MCNEIL REAL ESTATE FUND V LTD
SC 14D1/A, 1995-08-09
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: MCNEIL PACIFIC INVESTORS FUND 1972, SC 14D1/A, 1995-08-09
Next: MERRILL LYNCH & CO INC, SC 13G/A, 1995-08-09



<PAGE>

       

               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549

                         SCHEDULE 14D-1

           Tender Offer Statement Pursuant to Section
        14(d)(1) of the Securities Exchange Act of 1934
   
                       (Amendment No. 1)*
    

                MCNEIL REAL ESTATE FUND V, LTD.
               (Name of Subject Company [Issuer])

                 HIGH RIVER LIMITED PARTNERSHIP
                         CARL C. ICAHN
                           (Bidders)

                   LIMITED PARTNERSHIP UNITS
                 (Title of Class of Securities)

                              None
             (CUSIP Number of Class of Securities)

                   Keith L. Schaitkin, Esq.
          Gordon Altman Butowsky Weitzen Shalov & Wein
                114 West 47th Street, 20th Floor
                    New York, New York 10036
                         (212) 626-0800

  (Name, Address and Telephone Number of Person Authorized to
    Receive Notices and Communications on Behalf of Bidder)

Calculation of Filing Fee
-------------------------------------------------------------------
Transaction                         Amount of filing fee: $656.00  
Valuation*:  $3,280,000
-------------------------------------------------------------------
   

     * For  purposes  of  calculating  the fee only.  This amount
assumes  the  purchase  of  8,200  units of  limited  partnership
interest (the "Units") of the subject partnership for $400.00 per
Unit. The amount of the filing fee, calculated in accordance with
Rule  0-11(d)  under  the  Securities  Exchange  Act of 1934,  as
amended,  equals  1/50th of one percent of the  aggregate  of the
cash offered by the bidder.

       [x] Check box if any part of the fee is offset as provided
by  Rule  0-11(a)(2)  and  identify the  filing  with  which  the
offsetting fee was previously paid.  Identify the previous filing
by registration statement number, or the Form or Schedule and the
date of its filing.

Amount Previously Paid:    $656.00
Form or Registration No.:  Schedule 14D-1, dated August 3, 1995
Filing Party:  High River Limited Partnership & Carl C. Icahn
Dated Filed:   August 4, 1995
    

      *The remainder of this cover page shall be filled out for a
reporting  person's initial filing on this form with  respect  to
the subject class of securities, and for any subsequent amendment
containing information which would alter the disclosures provided
in a prior cover page.

     The information required on the remainder of this cover page
shall  not be deemed to be "filed" for the purpose of Section  18
of  the  Securities  Exchange Act of 1934  ("Act")  or  otherwise
subject  to the liabilities of that section of the Act but  shall
be  subject to all other provisions of the Act (however, see  the
Notes).
       



<PAGE>

   
                       AMENDMENT NO. 1 TO SCHEDULE 14D-1
    

Item 1.   Security and Subject Company.

   

     Item 1(b) is hereby amended and restated in its entirety as follows:

     (b) This statement on Schedule 14D-1 (the "Statement") relates to an offer
to purchase up to 8,200 limited partnership units ("Units") of the Partnership
for the purchase price of $400.00 per Unit, net to the seller in cash, without
interest, upon the terms and subject to the conditions set forth in the Offer to
Purchase, dated August 3, 1995, as amended through August 7, 1995 (the "Offer to
Purchase"), and the related Assignment of Partnership Interest (collectively
with the Offer to Purchase, the "Offer"), copies of which are attached hereto as
Exhibits 7 and 8, respectively. According to publicly available information,
there are 18,223 Units outstanding.

     Item 1(c) is hereby amended and restated in its entirety as follows:

    

     (c)  The information set forth in Section 13, entitled "Background
of  the  Offer" of the Offer to Purchase is incorporated  herein  by
reference.

Item 2. Identity and Background.

   

     Item 2 is hereby amended and restated in its entirety as follows:

     

     The  persons  filing  this Statement  are  High  River  Limited
Partnership,   a   Delaware  limited  partnership  ("High   River"),
Riverdale    Investors   Corp.,   Inc.,   a   Delaware   corporation
("Riverdale"), and Carl C. Icahn, a citizen of the United States  of
America  (collectively, the "Reporting Persons").   The  information
set  forth  in  Section  11,  entitled "Information  Concerning  the
Purchaser and Certain Affiliates of the Purchaser" and Schedule I of
the Offer to Purchase is incorporated herein by reference.

Item 3.   Past Contacts, Transactions or Negotiations with the Subject
          Company.

   

     Item 3(b) is hereby amended and restated in its entirety as follows:

    

    (b)   The  information set forth in Section 13 of the Offer  to
Purchase, entitled "Background of the Offer," is incorporated herein
by reference.

Item 4.   Source or Amount of Funds or Other Consideration.

   

     Item 4(a) is hereby amended and restated in its entirety as follows:

    

     (a)   The  information set forth in Section 12 of the Offer  to
Purchase,  entitled  "Source of Funds," is  incorporated  herein  by
reference.

   

     Item 4(b) is hereby amended and restated in its entirety as follows:

    

     (b)   The  information set forth in Section 12 of the Offer  to
Purchase,  entitled  "Source of Funds," is  incorporated  herein  by
reference.

       

Item 5.    Purpose of the Tender Offer and Plans or Proposals of the
           Bidder.

   

     Item 5 is hereby amended and restated in its entirety as follows:

    

    (a)-(c)  The information set forth in the "INTRODUCTION", Section 8,
entitled  "Future Plans of the Purchaser," and Section 10,  entitled
"Voting  by the Purchaser," of the Offer to Purchase is incorporated
herein by reference.

    (d)-(e)  The information set forth in Section 8, entitled "Future
Plans  of  the  Purchaser," of the Offer to Purchase is incorporated
herein by reference.


<PAGE>


    (f)-(g)  The information set forth in Section 7, entitled "Effects
of  the  Offer," of the Offer to Purchase is incorporated herein  by
reference.

Item 6.   Interest in Securities of the Subject Company.
   

     Item 6 is hereby amended and restated in its entirety as follows:

    
    (a)  The information set forth in Section 11, entitled "Information
Concerning  the Purchaser and Certain Affiliates of the  Purchaser,"
of the Offer to Purchase is incorporated herein by reference.

    (b) The information set forth in Section 11, entitled "Information
Concerning  the Purchaser and Certain Affiliates of the  Purchaser,"
of the Offer to Purchase is incorporated herein by reference.

       


Item 8.   Persons Retained, Employed or to be Compensated.
   

     Item 8 is hereby amended and restated in its entirety as follows:

    
    The information set forth in the "INTRODUCTION" and in Section 16,
entitled   "Fees  and  Expenses,"  of  the  Offer  to  Purchase   is
incorporated herein by reference.

Item 9.   Financial Statements of Certain Bidders.

   

     Item 9 is hereby amended and restated in its entirety as follows:

    
     The  information set forth in Section 11, entitled "Information
Concerning  the Purchaser and Certain Affiliates of the  Purchaser,"
of the Offer to Purchase is incorporated herein by reference.

Item 10.  Additional Information.

       

   

     Items 10(b)-(d) are hereby amended and restated in their entirety as
follows:

    

    (b)-(d) The information set forth in Section 15, entitled "Certain
Legal Matters," is incorporated herein by reference.


       

   

     Item 10(f) is hereby amended and restated in its entirety as follows:

    (f) The information set forth in the Offer to Purchase and  the
related  Assignment  of Partnership Interest, copies  of  which  are
attached  hereto as Exhibits 7 and 8, respectively, is  incorporated
herein by reference.
    

Item 11.  Materials to be Filed as Exhibits.

    The following documents are filed as exhibits to this Schedule 14D-1:

    (a)

   

    Exhibit 7      Offer to Purchase, dated August 3, 1995, as amended through
                   August 7, 1995

    Exhibit 8      Assignment of Partnership Interest and related
                   instructions, as amended through August 7, 1995

    Exhibit 9      Guidelines for Certification of Taxpayer Identification
                   Number on Substitute Form W-9
    
 

<PAGE>
                               SIGNATURES


     After due inquiry and to the best of my knowledge and belief, I
certify  that the information set forth in this statement  is  true,
complete and correct.

   

Dated:  August 9, 1995

    



                   HIGH RIVER LIMITED PARTNERSHIP

                   By:  Riverdale Investors Corp., Inc.
                   Title:  General Partner



                   By: /s/ Robert J. Mitchell
                        Robert J. Mitchell
                   Title:  Vice President and Treasurer


                   RIVERDALE INVESTORS CORP., INC.



                   By: /s/ Robert J. Mitchell
                        Robert J. Mitchell
                   Title:  Vice President and Treasurer




                       /s/ Carl C. Icahn
                           Carl C. Icahn









   

     [Signature Page for Amendment No. 1 to McNeil Real Estate Fund V, Ltd.
      Schedule 14D-1]

    

<PAGE>
                             EXHIBIT INDEX

                                                              Page Number
                                                              -----------

   

Exhibit 7      Offer to Purchase, dated August 3, 1995,
               as amended through August 7, 1995

Exhibit 8      Assignment of Partnership Interest
               and related instructions, as amended through
               August 7, 1995

Exhibit 9      Guidelines for Certification of
               Taxpayer Identification Number on
               Substitute Form W-9

    



<PAGE>

                           OFFER TO PURCHASE FOR CASH
                UP TO 8,200 UNITS OF LIMITED PARTNERSHIP INTEREST

                                       IN

                         MCNEIL REAL ESTATE FUND V, LTD.

                                       FOR

                              $400.00 NET PER UNIT

                                       BY

                         HIGH RIVER LIMITED PARTNERSHIP

     ----------------------------------------------------------------------

   
             THE OFFER, WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL
                  EXPIRE AT 12:00 MIDNIGHT, NEW YORK CITY TIME,
                ON AUGUST 31, 1995, UNLESS THE OFFER IS EXTENDED.
    

     ----------------------------------------------------------------------

                                    IMPORTANT

     HIGH RIVER LIMITED PARTNERSHIP, A DELAWARE LIMITED PARTNERSHIP (THE
"PURCHASER"), IS OFFERING TO PURCHASE UP TO 8,200 OF THE OUTSTANDING UNITS OF
LIMITED PARTNERSHIP INTEREST ("UNITS") IN MCNEIL REAL ESTATE FUND V, LTD., A
CALIFORNIA LIMITED PARTNERSHIP (THE "PARTNERSHIP"), AT A PURCHASE PRICE OF
$400.00 PER UNIT (THE "PURCHASE PRICE"), NET TO THE SELLER IN CASH, WITHOUT
INTEREST, LESS THE AMOUNT OF DISTRIBUTIONS PER UNIT, IF ANY, MADE BY THE
PARTNERSHIP FROM THE DATE OF THE OFFER TO PURCHASE, AS IT MAY BE SUPPLEMENTED OR
AMENDED FROM TIME TO TIME (THE "OFFER TO PURCHASE"), UNTIL THE EXPIRATION DATE
(AS DEFINED BELOW), UPON THE TERMS AND SUBJECT TO THE CONDITIONS SET FORTH IN
THE OFFER TO PURCHASE AND IN THE RELATED ASSIGNMENT OF PARTNERSHIP INTEREST,
INCLUDING THE INSTRUCTIONS THERETO, AS IT MAY BE SUPPLEMENTED OR AMENDED FROM
TIME TO TIME (THE "ASSIGNMENT OF PARTNERSHIP INTEREST" WHICH, COLLECTIVELY WITH
THE OFFER TO PURCHASE, CONSTITUTE THE "OFFER").  BECAUSE CARL C. ICAHN CONTROLS
THE PURCHASER, HE MAY BE DEEMED TO BE A "CO-BIDDER" WITH THE PURCHASER.

   
     ANY HOLDER OF ANY UNITS (EACH A "LIMITED PARTNER") DESIRING TO TENDER UNITS
SHOULD COMPLETE AND SIGN THE ASSIGNMENT OF PARTNERSHIP INTEREST OR A FACSIMILE
THEREOF IN ACCORDANCE WITH THE INSTRUCTIONS IN THE ASSIGNMENT OF PARTNERSHIP
INTEREST AND MAIL OR DELIVER THE SIGNED ASSIGNMENT OF PARTNERSHIP INTEREST AND
THE ASSOCIATED CERTIFICATES REPRESENTING HIS INTEREST IN THE UNITS TENDERED 
(THE "CERTIFICATES") TO THE DEPOSITARY (AS DEFINED BELOW).  A LIMITED PARTNER 
MAY TENDER ANY OR ALL OF THE UNITS OWNED BY THAT LIMITED PARTNER, PROVIDED, 
HOWEVER, IN ORDER FOR A TENDER TO BE VALID, A MINIMUM OF 5 UNITS (THE "MINIMUM 
UNITS REQUIREMENTS") MUST BE SOLD
    

<PAGE>

PURSUANT TO THE OFFER AS REQUIRED UNDER THE PARTNERSHIP'S PARTNERSHIP AGREEMENT
(THE "PARTNERSHIP AGREEMENT").  SEE SECTION 3 OF THE OFFER TO PURCHASE.

     LIMITED PARTNERS ARE URGED TO CONSIDER THE FOLLOWING FACTORS:

     o    THE PURCHASER IS MAKING THE OFFER WITH A VIEW TO MAKING A PROFIT.
          ACCORDINGLY, THERE IS A CONFLICT BETWEEN THE DESIRE OF THE PURCHASER
          TO PURCHASE UNITS AT A LOW PRICE AND THE DESIRE OF THE LIMITED
          PARTNERS TO SELL THEIR UNITS AT A HIGH PRICE.
   
     o    THE NET ASSET VALUE PER UNIT OF APPROXIMATELY $568.00 (EXCLUSIVE OF
          CASH AND CASH EQUIVALENTS EQUAL TO APPROXIMATELY $99.00 PER UNIT AS
          OF MARCH 31, 1995) ESTIMATED BY THE PURCHASER IS GREATER THAN THE
          PURCHASE PRICE. SEE "INTRODUCTION" AND SECTION 13 OF THE OFFER TO
          PURCHASE.

     o    IF THE PURCHASER IS SUCCESSFUL IN ACQUIRING A SUBSTANTIAL NUMBER OF
          UNITS PURSUANT TO THE OFFER, THE PURCHASER, WHICH IS CONTROLLED BY
          CARL C. ICAHN, WILL HAVE THE RIGHT TO VOTE THOSE UNITS AND MAY THEREBY
          BE IN A POSITION TO INFLUENCE VOTING DECISIONS WITH RESPECT TO THE
          PARTNERSHIP, INCLUDING, WITHOUT LIMITATION, DECISIONS CONCERNING
          AMENDMENTS TO THE PARTNERSHIP AGREEMENT AND REMOVAL AND REPLACEMENT OF
          THE PARTNERSHIP'S GENERAL PARTNER. THIS MEANS THAT (I) THOSE WHO
          REMAIN LIMITED PARTNERS AFTER THE EXPIRATION OF THE OFFER COULD BE
          PREVENTED FROM TAKING ACTION THEY DESIRE BUT THAT THE PURCHASER
          OPPOSES AND (II) THE PURCHASER MAY BE ABLE TO TAKE ACTION DESIRED BY
          THE PURCHASER BUT OPPOSED BY SUCH REMAINING LIMITED PARTNERS.
    

     o    THE PURCHASER MAY SEEK TO REMOVE THE PARTNERSHIP'S GENERAL PARTNER
          BUT, WHILE RESERVING SUCH RIGHT, THE PURCHASER HAS NO PRESENT
          INTENTION OF DOING SO.  SUCH REMOVAL MAY REQUIRE THE PARTNERSHIP TO
          PAY A FEE TO THE PARTNERSHIP'S GENERAL PARTNER AND/OR ITS AFFILIATES
          AND MAY RESULT IN ACCELERATION OF CERTAIN OF THE PARTNERSHIP'S DEBT
          OBLIGATIONS, WHICH MAY HAVE AN ADVERSE EFFECT ON THE PARTNERSHIP.  SEE
          "INTRODUCTION" OF THE OFFER TO PURCHASE.

   
     QUESTIONS AND REQUESTS FOR ASSISTANCE OR FOR ADDITIONAL COPIES OF THE OFFER
TO PURCHASE AND THE ASSIGNMENT OF PARTNERSHIP INTEREST MAY BE DIRECTED TO THE
INFORMATION AGENT (AS DEFINED BELOW) AT THE ADDRESS AND TELEPHONE NUMBER SET
FORTH HEREIN AND ON THE BACK COVER OF THE OFFER
    

<PAGE>

TO PURCHASE.  NO SOLICITING DEALER FEES OR OTHER PAYMENTS TO BROKERS FOR TENDERS
ARE BEING PAID BY THE PURCHASER.

     THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION (THE "COMMISSION") NOR HAS THE COMMISSION PASSED UPON THE
FAIRNESS OR MERITS OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE
INFORMATION CONTAINED IN THIS DOCUMENT.  ANY REPRESENTATION TO THE CONTRARY IS
UNLAWFUL.

                           __________________________

   FOR MORE INFORMATION OR FOR FURTHER ASSISTANCE, PLEASE CALL THE INFORMATION
AGENT:

                              D.F. KING & CO., INC.
                            (212) 269-5550 (COLLECT)
                                       OR
                           (800) 628-8538 (TOLL FREE)


   
August 3, 1995, as amended through August 7, 1995
    

<PAGE>
                                TABLE OF CONTENTS
   
                                                                            Page
                                                                            ----

INTRODUCTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1

THE OFFER. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
     Section 1.     Terms of the Offer; Expiration Date; Proration . . . . .   4
     Section 2.     Acceptance for Payment and Payment for Units . . . . . .   5
     Section 3.     Procedure for Tendering Units. . . . . . . . . . . . . .   6
     Section 4.     Withdrawal Rights. . . . . . . . . . . . . . . . . . . .   8
     Section 5.     Extension of Tender Period; Termination; Amendment . . .   9
     Section 6.     Certain Federal Income Tax Matters . . . . . . . . . . .  10
     Section 7.     Effects of the Offer . . . . . . . . . . . . . . . . . .  13
     Section 8.     Future Plans of the Purchaser. . . . . . . . . . . . . .  14
     Section 9.     Certain Information Concerning the Partnership . . . . .  14
     Section 10.    Voting by the Purchaser. . . . . . . . . . . . . . . . .  18
     Section 11.    Information Concerning the Purchaser and Certain
                    Affiliates of the Purchaser. . . . . . . . . . . . . . .  18
     Section 12.    Source of Funds. . . . . . . . . . . . . . . . . . . . .  25
     Section 13.    Background of the Offer. . . . . . . . . . . . . . . . .  25
     Section 14.    Conditions of the Offer. . . . . . . . . . . . . . . . .  25
     Section 15.    Certain Legal Matters. . . . . . . . . . . . . . . . . .  28
     Section 16.    Fees and Expenses. . . . . . . . . . . . . . . . . . . .  28

SCHEDULE I . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
    
                                       -i-

<PAGE>

   
TO THE LIMITED PARTNERS OF
MCNEIL REAL ESTATE FUND V, LTD.
    



                                  INTRODUCTION

     High River Limited Partnership, a Delaware limited partnership (the
"Purchaser"), hereby offers to purchase up to 8,200 Units at a purchase price of
$400.00 per Unit (the "Purchase Price"), net to the seller in cash, without
interest, less the amount of distributions per Unit, if any, made by the
Partnership from the date of the Offer until the Expiration Date, upon the terms
and subject to the conditions set forth in the Offer.  Limited Partners who
tender their Units in response to the Offer will not be obligated to pay any
commissions or partnership transfer fees.  The Purchaser has retained D.F. King
& Co., Inc. to act as Information Agent (the "Information Agent") and IBJ
Schroder Bank & Trust Company to act as Depositary (the "Depositary") in
connection with the Offer.  The Purchaser will pay all charges and expenses in
connection with the services of the Information Agent and the Depositary.  The
Offer is not conditioned on any minimum number of Units being tendered.  Subject
to the Minimum Units Requirements, a Limited Partner may tender any or all of
the Units owned by that Limited Partner.  Notwithstanding any provision
contained in the Offer to Purchase or any related document, under no
circumstances will the Purchaser be required to accept any Units the transfer of
which to the Purchaser would be prohibited by the Partnership Agreement or any
regulation or procedure adopted thereunder.

     SOME FACTORS TO BE CONSIDERED BY LIMITED PARTNERS.  In considering the
Offer, Limited Partners may wish to consider the following:

     o    The Purchaser is making the Offer with a view to making a profit.
          Accordingly, there is a conflict between the desire of the Purchaser
          to purchase Units at a low price and the desire of the Limited
          Partners to sell their Units at a high price.

     o    If the Purchaser is successful in acquiring a substantial number of
          Units pursuant to the Offer, the Purchaser, which is controlled by Mr.
          Icahn, will have the right to vote those Units and may thereby be in a
          position to influence voting decisions with respect to the
          Partnership, including, without limitation, decisions concerning
          amendments to the Partnership Agreement and removal and replacement of
          the Partnership's general partner.  This means that (i) those who
          remain Limited Partners after the expiration of the Offer could be
          prevented from taking action they desire but that the Purchaser
          opposes and (ii) the Purchaser may be able to take action desired by
          the Purchaser which may be opposed by, and which may not be in the
          best interests of, such remaining Limited Partners.

<PAGE>
   

     o    To the extent that a portion of the losses recognized and allocated to
          the Limited Partners for tax purposes by the Partnership in prior
          years was subject to restrictions on deductions of losses from passive
          activities, such losses were generally "suspended" and carried over by
          the Limited Partners.  Such "suspended" losses may, depending on a
          Limited Partner's particular circumstances, be available to offset all
          or a portion of any gain recognized by such Limited Partner on the
          sale of Units.  In the event that a Limited Partner sells all his
          Units, he would generally be able to deduct any loss on the sale along
          with the balance of any "suspended" passive activity losses from prior
          years.  See Section 6 of the Offer to Purchase.  Because the Offer is
          being made for less than all of the outstanding Units, there can be no
          assurance that a Limited Partner which tenders all of its Units will
          in fact sell all of its Units pursuant to the Offer.

     o    Although the Purchaser is making the Offer for investment purposes, it
          may, depending on the number of Units it acquires pursuant to the
          Offer, be in a position to influence control of the business of the
          Partnership.  If the Purchaser acquires a substantial number of the
          outstanding Units, the Purchaser will be in a position to influence
          voting decisions with respect to the Partnership.  The Purchaser may
          seek to remove the general partner of the Partnership but, while
          reserving such right, the Purchaser has no present intention of doing
          so. Such removal may require the Partnership to pay a fee to the
          Partnership's general partner and/or its affiliates and may result in
          acceleration of certain of the Partnership's debt obligations, which
          may have an adverse effect on the Partnership.

     o    Based solely on financial and other information relating
          to the Partnership that is publicly available in its Form 10-K filed
          with the Commission, the Purchaser, solely for consideration with
          other information in connection with preparing a bid, estimated the
          net asset value per Unit to be approximately $568.00 (exclusive of
          cash and cash equivalents equal to approximately $99.00 per Unit as of
          March 31, 1995) (the "Purchaser NAV"). THE PURCHASER HAS NOT HAD THE
          OPPORTUNITY TO CONDUCT AND HAS NOT CONDUCTED ANY APPRAISAL OR
          INSPECTION OF THE PARTNERSHIP'S PROPERTIES AND HAS NO INDEPENDENT
          BASIS WHATSOEVER FOR DETERMINING THE ACCURACY OR COMPLETENESS OF THE
          PARTNERSHIP'S PUBLICLY FILED FINANCIAL INFORMATION OR FOR DETERMINING
          TO WHAT EXTENT, IF ANY, THE PURCHASER NAV REPRESENTS THE TRUE NET
          ASSET VALUE OF EACH UNIT.
    


     Limited Partners should consult with their respective advisors about the
financial, tax, legal and other implications of accepting the Offer. Limited
Partners are urged to read the Offer to Purchase and the related materials
carefully and in their entirety before deciding whether to tender their Units.

                                       -2-

<PAGE>

     THE PURCHASER.  The Purchaser is a Delaware limited partnership, the
general partner of which is Riverdale Investors Corp., Inc., a Delaware
corporation ("Riverdale"), and the limited partner of which is Highcrest
Investors Corp., a Delaware corporation ("Highcrest").  Riverdale is owned
directly by Mr. Icahn and Highcrest is owned indirectly by Mr. Icahn.  See
Section 11 of the Offer to Purchase for a description of the Purchaser's
business.

     REASONS FOR THE OFFER.  Although the Purchaser is making the Offer for
investment purposes and with a view to making a profit, it may, depending on the
number of Units it acquires pursuant to the Offer, be in a position to influence
control of the business of the Partnership.  See Section 8 of the Offer to
Purchase.

     CONDITIONS.  The Offer is not conditioned on any minimum number of Units
being tendered. Certain other conditions, however, do apply. See Section 14 of
the Offer to Purchase.

     OUTSTANDING UNITS.  According to publicly available information, there are
18,223 Units issued and outstanding, which, on March 31, 1995, were held by
1,876 Limited Partners.  The Purchaser does not beneficially own any Units.  See
Section 11 of the Offer to Purchase.

     ADDITIONAL INFORMATION.  The Partnership is subject to the information and
reporting requirements of the Securities Exchange Act of 1934, as amended
("Exchange Act"), and in accordance therewith is required to file reports and
other information with the Commission relating to its business, financial
condition and other matters. Such reports and other information may be inspected
at the public reference facilities maintained by the Commission at Room 1024,
Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and is
available for inspection and copying at the regional offices of the Commission
located in Northwestern Atrium Center, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661 and at 7 World Trade Center, 13th Floor, New York, New
York 10048. Copies of such material can also be obtained from the Public
Reference Room of the Commission in Washington, D.C. at prescribed rates.

     ALL OF THE INFORMATION WITH RESPECT TO THE PARTNERSHIP CONTAINED IN THE
OFFER TO PURCHASE HAS BEEN DERIVED FROM DOCUMENTS AND REPORTS PUBLICLY FILED BY
THE PARTNERSHIP. ALTHOUGH THE PURCHASER HAS NO INFORMATION THAT ANY STATEMENTS
CONTAINED HEREIN BASED UPON SUCH DOCUMENTS AND REPORTS ARE UNTRUE, THE PURCHASER
CANNOT TAKE RESPONSIBILITY FOR THE ACCURACY OR COMPLETENESS OF THE INFORMATION
CONCERNING THE PARTNERSHIP CONTAINED IN SUCH DOCUMENTS AND REPORTS OR FOR ANY
FAILURE BY THE PARTNERSHIP TO DISCLOSE EVENTS WHICH MAY HAVE OCCURRED AND MAY
AFFECT THE SIGNIFICANCE OR ACCURACY OF ANY SUCH INFORMATION BUT WHICH ARE
UNKNOWN TO THE PURCHASER.

                                       -3-


<PAGE>

                                    THE OFFER

     SECTION 1.  TERMS OF THE OFFER; EXPIRATION DATE; PRORATION.

   
     Upon the terms and subject to the conditions of the Offer, the Purchaser
will accept (and thereby purchase) up to 8,200 Units that are validly tendered
on or prior to the Expiration Date and not withdrawn in accordance with the
procedures set forth in Section 4 of the Offer to Purchase.  For purposes of the
Offer, the term "Expiration Date" shall mean 12:00 midnight, New York City time,
on August 31, 1995, unless the Purchaser in its sole discretion shall have
extended the period of time for which the Offer is open, in which event the term
"Expiration Date" shall mean the latest time and date on which the Offer, as
extended by the Purchaser, shall expire.  See Section 5 of the Offer to Purchase
for a description of the Purchaser's right to extend the period of time during
which the Offer is open and to amend or terminate the Offer.
    

     If, prior to the Expiration Date, the Purchaser increases the consideration
offered to Limited Partners pursuant to the Offer, the increased consideration
will be paid for all Units accepted for payment pursuant to the Offer, whether
or not the Units were tendered prior to the increase in consideration.

     The Purchaser will, upon the terms and subject to the conditions of the
Offer, accept for payment and pay for an aggregate of 8,200 of the Units so
tendered, PRO RATA according to the number of Units validly tendered by each
Limited Partner and not properly withdrawn on or prior to the Expiration Date,
with appropriate adjustments to avoid (i) purchases of fractional Units and (ii)
purchases that would violate the Partnership Agreement and any relevant
procedures or regulations promulgated by the Partnership's general partner.  The
Purchaser will purchase all Units so tendered and not withdrawn, upon the terms
and subject to the conditions of the Offer.

     If proration of tendered Units is required, because of the difficulty of
determining the number of Units validly tendered and not withdrawn, the
Purchaser may not be able to announce the final results of such proration until
at least approximately seven business days after the Expiration Date.  Subject
to the Purchaser's obligation under Rule 14e-1(c) under the Exchange Act to pay
Limited Partners the Purchase Price in respect of Units tendered or return those
Units promptly after the termination or withdrawal of the Offer, the Purchaser
does not intend to pay for any Units accepted for payment pursuant to the Offer
until the final proration results are known.  NOTWITHSTANDING ANY SUCH DELAY IN
PAYMENT, NO INTEREST WILL BE PAID ON THE PURCHASE PRICE.

     The Offer is conditioned on satisfaction of certain conditions.  See
Section 14 of the Offer to Purchase, which sets forth in full the conditions of
the Offer.  The Purchaser reserves

                                       -4-

<PAGE>

   
the right (but in no event shall be obligated), in its sole discretion, to waive
any or all of those conditions. If, on or prior to the Expiration Date, any or
all of the conditions have not been satisfied or waived, the Purchaser reserves
the right to (i) decline to purchase any of the Units tendered, terminate the
Offer and return all tendered Certificates to tendering Limited Partners, (ii)
waive all the unsatisfied conditions and, subject to complying with applicable
rules and regulations of the Commission, purchase all Units validly tendered,
(iii) extend the Offer and, subject to the right of Limited Partners to withdraw
Units until the Expiration Date, retain the Units that have been tendered during
the period or periods for which the Offer is extended, and (iv) amend the Offer.
    

     The Offer to Purchase and the related Assignment of Partnership Interest
will be mailed pursuant to Rule 14d-5 under the Exchange Act.  The Purchaser has
requested that the Partnership furnish it with a list of holders of Units for
the purpose of disseminating the Offer to such holders.  If the Partnership
complies with such request, then the Purchaser will cause such mailing to be
made; otherwise, the Partnership is required by the Exchange Act and the rules
thereunder to cause such mailing to be made.

     SECTION 2.  ACCEPTANCE FOR PAYMENT AND PAYMENT FOR UNITS.

     Upon the terms and subject to the conditions of the Offer, the Purchaser
will purchase by accepting for payment and will pay for all Units validly
tendered and not withdrawn in accordance with the procedures specified in
Section 4 of the Offer to Purchase, as promptly as practicable following the
Expiration Date.  A tendering beneficial owner of Units whose Units are owned of
record by an Individual Retirement Account or other qualified plan will not
receive direct payment of the Purchase Price; rather, payment will be made to
the custodian of such account or plan.  In all cases, payment for Units
purchased pursuant to the Offer will be made only after timely receipt by the
Depositary of a properly completed and duly executed Assignment of Partnership
Interest (or facsimile thereof) and any other documents required by the
Assignment of Partnership Interest.  See Section 3 of the Offer to Purchase.
UNDER NO CIRCUMSTANCES WILL INTEREST BE PAID ON THE PURCHASE PRICE BY REASON OF
ANY DELAY IN MAKING SUCH PAYMENT.

     For purposes of the Offer, the Purchaser will be deemed to have accepted
for payment pursuant to the Offer, and thereby purchased, validly tendered
Units, if, as and when the Purchaser gives verbal or written notice to the
Depositary of the Purchaser's acceptance of those Units for payment pursuant to
the Offer.

     If any tendered Units are not purchased for any reason, the Certificates
associated with such Units will be returned, without expense to such tendering
Limited Partner, as promptly as practicable following the expiration,
termination or withdrawal of the Offer.  If for any reason,


                                       -5-

<PAGE>

acceptance for payment of, or payment for, any Units tendered pursuant to the
Offer is delayed or the Purchaser is unable to accept for payment, purchase or
pay for Units tendered pursuant to the Offer, then, without prejudice to the
Purchaser's rights under Section 14 of the Offer to Purchase, the Depositary
may, nevertheless, on behalf of the Purchaser retain tendered Units, and those
Units may not be withdrawn except to the extent that the tendering Limited
Partners are entitled to withdrawal rights as described in Section 4 of the
Offer to Purchase; subject, however, to the Purchaser's obligation under Rule
14e-1(c) under the Exchange Act to pay Limited Partners the Purchase Price in
respect of Units tendered or return those Units promptly after termination or
withdrawal of the Offer.

     The Purchaser reserves the right to (i) permit any direct or indirect
wholly-owned subsidiary of Highcrest to become a partner of the Purchaser and
(ii) transfer or assign, in whole or from time to time in part, to one or more
of the Purchaser's affiliates, the right to purchase Units tendered pursuant to
the Offer, but any such transfer or assignment will not relieve the Purchaser of
its obligations under the Offer or prejudice the rights of tendering Limited
Partners to receive payment for Units validly tendered and accepted for payment
pursuant to the Offer.

     SECTION 3.  PROCEDURE FOR TENDERING UNITS.

     VALID TENDER.  To validly tender Units, a properly completed and duly
executed Assignment of Partnership Interest and any other documents required by
the Assignment of Partnership Interest (or facsimiles thereof) and the
associated Certificates must be received by the Depositary, at its address set
forth on the back cover of the Offer to Purchase, on or prior to the Expiration
Date.  Subject to the Minimum Units Requirements, a Limited Partner may tender
any or all of the Units owned by that Limited Partner.  No alternative,
conditional or contingent tenders will be accepted.

   
     SIGNATURE REQUIREMENTS. If the Assignment of Partnership Interest is signed
by the registered holder of the Units and payment is to be made directly to that
holder, then no signature guarantee is required on the Assignment of Partnership
Interest. Similarly, if the Units are tendered for the account of a member firm
of a registered national securities exchange, a member of the National
Association of Securities Dealers, Inc. or a commercial bank, savings bank,
credit union, savings and loan association or trust company having an office,
branch or agency in the United States which is a participant in the Security
Transfer Agent Medallion Program (each an "Eligible Institution"), no signature
guarantee is required on the Assignment of Partnership Interest. However, in all
other cases, all signatures on the Assignment of Partnership Interest must be
guaranteed by an Eligible Institution.
    

     In order for a tendering Limited Partner to participate in the Offer, its
Units must be validly tendered and not withdrawn on or prior to the Expiration
Date.

                                       -6-

<PAGE>

     THE METHOD OF DELIVERY OF THE ASSIGNMENT OF PARTNERSHIP INTEREST, ALL OTHER
REQUIRED DOCUMENTS AND THE ASSOCIATED CERTIFICATES IS AT THE OPTION AND RISK OF
THE TENDERING LIMITED PARTNER AND DELIVERY WILL BE DEEMED MADE ONLY WHEN
ACTUALLY RECEIVED BY THE DEPOSITARY.  IN ALL CASES, SUFFICIENT TIME SHOULD BE
ALLOWED TO ASSURE TIMELY DELIVERY.

     APPOINTMENT AS PROXY.  By executing an Assignment of Partnership Interest,
a tendering Limited Partner irrevocably appoints the Purchaser, its officers and
its designees as the Limited Partner's proxies, in the manner set forth in the
Assignment of Partnership Interest, each with full power of substitution, to the
full extent of the Limited Partners's rights with respect to the Units tendered
by the Limited Partner and accepted for payment by the Purchaser.  Each such
proxy shall be considered coupled with an interest in the tendered Units.  Such
appointment will be effective when, and only to the extent that, the Purchaser
accepts the tendered Units for payment.  Upon such acceptance for payment, all
prior proxies given by the Limited Partner with respect to the Units will,
without further action, be revoked, and no subsequent proxies may be given (and
if given will not be effective).  The Purchaser, its officers and the designees
of the Purchaser will, as to those Units, be empowered to exercise all voting
and other rights of the Limited Partner as they, in their sole discretion, may
deem proper at any meeting of Limited Partners, by written consent or otherwise.
The Purchaser reserves the right to require that, in order for Units to be
deemed validly tendered, immediately upon the Purchaser's acceptance for payment
of the Units, the Purchaser must be able to exercise full voting rights with
respect to the Units, including voting at any meeting of Limited Partners then
scheduled or acting by written consent without a meeting.  By executing the
Assignment of Partnership Interest, a tendering holder of Units agrees to
execute all such documents and take such other actions as shall be reasonably
required to enable the Units tendered to be voted in accordance with the
directions of the Purchaser.

     ASSIGNMENT OF INTEREST IN FUTURE DISTRIBUTIONS.  By executing an Assignment
of Partnership Interest, a tendering Limited Partner irrevocably assigns to the
Purchaser and its assigns all of the right, title and interest of the Limited
Partner in and to any and all distributions made by the Partnership from and
after the expiration of the Offer in respect of the Units tendered by the
Limited Partner and accepted for payment and thereby purchased by the Purchaser.

     DETERMINATION OF VALIDITY; REJECTION OF UNITS; WAIVER OF DEFECTS; NO
OBLIGATION TO GIVE NOTICE OF DEFECTS.  All questions as to the validity, form,
eligibility (including time of receipt) and acceptance for payment of any tender
of Units pursuant to the Offer will be determined by the Purchaser, in its sole
discretion, which determination shall be final and binding on all parties.  The
Purchaser reserves the absolute right to reject any or all tenders of any
particular Units determined by it not to be in proper form or if the acceptance
of or payment for those Units may, in the opinion of the Purchaser's counsel, be
unlawful.  The Purchaser also reserves

                                       -7-

<PAGE>

the absolute right to waive or amend any of the conditions of the Offer that it
is legally permitted to waive as to the tender of any particular Units and to
waive any defect or irregularity in any tender with respect to any particular
Units of any particular Limited Partner.  The Purchaser's interpretation of the
terms and conditions of the Offer (including the Assignment of Partnership
Interest) will be final and binding on all parties.  No tender of Units will be
deemed to have been validly made unless and until all defects and irregularities
have been cured or waived.  Neither the Purchaser, the Depositary nor any other
person will be under any duty to give notification of any defects or
irregularities in the tender of any Units or will incur any liability for
failure to give any such notification.

     BACKUP FEDERAL INCOME TAX WITHHOLDING.  To prevent the possible application
of backup federal income tax withholding of 31% with respect to payment of the
Purchase Price, a tendering Limited Partner must provide the Purchaser with the
Limited Partner's correct taxpayer identification number by completing the
Substitute Form W-9 included in the Assignment of Partnership Interest.  See the
Instructions to the Assignment of Partnership Interest and Section 6 of the
Offer to Purchase.

     FIRPTA WITHHOLDING.  To prevent the withholding of federal income tax in an
amount equal to 10% of the amount of the Purchase Price plus Partnership
liabilities allocable to each Unit purchased, each tendering Limited Partner
must complete the FIRPTA Affidavit included in the Assignment of Partnership
Interest certifying the Limited Partner's taxpayer identification number and
address and that the Limited Partner is not a foreign person.  See the
Instructions to the Assignment of Partnership Interest and Section 6 of the
Offer to Purchase.

     A tender of Units pursuant to any of the procedures described above and the
acceptance for payment of such Units will constitute a binding agreement between
the tendering Limited Partner and the Purchaser on the terms set forth in the
Offer.

     SECTION 4.  WITHDRAWAL RIGHTS.

   
     Tenders of Units pursuant to the Offer are irrevocable, except that Units
tendered pursuant to the Offer may be withdrawn at any time prior to the
Expiration Date and, unless already accepted for payment as provided in the
Offer to Purchase, may also be withdrawn at any time after October 2, 1995.
    

     For withdrawal to be effective, a written or facsimile transmission notice
of withdrawal must be timely received by the Depositary at its address set forth
on the back cover of the Offer to Purchase.  Any such notice of withdrawal must
specify the name of the person who tendered, the number of Units to be withdrawn
and the name in which the Certificates are registered, if different from the
person who tendered.  In addition, the notice of withdrawal must be signed

                                       -8-

<PAGE>

by the person(s) who signed the Assignment of Partnership Interest in the same
manner as the Assignment of Partnership Interest was signed.

   
     If purchase of, or payment for, Units is delayed for any reason or if
the Purchaser is unable to purchase or pay for Units for any reason, then,
without prejudice to the Purchaser's rights under the Offer, tendered Units may
be retained by the Depositary and may not be withdrawn, except to the extent
that tendering Limited Partners are entitled to withdrawal rights as set forth
in this Section 4; subject, however, to the Purchaser's obligation, pursuant to
Rule 14e-1(c) under the Exchange Act, to pay Limited Partners the Purchase Price
in respect of Units tendered or return those Units promptly after termination or
withdrawal of the Offer.
    

     Any Units properly withdrawn will be deemed not to be validly tendered for
purposes of the Offer.  Withdrawn Units may be re-tendered, however, by
following the procedures described in Section 3 of the Offer to Purchase at any
time prior to the Expiration Date.

     All questions as to the validity and form (including time of receipt) of
notices of withdrawal will be determined by the Purchaser, in its sole
discretion, which determination shall be final and binding on all parties.
Neither the Purchaser, the Depositary nor any other person will be under any
duty to give notification of any defects or irregularities in any notice of
withdrawal or incur any liability for failure to give any such notification.

     SECTION 5.  EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENT.

     The Purchaser expressly reserves the right, in its sole discretion, at any
time and from time to time, (i) to extend the period of time during which the
Offer is open and thereby delay acceptance for payment of, and the payment for,
any Units, (ii) to terminate the Offer and not accept for payment any Units not
theretofore accepted for payment or paid for, (iii) upon the occurrence of any
of the conditions specified in Section 14 of the Offer to Purchase, to delay the
acceptance for payment of, or payment for, any Units not already accepted for
payment or paid for, and (iv) to amend the Offer in any respect (including,
without limitation, by increasing the consideration offered, increasing or
decreasing the number of Units being sought, or both).  Notice of any such
extension, termination or amendment will promptly be disseminated to Limited
Partners in a manner reasonably designed to inform Limited Partners of such
change in compliance with Rule 14d-4(c) under the Exchange Act.  In the case of
an extension of the Offer, the extension will be followed by a press release or
public announcement which will be issued no later than 9:00 a.m., New York City
time, on the next business day after the scheduled Expiration Date, in
accordance with Rule 14e-1(d) under the Exchange Act.

     If the Purchaser extends the Offer, or if the Purchaser (whether before or
after its acceptance for payment of Units) is delayed in its payment for Units
or is unable to pay for

                                       -9-

<PAGE>

Units pursuant to the Offer for any reason, then, without prejudice to the
Purchaser's rights under the Offer, the Depositary may retain tendered Units and
those Units may not be withdrawn except to the extent tendering Limited Partners
are entitled to withdrawal rights as described in Section 4 of the Offer to
Purchase; subject, however, to the Purchaser's obligation, pursuant to Rule
14e-1(c) under the Exchange Act, to pay Limited Partners the Purchase Price in
respect of Units tendered or return those Units promptly after termination or
withdrawal of the Offer.

      If the Purchaser makes a material change in the terms of the Offer, or if
it waives a material condition to the Offer, the Purchaser will extend the Offer
and disseminate additional tender offer materials to the extent required by
Rules 14d-4(c) and 14d-6(d) under the Exchange Act.  The minimum period during
which an offer must remain open following any material change in the terms of an
offer, other than a change in price or a change in percentage of securities
sought or a change in any dealer's soliciting fee, will depend upon the facts
and circumstances, including the materiality of the change.  With respect to a
change in price or, subject to certain limitations, a change in the percentage
of securities sought or a change in any dealer's soliciting fee, a minimum of
ten business days from the date of such change is generally required to allow
for adequate dissemination to holders of Units.  Accordingly, if prior to the
Expiration Date, the Purchaser increases (other than increases of not more than
two percent of the outstanding Units) or decreases the number of Units being
sought, or increases or decreases the consideration offered pursuant to an
Offer, and if such Offer is scheduled to expire at any time earlier than the
tenth business day from the date that notice of such increase or decrease is
first published, sent or given to holders of Units, such Offer will be extended
at least until the expiration of such ten business days.  As used in the Offer
to Purchase, "business day" means any day other than a Saturday, Sunday or a
federal holiday, and consists of the time period from 12:01 a.m. through 12:00
midnight, New York City time.

     SECTION 6.  CERTAIN FEDERAL INCOME TAX MATTERS.

       The following summary is a general discussion of certain of the federal
income tax consequences of a sale of Units pursuant to the Offer.  This summary
is based on the Internal Revenue Code of 1986, as amended (the "Code"),
applicable Treasury regulations thereunder, administrative rulings, practice and
procedures and judicial authority, all as of the date of the Offer.  All of the
foregoing are subject to change, and any such change could affect the continuing
accuracy of this summary.  This summary does not discuss all aspects of federal
income taxation that may be relevant to a particular Limited Partner in light of
such Limited Partner's specific circumstances or to certain types of Limited
Partners subject to special treatment under the federal income tax laws (for
example, foreign persons, dealers in securities, banks, insurance companies and
tax-exempt organizations), nor (except as otherwise expressly indicated) does it
describe any aspect of state, local, foreign or other tax laws.  Sales of Units
pursuant to the Offer will be taxable transactions for federal income tax
purposes, and also may

                                      -10-

<PAGE>

be taxable transactions under applicable state, local, foreign and other tax
laws.  LIMITED PARTNERS SHOULD CONSULT THEIR RESPECTIVE TAX ADVISORS AS TO THE
PARTICULAR TAX CONSEQUENCES TO EACH SUCH LIMITED PARTNER OF SELLING UNITS
PURSUANT TO THE OFFER.

     In general, a Limited Partner will recognize gain or loss on a sale of
Units pursuant to the Offer equal to the difference between (i) the Limited
Partner's "amount realized" on the sale and (ii) the Limited Partner's adjusted
tax basis in the Units sold.  The amount of a Limited Partner's adjusted tax
basis in such Units will vary depending upon the Limited Partner's particular
circumstances.  The "amount realized" with respect to a Unit will be a sum equal
to the amount of cash received by the Limited Partner for the Unit pursuant to
the Offer (that is, the Purchase Price) plus the amount of the Partnership's
liabilities allocable to the Unit (as determined under Code Section 752).

     The gain or loss recognized by a Limited Partner on a sale of a Unit
pursuant to the Offer generally will be treated as a capital gain or loss if (as
is generally expected to be the case) the Unit was held by the Limited Partner
as a capital asset.  That capital gain or loss will be treated as long-term
capital gain or loss if the tendering Limited Partner's holding period for the
Unit exceeds one year.  Under current law, long-term capital gains of
individuals and other non-corporate taxpayers are taxed at a maximum marginal
federal income tax rate of 28%, whereas the maximum marginal federal income tax
rate for ordinary income of such persons is 39.6%.  Capital losses are
deductible only to the extent of capital gains, except that non-corporate
taxpayers may deduct up to $3,000 of capital losses in excess of the amount of
their capital gains against ordinary income.  Excess capital losses generally
can be carried forward to succeeding years (a corporation's carryforward period
is five years and a non-corporate taxpayer can carry forward such losses
indefinitely); in addition, a corporation is permitted to carry back excess
capital losses to the three preceding taxable years, provided the carryback does
not increase or produce a net operating loss for any of those years.

     If any portion of the amount realized by a Limited Partner is attributable
to "unrealized receivables" (which includes depreciation recapture) or
"substantially appreciated inventory" as defined in Code Section 751, then a
portion of the Limited Partner's gain or loss may be ordinary rather than
capital.

     A tendering Limited Partner will be allocated a pro rata share of the
Partnership's taxable income or loss for the year of sale with respect to the
Units sold in accordance with the provisions of the Partnership Agreement
concerning transfers of Units.  Such allocation and any cash distributed by the
Partnership to the Limited Partner for that year will affect the Limited
Partner's adjusted tax basis in Units and, therefore, the amount of such Limited
Partner's taxable gain or loss upon a sale of Units pursuant to the Offer.

                                      -11-

<PAGE>

     Under Code Section 469, a non-corporate taxpayer or personal service
corporation generally can deduct "passive activity losses" in any year only to
the extent of the person's passive activity income for that year.  Closely held
corporations may not offset such losses against so-called "portfolio" income.
Substantially all post-1986 losses of Limited Partners from the Partnership are
passive activity losses.  Limited Partners may have "suspended" passive activity
losses from the Partnership (I.E., post-1986 net taxable losses in excess of
statutorily permitted "phase-in" amounts and which have not been used to offset
income from other passive activities).

     If a Limited Partner sells less than all of its Units pursuant to the
Offer, a loss recognized by that Limited Partner can be currently deducted
(subject to other applicable limitations) to the extent of the Limited Partner's
passive income from the Partnership for that year plus any other passive
activity income for that year, and a gain recognized by a Limited Partner upon
the sale of Units can be offset by the Limited Partner's current or "suspended"
passive activity losses (if any) from the Partnership and other sources.  If, on
the other hand, a Limited Partner sells 100% of its Units pursuant to the Offer,
any "suspended" losses and any losses recognized upon the sale of the Units will
be offset first against any other net passive gain to the Limited Partner from
the sale of the Units and any other net passive activity income from other
passive activity investments, and the balance of any "suspended" net losses from
the Units will no longer be subject to the passive activity loss limitation and,
therefore, will be deductible by such Limited Partner from its other income
(subject to any other applicable limitations).  A tendering Limited Partner must
sell ALL of its Units to receive these tax benefits.  Because the offer is being
made for less than all of the outstanding Units, there can be no assurance that
a Limited Partner which tenders all of its Units will in fact sell all of its
Units pursuant to the Offer.

     Limited Partners (other than tax-exempt persons, corporations and certain
foreign persons) who tender Units may be subject to 31% backup withholding
unless those Limited Partners provide a taxpayer identification number ("TIN")
and certify that the TIN is correct or properly certify that they are awaiting a
TIN.  A Limited Partner may avoid backup withholding by properly completing and
signing the Substitute Form W-9 included as part of the Assignment of
Partnership Interest.  If a Limited Partner who is subject to backup withholding
does not properly complete and sign the Substitute Form W-9, the Purchaser will
withhold 31% from payments to such Limited Partner.

     A Limited Partner who tenders Units must file an information statement with
his federal income tax return for the year of the sale which provides the
information specified in Treasury Regulation Section 1.751-1(a)(3).  The selling
Limited Partner also must notify the Partnership of the date of the transfer and
the names, addresses and TINs of the transferor and transferee within 30 days of
the date of the transfer (or, if earlier, by January 15 of the following
calendar year).

                                      -12-

<PAGE>

     Gain realized by a foreign Limited Partner on the sale of a Unit pursuant
to the Offer will be subject to federal income tax.  Under Code Section 1445,
the transferee of an interest held by a foreign person in a partnership which
owns United States real property generally is required to deduct and withhold a
tax equal to 10% of the amount realized on the disposition.  In order to comply
with this requirement, the Purchaser will withhold 10% of the amount realized by
a tendering Limited Partner unless the Limited Partner properly completes and
signs the FIRPTA Affidavit included as part of the Assignment of Partnership
Interest certifying the Limited Partner's TIN, that such Limited Partner is not
a foreign person and the Limited Partner's address.  Amounts withheld would be
creditable against a foreign Limited Partner's federal income tax liability and,
if in excess thereof, a refund could be obtained from the Internal Revenue
Service by filing a U.S. income tax return.

     SECTION 7.  EFFECTS OF THE OFFER.

     EFFECT ON TRADING MARKET; REGISTRATION UNDER SECTION 12(G) OF THE EXCHANGE
ACT.  If a substantial number of Units are purchased pursuant to the Offer, the
likely result will be a reduction in the number of Limited Partners.  In the
case of certain kinds of securities, a reduction in the number of security-
holders might be expected to result in a reduction in the liquidity and volume
of activity in the trading market for the security.  In this case, however,
there is no established public trading market for the Units, and therefore, the
Purchaser does not believe a reduction in the number of Limited Partners will
materially further restrict the Limited Partners' abilities to find purchasers
for their Units.

     The Units are registered under Section 12(g) of the Exchange Act, which
means, among other things, that the Partnership is required to file periodic
reports with the Commission and to comply with the Commission's proxy rules.
The Purchaser does not expect or intend that consummation of the Offer will
cause the Units to cease to be registered under Section 12(g) of the Exchange
Act.  If the Units were to be held by fewer than 300 persons, the Partnership
could apply to de-register the Units under the Exchange Act.  Because the Units
are widely held, however, the Purchaser expects that, even if it purchases the
maximum number of Units in the Offer, after that purchase, the Units will be
held of record by substantially more than 300 persons.

     As a result of the Offer and in the Purchaser's capacity as a Limited
Partner of the Partnership, the Purchaser will participate in any subsequent
distributions to Limited Partners to the extent of the Units purchased pursuant
to the Offer.


                                      -13-

<PAGE>

     SECTION 8.  FUTURE PLANS OF THE PURCHASER.

   
     Although the Purchaser is making the Offer for investment purposes, it may,
if successful, be in a position, and may later determine, to seek to acquire
control of the Partnership.  The Purchaser may seek to remove the general
partner of the Partnership but, while reserving such right, the Purchaser has no
present intention of doing so.  Such removal may require the Partnership to pay
a fee to the Partnership's general partner and/or its affiliates and may result
in acceleration of certain of the Partnership's debt obligations, which may have
an adverse effect on the Partnership.  See "Introduction" of the Offer to
Purchase.  Following the completion of the Offer, the Purchaser and/or persons
related to or affiliated with it may acquire additional Units or may sell Units.
Any acquisition may be made through private purchases, through one or more
future tender or exchange offers or by any other means deemed advisable.  Any
acquisition may be at a price higher or lower than the price to be paid for the
Units purchased pursuant to the Offer, and may be for cash or other
consideration.  The Purchaser also may consider selling some or all of the Units
it acquires pursuant to the Offer to persons not yet determined, which may
include the Partnership's general partner and/or an affiliate of the general
partner.
    

     Except as set forth herein, the Purchaser does not have any present plans
or proposals which relate to or would result in an extraordinary transaction,
such as a merger, reorganization or liquidation, involving the Partnership or
any of the Partnership's subsidiaries; a sale or transfer of a material amount
of the Partnership's assets (or assets of the Partnership's subsidiaries); any
changes in composition of the Partnership's senior management or personnel or
their compensation; any changes in the Partnership's present capitalization or
dividend policy; or any other material changes in the Partnership's structure or
business.

     SECTION 9.  CERTAIN INFORMATION CONCERNING THE PARTNERSHIP.

     Information contained in this Section 9 is based upon documents and reports
publicly filed by the Partnership.  Although the Purchaser has no information
that any statements contained in this Section 9 are untrue, the Purchaser cannot
take responsibility for the accuracy or completeness of any information
contained in this Section 9 or for any failure by the Partnership to disclose
events which may have occurred and may affect the significance or accuracy of
any such information but which are unknown to the Purchaser.

     The Partnership was organized under the laws of the State of California.
Its principal executive offices are located at 13760 Noel Road, Suite 700, LB70,
Dallas, Texas  75240.  Its telephone number is (214) 448-5800.

                                      -14-

<PAGE>

     The Partnership's primary business is real estate ownership and related
operations.  The primary purpose of the Partnership, as set forth in the
Partnership Agreement, is "to invest in, hold and manage income-producing real
estate which is improved or capable of improvement or which will be improved
within a reasonable period after acquisition, with emphasis planned to be upon
the acquisition of apartment complexes, shopping centers, industrial buildings
and commercial properties located in the United States.  Under the Partnership
Agreement, the term of the Partnership will continue until December 31, 2010,
unless sooner terminated as provided in the Partnership Agreement or by law.

     At December 31, 1994, the Partnership's investment portfolio consisted of
the following property:

<TABLE>
<CAPTION>

   
                                     NET BASIS                       1994         DATE
PROPERTY              DESCRIPTION    OF PROPERTY      DEBT       PROPERTY TAX   ACQUIRED
--------              -----------    -----------      ----       ------------   --------
<S>                   <C>            <C>           <C>           <C>            <C>
Sycamore Valley       Apartments
Fountain Valley, CA   440 units      $13,923,671   $11,424,420   246,049        12/75
    
</TABLE>


   
     ACCUMULATED DEPRECIATION SCHEDULE.
    

     The basis and accumulated depreciation of the Partnership's real estate 
investment at December 31, 1994 and 1993 is set forth in the following table:

<TABLE>
<CAPTION>
   
                                   BUILDINGS AND     ACCUMULATED        NET BOOK
     1994               LAND       IMPROVEMENTS      DEPRECIATION         VALUE
     ----               ----       -------------     ------------       --------
<S>                 <C>            <C>               <C>                <C>
Sycamore Valley     $11,022,353    $  8,799,260      $  (5,897,942)     $ 13,923,871

<CAPTION>

                                   BUILDINGS AND     ACCUMULATED        NET BOOK
     1993               LAND       IMPROVEMENTS      DEPRECIATION          VALUE
     ----               ----       -------------     ------------       --------
<S>                 <C>            <C>               <C>                <C>
Sycamore Valley     $11,022,353    $  8,392,863      $  (5,426,732)     $ 13,986,484
    
</TABLE>


The Partnership exercised its option under the Sycamore Valley ground lease
agreement to purchase the land in 1992 at its estimated fair market value of
$11,022,353.  Prior to December 29, 1992, the land was leased to the Partnership
with ground rent of $60,000 per year, plus participation generally at 20% of
gross income in excess of $1,060,000.

                                      -15-

<PAGE>

   
     SCHEDULE OF MORTGAGES.
    

     On August 14, 1992, the Partnership borrowed $12,000,000 by mortgaging its
Sycamore Valley property.  The mortgage note is non-recourse and bears interest
at a monthly variable rate equal to the Eleventh Federal Reserve District's Cost
of Funds Index plus 2.5%.  The mortgage note specifies that the interest rate
may not go below a floor rate of 6.502% nor above a ceiling rate of 13.502%.
The actual interest rate at December 31, 1994, 1993 and 1992 was 6.539%, 6.502%
and 7.305%, respectively.  Monthly debt service payments are adjusted annually
to an amount necessary to fully amortize the loan over a thirty-year period.
The monthly payment was adjusted from $85,365 to $74,156 effective October 1,
1994.  The note matures on August 14, 2002.  Proceeds from the mortgage note
were held in escrow until December 29, 1992 when the Partnership exercised its
option to purchase the land underlying Sycamore Valley for $11,022,353.

Scheduled principal maturities of the mortgage note payable are as follows:

   
     1995.....................................  $    147,311
     1996.....................................       157,237
     1997.....................................       167,833
     1998.....................................       179,142
     1999.....................................       191,214
     Thereafter...............................    10,581,683
                                                ------------
     Total                                      $ 11,424,420
                                                ============


     AVERAGE ANNUAL RENTAL RATE AND OCCUPANCY.
    
     The following table sets forth the property's occupancy rate and rent per
square foot for each of the last five years:

<TABLE>
<CAPTION>
                              1994       1993       1992       1991        1990
                              ----       ----       ----       ----        ----

Sycamore Valley
---------------
<S>                       <C>        <C>        <C>         <C>         <C>
Occupancy Rate.........        98%        93%        91%         96%         93%
Rent Per Square Foot...   $   9.36   $   9.28   $   9.56    $   9.41    $   8.98
</TABLE>


Occupancy rate represents all units leased divided by the total number of units
of the property as of December 31 of the given year.  Rent per square foot
represents all revenue, except

                                      -16-

<PAGE>

interest, derived from the property's operations divided by the leasable square
footage of the property.

       

   
     SELECTED FINANCIAL DATA.  Set forth below is a summary of certain financial
information with respect to the Partnership, which has been excerpted or derived
from the Form 10-K and the Partnership's Quarterly Report on Form 10-Q for
the three months ended March 31, 1995.




                          McNEIL REAL ESTATE FUND V LTD
                      (IN THOUSANDS, EXCEPT PER UNIT DATA)


<TABLE>
<CAPTION>

                                                  THREE MONTHS ENDED      FISCAL YEAR ENDED
                                                      MARCH 31,              DECEMBER 31,
                                                  ------------------ ----------------------------
                                                   1995      1994     1994       1993      1992
                                                  ------    ------   ------    --------  --------
<S>                                               <C>       <C>      <C>       <C>       <C>
Statements of Operations Data:

Total Revenues                                    $1,061      $943    $3,940    $3,893    $4,135
Net Income (Loss) before extraordinary items,
   if any                                           $277      $184      $975      $956    $1,297
Net Income (Loss) per limited partnership unit
   before extraordinary items, if any             $15.20    $10.08    $53.52    $52.44    $71.20

Distributions per limited partnership unit        $15.64    $15.64    $31.26    $63.03    $19.19


<CAPTION>
                                             AS OF                    AS OF      AS OF
                                            MARCH 31,                DECEMBER   DECEMBER
                                              1995                   31, 1994   31, 1993
                                            ---------                --------   --------
<S>                                         <C>                      <C>        <C>
Balance Sheet Data:

Total Assets                                $16,119                  $16,146    $15,930

Total Liabilities                           $11,727                  $11,745    $11,935

Limited Partners Equity                      $4,375                   $4,383     $3,978

Limited partnerships units outstanding       18,223                   18,223

Book Value per Unit                          $92.77                  $240.08    $240.52
    
</TABLE>

                                        -17-

<PAGE>


   
     Additional information concerning the Partnership, its assets, operations
and management is contained in its annual reports on the Form 10-K and quarterly
reports on Form 10-Q and other filings with the Commission. Such reports and
filings are available for inspection at the Commission's principal office in
Washington, D.C., and at its regional offices in New York, New York and Chicago,
Illinois.
    

     SECTION 10.  VOTING BY THE PURCHASER.

   
     If the Purchaser acquires a substantial number of Units pursuant to the
Offer, the Purchaser may be in a position to influence voting decisions with
respect to the Partnership. Under the Partnership Agreement, Limited Partners
holding a majority of the Units are entitled to remove the Partnership's general
partner, but, while reserving such right, the Purchaser has no present intention
of doing so. Such removal may require the Partnership to pay a fee to the
Partnership's general partner and/or its affiliates and may result in an
acceleration of certain of the Partnership's debt obligations, which may have an
adverse effect on the Partnership. In addition, Limited Partners holding a
majority of the Units are entitled to take action with respect to a variety of
matters, including dissolution of the Partnership and most types of amendments
to the Partnership Agreement, but the Purchaser has no present intention of
doing so.
    

       

     SECTION 11.  INFORMATION CONCERNING THE PURCHASER AND CERTAIN AFFILIATES OF
THE PURCHASER.

     Riverdale is the general partner of the Purchaser, and Mr. Icahn is the
sole stockholder of Riverdale.  Highcrest is the sole limited partner of the
Purchaser and is owned indirectly by Mr. Icahn.


                                      -18-

<PAGE>


     The business address of Mr. Icahn is c/o Icahn Associates Corp., 114 West
47th Street, 19th Floor, New York, N.Y. 10036.  The address of the principal
office of the Purchaser, Highcrest and Riverdale is 100 South Bedford Road,
Mount Kisco, New York  10549.

   
     The Purchaser is primarily engaged in the business of investing in
securities.  Riverdale is primarily engaged in the business of owning real
estate and acting as general partner of the Purchaser.  Highcrest is primarily
engaged in the business of investing and holding securities, and in leasing,
selling and manufacturing railroad freight and tank cars, either directly or
through subsidiaries.  Mr. Icahn's present principal occupation or employment is
set forth on Schedule I attached hereto and is incorporated herein by reference.
Also set forth on Schedule I and incorporated herein by reference are Mr.
Icahn's material occupations, positions, offices or employments during the past
five years, including the principal business and address of any business,
corporation or other organization in which such occupation, position, office or
employment was carried on.
    

     The name, position, citizenship, business address, present principal
occupation or employment, material occupations, positions, offices or
employments during the past five years and the principal business address of any
business corporation or other organization in which such occupation, position,
office or employment was carried on, of each executive officer and director of
Riverdale and Highcrest are set forth on Schedule I attached hereto and are
incorporated herein by reference.

     Neither the Purchaser, Riverdale, Highcrest, Mr. Icahn, nor any executive
officer or director of any of the foregoing, has, during the past five years,
(a) been convicted in a criminal proceeding (excluding traffic violations or
similar misdemeanors) or (b) been a party to a civil proceeding of a judicial or
administrative body of competent jurisdiction and as a result of such proceeding
was or is subject to a judgment, decree or final order enjoining future
violations of, or prohibiting activities subject to, federal or state securities
laws or a finding of any violation of such laws.

     Set forth below is financial information with respect to the Purchaser and
Highcrest and its consolidated subsidiaries.  Neither the Purchaser nor
Highcrest is subject to periodic reporting requirements under the Exchange Act.
The financial information set forth below is unaudited.  Such entities do not
prepare audited financial statements in the ordinary course of their business
and, accordingly, such audited financial statements were not available or
obtainable without unreasonable cost or expense.

                                        -19-


<PAGE>


   
                            HIGHCREST INVESTORS CORP.
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1994
                                   (UNAUDITED)
                                  (IN MILLIONS)
    
<TABLE>
<CAPTION>


                                     ASSETS

<S>                                                    <C>
Current assets:

  Cash and cash equivalents                             $    61.4
  Marketable securities                                     335.6
  Receivables:
    Trade receivables                                        30.4
    Interest and dividends                                   55.8
    Current portion of amounts due from affiliates            6.9
  Inventories                                                51.6
  Prepaid expenses and other current assets                   9.9
  Current deferred tax asset                                 24.9
                                                        ---------
        Total current assets                                576.5

Property, plant and equipment
  Land                                                        1.4
  Manufacturing facilities and other                         78.4
  Railcars leased to others                               1,318.0
                                                        ---------
                                                          1,397.8
  Less accumulated depreciation                             536.2
                                                        ---------
       Net property, plant and equipment                    861.6


Notes receivable                                            190.0
Amounts due from affiliates                                 135.5
Investment in partnership                                     5.9
Net deferred tax asset                                       60.4
Deferred charges, deposits and other assets                  17.2
Investment in preferred stock of affiliate                   12.6
                                                        ---------
       Total assets                                     $ 1,859.7
                                                        ---------
                                                        ---------
</TABLE>


                                    -20-

<PAGE>


   
                            HIGHCREST INVESTORS CORP.
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1994
                                   (UNAUDITED)
                                  (IN MILLIONS)
    


                      LIABILITIES AND SHAREHOLDER'S EQUITY
<TABLE>
<CAPTION>

<S>                                                     <C>
Current liabilities:
  Short-term borrowings                                 $   182.5
  Trade payables                                             30.4
  Income taxes payable                                       15.2
  Due to brokers                                             40.8
  Accrued expenses:
    Interest                                                  4.7
    Salaries, wages and employee benefits                     7.5
    Other                                                    49.8
  Current portion of settlement agreement obligation         10.0
  Current portion of phase-out reserve                        4.1
  Current deferred tax liability                             37.9
                                                         --------
        Total current liabilities                           382.9

Long-term debt                                              638.5
Deferred income taxes                                       306.8
Phase-out reserve, net of current portion                    37.6
Other liabilities
                                                             50.3
                                                        ---------

        Total liabilities                                 1,416.1
                                                        ---------

Commitments and contingencies

Minority interest                                             6.4
                                                        ---------
Shareholder's equity:
  Common stock and paid-in-capital                          128.2
  Retained earnings                                         256.5
  Minimum pension liability adjustment,
  net of taxes of $8.8 million                             (14.3)
  Carryover basis adjustment, net of taxes
  of $3.0 million                                             5.0
  Unrealized holding gains on marketable
  securities, net of taxes of $37.9 million                  61.8
                                                        ---------
       Total shareholder's equity                           437.2
                                                        ---------
       Total liabilities and shareholder's equity       $ 1,859.7
                                                        ---------
                                                        ---------
</TABLE>


                                      -21-

<PAGE>


   
                            HIGHCREST INVESTORS CORP.
                          CONSOLIDATED INCOME STATEMENT
                      FOR THE YEAR ENDED DECEMBER 31, 1994
                                   (UNAUDITED)
                                  (IN MILLIONS)
    


<TABLE>
<CAPTION>

<S>                                                       <C>
Revenues:
  Railcar rentals and services                            $ 228.4
  Manufacturing operations                                  152.1
  Investment income                                          30.9
  Other, net                                                 27.5
                                                          -------
      Total revenues                                        438.9
                                                          -------
Costs and expenses:
  Fleet operating expenses                                   48.8
  Cost of manufacturing                                     150.9
  Selling administrative and other expenses                  43.8
  Depreciation                                               64.0
  Interest                                                   79.2
  Phase-out reserve expense                                   1.5
  Settlement agreement expense                                5.0
                                                          -------
      Total costs and expenses                              393.2
                                                          -------

      Income (loss) before taxes                             45.7
Income tax expense                                           16.4
                                                          -------

      Net income                                          $  29.3
                                                          -------
                                                          -------
</TABLE>


                                       -22

<PAGE>


   
                         HIGH RIVER LIMITED PARTNERSHIP
                                  BALANCE SHEET
                                     6/30/95
                                   (UNAUDITED)
    

<TABLE>
<CAPTION>

<S>                                                                  <C>
Assets:
  Cash                                                               $ 1,065,480
  Securities @ market                                                 21,185,350
  Other investment @ cost                                              6,276,036
  Investment in partnership @ cost                                       972,943
                                                                     -----------

                                                                     $29,499,809
                                                                     -----------
                                                                     -----------

   
Liabilities and capital:
  Due to brokers                                                     $ 6,339,055
  Securities sold not yet purchased @ market                             772,500
  Partners' capital                                                   22,388,254
                                                                     -----------
    

                                                                     $29,499,809
                                                                     -----------
                                                                     -----------
</TABLE>


                                      -23-

<PAGE>


   
                         HIGH RIVER LIMITED PARTNERSHIP
                                  BALANCE SHEET
                                    12/31/94
                                   (UNAUDITED)
    

<TABLE>
<CAPTION>

<S>                                                                  <C>
Assets:
  Cash                                                               $ 3,254,659
  Securities @ market                                                  7,688,250
  Note receivable                                                        270,000
                                                                     -----------

                                                                     $11,212,909
                                                                     -----------
                                                                     -----------

Due to brokers                                                       $ 5,538,069
Partners' capital                                                      5,674,840
                                                                     -----------

                                                                     $11,212,909
                                                                     -----------
                                                                     -----------
</TABLE>



                                      -24-

<PAGE>



   
     Neither Mr. Icahn, the Purchaser or Riverdale, nor, to the best of their
knowledge, any of the persons listed on Schedule I attached hereto, (i)
beneficially own or have a right to acquire any Units, (ii) have effected any
transaction in the Units, or (iii) have any contract, arrangement, understanding
or relationship with any other person with respect to any securities of the
Partnership, including, but not limited to, contracts, arrangements,
understandings or relationships concerning transfer or voting thereof, joint
ventures, loan or option arrangements, puts or calls, guarantees of loans,
guarantees against loss or the giving or withholding of proxies.
    

    SECTION 12.  SOURCE OF FUNDS.

   
     The Purchaser expects that approximately $3,430,000.00 will be required to
purchase 8,200 Units, if tendered, and to pay related fees and expenses. The
Purchaser will obtain all of those funds from: (i) its liquid assets and/or (ii)
a capital contribution from its limited partner, Highcrest, which will obtain
such funds from its liquid assets and/or the liquid assets of its wholly-owned,
direct or indirect subsidiaries. Highcrest has irrevocably committed to make
such capital contribution.
    

    SECTION 13.  BACKGROUND OF THE OFFER.

    PRIOR CONTACTS WITH THE PARTNERSHIP.  During the period beginning on or
about July 27, 1995, Mr. Icahn participated in several telephone conversations
with persons acting on behalf of the Partnership's general partner (including
one conversation with such general partner), during which the possibility of
conducting a joint tender offer for Units and also the possible purchase of the
general partner or an interest therein was explored.  No agreement with respect
to any such transaction was reached.

    TRADING HISTORY OF THE UNITS.  The Partnership's Form 10-K states:  "There
is no established public trading market for limited partnership units nor is one
expected to develop."

   
     VALUATION ANALYSIS. The Purchaser reviewed publicly available financial
information relating to the Partnership for its fiscal year ended December 31,
1994 in order to determine an adjusted net income (reduced by an amount intended
to reflect normal capital expenditures and operating expenses) of $2,175,819.00,
and then capitalized that amount at 10%, which the Purchaser believes represents
an appropriate capitalization rate for a real estate portfolio such as the
Partnership's. That review process produced an estimated aggregate net asset
value per Unit (exclusive of cash and cash equivalents equal to approximately
$99.00 per Unit as of March 31, 1995) of approximately $568.00. It should be
noted that the Purchaser does not have access to any information concerning the
Partnership or its properties other than information that is publicly available,
that the Purchaser's foregoing calculations are based on rough estimates and
that the values resulting therefrom may not be indicative of actual values to
any extent. It should also be noted that investors may disagree as to the
appropriate capitalization rate to be applied, and Limited Partners are advised
that the utilization of a lower capitalization rate results in a higher estimate
of aggregate value.
    

    SECTION 14.  CONDITIONS OF THE OFFER.

    Notwithstanding any other term of the Offer, the Purchaser will not be
required to accept for payment or to pay for any Units tendered if all
authorizations, consents, orders or approvals of, or declarations or filings
with, or expiration of waiting periods imposed by, any court, administrative
agency or commission or other governmental


                                      -25-

<PAGE>


authority or instrumentality, domestic or foreign, necessary for the
consummation of the transactions contemplated by the Offer shall not have been
filed, occurred or been obtained.  Furthermore, notwithstanding any other term
of the Offer and in addition to the Purchaser's right to withdraw the Offer at
any time before the Expiration Date, the Purchaser will not be required to
accept for payment or pay for any Units not theretofore accepted for payment or
paid for and may terminate or amend the Offer as to such Units if, at any time
on or after the date of the Offer and before the acceptance of such Units for
payment or the payment therefor, any of the following conditions exists:

          (a)  a preliminary or permanent injunction or other order of any
    federal or state court, government or governmental authority or agency
    shall have been issued and shall remain in effect which (i) makes illegal,
    delays or otherwise directly or indirectly restrains or prohibits the
    making of the Offer or the acceptance for payment, purchase of or payment
    for any Units by the Purchaser, (ii) imposes or confirms limitations on the
    ability of the Purchaser effectively to exercise full rights of ownership
    of any Units, including, without limitation, the right to vote any Units
    acquired by the Purchaser pursuant to the Offer or otherwise on all matters
    properly presented to the Partnership's Limited Partners, (iii) imposes or
    confirms limitations on the ability of the Purchaser to fully exercise the
    voting rights conferred pursuant to its appointment as proxy in respect of
    all tendered Units which it accepts for payment, (iv) requires divestiture
    by the Purchaser of any Units, (v) causes any material diminution of the
    benefits to be derived by the Purchaser as a result of the transactions
    contemplated by the Offer, or (vi) might materially adversely affect the
    business, properties, assets, liabilities, financial condition, operations,
    results of operations or prospects of the Purchaser or the Partnership;

   
          (b)  there shall be any action taken, or any statute, rule, regulation
    or order proposed, enacted, enforced, promulgated, issued or deemed
    applicable to the Offer by any federal or state court, government or
    governmental authority or agency, which might, directly or indirectly,
    result in any of the consequences referred to in clauses (i) through (vi) of
    paragraph (a) above;
    

          (c)  any change or development shall have occurred or been threatened
    since the date of the Offer to Purchase, in the business, properties,
    assets, liabilities, financial condition, operations, results of
    operations, or prospects of the Partnership, which is outside the ordinary
    course of the Partnership's business or may be materially adverse to the
    Partnership, or the Purchaser shall have become aware of any fact that does
    or may have a material adverse effect on the value of the Units;

          (d)  there shall have occurred (i) any general suspension of trading
    in, or limitation on prices for, securities on any national securities
    exchange or in the over-the-counter market in the United States, (ii) a
    declaration of a banking moratorium or any suspension of payments in
    respect of banks in the United States, (iii) any limitation by any
    governmental authority on, or other event which might affect, the extension
    of credit by lending institutions or result in any imposition of currency
    controls in the United States, (iv) a commencement of a war or armed
    hostilities or other national or international calamity directly or
    indirectly involving the United States, (v) a material change in United
    States or other currency exchange rates or a suspension or a limitation on
    the markets thereof, or (vi) in the case of any of the foregoing existing
    at the time of the commencement of the Offer, a material acceleration or
    worsening thereof;

          (e)  the Partnership's general partner shall not have consented in
    writing to, and shall not have taken all other action that the Purchaser
    deems necessary, in the Purchaser's judgment, for the admission of


                                      -26-

<PAGE>


    the Purchaser to the Partnership, simultaneously with the consummation of
    the Offer, as a substitute Limited Partner in accordance with the
    Partnership Agreement and applicable law;

          (f)  the Partnership's general partner shall not have furnished to the
    Purchaser such information as is necessary, in the Purchaser's judgment, to
    verify that the person purporting to transfer Units to the Purchaser
    pursuant to the Offer is in fact the owner of such Units as reflected on
    the Partnership's books and records;

          (g)  the Partnership's general partner shall have caused the
    Partnership to impose unreasonable transfer, substitution or similar fees,
    including, without limitation, those that would otherwise apply to:  (i)
    the tender of Units by holders pursuant to the Offer, (ii) the transfer of
    such Units to the Purchaser and (iii) the admission of the Purchaser as a
    substitute Limited Partner in respect of such Units;

          (h)  there shall have been threatened, instituted or pending any
    action or proceeding before any court or governmental agency or other
    regulatory or administrative agency or commission or by any other person,
    challenging the acquisition of any Units pursuant to the Offer or otherwise
    directly or indirectly relating to the Offer, or otherwise, in the judgment
    of the Purchaser, adversely affecting the Purchaser or the Partnership;

    
          (i) the Partnership or the Partnership's general partner shall have
    (i) issued, or authorized or proposed the issuance of, any partnership
    interests of any class, or any securities convertible into, or rights,
    warrants or options to acquire, any such interests or other convertible
    securities, (ii) issued or authorized or proposed the issuance of any other
    securities, in respect of, in lieu of, or in substitution for, all or any of
    the presently outstanding Units, or (iii) declared or paid any distribution,
    other than in cash, on any of its partnership interests, or (iv) authorized,
    proposed or announced its intention to propose any merger, consolidation or
    business combination transaction, acquisition of assets, disposition of
    assets or material change in its capitalization, or any comparable event not
    in the ordinary course of business; 
    

          (j)  a tender offer or exchange offer for some or all of the Units is
    made or publicly announced or proposed to be made, supplemented or amended
    by any person other than the Purchaser; or

   
          (k) the general partner of the Partnership shall have modified, or
    taken any step or steps to modify, in any way, the procedures or regulations
    applicable to the registration of Units or transfers of Units on the books
    and records or register of the Partnership or the admission of transferees
    of Units as Limited Partners.
    

    The foregoing conditions are for the sole benefit of the Purchaser and may
be asserted by the Purchaser regardless of the circumstances giving rise to such
conditions or may be waived by the Purchaser in whole or in part at any time and
from time to time in its sole discretion.  Any determination by the Purchaser
concerning the events described above will be final and binding upon all
parties.  If the Purchaser, in its sole discretion, waives the condition
contained in the foregoing paragraph (g), then the Purchaser will, to the extent
of such waiver, pay all applicable fees referred to in such paragraph.


                                      -27-

<PAGE>


    SECTION 15.  CERTAIN LEGAL MATTERS.

    GENERAL.  Except as set forth in this Section 15, the Purchaser is not,
based on its review of publicly available filings by the Partnership with the
Commission and other publicly available information regarding the Partnership,
aware of any licenses or regulatory permits that would be material to the
business of the Partnership, taken as a whole, and that might be adversely
affected by the Purchaser's acquisition of Units as contemplated herein, or any
filings, approvals or other actions by or with any domestic or foreign
governmental authority or administrative or regulatory agency that would be
required prior to the acquisition of Units by the Purchaser pursuant to the
Offer as contemplated herein.  While there is no present intent to delay the
purchase of Units tendered pursuant to the Offer pending receipt of any such
additional approval or the taking of any such action, there can be no assurance
that any such additional approval or action, if needed, would be obtained
without substantial conditions or that adverse consequences might not result to
the Partnership's business, or that certain parts of the Partnership's business
might not have to be disposed of or other substantial conditions complied with
in order to obtain such approval or action, any of which could cause the
Purchaser to elect to terminate the Offer without purchasing Units thereunder.
The Purchaser's obligation to purchase and pay for Units is subject to certain
conditions, including conditions related to the legal matters discussed in this
Section 15 of the Offer to Purchase.

    ANTITRUST.  The Purchaser does not believe that the Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended, is applicable to the acquisition
of Units contemplated by the Offer.

    MARGIN REQUIREMENTS.  The Units are not "margin securities" under the
regulations of the Board of Governors of the Federal Reserve System and,
accordingly, those regulations generally are not applicable to the Offer.

    STATE LAWS.  The Purchaser is not aware of any jurisdiction in which the
making of the Offer is not in compliance with applicable law.  If the Purchaser
becomes aware of any jurisdiction in which the making of the Offer would not be
in compliance with applicable law, the Purchaser will make a good faith effort
to comply with any such law.  If, after such good faith effort, the Purchaser
cannot comply with any such law, the Offer will not be made to (nor will tenders
be accepted from or on behalf of) Limited Partners residing in such
jurisdiction.  In those jurisdictions whose securities or blue sky laws require
the Offer to be made by a licensed broker or dealer, the Offer shall be made on
behalf of the Purchaser, if at all, only by one or more registered brokers or
dealers licensed under the laws of that jurisdiction.

    SECTION 16.  FEES AND EXPENSES.

    Except as set forth in this Section 16, the Purchaser will not pay any fees
or commissions to any broker, dealer or other person for soliciting tenders of
Units pursuant to the Offer.  The Purchaser has retained IBJ Schroder Bank &
Trust Company to act as Depositary and D.F. King & Co., Inc. to act as
Information Agent in connection with the Offer.  The Purchaser will pay the
Depositary and Information Agent reasonable and customary compensation for their
services in connection with the Offer, plus reimbursement for out-of-pocket
expenses, and will indemnify the Depositary and Information Agent against
certain liabilities and expenses in connection therewith, including liabilities
under the federal securities laws.  The Purchaser will also pay all costs and
expenses of printing and mailing the Offer and its legal fees and expenses.


                                      -28-

<PAGE>


    No person has been authorized to give any information or to make any
representation on behalf of the Purchaser not contained herein or in the
Assignment of Partnership Interest and, if given or made, such information or
representation must not be relied upon as having been authorized.
   
    The Purchaser has filed with the Commission a Tender Offer Statement on
Schedule 14D-1 (including exhibits), pursuant to Rule 14d-3 under the Exchange
Act, furnishing certain additional information with respect to the Offer, and
may file amendments thereto.  The Schedule 14D-1 and any amendments thereto,
including exhibits, may be inspected and copies may be obtained at the same
places and in the same manner as set forth in the "Introduction" of the Offer to
Purchase (except that they will not be available at the regional offices of the
Commission).
    

                              HIGH RIVER LIMITED PARTNERSHIP


   
August 3, 1995, as amended through August 7, 1995
    

                                      -29-


<PAGE>


                                   SCHEDULE I

    The name and position of the executive officers and directors of Riverdale
Investors Corp., Inc. ("Riverdale") are set forth below.  The business address
of each executive officer and director is c/o Icahn Associates Corp., 114 West
47th Street, 19th Floor, New York, N.Y. 10036.  Each executive officer and
director is a citizen of the United States of America.
   
NAME                     POSITION
----                     --------
    
Carl C. Icahn            Director

Edward E. Mattner        President

Robert J. Mitchell       Vice President and Treasurer


    The name and position of the executive officers and directors of Highcrest
Investors Corp. ("Highcrest") are set forth below.  Unless otherwise indicated,
the business address of each executive officer and director is c/o Icahn
Associates Corp., 114 West 47th Street, 19th Floor, New York, N.Y. 10036.  Each
executive officer and director is a citizen of the United States of America.
   
NAME                     POSITION
----                     --------
    
Carl C. Icahn            Chairman of the Board, President and Director

Richard T. Buonato(1)    Senior Vice President, Treasurer and Director

Mark H. Rachesky         Managing Director

Edward E. Mattner        Director


    The following sets forth the (a) name, (b) present principal occupation or
employment and the name, principal business and address of any corporation or
other organization in which such employment or occupation is conducted and (c)
material occupations, positions, offices or employments during the last five
years, giving the starting and ending dates of each and the name, principal
business and address of any business corporation or other organization in which
such occupation, position, office or employment was carried on, of each
executive officer and director of Riverdale and Highcrest.
   
NAME                PRINCIPAL OCCUPATIONS FOR THE LAST FIVE YEARS
----                ---------------------------------------------
    
-----------------------------------
(1) Business address is 1 Wall Street Court, Suite 920, New York, N.Y.  10005.


                                       I-1

<PAGE>




Carl C. Icahn  Mr. Icahn's present principal occupation is acting as President
               and a Director of Icahn Holding Corporation, a Delaware
               corporation ("IHC") and Chairman of the Board and a Director of
               various of IHC's subsidiaries, including ACF Industries, Inc., a
               New Jersey corporation ("ACF").  IHC is primarily engaged in the
               business of holding, either directly or through subsidiaries, a
               majority of the common stock of ACF and its address is 100 South
               Bedford Road, Mount Kisco, N.Y.  10549.  ACF is primarily engaged
               in the business of leasing, selling and manufacturing railroad
               freight and tank cars and its address is 3301 Rider Trail South,
               Earth City, Missouri  63045.  Mr. Icahn has been President and a
               Director of IHC since August 1982 and has been a director of ACF
               since June 1984 and Chairman of the Board of ACF since October
               1984.  Mr. Icahn also maintains similar positions with various of
               ACF's affiliates, including: (i) since 1968, Mr. Icahn has been
               Chairman of the Board, President and a Director of Icahn & Co.,
               Inc., a Delaware corporation  (collectively with its predecessor
               companies by merger, "Icahn & Co."), which is a registered
               broker-dealer and a member firm of the New York Stock Exchange,
               Inc. and whose address is 1 Wall Street Court, New York, N.Y.
               10005; (ii) since November 1990, Mr. Icahn has been Chairman of
               the Board and a Director of American Property Investors, Inc., a
               Delaware corporation ("API") primarily engaged in the business of
               acting as general partner of American Real Estate Partners, L.P.,
               and whose address is 90 South Bedford Road, Mount Kisco, N.Y.
               10549; and (iii) from 1986 until January 1993, when he resigned,
               Mr. Icahn was a Director and Chairman of the Board of Trans World
               Airlines, Inc. ("TWA"), whose address is One City Centre, 515 N.
               Sixth Street, St. Louis, Missouri  63101.  Since June 1993, Mr.
               Icahn has also served as a Director of Astrum International
               Corp., a Delaware holding company ("Astrum") whose principal
               subsidiaries are Samsonite Corporation, a manufacturer and
               distributor of luggage, Culligan International Company, a
               manufacturer of water purification and treatment equipment and
               McGregor Corporation, a manufacturer and distributor of apparel
               products and a licensor of apparel brand names. Astrum's address
               is 40301 Fisher Island Drive, Fisher Island, Florida  33109.

Edward E.      Mr. Mattner's present principal occupation is acting as a
Mattner        securities trader at Icahn & Co., a registered broker-dealer 
               and a member firm of the New York Stock Exchange, Inc. whose 
               address is 1 Wall Street Court, New York, N.Y. 10005. Mr. Mattner
               has served in this capacity since May 1976.

Robert J.      Mr. Mitchell's present principal occupation is acting as Senior
Mitchell       Vice President Finance of ACF.  ACF is primarily engaged in the
               business of leasing, selling and manufacturing railroad freight
               and tank cars and its address is 3301 Rider Trail South, Earth
               City, Missouri  63045.  Mr. Mitchell has served as Executive Vice
               President Finance since March 1995 and also served as Secretary
               of ACF since August 1993, Treasurer from December 1984 to March
               1995 and Assistant Secretary from September 1986 to August 1993.
               Mr. Mitchell has also served as Treasurer (since May 1988) and
               Chief Financial Officer (since March 1995) of American Railcar
               Industries, Inc., a subsidiary of ACF primarily engaged in the
               business of repairing, refurbishing, painting and maintaining
               railcars and in manufacturing and selling parts for railcars and
               other industrial purposes.  The address of American Railcar
               Industries, Inc. is 3301 Rider Trail South, Earth City, Missouri
               63045.  Mr. Mitchell became Treasurer of TWA, whose address is
               One City Centre, 515 N. Sixth Street, St. Louis, Missouri  63101,
               in 1987 and held that position until he resigned, effective as of
               January 5, 1993.  From March 1982 until November 1984, Mr.
               Mitchell was


                                       I-2

<PAGE>


               a Vice President-Department Head of National Westminster Bank,
               USA, located at 175 Water Street, New York, N.Y.  10038.

Richard T.     Mr. Buonato's present principal occupation is acting as Vice
Buonato        President and Controller of Icahn & Co., a registered 
               broker-dealer and a member firm of the New York Stock 
               Exchange, Inc. whose address is 1 Wall Street Court, 
               New York, N.Y. 10005.  Mr. Buonato has served as Vice President 
               since December 1977 and as Controller since May 1976.   Since 
               February 1982, Mr. Buonato has also served as Vice President 
               and Controller of IHC, a company primarily engaged in the 
               business of holding, either directly or through subsidiaries, 
               a majority of the common stock of ACF.  The address of IHC is 
               100 South Bedford Road, Mount Kisco, N.Y. 10549.

Mark H.        Mr. Rachesky's present principal occupation is acting as Managing
Rachesky       Director of IHC, which is primarily engaged in the business of
               holding, either directly or through subsidiaries, a majority of
               the common stock of ACF and whose address is 100 South Bedford
               Road, Mount Kisco, N.Y. 10549.  Mr. Rachesky has served as
               Managing Director of IHC since February 1990.  Since November
               1990, Mr. Rachesky has also served as a Director and Vice
               President of API, the general partner of American Real Estate
               Partners, L.P.  API's address is 90 South Bedford Road, Mount
               Kisco, N.Y.  10549.



                                       I-3
<PAGE>


   
     Manually signed facsimile copies of the Assignment of Partnership Interest
will be accepted. The Assignment of Partnership Interest, the Certificates and
any other required documents should be sent or delivered by each Limited Partner
or such Limited Partner's broker, dealer, bank, trust company or other nominee
to the Depositary as set forth below.
    

                        THE DEPOSITARY FOR THE OFFER IS:

                        IBJ SCHRODER BANK & TRUST COMPANY


                                    BY MAIL:

                                   P.O. Box 84
                              Bowling Green Station
                         New York, New York  10274-0084
                   Attn:  Reorganization Operations Department


                           BY HAND/OVERNIGHT DELIVERY:

                                One State Street
                            New York, New York  10004
                      Attn:  Securities Processing Window,
                             Subcellar One, (SC-1)


                                  BY FACSIMILE:

                                 (212) 858-2611


                              CONFIRM BY TELEPHONE:

                                 (212) 858-2103


    Questions and requests for assistance or for additional copies of the Offer
to Purchase and the Assignment of Partnership Interest may be directed to the
Information Agent at its telephone number and address listed below.  You may
also contact your broker, dealer, bank, trust company or other nominee for
assistance concerning the Offer.


                                      

<PAGE>



                     THE INFORMATION AGENT FOR THE OFFER IS:

                              D.F. KING & CO., INC.
                                 77 Water Street
                            New York, New York  10005
                            (212) 269-5550 (Collect)
                                       or
                           (800) 628-8538 (Toll Free)



                                      



<PAGE>

               ASSIGNMENT OF PARTNERSHIP INTEREST
         TO TENDER UNITS OF LIMITED PARTNERSHIP INTEREST
                               OF
                 MCNEIL REAL ESTATE FUND V, LTD.
               PURSUANT TO THE OFFER TO PURCHASE 
                      DATED AUGUST 3, 1995
                  AS AMENDED FROM TIME TO TIME
                               OF
                 HIGH RIVER LIMITED PARTNERSHIP


   
THE OFFER, WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL EXPIRE AT
        12:00 MIDNIGHT, NEW YORK CITY TIME, ON 
     AUGUST 31, 1995, UNLESS THE OFFER IS EXTENDED.

Unitholders desiring to tender their Units should complete and
sign this Assignment of Partnership Interest, and forward it to
the Depositary at the address or facsimile number set forth below
AND DELIVER ALL CERTIFICATES REPRESENTING THEIR INTERESTS IN
UNITS TENDERED (THE "CERTIFICATES") TO THE DEPOSITARY AT THE
ADDRESS SET FORTH BELOW.  Instructions for completing this
Assignment of Partnership Interest are included herein, along
with a pre-addressed envelope to the Depositary.
    

_________________________________________________________________

The Depositary for the Offer is:
IBJ SCHRODER BANK & TRUST COMPANY

By Mail: 
P.O. Box 84
Bowling Green Station
New York, New York  10274-0084
Attn:  Reorganization Operations Department

By Facsimile: (212) 858-2611

To Confirm: (212) 858-2103

By Hand/Overnight Delivery: 
One State Street
New York, New York  10004
Attn:  Securities Processing
Window, Subcellar One, (SC-1)

IF YOU HAVE ANY QUESTIONS OR NEED ASSISTANCE IN COMPLETING THE
ASSIGNMENT OF PARTNERSHIP INTEREST, PLEASE CALL THE INFORMATION

<PAGE>

AGENT, D.F. KING & CO., INC., AT (212) 269-5550 (COLLECT) OR TOLL
FREE, AT (800) 628-8538.

   
DELIVERY OF THIS ASSIGNMENT OF PARTNERSHIP INTEREST OR ANY OTHER
REQUIRED DOCUMENTS TO AN ADDRESS OTHER THAN THE ONE SET FORTH
ABOVE OR TRANSMISSION VIA FACSIMILE OTHER THAN AS SET FORTH ABOVE
DOES NOT CONSTITUTE VALID DELIVERY.
    

                                      -2-

<PAGE>

PLEASE CAREFULLY READ THE ACCOMPANYING INSTRUCTIONS.

   
CAPITALIZED TERMS USED HEREIN AND NOT DEFINED SHALL HAVE THE
MEANINGS GIVEN TO THEM IN THE HIGH RIVER LIMITED PARTNERSHIP
OFFER TO PURCHASE LIMITED PARTNERSHIP UNITS OF MCNEIL REAL ESTATE
FUND V, LTD. DATED AUGUST 3, 1995 AS IT MAY BE AMENDED FROM TIME
TO TIME (THE "OFFER TO PURCHASE").
    

Ladies and Gentlemen:

The undersigned hereby tenders to High River Limited Partnership,
a Delaware limited partnership (the "Purchaser"), the number of
the undersigned's units of limited partnership interest specified
below (together with the Certificates to the extent of such units
of limited partnership interest specified below, and all right,
title and interest associated therewith, the "Units") in McNeil
Real Estate Fund V, Ltd., a California limited partnership (the
"Partnership"), at a price of $400.00 per Unit, net to the seller
in cash, less the amount of distributions per unit, if any, made
by the Partnership between August 3, 1995 and the Expiration
Date, upon the terms and subject to the conditions set forth in
the Offer to Purchase, receipt of which is hereby acknowledged,
and in this Assignment of Partnership Interest (which, together
with any supplements or amendments, collectively constitute the
"Offer").  The Purchaser reserves the right to permit any direct
or indirect wholly-owned subsidiary of Highcrest to become a
partner of the Purchaser and to transfer or assign, in whole or
from time to time in part, to one or more of its affiliates, the
right to purchase Units tendered pursuant to the Offer, but any
such transfer or assignment will not relieve the Purchaser of its
obligations under the Offer or prejudice the rights of tendering
Limited Partners to receive payment for Units validly tendered
and accepted for payment pursuant to the Offer.

Subject to and effective upon acceptance for payment of and
payment for the Units tendered hereby, the undersigned hereby
sells, assigns, and transfers to or upon the order of the
Purchaser all right, title and interest in and to all of the
Units tendered hereby (including the related Certificates),
including, without limitation, all rights in, and claims to, any
voting rights, rights to be substituted as a Limited Partner of
the Partnership, Partnership profits and losses, cash
distributions and other benefits of any nature whatsoever
distributable or allocable or otherwise to such tendered Units
under the Partnership Agreement; provided, that if proration of
tendered Units is required as described in Section 1 of the Offer
to Purchase, this Assignment of Partnership Interest shall be
effective to transfer to the Purchaser only that number of the

                                      -3-

<PAGE>

undersigned's Units as is accepted for payment and thereby
purchased by the Purchaser.  The undersigned understands that
upon acceptance for payment of and payment for the tendered
Units, the Purchaser will be entitled to seek admission to the
Partnership as a Limited Partner in substitution for the
undersigned as to all tendered Units, except that if proration of
tendered Units is required as described in Section 1 of the Offer
to Purchase, and as a result the Purchaser accepts for payment
and thereby purchases less than all of the undersigned's Units
tendered hereby, then the undersigned may continue to be a
Limited Partner with respect to the tendered Units that are not
purchased.
   
The undersigned irrevocably appoints the Purchaser, its general
partner, and any designees of the Purchaser, as the attorneys-in-
fact and proxies of the undersigned, each with full power of
substitution, to exercise all voting and other rights with
respect to the Units tendered by the undersigned and accepted for
payment by the Purchaser, including without limitation, to
deliver such Units and transfer ownership of such Units on the
Partnership books maintained by the general partner of the
Partnership and to become a substituted limited partner and to
receive all benefits and otherwise exercise all rights of
beneficial ownership of such Units and as a Limited Partner of
the Partnership, all in accordance with the terms of the Offer. 
Such power of attorney and proxy shall be considered coupled with
an interest in the tendered Units and are irrevocable.  When the
Units tendered hereby are accepted for payment pursuant to the
Offer, all prior proxies and powers given by the undersigned with
respect to the Units will, without further action, be revoked,
and no subsequent proxies or powers may be given, and if given
will not be effective.  The Purchaser, its general partner and
any designee of the Purchaser will, with respect to the Units, be
empowered to exercise all voting and other rights of the
undersigned as they, in their sole discretion, may deem proper,
whether at any meeting of the Partnership's Limited Partners, by
written consent or otherwise.  The foregoing proxy and power may
be exercised by the Purchaser or any of the other persons
referred to above acting alone.
    
In addition to and without limiting the generality of the
foregoing, the undersigned hereby irrevocably (a) appoints, any
person nominated by the Purchaser, or any designee thereof (the
"Agent"), as the undersigned's attorney-in-fact, with an
irrevocable instruction to the Agent to execute all or any
instruments of transfer and/or other documents in the Agent's
discretion in relation to the Units tendered hereby and to make
all elections and do all such other acts and things as may in the
opinion of the Agent be necessary or expedient for the purpose

                                      -4-

<PAGE>

of, or in connection with, the undersigned's acceptance of the
Offer and to vest in the Purchaser, or as it may direct, those
Units (or, if proration of tendered Units is required as
described in Section 1 of the Offer to Purchase, such of those
Units as are purchased by the Purchaser); (b) authorizes and
requests the Partnership and its general partner to take any and
all acts as may be required to effect the transfer of the
undersigned's Units (or, if proration of tendered Units is
required as described in Section 1 of the Offer to Purchase, such
of those Units as are purchased by the Purchaser) to the
Purchaser or the Purchaser's nominee and admit the Purchaser as a
substitute Limited Partner in the Partnership; (c) assigns to the
Purchaser and its assigns all of the right, title and interest of
the undersigned in and to any and all distributions made by the
Partnership from and after the expiration of the Offer in respect
of the Units tendered by the Limited Partner (or, if proration is
required, as described in Section 1 of the Offer to Purchase,
such of those Units as are purchased by the Purchaser); and (d)
agrees not to exercise any rights pertaining to the Units without
the prior consent of the Purchaser.
   
The undersigned hereby represents and warrants for the benefit of
the Partnership and the Purchaser that the undersigned owns the
Units tendered hereby and has full power and authority to validly
tender, sell, assign and transfer the Units tendered hereby and
that when the same are accepted for payment by the Purchaser, the
Purchaser will acquire good, marketable and unencumbered title
thereto, free and clear of all liens, restrictions, charges,
encumbrances, conditional sales agreements or other obligations
relating to the sale or transfer thereof, and such Units will not
be subject to any adverse claims and that the transfer and
assignment contemplated herein are in compliance with all
applicable laws and regulations.  The undersigned further
represents and warrants that the undersigned is a "United States
person," as defined in Section 7701(a)(30) of the Internal
Revenue Code of 1986, as amended (the "Internal Revenue Code"), or
if the undersigned is not a United States person, the undersigned
does not own beneficially or of record more than 5 per cent of the
outstanding Units.  Upon request, the undersigned will execute and
deliver any additional documents deemed by the Depositary or the
Purchaser to be necessary or desirable to complete the assignment,
transfer and purchase of Units tendered hereby and otherwise in order
to complete the transactions, transfers and admissions to the
Partnership contemplated herein.
    
The undersigned understands that a tender of Units pursuant to
the procedures described in Section 3 of the Offer to Purchase
and in the Instructions hereto will constitute a binding
agreement between the undersigned and the Purchaser upon the

                                      -5-

<PAGE>

terms and subject to the conditions of the Offer.  All authority
herein conferred or agreed to be conferred shall survive the
death or incapacity of the undersigned, and any obligation of the
undersigned hereunder shall be binding upon the heirs, personal
representatives, successors and assigns of the undersigned. 
Except as stated in the Offer, this tender is irrevocable.

SIGN HERE TO TENDER YOUR UNITS
PLEASE BE SURE TO COMPLETE ALL APPLICABLE BLANKS

   
     By executing this document in the space provided below, the
undersigned Limited Partner (or authorized person signing on
behalf of the registered Limited Partner) hereby:  (i) evidences
his agreement to and acceptance of all of the terms, provisions
and matters set forth in this Assignment of Partnership Interest
and in the Offer; and (ii) tenders the number of Units specified
below pursuant to the terms of the Offer.  The undersigned hereby
acknowledges and certifies, under penalty of perjury, to all of the
foregoing and that the information and representations set forth
below and provided in Boxes A and B of this Assignment of
Partnership Interest, which have been duly completed by the
undersigned, are true and correct as of the date hereof.
    

X______________________ Address:_____________________________
X______________________ _____________________________________
   Signature(s) of            (Include Zip Code)
  Limited Partners 

(Must be signed by registered Limited Partner(s) exactly as
name(s) appear(s) in the Certificate(s) or in the Partnership's
records.  If signature is by an officer of a corporation,
attorney-in-fact, agent, executor, administrator, trustee,
guardian or other person(s) acting in fiduciary or representative
capacity, please complete the line captioned "Capacity (Full
Title)" and see Instruction 5.)

(The address provided above must be the REGISTERED address of the
Limited Partner, or else a signature guarantee is required below. 
See Instructions 1 and 6.)

Date:____________________________________
   
In addition to signing your name(s) above, PLEASE PRINT YOUR NAME(S)
in the following space:________________________________________

Capacity (Full Title): ________________________________________
Area Code and Telephone Number ________________________________
Total Number of Units Owned:_____ 
Number of Units Tendered:_____
(See Instruction 4.)
    

                                      -6-

<PAGE>

GUARANTEE OF SIGNATURE(S)

(If Required--See Instructions 1 and 5)

Authorized Signature:__________________________________________

Name of Firm:__________________________________________________

Name:__________________________________________________________

Address:_______________________________________________________

Date:__________________________________________________________

Area Code and Tel. No.:________________________________________

                                      -7-

<PAGE>

                STATEMENT OF DESTROYED, LOST OR STOLEN CERTIFICATE(S)
                      (IF REQUIRED - SEE INSTRUCTION NO. 11)
              TO BE COMPLETED ONLY IF YOU CANNOT LOCATE YOUR CERTIFICATES

NAME & ADDRESS ________________________________________________

CITY/STATE/ZIP  _______________________________________________

NUMBER OF UNITS OWNED  ________

The undersigned person(s) hereby represents, warrants,
acknowledges and agrees under penalty of perjury as follows:

     I am the lawful owner of Certificate(s) representing the
number of Units referred to above.  The Certificate(s) has not
been endorsed, cashed, negotiated, transferred, assigned, or
otherwise disposed of.  I have made a diligent search for the
Certificate(s) and have been unable to find it, and make this
Statement to the Purchaser, the Partnership, the general partner
thereof and the transfer agent contemplated under the
Partnership's partnership agreement (the "Transfer Agent") for
the purpose of inducing the acceptance of tender of the
Certificate(s) without surrender of the Certificate(s), and
hereby agree to surrender the Certificate(s) for cancellation
should I at any time find the Certificate(s).  I, in
consideration of the proceeds of tendering the Units and the
Certificate(s), agree to completely indemnify, protect and save
harmless the Purchaser, the Partnership, the general partner
thereof, the Transfer Agent, the Depositary, and each of their
respective agents and affiliates, and any other party to the
transaction (collectively, the "Obligees"), from and against all
loss, costs and damages, including, without limitation, court
costs and attorneys' fees, which they may be subject to or liable
for in respect of the cancellation and replacement of the
Certificate(s), and the distribution of the proceeds of the
Certificate(s).  The rights accruing to the Obligees under the
preceding sentences shall not be limited by the negligence,
inadvertence, accident, oversight or their failure to inquire
into, contest, or litigate any claim, whenever such negligence,
inadvertence, accident, oversight, breach or failure may occur or
have occurred.

Signed and delivered this _____ day of _________, 1995.

X________________________________________

X________________________________________
    Signature(s) of Limited Partners 

   
(Must be signed by registered Limited Partner(s) exactly as
name(s) appear(s) in the Certificate(s) or in the Partnership's
records.  If signature is by an officer of a corporation,
attorney-in-fact, agent, executor, administrator, trustee,
guardian or other person(s) acting in fiduciary or representative
capacity, please complete the line captioned "Capacity (Full
Title)" and see Instruction 5.)

Date:____________________________________

In addition to signing your name(s) above,
PLEASE PRINT YOUR NAME(S) in the
following space:________________________________________

Capacity (Full Title): ________________________________________
    

                                      -8-
<PAGE>

IMPORTANT!
   
Limited Partners must also complete both BOX A and BOX B below.


                             BOX A
    

                           SUBSTITUTE
                            Form W-9

        Department of the Treasury Internal Revenue Service

       Payer's request for Taxpayer Identification Number (TIN)


PART 1 - (a) NAME 

(If joint names, list first and circle the name of the person or
entity whose number you enter in Part 2 below).  (See Guidelines
if your name has changed.)

  (b)  Business name (Sole Proprietors see Guidelines.)

  (c)  Please check appropriate box:

       / /  Individual/Sole Proprietor

       / /  Corporation   / / Partnership      / /  Other

  (d)  Address (Number, Street, Apt. or Suite No., City, State
       and Zip Code).

PART 2 - PLEASE PROVIDE YOUR TIN ON THE APPROPRIATE LINE BELOW
AND CERTIFY BY SIGNING AND DATING BELOW.


  ____________________________
  Social Security Number

OR

  ____________________________
  Employer Identification Number

For Payees Exempt From Backup Withholding (See Part II of
Guidelines)   __________________________________________

                                      -9-

<PAGE>

PART 3 - CERTIFICATION

Under penalties of perjury, I certify that:  

       (a)  The number shown on this form is my correct Taxpayer
            Identification Number (or I am waiting for a number
            to be issued to me) and 

       (b)  I am not subject to backup withholding because (i) I
            am exempt from backup withholding, (ii) I have not
            been notified by the Internal Revenue Service (the
            "IRS") that I am subject to backup withholding as a
            result of a failure to report all interest or
            dividends, or (iii) the IRS has notified me that I
            am no longer subject to backup withholding.  

Awaiting TIN / /

Certification Instructions - You must cross out item (b) in Part
3 above if you have been notified by the IRS that you are
currently subject to backup withholding because of underreporting
interest or dividends on your tax return.  

SIGNATURE: ___________________________  DATE: __________________


NOTE:     FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN
          BACKUP WITHHOLDING.  PLEASE REVIEW THE ENCLOSED
          GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
          NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS. 

YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU CHECKED THE
BOX IN PART 3 OF SUBSTITUTE FORM W-9.


     CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER
  (To be completed only if the box in Part 3 above is checked)

     I certify under penalties of perjury that a taxpayer
identification number has not been issued to me, and either (a) I
have mailed or delivered an application to receive a taxpayer
identification number to the appropriate Internal Revenue Service
Center or Social Security Administration Office, or (b) I intend
to mail or deliver an application in the near future.  I
understand that (i) if I do not provide a taxpayer identification
number within seven days after the Depositary receives my
Awaiting TIN Certification, backup withholding, if applicable,
will begin and continue until I furnish my taxpayer
identification number, and (ii) if within sixty days the

                                      -10-

<PAGE>

Depositary receives my taxpayer identification number on a new
IRS Form W-9 or Substitute Form W-9, the Depositary will return
amounts withheld through the date such IRS Form W-9 or Substitute
Form W-9 is received.


 __________________________________  __________________________
            Signature                     Date

                                      -11-

<PAGE>
   
                                BOX B
    

      FIRPTA AFFIDAVIT - CERTIFICATE OF NON-FOREIGN STATUS

     Section 1445 of the Internal Revenue Code provides that a
transferee of a U.S. real property interest must withhold tax if
the transferor is a foreign person.  To inform the transferee
that withholding of tax is not required upon this disposition of
a U.S. real property interest, the undersigned hereby certifies
the following on behalf of the tendering Limited Partner named
below:

     1.   The Limited Partner, if an individual, is not a
          nonresident alien for purposes of U.S. income taxation,
          and if not an individual, is not a foreign corporation,
          foreign partnership, foreign trust, or foreign estate
          (as those terms are defined in the Internal Revenue
          Code and Income Tax Regulations);

     2.   The name of the Limited Partner is
          __________________________________________________;

     3.   The Limited Partner's Social Security Number (for
          individuals) or Employer Identification Number (for
          non-individuals) is ____________________;   and

     4.   The Limited Partner's home address (in the case of an
          individual) or office address (in the case of an
          entity) is
          ___________________________________________________.

     I understand that this certification may be disclosed to the
Internal Revenue Service by the transferee and that any false
statement I have made here could be punished by fine,
imprisonment, or both.

    Under penalties of perjury I declare that I have examined
this certification and to the best of my knowledge and belief it
is true, correct and complete, and if the Limited Partner is not
an individual, I further declare that I have authority to sign
this document on behalf of the Limited Partner.


  ________________________________________ ______________________
          Signature                            Date

  Title: ________________________________________

                                      -12-

<PAGE>

                                  INSTRUCTIONS
                                      TO
                        ASSIGNMENT OF PARTNERSHIP INTEREST
                                     FOR
                          MCNEIL REAL ESTATE FUND V, LTD.

                 FORMING PART OF TERMS AND CONDITIONS OF THE OFFER


     1.   GUARANTEE OF SIGNATURES.  If the Assignment of
Partnership Interest is signed by the registered holder of the
Units and payment is to be made directly to that holder at that
holder's registered address, then no signature guarantee is
required on the Assignment of Partnership Interest.  Similarly,
if the Units are tendered for the account of a member firm of a
registered national securities exchange, a member of the National
Association of Securities Dealers, Inc. or a commercial bank,
savings bank, credit union, savings and loan association or trust
company having an office, branch or agency in the United States,
which is a participant in the Security Transfer Agent Medallion
Program (each an "Eligible Institution"), no signature guarantee
is required on the Assignment of Partnership Interest.  However,
in all other cases, all signatures on the Assignment of
Partnership Interest must be guaranteed by an Eligible
Institution.

   
     2. DELIVERY OF ASSIGNMENT OF PARTNERSHIP INTEREST AND
CERTIFICATES. The Assignment of Partnership Interest is to be
completed by all Limited Partners who wish to tender Units in
response to the Offer. For a Limited Partner validly to tender
Units, a properly completed and duly executed Assignment of
Partnership Interest (or a facsimile thereof), along with ANY AND
ALL CERTIFICATES, any required signature guarantees and any other
required documents, must be received by the Depositary at one of
its addresses set forth herein on or prior to the Expiration Date
(as defined in the Offer to Purchase).

     THE METHOD OF DELIVERY OF THE ASSIGNMENT OF PARTNERSHIP
INTEREST, CERTIFICATES AND ALL OTHER REQUIRED DOCUMENTS IS AT THE
OPTION AND RISK OF THE TENDERING LIMITED PARTNER AND DELIVERY
WILL BE DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE
DEPOSITARY. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO
ASSURE TIMELY DELIVERY.
    

     No alternative, conditional or contingent tenders will be
accepted, and no fractional Units will be purchased (except from
a Limited Partner who is tendering all of the Units owned by that
Limited Partner).  All tendering Limited Partners, by execution

                                      -13-

<PAGE>

of the Assignment of Partnership Interest (or facsimile thereof),
waive any right to receive any notice of the acceptance of their
Units for payment.

     3.   INADEQUATE SPACE.  If the space provided herein is
inadequate, additional information may be provided on a separate
signed schedule attached hereto.

     4.   MINIMUM TENDERS/PARTIAL TENDERS.  In order for a
tender to be valid, a Limited Partner must satisfy the Minimum
Units Requirements (as defined in the second paragraph of the
Offer to Purchase).

   
     If fewer than all the Units evidenced by any Certificate
submitted are to be purchased, new Certificate(s) for the
remainder of the Units that were evidenced by your old
Certificate(s) will be sent to you, at the address set forth
above, as soon as practicable after the expiration of the Offer.
All Units represented by Certificates which are listed above and
delivered to the Depositary will be deemed to have been tendered
unless otherwise indicated.
    

     5.   SIGNATURES ON ASSIGNMENT OF PARTNERSHIP INTEREST.  If
the Assignment of Partnership Interest is signed by the
registered holder(s) of the Units tendered hereby, the
signature(s) must correspond exactly with the name(s) as shown on
the records of the Partnership without alteration, enlargement or
any change whatsoever.

     If any of the Units tendered hereby are held of record by
two or more joint holders, all such holders must sign the
Assignment of Partnership Interest.

     If the Assignment of Partnership is signed by trustees,
executors, administrators, guardians, attorneys-in-fact, agents,
officers of corporations or others acting in a fiduciary or
representative capacity, such persons should so indicate when
signing, and proper evidence satisfactory to the Depositary of
their authority so to act must be submitted.

     6.   SPECIAL DELIVERY INSTRUCTIONS.  If a check or new
Certificate (see Instruction 4) is to be sent to an address other
than the registered address, signature guarantees are required. 
See Instruction 1.

     7.   WAIVER OF CONDITIONS.  The Purchaser expressly
reserves the absolute right, in its sole discretion, to waive any

                                      -14-

<PAGE>

of the specified conditions of the Offer, in whole or in part, in
the case of any Units tendered.
   
     8.   REQUESTS FOR ASSISTANCE AND ADDITIONAL COPIES. 
Questions or requests for assistance may be directed to the
Information Agent, D.F. King & Co., Inc., at (212) 269-5550
(Collect) or toll free, at (800) 628-8538.  Copies of the Offer
to Purchase and the Assignment of Partnership Interest may be
obtained from the Information Agent.
    
     9.   SUBSTITUTE FORM W-9.  Each tendering Limited Partner
is required to provide the Depositary with a correct taxpayer
identification number ("TIN"), generally the Limited Partner's
social security or federal employer identification number, on
Substitute Form W-9, which is provided above. You must cross out
item (b) in the Certification box on Substitute Form W-9 if you
are subject to backup withholding.  Failure to provide the
information on the form may subject the tendering Limited Partner
to 31 percent federal income tax withholding on the payments made
to the Limited Partner or other payee with respect to Units
purchased pursuant to the Offer.  The box in Part 3 of the form
may be checked if the tendering Limited Partner has not been
issued a TIN and has applied for a TIN or intends to apply for a
TIN in the near future.  If the box in Part 3 is checked, backup
withholding, if applicable, will begin 7 days after the
Depositary receives an Awaiting TIN Certification and will
continue until you furnish your TIN.  If within 60 days the
Depositary receives your TIN on a new IRS Form W-9 or copy of the
Substitute Form W-9 provided above, the Depositary will return
amounts withheld through the date such IRS Form W-9 or Substitute
Form W-9 is received.  

     10.  FIRPTA AFFIDAVIT.  To avoid potential withholding of
tax pursuant to Section 1445 of the Internal Revenue Code in an
amount equal to 10 per cent of the purchase price for Units
purchased pursuant to the Offer, plus the amount of any
liabilities of the Partnership allocable to such Units, each
Limited Partner who or which is a United States person must
complete the FIRPTA Affidavit contained in the Assignment of
Partnership Interest stating, under penalties of perjury, such
Limited Partner's TIN and address, and that such Limited Partner
is not a foreign person.  Tax withheld under Section 1445 of the
Internal Revenue Code is not an additional tax.  If withholding
results in an overpayment of tax, a refund may be obtained from
the IRS.

   
     11. STATEMENT OF DESTROYED, LOST OR STOLEN CERTIFICATE(S).
The Statement of Destroyed, Lost or Stolen Certificate(s) (the
"Statement") has been prepared by the Purchaser without
consultation with the Partnership or its general partner.
Accordingly, there can be no assurance that the Statement will be
acceptable to the Partnership. In the event that the Statement is
rejected by the Partnership, the Purchaser reserves the right to
reject and not pay for any applicable Units. As a result, Limited
Partners who are unable to locate their Certificates may desire
to contact the Partnership directly in order to obtain
replacements or otherwise comply with such procedures as may have
been adopted by the Partnership. If you are unable to locate your
Certificates then, subject to the foregoing, you may complete and
sign the Statement
    

                                      -15-

<PAGE>
   
set forth in the Assignment of Partnership Interest.

     IMPORTANT: THE ASSIGNMENT OF PARTNERSHIP INTEREST OR
FACSIMILE COPY THEREOF (TOGETHER WITH THE CERTIFICATES AND ALL OTHER
REQUIRED DOCUMENTS) MUST BE RECEIVED BY THE DEPOSITARY ON OR
PRIOR TO THE EXPIRATION DATE. IF YOU HAVE ANY QUESTIONS OR NEED
ASSISTANCE COMPLETING THE ASSIGNMENT OF PARTNERSHIP INTEREST,
PLEASE CALL THE INFORMATION AGENT, D.F. KING & CO., INC., AT
(212) 269-5550 (COLLECT) OR TOLL FREE, AT (800) 628-8538.
    
                                      -16-

<PAGE>

                    IMPORTANT TAX INFORMATION

     Under federal income tax law, in order to prevent backup
withholding on amounts payable to a Limited Partner whose
tendered Units are accepted for payment, such Limited Partner is
required to provide the Depositary with such Limited Partner's
correct TIN on Substitute Form W-9 above or otherwise establish a
basis for exemption from backup withholding.  If such Limited
Partner is an individual, the TIN is his or her social security
number.  If the Depositary is not provided with the correct TIN,
the Limited Partner or other payee may be subject to penalties
imposed by the Internal Revenue Service.  In addition, payments
that are made to such Limited Partner or other payee with respect
to Units purchased pursuant to the Offer may be subject to backup
withholding.

     Certain Limited Partners (including, among others, all
corporations and certain foreign persons) are not subject to
these backup withholding and reporting requirements.  Exempt
Limited Partners should indicate their exempt status on
Substitute Form W-9.  In order for a foreign person to qualify as
an exempt recipient, that Limited Partner must submit to the
Depositary a properly completed Internal Revenue Service Form W-
8, signed under penalties of perjury, attesting to that Limited
Partner's exempt status.  A Form W-8 can be obtained from the
Depositary.  See the enclosed "Guidelines for Certification of
Taxpayer Identification Number on Substitute Form W-9" for
additional instructions.  

     If backup withholding applies, the Depositary is required to
withhold 31 percent of any reportable payments made to the
Limited Partner or other payee.  Backup withholding is not an
additional  tax.  Rather, the federal income tax liability of
persons subject to backup withholding will be reduced by the
amount of tax withheld.  If withholding results in an overpayment
of taxes, a refund may be obtained from the Internal Revenue
Service.

     PLEASE NOTE THAT A TENDERING BENEFICIAL OWNER OF UNITS WHOSE
UNITS ARE OWNED OF RECORD BY AN INDIVIDUAL RETIREMENT ACCOUNT OR
OTHER QUALIFIED PLAN WILL NOT RECEIVE DIRECT PAYMENT OF THE
PURCHASE PRICE; RATHER, PAYMENT WILL BE MADE TO THE CUSTODIAN OF
SUCH ACCOUNT OR PLAN.

                                      -17-

<PAGE>

PURPOSE OF SUBSTITUTE FORM W-9

     To prevent backup withholding on payments made to a Limited
Partner or other payee with respect to Units purchased pursuant
to the Offer, the Limited Partner is required to notify the
Depositary of the Limited Partner's correct TIN by completing the
Substitute Form W-9 provided above, and to certify (i) that the
TIN provided on Substitute Form W-9 is correct (or that such
Limited Partner is awaiting a TIN) and (ii) that the Limited
Partner either (A) is exempt from backup withholding, (B) has not
been notified by the Internal Revenue Service that the Limited
Partner is subject to backup withholding as a result of a failure
to report all interest or dividends or (C) has been notified by
the Internal Revenue Service that the Limited Partner is no
longer subject to backup withholding.  Failure to provide the
information requested on such Form or to make the certification
requested may subject the tendering Limited Partner to 31 per
cent federal income tax withholding on payments received by such
Limited Partner (or other payee) with respect to Units that are
accepted for payment pursuant to the Offer.

WHAT NUMBER TO GIVE THE DEPOSITARY

   
     The Limited Partner is required to give the Depositary the
TIN (e.g., social security number or employer identification
number) of the record owner of the Units.  If the Units are held
in more than one name or are not held in the name of the actual
owner, consult the enclosed "Guidelines for Certification of
Taxpayer Identification Number on Substitute Form W-9" for
additional guidance on which number to report.
    

                                      -18-

<PAGE>


    GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                 NUMBER ON SUBSTITUTE FORM W-9
                   Section references are to
         the Internal Revenue Code of 1986, as amended.

PURPOSE OF SUBSTITUTE FORM W-9

The Purchaser is required to file an information return with the
IRS and, consequently, must get your correct TIN to report income
paid to you.  Use Substitute Form W-9 to give your correct TIN to
the Depositary and, when applicable, (1) to certify the TIN you
are giving is correct (or you are waiting for a number to be
issued), (2) to certify you are not subject to backup
withholding, or (3) to claim exemption from backup withholding if
you are an exempt payee.  Giving your correct TIN and making the
appropriate certifications will prevent certain payments from
being subject to backup withholding.

WHAT IS BACKUP WITHHOLDING?

Under certain conditions, the Purchaser or the Depositary must
withhold and pay to the IRS 31 per cent of payments made to you
pursuant to the Offer.  This is called "backup withholding."
Payments that could be subject to backup withholding include
interest, dividends, broker and barter exchange transactions,
rents, royalties, nonemployee pay, and certain payments from
fishing boat operators.  Real estate transactions are not subject
to backup withholding.

If you give the Depositary your correct TIN, make the proper
certifications, and report all your taxable interest and
dividends on your tax return, your payments will not be subject
to backup withholding.  Payments you receive will be subject to
backup withholding if:

     1.        You do not furnish your TIN to the Depositary, or

     2.        The IRS tells the Purchaser that you furnished an
               incorrect TIN, or

     3.        The IRS tells you that you are subject to backup
               withholding because you did not report all your interest and
               dividends on your tax return (for reportable interest and
               dividends only), or

     4.        You do not certify to the Depositary that you are not
               subject to backup withholding under 3 above (for



                                      -1-



<PAGE>

               reportable interest and dividend accounts opened after 1983
               only), or

     5.        You do not certify your TIN.  See the Part III
               instructions below for exceptions.

Certain payees and payments are exempt from backup withholding
and information reporting.  See the Part II instructions below.

HOW TO GET A TIN.

If you do not have a TIN, apply for one immediately.  To apply,
get Form SS-5, Application for a Social Security Number Card (for
individuals), from your local office of the Social Security
Administration, or Form SS-4, Application for Employer
Identification Number (for businesses and all other entities),
from your local IRS office.

If you do not have a TIN, write "Applied For" in the space for
the TIN in Part 2 of Substitute Form W-9, complete the
certification, sign and date the form (an "Awaiting TIN
Certification"), and give it to the Depositary.  Backup
withholding, if applicable, will begin 7 days after the
Depositary receives an Awaiting TIN Certification and will
continue until you furnish your TIN.  If within 60 days the
Depositary receives your TIN on a new IRS Form W-9 or copy of the
Substitute Form W-9 provided herewith, the Depositary will return
amounts withheld through the date such IRS Form W-9 or Substitute
Form W-9 is received.

NOTE:  Writing "Applied For" on the form means that you have
already applied for a TIN OR that you intend to apply for one
soon.

As soon as you receive your TIN, complete another Form W-9,
include your TIN, sign and date the form and give it to the
Depositary.

PENALTIES

FAILURE TO FURNISH TIN.
     If you fail to furnish your correct TIN to the Depositary,
     you are subject to a penalty of $50 for each such failure
     unless your failure is due to reasonable cause and not due
     to willful neglect.

CIVIL PENALTY FOR FALSE INFORMATION WITH RESPECT TO WITHHOLDING.


                                      -2-



<PAGE>



     If you make a false statement with no reasonable basis that
     results in no backup withholding, you are subject to a $500
     penalty.

CRIMINAL PENALTY FOR FALSIFYING INFORMATION.
     Willfully falsifying certifications or affirmations may
     subject you to criminal penalties including fines and/or
     imprisonment.

MISUSE OF TINS.
     If either the Depositary or the Purchaser discloses or uses
     TINs in violation of Federal law, the Depositary or the
     Purchaser, as the case may be, may be subject to civil and
     criminal penalties.

SPECIFIC INSTRUCTIONS

NAME.
     If you are an individual, you must generally enter the name
     shown on your social security card.  However, if you have
     changed your last name, for instance, due to marriage,
     without informing the Social Security Administration of the
     name change, please enter your first name, the last name
     shown on your social security card, and your new last name.

SOLE PROPRIETOR.
     You must enter your individual name.  (Enter either your SSN
     or EIN in Part 2.)  You may also enter your business name or
     "doing business as" name on the business name line.  Enter
     your name as shown on your social security card and business
     name as it was used to apply for your EIN on Form SS-4.

PART I -- TAXPAYER IDENTIFICATION NUMBER (TIN)

If you are a sole proprietor, you may enter your SSN or EIN.
Also see the chart below for further clarification of name and
TIN combinations.  If you do not have a TIN, follow the
instructions under "HOW TO GET A TIN" above.

PART II -- FOR PAYEES EXEMPT FROM BACKUP WITHHOLDING

If you are exempt from backup withholding, you should still
complete this form to avoid possible erroneous backup
withholding.  Enter your correct TIN and write "Exempt" in Part
2, and sign and date the form.

The following is a list of payees exempt from backup withholding
and for which no information reporting is required.  For interest
and dividends, all listed payees are exempt except item (9).  For



                                      -3-

<PAGE>


broker transactions, listed payees (1) through (13), and a person
registered under the Investment Advisors Act of 1940 who
regularly acts as a broker are exempt.  Payments subject to
reporting under sections 6041 and 6041A are generally exempt from
backup withholding only if made to payees described in items (1)
through (7), except that a corporation that provides medical and
health care services or bills and collects payments for such
services is not exempt from backup withholding or information
reporting.

Only payees described in items (2) through (6) are exempt from
backup withholding for barter exchange transactions, patronage
dividends, and payments by certain fishing boat operators.

      (1)  A corporation.

      (2)  An organization exempt from tax under section 501(a), or an
           individual retirement plan (IRA), or a custodial account under
           section 403(b)(7).

      (3)  The United States or any of its agencies or
           instrumentalities.

      (4)  A State, the District of Columbia, a possession of the
           United States, or any of their political subdivisions or
           instrumentalities.

      (5)  A foreign government or any of its political subdivisions,
           agencies or instrumentalities.

      (6)  An international organization or any of its agencies or
           instrumentalities.

      (7)  A foreign central bank of issue.

      (8)  A dealer in securities or commodities required to register
           in the U.S. or a possession of the U.S.

      (9)  A futures commission merchant registered with the Commodity
           Futures Trading Commission.

      (10) A real estate investment trust.

      (11) An entity registered at all times during the tax year under
           the Investment Company Act of 1940.

      (12) A common trust fund operated by a bank under section 584(a).


                                      -4-



<PAGE>


      (13) A financial institution.

      (14) A middleman known in the investment community as a nominee
           or listed in the most recent publication of the American Society
           of Corporate Secretaries, Inc., Nominee List.

      (15) A trust exempt from tax under section 664 or described in
           section 4947.

Payments of dividends and patronage dividends generally not
subject to backup withholding also include the following:
   
          *  Payments to nonresident aliens subject to
             withholding under section 1441.
    
          *  Payments to partnerships not engaged in a
             trade or business in the U.S. and that have at least
             one nonresident partner.

If you are a nonresident alien or a foreign entity not subject to
backup withholding, give the Depositary a completed Form W-8
Certificate of Foreign Status.

   
PART III--CERTIFICATION
    
For a joint account, only the person whose TIN is shown in Part 2
should sign.
   
PRIVACY ACT NOTICE
    
Section 6109 requires you to give your correct TIN to persons who
must file information returns with the IRS to report interest,
dividends, and certain other income, paid to you, mortgage
interest you paid, the acquisition or abandonment of secured
property, cancellation of debt, or contributions you made to an
IRA.  The IRS uses the numbers for identification purposes and to
help verify the accuracy of your tax return.  You must provide
your TIN whether or not you are required to file a tax return.
Payers must generally withhold 31 per cent of taxable interest,
dividend, and certain other payments to a payee who does not give
a TIN to a payer.  Certain penalties may also apply.


                                      -5-

<PAGE>
   
                  WHAT NAME AND NUMBER TO GIVE THE DEPOSITARY

FOR THIS TYPE OF ACCOUNT                GIVE NAME AND SSN OF:
------------------------                ---------------------

1.   Individual                         The individual

2.   Two or more individuals            The actual owner of the
     (joint account)                    account or, if combined funds, the
                                        first individual on the account(1)

3.   Custodian account of a minor       The minor(2)
     (Uniform Gift to Minors Act)

4.    a. The usual revocable savings    The grantor-trustee(1)
         trust (grantor is also
         trustee)

      b. So-called trust account that   The actual owner(1)
         is not a legal or valid
         trust under state law
    
FOR THIS TYPE OF ACCOUNT                GIVE NAME AND EIN OF:
------------------------                ---------------------

5.  Sole proprietorship                 The owner(3)

6.  A valid trust, estate,              Legal entity(4)
    or pension trust

7.  Corporate                           The corporation

8.  Association, club, religious,       The organization
    charitable, educational, or
    other tax-exempt organization

9.  Partnership                         The partnership

10. A broker or registered nominee      The broker or nominee

11. Account with the Department of      The public entity
    Agriculture in the name of a
    public entity (such as a state
    or local government, school
    district, or prison) that
    receives agricultural program
    payments

                                      -6-


<PAGE>

1.  List first and circle the name of the person whose number you
    furnish.

2.  Circle the minor's name and furnish the minor's SSN.

3.  You must show your individual name, but you may also enter
    your business or "doing business as" name.  You may use
    either your SSN or EIN.

4.  List first and circle the name of the legal trust, estate, or
    pension trust.  (Do not furnish the TIN of the personal
    representative or trustee unless the legal entity itself is
    not designated in the account title.)

NOTE:  If no name is circled when more than one name is listed,
       the number will be considered to be that of the first name
       listed.

                                      -7-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission