MCI COMMUNICATIONS CORP
10-Q, 1995-08-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: MCFARLAND ENERGY INC, 10-Q, 1995-08-14
Next: MLX CORP /MI, 10-Q, 1995-08-14



                                     PAGE 1

                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q

                                   (Mark One)

[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

        For the quarterly period ended June 30, 1995

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

        For the transition period from           to

                         Commission File Number 0-6547

                         MCI COMMUNICATIONS CORPORATION

             (Exact name of registrant as specified in its charter)

                     Delaware                               52-0886267
           (State or other jurisdiction of               (IRS Employer
            incorporation or organization)            Identification Number)

            1801 Pennsylvania Avenue, N.W., Washington, D.C. 20006
              (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code (202) 872-1600

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                Yes X        No

As of June 30, 1995, the registrant had outstanding  135,998,932 shares of Class
A common stock and 541,798,208 shares of common stock.


<PAGE>
                                     PAGE 2

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                                   FORM 10-Q

                      For The Quarter Ended June 30, 1995



                                     INDEX


                                                                        Page No.
                                                                        --------

PART I:  FINANCIAL INFORMATION

        ITEM 1:  FINANCIAL STATEMENTS

            Income Statements for the three and six months ended
            June 30, 1995 and 1994                                            3

            Balance Sheets as of June 30, 1995 and December 31, 1994        4-5

            Statements of Cash Flows for the six months ended
            June 30, 1995 and 1994                                            6

            Statement of Stockholders' Equity for the six months
            ended June 30, 1995                                               7

            Notes to Interim Condensed Consolidated Financial
            Statements                                                     8-10

        ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS            11-22


PART II:  OTHER INFORMATION

        ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS         23

        ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K                            24


SIGNATURE                                                                    25

EXHIBIT INDEX                                                                26



<PAGE>
                                     PAGE 3
PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
                      MCI COMMUNICATIONS AND SUBSIDIARIES
                               INCOME STATEMENTS
                    (In millions, except per share amounts)
                                  (unaudited)

                                           Three months          Six months
                                          ended June 30,        ended June 30,
                                        -----------------     -----------------
                                          1995       1994       1995       1994
                                        ------     ------     ------     ------
REVENUE                                 $3,706     $3,309     $7,267     $6,530
                                        ------     ------     ------     ------
OPERATING EXPENSES
  Telecommunications                     1,921      1,715      3,740      3,387
  Sales, operations and general          1,023        933      2,016      1,839
  Depreciation                             325        272        645        536
                                        ------     ------     ------     ------
TOTAL OPERATING EXPENSES                 3,269      2,920      6,401      5,762
                                        ------     ------     ------     ------
INCOME FROM OPERATIONS                     437        389        866        768

Interest expense                           (36)       (40)       (75)       (71)
Interest income                             49          1         96          2
Other expense, net                          (9)        (9)       (21)       (18)
                                        ------     ------     ------     ------
INCOME BEFORE INCOME TAXES AND
  RESULTS OF AFFILIATED COMPANIES          441        341        866        681

Income tax provision                       163        127        315        258
                                        ------     ------     ------     ------
INCOME BEFORE RESULTS
  OF AFFILIATED COMPANIES                  278        214        551        423

Equity in income (loss) of
  affiliated companies                     (18)         1        (47)         1
                                        ------     ------     ------     ------
NET INCOME                              $  260     $  215     $  504     $  424
                                        ======     ======     ======     ======
Dividends on preferred stock                 -          1          -          1
                                        ------     ------     ------     ------
Earnings applicable to
  common stockholders                   $  260     $  214     $  504     $  423
                                        ======     ======     ======     ======
EARNINGS PER COMMON AND
  COMMON EQUIVALENT SHARES              $  .38     $  .37     $  .74     $  .73

Weighted average number of shares
  of common stock and common stock
  equivalents outstanding                  684        575        685        577

Dividends declared per common share     $ .025     $ .025     $ .025     $ .025

See accompanying Notes to Interim Condensed Consolidated Financial Statements.


<PAGE>
                                     PAGE 4

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                                 BALANCE SHEETS
                                  (unaudited)

                                                          June 30,  December 31,
                                                            1995        1994
                                                        ----------  -----------
                                                             (In millions)

ASSETS

CURRENT ASSETS
  Cash and cash equivalents                               $  1,113     $  1,429
  Marketable securities                                        452          839
  Receivables, net of allowance for
    uncollectibles of $222 and $226 million                  2,478        2,266
  Other assets                                                 533          354
                                                          --------     --------
   TOTAL CURRENT ASSETS                                      4,576        4,888
                                                          --------     --------

COMMUNICATIONS SYSTEM, net                                   9,978        9,059

OTHER ASSETS
  Goodwill, net                                              1,094        1,103
  Noncurrent marketable securities                           1,090          824
  Investment in affiliates                                     264          199
  Other assets and deferred charges, net                       331          293
                                                          --------     --------
   TOTAL OTHER ASSETS                                        2,779        2,419
                                                          --------     --------
   TOTAL ASSETS                                           $ 17,333     $ 16,366
                                                          ========     ========









See accompanying Notes to Interim Condensed Consolidated Financial Statements.


<PAGE>
                                     PAGE 5

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                                 BALANCE SHEETS
                                  (unaudited)

                                                         June 30,   December 31,
                                                          1995            1994
                                                       ----------   -----------
                                                             (in millions)
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accrued telecommunications expense                     $  1,596      $  1,505
  Accounts payable                                            851           609
  Other accrued liabilities                                 1,009           893
  Long-term debt due within one year                          126           130
                                                         --------      --------
   TOTAL CURRENT LIABILITIES                                3,582         3,137
                                                         --------      --------
NONCURRENT LIABILITIES
  Long-term debt                                            2,931         2,997
  Deferred taxes and other                                  1,389         1,228
                                                         --------      --------
   TOTAL NONCURRENT LIABILITIES                             4,320         4,225
                                                         --------      --------
STOCKHOLDERS' EQUITY
  Class A common stock, $.10 par value,
    authorized 500 million shares, issued
    136 million shares                                         14            14
  Common stock, $.10 par value, authorized
    2 billion shares, issued
    593 and 592 million shares                                 60            60
  Additional paid in capital                                6,326         6,227
  Retained earnings                                         4,036         3,548
  Treasury stock at cost, 51 and 48
    million shares                                         (1,005)         (845)
                                                         --------      --------
   TOTAL STOCKHOLDERS' EQUITY                               9,431         9,004
                                                         --------      --------
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY            $ 17,333      $ 16,366
                                                         ========      ========






See accompanying Notes to Interim Condensed Consolidated Financial Statements.


<PAGE>
                                     PAGE 6

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                            STATEMENTS OF CASH FLOWS
                                 (unaudited)                  Six months ended
                                                                  June 30,  
                                                           --------------------
                                                              1995         1994
                                                           -------      -------
OPERATING ACTIVITIES                                           (In millions)
  Receipts from customers                                  $ 7,078      $ 6,461
  Payments to suppliers and employees                       (5,553)      (5,239)
  Taxes paid                                                  (168)        (147)
  Interest paid                                                (62)         (34)
  Interest received                                            104            1
                                                           -------      -------
       CASH FROM OPERATING ACTIVITIES                        1,399        1,042
                                                           -------      -------
INVESTING ACTIVITIES
  Cash outflow for communications system                    (1,518)      (1,394)
  Purchases, maturities and sales of
    marketable securities, net                                 136            -
  Investment in affiliates                                    (122)         (20)
  Acquisition of businesses                                    (21)        (111)
  Other, net                                                    12          (54)
                                                           -------      -------
       CASH USED FOR INVESTING ACTIVITIES                   (1,513)      (1,579)
                                                           -------      -------
       NET CASH FLOW BEFORE FINANCING ACTIVITIES              (114)        (537)
                                                           -------      -------
FINANCING ACTIVITIES
  Issuance of Senior Notes and other debt                        -          938
  Payments of Senior Notes and other debt                      (79)        (153)
  Commercial paper and bank credit facility
    activity, net                                                -         (239)
  Purchase of treasury stock                                  (217)        (230)
  Issuance of common stock for employee plans                  110          134
  Payment of dividends on common, Class A common
    and preferred stock                                        (16)         (14)
                                                           -------      -------
       CASH (USED FOR) FROM FINANCING ACTIVITIES              (202)         436
                                                           -------      -------
Net decrease in cash and cash equivalents                     (316)        (101)
Cash and cash equivalents - beginning balance                1,429          165
                                                           -------      -------
Cash and cash equivalents - ending balance                 $ 1,113      $    64
                                                           =======      =======
Reconciliation of net income to cash from
  operating activities:
Net income                                                 $   504      $   424
Adjustments to net income:
  Depreciation and amortization                                654          556
  Deferred income tax provision                                181          110
Net change in operating activity accounts
  other than cash and cash equivalents:
  Receivables                                                 (212)        (141)
  Payables                                                     226          101
  Other operating activity accounts                             46           (8)
                                                           -------      -------
Cash from operating activities                             $ 1,399      $ 1,042
                                                           =======      =======
See accompanying Notes to Interim Condensed Consolidated Financial Statements.


<PAGE>
                                     PAGE 7

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                       STATEMENT OF STOCKHOLDERS' EQUITY
                                  (unaudited)



                                                                Treas.  Total
                            Class A         Addit'l             Stock,  Stock-
                            Common  Common  Paid in  Retained   at      holders'
                            Stock   Stock   Capital  Earnings   Cost    Equity
                            ------  ------  -------  --------   ------  -------
                                              (In Millions)
Balance at
  December 31, 1994            $14     $60   $6,227    $3,548   $ (845)  $9,004

Common stock issued
  for employee stock
  and benefit plans
  (8 million shares)             -       -       74         -       57      131

Acquisition of business
  (.793 million shares)          -       -       16         -        -       16

Unrealized gain on
  marketable securities          -       -        9         -        -        9

Net income                       -       -        -       504        -      504
 
Common and Class A
  common stock dividends         -       -        -       (16)       -      (16)

Treasury stock
  purchased
  (11 million shares)            -       -        -         -     (217)    (217)
                              ----  -----   -------   -------  -------   ------
Balance at
  June 30, 1995                $14    $60    $6,326    $4,036  $(1,005)  $9,431
                              ====  =====   =======   =======  =======   ======









See accompanying Notes to Interim Condensed Consolidated Financial Statements.


<PAGE>
                                     PAGE 8

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)


NOTE 1:  GENERAL

The accompanying  unaudited interim condensed  consolidated financial statements
have been prepared in accordance with the  instructions to Quarterly  Reports on
Form 10-Q. In the opinion of management,  all  adjustments  (consisting  only of
normal  recurring  adjustments)  necessary for a fair statement of the financial
position, results of operations and cash flows for the interim periods presented
have been made.  These financial  statements  should be read in conjunction with
the company's Annual Report on Form 10-K for the year ended December 31, 1994.


NOTE 2:  MARKETABLE SECURITIES

As of June 30, 1995, all of the company's marketable  securities were classified
as  available-for-sale  and stated at fair  value.  Marketable  securities  were
classified as cash and cash  equivalents  and current and noncurrent  marketable
securities  consisting  of  certificates  of  deposit,  U.S.  Government  agency
securities, corporate debt securities, U.S. Treasury securities and asset-backed
securities.


NOTE 3:  COMMUNICATIONS SYSTEM
                                                       June 30,     December 31,
                                                         1995            1994
                                                       --------       ---------
                                                            (in millions)
Communications system in service                       $ 10,659        $  9,766
Furniture and fixtures                                    2,008           1,796
Other property and equipment                                659             656
                                                       --------        --------
  Total                                                  13,326          12,218
Accumulated depreciation                                 (4,756)         (4,349)
Construction in progress                                  1,408           1,190
                                                       --------        --------
  Total communications system, net                     $  9,978        $  9,059
                                                       ========        ========


<PAGE>
                                     PAGE 9

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)


NOTE 4:  NEWS CORP INVESTMENT

On August 2, 1995,  the  company,  after  approval by its board of  directors of
definitive  agreements with The News Corporation  Limited (News Corp),  acquired
for $1 billion,  (i) an  aggregate  of 51 million  preferred  shares of two U.S.
subsidiaries of News Corp (News Triangle  Finance,  Inc. and News T Investments,
Inc.)  bearing a dividend  coupon rate of 5.147%,  and (ii) a 4 year  warrant to
acquire up to  approximately  155 million  ordinary shares of News Corp for $850
million.  The exercise price of the warrant is payable, at the company's option,
in cash or through the  surrender of the  preferred  shares.  In  addition,  the
company has an option for five years to invest an  additional  $1 billion  under
the same terms and for the same consideration as its initial  investment.  Under
certain  circumstances,  News Corp shall have the right to cause the  company to
make the  additional  $1  billion  investment  or a portion  thereof.  If the $2
billion  investment is made and the related  warrants were exercised  today, the
company would hold a 14.0% voting interest (9.8% economic interest) in News Corp
(13.0% voting  interest  [9.0%  economic  interest] on a fully  diluted  basis).
Subject  to  certain  exceptions,  prior to the  occurrence  of  certain  events
relating  to a  change  of  control  of News  Corp or News  Corp  entering  into
specified  arrangements with a competitor of the company, the company shall vote
in any shareholder vote in the same proportion as all other votes.

On August 9, 1995,  the  company and News Corp  announced  that they will form a
joint venture through the  contribution of their current on-line and interactive
operations.   This  joint   venture  will  create  and   distribute   electronic
information, educational, and entertainment services to businesses and consumers
in the  Americas,  initially.  The company and News Corp each plan to  initially
invest $200 million in cash and net assets in this and another joint venture.


NOTE 5:  CONTINGENCIES

The  company,  in the  normal  course  of  business,  is a party to a number  of
lawsuits and regulatory and other proceedings. The company's management does not
expect that the results in these lawsuits and  proceedings  will have a material
adverse effect on the consolidated  financial  position or results of operations
of the company.

<PAGE>
                                    PAGE 10

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)

In December  1992, the company  petitioned the United States  District Court for
the District of Columbia for a  declaratory  ruling that certain  patents  being
asserted  against  the company by AT&T Corp.  (AT&T) were  invalid and that AT&T
should therefore,  and for other reasons,  be barred from enforcing them against
the  company.  AT&T  counterclaimed  that  the  company  was  violating  certain
additional patents. In May 1993, AT&T and Unitel Communications Inc., a Canadian
corporation  in which AT&T has an equity  interest,  filed a  companion  suit in
Canada,  alleging that the company and the Stentor  Group of Canadian  telephone
companies (with which the company has an alliance) are infringing in Canada four
of the patents at issue in the U.S. litigation. Although these actions are still
in their  early  stages,  the  company  does not expect  that either will have a
material  adverse effect on the  consolidated  financial  position or results of
operations of the company.


NOTE 6:  REORGANIZATION PLAN

On August 1, 1995,  the company  announced  a  reorganization  plan  designed to
increase  efficiency,  enhance  marketplace  effectiveness  and improve business
focus. Accordingly,  the company will reduce its workforce by an estimated 2,500
to 3,000 employees over the remainder of the year and abandon excess facilities.
Costs  to  implement  this   reorganization  will  primarily  include  severance
associated  with the workforce  reduction,  lease  obligations  associated  with
abandoned  excess  facilities  and  costs  to  modify  and  terminate  contracts
associated with changes in product offerings.

In conjunction with the plan, the company also expects to write-down  certain of
its  communications  system  and  administrative  assets to reflect a decline in
value caused by changes in its business strategy and new product offerings.  The
write-down  is intended  to align the  company's  asset base with its  strategic
objectives.   The  charges  will   primarily   relate  to  the   write-down   of
communications system and administrative assets that have become redundant or no
longer aligned with product offerings.

The total pretax charge associated with the  reorganization  plan is expected to
be between $600 million and $800 million.


<PAGE>
                                    PAGE 11
PART I.
ITEM 2.
                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994

OVERVIEW
--------

The following  discussion and analysis  provides  information  which  management
believes  is  relevant  to an  assessment  and  understanding  of the  company's
consolidated  results of operations  and  financial  condition.  The  discussion
should be read in conjunction with the interim condensed  consolidated financial
statements and notes thereto.

The  company  operates  predominantly  in a single  industry  segment,  the long
distance  telecommunications  industry. More than 90% of the company's operating
revenues and  identifiable  assets  relate to the  company's  activities in this
industry.  Management is also embarking on a strategy that is designed to expand
the company's  business into other aligned markets and industries (see Strategic
Initiatives).


FINANCIAL SUMMARY
-----------------

Revenue grew $397  million or 12% to $3.7 billion in the second  quarter of 1995
versus the second  quarter of 1994.  Revenue for the first half of 1995 was $7.3
billion compared to $6.5 billion in the same period last year. The company had a
negative  variance  between  revenue and traffic growth of 2.6% and 0.6% for the
three  and six  months  ended  June 30,  1995,  respectively,  which  was due to
increased  volume and promotional  discounts  during the second quarter of 1995,
partially offset by tariff rate increases and revenue growth from  international
traffic and data products.
                                        Three months             Six months
                                       ended June 30,          ended June 30,
                                       1995 vs. 1994           1995 vs. 1994
                                       -------------           -------------
Increase in revenue                         12.0%                   11.3%
Increase in traffic                         14.6%                   11.9%
                                            -----                   -----
Revenue to traffic variance                 (2.6)%                  (0.6)%
                                            -----                   -----

The volume and promotional  discount feature of the company's  consumer products
is expected to increase the negative variance between revenue and traffic in the
third quarter of 1995. The company expects the year-over-year quarterly negative
variance  to narrow  from the third  quarter to the fourth  quarter of 1995 as a
result of anticipated higher revenue rates.


<PAGE>
                                    PAGE 12

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994


Income  from  operations  increased  more than 12% for the three and six  months
ended  June 30,  1995  compared  to the  year-ago  periods.  Net income was $260
million  and $504  million  for the three and six months  ended  June 30,  1995,
respectively, compared to net income in the year-ago periods of $215 million and
$424 million, respectively.  Weighted average shares increased approximately 19%
year-over-year  for the  three and six  months  ended  June 30,  1995 due to the
issuance  in  September  1994 of 108.5  million  shares of the total 136 million
shares of Class A common stock issued to British Telecommunications plc (BT).


RESULTS OF OPERATIONS
---------------------                       Increase for         Increase for
                                          the three months      the six months
                                           ended June 30,       ended June 30,
(In millions, except % change)             1995 vs. 1994        1995 vs. 1994
                                          ---------------      ---------------
Revenue                                    $397    12.0%        $737    11.3%
                                           ----    ----         ----    ----
Operating expenses
  Telecommunications                        206    12.0%         353    10.4%
  Sales, operations and general              90     9.6%         177     9.6%
  Depreciation                               53    19.5%         109    20.3%
                                           ----    ----         ----    ----
    Total operating expenses                349    12.0%         639    11.1%
                                           ----    ----         ----    ----

Income from operations                     $ 48    12.3%        $ 98    12.8%
                                           ====    ====         ====    ====




<PAGE>
                                   PAGE 13

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994

Revenue
-------

In the business  market,  year-over-year  revenue and traffic  showed  continued
growth for the three and six months ended June 30, 1995.  Year-over-year revenue
and traffic increases for both periods were primarily  attributable to growth in
international  traffic, which grew more than 50%, and the company's various data
products,  which continued to grow in excess of 30% on a year-to-date  basis. In
addition, the company's MCI Vision**, MCI Preferred**,  Vnet** and 800 dedicated
products continued to show strong results.

In the consumer market,  year-over-year revenue and traffic growth for the three
and six months  ended  June 30,  1995,  resulted  from  continued  growth in the
company's collect-calling product, 1-800-COLLECT**,  Personal 800 product, which
grew more than 50%, and international traffic. NEW Friends & Family**, which was
introduced  in January  1995,  continued to be  well-received  during the second
quarter of 1995. Year-over-year revenue growth was mitigated by increases in new
product discounts and promotions.


Telecommunications Expense
--------------------------

Telecommunications  expense as a percentage  of revenue was 51.8% for the second
quarter  of both  1995 and 1994.  On a  year-to-date  basis,  telecommunications
expense as a percentage of revenue decreased to 51.5% in 1995 from 51.9% in 1994
due to reductions in domestic access rates and  international  settlement  rates
and continued network optimization.

On April 14,  1995,  the  Federal  Communications  Commission  (FCC)  issued its
Revisions to Tariff  Review Plan for Price Cap  Companies  and Order,  effective
August 1, 1995. The effect of these revisions will be to decrease the costs that
long distance companies pay local exchange companies for access. On May 9, 1995,
the affected local exchange  companies filed their revised tariffs with the FCC.
Although domestic access rates are expected to ultimately decrease in the second
half of 1995 as a result of this ruling,  the company cannot determine the exact
impact of the rate reductions on its results of operations. Any favorable impact
may be somewhat offset by revenue rates, seasonality and product mix.



<PAGE>
                                    PAGE 14

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994

Sales, Operations and General
-----------------------------

Sales,  operations  and  general  expense  increased  9.6% for the three and six
months ended June 30, 1995 from the comparable periods in 1994. The increase was
due primarily to increased  personnel  costs for customer  service and sales and
sales  support  staff  associated  with the  introduction  of new  products  and
services. Sales and marketing costs increased largely due to the introduction of
NEW  Friends  &  Family,  as well as the  impact  of costs  associated  with the
company's networkMCI  BUSINESS*** and 1-800-COLLECT  programs.  Facilities costs
also increased  year-over-year as a result of new and expanding service centers.
Sales,  operations  and general  expense as a  percentage  of revenue  decreased
slightly  to 27.6% and 27.7% for the three and six months  ended June 30,  1995,
respectively, from 28.2% for the corresponding periods in 1994.


Depreciation Expense
--------------------

Depreciation  expense  increased  19.5%  and  20.3%  for the three and six month
periods ended June 30, 1995, respectively.  This increase was primarily a result
of additions to the communications  network which were made in order to increase
network capacity, redundancy and reliability.


Interest Expense
----------------

Interest  expense for the second  quarter of 1995  declined $4 million  from the
comparable 1994 period  primarily as a result of a decrease in the average level
of debt outstanding and an increase in capitalized  interest.  On a year-to-date
basis, interest expense increased $4 million due to the issuance of $950 million
aggregate  principal  amount of Senior Notes and Debentures in March 1994, which
was partially offset by an increase in capitalized interest.



<PAGE>
                                    PAGE 15

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994


Interest Income
---------------

Interest income increased significantly in the three and six month periods ended
June 30, 1995 versus the same  periods a year ago due to the  investment  of the
funds received from BT in September 1994. The company expects interest income to
decline  in the  second  half of 1995 as cash is used to fund its  ventures  and
alliances.


Reorganization Plan
-------------------

On August 1, 1995,  the company  announced  a  reorganization  plan  designed to
increase  efficiency,  enhance  marketplace  effectiveness  and improve business
focus. Accordingly,  the company will reduce its workforce by an estimated 2,500
to 3,000 employees over the remainder of the year and abandon excess facilities.
Costs  to  implement  this   reorganization  will  primarily  include  severance
associated  with the workforce  reduction,  lease  obligations  associated  with
abandoned  excess  facilities  and  costs  to  modify  and  terminate  contracts
associated with changes in product offerings.

In conjunction with the plan, the company also expects to write-down  certain of
its  communications  system  and  administrative  assets to reflect a decline in
value caused by changes in its business strategy and new product offerings.  The
write-down  is intended  to align the  company's  asset base with its  strategic
objectives.   The  charges  will   primarily   relate  to  the   write-down   of
communications system and administrative assets that have become redundant or no
longer aligned with product offerings.

The total pretax charge associated with the  reorganization  plan is expected to
be between $600 million and $800 million.  After the applicable tax benefit, the
charge will result in a reduction  of earnings of between  $372 million and $496
million, or $.54 and $.72 per share.

The  company  does not  expect to  realize  the full  benefit  of the  workforce
reductions  until 1996,  due to the fact that the reductions are not expected to
be  completed  until  the end of  1995.  Depreciation  savings  from  the  asset
write-down  will  partially  offset  increases  in  depreciation   expense  from
continuing additions to the communications system for the remainder of 1995.

<PAGE>
                                    PAGE 16

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994


STRATEGIC INITIATIVES
---------------------

The company  has  investments  in  activities  which are in the early  stages of
development. These investments fall into two categories: subsidiaries and equity
investees.  Investments  in  subsidiaries,  entities in which the company owns a
majority  interest,  are  consolidated  in  the  financial  statements  and  all
significant  intercompany  transactions  are  eliminated.  Equity  investees are
entities in which the company has less than a majority interest but can exercise
significant  influence.  Investments  in equity  investees  are presented on the
balance sheet as investment in  affiliates,  and the company's  related share of
investee  income  (losses) is  presented  on the income  statement  as equity in
income (losses) of affiliated companies.

The company is  currently  evaluating  the  creation of separate  classes of its
common stock,  referred to as targeted stock, and the sale of minority interests
in one or more of the company's subsidiaries.


MCImetro*
---------

MCImetro, Inc. (MCImetro), the company's wholly-owned local services subsidiary,
is a provider of local fiber-optic  capacity and competitive  access services to
the company and other long distance  carriers,  large  businesses and government
users of telecommunications services. MCImetro intends to become a single source
provider  of   comprehensive   local   wireline   telecommunications   services,
encompassing voice, data and enhanced services throughout the U.S. as regulatory
authorities  permit.  As of June 30, 1995,  MCImetro had filed for  authority to
offer local phone service in 12 states,  of which 7 have granted such authority.
MCImetro  currently owns or operates  conduit and fiber cable facilities in more
than 200 U.S. cities.

MCImetro  continued to expand its coverage area and service offerings during the
second quarter of 1995.  MCImetro's  Local Choice  Direct*  service is currently
available in Atlanta,  Baltimore,  Boston,  Cleveland,  Dallas, Los Angeles, New
York,  Northern New Jersey,  San Diego,  San Francisco,  Seattle and Washington,
D.C.  This  family of access  services  provides  businesses  with high  quality
dedicated  access  connections  to a long  distance  carrier  or  other  service
provider. In addition,  through Local Choice Custom*, MCImetro provides complete
network design and implementation for customized network solutions.


<PAGE>
                                    PAGE 17

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994

During the second quarter of 1995,  MCImetro  increased its fiber route miles to
2,182 and local city networks to 17 in 12 cities. 

Summary financial information for MCImetro as of and for the three months ended 
June 30, 1995 was as follows:
                                      June 30, 1995
                                     --------------
                                      (in millions)
Assets                                    $278
Revenue                                     22
Operating Loss                              (4)

The company remains MCImetro's largest customer.


Equity Investees
----------------

During the second  quarter of 1995,  the  company  invested  an  additional  $79
million  in  certain  of its  equity  investees  for a  total  of  $122  million
year-to-date.

The company invested an additional $47 million in Concert Communications Company
(Concert),   a  24.9%  owned  international  services  venture  with  BT,  which
represents the company's  percentage share of required ongoing capital infusions
to the venture.

During the second  quarter of 1995,  the company also invested an additional $19
million in IFP Holdings,  Inc. (IFP), the parent of In-Flight Phone  Corporation
which is a provider of digital air-to-ground communications. In August 1995, the
company purchased  additional shares and increased its voting interest in IFP to
approximately 45%.

In June 1995, the company exercised warrants,  for approximately $13 million, to
acquire additional shares of ICS Communications, Inc. (ICS), a provider of cable
television  and local and long distance  telephone  services to the high density
residential  market,  including  apartment  complexes,  condominiums  and  other
multi-family residential properties. However, the company's ownership percentage
decreased  from 34.6% to 25.7% due to a  substantial  investment  in ICS by News
Corp and the exercise of warrants by other existing investors.



<PAGE>
                                    PAGE 18

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994

AVANTEL,  S.A.  (AVANTEL),  the company's 45% owned business venture formed with
Grupo   Financiero   Banamex-Accival   to  provide   competitive   domestic  and
international  long  distance  telecommunications  in  Mexico,  filed  with  the
Secretariat of Communications  and Transportation for a license to construct and
operate a nationwide fiber-optic  telecommunications  network in Mexico. AVANTEL
plans to provide long distance telecommunications services when the market opens
for  competition,  which is  currently  expected  to occur in August  1996.  The
company's  cash  investment  in AVANTEL is  expected  to be  approximately  $500
million over the next several years.

The company also has several  other  investments  including a 23.5%  interest in
Belize Telecommunications,  Ltd., a 25% interest in CLEAR Communications,  Ltd.,
of New Zealand and a 30.9% interest in General Communication, Inc., of Alaska.

The company  reported  equity in losses from its ventures of $18 million and $47
million  for the three and six  months  ended  June 30,  1995,  respectively,  a
majority  of which  resulted  from its share of  Concert's  losses.  Concert  is
expected to continue to generate losses in 1995 due to its start-up nature.  The
company's share of Concert's losses is anticipated to be between $10 million and
$15 million per quarter.


Recent Developments
-------------------

On August 2, 1995,  the  company,  after  approval by its board of  directors of
definitive  agreements with The News Corporation  Limited (News Corp),  acquired
for $1 billion,  preferred  shares of two U.S.  subsidiaries  of News Corp (News
Triangle  Finance,  Inc. and News T  Investments,  Inc.) and a 4 year warrant to
acquire ordinary shares of News Corp for $850 million. The exercise price of the
warrant is payable, at the company's option, in cash or through the surrender of
the preferred shares.  In addition,  the company has an option for five years to
invest  an  additional  $1  billion  under  the  same  terms  and for  the  same
consideration as its initial investment. Under certain circumstances,  News Corp
shall  have the right to cause the  company  to make the  additional  $1 billion
investment  or a portion  thereof.  (See also  Note 4 of the  Interim  Condensed
Consolidated Financial Statements on this Form 10-Q).

On August 9, 1995,  the  company and News Corp  announced  that they will form a
joint venture through the  contribution of their current on-line and interactive
operations.   This  joint   venture  will  create  and   distribute   electronic
information,  educational and entertainment services to businesses and consumers
in the  Americas,  initially.  The company and News Corp each plan to  initially
invest $200  million in cash and net assets in this and another  joint  venture.

<PAGE>
                                    PAGE 19

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994

On June 30, 1995, the company acquired Darome  Teleconferencing,  Inc.  (Darome)
for  approximately  $40  million in cash and common  stock of the  company.  The
company  will  integrate  Darome's   teleconferencing  product  development  and
marketing activities to target the fast-growing teleconferencing market.

On May 22,  1995,  the company  entered into a  definitive  merger  agreement to
acquire all of the  outstanding  shares of  Nationwide  Cellular  Service,  Inc.
(Nationwide) for $190 million in cash. This  acquisition  represents part of the
company's  strategy to provide national wireless services  integrated with other
company  services for both  consumer and business  customers by investing in the
creation and delivery of value-added wireless services. The merger is subject to
the approval of Nationwide's  stockholders and certain regulatory  approvals and
is anticipated to close in the third quarter of 1995.

During the third quarter of 1995, the company  entered into  agreements with GTE
Mobilnet,  BellSouth,  McCaw,  Frontier and NewPar (a joint  venture of Airtouch
Communications  and  Cellular  Communications,  Inc.)  to  purchase  for  resale
wireless services. These agreements,  including arrangements that Nationwide has
with other cellular  carriers,  gives the company the ability to market wireless
services in the top 100 U.S. markets.


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
----------------------------------------------------

Working Capital
---------------

The  company  had  positive   working  capital   (current  assets  less  current
liabilities)  of  approximately  $1 billion and $1.8 billion as of June 30, 1995
and  December  31,  1994,  respectively.  The  decrease  in working  capital was
primarily  due to negative  cash flow of $316  million  during the first half of
1995  and a  shift  in the  investment  portfolio  from  current  to  noncurrent
marketable  securities.  This  decrease  is  expected  to  continue in the third
quarter due primarily to the $1 billion investment in News Corp.


<PAGE>
                                    PAGE 20

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994

Communications System
---------------------

The company continued to invest in its communications system in order to enhance
network intelligence and increase network capacity and capability. Cash outflows
for its communications system were $1,518 million and $1,394 million for the six
months ended June 30, 1995 and 1994,  respectively.  The company also  proceeded
with its plans to deploy advanced network  technologies for improved reliability
and delivery of advanced services. In addition to the construction of MCImetro's
network,  the company  completed its deployment of Synchronous  Optical  Network
(SONET) rings around Boston and St. Louis during the second  quarter of 1995. By
year end 1995,  additional  SONET rings are  expected to be  operational  around
Atlanta, New York, Dallas, Detroit, Minneapolis and San Francisco.


Funding of Alliances, Investments and Initiatives
-------------------------------------------------

The company  believes  that it will be able to meet its  current  and  long-term
liquidity and capital  requirements,  including its planned  investments in News
Corp,  MCImetro,  AVANTEL and Nationwide,  through its cash flows from operating
activities,  existing cash and cash equivalents and marketable  securities,  its
bank credit facility and access to the public markets. Cash and cash equivalents
and  marketable  securities  totaled  approximately  $2.7 billion as of June 30,
1995. The company has available a $2 billion bank credit  facility,  expiring in
July 1999, which supports the company's commercial paper program and may be used
in conjunction with the commercial paper program to fund short-term fluctuations
in working capital and other general corporate  requirements.  In addition,  the
company has a $1 billion shelf  registration  in effect covering debt securities
with a range of  maturities  at either fixed or variable  rates.  As of June 30,
1995,  there  were no  amounts  outstanding  under  the  bank  credit  facility,
commercial paper program or the shelf registration.

<PAGE>
                                    PAGE 21

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994

CASH FLOWS
----------                                    Six months ended
(in millions)                                      June 30,
                                             1995           1994         Change
                                          -------        -------        -------
Cash from operating
 activities                               $ 1,399        $ 1,042        $   357

Cash used for
 investing activities                      (1,513)        (1,579)            66

Cash (used for) from
 financing activities                        (202)           436           (638)
                                          -------        -------        -------
Net decrease in cash
 and cash equivalents                     $  (316)       $  (101)       $  (215)
                                          =======        =======        =======

EBITDA
------

Earnings before interest,  taxes,  depreciation and amortization (EBITDA),  also
known as operating cash flow, increased nearly 16% to $1,511 million from $1,304
million for the six months ended June 30, 1995 and 1994, respectively. EBITDA, a
measure of the company's ability to generate cash flows, should be considered in
addition  to but not as a  substitute  for, or superior  to,  other  measures of
financial  performance reported in accordance with generally accepted accounting
principles.  EBITDA is often used by analysts when  evaluating  companies in the
telecommunications industry.


Cash from Operating Activities
------------------------------

Cash  from  operating  activities  increased  significantly  as a  result  of an
increase in cash  received  from  customers  due to the growth in the  company's
revenue,  which  was  only  partially  offset  by an  increase  in cash  paid to
suppliers  and  employees.  Also  contributing  to the  increase in cash was the
interest earned on the investment of funds received from BT in September 1994.


<PAGE>
                                    PAGE 22

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
           FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994

Cash used for Investing Activities
----------------------------------

Cash used for investing  activities  decreased  year-over-year  due primarily to
proceeds  from  the  net  investment  activity  associated  with  the  company's
marketable  securities  portfolio  acquired with BT funds  received in September
1994. Capital expenditures  increased in the first half of 1995 compared to 1994
due to the company's continued investment in its network.


Cash (used for) from Financing Activities
-----------------------------------------

Cash (used for) from financing activities for the six months ended June 30, 1995
decreased  significantly  from the year-ago  period,  primarily due to the March
1994 issuance of $950 million  principal  amount of Senior Notes and  Debentures
which was partially offset by the repayment of commercial paper.


CURRENT LEGISLATION
-------------------

Congress is considering  comprehensive legislation which affects every sector of
the telecommunications industry, including opening up local telephone markets to
competition  and providing for Bell Operating  Company (BOC) entry into the long
distance telecommunications market. The Senate acted on June 15, 1995 passing S.
652,  and the House  approved  H.R.  1555,  its  version  of  telecommunications
legislation,  on August 4, 1995.  It is not possible to determine  which form of
the  legislation,  if any, will  ultimately be enacted into law or its impact on
the company's results of operations.

-----------------------------------------------
* MCImetro, Local Choice Direct and Local Choice Custom are service marks of MCI
Communications Corporation.

** 1-800-COLLECT,  Vnet, MCI Vision,  MCI Preferred and NEW Friends & Family are
registered service marks of MCI Communications Corporation.

*** networkMCI  BUSINESS  is  a  registered  trademark  of  MCI  Communications
Corporation.

<PAGE>
                                    PAGE 23

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                                   FORM 10-Q


PART II. OTHER INFORMATION

ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           (a)The company's annual meeting of stockholders was held on April 17,
           1995.

           (b)The nominees for directors of the company set forth in full in the
           company's Proxy Statement dated March 10, 1995 (Proxy Statement) were
           elected at the annual meeting.

           (c) Holders of common  shares and Class A common  shares voted at the
           annual  meeting on the following  matters which were set forth in the
           company's Proxy Statement.

               (1) To elect four directors by the holders of common stock,  each
               to serve for a three year term.

                          VOTES (in millions):
                          Nominee                      For              Abstain
                          -------                      ---              -------
                          Michael H. Bader             449                 4
                          Gordon S. Macklin            449                 4
                          Bert C. Roberts              449                 4
                          Richard B. Sayford           449                 4
                          Broker non-votes:  None

               (2)To  elect  two Class A  directors  by the  holders  of Class A
               common stock, each to serve a one year term.

                          VOTES (in millions):
                          Nominee                      For              Abstain
                          -------                      ---              -------
                          Michael L. Hepher            136                 -
                          Alfred T. Mocket             136                 -
                          Broker non-votes:  None

               (3)  To  approve  the  appointment  by  the  company's  board  of
               directors of Price Waterhouse LLP as independent  accountants for
               the year ending December 31, 1995.

                           VOTES ( in millions):
                           For:                            587
                           Against:                          1
                           Abstain:                          -
                           Broker non-votes:              None


<PAGE>
                                    PAGE 24


PART II.  OTHER INFORMATION (continued)

ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

a)Exhibits

Exhibit No.                Description
-----------                -----------

         11                Computation of Earnings per Common Share.

         12                Computation of Ratio of Earnings to Fixed Charges.

         27                Financial Data Schedule as of June 30, 1995.

         99(a)             Capitalization Schedule as of June 30, 1995.


b)Reports on Form 8-K

No reports on Form 8-K were filed by the company  during the three month  period
ended June 30, 1995.








<PAGE>
                                    PAGE 25

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                                   FORM 10-Q



                                   SIGNATURE
                                   ---------



Pursuant to the requirements of the Securities Exchange Act of 1934, the

registrant has duly caused this report to be signed on its behalf by the

undersigned thereunto duly authorized.




                                          MCI COMMUNICATIONS CORPORATION







Date:  August 14, 1995                    Signed:   /s/ Douglas L. Maine
                                                   -----------------------
                                                   Douglas L. Maine

                                                   Executive Vice President
                                                   and Chief Financial Officer




<PAGE>
                                    PAGE 26


                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                                   FORM 10-Q
                                 EXHIBIT INDEX





 Exhibit No.                  Description
 -----------                  -----------

         11                   Computation of Earnings per Common Share.

         12                   Computation of Ratio of Earnings to Fixed Charges.

         27                   Financial Data Schedule as of June 30, 1995.

         99(a)                Capitalization Schedule as of June 30, 1995.




                                                                    Exhibit 11
                                                                  -------------
                                                                  (Page 1 of 2)

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                    COMPUTATION OF EARNINGS PER COMMON SHARE
                    (In millions, except per share amounts)
                                  (unaudited)

                                                Three months        Six months
                                                   ended               ended
                                                  June 30,            June 30,
                                                -------------     -------------
                                                1995     1994     1995     1994
 Primary                                        ----     ----     ----     ----
 -------
  Net income ...............................  $  260   $  215   $  504   $  424
  Dividends on preferred stock .............       -       (1)       -       (1)
                                              ------   ------   ------   ------
  Earnings applicable to common
    stockholders ...........................     260      214      504      423
  Add back:
  Convertible preferred stock dividends ....       -        1        -        1
                                              ------   ------   ------   ------
  Earnings as adjusted for purposes
    of computing earnings per share ........  $  260   $  215   $  504   $  424
                                              ======   ======   ======   ======
Adjustment of shares outstanding:
  Weighted average shares of common stock
    outstanding ............................     678      540      679      541
  Assumed conversion of preferred stock ....       -       27        -       27
  Shares of common stock issuable upon the
    assumed exercise of common stock
    equivalents ............................      46       45       46       45
  Shares of common stock assumed repurchased
    for treasury(a) ........................     (40)     (37)     (40)     (36)
                                              ------   ------   ------   ------
  Adjusted shares of common stock and common
    stock equivalents for computation ......     684      575      685      577
                                              ======   ======   ======   ======
Earnings per common and common
  equivalent shares ........................  $  .38   $  .37   $  .74   $  .73
                                              ======   ======   ======   ======

(a) At an average market price of $20.91 and $20.19 for the three and six months
ended June 30, 1995,  respectively,  and $23.18 and $24.73 for the three and six
months ended June 30, 1994, respectively.
<PAGE>
                                                                    Exhibit 11
                                                                  -------------
                                                                  (Page 2 of 2)

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                    COMPUTATION OF EARNINGS PER COMMON SHARE
                    (In millions, except per share amounts)
                                  (unaudited)

                                                 Three months       Six months
                                                    ended             ended
                                                   June 30,          June 30,
                                                -------------     -------------
                                                1995     1994     1995     1994
 Assuming Full Dilution                         ----     ----     ----     ----
 ----------------------
  Net income ...............................  $  260   $  215   $  504   $  424
  Dividends on preferred stock .............       -       (1)       -       (1)
                                              ------   ------   ------   ------
  Earnings applicable to common
    stockholders ...........................     260      214      504      423
  Add back:
  Convertible preferred stock dividends ....       -        1        -        1
                                              ------   ------   ------   ------
  Earnings as adjusted for purposes
    of computing earnings per share ........  $  260   $  215   $  504   $  424
                                              ======   ======   ======   ======
Adjustment of shares outstanding:
  Weighted average shares of common stock
    outstanding ............................     678      540      679      541
  Assumed conversion of preferred stock ....       -       27        -       27
  Shares of common stock issuable upon the
    assumed exercise of common stock
    equivalents ............................      46       45       46       45
  Shares of common stock assumed repurchased
    for treasury(b) ........................     (38)     (37)     (37)     (36)
                                              ------   ------   ------   ------
  Adjusted shares of common stock and common
    stock equivalents for computation ......     686      575      688      577
                                              ======   ======   ======   ======
Earnings per common and common
  equivalent shares ........................  $  .38   $  .37   $  .73   $  .73
                                              ======   ======   ======   ======

(b) The June 30, 1995 ending  market  price of $22 was used as it is higher than
the average market price of $20.91 and $20.19 for the three and six months ended
June 30, 1995,  respectively.  The average market price of $23.18 and $24.73 for
the three and six months  ended June 30, 1994 was used as it was higher than the
June 30, 1994 ending market price of $22.13.


                                                                     Exhibit 12
                                                                     ----------

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                      (In millions, except ratio amounts)
                                  (unaudited)

                           Six Months Ended
                                June 30,            Year Ended December 31,
                            --------------    ----------------------------------
                             1995   1994      1994    1993   1992    1991   1990
                             ----   ----      ----    ----   ----    ----   ----
  Earnings:
    Income before
    income taxes and
    extraordinary item(a)   $819    $682    $1,280  $1,045 $  963  $  848   $440

  Add:
    Fixed charges            168     153       315     315    346     334    321

  Less:
    Capitalized interest      43      38        78      61     52      58     49
                            ----    ----    ------  ------ ------  ------   ----
    Total earnings          $944    $797    $1,517  $1,299 $1,257  $1,124   $712
                            ====    ====    ======  ====== ======  ======   ====

  Fixed Charges:
    Fixed charges on
    indebtedness,
    including amortization
    of debt discount and
    premium                 $118    $110    $  231  $  239 $  270  $  270   $262

  Interest portion of
    operating lease
    rentals(b)                50      43        84      76     76      64     59
                            ----    ----    ------  ------ ------  ------   ----
     Total fixed charges    $168    $153    $  315  $  315 $  346  $  334   $321
                            ====    ====    ======  ====== ======  ======   ====
  Ratio of earnings to
    fixed charges           5.62    5.21      4.82    4.12   3.63    3.37   2.22
                            ====    ====    ======  ====== ======  ======   ====

  (a) Includes equity in income (losses) of affiliated companies.

  (b) The interest portion of operating lease rentals is calculated as one third
  of rent expense which  represents a reasonable  approximation  of the interest
  factor.

<TABLE> <S> <C>

<ARTICLE>                                         5
<LEGEND>
This schedule contains summary financial  information extracted from the balance
sheet of MCI  Communications  Corporation and  Subsidiaries at June 30, 1995 and
the income  statement for the six months ended June 30, 1995 and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
<CIK>                                    0000064079
<NAME>                         MCI Communications Corporation
<MULTIPLIER>                              1,000,000
       
<S>                                   <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       DEC-31-1995
<PERIOD-START>                          JAN-01-1995
<PERIOD-END>                            JUN-30-1995
<CASH>                                        1,113
<SECURITIES>                                    452
<RECEIVABLES>                                 2,700
<ALLOWANCES>                                    222
<INVENTORY>                                       0
<CURRENT-ASSETS>                              4,576
<PP&E>                                       14,734
<DEPRECIATION>                                4,756
<TOTAL-ASSETS>                               17,333
<CURRENT-LIABILITIES>                         3,582
<BONDS>                                       2,931
<COMMON>                                         74
                             0
                                       0
<OTHER-SE>                                    9,357
<TOTAL-LIABILITY-AND-EQUITY>                 17,333
<SALES>                                           0
<TOTAL-REVENUES>                              7,267
<CGS>                                             0
<TOTAL-COSTS>                                 6,401
<OTHER-EXPENSES>                                  0
<LOSS-PROVISION>                                201
<INTEREST-EXPENSE>                               75
<INCOME-PRETAX>                                 866
<INCOME-TAX>                                    315
<INCOME-CONTINUING>                             504
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                    504
<EPS-PRIMARY>                                  0.74
<EPS-DILUTED>                                  0.73
        

</TABLE>

                                                                  Exhibit 99(a)
                                                                  -------------

                MCI COMMUNICATIONS CORPORATION AND SUBSIDIARIES
                            CAPITALIZATION SCHEDULE
                                 (In millions)
                                  (unaudited)

Set forth below is the capitalization of the company as of June 30, 1995:

Debt(a):
 Secured debt:
   Capital lease obligations ...................................      $     543
   Other secured obligations ...................................             22
                                                                      ---------
Total secured debt .............................................            565
                                                                      ---------
Unsecured debt:
   Senior Notes, net ...........................................          1,501
   Senior Debentures, net ......................................            884
   Other unsecured debt ........................................            107
                                                                      ---------
Total unsecured debt ...........................................          2,492
                                                                      ---------
   Total debt ..................................................      $   3,057
                                                                      ---------
Stockholders' equity:
   Class A common stock, $.10 par value, authorized
     500 million shares, issued 136 million shares .............      $      14
   Common stock, $.10 par value, authorized 2 billion
     shares, issued 593 million shares .........................             60
   Additional paid in capital ..................................          6,326
   Retained earnings ...........................................          4,036
   Treasury stock at cost, 51 million shares ...................         (1,005)
                                                                      ---------
Total stockholders' equity .....................................          9,431
                                                                      ---------
Total capitalization ...........................................      $  12,488
                                                                      =========

    (a) See Note 6 of Notes to Consolidated  Financial  Statements on page 19 of
    the company's Annual Report to Stockholders, which is included in Exhibit 13
    to the company's  Annual Report on Form 10-K for the year ended December 31,
    1994, for  additional  information  concerning  the company's  capital lease
    obligations,  which are  obligations of subsidiaries of the company that are
    guaranteed by the company. Interest rates on capital lease obligations, on a
    weighted average basis, approximated 8.8% per annum at June 30, 1995.

    For additional information concerning the company's long-term debt, see Note
    5 of Notes to  Consolidated  Financial  Statements on pages 17 and 18 of the
    company's Annual Report to Stockholders,  which is included in Exhibit 13 to
    the  company's  Annual  Report on Form 10-K for the year ended  December 31,
    1994.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission