MEAD CORP
10-Q, 1996-08-07
PAPERBOARD MILLS
Previous: MATTHEWS INTERNATIONAL CORP, 10-Q, 1996-08-07
Next: GENCOR INDUSTRIES INC, DEFC14A, 1996-08-07



================================================================================
                                                                         
            


                            SECURITIES AND EXCHANGE COMMISSION
                                   WASHINGTON, D.C. 20549
                                        FORM 10-Q

             [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                          THE SECURITIES EXCHANGE ACT OF 1934

                      For the quarterly period ended June 30, 1996


                                           OR

            [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                           THE SECURITIES EXCHANGE ACT OF 1934

           For the transition period from _______________ to ______________

                                    Commission File No. 1-2267

                                    THE MEAD CORPORATION
                 (Exact name of registrant as specified in its charter)
                  Ohio                           31-0535759
             (State of Incorporation) (I.R.S. Employer Identification No.)


                                  MEAD WORLD HEADQUARTERS
                                COURTHOUSE PLAZA NORTHEAST
                                    DAYTON, OHIO 45463
                        (Address of principal executive offices)

            Registrant's telephone number, including area code: 513-495-6323



 Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes X No __ .
  
  The number of Common Shares outstanding at June 30, 1996 was 52,315,486.

================================================================================
<PAGE>

              THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
              --------------------------------------------------
                     QUARTERLY PERIOD ENDED JUNE 30, 1996
                      -----------------------------------
                        PART I - FINANCIAL INFORMATION
                        ------------------------------
ITEM 1.  FINANCIAL STATEMENTS
         --------------------
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
BALANCE SHEETS
- --------------
(All dollar amounts in millions)
                                          June 30,      Dec. 31,
                                            1996          1995
                                          --------      --------
ASSETS

Current assets:
  Cash and cash equivalents               $   22.2      $  292.6
  Accounts receivable                        690.9         585.7
  Inventories                                478.6         410.5
  Other current assets                        91.1          78.5
                                          --------      --------
          Total current asset              1,282.8       1,367.3

Investments and other assets:
  Investees                                  128.8         141.0
  Other assets                               544.0         500.4
                                          --------      --------
                                             672.8         641.4

Property, plant and equipment              4,457.1       4,318.7
Less accumulated depreciation and
 amortization                             (2,029.4)     (1,954.6)
                                          --------      --------
                                           2,427.7       2,364.1
                                          --------      --------
          Total assets                    $4,383.3      $4,372.8
                                          ========      ========

LIABILITIES AND SHAREOWNERS' EQUITY

Current liabilities:
  Notes payable                           $   39.0      $
  Accounts payable                           313.3         380.5
  Accrued liabilities                        362.6         359.3
  Income taxes payable                        21.1           9.0
  Current maturities of long-term debt         7.0          73.0
                                          --------      --------
          Total current liabilities          743.0         821.8

Long-term debt                               726.8         694.8

Commitments and contingent liabilities

Deferred items                               722.7         696.0

Shareowners' equity:
  Common shares                              155.7         157.8
  Additional paid-in capital                   4.8
  Foreign currency translation adjustment     (2.5)          (.8)
  Retained earnings                        2,032.8       2,003.2
                                          --------      --------
                                           2,190.8       2,160.2
                                          --------      --------
          Total liabilities and
           shareowners' equity            $4,383.3      $4,372.8
                                          ========      ========
See notes to financial statements.

<PAGE>
<TABLE>
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
STATEMENTS OF EARNINGS
- ----------------------
 (All dollar amounts in millions, except per share amounts)
<CAPTION>
<S>                                      <C>        <C>         <C>       <C>

                                         Second Quarter Ended    First Half Ended
                                         --------------------  -------------------
                                         June 30,    July 2,    June 30,   July 2,
                                           1996       1995        1996      1995
                                         --------   --------    --------  --------
Net sales                                $1,258.5   $1,442.2    $2,325.7  $2,683.0
Cost of products sold                     1,000.4    1,130.0     1,863.6   2,148.9
                                         --------   --------    --------  --------
  Gross profit                              258.1      312.2       462.1     534.1

Selling and administrative expenses         140.0      147.8       274.9     284.5
                                         --------   --------    --------  --------
  Earnings from operations                  118.1      164.4       187.2     249.6

Other revenues (expenses) - net               1.7        8.0         8.0      21.4
Interest and debt expense                   (12.7)     (17.5)      (27.4)    (35.8)
                                         --------   --------    --------  --------
  Earnings from continuing operations
   before income taxes                      107.1      154.9       167.8     235.2

Income taxes                                 39.0       59.5        61.5      90.1
                                         --------   --------    --------  --------
  Earnings from continuing operations
   before equity in net earnings (loss)
   of investees                              68.1       95.4       106.3     145.1

Equity in net earnings (loss)
 of investees                                (1.0)       6.8        (8.3)     18.8
                                         --------   --------    --------  --------

  Earnings from continuing operations        67.1      102.2        98.0     163.9

Discontinued operations (Note G)                                     5.4
                                         --------   --------    --------  --------

  Net earnings                           $   67.1   $  102.2    $  103.4  $  163.9
                                         ========   ========    ========  ========

Per common and common equivalent share:
  Earnings from continuing operations       $1.26      $1.87       $1.84     $2.92
  Discontinued operations                                            .10 
                                        --------   --------    --------  --------
  Net earnings                              $1.26      $1.87       $1.94     $2.92
                                         ========   ========    ========  ========


Cash dividends per common share             $ .28      $ .28       $ .56     $ .53
                                         ========   ========    ========  ========
Average common and common equivalent
 shares outstanding (millions)               53.2       54.5        53.4      56.1
                                         ========   ========    ========  ========
</TABLE>

See notes to financial statements.


<PAGE>

THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
STATEMENTS OF CASH FLOWS
- ------------------------
 (All dollar amounts in millions)
                                                          First Half Ended
                                                          ----------------
                                                          June 30,  July 2,
                                                           1996      1995
                                                          -------  -------
Cash flows from operating activities:
  Net earnings                                             $103.4   $163.9
  Adjustments to reconcile net earnings to
   net cash (used in) operating activities:
    Depreciation and depletion of property, plant
     and equipment                                           97.0     95.6
    Amortization of other assets                             24.4     22.3
    Deferred income taxes                                    11.1     32.7
    Investees-earnings and dividends                         13.1    (20.6)
    Discontinued operations                                  (5.4)
    Other                                                   (12.3)   (13.5)
    Change in current assets and liabilities:
      Accounts receivable                                  (105.2)  (222.0)
      Inventories                                           (68.1)   (60.7)
      Other current assets                                   (9.1)   (19.2)
      Accounts payable and accrued liabilities              (55.1)  (274.1)
  Cash (used in) discontinued operations                     (1.5)    (2.4)
                                                           ------   ------
      Net cash (used in) operating activities                (7.7)  (298.0)
                                                           ------   ------

Cash flows from investing activities:
  Capital expenditures                                     (173.9)   (98.3)
  Additions to equipment rented to others                   (20.9)   (30.5)
  Restricted funds                                                   461.0
  Proceeds from sale of business                             19.6     39.8
  Other                                                     (20.8)     7.2
                                                           ------   ------
      Net cash provided by (used in) investing activities  (196.0)   379.2
                                                           ------   ------

Cash flows from financing activities:
  Additional borrowings                                      32.8      6.0
  Payments on borrowings                                    (67.5)  (180.3)
  Notes payable                                              39.0
  Cash dividends paid                                       (30.6)   (29.6)
  Common shares issued                                        5.3     29.6
  Common shares purchased                                   (45.7)  (305.9)
                                                           ------   ------
      Net cash (used in) financing activities               (66.7)  (480.2)
                                                           ------   ------
(Decrease) in cash and cash equivalents                    (270.4)  (399.0)
Cash and cash equivalents at beginning of year              292.6    484.0
                                                           ------   ------
Cash and cash equivalents at end of half                   $ 22.2   $ 85.0
                                                           ======   ======

See notes to financial statements.

<PAGE>

 THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
- -----------------------------
(All dollar amounts in millions)

A - FINANCIAL STATEMENTS

The balance sheet at December 31, 1995 is condensed financial information taken
from the audited balance sheet.  The interim financial statements are unaudited.
In the opinion of management, all adjustments (which consist only of normal
recurring adjustments) necessary to present fairly the financial position
and results of operations for the interim periods presented have been made.

B - ACCOUNTING POLICIES

On an interim basis, all costs subject to recurring year-end adjustments
have been estimated and allocated ratably to the quarters.  Income taxes have
been provided based on the estimated tax rate for the respective years after
excluding infrequently occurring items whose specific tax effect is reported
during the same interim period as the related transaction.

C - INVENTORIES

The amount of inventories is (principally last-in, first-out method): 

                                        June 30,   Dec. 31,
                                          1996       1995
                                        -------    -------
Finished and semi-finished products      $340.8     $270.4
Raw materials                              85.0       86.9
Stores and supplies                        52.8       53.2
                                        -------    -------

                                         $478.6     $410.5
                                        =======    =======
D - INVESTEES

The summarized operating data for all investees is presented in the
following
table:
                              Second Quarter Ended   First Half Ended
                              --------------------   ------------------

                              June 30,  July 2,      June 30,   July 2,
                                1996     1995         1996       1995
                              -------   -------      -------   -------

Revenues                       $164.2    $196.1       $309.4    $387.3
                              =======   =======      =======   =======
Gross profit (loss)            $  5.1    $ 31.8       $(10.3)   $ 78.1
                              =======   =======      =======   =======
Net earnings (loss)            $  (.5)   $ 15.2       $(14.1)   $ 41.7
                              =======   =======      =======   =======
<PAGE>

E - ADDITIONAL INFORMATION ON CASH FLOWS

                                       First Half Ended
                                       -----------------
 
                                       June 30,  July 2,
                                         1996     1995
                                       -------   -------
Cash paid for:
  Interest                              $ 28.9    $ 35.0
                                       =======   =======
  Income taxes                          $ 38.2    $365.9
                                       =======   =======


F - SHAREOWNERS' EQUITY

During the second quarter of 1996, the Company repurchased approximately 600,000
common shares on the open market.  The Company has outstanding authorization
from the Board of Directors to repurchase up to five million common shares, of
which 1.7 million shares have been repurchased as of the end of the first half
of 1996.

G - DISCONTINUED OPERATIONS

Mead sold its previously discontinued Imaging business during the first quarter
of 1996. The sale resulted in a gain of $5.4 million, net of income tax of
$3.2 million.

<PAGE>

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            -------------------------------------------------
            CONDITION AND RESULTS OF OPERATIONS
            -----------------------------------

RESULTS OF OPERATIONS
- ---------------------

Net Sales
- ---------
Second quarter 1996 net sales were $1.26 billion, 13% lower than the $1.44
billion of sales generated in the record second quarter of 1995.  Most of the
decrease occurred at  Mead's distribution business because of significantly
lower volume and selling prices for commercial printing papers.  Lower volume
and selling prices for selected products, particularly web
publishing grades and corrugating medium also contributed to the decrease. 
Second quarter 1996 sales for Mead's Coated Board System and carbonless and 
specialty papers were above second quarter 1995 levels.  Net sales for the first
half of 1996 were $2.33 billion compared to $2.68 billion for the same period of
1995 as a result of lower volume and selling prices.  By the end of the second
quarter, however, there were some indications that markets for coated papers and
corrugating medium were beginning to recover.

Operating Costs and Expenses
- ----------------------------
Mead's wholly-owned businesses operated well during the second quarter of
1996.  However,weak markets caused the quarter's gross profit ratio to decline
from 21.6% in 1995 to 20.5% in 1996.  For the first half, gross profit as a
percent of sales was 19.9% in each of the two years.  Also affecting the ratios
were market related downtime taken at the Escanaba, Michigan, publishing paper
mill and the expensing of start-up costs related to the new machine at the
Stevenson, Alabama, corrugating medium mill.

Selling and administrative expenses were $140.0 million for the second
quarter of 1996 compared to $147.8 million for the same quarter of 1995.  For
the first half 1996 and 1995 selling and administrative expenses were $274.9 and
$284.5, respectively. The decline is the result of continuing cost curtailment
initiatives and, to some extent, lower sales.

Other Revenues - Net
- --------------------
Other revenues were $1.7 million and $8.0 million for the second quarter
and first half of 1996, respectively, compared to $8.0 and $21.4 million for
the comparable periods of 1995. Lower investment income in 1996 accounted for
most of the reduction.

Interest and Debt Expense
- -------------------------
Second quarter interest and debt expense declined 27% from $17.5 million
in 1995 to $12.7 million in 1996, due to lower debt levels in 1996 and more
interest capitalized in 1996 than in 1995.  For the same reasons, first half
interest and debt expense fell 23% from $35.8 million in 1995 to $27.4 million 
in 1996.

Income Taxes
- ------------
Second quarter 1996 income taxes were $39.0 million compared to $59.5
million in 1995.  The effective rate for the quarter was 36.4% in 1996 and 38.4%
for 1995. Income taxes were $61.5 million and $90.1 million in the first half of
1996 and 1995, respectively, and the effective tax rate fell to 36.7% in 1996
from 38.3% in the prior year.  Lower 1996 taxes related to foreign operations
was the primary reason for the change.

Equity in Net Earnings of Investees
- -----------------------------------
Mead's investees, made up primarily by its 50%-owned Northwood companies,
reported a loss of $1.0 million for the second quarter of 1996 and a loss of
$8.3 million for the first half. These 1996 losses compare to earnings of $6.8
million for the second quarter of 1995 and

<PAGE>

$18.8 for the first half.  Pulp prices during the second quarter were
about half of what they were during the same period of 1995.  Furthermore,
operating problems and market downtime in each of the first two quarters of 1996
hampered earnings performance. Wood products operations, however, fared better. 
Selling prices increased, with second quarter 1996 prices averaging about 25%
higher than the same quarter of 1995 and about 15% higher than the first
quarter of 1996.   Operating performance for wood products was good in the
second quarter of 1996.  Looking forward, there are indications that the sharp
fall in pulp prices that began in late 1995 has come to an end.  Northwood
announced a pulp price increase effective July 1st.  With regard to wood
products, however, oversupply and a May decline in US housing starts may result
in lower selling prices.

Discontinued Operations
- -----------------------
Mead sold its Imaging business during the first quarter of 1996.  The sale
resulted in an after-tax gain of $5.4 million or $.10 per share.

Financial Data by Business
- --------------------------

Paper segment
                                 Second Quarter                First Half
                            ------------------------     -----------------------
                            1996    1995    % Change      1996    1995  % Change
                            ----    ----    --------      ----    ----  --------
(All dollar amounts in millions)

Net sales (to unaffiliated
    customers)              $303.5  $322.1    (6)%        $572.9  $651.4  (12)%

Segment earnings before
    taxes                     46.0    84.4   (45)%          92.6   147.0  (37)%


Excluding the sales of the Kingsport, Tennessee, fine paper mill, which
Mead sold early in the second quarter of 1995, second quarter 1996 sales were
about even with those of the prior year, and volume shipped was, in fact,
slightly ahead of 1995.  Sales and earnings for the Escanaba, Michigan,
publishing paper mill for the second quarter and first half of 1996 were
significantly below prior year levels due to declines in volume and
selling prices for its web grades.  Because of the low volume and excess
inventories on hand, the mill took market-related down-time equal to thirteen
machine days in the second quarter of 1996.  Some strengthening of the market
due to seasonal demand is expected, but inventories remain higher
than desired.  The Chillicothe, Ohio, fine paper mill operated well during
the second quarter of 1996 and produced sales and earnings that were
significantly higher than the same quarter of 1995.  The market for carbonless
grades continued to be strong throughout the quarter and, though prices for
coated free sheet grades were below second quarter 1995
prices, volume was significantly higher.  For the half, Chillicothe's 1996 sales
exceeded 1995 levels but, due to severance related expenses and temporary
operating problems in the first quarter of 1996, earnings were lower than the
prior year.  Second quarter and first half 1996 sales and earnings for Mead's
specialty mills at Menasha, Wisconsin, and South Lee, Massachusetts, also
exceeded those of 1995.

<PAGE>

Packaging and Paperboard segment

                                  Second Quarter                First Half 
                            ------------------------     -----------------------
                            1996    1995    % Change      1996    1995  % Change
                            ----    ----    --------      ----    ----  --------
(All dollar amounts in millions)

Net sales (to unaffiliated
    customers)              $377.0  $392.0    (4)%        $702.8  $709.7   (1)%

Segment earnings before
    taxes                     49.2    57.3   (14)%          78.4    90.4  (13)%

Mead's Coated Board System performed well in the first half of 1996. 
Second quarter 1996 sales and earnings for both Mead Coated Board and Mead
Packaging increased over the prior year.  Operating performance at the coated
board mill near Phenix City, Alabama, was excellent, and open market selling
prices for Mead's Coated Natural Kraft were improved over 1995, though slightly
lower than in the first quarter of 1996.  Second quarter volume on the
open market was essentially equal to last year.  Second quarter sales volume in
North America, Europe and Latin America for Mead's Packaging Division improved
over the corresponding quarter of 1995.  Beverage carton pricing has increased
in response to demand in certain markets but continues to be competitive.
For Mead Containerboard, second quarter selling prices for medium averaged
about half of what selling prices were at the same time last year and were down
about 25% from first quarter 1996 levels.  Volume at the converting plants was
also below second quarter 1995 levels.  By the end of the second quarter, there
were signs that selling prices had reached bottom.  Inventories are down
and box shipments have improved.  Construction of the new paper machine at the
Stevenson, Alabama, corrugating medium mill is progressing on schedule, with a
fourth quarter 1996 start-up planned.  Efforts to pre-sell tonnage from the new
machine have been very successful. Approximately $3 million of labor and other
start-up expenses associated with the project were expensed in the first
half of 1996.  These costs will continue to be expensed throughout the
remainder of the construction.

Distribution and School and Office Products segment

                            Second Quarter                First Half            
                       ------------------------     ---------------------------
                       1996    1995    % Change      1996      1995     % Change
                       ----    ----    --------      ----     -----     --------
(All dollar amounts in millions)

Net sales (to unaffiliated
    customers)         $578.0  $728.1    (21)%       $1,050.0 $1,321.9    (21)%

Segment earnings before
    taxes                40.4    47.4    (15)%            48.4     55.5    (13)%

At Zellerbach, second quarter and first half sales were significantly
lower than in 1995. Each of its three business units, but particularly printing
papers, reported lower 1996 second quarter volume than in the previous year.
Margin percentages, however, did increased and this division's second
quarter earnings were substantially higher than the first quarter of 1996 and
were also about 10% ahead of the second quarter of 1995.  Last year
was a record year for Mead's School and Office Products business.  Though
second quarter 1996 sales and earnings were strong for the division, results
have not equaled those of the prior year.  The timing of orders and shipments in
1996 is closer to normal compared to what was

<PAGE>
experienced in the tighter paper market of 1995.  This year, with less
concern about paper price increases and product shortages, retailers have waited
longer to place orders.  Mead expects the overall 1996 back-to-school season to
be a success, but not as robust as 1995.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
Working capital was $539.8 million at June 30, 1996 compared to $545.5
million at December 31, 1995 and $529.4 million at July 2, 1995.  The current
ratio was 1.7 at both June 30, 1996 and December 31, 1995 and was 1.6 at July 2,
1995.  Receivables are considerably lower and inventories somewhat higher than
they were a year ago reflecting the weaker markets experienced in 1996 compared
to 1995.  The seasonal build in receivables and inventory due
to the Mead School and Office Product's back-to-school season was partly
financed by short-term notes payable.  This short-term borrowing typically
occurs each year, with 1995 being the exception due to sufficient cash being
available from the late 1994 sale of the Electronic Publishing business.
During the second quarter of 1996, Mead paid at maturity $66
million in medium-term notes causing a decrease in current maturities of
long-term debt. Mead's June 30, 1996 cash balance was lower than at the prior
fiscal year end and at the end of the second quarter of 1995 because of the debt
payment and actions described below.

Capital expenditures totaled $173.9 million for the first half of 1996
compared to $98.3 million for the same period of 1995.  A large percentage of
the expenditures relate to the Stevenson, Alabama, corrugating medium mill
expansion scheduled for start-up in the fourth quarter of 1996.  On June 27,
1996, Mead announced a $224 million project to expand the
capacity of the new corrugating medium machine now nearing completion and
to upgrade environmental systems at the Stevenson mill.  This second phase will
add virgin pulp-making capabilities, a wood fuel boiler and additional dryers to
the new machine. This expansion will increase the annual capacity of the new
machine from 225,000 tons to 390,000 tons and will replace the mill's chemical
recovery system.  Completion of this second phase is expected in 1999.

Borrowed capital (long-term debt) as a percent of total capital (long-term
debt plus shareowners' equity) was 24.9% at June 30, 1996 compared to 24.3% at
December 31, 1995.  Mead borrowed $25 million in the first quarter of 1996
pursuant to a tax exempt financing in connection with the first stage of the
Stevenson expansion.  Also in the first quarter, Mead completed a $7 million tax
exempt financing related to the Coated Board Mahrt mill.  In 1996,
Mead has repurchased approximately 845,000 shares of its common stock
under an April, 1995 Board of Directors authorization.  Thus far, Mead has
repurchased over 1.7 million shares under that program.

As of the end of the second quarter, Mead paid a fixed rate or a capped
rate on 80% of its debt and paid a floating rate of interest on the remainder.
A change of 1% in the floating interest rate, on an annual basis, would result
in a $.04 change in earnings per share for the year.  The estimated market value
of long-term debt, excluding capital leases, was $10.9 million less than the
book value at the end of the second quarter of 1996.

<PAGE>

PART II - OTHER INFORMATION
- ---------------------------
ITEM 1.     LEGAL PROCEEDINGS
            -----------------
      Reference is made to the first paragraph under "Item 3. Legal
Proceedings" in Mead's Annual Report on Form 10-K for the fiscal year ended
December 31, 1995, regarding the Storage Depot Site.  Mead received a notice on 
May 11, 1996 from USEPA alleging a failure to operate the groundwater treatment
system in violation of the Consent Order.  The notice included a demand for
stipulated penalties of approximately $250,000.  Mead has denied USEPA's
allegation of violation and invoked the dispute resolution provisions of the
Consent Order.  The groundwater treatment system was placed back into operation
on May 15, 1996 following extraordinary repairs and maintenance.

      Reference is made to the third paragraph under "Item 3. Legal
Proceedings" in Mead's Annual Report on Form 10-K for the fiscal year ended
December 31, 1995, regarding a hazardous substance site involving a closed coke
manufacturing facility and the nearby Chattanooga Creek located in Chattanooga,
Tennessee.  In June, 1996, USEPA announced plans to undertake an interim removal
action involving the excavation and treatment/disposal of bulk tar deposits
located in or near the Chattanooga Creek.  Costs of the proposed removal action
are estimated by USEPA to be approximately $5.1 million.  Long term remedial
action will not be determined until completion of the Remediation
Investigation/Feasibility Study.  Several parties, including Mead and the
U.S. Department of Defense, received special notice letters in July, 1996 from
USEPA advising each party of potential liability for the removal action.
                                       
ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
            ---------------------------------------------------
      (a)   The Annual Meeting of Shareholders of Mead was held on April 25,
1996.

      (b)   Proxies were solicited for the meeting pursuant to Regulation 14A. 
There was no solicitation in opposition to management's nominees listed in
the proxy statement, and John A. Krol, Steven C. Mason, Paul F. Miller, Jr.,
and Lee J. Styslinger, Jr. were elected.  The other directors whose term of
office continued after the meeting also include John C. Bogle, John G. Breen,
William E. Hoglund, James G. Kaiser, Susan J. Kropf, Charles S. Mechem, Jr.,
Thomas B. Stanley, Jr. and Jerome F. Tatar.

      (c)   (1)   The results of the election of directors
                  are as follows:

                                Number of Votes
                                ---------------
            Nominee                   For         Withheld
            -------                   ---         --------
            J. A. Krol             44,629,895      662,186
            S. C. Mason            44,570,523      721,558
            P. F. Miller, Jr.      44,611,372      680,709
            L. J. Styslinger, Jr.  44,633,177      658,904
<PAGE>

            Nominee           Abstentions      Broker Non-Votes
            -------           -----------      ----------------
            J. A. Krol            -0-                -0-
            S. C. Mason           -0-                -0-
            P. F. Miller, Jr.     -0-                -0-
            L. J. Styslinger, Jr. -0-                -0-

      (2)   The results on the proposal to approve the 1996 Stock
            Option Plan are as follows:

                                Number of Votes
                                ---------------
            For            Against      Abstain   Broker Non-Votes
            ---            -------      -------   ----------------
            28,889,477    13,894,726    309,475      2,198,403


      (3)   The results on the proposal to amend the Restricted
            Stock Plan are as follows:

                                Number of Votes
                                ---------------
            For            Against      Abstain   Broker Non-Votes
            ---            -------      -------   ----------------
            39,497,857    3,244,228     351,592      2,198,404


      (4)   The results on the proposal to amend the Regulations to
            declassify the Board of Directors are as follows:

                                Number of Votes
                                ---------------
            For            Against      Abstain   Broker Non-Votes
            ---            -------      -------   ----------------
            41,886,323     843,183      364,170      2,198,405


      (5)   The results of a shareholder proposal introduced by the Kentucky
            State District Council of Carpenters, AFL-CIO Pension Fund urging
            the Board of Directors to seek shareholder approval for all present
            and future severance agreements with executive officers are as
            follows:

                                Number of Votes
                                ---------------
            For            Against      Abstain   Broker Non-Votes
            ---            -------      -------   ----------------
            21,301,874    20,609,657    1,181,125    2,199,425



<PAGE>

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K
            --------------------------------
      (a)   Exhibits

            (10)  Material Contracts:

                  (1)   The Mead Corporation Directors Capital Accumulation Plan
      
                  (2)   Restricted Stock Plan effective December 10, 1987, as
                        amended through April 25, 1996, in which directors and
                        executive officers participate.

            (11.1), (11.2)  Calculations of Net Earnings per Share.

            (27)  Financial Data Schedule.

      (b)   No current reports on Form 8-K were filed with the Commission in the
            second quarter of 1996.

<PAGE>

                                   SIGNATURE

      Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date: August 7, 1996


THE MEAD CORPORATION
- --------------------
   (Registrant)



By: G. T. GESWEIN
    _________________________
    G. T. Geswein
    Controller and
    Chief Accounting Officer
    










<PAGE>








WP\H:\WORK\SEC\10Q\96\063096
070396dlw

                                                           Exhibit 10(1)




















                          THE MEAD CORPORATION
                   DIRECTORS CAPITAL ACCUMULATION PLAN
                   -----------------------------------

                            TABLE OF CONTENTS

SECTION 1 - GENERAL. . . . . . . . . . . . . . . . . . . . . . . . . ..     1

      1.1   Purpose and Effective Date . . . . . . . . . . . . . . . ..     1
      1.2   Plan Funding and Administration. . . . . . . . . . . . . ..     1
      1.3   Applicable Law . . . . . . . . . . . . . . . . . . . . . ..     1
      1.4   Gender and Number. . . . . . . . . . . . . . . . . . . . ..     1
      1.5   Assignment . . . . . . . . . . . . . . . . . . . . . . . ..     1
      1.6   Plan Year. . . . . . . . . . . . . . . . . . . . . . . . ..     2

SECTION 2 - PARTICIPATION. . . . . . . . . . . . . . . . . . . . . . ..     2

      2.1   Participation Requirement. . . . . . . . . . . . . . . . ..     2
      2.2   Continued Participation. . . . . . . . . . . . . . . . . ..     2

SECTION 3 - DEFERRAL OF INCOME . . . . . . . . . . . . . . . . . . . ..     2

      3.1   Deferred Income Amount . . . . . . . . . . . . . . . . . ..     2
      3.2   Annual Election to Participate . . . . . . . . . . . . . ..     3

SECTION 4 - PARTICIPANT ACCOUNTS . . . . . . . . . . . . . . . . . . ..     3

SECTION 5 - DCPD ROLLOVERS . . . . . . . . . . . . . . . . . . . . . ..     3

SECTION 6 - CREDITING OPTIONS. . . . . . . . . . . . . . . . . . . . ..     4

      6.1   Establishment of Crediting Options . . . . . . . . . . . ..     4
      6.2   Participant Change of Crediting Options. . . . . . . . . ..     4

SECTION 7 - ADJUSTMENT OF PARTICIPANT ACCOUNTS . . . . . . . . . . . ..     5

      7.1   Adjustment of Participants' Participant Accounts . . . . ..     5
      7.2   Quarterly Statement of Participant Accounts
            Balances . . . . . . . . . . . . . . . . . . . . . . . . ..     6

SECTION 8 - DISTRIBUTION OF PARTICIPANT ACCOUNTS TO
      PARTICIPANTS . . . . . . . . . . . . . . . . . . . . . . . . . ..     6

      8.1   Annual Distributions . . . . . . . . . . . . . . . . . . ..     6
      8.2   Emergency Distributions. . . . . . . . . . . . . . . . . ..     6

SECTION 9 - DISTRIBUTION OF PARTICIPANT ACCOUNTS TO
      BENEFICIARIES. . . . . . . . . . . . . . . . . . . . . . . . . ..     7

      9.1   Distribution to Beneficiary. . . . . . . . . . . . . . . ..     7
      9.2   Beneficiary. . . . . . . . . . . . . . . . . . . . . . . ..     7

SECTION 10 - DISTRIBUTIONS TO INCAPACITATED PERSONS. . . . . . . . . ..     7

SECTION 11 - AMENDMENT AND TERMINATION . . . . . . . . . . . . . . . ..     8

<PAGE>
                          THE MEAD CORPORATION
                   DIRECTORS CAPITAL ACCUMULATION PLAN
                   -----------------------------------

SECTION 1 - GENERAL
- -------------------

      1.1   Purpose and Effective Date.  The Mead Corporation ("Mead"), an
            --------------------------
Ohio Corporation, has established The Mead Corporation Directors Capital
Accumulation Plan (the "Plan"), effective January 1, 1995, to provide
recurring annual opportunities for the deferment of payment of certain
amounts otherwise currently payable to its "Eligible Directors" (as
defined below) who meet the requirements to become a "Participant" set
forth in subsection 2.1.  The term "Eligible Director" means any member of
the Board of Directors of Mead who is not employed by it.

      1.2   Plan Funding and Administration.  The benefits payable under
            -------------------------------
the Plan are unfunded and are payable, when due, from the general assets
of Mead or, in the sole discretion of the "Committee" (as defined below),
from the assets of a benefit trust the assets of which shall be subject to
the claims of the unsecured general creditors of Mead.  Notwithstanding
the foregoing, in the event of a "Potential Change in Control" (as defined
in Section 3.02 of Benefit Trust Agreement, a trust agreement established
January 9, 1987 by and between Mead and Society Bank, National
Association) the provisions of Benefit Trust Agreement shall become
operative with respect to the Plan. The Plan shall be administered by the
Compensation Committee of the Board of Directors of Mead (the "Committee")
which shall have the rights, powers and duties with respect to the Plan
that are hereinafter set forth.  

      1.3   Applicable Law.  The Plan will be construed and administered
            --------------
in accordance with the laws of the State of Ohio to the extent that
those laws are not preempted by the laws of the United States of America.

      1.4   Gender and Number.  Where the context admits, words in any
            -----------------
gender will include any other gender, words in the singular will include
the plural and the plural will include the singular.

      1.5   Assignment.  No Plan right or interest of any Participant or
            ----------
Beneficiary shall be assignable or transferable, in whole or in part,
either directly or otherwise, including without limitation thereto, by
execution, levy, attachment, garnishment, pledge or in any other manner,
but excluding transfers by death or mental incompetency; no attempted
assignment or transfer thereof shall be effective; and no such right or
interest shall be liable for, or subject to, any obligation or liability
of any Participant or Beneficiary; except that a Participant may direct
that payments be made during his lifetime, when due, to a trust
established by him and evidenced to Mead to be a trust treated as a
grantor trust within the meaning of section 671 of the Internal Revenue
Code of 1986 (the "Code")

      1.6   Plan Year.  The term "Plan Year" means the calendar year.
            ---------
      
SECTION 2 - PARTICIPATION
- -------------------------

      2.1   Participation Requirement.  A Director of Mead on December 1,
            -------------------------
1994 will become a Participant in the Plan as of January 1, 1995, or on
any subsequent January 1, if on such January 1 he:

            (a)   is an Eligible Director;

            (b)   has executed an Annual Participation Election form (as
                  described in subsection 3.2); and

            (c)   has executed such forms as the Committee may determine
                  necessary to permit Mead (at its discretion and expense)
                  to maintain a policy of insurance on his life under the
                  terms of which Mead shall be the policyholder, owner and
                  beneficiary.

Each individual who becomes an Eligible Director on or after December 1,
1994 will become a Participant in the Plan (on a prospective basis) on the
earlier of the date on which the Committee has received his executed
Annual Participation Election form if that date is within 30 days of the
date he becomes an Eligible Director or on any subsequent January 1 if he
then meets the requirements set forth in paragraphs (a) through (c) above.

      2.2   Continued Participation.  Until distribution of the entire
            -----------------------
balances of a Participant's "Participant Accounts"' (as described in
Section 4) has been made, a Participant or, in the event of his death, any
"Beneficiary" (as defined in subsection 9.2) of any of the Participant's
undistributed Participant Accounts, as the case may be, will be considered
and treated as a Participant for all purposes of the Plan, except that any
additional compensation deferral (as described in subsection 3.1) shall
cease as of the first day of the month next following the date on which he
is no longer an Eligible Director.

SECTION 3 - DEFERRAL OF INCOME
- ------------------------------
      3.1   Deferred Income Amount.  Subject to the provisions of
            ----------------------
subsection 3.2, by entering into a written Annual Election to Participate
as provided by subsection 2.1, a Participant may elect to defer all or any
portion (expressed in multiples of 1 percent) of the amount of the meeting
fees and of the cash portion of the retainer fee that would otherwise be
payable to him for services performed as an Eligible Director during the
period that the Annual Election to Participate is effective. Amounts
deferred by a Participant pursuant to this subsection for any calendar
year shall be credited to a single "Participant Account" established for
that year pursuant to Section 4.

      3.2   Annual Election to Participate.  The term "Annual Election to
            ------------------------------
Participate" means a written agreement, of such text as the Committee
shall decide, entered into by and between a Participant and Mead with
respect to a calendar year and setting forth:

            (a)   the deferral percentages elected by the Participant in
                  accordance with subsection 3.1 for that calendar year;

            (b)   the percentage of his total deferral that is allocated
                  to each of the "Crediting Options" (as described in
                  subsection 6.1) selected by him;

            (c)   the "Distribution Period" (as defined below) that he
                  elects to be applicable with respect to the amounts
                  deferred pursuant to that Annual Election to
                  Participate;

            (d)   the calendar year in which the Distribution Period is to
                  commence; and

            (e)   the Beneficiary who is to receive the remaining balance
                  of the Participant Accounts established for the
                  Participant by reason of that Annual Election to
                  Participate in the event of the Participant's death
                  prior to distribution of the entire balance of that
                  Account to him.

Each Annual Election to Participate shall be irrevocable by the
Participant after the last day of the calendar month preceding its
effective date.  The term "Distribution Period" means, with respect to any
Participant Accounts, a period of 5, 10, 15 or 20 calendar years as
elected by the Participant for whom the Account is maintained.

SECTION 4 - PARTICIPANT ACCOUNTS
- --------------------------------
      For each calendar year, the Committee shall cause a Participant
Accounts to be established and maintained by Mead in the name of each
Participant to reflect the amount of any deferrals that are the subject of
the Participant's Annual Election to Participate for that calendar year. 
A Participant's Participant Accounts shall be adjusted monthly as provided
in subsection 7.1 and shall be distributed to a Participant in accordance
with the provisions of Section 8 or, in the event of the Participant's
death, to his Beneficiary in accordance with the provisions of Section 9.

SECTION 5 - DCPD ROLLOVERS
- --------------------------
      Notwithstanding any provision of the Plan to the contrary, a
Participant for whose benefit a balance is maintained under the Deferred
Compensation Plan for Directors (the "DCPD") may elect, during December,
1994, to have that balance transferred to the Plan and credited to a
separate Participant Account (to be identified as his "DCPD Participant
Account") established hereunder as of January 1, 1995, subject to the
following:

            (a)   In no event may a Participant elect to transfer to this
                  Plan any amount credited under the Supplement to the
                  DCPD.

            (b)   No DCPD rollover to the Plan shall be permitted after
                  January 1, 1995.

            (c)   A Participant's Distribution Period with respect to his
                  DCPD Participant Account shall commence on the date on
                  which payment of his balance under the DCPD would have
                  commenced.

            (d)   To the extent necessary for self-employment tax
                  purposes, the Committee shall maintain a Participant's
                  DCPD Participant Account in the form of sub-accounts.

SECTION 6 - CREDITING OPTIONS
- -----------------------------
      6.1   Establishment of Crediting Options.  The Committee shall
            ----------------------------------
designate "Crediting Options" (in such number and of such asset character
as it shall decide), the investment experience of which shall be applied
in adjusting Participants' Participant Accounts, as provided in subsection
7.1.  The Crediting Options available as of January 1, 1995 are set forth
on Exhibit I of the Plan.  On advance written notice to the Participants,
the Committee may cause any Crediting Option to be prospectively deleted
and may designate other Crediting Options.  In no event shall the assets
of a Crediting Option be constituted of securities of Mead.  Should Mead
determine to invest any of its funds in the asset or assets constituting
a Crediting Option, amounts representing such investment shall be the sole
property of Mead and shall be subject to the claims of its general
creditors.  No Participant or Beneficiary shall have any claim or right
with respect to any such amounts.

      6.2   Participant Change of Crediting Options.  By writing filed
            ---------------------------------------
with the Committee on or before the last business day of February, May,
August or November to be effective as of the first day of the following
calendar quarter, a Participant may elect:

            (a)   with respect to amounts to be credited to any
                  Participant Account on and after that day pursuant to
                  subsection 3.1, the portion (expressed as a multiple of
                  1 percent) thereof that is to be adjusted pursuant to
                  subsection 7.1 to reflect the investment experience of
                  any Crediting Option (referred to below as an
                  "Adjustment Portion"); and

            (b)   that all or a portion (expressed as a multiple of 1
                  percent) of the balance of any Participant Accounts then
                  maintained for his benefit that constitutes an
                  Adjustment Portion be changed to another Adjustment
                  Portion.

SECTION 7 - ADJUSTMENT OF PARTICIPANT ACCOUNTS
- ----------------------------------------------

      7.1   Adjustment of Participants' Participant Accounts.  As of each
            ------------------------------------------------
"Accounting Date" (as defined below), the Committee shall cause each
Participant's Accounts to be adjusted as follows:

            (a)   first, by charging to the proper Participant Accounts of
                  -----
                  each Participant the amount of any distribution made to,
                  or on account of, the Participant from the Account since
                  the last preceding Accounting Date, which charges shall
                  be made, pro rata, according to the Adjustment Portions
                  of that Participant Accounts;

            (b)   next, by adjusting each Participant Accounts maintained
                  ----
                  on behalf of a Participant, upward or downward, as the
                  case may be, so that the balance of the Participant
                  Accounts equals the aggregate investment experience for
                  the month ended on that Accounting Date of the
                  Adjustment Portions elected by him and applicable to
                  that Participant Accounts as of that date;

            (c)   next, by crediting the last Participant Account
                  ----
                  established on behalf of each Participant with the
                  amount of any deferrals made by him during the month
                  ending on that date, which amount shall be credited, pro
                  raga, according to Adjustment Portions elected by the
                  Participant under that Participant Account;

            (d)   next, if the Accounting Date is December 31, by charging
                  ----
                  the last Participant Account established on behalf of
                  each Participant with an annual administrative fee of
                  $100, which administrative fee shall be charged, pro
                  raga, according to the Adjustment Portions of that
                  Participant Account; and

            (e)   finally, if the Accounting Date is the last day of a
                  -------
                  calendar quarter, by executing the Adjustment Portion
                  change elections made pursuant to the provisions of
                  subsection 6.2 that are to be effective as of first day
                  the next following calendar quarter.

The term "Accounting Date" means the last business day of each calendar
month.

      7.2   Quarterly Statement of Participant Accounts Balances.  As soon
            ----------------------------------------------------
as practicable, but not more than 30 days after the last day of each
calendar quarter, the Committee shall provide each Participant with a
statement of the balances of his Participant Accounts as of that day.

SECTION 8 - DISTRIBUTION OF PARTICIPANT ACCOUNTS TO PARTICIPANTS
- ----------------------------------------------------------------

      8.1   Annual Distributions.  Except as otherwise provided in
            --------------------
subsection 8.2, if a Participant's service as a Director of Mead is
terminated for any reason other than his death, and on the June 30
preceding his initial "Distribution Payment Date" (as defined below) the
aggregate balances of his Participant Accounts equal at least $50,000,
each of the Participant's Participant Accounts will be distributed to him
in annual "Installment Distributions" (in the annual amount determined as
provided below), made on or about each Distribution Payment Date,
beginning on or about the Distribution Payment Date of the calendar year
elected by him and continuing for the number of calendar years
constituting the Distribution Period he has irrevocably elected with
respect to that Participant Account.  If on the June 30 preceding his
initial Distribution Payment Date the aggregate balances of a
Participant's Participant Accounts is an amount that is less than $50,000,
those balances shall be distributed to him on or about his initial
Distribution Payment Date in a single lump sum.  The amount of the annual
"Installment Distribution" from a Participant Account for a calendar year
shall be equal to the balance of that Participant Account as of June 30 of
that year, divided by the number of calendar years remaining in the
Distribution Period elected by the Participant with respect to that
Account.  The term "Distribution Payment Date" means July 20 of each year.

      8.2   Emergency Distributions.  If, on written application of a
            -----------------------
Participant, it is determined by the Committee that the Participant has
experienced an "Unforeseeable Emergency" (as defined below), then, as of
the first day of any calendar month, the Participant may elect to receive
an Emergency Distribution from one or more of his Participant Accounts,
provided that the aggregate amount of any such distribution shall not
exceed the amount reasonably needed to satisfy the Participant's emergency
need.  The term "Unforeseeable Emergency" means severe financial hardship
to the Participant resulting from a sudden and unexpected illness or
accident of the Participant or of a "dependent" (as defined in section
152(a) of the Code) of the Participant, loss of the Participant's property
due to a casualty, or other similar extraordinary and unforeseeable
circumstances arising as a result of events beyond the control of the
Participant.  In determining whether an Emergency Distribution should be
made to a Participant consideration may be given to the extent to which
his Unforeseeable Emergency can be relieved:

            (a)   through reimbursement or compensation by insurance or
                  otherwise;

            (b)   by liquidation of the Participant's assets, to the
                  extent the liquidation of such assets would not itself
                  cause severe financial hardship;

            (c)   by cessation of deferrals under the Plan; or

            (d)   other distributions to be made to the Participant from
                  the Plan.

SECTION 9 - DISTRIBUTION OF PARTICIPANT ACCOUNTS TO BENEFICIARIES
- -----------------------------------------------------------------
      9.1   Distribution to Beneficiary.  If a Participant dies (either
            ---------------------------
prior to or following his termination of service as a Director) the
undistributed balance of each of his Participant Accounts will:

            (a)   if distribution has commenced prior to his death,
                  continue to be distributed in annual Installment
                  Distributions, to the deceased Participant's Beneficiary
                  with respect to the Participant Account during the
                  remainder of the Distribution Period applicable to that
                  Account as if the deceased Participant had lived; and

            (b)   if distribution has not commenced prior to his death, be
                  distributed in annual Installment Distributions
                  commencing on the Distribution Payment Date and over the
                  Distribution Period elected by the deceased Participant
                  with respect to that Participant Account.

      9.2   Beneficiary.  The term "Beneficiary" means, with respect to
            -----------
any Participant, such natural or legal person or persons as may be
designated by him (who may be designated contingently or successively) to
receive the remaining balance of one or more of his Participant Accounts
if he dies before a total distribution of the balance is made to him.  A
Beneficiary designation will be effective with respect to a Participant
Account only when a signed and dated beneficiary designation form
applicable to that Account is filed with the Committee while the
Participant is alive, which form will cancel any beneficiary designation
form relating to that Participant Account signed and filed earlier.  If a
Participant is not survived by any Beneficiary of a Participant Account
the Committee shall distribute the balance of that Participant Account to
the legal representative or representatives of the estate of the
Participant.

SECTION 10 - DISTRIBUTIONS TO INCAPACITATED PERSONS
- ---------------------------------------------------
      Notwithstanding any other provision of the Plan, if a Participant or
other person entitled to a distribution under the Plan is determined by a
court of competent jurisdiction to be physically, mentally or legally
incapacitated and unable to manage his financial affairs and claim is made
by a conservator or other person legally charged by such court with the
care of his person, the Committee shall make distributions to such
conservator or other person.  Any distribution made in accordance with
this Section shall fully acquit and discharge all persons from all further
liability on account thereof.

SECTION 11 - AMENDMENT AND TERMINATION
- --------------------------------------
      The Board of Directors reserves the right to amend the Plan at any
time, except that no amendment shall reduce a Participant's Participant
Account balances to less than the amounts that he would have been entitled
to receive on the later of the effective date of the amendment or the date
on which the amendment is adopted.  The Plan will terminate on the date on
which it is terminated by the Board of Directors, provided, however, that
an amendment or termination shall not change the following:

      (a)   at least two Crediting Options shall be maintained until the
            aggregate balances of all Participant Accounts have been
            distributed; and

      (b)   distributions from the Plan shall continue to be made under
            Section 8 or Section 9, as the case may be, pursuant to
            elections previously made by Participants or as otherwise
            provided under Section 8 or 9.

<PAGE>
                                EXHIBIT I
                                   TO
                          THE MEAD CORPORATION
                   DIRECTORS CAPITAL ACCUMULATION PLAN
                   -----------------------------------

The Crediting Options available under the Plan as of January 1, 1995 are:

            Fund                    Managed By
            ---------               ----------
      (1)   Money Market            PacMutual
      (2)   Managed Bond            PIMCO
      (3)   Multi Strategy          J.P. Morgan
      (4)   Equity Income           J.P. Morgan
      (5)   Equity Index            Bankers Trust
      (6)   Growth                  Cap Guardian Trust
      (7)   Growth L.T.             Janus Capital
      (8)   International           Templeton




















WP\H:\WORK\SEC\10Q\96\EXHIBITS\2NDQTR\CAPACC
071296dlw

                                                           Exhibit 10(2)

                          THE MEAD CORPORATION

                          RESTRICTED STOCK PLAN
                          ---------------------

ARTICLE I.  GENERAL PROVISIONS
- ----------  ------------------

      Section 1.  Purpose.  The purpose of The Mead Corporation
      ----------  --------
Restricted Stock Plan (the "Plan") is to provide certain compensation to
eligible directors and employees in the form of Common Shares ("Shares")
of The Mead Corporation (the "Company") which are restricted in
accordance with the terms and conditions set forth below and to
encourage the continued high level of performance of such directors and
employees by increasing the identity of interests of such directors and
employees with the shareholders of the Company.  The Plan is intended to
be an unfunded program established for the purpose of providing
compensation for eligible directors and a select group of management
employees and is exempt from Parts 1 through 4 of Title I of the
Employee Retirement Income Security Act of 1974, as amended.

      Section 2.  Definitions.  For purposes of the Plan, the following
      ----------  ------------
terms shall have the following meanings:

      (a)   "Board of Directors" means the Board of Directors of the
Company.

      (b)   "Change in Control" means the occurrence of any of the
following: (i) any "person" or "group" within the meaning of Sections
13(d) and 14(d) (2) of the Securities Exchange Act of 1934, as amended
(the "Act"), becomes the "beneficial owner" (as defined in Rule 13d-3
under the Act) of more than 25% of the then outstanding voting shares of
the Company otherwise than through a transaction arranged by, or
consummated with the prior approval of, the Board of Directors, or (ii)
during any period of two consecutive years, individuals who at the
beginning of such period constitute the Board of Directors (and any new
director whose election by the Board of Directors or whose nomination
for election by the Company's shareholders was approved by a vote of at
least two-thirds of the directors then still in office who either were
directors at the beginning of such period or whose election or
nomination for election was previously so approved) cease for any reason
to constitute a majority thereof.

      (c)   "Committee" means the Compensation Committee of the Board of
Directors.

      (d)   "Company" means The Mead Corporation; however, when used
with reference to employment, "Company" also includes any corporation,
partnership or other person or entity at least 10% of the voting or
equity interest of which is owned or controlled, directly or indirectly,
by the Company.

      (e)   "Eligible Director" means any director of the Company who is
not also an employee of the Company.

      (f)   "Eligible Employee" means any employee of the Company
selected by the Committee.

      (g)   "Grant Date" means the date on which Restricted Shares are
to be granted pursuant to Article II, Section 1.

      (h)   "Market Value" means the average of the highest sale price
and the lowest sale price of a Share on the date the value of a Share is
to be determined, as reported on the New York Stock Exchange - Composite
Transactions Tape (or other similar source) or, if no sale is reported
for such date, then on the next preceding date for which a sale is
reported.

      (i)   "Participant" means any individual who holds Restricted
Shares granted under the Plan.

      (j)   "Restriction Period" means (i) in the case of Restricted
Shares granted pursuant to Article II.  Section 1(a), (b) or Section 2, 
the period of five years from the date the Restricted Shares are
granted, (ii) in the case of Restricted Shares granted pursuant to
Article II.  Section 1(c), the date the grantee becomes age 55 or six
months from the date the Restricted Shares are granted, whichever is
later, and (iii) in the case of Restricted Shares granted pursuant to
Article III, the period of six months or longer (as determined by the
Committee) from the date Restricted Shares are granted.

      (k)   "Restricted Shares" means any Shares issued or delivered
pursuant to the Plan which remain subject to the restrictions set forth
in Article I, Section 5 of the Plan.

      (l)   "Shares" means the Common Shares, without par value, of the
Company.

      Section 3.  Administration.  (a) The Plan shall be administered by
      ----------  ---------------
the Committee.  Subject to the express provisions of the Plan, the
Committee and the Board of Directors shall each have authority to
construe and interpret the Plan, to prescribe, amend, and rescind rules
and regulations relating to the Plan, and to make all other
determinations necessary or advisable for administering the Plan.  The
Committee or the Board of Directors may correct any defect or supply any
omission or reconcile any inconsistency in the Plan in the manner and to
the extent it shall deem expedient to carry it into effect.  The
determination of the Committee or the Board of Directors on any matters
within the scope of this section shall be conclusive.  A majority of the
Committee shall constitute a quorum for meetings of the Committee, and
the act of a majority of the Committee at a meeting, or an act reduced
to or approved in writing by all members of the Committee, shall be the
act of the Committee.  

In the case of Restricted Shares granted pursuant to Article III, the
Committee may in its discretion impose additional conditions or
restrictions as to the attainment of specified performance goals during
the Restriction Period for all or a portion of the shares or all or a
portion of the years in the Restriction Period.

      (b)   The Committee may waive or modify at any time any condition
or restriction (including, without limitation, any of the restrictions
set forth in Article I, Section 5) with respect to any Restricted Shares
issued pursuant to Article III.

      Section 4.  Shares Subject to the Plan.  Subject to adjustment as
      ----------  ---------------------------
provided in Section 1 of Article IV, the maximum number of Shares which
may be granted as Restricted Shares under the Plan is 500,000; the
maximum number of Shares which may be granted as Restricted Shares to
any individual pursuant to Section 2 of Article II is 20,000; and, the
maximum number of Shares which may be  granted as Restricted Shares to
any eligible employee pursuant to Article III is 150,000.  Shares
granted as Restricted Shares under the Plan may be authorized and
unissued Shares or Shares held in the Company's treasury.  Any Shares
which are granted as Restricted Shares under the Plan and which are
thereafter forfeited by the participant may again be granted under the
Plan as Restricted Shares.

      Section 5.  Terms and Conditions of Restricted Shares.  (a)
      ----------  ------------------------------------------
Subject to the provisions of paragraph (b) of this Section 5, Restricted
Shares issued pursuant to the Plan shall be subject to the following
restrictions:

      (i)   the Participant shall not be entitled to receive delivery of
the certificate for such Restricted Shares until the expiration of the
Restriction Period;

      (ii)  such Restricted Shares shall not be sold, transferred,
assigned, pledged or otherwise encumbered or disposed of during the
Restriction Period; and

      (iii) all such Restricted Shares shall be forfeited and all right
of the Participant to such Restricted Shares shall terminate without
further obligations on the part of the Company if the Participant ceases
to be a director of the Company (in the case of a Participant who
received Restricted Shares as an Eligible Director) or an employee of
the Company (in the case of a Participant who received Restricted Shares
as an Eligible Employee) prior to the end of the Restriction Period.

Upon the forfeiture of Restricted Shares, such Shares shall be returned
to the status of authorized and unissued Shares or treasury Shares, as
determined by the Committee.

      (b)   Notwithstanding the provisions of paragraph (a) of this
Section 5, in the event a Participant ceases to be a director of the
Company (in the case of a Participant who received Restricted Shares as
an Eligible Director) or an employee of the Company (in the case of a
Participant who received Restricted Shares as an Eligible Employee)
prior to the end of a Restriction Period as a result of such
Participant's death, disability or normal retirement in accordance with
the Company's policies, then the restrictions set forth in paragraph (a)
of this Section 5 shall immediately cease to apply to (and all rights of
the Participant shall immediately vest with respect to):

      (i)   all of the Restricted Shares, if any, registered in the name
of such Participant which were granted pursuant to Section 1(c) or 2 of
Article II of the Plan or Article III of the Plan;

      (ii)  a number of the Restricted Shares, if any, registered in the
name of such Participant which were granted pursuant to Section 1(a) of
Article II of the Plan (rounded to the nearest whole share) determined
as if such restrictions had ceased with respect to 20% of such
Restricted Shares on the date on which such Restricted Shares were
granted and on each anniversary of such date occurring prior to the
Participant's death, disability or retirement; and

      (iii) a number of the Restricted Shares, if any, registered in the
name of such Participant which were granted pursuant to Section 1(b) of
Article II of the Plan (rounded to the nearest whole share) equal to the
number of Restricted Shares which on the date such Restricted Shares
were granted had a Market Value equal to the product of $7,500 times the
number of full or partial calendar years expiring since such Restricted
Shares were granted and prior to the Participant's death, disability or
retirement.

In any event, all such Restricted Shares shall be forfeited and all
rights of the Participant to such Restricted Shares shall terminate
without further obligations on the part of the Company if the
Participant, directly or indirectly, individually or as an agent,
officer, director, employee, shareholder (excluding being the holder of
any stock which represents less than 1% interest in a corporation),
partner or in any other capacity whatsoever engages prior to the time
such restrictions cease to apply in any activity competitive with or
adverse to the Company's business or in the sale, distribution,
production or attempted sale or distribution of any goods, products or
services then sold or being developed by the Company.

      (c)   Upon the occurrence of a Change in Control, all of the
restrictions set forth in this Section 5 shall immediately cease to
apply to all Restricted Shares issued pursuant to the Plan, except to
the extent that the lapse of such restrictions would, in the opinion of
counsel selected by the Company's independent auditors, constitute
"parachute payments" within the meaning of Section 280G(b)(2)(A) of the
Internal Revenue Code (the "Code") and, when added to any other
"parachute payments" which would be received by the Participant pursuant
to the terms of any other plan, arrangement or agreement with the
Company, any person whose actions result in a change in control of the
Company or any person affiliated with the Company or such person, would
be subject to the tax imposed by Section 4999 of the Code.

      (d)   At the end of the Restriction Period, or at such earlier
time as it is provided for in paragraphs (b) or (c) of this Section 5,
the restrictions applicable to the Restricted Shares pursuant to this
Section 5 shall cease and a share certificate for the number of
Restricted Shares with respect to which the restrictions have ceased
shall be delivered, free of all such restrictions and all restrictive
legends, to the Participant or the Participant's beneficiary or estate,
as the case may be.

      (e)   If required by the Committee, each grant of Restricted
Shares shall be evidenced by a written agreement between the Company and
the Participant.

      (f)   In the event that the restrictions set forth in paragraph
(a) of this Section 5 shall cease to apply to any Restricted Shares
granted to Eligible Employees subject to Section 16 of the Act prior to
the date which is six months after the date of grant of such Restricted
Shares, then, notwithstanding any provision to the contrary in this
Section 5, the restrictions set forth in paragraphs (a)(i) and (a)(ii)
of this Section 5 shall continue in effect until the date which is six
months after the date of such grant.

      (g)   Notwithstanding any provision to the contrary in this
Section 5, but subject nonetheless to paragraph (c) of this Section 5,
in the case of Restricted Shares granted pursuant to Article III, if the
Participant fails to attain specified performance goals set forth with
respect to such Restricted Shares during the Restriction Period, the
Participant will forfeit such Restricted Shares to the extent specified
in the grant of such Restricted Shares and the right of the Participant
to such Restricted Shares shall terminate to the extent specified in the
grant of such Restricted Shares without any further obligations on the
part of the Company.

      Section 6.  Rights as a Shareholder.
      ----------  ------------------------
      (a)   Upon the grant of Restricted Shares pursuant to Article II
or Article III of the Plan, the Company shall issue a share registered
in the name of the Participant bearing the following legend and any
other legend required by any federal or state securities laws:

      "The transferability of this certificate and the Common Shares
represented hereby are subject to the restrictions, terms and conditions
(including forfeiture and restrictions against sale, assignment,
transfer, pledge, hypothecation and other disposition) set forth in The
Mead Corporation Restricted Stock Plan.  Copies of such Plan will be
mailed to any shareholder without charge within five days after receipt
of written request therefor address to Secretary, The Mead Corporation,
Mead World Headquarters, Courthouse Plaza Northeast, Dayton, OH 45463."

Each such share shall be retained by the Company until the restrictions
set forth in Article I, Section 5(a) cease to apply to the Shares. 

      (b)   Upon the issuance of  Restricted Shares pursuant to
paragraph (a) of this Section 6, the Participant shall, subject to all
of the terms, conditions and restrictions set forth in the Plan, have
all of the rights of a holder of Shares, including the right to vote and
to receive dividends and other distributions with respect thereto.


ARTICLE II.  RESTRICTED SHARES FOR ELIGIBLE DIRECTORS
- ----------- -----------------------------------------

      Section 1.  Grant of Restricted Shares to Eligible Directors.  (a)
      ----------  -------------------------------------------------
On the third business day of January, 1988 and on each fifth anniversary
of such date during the term of the Plan, (each such date is hereinafter
referred to as a "Grant Date"), the Company shall grant a number of
Restricted Shares to each then Eligible Director determined by dividing
$37,500 by the Market Value of a Share on the Grant Date (rounded to the
nearest whole shares).

      (b)   If during the term of the Plan any person becomes an
Eligible Director on a date other than a Grant Date, the Company shall
grant such person a number of Restricted Shares determined by dividing
$37,500 (less the product of $7,500 times the number of full years since
the last Grant Date) by the Market Value of a Share (rounded to the
nearest whole share) on the date of such person's election to the Board
of Directors.

      (c)   Each Eligible Director shall automatically receive a grant
of  a number of Restricted Shares of the Company equal to the quotient
obtained by dividing (i) 5,000, by (ii) the Market Value per Share on
the date the Plan, as amended, is approved by the Shareholders (the
"Initial Grant").  Thereafter, on the third business day of January,
1997 and on each annual anniversary of such date during the term of the
Plan, the Company shall grant and each Eligible Director shall
automatically receive a number of Restricted Shares which shall equal
the product obtained by multiplying  the Initial Grant by an adjustment
factor (the "Factor").  The Factor shall equal the quotient obtained by
dividing (y) the base line number for average total compensation paid to
directors by companies with annual sales in excess of $4 billion, as
published in the Hay Consulting Group's "Directors Compensation Report"
(or comparable successor report) in the calendar year immediately
preceding the year in which such grant is made, which report covers
compensation paid in the year ending immediately prior to the year of
publication, by (z) 36,246.  In the event that such Directors
Compensation Report (or comparable successor report) is not published
with respect to any year, the Factor shall equal one (1).

      Section 2.  Election to Receive Compensation as Restricted Shares.
      ----------  ------------------------------------------------------
(a) Not later than June 1 of each year during the term of the Plan, the
Committee shall cause each Eligible Director to be furnished with an
appropriate form which enables the director to elect to receive payment
in Restricted Shares of a minimum of 20% up to a maximum of 100% (in
increments of 10%) of the annual retainer fee to be earned by such
director for service on the Board of Directors during the following
calendar year which is paid on or after the first day of such calendar
year.  In order to be effective, the election form must be signed by the
director and must be returned to the Committee or its delegate not later
than July 1 of the year prior to the year with respect to which the
election is being made.  All such elections are irrevocable.

      (b)   A new Eligible Director may, by filing the prescribed
election form, elect to receive the annual retainer fee as Restricted
Shares as provided in paragraph (a) of this Section 2 only if the
election form is signed and filed at least six months prior to the date
of payment of the annual retainer fee to such director.

      (c)   If an Eligible Director has elected to receive all or a
portion of the annual retainer fee as Restricted Shares as provided in
this Section 2, then on the date such fee would otherwise be payable,
the Company shall grant to such director a number of Restricted Shares
determined by dividing the compensation so to be received by the Market
Value of a Share on such date such other compensation would otherwise be
payable (rounded to the nearest whole share).

ARTICLE III.  RESTRICTED SHARES FOR ELIGIBLE EMPLOYEES
- ------------  -----------------------------------------
      Section 1.  Grant of Restricted Shares to Eligible Employees. 
      ----------  -------------------------------------------------
From time to time during the term of the Plan, the Committee may
determine that Restricted Shares shall be granted to Eligible Employees
either as payment for all or a portion of the compensation to be paid to
any Eligible Employee pursuant to the Company's incentive compensation
plans, or for any other reason consistent with the purposes of the Plan. 
Restricted Shares to be granted as payment for all or a portion of
incentive compensation shall be granted on the date the compensation is
awarded, and the number of Restricted Shares so granted shall be
determined by dividing the amount of such compensation by the Market
Value of a Share on the date the compensation is awarded (rounded to the
nearest whole Share).

ARTICLE IV.  MISCELLANEOUS
- ----------- ---------------

      Section 1.  Adjustments Upon Changes in Capitalization.  Upon any
      ----------  -------------------------------------------
change in the outstanding Shares by virtue of a share dividend or split,
recapitalization, merger, consolidation, combination or exchange of
shares or other similar change, the number of Restricted Shares which
may be granted under the Plan (or the class of shares which may be
granted as Restricted Shares) shall be adjusted appropriately by the
Committee, whose determination with respect to such adjustment shall be
conclusive.  Unless the Committee shall otherwise determine, any
securities and other property received by a Participant in connection
with or as a result of any such change with respect to Restricted Shares
(excluding dividends paid in cash) shall be subject to the restrictions
then applicable to Restricted Shares under the Plan (including
forfeiture), and shall be deposited promptly with the Company to be held
in custody until the restrictions cease to apply to the Restricted
Shares to which such securities or other property relates.

Notwithstanding the foregoing, however, in the event any rights to
purchase Shares are issued pursuant to the Company's Shareholder Rights
Plan (or any successor plan) with respect to Restricted Shares, such
rights shall cease to be subject to the restrictions applicable to the
underlying Restricted Shares at such time, if any, as such rights become
exercisable.

      Section 2.  Compliance with Laws.  The issuance or delivery of
      ----------  ---------------------
Shares pursuant to the Plan shall be subject to, and shall comply with,
any applicable requirements of federal and state securities laws, rules
and regulations (including, without limitation, the provisions of the
Securities Act of 1933, the Securities Exchange Act of 1934 and the
rules and regulations promulgated thereunder), any securities exchange
upon which the Shares may be listed and any other law or regulation
applicable thereto, and the Company shall not be obligated to issue or
deliver any Shares pursuant to the Plan if such issuance or delivery
would violate any such requirements.  The foregoing shall not, however,
be deemed to require the Company to effect any registration of Shares
under any such law or regulation.

      Section 3.  Amendment and Termination.  (a) The Board of Directors
      ----------  --------------------------
may from time to time amend the Plan, or any provision thereof, in such
respects as the Board of Directors may deem advisable; provided,
however, that any such amendment must be approved by the holders of
Shares entitling them to exercise a majority of the voting power of the
Company if such amendment would:

            (i)   materially increase the benefits accruing to
participants under the Plan;

            (ii)  materially increase the aggregate number of Shares
which may be issued and/or delivered or the number of Shares which may
be granted to any individual under the Plan;

            (iii) materially modify the requirements as to eligibility
for participation in the Plan.

            (b)   The Plan shall terminate and no additional Restricted
Shares shall be granted under the Plan after September 30, 2005;
provided, however, that the Board of Directors may earlier terminate the
Plan at any time.

            (c)   No amendment to or termination or expiration of the
Plan shall adversely affect any Restricted Shares previously granted
under the Plan without the consent of the holder thereof.

            (d)   Notwithstanding paragraph (a) of this Section 3, the
provisions of Section 1 of Article II may not be amended more than once
every six months other than to comport with changes in the Code, ERISA
or the rules thereunder.

      Section 4.  Notices.  Each notice relating to the Plan shall be in
      ----------  --------
writing and delivered in person or by mail to the proper address.  Each
notice shall be deemed to have been given on the date it is delivered or
mailed except that an election to receive compensation as Restricted
Shares pursuant to Article II, Section 2 shall be deemed to have been
given on the date it is received by the Committee.  Each notice to the
Committee shall be addressed as follows:  The Mead Corporation, Mead
World Headquarters, Courthouse Plaza Northeast, Dayton, Ohio 45463,
Attention: Secretary.  Each notice to a Participant shall be addressed
to the Participant's address as set forth in the records of the Company. 
Anyone to whom a notice may be given under this Plan may designate a new
address by written notice to the Company or to the Participants, as the
case may be.

      Section 5.  Benefits of Plan.  The Plan shall inure to the benefit
      ----------  -----------------
of, and shall be binding upon, each successor and assign of the Company. 
All rights and obligations imposed upon a Participant and all rights
granted to the Company under this Plan shall be binding upon such
Participant's heirs, legal representatives and successors.  Nothing in
the Plan shall be deemed to create any obligation on the part of the
Company to nominate any director for re-election or to continue the
employment of any employee.

      Section 6.  Taxes.  (a) The Company shall have the right to
      ----------  ------
require, prior to the issuance or delivery of any Restricted Shares,
payment by the Participant of any taxes required by law with respect to
the issuance or delivery of such Restricted Shares.

            (b)   On any date on or after January 1, 1994 that
restrictions applicable to Restricted Shares granted (or to be granted)
hereunder shall have ceased pursuant to Article I, Section 5 (the "Lapse
Date"), and with respect to persons subject to Section 16 of the
Securities Exchange Act of 1934, as amended (the "1934 Act") on any date
thereafter through the end of the next following period (the "Window
Period") specified in Rule 16b-3(e)(3) (or any successor rule) under the
1934 Act, the Participant to whom such Restricted Shares were granted
may elect to have the Company retain, from the Restricted Shares to be
delivered at the end of the Restriction Period, Shares having a Market
Value on the date of delivery equal to all or any part of the federal,
state and local withholding tax payments (whether mandatory or
permissive) to be made by the Participant with respect to ceasing of the
restrictions (up to the maximum amount determined by the Participant's
top marginal tax rate) in lieu of making such payments in cash; provided
that such election may also be made in advance of the Lapse Date and
will be effective on the date specified in the notice of election
(subject, as applicable, to Section 16 of the 1934 Act), and further
provided that, with respect to a Lapse Date that has occurred or will
occur between January 1, 1994 and October 28, 1994, the election may be
made by persons subject to and in accordance with Section 16 of the 1934
Act through the end of the first Window Period which commences on,
includes or follows October 28, 1994.  The Committee may establish from
time to time rules or limitations with respect to the right of a
Participant to elect to have the Company retain Restricted Shares in
satisfaction of withholding payments; provided, however, that, in any
event, any such rules or limitations must be in accordance with Section
16 of the 1934 Act and any applicable rules established under such
Section.

      Section 7.  Governing Law.  All grants of Restricted Shares shall
      ----------  --------------
be made and accepted in the State of Ohio.  The laws of the State of
Ohio shall control the interpretation and performance of the provisions
of the Plan.

      Section 8.  Effective Date of the Plan.  The effective date of the
      ----------  ---------------------------
Plan shall be December 10, 1987; provided, however, that if the Plan is
not approved at the 1988 Annual Meeting of Shareholders by the holders
of at least a majority of the outstanding voting power of of the
Company, the Plan shall immediately terminate.  No dividends shall be
paid prior to the 1988 Annual Meeting of Shareholders with respect to
any Restricted Shares granted prior to such meeting.  If the Plan is not
approved at such meeting, all Restricted Shares granted prior thereto
shall be retained by the Company, and the Company shall pay to the
Participant in whose name such Restricted Shares were registered an
amount equal to the Market Value on the date of grant of a number of
Shares equal to such number of Restricted Shares.
<PAGE>
                                                       
                 --------------------------------------

NOTE:

      (1)   Adopted by the Board of Directors of the Company on December
11, 1987.

      (2)   Approved by the shareholders of the Company on April 28,
1988.

      (3)   Addition of Article II, Section 2, subsection (d) adopted by
the Board of Directors of the Company on December 15, 1989 (deleted
February 28, 1991).

      (4)   Amendment to Article I, Section 2, subsection (h) adopted by
the Board of Directors of the Company on January 25, 1990.

      (5)   Amendments to Article I, Section 2, subsections (d) and (j);
Article I, Section 3, subsection (a); and Article III, Section 1; and
addition of Article 2, Section 5, subsection (g), adopted by the Board
of Directors of the Company on January 24, 1991, and approved by the
shareholders of the Company on April 25, 1991.

      (6)   Amendments to Article II, Section 2, subsections (a) and
(b); and addition of Article I, Section 5, subsection (f) and Article
IV, Section 3, subsection (d) adopted by the Board of Directors of the
Company on February 28, 1991.

      (7)   Amendments to Article I, Section 5, subsection (b); and
addition of Article I, Section 5, subsection (b)(iii), adopted by the
Board of Directors of the Company on July 23, 1992.

      (8)   Amendment to Article IV, Section 6, subsection (b) adopted
by the Board of Directors of the Company on April 28, 1994.

      (9)   Amendments to Article I, Section 2(j), Section 4, Section
5(b)(i), Section 6, Article II, Section 1(c), Article IV, Section 3(b)
adopted by the Board of Directors of the Company on October 28, 1995,
and approved by the shareholders of the Company on April 25, 1996.



WP\H:\WORK\SEC\10Q\96\EXHIBITS\2NDQTR\RESTOCK
072696dlw

                                                          EXHIBIT (11.1)
<TABLE>
<CAPTION>
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
CALCULATION OF PRIMARY NET EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE
- --------------------------------------------------------------------------
(All amounts in thousands, except per share amounts)

                                                    Second Quarter Ended      First Half Ended
                                                    --------------------    --------------------
                                                    June 30,     July 2,    June 30,     July 2,
                                                      1996        1995        1996        1995
                                                    --------    --------    --------    --------
<S>                                                 <C>         <C>         <C>         <C>

NET EARNINGS APPLICABLE TO COMMON AND COMMON
 EQUIVALENT SHARES                                  $ 67,052    $102,160    $103,376    $163,902
                                                    ========    ========    ========    ========


AVERAGE NUMBER OF COMMON AND COMMON EQUIVALENT
 SHARES OUTSTANDING:
  Average number of common shares outstanding         52,527      53,618      52,653      55,197

  Dilutive effect of stock options after
   application of treasury stock method                  713         871         701         890
                                                    --------    --------    --------    --------   
AVERAGE NUMBER OF COMMON AND COMMON
 EQUIVALENT SHARES OUTSTANDING                        53,240      54,489      53,354      56,087
                                                    ========    ========    ========    ========

PRIMARY NET EARNINGS PER COMMON AND COMMON
 EQUIVALENT SHARE                                   $   1.26    $   1.87    $   1.94    $   2.92
                                                    ========    ========    ========    ========
</TABLE>

                                                          EXHIBIT (11.2)

<TABLE>
<CAPTION>
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES

CALCULATION OF FULLY DILUTED NET EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE
(1) (All amounts in thousands, except per share amounts)

                                                    Second Quarter Ended      First Half Ended
                                                    --------------------    --------------------
                                                    June 30,     July 2,    June 30,     July 2,
                                                      1996        1995        1996        1995
                                                    --------    --------    --------    --------
<S>                                                 <C>         <C>         <C>         <C>

NET EARNINGS APPLICABLE TO COMMON AND COMMON
 EQUIVALENT SHARES                                  $ 67,052    $102,160    $103,376    $163,902
                                                    ========    ========    ========    ========

AVERAGE NUMBER OF SHARES OUTSTANDING ON A
 FULLY DILUTED BASIS:
  Shares used in calculating primary earnings
   per share                                          53,240      54,489      53,354      56,087

  Additional dilutive effect of stock options after
   application of treasury stock method                              266           1         276
                                                    --------    --------    --------    --------
AVERAGE NUMBER OF SHARES OUTSTANDING ON A
 FULLY DILUTED BASIS                                  53,240      54,755      53,355      56,363
                                                    ========    ========    ========    ========

FULLY DILUTED NET EARNINGS PER COMMON AND
 COMMON EQUIVALENT SHARE                            $   1.26    $   1.87    $   1.94    $   2.91
                                                    ========    ========    ========    ========

(1) This calculation is submitted in accordance with 17 CFR 229.601(b)(11) although not
    required by APB Opinion No. 15 because it results in dilution of less than 3%.
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY REPORT ON FORM 10-Q OF THE MEAD CORPORATION FOR THE QUARTERLY PERIOD
ENDED MARCH 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.

THIS SCHEDULE SHALL NOT BE DEEMED TO BE FILED FOR PURPOSES OF SECTION 11 OF
THE SECURITIES ACT OF 1933, SECTION 18 OF THE SECURITIES EXCHANGE ACT OF 1934
AND SECTION 323 OF THE TRUST INDENTURE ACT OF 1939, OR OTHERWISE SUBJECT TO
THE LIABILITIES OF SUCH SECTIONS, NOR SHALL IT BE DEEMED A PART OF ANY
REGISTRATION STATEMENT TO WHICH IT RELATES.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                              22
<SECURITIES>                                         0
<RECEIVABLES>                                      691
<ALLOWANCES>                                         0
<INVENTORY>                                        479
<CURRENT-ASSETS>                                 1,283
<PP&E>                                           4,457
<DEPRECIATION>                                   2,029
<TOTAL-ASSETS>                                   4,383
<CURRENT-LIABILITIES>                              743
<BONDS>                                            727
                                0
                                          0
<COMMON>                                           156
<OTHER-SE>                                       2,035
<TOTAL-LIABILITY-AND-EQUITY>                     4,383
<SALES>                                              0
<TOTAL-REVENUES>                                 2,326
<CGS>                                                0
<TOTAL-COSTS>                                    1,864
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  27
<INCOME-PRETAX>                                    168
<INCOME-TAX>                                        62
<INCOME-CONTINUING>                                106
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       103
<EPS-PRIMARY>                                     1.94
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission