVITIES          (345)        (404)
                                                      -------      -------

         INCREASE (DECREASE) IN CASH AND CASH
           EQUIVALENTS                                  (230)         239

     Cash and cash equivalents at beginning of year      797          421
                                                      -------      ------

     Cash and cash equivalents at end of period       $  567       $  660
                                                      =======      ======




     The accompanying  notes are an integral part of the consolidated  financial
     statements.


<PAGE> 8


     MCDONNELL DOUGLAS CORPORATION
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
     SEPTEMBER 30, 1996
     (Millions of dollars)




     1.   Basis of Presentation

     The accompanying  unaudited  consolidated  financial statements reflect all
     adjustments (which comprise only normal recurring accruals)  necessary,  in
     the  opinion  of  management,  for a fair  presentation  of  the  financial
     position,  the  results of  operations  and the cash flows for the  interim
     periods  presented.  The statements  should be read in conjunction with the
     consolidated   financial  statements  and  footnotes  thereto  included  in
     McDonnell Douglas  Corporation's Annual Report to Shareholders for the year
     ended December 31, 1995.

     The consolidated  financial  statements  comprise the accounts of McDonnell
     Douglas  Corporation  and its  subsidiaries,  including  McDonnell  Douglas
     Financial  Services  Corporation  (MDFS),  which is the  parent  company of
     McDonnell  Douglas  Finance  Corporation  (MDFC).  In  consolidation,   all
     significant intercompany balances and transactions are eliminated.

     The  consolidating  balance  sheet  represents  the  sum of all  affiliates
     companies  that  McDonnell  Douglas  Corporation   directly  or  indirectly
     controls  through  majority  ownership  or  otherwise.  Financial  data and
     related measurements are presented in the following categories:

        MDC Aerospace.  This represents the  consolidation of McDonnell  Douglas
        Corporation  and all of its  subsidiaries  other than MDFS and McDonnell
        Douglas  Realty  Company  (MDRC).  Those two are presented on a one-line
        basis as Investment in Financial Services.

        Financial Services.  This represents the consolidation of MDFS (and
        its subsidiaries) and MDRC, both wholly-owned subsidiaries of
        McDonnell Douglas.

        McDonnell Douglas Corporation and Consolidated Subsidiaries.  This
        represents the consolidation of McDonnell Douglas Corporation and
        all its subsidiaries (the Company).

     Reclassification

     In 1996,  McDonnell  Douglas  reclassified  cash flow  related  to  certain
     finance  receivables  and property on lease from  operating  activities  to
     investing activities.  The prior year has been restated to conform with the
     1996 presentation.



<PAGE> 9


     Stock Split

     In January  1996,  the McDonnell  Douglas  Board of Directors  authorized a
     two-for-one  stock split to be implemented by a stock dividend of one share
     for each  share  outstanding  to  shareholders  of record on May 10,  1996,
     payable on May 31,  1996.  Shareholders'  equity has been  restated to give
     retroactive  recognition  to the stock split for all periods  presented  by
     reclassifying  from retained  earnings to common stock the par value of the
     additional  shares arising from the split.  In addition,  all references to
     number of shares, per share amounts, and market prices of common stock have
     been restated to reflect the stock split.

     2.   Contracts in Process and Inventories

     Contracts in process and inventories consisted of the following:

                                               September 30    December 31
                                                      1996         1995
                                                   --------     --------
     Government contracts in process               $ 4,762      $ 5,451
     Commercial products in process                  2,512        1,936
     Material and spare parts                          771          634
     Progress payments to subcontractors               990        1,185
     Progress payments received                     (5,383)      (5,785)
                                                   --------     --------

                                                   $ 3,652      $ 3,421
                                                   ========     =======

     Substantially all government contracts in process (less applicable progress
     payments received) represent unbilled revenue and revenue that is currently
     not billable.

     The U.S. Navy on January 7, 1991,  notified  McDonnell  Douglas and General
     Dynamics  Corporation  (the Team) that it was  terminating  for default the
     Team's  contract  for  development  and  initial  production  of  the  A-12
     aircraft,  and  demanded  repayment  of amounts paid to the Team under such
     contract.  The Team  filed a legal  action to contest  the  Navy's  default
     termination,  to assert its rights to convert  the  termination  to one for
     "the  convenience of the  Government,"  and to obtain payment for work done
     and costs  incurred on the A-12 contract but not paid to date. At September
     30, 1996, Contracts in Process and Inventories included  approximately $574
     million of recorded costs on the A-12  contract,  against which the Company
     has  established  a loss  provision  of $350  million.  The  amount  of the
     provision,  which  was  established  in 1990,  was  based on the  Company's
     belief,  supported by an opinion of outside  counsel,  that the termination
     for default would be converted to a termination for  convenience,  that the
     Team would establish a minimum of $250 million in claims adjustments,  that
     there  was a range  of  reasonably  possible  results  on  termination  for
     convenience,  and that it was prudent to provide for what the Company  then
     believed  was  the  upper  range  of  possible  loss  on  termination   for
     convenience,  namely $350 million.  On December 19, 1995, the U.S. Court of
     Federal Claims ordered the Government's termination of the A-12 contract

<PAGE> 10

     for  default  be  converted  to  a  termination   for  convenience  of  the
     Government. On September 6, 1996, the U.S. Court of Federal Claims deferred
     the  then  scheduled   trial  to  determine  the  Team's   termination  for
     convenience  recovery,  noting that the parties had agreed in  principal to
     stipulate a damage  amount based on the Court's prior  rulings.  A judgment
     based on such a  stipulation  is expected to be entered in the near future.
     While the Government is expected to appeal the judgment,  McDonnell Douglas
     believes the judgment will be sustained on appeal.  Final resolution of the
     A-12 litigation will depend on conclusion of the damages stipulation,  such
     appeals,   and  possible  further   litigation  or  negotiations  with  the
     Government. If sustained, however, the expected damages judgment, including
     expected  interest  which the  Government  is disputing,  ultimately  could
     result in  pre-tax  income  ranging up to an amount  which  could more than
     offset the loss provision established in 1990.

     In 1984, the Company entered into a full-scale  development letter contract
     for the  T-45  Training  System.  The  final  negotiated  firm  fixed-price
     contract was agreed to in 1986. As a result of flight testing in late 1988,
     the Navy indicated that changes to the T-45 aircraft were necessary to meet
     its operational desires.  The Company proceeded with the improvements,  and
     their  cost  increased  the  cost at  completion  for the  development  and
     low-rate  initial-production  contracts  to a point where it  exceeded  the
     fixed price of such contracts. The Company submitted claims to the Navy for
     an  equitable   adjustment  in  contract   price  and  schedule  and  other
     appropriate  relief for such  improvements,  and  recorded  $225 million as
     expected  recovery on such claims. In August 1996, the Company and the Navy
     agreed to settle the T-45  claims,  and in  September  1996,  the Navy paid
     McDonnell  Douglas  $209  million.  The  agreement  also  provided  for the
     resolution of several contract issues and the conclusion of certain current
     business  arrangements.  McDonnell Douglas recorded a $14 million charge to
     pre-tax  earnings  in the  third  quarter  of 1996 in  connection  with the
     settlement and the resolution of such contract issues.

     Prior to October 1, 1995,  MD-11  production and tooling costs were charged
     to cost of sales based on the estimated  average unit cost for the program.
     The  estimated  average  unit  costs  were  based  on cost  estimates  of a
     301-aircraft  program.  The  costs  incurred  per  unit  in  excess  of the
     estimated  average unit cost were  deferred,  to be recovered by production
     and sale of lower-than-average  cost units. In applying the program-average
     method,  the Company  estimated  (a) the number of units to be produced and
     sold in the  program,  (b) the rate at which the units were  expected to be
     produced and sold, and thus the period of time to accomplish  that, and (c)
     selling prices, production costs, and the gross profit margin for the total
     program.

     Effective  October 1, 1995,  McDonnell  Douglas  changed its accounting for
     cost of sales on the MD-11 aircraft program from the  program-average  cost
     basis to the specific-unit cost basis. At the same time,  McDonnell Douglas
     revalued  MD-11 program  support  costs  previously  valued in  inventories
     consistent  with the  program-average  cost concept.  MD-11 program support
     costs  are  now  allocated  to  current  production.  This  change  to  the
     specific-unit costing method for the MD-11 program was made in recognition

<PAGE> 11

     of production  rates,  existing  order base, and length of time required to
     achieve program deliveries,  and thus, the resultant  increased  difficulty
     which  became  apparent  in the  fourth  quarter  of 1995 - in  making  the
     estimates necessary under the program-average method of accounting. Because
     the effect of this change in accounting  principle was inseparable from the
     effect of the change in accounting  estimate,  the change was accounted for
     as a change in estimate. As a result,  McDonnell Douglas recorded a noncash
     charge to operations of $1.838 billion in the fourth quarter of 1995.

     3.   Debt & Credit Arrangements

     MDC Aerospace Credit Agreements

     At September 30, 1996, MDC Aerospace has a revolving credit agreement (RCA)
     under which MDC Aerospace may borrow up to $1.75 billion through June 2000.
     Under the RCA,  the interest  rate,  at the option of MDC  Aerospace,  is a
     floating rate generally based on a defined prime rate, a fixed rate related
     to the  London  interbank  offered  rate  (LIBOR),  or as  quoted  under  a
     competitive bid. A fee is charged on the amount of the commitment.  The RCA
     contains  restrictive  covenants including but not limited to net worth (as
     defined),  indebtedness,   subsidiary  indebtedness,   customer  financing,
     interest coverage and liens. There are no amounts outstanding under the RCA
     at September 30, 1996.

     In August 1996, MDC Aerospace filed a shelf registration statement with the
     Securities and Exchange  Commission (SEC) relating to debt securities.  The
     filing increased a prior offering, commenced in 1992 for up to $550 million
     of notes (which at August  1996,  had a balance of unissued  securities  of
     $198  million),  by an  aggregate  principal  amount of $1  billion.  As of
     September  30, 1996,  MDC  Aerospace  had $1.198  billion of unissued  debt
     securities  registered  with the SEC. The interest rate  applicable to each
     note and certain other variable terms are established at the date of issue.

     Senior  debt  securities   totaling  $1.146  billion  were  outstanding  at
     September  30, 1996.  The notes were issued in 1992 and 1993 with  interest
     rates of  8.25%  to  9.75%  and  maturities  from  1997 to 2012.  Aerospace
     long-term  debt also includes  aerospace-related  obligations  of McDonnell
     Douglas Realty Company in the amount of $21 million at September 30, 1996.

     Financial Services Credit Agreements

     In  August  1996,  MDFS and  MDFC  amended  their  joint  revolving  credit
     agreement to, among other things,  provide for increased borrowing capacity
     and extend the maturity date. Under the amended agreement,  MDFC may borrow
     a maximum  of $240  million,  reduced  by MDFS  borrowings  under this same
     agreement.  By terms of this agreement,  which expires in August 2001, MDFS
     can borrow no more than $16 million.  The interest  rate,  at the option of
     MDFC or MDFS, is either a floating rate generally  based on a defined prime
     rate or fixed rate related to LIBOR.

<PAGE> 12


     There were no outstanding  borrowings under this agreement at September 30,
     1996.  Commercial  paper  issued by MDFC in the amount of $74  million  was
     outstanding at September 30, 1996. The joint RCA could therefore be used to
     support the full amount of commercial paper.

     The  provisions  of various  credit  and debt  agreements  require  MDFC to
     maintain a minimum net worth, restrict indebtedness,  and limit MDFC's cash
     dividends and other distributions.

     During the 1995 second quarter,  MDFC filed a shelf registration  statement
     with the SEC relating to up to $750 million  aggregate  principal amount of
     debt securities.  MDFC established a $500 million  medium-term note program
     under this registration statement, and as of September 30, 1996, had issued
     $290 million of such notes.

     During July 1995, MDFS initiated a medium-term note program under a private
     placement  of up  to  $100  million  principal  amount.  This  program  was
     increased to $200 million in April 1996. As of September 30, 1996, MDFS had
     issued $135 million of securities under this program.

     MDFC's senior debt at September 30, 1996,  included $59 million  secured by
     equipment  that had a carrying  value of $84  million.  MDRC's  debt of $30
     million at September  30, 1996,  was secured by  indentures of mortgage and
     deeds of trust on MDRC's  interest in real estate  developments  that had a
     carrying value of $60 million.

     4.   Income Taxes

     McDonnell  Douglas  reduced its tax  provision  by $11 million in the third
     quarter of 1995 as a result of resolution of certain tax issues.  The total
     impact, including the reduction in accrued interest, was an increase in net
     earnings of $25 million in 1995.

     5.   Financial Instruments

     McDonnell   Douglas  uses  derivative   financial   instruments  to  manage
     well-defined  foreign exchange subcontract price risks and foreign currency
     denominated  debt risks,  and on a selective  basis to reduce the impact of
     interest-rate  fluctuations on certain debt instruments.  McDonnell Douglas
     does not trade in derivatives for speculative purposes.

     At September 30, 1996, the notional  amount of forward  exchange  contracts
     denominated in currencies of major  industrial  countries was $331 million.
     The term of currency derivatives varies, but the longest is three years.

     At September 30, 1996, MDFC had interest rate swap  agreements  outstanding
     as follows:


<PAGE> 13


                                 Contract   Notional   Receive       Pay
                                 Maturity    Amount     Rate         Rate
                                 --------   --------   --------   --------

     Lease obligations         2006 - 2008    $409     Floating   6.7% - 7.6%
     Medium term notes             1997       $ 20     Floating       6.7%
     Medium term notes         2000 - 2001    $ 50     5.8% - 6.1%  Floating

     The floating rates are based on LIBOR or Federal Funds.

     6.   Commitments and Contingencies

     A number of legal  proceedings and claims are pending or have been asserted
     against the Company,  including  legal  proceedings  and claims relating to
     alleged  injuries to persons  associated  with the  disposal  of  hazardous
     substances.  A substantial  portion of such legal proceedings and claims is
     covered by insurance or settlements with insurance  companies.  The Company
     believes  that the final  outcome of such  proceedings  and claims will not
     have a material  adverse  effect on its  earnings,  cash flow, or financial
     position.

     The marketing of commercial  aircraft at times will result in agreements to
     provide or  guarantee  long-term  financing of some portion of the delivery
     price of  aircraft,  to lease  aircraft,  or to  guarantee  customer  lease
     payments, tax benefit transfers, or aircraft values. At September 30, 1996,
     the Company had made offers of this  nature to  customers  totaling  $2.801
     billion related to aircraft on order or under option scheduled for delivery
     through  the year  2011,  and had made  guarantees  and  other  commitments
     totaling $741 million on delivered  aircraft.  MDFS also had commitments to
     provide leasing and other financing in the aggregate amount of $201 million
     at  September  30,  1996.  The  Company  does not  expect  these  offers or
     commitments to have a material  adverse effect on its earnings,  cash flow,
     or financial position.

     The Company's  outstanding  guarantees  include  amounts  related to MD-11s
     operated by Viacao Aerea  Rio-Grandense  S.A.  (VARIG).  During 1994, VARIG
     notified  its  aircraft   lenders  and  lessors  that  it  was  temporarily
     suspending  payments pending a restructuring of its financial  obligations.
     In connection with that  restructuring,  the Company made lease,  loan, and
     interest payments totaling $65 million on behalf of VARIG in 1994 and 1995.
     During January 1996,  VARIG  requested  deferral of additional  obligations
     covering  the January  1996  through  January  1998  period.  VARIG and the
     Company  agreed  to  defer  certain  payments  owed  to the  Company,  with
     repayment by VARIG to begin in 1998. These restructurings and payments have
     not had and, assuming restructuring steps are successful,  are not expected
     to have a material adverse effect on the Company's earnings,  cash flow, or
     financial position.

     The  Company  is a party to a  number  of  proceedings  brought  under  the
     Comprehensive  Environmental  Response,  Compensation,  and Liability  Act,
     commonly  known as Superfund,  or similar state  statutes.  The Company has
     been  identified as a potentially  responsible  party (PRP) at 33 sites. Of
     these, the Company  believes that it has de minimis  liability at 21 sites,
     including 14 sites at which it believes that it has no future liability. At

<PAGE> 14

     four of the sites where the Company's  liability is not considered to be de
     minimis, the Company lacks sufficient information to determine its probable
     share or amount of  liability.  At the  remaining  eight sites at which the
     Company's  liability is not  considered  to be de minimis,  either final or
     interim cost sharing  agreements have been effected between the cooperating
     PRPs, although such agreements do not fix the amount of cleanup costs which
     the parties will bear.  In  addition,  the Company is  remediating,  or has
     begun environmental  engineering studies to determine cleanup requirements,
     at certain of its current  operating  sites or former  sites of  industrial
     activity.

     At September  30, 1996,  the accrued  liability  for study and  remediation
     expenditures  at Superfund  sites and for the Company's  current and former
     operating  sites was $44 million.  Because of  uncertainty  inherent in the
     estimation  process,  it is at least reasonably  possible that actual costs
     will differ from  estimates.  Ongoing  operating and  maintenance  costs on
     current  operating sites and remediation  expenditures on property held for
     sale are not included in this amount. The Company believes any amounts paid
     in excess of the accrued  liability will not have a material  effect on its
     earnings,  cash  flow,  or  financial  position.  Claims for  recovery  are
     recorded as  receivables  and  therefore  have not been netted  against the
     environmental   liabilities.   Receivables  have  been  recorded  from  one
     insurance carrier with which  environmental  coverage has been agreed,  and
     total $8 million at September 30, 1996.


     7.   Operations of MDFS

     The condensed  financial data presented below have been summarized from the
     consolidated financial statements of MDFS:

     Nine Months Ended September 30               1996             1995
                                                --------         ------

     Earned income                              $ 166            $ 143
     Costs and expenses                           117              101
     Net earnings                                  32               27
     Dividends                                      -               26

     8.   Supplementary Payment Information

     Supplementary  interest and income tax payment information consisted of the
     following:

     Nine Months Ended September 30               1996             1995
                                                --------         ------

     Interest paid                              $ 168            $ 155
     Income taxes paid                            244              217

     9.   Earnings Per Share

     Earnings per share  computations are based upon the weighted average common
     shares outstanding  during the nine-month period,  which were 218.2 million
     in 1996 and 228.1 million in 1995.


<PAGE> 15


     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS


     The following  discussion and analysis  should be read in conjunction  with
     the Notes to  Consolidated  Financial  Statements  beginning on page 8, and
     with  Management's  Discussion  and  Analysis of  Financial  Condition  and
     Results of Operations (MD&A), Audited Consolidated Financial Statements and
     Notes to Consolidated  Financial Statements appearing in the Company's 1995
     Annual Report to Shareholders (the 1995 Annual Report).

     Forward-Looking Information

     Statements and financial  discussion  and analysis by management  contained
     herein and in the MD&A of the 1995 Annual  Report which are not  historical
     facts are forward-looking  statements.  Such forward-looking  statements in
     this  document  are made  pursuant  to the safe  harbor  provisions  of the
     Private   Securities   Litigation  Reform  Act  of  1995.   Forward-looking
     statements involve a number of risks and uncertainties. For a discussion of
     certain risks and uncertainties  which may affect the actual results of any
     forward-looking  information  contained herein, refer to the Form 8-K filed
     by the Company with the Securities and Exchange  Commission  (SEC) on April
     17, 1996.

     Results of Operations

     McDonnell  Douglas  revenues were $3.3 billion in the third quarter of both
     1996 and  1995.  Revenues  for the  first  nine  months  of 1996  were $9.7
     billion,  down from  $10.6  billion  in the first  nine  months of 1995.  A
     decrease in revenue in the commercial  aircraft  segment was only partially
     offset  by  increased  nine  month  revenues  in the  missiles,  space  and
     electronic systems segment.

     Net earnings for the third quarter of 1996 were $195  million,  or $.90 per
     share,  which  included an after-tax  charge of $9 million,  or 4 cents per
     share,  for settlement of T-45 claims.  That compares with earnings of $192
     million,  or $.85 per share,  in the 1995  third  quarter,  which  included
     earnings of $25 million,  or $.11 per share,  as a result of  resolution of
     certain tax  issues.  Net  earnings  for the first nine months of 1996 were
     $581 million, or $2.66 per share,  compared with $520 million, or $2.28 per
     share,  in the first nine months of 1995.  The 1996 earnings per share were
     17 percent higher than the 1995 first nine months. The 99-day strike at the
     St. Louis, Mo.,  facilities,  which ended in mid-September,  has not and is
     not expected to have a material adverse effect on its earnings or financial
     position.  Delayed deliveries caused by the strike resulted in reduced cash
     flow  in the  third  quarter  of 1996  and  are  expected  to  continue  to
     negatively  impact cash flow in the fourth  quarter of 1996 and early 1997.
     Deliveries,  and the  associated  cash  flow,  are  expected  to be largely
     recovered in the second half of 1997.

<PAGE> 16

     Operating  earnings  were $339 million for the third  quarter of 1996,  and
     $1.014  billion for the first nine months of 1996.  That compares with $295
     million  and $888  million,  respectively,  for the same  periods  in 1995.
     Improvement in the military  aircraft and commercial  aircraft segments led
     the increase in the 1996 third quarter.  The operating earnings improvement
     for the nine months was primarily in the military  aircraft segment and, to
     a lesser extent, in the commercial aircraft segment.

     Interest expense and the tax provision were reduced in the third quarter of
     1995 as a  result  of  resolution  of  certain  tax  issues,  resulting  in
     after-tax  earnings of $25  million.  Interest  expense  for the  aerospace
     segments  in the  third  quarter  of 1996 was $31  million,  down  from $37
     million in the 1995 same period,  after excluding from 1995 the reversal of
     $23 million in interest  associated  with the resolution of the tax issues.
     Interest expense for the aerospace segment in the first nine months of 1996
     was $93  million,  down from $109  million in the 1995  first nine  months,
     after  excluding  the  reversal  of interest  associated  with the 1995 tax
     issues. The lower interest reflects reduced aerospace debt.

     Pension  income totaled $33 million in the third quarter and $98 million in
     the 1996 first nine  months,  compared  with $38 million and $131  million,
     respectively,  in the same periods of 1995.  Increases in pension  benefits
     announced  in the  second  quarter  of 1995 and a change  in the  actuarial
     interest   assumption  for  the  discount  rate  contributed  to  the  1996
     reduction.  In connection  with the  settlement of a union  negotiation  in
     September  1996,  McDonnell  Douglas agreed to changes in its pension plans
     covering  certain of its future  union  retirees.  The changes  provide for
     increased  pension  benefits  and an early  retirement  option for  certain
     employees.  As a result of the changes,  pension  income in the 1996 fourth
     quarter will decrease by approximately $6 million.


<PAGE> 17



                                     Three Months Ended    Nine Months Ended
                                        September 30         September 30
                                       1996      1995       1996      1995
                                      ------    ------     ------    -----

                                               (Millions of Dollars)
     Revenues
       Military aircraft             $ 1,902   $ 2,102    $ 5,864   $ 6,000
       Commercial aircraft               773       663      1,923     2,965
       Missiles, space and
         electronic systems              533       488      1,670     1,366
       Financial services and other       99        81        273       242
                                     --------   -------   --------  -------

         Operating revenues            3,307     3,334      9,730    10,573

       Non-operating income                1        12         13        28
                                     --------  --------   --------  -------

       Total Revenues                $ 3,308   $ 3,346    $ 9,743   $10,601
                                     ========  ========   ========  =======

     Earnings (Losses)
       Military aircraft             $   253   $   237    $   746   $   652
       Commercial aircraft                23        (7)        60        26
       Missiles, space and
         electronic systems               43        52        154       168
       Financial services and other       20        13         54        42
                                     --------  --------   --------  -------

         Operating earnings              339       295      1,014       888

       Corporate and other                (6)        6        (10)        4
       Interest expense                  (31)      (14)       (93)      (86)
       Income taxes                     (107)      (95)      (330)     (286)
                                     --------  --------    -------  --------

       Net Earnings                  $   195   $   192    $   581   $   520
                                     ========  ========   ========  =======

     Military Aircraft

     Revenues for the military  aircraft segment were $1.9 billion for the third
     quarter and $5.9 billion for the first nine months of 1996.  That  compares
     with $2.1 billion and $6.0 billion,  respectively,  for the same periods in
     1995. The third quarter 1996 revenue decrease was largely associated with a
     99-day  strike  at  the  St.  Louis,   Mo.,   facilities,   which  ended  
     in mid-September.

     Operating  earnings  in this  segment in the 1996 third  quarter  were $253
     million, compared with $237 million in the third quarter of 1995. Increased
     volume and improved margins on the C-17 and Longbow Apache programs led the
     improvement  in 1996.  Third quarter 1996 results  included an award fee on
     the  C-17  program,  partially  offset  by a  $14  million  pre-tax  charge
     associated  with the  settlement  of the T-45  claims.  Third  quarter 1995
     results  included  award  fees on both  the C-17  and  F/A-18E/F  programs.
     Operating  earnings in this  segment for the first nine months of 1996 were
     $746  million,  compared  with $652 million in the 1995 same  period,  a 14
     percent  improvement over 1995.  Improved  earnings in the C-17, F/A-18 and
     military helicopter programs accounted for most of the improvement. The

<PAGE> 18

     1996  nine   month   results   included  a  charge   associated   with  the
     aforementioned T-45 claims settlement, and the 1995 same period included an
     $18 million write-off on a modified KDC-10 Dutch Tanker contract  involving
     a new product design.

     Commercial Aircraft

     Revenues in the commercial  aircraft segment were $.8 billion for the third
     quarter and $1.9 billion for the first nine months of 1996,  compared  with
     $.7 billion in the third  quarter and $3.0 billion in the first nine months
     of 1995.  McDonnell  Douglas  delivered four MD-80 and four MD-90 twin jets
     and three MD-11  trijets in 1996's third  quarter.  This compared with four
     MD-80  and four  MD-90  twin  jets and two MD-11  trijets  in 1995's  third
     quarter.  For the first nine months of 1996, twin jet deliveries totaled 19
     (11 MD-80s and eight MD-90s) and trijet deliveries  totaled ten, a decrease
     of six twin jets and three  trijets from the same period in 1995.  Three of
     the twin jet and two of the trijet 1996  deliveries  were  accounted for as
     operating leases with minimal revenue recorded on such  transactions at the
     time of delivery.

     Operating  earnings in the commercial  aircraft segment were $23 million in
     the 1996  third  quarter,  compared  with a loss of $7  million in the 1995
     third quarter.  Earnings from the sale of spare parts and related  services
     continued their contribution to earnings in the 1996 third quarter and were
     partially  offset  by  losses  incurred  on the  MD-95  program,  which  is
     presently in the development  phase.  Loss provisions on several MD-90 twin
     jets contributed to the loss in the 1995 third quarter.

     Operating  earnings in the commercial  aircraft  segment for the first nine
     months of 1996 were $60 million, compared with $26 million in the 1995 same
     period.  Earnings in the 1996 second quarter  included  recoveries  from an
     insurance carrier of charges previously  expensed related to a 1987 airline
     accident,  and in the first quarter  included  recoveries  associated  with
     environmental  insurance  coverage.  Development  costs associated with the
     MD-95,  which were higher in the 1996 first nine months  compared  with the
     1995 same period, have more than offset these insurance recoveries.

     Effective October 1, 1995,  McDonnell Douglas began recording cost of sales
     on MD-11 trijet sales on the specific-unit  cost basis. Prior to October 1,
     1995,  MD-11 trijet  production  and tooling  costs were charged to cost of
     sales using the  program-average  cost  basis.  See Note 2,  "Contracts  in
     Process and Inventories," page 9, for a further discussion of this change.

     McDonnell  Douglas  received orders for seven MD-80 twin jets and one MD-11
     passenger  trijet  in the  third  quarter  of 1996.  The  MD-11  trijet  is
     scheduled  for  delivery  in 1996.  The MD-80 twin jets are  scheduled  for
     delivery in 1997.  Recently announced orders for five MD-11s and ten MD-80s
     will be included in backlog when contracts are completed.  On September 30,
     1996,  McDonnell  Douglas had firm orders for 20 MD-80 twin jets, 121 MD-90
     twin jets, 50 MD-95 twin jets, and 17 MD-11 trijets.


<PAGE> 19

     Missiles, Space and Electronic Systems

     Revenues for the missiles,  space and electronic  systems segment were $533
     million for the third quarter and $1.7 billion for the first nine months of
     1996. That compares with $488 million and $1.4 billion for the same periods
     in 1995.  Higher  revenue  in the  Delta  II and  Space  Station  programs,
     partially offset by lower revenue in the missiles programs,  contributed to
     the increase in the 1996 periods.

     Operating earnings in the missiles, space and electronic systems segment in
     the 1996 third  quarter  and first nine  months  were $43  million and $154
     million, respectively, compared to $52 million and $168 million in the 1995
     same periods.  Expenditures  on the Delta III, a launch  vehicle  currently
     under development,  were partially offset by improved earnings in the Delta
     II program during each of the first three quarters of 1996.

     Financial Services

     Operating  earnings in the  financial  services and other  segment were $20
     million  for the third  quarter  and $54  million  in the 1996  first  nine
     months,  compared  with $13 million and $42 million,  respectively,  in the
     1995 same periods.  Revenues in this segment were up $18 million during the
     quarter to $99 million  and were $273  million for the first nine months of
     1996,  $31  million  higher  than in the first  nine  months  of 1995.  The
     earnings  improvement and revenues increase reflect the Company's continued
     focus on growing this segment of its business.

     Liquidity

     As  detailed  in  this  section,  McDonnell  Douglas  believes  that it has
     sufficient sources of capital to meet existing commitments and plans.

     Debt and Credit Arrangements. MDC Aerospace has in place a number of credit
     facilities  with banks and other  institutions.  At September 30, 1996, MDC
     Aerospace had a revolving  credit agreement (RCA) under which it can borrow
     up to $1.75 billion  through June 2000.  There were no amounts  outstanding
     under the RCA at September 30, 1996.

     In August 1996, MDC Aerospace filed a shelf  registration  with the SEC, to
     register an additional $1 billion in debt  securities.  As of September 30,
     1996,  MDC  Aerospace  had  $1.198  billion  of  unissued  debt  securities
     registered  with the SEC. In the 1996 fourth  quarter,  the Company  issued
     $250 million of 6.875% notes due in 2006 under this shelf registration.

     Amounts available under the RCA and the shelf  registration may be accessed
     to meet cash requirements.

     McDonnell  Douglas has an agreement with a financial  institution to sell a
     participation interest in a designated pool of government and

<PAGE> 20


     commercial  receivables in amounts up to $300 million.  As of September 30,
     1996, no current receivable interests have been sold.

     In September 1996, Moody's Investor Service raised its ratings of McDonnell
     Douglas existing senior debt to Baa1 from Baa2. The investment-grade rating
     also applies to $1.198 billion of available securities  registered with the
     SEC through a shelf registration in August 1996.

     Shareholder  Initiatives.  On October  28,  1994,  the  Company's  Board of
     Directors  authorized a stock  repurchase  plan that  authorizes  McDonnell
     Douglas to  purchase  up to 36 million  shares,  or about 15 percent of its
     then-outstanding  common stock. Although funds are available under existing
     debt  agreements,  the Company intends to continue to use cash flow to fund
     the stock  repurchase  program  and does not expect  the  program to affect
     negatively  the Company's  ability to fund capital  spending,  research and
     development,  or acquisitions.  Through September 30, 1996, the Company had
     acquired  25.6  million  shares,  or about  71  percent  of the  authorized
     repurchase amount, at a cost of $962 million.

     Aerospace Cash & Cash Equivalents. Aerospace cash and cash equivalents were
     $550 million at September 30, 1996,  compared with $784 million at December
     31, 1995.  Aerospace  debt decreased by $54 million during the same period.
     Cash provided by aerospace  operations  was $362 million for the first nine
     months of 1996,  prior to  reductions  of $541  million  for  common  stock
     repurchases.  Cash flow included $209 million  received from  settlement of
     long-standing T-45 claims with the U.S. Government.  See Note 2, "Contracts
     in  Process  and  Inventories,"  page 9, for a  further  discussion  of the
     agreement.

     Development  Programs.  In October  1995,  McDonnell  Douglas  launched the
     MD-95, a 100-seat  medium-range  airliner.  Initial deliveries of the MD-95
     are scheduled in 1999. In addition, in May 1995 McDonnell Douglas announced
     the development of the Delta III, its newest expendable launch vehicle. The
     MD-95  twin  jet and  the  Delta  III  launch  vehicle  will  require  cash
     expenditures in development, inventory, and tooling during the next several
     years,  which the Company  intends to fund with cash flow,  from  resources
     available  under its existing  credit  agreements,  or from the issuance of
     additional debt securities.

     Commercial Aircraft Financing. Airlines may decline deliveries of aircraft,
     request  changes in delivery  schedules,  or default on contracts  for firm
     orders.  Aircraft  delivery  delays  or  defaults  by  commercial  aircraft
     customers not  anticipated by the Company could have a negative  short-term
     impact on cash  flow.  During  recent  years,  several  airlines  filed for
     protection under the Federal  Bankruptcy Code or became delinquent on their
     obligations for commercial  aircraft.  As indicated in Note 6, "Commitments
     and Contingencies," page 13, the Company also has outstanding guarantees of
     $741 million related to the marketing of commercial  aircraft.  The Company
     does not believe that the existence of such guarantees,  after  considering
     residual values of the aircraft, or delays or defaults by commercial

<PAGE> 21

     aircraft customers,  will have a material adverse effect upon its earnings,
     cash flow, or financial position.

     McDonnell  Douglas has made lease,  loan principal,  and interest  payments
     totaling  $65  million  and has  agreed  to make  certain  additional  loan
     principal   payments  through  January  1998  on  behalf  of  Viacao  Aerea
     Rio-Grandense S.A. (VARIG). Payments on behalf of VARIG are not expected to
     have a  material  adverse  effect on  earnings,  cash  flow,  or  financial
     position of the Company.  See Note 6, "Commitments and Contingencies," page
     13, for a further discussion of VARIG.

     The Company,  including  MDFC, has also made offers totaling $2.801 billion
     to arrange or provide financing for ordered but undelivered  aircraft.  The
     Company does not  anticipate  that the existence of such  financing  offers
     will  have a  material  adverse  effect  on its  earnings,  cash  flow,  or
     financial position. See Note 6, "Commitments and Contingencies," page 13.

     Financial  Services.  Financial  Services debt at September  30, 1996,  was
     approximately $1.8 billion,  up from approximately $1.5 billion at December
     31, 1995.  The increase in debt is consistent  with the  increased  finance
     receivables and property on lease portfolio of MDFC.

     In  August  1996,  MDFS and  MDFC  amended  their  joint  revolving  credit
     agreement to, among other things,  provide for increased borrowing capacity
     and extend the maturity date. Under the amended agreement,  MDFC may borrow
     a maximum  of $240  million,  reduced  by MDFS  borrowings  under this same
     agreement.  By terms of this agreement,  which expires in August 2001, MDFS
     can borrow no more than $16 million.  There were no outstanding  borrowings
     under this agreement at September 30, 1996. Commercial paper issued by MDFC
     in the amount of $74 million was  outstanding  at September  30, 1996.  The
     joint  revolving  credit  agreement  could therefore be used to support the
     full amount of commercial paper.

     During  1995,  MDFC  filed  a shelf  registration  statement  with  the SEC
     providing  for up to  $750  million  aggregate  principal  amount  of  debt
     securities.  MDFC established a $500 million medium-term note program under
     this registration statement,  and as of September 30, 1996, had issued $290
     million of debt securities under this program.

     During 1995, MDFS also initiated a medium-term note program under a private
     placement of up to $100 million aggregate  principal  amount.  This program
     was increased to $200 million in April 1996. As of September 30, 1996, MDFS
     had issued $135 million of securities under this program.

     MDFC has also used, and in the future  anticipates  using, cash provided by
     operations,  commercial  paper  borrowings,  borrowings  under bank  credit
     lines,  and term  borrowings as its primary  sources of funding.  MDFC also
     anticipates  using  proceeds  from the  issuance of  additional  public and
     private debt to fund future growth.


<PAGE> 22


     Business and Market Considerations

     General

     McDonnell   Douglas   Corporation  is  one  of  the  largest  U.S.  defense
     contractors and NASA prime contractors.  McDonnell Douglas has a wide range
     of programs  in  production  and  development,  and is the world's  leading
     producer of military  aircraft.McDonnell  Douglas is also a manufacturer of
     large commercial transport aircraft.

     Discussion under the captions "Military  Aerospace  Business",  "Commercial
     Aircraft   Business",   and  "Government   Business  Audits,   Reviews  and
     Investigations" reflect developments since June 30, 1996 and should be read
     in conjunction with the "Business and Market Considerations"  discussion in
     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations  in  McDonnell  Douglas  Corporation's  1995  Annual  Report  to
     Shareholders  and in its  quarterly  report on Form 10-Q for the  quarterly
     periods ended March 31, 1996 and June 30, 1996.

     Military Aerospace Business

     F/A-18  Hornet.  In August  1996,  the  government  of  Thailand  signed an
     agreement with the U.S. Navy to purchase eight McDonnell  Douglas F/A-18C/D
     aircraft with an estimated value of $245 million.

     C-17  Globemaster III. In July 1996, the C-17 Globemaster III surpassed the
     equivalent of three design lifetimes,  90,000 hours, of simulated flight in
     durability testing.  The 90,000 hours represents more than 25,000 simulated
     flights and 36,000  landings,  the equivalent of  approximately 90 years of
     actual flying time. The Air Force originally  contracted for two lifetimes,
     60,000 hours, of testing.

     AH-64D Longbow Apache.  In August 1996, the U.S. Army and McDonnell Douglas
     signed a multi-year  agreement for the  remanufacture of 232 AH-64D Longbow
     Apache helicopters.  The contract value is $1.9 billion, over the next five
     years. First deliveries are scheduled for March 1997.

     Commercial Aircraft Business

     In October 1996,  McDonnell  Douglas decided not to proceed with a new high
     capacity,  long-range three-engine jetliner,  designated the MD-XX. Several
     factors influenced the decision. Key among those were the amount of product
     and internal infrastructure investment required to bring the Company to the
     level of the other  major  players in the  commercial  aerospace  industry,
     level of risk and marketplace price expectations.


<PAGE> 23



     The Company intends to redeploy its people resources  involved in the MD-XX
     study to existing programs or to new business opportunities,  to the extent
     possible.   In  addition,   McDonnell  Douglas  intends  to  study  synergy
     opportunities  within the Company for the commercial  aircraft  operations.
     Work force reductions may occur as a result of redeployment decisions.

     McDonnell  Douglas has a substantial  presence in the commercial  aerospace
     industry  although  its market  share has  declined in recent  years.  As a
     significant  niche player,  the Company's  attention will be focused on its
     existing  product  line of MD-80  and  MD-90  twin  jets and  MD-11  trijet
     commercial aircraft, its MD-95 twin jet in development,  and its commercial
     aircraft  modification,  support,  spare  parts and related  services.  The
     Company has emphasized  cost reduction  efforts during the recent years and
     those efforts will continue.  Significant  price competition also currently
     exists in the  marketplace  and the  Company's  competitors  offer  broader
     product lines. These factors cause downward pressure on profit margins.

     Estimated  costs for  development  and initial  production of new aircraft,
     such as the MD-95, include assumptions,  analyses,  and forecasts which are
     subject to  continuous  reassessment  during the  development  and  initial
     production period. Technological risks, as well as risks with suppliers and
     customers, are inherent in development programs.

     Estimated  development  and initial  production  costs on new  aircraft and
     production costs on existing aircraft may fluctuate from current estimates.
     Fluctuations  on  development  programs  generally  diminish as the project
     approaches initial deliveries.

     Government Business Audits, Reviews and Investigations

     McDonnell  Douglas,  as a large  defense  contractor,  is  subject  to many
     audits,   reviews,  and  investigations  by  the  U.S.  Government  of  its
     negotiation  and  performance  of,  accounting  for, and general  practices
     relating to Government contracts.  An indictment of a contractor may result
     in suspension from  eligibility  for award of any new Government  contract,
     and a guilty plea or conviction  may result in debarment  from  eligibility
     for awards.  The Government may, in certain cases, also terminate  existing
     contracts, recover damages, and impose other sanctions and penalties. Based
     on presently known facts,  the Company  believes that it has not engaged in
     any criminal  misconduct with respect to any matters  currently known to be
     under   investigation   and  that   the   ultimate   resolution   of  these
     investigations  will not have a material  adverse  effect on the  Company's
     earnings, cash flow, or financial position.


<PAGE> 24



     Backlog

     McDonnell  Douglas had firm  backlog of $22.271  billion on  September  30,
     1996, compared with $19.640 billion on December 31, 1995. Total backlog was
     $45.962  billion on September 30, 1996,  compared  with $28.353  billion on
     December  31, 1995.  The  increase in firm  backlog  related to the Longbow
     Apache  program and to finalizing  terms for the next eight C-17  aircraft.
     The 62 percent  increase in total backlog  related  largely to a multi-year
     contracts on the C-17 and Longbow Apache  programs,  and to a lesser extent
     increases in the Space Station and F/A-18 programs.


<PAGE> 25


     PART II OTHER INFORMATION


     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

          (a) Exhibits

              3(a)  Articles of Amendment and Restatement of the Company's
                    charter, as filed May 8, 1996

              3(b)  Bylaws of the Company, as amended October 25, 1996

              12  Computation of Ratio of Earnings to Fixed Charges

              27  Financial Data Schedule

          (b) Reports on Form 8-K

              Form 8-K filed on July 8, 1996,  in  response  to Item 5. Form 8-K
              filed on August 2, 1996,  in response to Item 5. Form 8-K filed on
              November 1, 1996, in response to Item 5.



     SIGNATURE

           Pursuant to the requirements of the Securities  Exchange Act of 1934,
     the  registrant  has duly  caused this report to be signed on its behalf by
     the  undersigned,   its  principal   accounting  officer,   thereunto  duly
     authorized.


                                                 MCDONNELL DOUGLAS CORPORATION
                                                          (Registrant)



     Date:     November 13 , 1996                /s/ R. L. Brand
           --------------------------            ---------------
                                                 R. L. Brand
                                                 Vice President and Controller
                                                 and Registrant's Authorized
                                                 Officer



                          MCDONNELL DOUGLAS CORPORATION

                      ARTICLES OF AMENDMENT AND RESTATEMENT


         McDonnell  Douglas  Corporation,  a  Maryland  corporation,  having its
principal office in this state in the City of Baltimore,  Maryland  (hereinafter
called  the   "Corporation")   hereby  certifies  to  the  State  Department  of
Assessments and Taxation of Maryland that:

     1. The Corporation desires to amend and restate its charter as currently in
effect and as hereinafter amended.

     2. The following provisions are all the provisions of the charter currently
in effect and as hereinafter amended:

     FIRST:  The  name of the  corporation  (which  is  hereinafter  called  the
"Corporation") is McDonnell Douglas Corporation.

     SECOND:  The purposes for which the  Corporation is formed and the business
or objects to be carried on and promoted by it are as follows:

                  (1)  To  manufacture,   design,  manage,  operate,   assemble,
         construct,  produce,  purchase or otherwise  acquire,  import,  export,
         hold, own, store, mortgage,  pledge, lease, sell,  distribute,  market,
         assign,  transfer,  repair,  alter, rent, hire or lease on royalty, and
         generally  to handle,  trade,  deal and traffic in and with,  either at
         wholesale or retail or both, and either as owners,  agents,  factors or
         on commission  or otherwise,  goods,  wares,  merchandise  and real and
         personal property of every class and description, together with any and
         all   materials,   supplies,   parts,   equipment,   accessories,   and
         appurtenances  of any kind or character  connected  therewith or a part
         thereof,  or which may be incidental to or arise out of the  foregoing,
         or which  may be  conveniently  manufactured,  supplied  or dealt in in
         connection therewith or in carrying on the business herein named or any
         part thereof.

               (2)  To  conduct  and  encourage  experimental  projects  in  all
          matters.

                  (3) To acquire, by purchase,  lease or otherwise,  and to own,
         use, operate and conduct,  factories,  experimental plants, warehouses,
         aviation fields,  stores and salesrooms,  including  lands,  buildings,
         machinery,  equipment and appliances  which may be useful to accomplish
         any of the purposes or to carry on any business  which the  Corporation
         is authorized to conduct.

                  (4) To engage in and  carry on any  other  business  which may
         conveniently  be conducted in  conjunction  with any of the business of
         the Corporation.

                  (5) To  acquire  all or any  part of the  good  will,  rights,
         property and business of any person,  firm,  association or corporation
         heretofore or hereafter engaged in any business similar to any business
         which the Corporation has the power to conduct,  and to hold,  utilize,
         enjoy  and in any  manner  dispose  of,  the  whole  or any part of the
         rights,  property and business so acquired, and to assume in connection
         therewith any  liabilities  of any such person,  firm,  association  or
         corporation.
<PAGE>

                  (6) To apply for, obtain,  purchase or otherwise acquire,  any
         patents,  copyrights,   licenses,   trademarks,  trade  names,  rights,
         processes, formulas, and the like, which may seem capable of being used
         for any of the  purposes  of the  Corporation;  and to  use,  exercise,
         develop,  grant  licenses  in respect of,  sell and  otherwise  turn to
         account, the same.

                  (7) To issue  shares of its stock of any class,  in any manner
         permitted  by  law,  to  raise  money  for any of the  purposes  of the
         Corporation  or in  payment  for  property  purchased  or for any other
         lawful consideration;  and to purchase or otherwise acquire,  hold, and
         reissue any shares of its capital stock of any class so issued.

                  (8) To borrow or raise  money for any of the  purposes  of the
         Corporation and to issue bonds, debentures,  notes or other obligations
         of any  nature,  and in any  manner  permitted  by law,  for  money  so
         borrowed or in payment for property purchased,  or for any other lawful
         consideration,  and to  secure  payment  thereof  and  of the  interest
         thereon,  by mortgage  upon,  or pledge or  conveyance or assignment in
         trust of,  the whole or any part of the  property  of the  Corporation,
         real or personal,  including contract rights, whether at the time owned
         or  thereafter  acquired;  and to sell,  pledge,  discount or otherwise
         dispose of such bonds,  notes or other  obligations of the  Corporation
         for its corporate purposes.

                  (9) To carry out all or any part of the  foregoing  objects as
         principal,  factor, agent,  contractor,  or otherwise,  either alone or
         through  or in  conjunction  with  any  person,  firm,  association  or
         corporation,  and in any part of the world,  and,  in  carrying  on its
         business  and for the purpose of  attaining  or  furthering  any of its
         objects and  purposes,  to make and perform any contracts and to do any
         acts and things,  and to exercise any powers  suitable,  convenient  or
         proper for the  accomplishment of any of the purposes herein enumerated
         or incidental to the powers herein specified,  or which at any time may
         appear conducive to or expedient for the  accomplishment of any of such
         purposes.

                  (10) To carry out all or any part of the  aforesaid  purposes,
         and to conduct its business in all or any of its branches in any or all
         states, territories, districts, colonies and dependencies of the United
         States of America and in foreign countries; and to maintain offices and
         agencies, in any or all states,  territories,  districts,  colonies and
         dependencies of the United States of America and in foreign countries.
<PAGE>

                  It is the intention that the objects and purposes specified in
         the  foregoing  clauses  of  this  Article  SECOND  shall  not,  unless
         otherwise  specified  herein,  be in anywise  limited or  restricted by
         reference  to, or in inference  from,  the terms of any other clause of
         this or any other  article in this  Charter,  but that the  objects and
         purposes  specified  in each of the  clauses of this  Article  shall be
         regarded as independent objects and purposes.  It is also the intention
         that said  clauses be  construed  both as  purposes  and  powers,  and,
         generally,  that the  Corporation  shall be  authorized to exercise and
         enjoy all other powers,  rights and privileges granted to, or conferred
         upon,  corporations  of this  character,  by the  laws of the  State of
         Maryland,  and enumeration of certain powers as herein specified is not
         intended as exclusive of, or as a waiver of, any of the powers,  rights
         or privileges  granted or conferred by the laws of said State hereafter
         in force.

               THIRD:  The post office  address of the  principal  office of the
          Corporation  in this  State is 32 South  Street,  Baltimore,  Maryland
          21202-3242.  The name and post  office  address  of the  Corporation's
          resident agent is The Corporation Trust Incorporated, 32 South Street,
          Baltimore, Maryland 21202-3242. Said resident agent is a corporation
          of the State of Maryland.

                  FOURTH:  (1) The number of  directors  shall be  sixteen  (16)
         which number may be increased or decreased pursuant to the by-laws by a
         vote of not less than 80% of the entire Board of  Directors,  but in no
         event shall there be less than three (3) directors. The directors shall
         be divided into three classes. Each such class shall consist, as nearly
         as  may  be  possible,  of  one-third  (1/3)  of the  total  number  of
         directors,  and any remaining  directors  shall be included within such
         class or  classes as the Board of  Directors  shall  designate.  At the
         annual meeting of the stockholders of the Corporation for 1986, a class
         of  directors  shall be  elected  for a one (1) year  term,  a class of
         directors  shall be  elected  for a two (2) year  term,  and a class of
         directors  shall  be  elected  for a  three  (3)  year  term.  At  each
         succeeding  annual  meeting  of  stockholders,   beginning  with  1987,
         successors to the class of directors  whose term expires at that annual
         meeting  shall be elected  for a three (3) year term or the  balance of
         the term of any  director  whose  place  has  been  vacated  by  death,
         resignation or otherwise.

                  (2) In case of a  vacancy  on the Board of  Directors  for any
         cause other than an increase in the number of  directors,  the majority
         of the remaining  directors,  whether or not sufficient to constitute a
         quorum,  may fill  such  vacancy.  A vote of not  less  than 80% of the
         entire  Board of  Directors  shall be required to fill a vacancy on the
         Board of  Directors  which  results  from an  increase in the number of
         directors.  If the number of  directors  is  changed,  any  increase or
         decrease shall be  apportioned  among the classes so as to maintain the
         number of directors  in each class as nearly  equal as possible.  In no
         case will a decrease in the number of directors shorten the term of any
         incumbent  director.  A director  elected by the Board of  Directors to
         fill a vacancy on the Board of  Directors  shall hold office  until the
         next annual meeting of stockholders  and until his successor is elected
         and qualified.
<PAGE>

                  (3) A  director  may be removed  by  stockholders  only by the
         affirmative  vote of the  holders  of not  less  than 80% of all of the
         outstanding  shares of stock of the  Corporation  entitled to vote at a
         meeting of stockholders called for such purpose.

                  (4)  Except as may be  prohibited  by law or  limited  by this
         Charter,  the Board of  Directors  shall  have the power  (which to the
         extent  exercised,  shall be exclusive) to fix the number of directors,
         establish the rules and procedures governing  nominations for directors
         and the internal affairs of the Board of Directors,  including, without
         limitation, the vote required for any action by the Board of Directors,
         and to establish the rules and procedures  that from time to time shall
         affect the  directors'  power to manage the business and affairs of the
         Corporation,  and no by-laws shall be adopted by the stockholders which
         shall modify the foregoing.

                  (5)  Notwithstanding  any other provisions of this Charter and
         except as may be  prohibited by law, the  affirmative  vote of at least
         80% of the votes entitled to be cast by all outstanding shares of stock
         entitled  to vote at a meeting of  stockholders,  shall be  required to
         alter,  amend,  repeal or adopt any provision  inconsistent  with, this
         Article FOURTH.

                  FIFTH:  No  director  or officer of the  Corporation  shall be
         liable to the Corporation or its stockholders for money damages, except
         to the extent such  limitation  of liability for directors or officers,
         as the  case  may be,  is not  permitted  under  the  Maryland  General
         Corporation  Law, as the same exists or may  hereafter be amended.  Any
         repeal or  modification  of the  foregoing  provisions  of this Article
         FIFTH shall not adversely  affect any right or protection of a director
         or officer of the  Corporation  existing  hereunder with respect to any
         act or  omission  occurring  prior to or at the time of such  repeal or
         modification.

                  SIXTH:  The total  number  of  shares of stock of all  classes
         which the Corporation has authority to issue is 410,000,000  shares, of
         which  400,000,000  shares  shall be Common Stock having a par value of
         $1.00 per share and 10,000,000 shares shall be Preferred Stock having a
         par value of $1.00 per share,  so that the  aggregate  par value of all
         authorized shares of all classes of stock is $410,000,000. The unissued
         Common and Preferred Stock may be issued upon authority of the Board of
         Directors without stockholder approval. The preferences, conversion and
         other rights, voting powers, restrictions, limitations as to dividends,
         qualifications  and terms and  conditions  of  redemption of the Common
         Stock and,  until  reclassified  or changed,  from time to time, of the
         Preferred Stock are as follows:
<PAGE>

                  (1)  Subject  to the  preferences  and rights of all series of
         Preferred Stock from time to time issued and  outstanding,  the holders
         of Common  Stock shall be entitled to receive such sums as the Board of
         Directors  may from  time to time  declare  as  dividends  thereon,  or
         authorize as distributions  thereon, out of any sums available to be so
         distributed,   and  to  receive  any  balance   remaining  in  case  of
         dissolution,  liquidation  or  winding  up  of  the  Corporation  after
         satisfying  the prior rights of all series of Preferred  Stock,  if any
         then be  outstanding.  Except as may be mandatory under Maryland law at
         the time in  effect,  and  except  as the Board of  Directors  may have
         established  as herein  authorized  in respect of one or more series of
         Preferred  Stock at the time  outstanding,  the holders of Common Stock
         shall have the exclusive voting power for the election of directors and
         for all other corporate purposes.

                  (2)  Until  reclassified,  set  or  changed  by the  Board  of
         Directors, the Preferred Stock shall have no preferences, conversion or
         other rights, voting powers, restrictions, limitations as to dividends,
         qualifications,  terms  and  conditions  of  redemption.  The  Board of
         Directors is expressly authorized,  prior to the issuance of any shares
         of the  Preferred  Stock,  to establish by  resolution  or  resolutions
         providing for the issuance of any such Preferred Stock:

                           (A) whether and upon what terms the Corporation shall
         set  apart  dividends  for or pay  dividends  to the  holders  of  such
         Preferred  Stock before any  dividends are set apart for or paid to the
         holders of Common Stock;

                           (B)      the rate, amount and time of payment of
          dividends;

                           (C)      whether and upon what terms the dividends
          are  cumulative to a limited extent, or noncumulative;

                           (D) whether and upon what terms such Preferred  Stock
         is preferred over the Common Stock as to its distributive  share of the
         assets on voluntary or involuntary  liquidation of the  Corporation and
         the amount of the preference;

                           (E) whether such  Preferred  Stock may be redeemed at
         the option of the Corporation or of the holders of such Preferred Stock
         and the terms and  conditions  of  redemption,  including  the time and
         price of redemption;

                          (F) whether such Preferred  Stock is convertible  into
         shares of the Common Stock, and the terms and conditions of conversion;

                           (G)  whether  and upon what terms the holders of such
         Preferred  Stock issued or to be issued by the  Corporation  shall have
         any voting or other  rights  which,  by law, are or may be conferred on
         stockholders;
<PAGE>

                           (H)  any  other  preferences,   rights,  restrictions
         (including  restrictions on  transferability),  and  qualifications not
         inconsistent with law.

                  The  Board  of  Directors  may  provide  for the  issuance  of
         Preferred  Stock in one or more series and, to the extent  permitted by
         law,  may  establish  by  resolution  different  preferences,   rights,
         restrictions    (including   restrictions   on   transferability)   and
         qualification for each series.

                  (3) No holders of stock of the Corporation,  of whatever class
         or series,  shall have any  preferential  right of  subscription to any
         shares of any class or to any  securities  convertible  into  shares of
         stock of the Corporation,  whether now or hereafter authorized, nor any
         right of  subscription  to any thereof  other than such, if any, as the
         Board of Directors in its discretion may determine and at such price as
         the Board of  Directors  in its  discretion  may fix; and any shares or
         convertible  securities  which the Board of Directors  may determine to
         offer for  subscription  to  holders  of stock  may,  as said  Board of
         Directors  shall  determine,  be  offered  to  holders  of any class or
         classes  or one or more  series  of stock at the time  existing  to the
         exclusion of holders of any or all other  classes or series at the time
         existing.

                  (4) The Board of  Directors of the  Corporation,  at a meeting
         duly  convened  and held on  August  2,  1990,  pursuant  to  authority
         expressly  vested in the Board of  Directors  by  Articles  SEVENTH and
         EIGHTH  of the  Corporation's  Articles  of  Restatement  (as  then  in
         effect),  adopted a resolution reclassifying 1,000,000 unissued shares,
         par value  $1.00 per share,  of the  unclassified  shares of  Preferred
         Stock of the Corporation, par value $1.00 per share, as Series A Junior
         Participating  Preferred  Stock, par value $1.00 per share, by setting,
         before the issuance of such shares,  the  preferences,  rights,  voting
         powers,  restrictions,  qualifications,  and  terms and  conditions  of
         redemption  of and the  dividends  on the  shares  of  Series  A Junior
         Participating Preferred Stock as hereinafter set forth.

                  A description of said 1,000,000  shares so reclassified by the
         Board  of  Directors,  with the  preferences,  rights,  voting  powers,
         restrictions,  qualifications and terms and conditions of redemption of
         and the  dividends  on such shares as set by the Board of  Directors of
         the Corporation is as follows:

                           (A) There shall be a series of the Preferred Stock of
         the  Corporation  which  shall be  designated  as the  "Series A Junior
         Participating  Preferred  Stock,"  par value  $1.00 per share,  and the
         number  of  shares  constituting  such  series  shall  be  one  million
         (1,000,000).  Such number of shares may be  increased  or  decreased by
         resolution of the Board of Directors;  provided, that no decrease shall
         reduce the number of shares of Series A Junior Participating  Preferred
         Stock to a number  less than that of the shares then  outstanding  plus
         the number of shares  issuable  upon  exercise of  outstanding  rights,
         options or warrants or upon conversion of outstanding securities issued
         by the Corporation.
<PAGE>

                           (B)      Dividends and Distributions

                    (i)  Subject to the  rights of the  holders of any shares of
               any series of Preferred  Stock of the  Corporation  ranking prior
               and superior to the Series A Junior Participating Preferred Stock
               with  respect  to  dividends,  the  holders of shares of Series A
               Junior  Participating  Preferred  Stock,  in  preference  to  the
               holders of shares of Common Stock, par value $1.00 per share (the
               "Common  Stock"),  of the  Corporation  and of any  other  junior
               stock, shall be entitled to receive,  when, as and if declared by
               the Board of Directors  out of funds  legally  available  for the
               purpose,  quarterly  dividends  payable  in cash on the  [regular
               quarterly  dividend  payment date] (each such date being referred
               to herein as a "Quarterly Dividend Payment Date"),  commencing on
               the  first  Quarterly  Dividend  Payment  Date  after  the  first
               issuance  of a share or  fraction  of a share of  Series A Junior
               Participating Preferred Stock, in an amount per share (rounded to
               the  nearest  cent)  equal  to the  greater  of (a)  $1.00 or (b)
               subject to the provision for  adjustment  hereinafter  set forth,
               100 times the aggregate  per share amount of all cash  dividends,
               and 100 times the aggregate per share amount (payable in kind) of
               all  non-cash  dividends  or other  distributions,  other  than a
               dividend  payable in shares of Common Stock or a  subdivision  of
               the outstanding  shares of Common Stock (by  reclassification  or
               otherwise),  declared on the Common  Stock since the  immediately
               preceding  Quarterly  Dividend  Payment Date, or, with respect to
               the  first  Quarterly  Dividend  Payment  Date,  since  the first
               issuance  of any share or  fraction of a share of Series A Junior
               Participating Preferred Stock. In the event the Corporation shall
               at any time after August 2, 1990 (the "Rights  Declaration Date")
               declare or pay any dividend on the Common Stock payable in shares
               of  Common  Stock,  or effect a  subdivision  or  combination  or
               consolidation  of the  outstanding  shares  of  Common  Stock (by
               reclassification  or  otherwise  than by payment of a dividend in
               shares of Common Stock) into a greater or lesser number of shares
               of  Common  Stock,  then in each  such  case the  amount to which
               holders  of  shares of  Series A Junior  Participating  Preferred
               Stock were entitled  immediately prior to such event under clause
               (b) of the preceding  sentence  shall be adjusted by  multiplying
               such amount by a fraction,  the  numerator of which is the number
               of shares of Common  Stock  outstanding  immediately  after  such
               event  and the  denominator  of which is the  number of shares of
               Common  Stock  that were  outstanding  immediately  prior to such
               event.
<PAGE>

                         (ii)  The  Corporation  shall  declare  a  dividend  or
                    distribution  on the Series A Preferred Stock as provided in
                    paragraph (i) of this Section  immediately after it declares
                    a dividend or distribution on the Common Stock (other than a
                    dividend payable in shares of Common Stock);  provided that,
                    in the event no  dividend  or  distribution  shall have been
                    declared on the Common Stock  during the period  between any
                    Quarterly  Dividend  Payment  Date and the  next  subsequent
                    Quarterly  Dividend  Payment  Date,  a dividend of $1.00 per
                    share on the Series A Junior  Participating  Preferred Stock
                    shall  nevertheless be payable on such subsequent  Quarterly
                    Dividend Payment Date.

                         (iii) Dividends shall begin to accrue and be cumulative
                    on  outstanding  shares  of  Series A  Junior  Participating
                    Preferred  Stock from the  Quarterly  Dividend  Payment Date
                    next preceding the date of issue of such shares,  unless the
                    date of issue of such shares is prior to the record date for
                    the first  Quarterly  Dividend  Payment  Date, in which case
                    dividends on such shares shall begin to accrue from the date
                    of issue of such  shares,  or unless  the date of issue is a
                    Quarterly  Dividend  Payment  Date  or is a date  after  the
                    record  date for the  determination  of holders of shares of
                    Series A Junior  Participating  Preferred  Stock entitled to
                    receive a  quarterly  dividend  and  before  such  Quarterly
                    Dividend  Payment  Date,  in  either  of which  events  such
                    dividends  shall begin to accrue and be cumulative from such
                    Quarterly   Dividend   Payment  Date.   Accrued  but  unpaid
                    dividends  shall not bear  interest.  Dividends  paid on the
                    shares of Series A Junior  Participating  Preferred Stock in
                    an amount less than the total  amount of such  dividends  at
                    the  time  accrued  and  payable  on such  shares  shall  be
                    allocated pro rata on a share-by-share  basis among all such
                    shares at the time outstanding.  The Board of Directors may,
                    in accordance with applicable law, fix a record date for the
                    determination  of  holders  of  shares  of  Series  A Junior
                    Participating Preferred Stock entitled to receive payment of
                    a dividend or distribution  declared  thereon,  which record
                    date shall be not more than such number of days prior to the
                    date  fixed for the  payment  thereof  as may be  allowed by
                    applicable law.

                           (C)  The   holders  of  shares  of  Series  A  Junior
         Participating Preferred Stock shall have the following voting rights:

                         (i)  Each  share  of  Series  A  Junior   Participating
                    Preferred  Stock  shall  entitle  the holder  thereof to 100
                    votes on all matters submitted to a vote of the stockholders
                    of the Corporation.
<PAGE>

                         (ii) Except as otherwise provided herein or by law, the
                    holders of shares of Series A Junior Participating Preferred
                    Stock,  the  holders  of  shares of  Common  Stock,  and the
                    holders  of  shares  of  any  other  capital  stock  of  the
                    Corporation   having  general  voting  rights,   shall  vote
                    together as one class on all matters  submitted to a vote of
                    stockholders of the Corporation.

                         (iii) Except as otherwise set forth herein,  and except
                    as  otherwise  provided  by law,  holders of Series A Junior
                    Participating  Preferred  Stock shall have no special voting
                    rights and their  consent  shall not be required  (except to
                    the extent they are  entitled to vote with holders of Common
                    Stock as set forth herein) for taking any corporate action.

                           (D)      Certain Restrictions

                         (i) Whenever dividends or distributions  payable on the
                    Series A Junior Participating Preferred Stock as provided in
                    Section B are in arrears,  thereafter  and until all accrued
                    and  unpaid  dividends  and  distributions,  whether  or not
                    declared,   on  shares  of  Series  A  Junior  Participating
                    Preferred  Stock  outstanding  shall have been paid in full,
                    the Corporation shall not:

                         (a)  declare  or  pay  dividends  on,  make  any  other
                    distributions on, or redeem or purchase or otherwise acquire
                    for consideration any shares of stock ranking junior (either
                    as to dividends or upon liquidation,  dissolution or winding
                    up) to the Series A Junior Participating Preferred Stock;

                         (b)  declare  or pay  dividends  on or make  any  other
                    distributions  on any  shares of stock  ranking  on a parity
                    (either as to dividends or upon liquidation,  dissolution or
                    winding up) with the Series A Junior Participating Preferred
                    Stock,  except dividends paid ratably on the Series A Junior
                    Participating  Preferred  Stock and all such parity stock on
                    which  dividends  are payable or in arrears in proportion to
                    the total  amounts to which the  holders of all such  shares
                    are then entitled;

                         (c) except as  permitted  in Section  (D)(i)(d)  below,
                    redeem or purchase or  otherwise  acquire for  consideration
                    shares  of any  stock  ranking  on a  parity  (either  as to
                    dividends or upon  liquidation,  dissolution  or winding up)
                    with  the  Series A Junior  Participating  Preferred  Stock,
                    provided  that  the  Corporation  may  at any  time  redeem,
                    purchase  or  otherwise  acquire  shares of any such  parity
                    stock in exchange for shares of any stock of the Corporation
                    ranking junior (either as to dividends or upon  dissolution,
                    liquidation   or   winding   up)  to  the  Series  A  Junior
                    Participating Preferred Stock; and
<PAGE>

                         (d) purchase or otherwise acquire for consideration any
                    shares of Series A Junior Participating  Preferred Stock, or
                    any shares of stock  ranking  on a parity  with the Series A
                    Junior  Participating  Preferred Stock, except in accordance
                    with a purchase offer made in writing or by publication  (as
                    determined by the Board of Directors) to all holders of such
                    shares  upon  such  terms as the Board of  Directors,  after
                    consideration  of the respective  annual  dividend rates and
                    other  relative  rights and  preferences  of the  respective
                    series  and  classes,  shall  determine  in good  faith will
                    result in fair and equitable  treatment among the respective
                    series or classes.

                         (ii) The Corporation shall not permit any subsidiary of
                    the  Corporation  to  purchase  or  otherwise   acquire  for
                    consideration any shares of stock of the Corporation  unless
                    the Corporation  could,  under paragraph (i) of this Section
                    D,  purchase or  otherwise  acquire such shares at such time
                    and in such manner.

                           (E)        Required Shares

                           Any shares of Series A Junior Participating Preferred
         Stock purchased or otherwise  acquired by the Corporation in any manner
         whatsoever   shall  be  retired  and  cancelled   promptly   after  the
         acquisition  thereof.  The Corporation shall cause all such shares upon
         their  cancellation  to be authorized but unissued  shares of Preferred
         Stock which may be reissued as part of a new series of Preferred Stock,
         subject  to the  conditions  and  restrictions  on  issuance  set forth
         herein.

                           (F)        Liquidation, Dissolution or Winding Up

                         (i)  Upon any  liquidation  (voluntary  or  otherwise),
                    dissolution   or   winding   up  of  the   Corporation,   no
                    distribution shall be made to the holders of shares of stock
                    ranking junior (either as to dividends or upon  liquidation,
                    dissolution   or   winding   up)  to  the  Series  A  Junior
                    Participating  Preferred  Stock unless,  prior thereto,  the
                    holders of shares of Series A Junior Participating Preferred
                    Stock shall have received $100.00 per share,  plus an amount
                    equal to accrued  and  unpaid  dividends  and  distributions
                    thereon,  whether  or not  declared,  to the  date  of  such
                    payment (the "Series A Liquidation  Preference").  Following
                    the payment of the full  amount of the Series A  Liquidation
                    Preference, no additional distributions shall be made to the
                    holders of shares of Series A Junior Participating Preferred
                    Stock,  unless,  prior  thereto,  the  holders  of shares of
                    Common  Stock  shall have  received an amount per share (the
                    "Common  Adjustment")  equal  to the  quotient  obtained  by
                    dividing (i) the Series A Liquidation Preference by (ii) 100
                    (as  appropriately  adjusted  as set  forth in  subparagraph
                    (iii) below to reflect such events as stock  dividends,  and
                    subdivisions,  combinations and consolidations  with respect
                    to the  Common  Stock)  (such  number in clause  (ii)  being
                    referred  to as  the  "Adjustment  Number").  Following  the
                    payment of the full amount of the Series A Liquidation

<PAGE>

                    Preference  and the  Common  Adjustment  in  respect  of all
                    outstanding   shares  of   Series  A  Junior   Participating
                    Preferred Stock and Common Stock,  respectively,  holders of
                    Series A Junior Participating Preferred Stock and holders of
                    shares of Common  Stock  shall  receive  their  ratable  and
                    proportionate   share  of  the   remaining   assets   to  be
                    distributed in the ratio of the Adjustment  Number to 1 with
                    respect  to such  Series  A Junior  Participating  Preferred
                    Stock and Common Stock, on a per share basis, respectively.

                         (ii)  In the  event  there  are not  sufficient  assets
                    available  to  permit  payment  in  full  of  the  Series  A
                    Liquidation  Preference and the  liquidation  preferences of
                    all other series of Preferred Stock, if any, which rank on a
                    parity  with the  Series A  Junior  Participating  Preferred
                    Stock,  then  such  remaining  assets  shall be  distributed
                    ratably to the holders of such parity  shares in  proportion
                    to their respective  liquidation  preferences.  In the event
                    there are not sufficient  assets available to permit payment
                    in full of the Common Adjustment, then such remaining assets
                    shall be distributed ratably to the holders of Common Stock.

                         (iii) In the  event the  Corporation  shall at any time
                    after  the  Rights  Declaration  Date  declare  or  pay  any
                    dividend on Common Stock  payable in shares of Common Stock,
                    or effect a subdivision or combination or  consolidation  of
                    the outstanding shares of Common Stock (by  reclassification
                    or  otherwise  than by payment  of a  dividend  in shares of
                    Common  Stock) into a greater or lesser  number of shares of
                    Common Stock,  then in each such case the Adjustment  Number
                    in effect  immediately prior to such event shall be adjusted
                    by  multiplying  such  Adjustment  Number by a fraction  the
                    numerator  of which is the number of shares of Common  Stock
                    outstanding immediately after such event and the denominator
                    of which is the  number of shares of Common  Stock that were
                    outstanding immediately prior to such event.

                           (G)        Consolidation, Merger, etc.

                           In  case  the   Corporation   shall  enter  into  any
         consolidation,  merger,  combination or other  transaction in which the
         shares of Common Stock are exchanged for or changed into other stock or
         securities,  cash and/or any other property,  then in any such case the
         shares of Series A Junior  Participating  Preferred  Stock shall at the
         same time be  similarly  exchanged  or  changed  in an amount per share
         (subject to the provision for adjustment  hereinafter  set forth) equal
         to 100 times the aggregate amount of stock, securities, cash and/or any
         other property (payable in kind), as the case may be, into which or for
         which each share of Common Stock is changed or exchanged.  In the event
         the  Corporation  shall at any time after the Rights  Declaration  Date
         declare or pay any dividend on Common Stock payable in shares of Common
         Stock, or effect a subdivision or combination or consolidation of the

<PAGE>

         outstanding  shares of Common Stock (by  reclassification  or otherwise
         than by payment of a dividend in shares of Common Stock) into a greater
         or lesser number of shares of Common Stock,  then in each such case the
         amount set forth in the preceding sentence with respect to the exchange
         or change of shares of Series A Junior  Participating  Preferred  Stock
         shall  be  adjusted  by  multiplying  such  amount  by a  fraction  the
         numerator of which is the number of shares of Common Stock  outstanding
         immediately after such event and the denominator of which is the number
         of shares of Common  Stock that are  outstanding  immediately  prior to
         such event.

                           (H)        Redemption

                    The shares of Series A Junior Participating  Preferred Stock
          shall not be redeemable.



                           (I)        Ranking

                           The  Series A Junior  Participating  Preferred  Stock
         shall rank junior to all other  series of the  Corporation's  Preferred
         Stock as to the payment of dividends  and the  distribution  of assets,
         unless the terms of any such series shall provide otherwise.

                           (J)        Fractional Shares

                           Series A Junior Participating  Preferred Stock may be
         issued in  fractions  of a share  which shall  entitle  the holder,  in
         proportion  to such  holder's  fractional  shares,  to exercise  voting
         rights, receive dividends, participate in distributions and to have the
         benefit of all other rights of holders of Series A Junior Participating
         Preferred Stock.

               SEVENTH:  The  following  provisions  are hereby  adopted for the
          purpose  of  defining,  limiting  and  regulating  the  powers  of the
          Corporation and of the directors and stockholders:

                  (1) No contract or other transaction  between this Corporation
         and any other  corporation and no act of this Corporation  shall in any
         way be affected or invalidated by the fact that any of the directors of
         the  Corporation  are  pecuniarily  or otherwise  interested in, or are
         directors  or  officers  of,  such  other  corporation;  any  directors
         individually,  or any firm of which any directors may be a member,  may
         be a party to, or may be  pecuniarily  or otherwise  interested in, any
         contract or  transaction  of this  Corporation,  provided that the fact
         that he or such firm is so interested  shall be disclosed or shall have
         been known to the Board of  Directors  or a majority  thereof,  and any
         director of this  Corporation who is also a director or officer of such
         other corporation or who is so interested may be counted in determining
         the  existence  of a quorum at any meeting of the Board of Directors of
         this   Corporation,   which  shall   authorize  any  such  contract  or
         transaction, with like force and effect as if he were not such director
         or officer of such other corporation or not so interested.
<PAGE>

                  (2) The Board of  Directors  shall  have  power,  from time to
         time, to fix and determine and to vary the amount of working capital of
         the  Corporation,  to determine  whether any and, if any, what part, of
         the surplus of the  Corporation or of the net profits  arising from its
         business  shall be declared in dividends and paid to the  stockholders,
         subject  however,  to the provisions of the Charter,  and to direct and
         determine  the  use  and  disposition  of any of  such  surplus  or net
         profits. The Board of Directors may in its discretion use and apply any
         of such surplus or net profits in  purchasing  or acquiring  any of the
         shares  of the stock of the  Corporation,  or any of its bonds or other
         evidences of  indebtedness,  to such extent and in such manner and upon
         such lawful terms as the Board of Directors shall deem expedient.

                  (3) The  Corporation  reserves the right to make, from time to
         time,  any  amendments  of its Charter  which may now or  hereafter  be
         authorized by law,  including any amendments  changing the terms of any
         class of its stock,  whether  issued or  unissued,  by  classification,
         reclassification,  or otherwise.  Any amendment of the Charter shall be
         valid and effective if such amendment shall have been authorized by the
         affirmative   vote  of  a  majority  of  the  total  number  of  shares
         outstanding and entitled to vote thereon,  except as otherwise required
         by the provisions of Article FOURTH and Article EIGHTH of this Charter.

                  (4) The  Board  of  Directors  shall  have  power  by order or
         regulation  to declare  the whole or any  portion of the  manufacturing
         operations and processes of the Corporation to be secret, in which case
         no stockholder,  director, officer or other person, except under permit
         duly  obtained in the manner  authorized  by the Board,  shall have the
         right or be  permitted to view or inspect the  operations  or processes
         which shall have been  declared to be secret,  or to enter the premises
         where  such  operations  or  processes  shall be  carried  on;  but the
         stockholders by the affirmative vote of a majority in interest of those
         entitled  to vote  may  suspend  the  operation  of any  such  order or
         regulation  and in like  manner may  suspend  the power of the Board to
         make such order or regulation.

                  EIGHTH: (1) For purposes of this Article EIGHTH, any terms not
         defined herein shall have the meanings indicated in Subtitle 6 of Title
         3 of the Maryland  General  Corporation  Law Section  3-601 and Section
         3-603(a)(1), as in effect on January 1, 1984.

                  (2) In  addition  to any vote  otherwise  required  by law,  a
         business combination shall be recommended by the Board of Directors and
         approved by the affirmative vote of at least:

                           (A)  80% of the  votes  entitled  to be  cast  by all
         outstanding shares of voting stock of the Corporation,  voting together
         as a single voting group; and
<PAGE>

                           (B)  two-thirds  of the votes  entitled to be cast by
         holders of voting stock other than voting  stock held by an  interested
         stockholder  who is (or  whose  affiliate  is) a party to the  business
         combination or an affiliate or associate of the interested stockholder,
         voting together as a single group.

                  (3)   Notwithstanding   subsection   (2)  above,   a  business
         combination  may be approved by the  affirmative  vote of two-thirds of
         the votes entitled to be cast by outstanding  shares of voting stock of
         the Corporation if:

               (A) there are one or more  continuing  directors and the business
          combination shall have been approved by a majority of them; or

               (B) (i) the  consideration to be received by stockholders of each
          class of stock of the Corporation shall be in cash or in the same form
          as the interested  stockholder  has previously paid for shares of such
          class of stock; and

                    (ii) the cash, or market value of the  property,  securities
               or  other   consideration   to  be  received  per  share  by  the
               stockholders  of each  class of stock of the  Corporation  in the
               business combination is not less than the higher of:

                    1.  the  highest  per  share  price  paid by the  interested
               stockholder  for the  acquisition  of any shares of such class in
               the two years immediately  preceding the announcement date of the
               business  combination,  with  appropriate  adjustments  for stock
               splits, stock dividends and like contributions; or

                    2. the market value of such shares, on the date the business
               combination is approved by the Board of Directors.

                  (4)  For  the  purposes  of  this  Article  EIGHTH,  the  term
         "continuing  director"  shall mean any member of the Board of Directors
         who is not an affiliate or associate of an interested  stockholder  and
         any  successor  who is elected to succeed a  continuing  director  by a
         majority of the continuing directors.

                  (5) This Article EIGHTH may be amended or repealed only in the
         manner and by the vote required to approve  business  combinations  set
         forth in subsection (2) above.

     3. The amendment to and  restatement  of the charter of the  Corporation as
hereinabove  set forth  has been duly  advised  by the  Board of  Directors  and
approved by the stockholders as required by law.

     4. The total number of shares of stock which the  Corporation had authority
to issue  immediately  prior to this amendment was 210,000,000,  $1.00 par value
per share, of which  200,000,000 were shares of Common Stock and 10,000,000 were
shares of Preferred Stock, having an aggregate par value of $210,000,000.

<PAGE>

     5. The total number of shares of stock which the  Corporation has authority
to issue,  pursuant  to the charter of the  Corporation  as hereby  amended,  is
410,000,000  shares,  $1.00 par value per share, of which 400,000,000 are shares
of  Common  Stock  and  10,000,000  are  shares of  Preferred  Stock,  having an
aggregate  par  value of  $410,000,000.  The  information  required  by  Section
2-607(b)(2)(i)  of the Maryland  General  Corporation Law was not changed by the
amendments  to the charter of the  Corporation  contained  in these  Articles of
Amendment and Restatement.

     6. The current address of the principal office of the Corporation is as set
forth in Article THIRD of the charter of the Corporation as amended and restated
herein.

     7. The name and address of the  Corporation's  current resident agent is as
set forth in Article  THIRD of the  charter of the  Corporation  as amended  and
restated herein.

     8. The Corporation has thirteen  directors  currently in office whose names
are J. H. Biggs, B. A.  Bridgewater,  Jr., B. B. Byron,  W. E. Cornelius,  W. H.
Danforth, K. M. Duberstein,  W. S. Kanaga, J. S. McDonnell III, J. F. McDonnell,
G. A. Schaefer, H. C. Stonecipher, R. L. Thompson and P. R. Vagelos.

         The undersigned Senior Vice President and General Counsel  acknowledges
these  Articles of Amendment  and  Restatement  to be the  corporate  act of the
Corporation  and as to all matters or facts  required to be verified under oath,
the undersigned  Senior Vice President and General Counsel  acknowledges that to
the best of his knowledge,  information and belief,  these matters and facts are
true in all  material  respects  and  that  this  statement  is made  under  the
penalties for perjury.

         IN WITNESS  WHEREOF,  the  Corporation  has caused  these  Articles  of
Amendment  and  Restatement  to be signed  in its name and on its  behalf by its
Senior Vice  President  and General  Counsel and attested to by its Secretary on
this 7th day of May, 1996.


ATTEST:                                  MCDONNELL DOUGLAS CORPORATION




/s/Steven N. Frank                      By:/s/F. Mark Kuhlmann     (SEAL)
Steven N. Frank                            F. Mark Kuhlmann
Secretary                                  Senior Vice President
                                           and General Counsel


                                                          25 October 1996

                                     BYLAWS
                                       of
                          MCDONNELL DOUGLAS CORPORATION
                          (as amended 25 October 1996)


                                    ARTICLE I
                                     Offices

     In  addition  to  its  principal  office  in the  State  of  Maryland,  the
corporation shall have an office in St. Louis, Missouri.

                                   ARTICLE II
                                      Seal
         The name of the corporation and the words  "Corporate  Seal,  Maryland"
shall be inscribed on the corporate seal.

                                   ARTICLE III
                            Meetings of Stockholders

         Section 1.  Notice.  Written or printed  notice,  stating  the time and
place of every meeting of stockholders  (and in the case of special  meetings or
if the notice of the purpose is required by law,  stating the business  proposed
to be transacted thereat) shall be given to each stockholder entitled to vote at
such  meeting and to each  stockholder  not  entitled to vote who is entitled to
notice of the meeting by  personally  delivering it to him or her, by leaving it
with him or her at the stockholder's residence or usual place of business, or by
mailing it, postage  prepaid,  and addressed to him or her at the  stockholder's
address as it appears upon the corporate records of the Secretary,  all not less
than ten nor more than 90 days before such meeting.

         Section 2.  Annual  Meetings.  The annual  meeting of the  stockholders
shall be held not earlier  than April 15 nor later than May 15 of each year at a
time  within  such  period and at such  place in the  United  States as shall be
determined  from time to time by the Board of Directors (the "Board") and stated
in the  notice  or  waiver of notice  of the  meeting.  All  other  meetings  of
stockholders  shall be held at such  times  and at such  place or  places in the
United States as shall be  determined  from time to time by the Board and stated
in the notice or waiver of notice of the meeting.

         Section 3. Special Meetings. Special meetings of the stockholders,  for
any lawful purpose or purposes,  may be called by the Chairman of the Board (the
"Chairman"),  the Chief  Executive  Officer,  the  President,  a majority of the
Directors or a majority of the members of the  Executive  Committee,  and shall,
unless  otherwise  prescribed  by  statute,  be called by the  Secretary  at the
request in writing of  stockholders  entitled to cast at least a majority of all
votes  entitled to be cast at the meeting.  Such request shall state the purpose
of the  proposed  meeting  and the  matters  proposed  to be acted  upon at such
meeting  and shall  further  comply  with the  provisions  of  Section 4 of this
Article III. A meeting requested by stockholders shall be called as set forth in
(a) through (d) of this Article III, Section 3.


<PAGE>

         (a) The Secretary shall advise the stockholders who make the request of
the  estimated  cost of preparing and mailing  notice of the requested  meeting.
Such costs shall  expressly  include costs related to  preparation  of a list of
stockholders  entitled to vote.  Notice of the meeting shall not be mailed until
such costs are paid to the corporation.

         (b) The Board  shall set the record date for  stockholders  entitled to
notice of and to vote at the meeting.  The record date shall not be (a) prior to
the close of business on the day it is fixed, (b) more than 90 days or less than
ten days  before the date of the meeting or (c) less than five nor more than ten
days  after the date on which  the  corporation  has  received  payment  for the
estimated cost of preparing and mailing notice.

         (c)      The notice shall be mailed within ten days of the record date.

         (d) The time,  date and place of the meeting shall be determined by the
Board  except that such meeting date shall not be less than ten nor more than 90
days after the record date.

         Section 4.  Nominations and Stockholder  Proposals.  All nominations of
individuals for election to the Board and proposals of business to be considered
at any meeting of the stockholders  shall be made as set forth in this Section 4
of Article III.

         (a) Annual Meeting of Stockholders.  (1) Nominations of individuals for
election  to the Board and the  proposal of  business  to be  considered  by the
stockholders  may be made at an annual meeting of  stockholders  (i) pursuant to
the  corporation's  notice  of  meeting,  (ii)  by or at  the  direction  of the
Directors or (iii) by any  stockholder of the  corporation who was a stockholder
of record both at the time of giving of notice provided for in this Section 4(a)
of Article  III and at the time of the  meeting,  who is entitled to vote at the
meeting and who complied  with the notice  procedures  set forth in this Section
4(a) of Article III.

                  (2) For  nominations or other business to be properly  brought
before an annual meeting by a stockholder  pursuant to clause (iii) of paragraph
(a)(l) of this Section 4 of Article III, the stockholder  must have given timely
notice  thereof  in  writing  to the  Secretary  and such  other  business  must
otherwise  be a proper  matter  for  action by  stockholders.  To be  timely,  a
stockholder's  notice  shall be  delivered  to the  Secretary  at the  principal
executive offices of the corporation not later than the close of business on the
60th day nor  earlier  than the opening of business on the 90th day prior to the
first  anniversary of the preceding  year's annual meeting;  provided,  however,
that in the event that the date of the annual  meeting is  advanced by more than
30 days or delayed by more than 60 days from such  anniversary  date,  notice by
the  stockholder  to be timely must be so delivered not earlier than the opening
of business on the 90th day prior to such annual  meeting and not later than the
close of business  on the later of the 60th day prior to such annual  meeting or
the tenth day following the day on which public announcement of the date of such
meeting  is  first  made  by the  corporation.  In no  event  shall  the  public
announcement  of a postponement  or adjournment of an annual meeting  commence a
new time period for giving of a stockholder's  notice as described  above.  Such
stockholder's  notice shall set forth (i) as to each person whom the stockholder
proposes to nominate for election or reelection as a Director all information

<PAGE>
relating to such person that is required to be  disclosed  in  solicitations  of
proxies  for  election of  Directors  in an election  contest,  or is  otherwise
required,  in each case pursuant to Regulation 14A under the Securities Exchange
Act of 1934, as amended (the "Exchange Act"); (ii) as to any other business that
the stockholder proposes to bring before the meeting, a brief description of the
business  desired to be brought  before the meeting,  the reasons for conducting
such business at the meeting and any material  interest in such business of such
stockholder and of the beneficial owner, if any, on whose behalf the proposal is
made;  and (iii) as to the  stockholder  giving the  notice  and the  beneficial
owner,  if any, on whose behalf the nomination or proposal is made, (x) the name
and address of such stockholder,  as they appear on the corporation's books, and
of such beneficial  owner and (y) the class and number of shares of stock of the
corporation  which are owned  beneficially and of record by such stockholder and
such beneficial owner.

                  (3)  Notwithstanding   anything  in  the  second  sentence  of
paragraph (a)(2) of this Section 4 of Article III to the contrary,  in the event
that the number of Directors  to be elected to the Board is increased  and there
is no public  announcement  by the  corporation  naming all of the  nominees for
Director or specifying the size of the increased  Board made by the  corporation
at least 70 days prior to the first  anniversary of the preceding  year's annual
meeting,  a  stockholder's  notice  required by this Section 4(a) of Article III
shall also be considered  timely,  but only with respect to nominees for any new
positions created by such increase, if it shall be delivered to the Secretary at
the principal  executive  office of the  corporation not later than the close of
business on the tenth day following the day on which such public announcement is
first made by the corporation.

         (b)  Special  Meetings of  Stockholders.  Only such  business  shall be
conducted at a special meeting of stockholders as shall have been brought before
the meeting  pursuant to the  corporation's  notice of meeting.  Nominations  of
persons  for  election  to the  Board  may  be  made  at a  special  meeting  of
stockholders  at  which  Directors  are  to  be  elected  (i)  pursuant  to  the
corporation's  notice of  meeting  (ii) by or at the  direction  of the Board or
(iii) provided that the Board has determined  that Directors shall be elected at
such special meeting, by any stockholder of the corporation who is a stockholder
of record both at the time of giving of notice provided for in this Section 4(b)
of Article III and at the time of the special  meeting,  who is entitled to vote
at the meeting and who  complied  with the notice  procedures  set forth in this
Section  4(b) of  Article  III.  In the  event the  corporation  calls a special
meeting of stockholders for the purpose of electing one or more Directors to the
Board,  any such  stockholder  may nominate a person or persons (as the case may
be) for election to such  position as specified in the  corporation's  notice of
meeting,  if the  stockholder's  notice  required  by  paragraph  (a)(2) of this
Section 4 of Article III shall be  delivered to the  Secretary at the  principal
executive offices of the corporation not earlier than the opening of business on
the 90th day  prior to such  special  meeting  and not  later  than the close of
business on the later of the 60th day prior to such special meeting or the tenth
day following the day on which public  announcement is first made of the date of
the special meeting and of the nominees  proposed by the Directors to be elected
at such meeting.  Proposals of business other than the nomination of persons for
election to the Board may be considered at a special meeting of the stockholders
requested by the  stockholders  in accordance with Section 3 of Article III only
if the  stockholder's  notice required by paragraph  (a)(2) of this Section 4 of
Article III was delivered at the time such stockholder requested the meeting. In
no event shall the public  announcement  of a  postponement  or adjournment of a
special  meeting  commence a new time  period for the giving of a  stockholder's
notice as described above.
<PAGE>

         (c) General. (1) Only such persons who are nominated in accordance with
the  procedures  set forth in this Section 4 of Article III shall be eligible to
serve as  Directors  and only such  business  shall be conducted at a meeting of
stockholders  as shall have been brought  before the meeting in accordance  with
the procedures set forth in this Section 4 of Article III. The presiding officer
of the meeting  shall have the power and duty to determine  whether a nomination
or any business  proposed to be brought before the meeting was made or proposed,
as the case may be, in accordance  with the procedures set forth in this Section
4 of  Article  III  and,  if  any  proposed  nomination  or  business  is not in
compliance  with this Section 4 of Article III, to declare that such  nomination
or proposal shall be disregarded.

                  (2) For  purposes of this  Section 4 of Article  III,  "public
announcement" shall mean disclosure in a press release reported by the Dow Jones
News  Service,  Associated  Press or  comparable  news  service or in a document
publicly filed by the  corporation  with the Securities and Exchange  Commission
pursuant to Sections 13, 14 or 15(d) of the Exchange Act.

                  (3) Notwithstanding the foregoing provisions of this Section 4
of Article III, a stockholder shall also comply with all applicable requirements
of state law and of the  Exchange Act and the rules and  regulations  thereunder
with respect to the matters set forth in this Section 4 of Article III.  Nothing
in this  Section 4 of  Article  III shall be  deemed  to  affect  any  rights of
stockholders  to request  inclusion  of  proposals  in the  corporation's  proxy
statement pursuant to Rule 14a-8 under the Exchange Act.

         Section 5.  Quorum.  At any meeting of  stockholders,  the  presence in
person or by proxy of stockholders  entitled to cast a majority of all the votes
entitled to be cast at the meeting shall constitute a quorum for the transaction
of  business.  If a quorum is not  present  or  represented  at any  meeting  of
stockholders, the stockholders entitled to vote thereat, present in person or by
proxy,  shall have power to adjourn the meeting to a date not more than 120 days
after the original  record date,  without notice other than  announcement at the
meeting,  until the  requisite  amount of voting stock is  represented.  At such
adjourned  meeting  at which  the  requisite  amount of  voting  stock  shall be
represented,  any business may be transacted which might have been transacted at
the meeting as originally notified.

         Section 6. Voting.  Each outstanding share of stock having voting power
shall be entitled to one vote on each matter submitted to a vote at each meeting
of stockholders.  A plurality of all the votes cast at a meeting of stockholders
duly  called and at which a quorum is  present  shall be  sufficient  to elect a
Director. Each share may be voted for as many individuals as there are Directors
to be  elected  and for whose  election  the share is  entitled  to be voted.  A
majority of the votes cast at a meeting of stockholders duly called and at which
a quorum is present  shall be  sufficient  to approve any other matter which may
properly come before the meeting,  unless more than a majority of the votes cast
is required by statute or by the Charter.

         Section 7. Record Holders.  The corporation  shall be entitled to treat
the  holder of  record  of any  share or  shares of stock as the  holder in fact
thereof and  accordingly  shall not be bound to recognize any equitable or other
claim to or interest in such share on the part of any other  person,  whether or
not it shall have express or other notice thereof, save as expressly provided by
the laws of Maryland.


<PAGE>

         Section 8.  Organization  and Conduct of Meetings.  At every meeting of
stockholders,  the  Chairman  of the  Board,  if  there be one,  shall  serve as
chairman of the  meeting.  In the case of a vacancy in the office or the absence
of the Chairman of the Board, one of the following  officers present shall serve
as chairman of the meeting in the order stated:  the Vice Chairman of the Board,
if there be one, the Chief Executive Officer, or the President. The Secretary or
a person  appointed by the chairman of the meeting shall act as secretary of the
meeting.  The order of  business  and all other  matters of  procedure  at every
meeting of the stockholders  shall be determined by the chairman of the meeting.
The  chairman  of  any  meeting  of  stockholders   may  prescribe  such  rules,
regulations  and  procedures  and take such action as, in the discretion of such
chairman,  are appropriate for the proper conduct of the meeting,  including (a)
maintaining  order and  security at the  meeting;  (b)  limiting  attendance  or
participation at the meeting to stockholders of record of the corporation, their
duly authorized and constituted proxies or such other persons as the chairman of
the meeting may determine;  (c)  restricting  admission to the meeting after the
time fixed for the commencement  thereof;  and (d) limiting the time allotted to
and manner of presenting  and answering  questions or comments by  participants.
Unless  otherwise  determined  by the  chairman  of  the  meeting,  meetings  of
stockholders  shall not be required to be held in  accordance  with the rules of
parliamentary procedure.
                                   ARTICLE IV
                                    Directors

     Section 1. General  Powers.  The  business  and affairs of the  corporation
shall be managed under the direction of the Board. All powers of the corporation
shall be exercised by or under  authority of the Board except as conferred on or
reserved  to  the  stockholders  by  law  or by the  Charter  or  Bylaws  of the
corporation.

         Section 2. Vacancies.  The number of Directors of the corporation shall
be 13, which number may be increased or decreased  upon an  affirmative  vote of
not less than 80% of the  entire  Board but shall  never be less than  three nor
more  than 20.  Directors  shall  serve for  three-year  staggered  terms,  with
approximately  one-third (1/3) of the total number of Directors to be elected at
each annual meeting of the  stockholders.  In case of a vacancy on the Board for
any cause other than an increase in the number of Directors, an affirmative vote
of a majority of the remaining  Directors,  even though less than a quorum,  may
fill the  vacancy.  A vote of not less  than 80% of the  entire  Board  shall be
required  to fill a vacancy on the Board which  results  from an increase in the
number of  Directors.  If the number of  Directors  is changed,  any increase or
decrease shall be apportioned  among the classes so as to maintain the number of
Directors in each class as nearly equal as possible.  In no case will a decrease
in the  number  of  Directors  shorten  the term of any  incumbent  Director.  A
Director  elected by the Board to fill a vacancy  serves  until the next  annual
meeting of  stockholders  and until such  Director's  successor  is elected  and
qualifies.  Notwithstanding any provision of law to the contrary, a Director may
be removed with or without cause only by the affirmative  vote of the holders of
not less than 80% of all of the outstanding  shares of the corporation  entitled
to vote at a meeting of stockholders called for such purpose.

         Section 3. Meetings.  The Board shall hold regular and special meetings
at such  place  and  time as it  determines  for the  purpose  of  organization,
election of certain  Officers as specified in Article VI, and  consideration  of
other business that may come before the meeting.


<PAGE>

         Section 4.  Chairman.  At its last  meeting  before,  or first  meeting
after,  the annual  meeting of  stockholders,  the Board  shall elect one of its
members to be  Chairman.  The Board may elect one or more vice  chairmen  of the
Board. The Chairman and the vice chairmen,  if any, may but need not be officers
of or employed by the corporation.  The Chairman,  or in his or her absence, the
Chief  Executive  Officer,  or the President (in the order stated),  or in their
absence a member of the Board selected by the members present,  shall preside at
meetings of the Board.

         Section 5.  Quorum and  Voting.  A majority  of the entire  Board shall
constitute a quorum for the  transaction  of all business that may properly come
before  any  meeting of the Board.  The  action of a majority  of the  Directors
present  at a meeting at which a quorum is present is the action of the Board of
Directors.

     Section 6. Special Meetings. Special meetings of the Board may be called by
the Chairman,  the Chief  Executive  Officer,  the  President,  or, upon written
request of two Directors, the Secretary.

         Section 7.  Notice.  A written  notice of all  regular  meetings of the
Board  shall be mailed to each  Director  at his or her address as listed in the
corporate records of the Secretary at least ten days before any such meeting. No
irregularity of notice of any regular  meeting shall  invalidate the same or any
proceeding  thereat,  provided the notice shall definitely  specify the time and
place of the meeting.  Special meetings of the Board may be called upon 24-hours
notice,  given  personally  or by mail,  telephone,  facsimile  transmission  or
electronic mail. Any Director may waive any notice required to be given by these
Bylaws. Notice of any meeting by mail shall be deemed to be given when deposited
in the United  States mail properly  addressed,  with postage  thereon  prepaid.
Telephone  notice  shall be deemed to be given when the  Director is  personally
given such notice in a telephone  call to which he or she is a party.  Facsimile
transmission  notice  shall  be  deemed  to be  given  upon  completion  of  the
transmission  of the  message  to the  number  given to the  corporation  by the
Director and receipt of a completed answer-back  indicating receipt.  Electronic
mail notice shall be deemed to be given upon  completion of the  transmission of
the message to the address given to the corporation by the Director. Neither the
business  to be  transacted  at, nor the purpose of, any meeting of the Board of
Directors need be stated in the notice,  unless specifically required by statute
or these Bylaws.

     Section 8.  Telephone  Meetings.  Board  meetings may be held by means of a
conference  telephone  or  similar   communication   equipment  if  all  members
participating can hear each other at the same time.

         Section 9. Compensation. Directors as such shall not receive any stated
salary  for their  services  as  Directors,  but,  by  resolution  of the Board,
compensation  may be  established  for service as a Director  and as a member of
special or standing  committees.  Nothing herein contained shall be construed to
preclude any Director  from serving the  corporation  in any other  capacity and
receiving compensation therefor.


<PAGE>

                                    ARTICLE V
                                   Committees

         Section 1.  Designation  and  Membership.  There shall be an  Executive
Committee,  a  Management   Compensation  and  Succession  Committee,  an  Audit
Committee,  a  Nominating  Committee,  a  Finance  Committee,  and  a  Corporate
Responsibility  Committee, each to consist of not less than three Directors, and
there may be such other  committees as the Board may determine,  each to consist
of not less than three  Directors,  to be  appointed by the Board to hold office
until the next  annual  organizational  meeting  of the  Board  and until  their
successors are elected and qualify. The Chairman and the Chief Executive Officer
shall be  members  of the  Executive  Committee.  A  majority  of the  Executive
Committee  members  and all  members  of the  Audit  Committee,  the  Management
Compensation  and  Succession  Committee and the Nominating  Committee  shall be
independent of management and free from any  relationships  that, in the opinion
of the Board, would interfere with the exercise of independent  judgment. In the
absence of a member of a committee, the member or members thereof present at any
meeting,  whether  or not he, she or they  constitute  a quorum,  may  appoint a
Director  to act in place of any such absent  member,  provided  such  appointed
Director is otherwise qualified to be a member of such committee. All committees
may have non-voting advisory members.

         Section 2.  Powers.  The  committees,  to the extent  provided by these
Bylaws or by  resolution  of the  Board,  may  exercise  all powers of the Board
between Board meetings except the power to vote themselves  compensation,  amend
the Bylaws,  authorize or declare dividends on stock,  issue stock other than in
accordance  with  Section  2-411(b) of the  Maryland  General  Corporation  Law,
recommend  to  stockholders  any action  requiring  stockholders'  approval,  or
approve  any  merger  or  share  exchange  which  does not  require  stockholder
approval.
         Section 3.  Procedure.  Committees  may meet at any time upon notice by
any means to all members, and such notice may be waived. Meetings may be held by
telephone, and a majority of the entire committee shall constitute a quorum. The
action of a majority of the members of a committee present at a meeting at which
a quorum is present is the action of the committee. In the absence of a meeting,
any resolution signed by all members of a committee shall be valid.

                                   ARTICLE VI
                                    Officers

         Section 1. Elected,  Executive and Appointed Officers.  The officers of
the corporation shall include the Chief Executive  Officer,  the President,  the
Secretary,  and the Treasurer, and may include the Chairman and one or more vice
chairman  of the  Board,  one or more  executive  vice  presidents,  one or more
component  presidents,  one or more  senior  vice  presidents,  one or more vice
presidents,  a chief financial  officer,  a general counsel,  a chief accounting
officer,  a chief  communications  officer,  a chief human resources  officer, a
chief business  development  officer, a head of Washington Office operations,  a
tax officer, and one or more assistant vice presidents,  assistant  secretaries,
and assistant treasurers (hereinafter referred to as Officers).  Any two offices
may be held by the same  person  except the  President  may not at the same time
also be any form of vice president,  secretary, treasurer or accounting officer.
The Board shall elect the Chief Executive Officer;  President;  chief officer of
Douglas Aircraft Company,  McDonnell Douglas  Aerospace,  and Military Transport
Aircraft;  chief  financial,  accounting,  communications,  human  resources and
business  development  officers,  head of Washington Office operations;  general
counsel; treasurer; and secretary (hereinafter referred to as Elected Officers).

<PAGE>

If the Board  determines  that the  Chairman  or any vice  chairman of the Board
shall be an officer of the  corporation,  the Board  shall elect such person and
that person shall be an Elected Officer. Either the Board or the Chief Executive
Officer may appoint any other vice  president in charge of a principal  business
unit, division or corporate-wide function (such as sales, administration, law or
finance), and any other persons who perform similar policy-making  functions for
the  corporation  who are  not  Elected  Officers  (hereinafter  referred  to as
Executive Officers). Either the Board or the Chief Executive Officer may appoint
any other Officers  (Officers other than Elected Officers or Executive  Officers
hereinafter referred to as Appointed Officers).

         Section 2. Service on Board; Removal; Vacancies. The Chairman, the vice
chairmen of the Board, if any, the Chief  Executive  Officer and, if such person
is not also the Chief Executive Officer,  the President,  shall each be a member
of the Board.  Any  Officer  may be a member of the Board.  Any  Officer  may be
removed as an officer  at any time by the Board in the manner  provided  by law.
Any Executive  Officer or Appointed  Officer may be removed as an officer at any
time by either the Board or the Chief  Executive  Officer.  A vacancy  among the
Elected  Officers  shall be filled by the Board.  A vacancy  among the Executive
Officers or Appointed  Officers shall be filled by either the Board or the Chief
Executive Officer.

         Section 3. Authority and Duties.  The Officers of the corporation shall
have the authority and shall perform the duties in the  management of the assets
and affairs of the  corporation  as provided in these Bylaws and  determined  by
resolutions of the Board not inconsistent therewith.

         Section 4.  Compensation.  The compensation of all Elected Officers and
Executive  Officers shall be fixed by the Board or the  Management  Compensation
and Succession  Committee.  The compensation of the Appointed  Officers shall be
fixed by the Board, the Management Compensation and Succession Committee, or the
Chief Executive Officer.

         Section 5.  Chairman.  The Chairman  shall lead the Board in fulfilling
its responsibilities as set forth in Section 1 of Article IV and shall also have
such other powers and perform such other duties as may be assigned by the Board.

     Section 6. Vice Chairmen. Each vice chairman of the Board shall, subject to
the power of the Board,  be  accountable  to the Chairman and shall perform such
duties  as may be  assigned  by the  Board or the  Chairman.

     Section 7. Chief  Executive  Officer.  The Chief  Executive  Officer shall,
subject to the power of the Board,  be the senior officer of the corporation and
shall have general executive  responsibility for the conduct of the business and
affairs of the corporation,  including  responsibility for the implementation of
policies of the  corporation  as  determined by the Board.  The Chief  Executive
Officer  shall also have such other  powers and perform such other duties as may
be assigned by the Board.

     Section 8.  President.  The  President  shall,  subject to the power of the
Board, be accountable to the Chief Executive  Officer.  The President shall have
such powers and perform such duties as may be assigned by the Board or the Chief
Executive  Officer.  For the period of any  absence or  disability  of the Chief
Executive  Officer,  the President shall perform the duties and,  subject to the
Bylaws, exercise the powers of the Chief Executive Officer.
<PAGE>

     Section 9. Other Officers.  The other Elected Officers,  Executive Officers
and the  Appointed  Officers  shall have the general  powers and duties  usually
vested in his or her respective  office,  and shall perform such other duties as
may be prescribed by the Board, the Chief Executive Officer, or the President.


                                   ARTICLE VII

                                      Stock
         Section 1.  Transfer.  Transfer  of stock shall be made on the books of
the  corporation  only by the person  named in the  certificate  or by attorney,
lawfully constituted in writing, and upon surrender of the certificate therefor.
Certificates  of stock may be  issued  when  bearing  the  manual  or  facsimile
signature of both (1) the Chairman, the President or a vice president elected by
the  Board  of  Directors,  and  (2) the  Secretary,  any  assistant  secretary,
Treasurer,  or any assistant  treasurer.  If any Officer  whose duly  authorized
signature  or a  facsimile  thereof  appears on blank stock  certificates  dies,
resigns  or is  removed  prior  to  issuance  of  such  certificates,  they  may
nevertheless be issued or registered as certificates of stock of the corporation
and shall be valid for all purposes.

         Section 2. Closing of Stock Transfer Books. The Board may fix the time,
not  exceeding 90 days  preceding the date of any meeting of  stockholders,  any
dividend payment date or any date for the allotment of rights,  during which the
books of the corporation  shall be closed against transfers of stock. In lieu of
closing the books against transfers of stock, as aforesaid,  the Board may fix a
date,  not exceeding 90 days  preceding the date of any meeting of  stockholders
(and otherwise  subject to Article III, Section 3(b)), any dividend payment date
or any date for the allotment of rights,  as a record date for the determination
of the  stockholders  entitled  to  notice  of and to vote at such  meeting,  or
entitled  to  receive  such  dividends  or rights  as the case may be;  and only
stockholders  of record on such date shall be  entitled to notice of and to vote
at such meeting, or to receive such dividends or rights, as the case may be.

         Section 3. Replacement  Certificates.  The Board may direct a new stock
certificate be issued in place of any certificate  theretofore  issued which are
alleged to have been lost,  stolen or destroyed  upon the making of an affidavit
of that  fact by the  person  claiming  the  certificate  to be lost,  stolen or
destroyed.  When authorizing such issue of a new certificate,  the Board may, in
its discretion and as a condition precedent to the issuance thereof, require the
owner  of such  lost,  stolen  or  destroyed  certificate,  or his or her  legal
representative,  to give the  corporation a bond in such sum as it may direct as
indemnity  against  any claim  that may be made  against  the  corporation  with
respect to the certificate alleged to have been lost or destroyed. The Board may
delegate to any Officer or Officers of the  corporation  the  authority to issue
such new certificate or certificates  and the approval of the form and amount of
such indemnity bond and the surety thereon.


<PAGE>

                                  ARTICLE VIII
                     Authorization of Corporate Commitments

         Section 1. Board Approval.  Transactions requiring Board approval under
Maryland law, the annual budget for purchase of capital  facilities,  the annual
capital  facilities  lease  budget,  maximum  amounts  of long  and  short  term
borrowings,  and  authority  to  proceed  with new  product  programs  and other
programs or  transactions  committing  the  corporation  to  financial  exposure
exceeding  limits of authority  delegated to the Chief Executive  Officer by the
Board, shall be submitted for Board review and approval.


         Section 2. Commitment by Chief Executive  Officer.  The Chief Executive
Officer can commit the corporation in all  transactions the approval of which is
not reserved to the Board in Section 1 above.  The Chief  Executive  Officer may
delegate his or her authority to other Officers or employees in writing, with or
without  restrictions  and with or  without  authority  to  redelegate  to other
employees.  Authority to approve transactions or commit the corporation includes
authority to execute necessary and appropriate documents relative thereto.

         Section 3. Designation by Chief Executive Officer.  The Chief Executive
Officer may designate one or more Officers or employees,  or their designees, to
sign checks,  drafts,  bills of exchange,  promissory  notes or other  documents
relative to any borrowing,  commercial  paper,  guarantees of  indebtedness,  or
demands  for money of the  corporation  and no such  instrument  shall be issued
unless so signed.

                                   ARTICLE IX
                   Limitation of Liability and Indemnification

         Section 1. No Director or Officer of the corporation shall be liable to
the corporation or its shareholders for money damages, except to the extent such
limitation of liability  for  Directors or Officers,  as the case may be, is not
permitted under the Maryland General  Corporation Law, as the same exists or may
hereafter be amended.  Any repeal or modification of the foregoing provisions of
this Section 1 of Article IX shall not adversely  affect any right or protection
of a Director or Officer of the corporation  existing  hereunder with respect to
any  act or  omission  occurring  prior  to or at the  time of  such  repeal  or
modification.

         Section  2. The  corporation  shall  indemnify,  and  advance  expenses
(without a determination of entitlement to indemnification)  to, each person who
at any  time  is or has  served  as a  Director  of the  corporation  (including
Directors  who also serve or have  served as  Officers  of the  corporation)  in
connection with any threatened,  pending or completed action, suit or proceeding
(whether civil, criminal,  administrative, or investigative) arising out of such
person's  service  to  the  corporation  or  to  another   organization  at  the
corporation's  request  except with respect to any action,  suit,  or proceeding
brought  by  such  person  against  the   corporation  or  to  the  extent  such
indemnification is expressly prohibited by the Maryland General Corporation Law,
as the same exists or may hereafter be amended. The indemnification  provided by
this  Section 2 of Article IX shall not be deemed  exclusive of any other rights
to which the Director  may be entitled  under any  statute,  agreement,  vote of
shareholders or disinterested Directors or otherwise.


<PAGE>

         Section 3. With respect to Officers and other persons who serve or have
served  the  corporation,  the  corporation  shall  provide  indemnification  as
required by law and may, as authorized at any time by general or specific action
of the Board,  provide further  indemnification  and advance expenses (without a
determination  of  entitlement  to   indemnification)  in  connection  with  any
threatened,  pending or completed  action,  suit or proceeding  (whether  civil,
criminal,  administrative or investigative) arising out of such persons' service
to the  corporation  or to another  organization  at the  corporation's  request
except with respect to any action,  suit, or  proceeding  brought by such person
against the  corporation  or to the extent  such  indemnification  is  expressly
prohibited by the Maryland  General  Corporation  Law, as the same exists or may
hereafter be amended. The indemnification  provided by this Section 3 of Article
IX shall not be deemed  exclusive  of any other  rights to which the  Officer or
other person may be entitled under any statute,  agreement, vote of shareholders
or disinterested Directors or otherwise.

     Section 4.  Notice.  Any  indemnification  of, or advance of expenses to, a
Director arising out of a proceeding by or in the right of the corporation shall
be  reported  to the  stockholders  with the  notice  of the next  stockholders'
meeting or prior to the meeting.

                                    ARTICLE X
                                   Amendments

     The Board  shall  have the  exclusive  power to make,  alter and repeal the
Bylaws;  provided,  however,  that any amendment to the 80% vote requirements in
Article IV, Section 2, must be approved by an affirmative  vote of not less than
80% of the entire Board.






<PAGE>                                               Exhibit 12

                     McDonnell Douglas Corporation
                Computation of Ratio of Earnings to Fixed Charges
                      Nine months Ended September 30, 1996
                              (Dollars in Millions)






          Earnings
            Earnings before income taxes                        $911
            Add:  Interest expense                               187
                  Interest factor in rents                        39
                                                              -------
                                                              $1,137
                                                              =======




          Fixed Charges
            Interest expense                                    $187
            Interest factor in rents                              39
                                                              -------
                                                                $226
                                                              =======




          Ratio of earnings to fixed charges                    5.0X
                                                               ======





<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
McDonnell Douglas Corporation
Financial Data Schedule  (FDS)
</LEGEND>
<CIK> 0000063917
<NAME> MCDONNELL DOUGLAS
<MULTIPLIER>  1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                      DEC-31-1996
<PERIOD-END>                           SEP-30-1996
<CASH>                                         567
<SECURITIES>                                     0
<RECEIVABLES>                                  879
<ALLOWANCES>                                     0
<INVENTORY>                                  3,652
<CURRENT-ASSETS>                                 0
<PP&E>                                       4,037
<DEPRECIATION>                              (2,591)
<TOTAL-ASSETS>                              10,948
<CURRENT-LIABILITIES>                            0
<BONDS>                                      2,990 <F1>
                            0
                                      0
<COMMON>                                       213
<OTHER-SE>                                   2,811
<TOTAL-LIABILITY-AND-EQUITY>                10,948
<SALES>                                      9,403
<TOTAL-REVENUES>                             9,743
<CGS>                                        7,937
<TOTAL-COSTS>                                8,832
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                              93
<INCOME-PRETAX>                                911
<INCOME-TAX>                                   330
<INCOME-CONTINUING>                            581
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                   581
<EPS-PRIMARY>                                 2.66
<EPS-DILUTED>                                 2.66
<FN>
<F1>(1) Mortgages and similar debt.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission