================================================================================
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 28, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to ______________
Commission File No. 1-2267
THE MEAD CORPORATION
(Exact name of registrant as specified in its charter)
Ohio 31-0535759
(State of Incorporation) (I.R.S. Employer Identification No.)
MEAD WORLD HEADQUARTERS
COURTHOUSE PLAZA NORTHEAST
DAYTON, OHIO 45463
(Address of principal executive offices)
Registrant's telephone number, including area code: 937-495-6323
Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the Registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days. Yes X No __ .
The number of Common Shares outstanding at September 28, 1997 was 52,432,577.
================================================================================
<PAGE>
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
--------------------------------------------------
QUARTERLY PERIOD ENDED SEPTEMBER 28, 1997
-----------------------------------------
PART I - FINANCIAL INFORMATION
------------------------------
ITEM 1. FINANCIAL STATEMENTS
--------------------
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
BALANCE SHEETS
- --------------
(All dollar amounts in millions)
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
BALANCE SHEETS
- --------------
(All dollar amounts in millions)
Sept. 28, Dec. 31,
1997 1996
-------- --------
ASSETS
- ------
Current assets:
Cash and cash equivalents $ 20.4 $ 20.6
Accounts receivable 689.0 578.2
Inventories 477.7 509.3
Other current assets 84.4 81.2
-------- --------
Total current assets 1,271.5 1,189.3
Investments and other assets:
Investees 159.4 154.9
Other assets 558.0 521.3
-------- --------
717.4 676.2
Property, plant and equipment 5,443.3 5,198.5
Less accumulated depreciation and
amortization (2,214.2) (2,078.1)
-------- --------
3,229.1 3,120.4
-------- --------
Total assets $5,218.0 $4,985.9
======== ========
LIABILITIES AND SHAREOWNERS' EQUITY
- -----------------------------------
Current liabilities: Notes payable $ 114.2 $
Accounts payable 337.3 358.9
Accrued liabilities 382.4 371.9
Income taxes payable 5.1 11.8
Current maturities of long-term debt 9.7 15.1
-------- --------
Total current liabilities 848.7 757.7
Long-term debt 1,273.5 1,239.7
Commitments and contingent liabilities
Deferred items 791.2 742.1
Shareowners' equity:
Common shares 156.2 155.5
Additional paid-in capital 52.1 13.2
Foreign currency translation adjustment (15.8) (2.4)
Retained earnings 2,112.1 2,080.1
-------- --------
2,304.6 2,246.4
-------- --------
Total liabilities and
shareowners' equity $5,218.0 $4,985.9
======== ========
See notes to financial statements.
<PAGE>
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
STATEMENTS OF EARNINGS
- ----------------------
(All dollar amounts in millions, except per share amounts)
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C>
Third Quarter Ended Three Quarters Ended
-------------------- --------------------
Sept. 28, Sept. 29, Sept. 28, Sept. 29,
1997 1996 1997 1996
-------- -------- -------- --------
Net sales $1,375.6 $1,231.1 $3,833.6 $3,556.8
Cost of products sold 1,134.9 995.1 3,163.6 2,858.7
-------- -------- -------- --------
Gross profit 240.7 236.0 670.0 698.1
Selling and administrative expenses 146.2 141.5 428.1 416.4
-------- -------- -------- --------
Earnings from operations 94.5 94.5 241.9 281.7
Other revenues - net 2.8 3.5 4.5 11.5
Interest and debt expense (25.9) (12.9) (73.9) (40.3)
-------- -------- -------- --------
Earnings from continuing operations
before income taxes 71.4 85.1 172.5 252.9
Income taxes 25.8 31.2 63.1 92.7
-------- -------- -------- --------
Earnings from continuing operations
before equity in net earnings
of investees 45.6 53.9 109.4 160.2
Equity in net earnings of investees 4.7 8.8 8.9 .5
-------- -------- -------- --------
Earnings from continuing operations 50.3 62.7 118.3 160.7
Discontinued operations (Note G) 5.4
-------- -------- -------- --------
Net earnings $ 50.3 $ 62.7 $ 118.3 $ 166.1
======== ======== ======== ========
Per common and common equivalent share:
Earnings from continuing operations $ .94 $1.18 $2.22 $3.02
Discontinued operations .10
----- ----- ----- -----
Net earnings $ .94 $1.18 $2.22 $3.12
===== ===== ===== =====
Cash dividends per common share $ .30 $ .30 $ .90 $ .88
===== ===== ===== =====
Average common and common equivalent
shares outstanding (millions) 53.6 53.0 53.3 53.2
===== ===== ===== =====
</TABLE>
See notes to financial statements.
<PAGE>
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
STATEMENTS OF CASH FLOWS
- ------------------------
(All dollar amounts in millions)
Three Quarters
Ended
-----------------
Sept. 28, Sept. 29,
1997 1996
------- ------
Cash flows from operating activities:
Net earnings $118.3 $166.1
Adjustments to reconcile net earnings to
net cash provided by operating activities:
Depreciation and depletion of property, plant
and equipment 179.9 145.3
Amortization of other assets 34.1 36.4
Deferred income taxes 24.3 39.9
Investees-earnings and dividends (4.4) 5.3
Discontinued operations (5.4)
Other (15.4) (18.7)
Change in current assets and liabilities:
Accounts receivable (110.8) (54.3)
Inventories 31.6 (1.5)
Other current assets 3.4 (6.9)
Accounts payable and accrued liabilities (17.8) (71.3)
Cash (used in) discontinued operations (1.5)
------ ------
Net cash provided by operating activities 243.2 233.4
------ ------
Cash flows from investing activities:
Capital expenditures (297.1) (278.2)
Additions to equipment rented to others (24.8) (31.3)
Proceeds from sale of business 19.6
Other (15.3) 11.1
------ ------
Net cash (used in) investing activities (337.2) (278.6)
------ ------
Cash flows from financing activities:
Additional borrowings 564.2 32.8
Payments on borrowings (537.9) (73.8)
Notes payable 114.2
Cash dividends paid (47.1) (46.2)
Common shares issued 41.9 11.9
Common shares purchased (41.5) (50.2)
------ ------
Net cash provided by (used in) financing activities 93.8 (125.5)
------ ------
(Decrease) in cash and cash equivalents (.2) (170.7)
Cash and cash equivalents at beginning of year 20.6 292.6
------ ------
Cash and cash equivalents at end of third quarter $20.4 $121.9
====== ======
See notes to financial statements.
<PAGE>
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
- -----------------------------
(All dollar amounts in millions)
A - FINANCIAL STATEMENTS
The balance sheet at December 31, 1996 is condensed financial
information taken from the audited balance sheet. The interim
financial statements are unaudited. In the opinion of management, all
adjustments (which consist only of normal recurring adjustments) necessary to
present fairly the financial position and results of operations
for the interim periods presented have been made.
B - ACCOUNTING POLICIES
On an interim basis, all costs subject to recurring year-end
adjustments have been estimated and allocated ratably to the quarters.
Income taxes have been provided based on the estimated tax rate for the
respective years after excluding infrequently occurring items whose specific
tax effect is reported during the same interim period as the related
transaction.
C - INVENTORIES
The amount of inventories is (principally last-in, first-out method):
Sept. 28, Dec. 31,
1997 1996
------ ------
Finished and semi-finished products $307.5 $337.8
Raw materials 87.0 91.2
Stores and supplies 83.2 80.3
------ ------
$477.7 $509.3
====== ======
D - INVESTEES
The summarized operating data for all investees is presented in
the following table:
Third Quarter Ended Three Quarters Ended
------------------- --------------------
Sept. 28, Sept. 29, Sept. 28, Sept. 29,
1997 1996 1997 1996
------ ------ ------ ------
Revenues $173.4 $179.6 $545.7 $489.1
====== ====== ====== ======
Gross profit $ 27.0 $ 36.1 $ 65.1 $25.7
====== ====== ====== ======
Net earnings $ 11.8 $ 18.5 $ 24.8 $ 4.4
====== ====== ====== ======
<PAGE>
E - ADDITIONAL INFORMATION ON CASH FLOWS
Three Quarters Ended
--------------------
Sept. 28, Sept. 29,
1997 1996
-------- --------
Cash paid for:
Interest $ 81.2 $ 52.3
====== ======
Income taxes $ 13.4 $ 64.9
====== ======
F - SHAREOWNERS' EQUITY
During the third quarter of 1997, the Company repurchased
approximately 350,000 common shares on the open market. The Company has
outstanding authorization from the Board of Directors to repurchase up to
five million common shares, of which 2.7 million shares have been
repurchased as of the end of the third quarter of 1997. On November 3, 1997,
the Company's board of directors approved a two-for-one stock split
and increase in the quarterly dividend to 32 cents a share to
shareholders of record as of November 12, 1997.
G - DISCONTINUED OPERATIONS
Mead sold its previously discontinued Imaging business during the
first quarter of 1996. The sale resulted in a gain of $5.4 million, net
of income tax of $3.2 million.
H - EARNINGS PER SHARE
The Company calculates earnings per share using methods
prescribed by Accounting Principles Board Opinion (APB) No. 15, "Earnings per
Share." In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards (SFAS) No. 128,"Earnings
per Share," which replaces APB No. 15 and requires adoption for periods
ending after December 15, 1997. The Statement will require dual
presentation of basic and diluted earnings per share on the face
of the statement of earnings. For the periods ended September 28, 1997
and September 29, 1996, the basic and diluted earnings per share
calculated pursuant to SFAS No. 128 are not materially different from
primary earnings per share calculated under APB No. 15.
I - ACCOUNTING PRONOUNCEMENTS.
In June 1997, the Financial Accounting Standards Board issued SFAS No.
130, "Reporting Comprehensive Income", which will require reporting in a
financial statement all items affecting equity during a period from
transactions and other events and circumstances from non-shareowner
sources. This Statement will be effective beginning in the first
quarter of 1998.
Also issued in June 1997, SFAS No. 131, "Disclosures About Segments of
an Enterprise and Related Information", redefines how operating segments
are determined and requires disclosure of certain financial and
descriptive information about the Company's operating segments.
The Company anticipates with the adoption of SFAS No. 131, it may
change its segment disclosure. This Statement will be effective beginning
December 31, 1998.
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
-------------------------------------------------
CONDITION AND RESULTS OF OPERATIONS
-----------------------------------
RESULTS OF OPERATIONS
- ---------------------
Net Sales
- ---------
Third quarter 1997 net sales were $1.38 billion, 12% higher than
the $1.23 billion of sales generated in the third quarter of 1996.
For the first three quarters, net sales were $3.83 billion in 1997
compared to $3.56 billion in 1996. 1997 sales include those of the Rumford,
Maine, coated and specialty paper mill (Rumford) acquired in November,
1996. Excluding Rumford's results, 1997 net sales were slightly behind
1996 levels for the first three quarters but slightly ahead of 1996
for the third quarter. On a year to date basis, sales for the
Distribution and School and Office Products segment were slightly lower than in
1996 but slightly ahead of last year for the third quarter. In the
Packaging and Paperboard segment, net sales increased about 8% in the third
quarter of 1997 compared to the same period of 1996. A large part of the
increase was due to the growth in volume provided by the new corrugating
medium machine at the Stevenson, Alabama, mill. Net sales in this
segment for the first three quarters of 1997 are modestly ahead of 1996. Net
sales for the Paper Segment, excluding Rumford, trail 1996 levels for
the third quarter and the first three quarters primarily due to
pricing.
Operating Costs and Expenses
- ----------------------------
Gross profit as a percent of sales declined to 17.5% for the
third quarter of 1997 compared with 19.2% for the third quarter of 1996
due primarily to lower prices. Likewise, this percentage decreased
to 17.5% for the three quarters of 1997 compared with 19.6% in the same
period of last year. Prices for coated paper and corrugating medium, two
significant product lines for Mead, have been low throughout 1997 but
improved during the third quarter. Mead's operations have performed
well throughout 1997 with productivity gains over 1996 being achieved in
almost every division.
Selling and administrative expenses of $428.1 million for the first
three quarters of 1997 are slightly higher than the same period of 1996
and include the addition of the Rumford, Maine, operation. For the
third quarter, these expenses were also slightly higher than they were
in 1996. Zellerbach, Mead's distribution business, has incurred additional
selling expenses as it strengthens its sales force. Though
much of this program has been completed, additional costs ofhiring,
training and equipping the sales force are expected in the fourth
quarter of 1997. As a percent of sales on a year to date basis,
selling and administrative expenses are about 11.2% for 1997 compared
with 11.7% for 1996.
Other Revenues (Expense) - Net
- ------------------------------
Other revenues (expense) were not significant in either the third
quarter or first three quarters of 1997 and 1996, respectively.
Interest and Debt Expense
- -------------------------
Interest and debt expense for the first three quarters was $73.9
million, an 83% increase over the $40.3 million incurred in the
same period of 1996. Similarly, third quarter 1997 interest and debt
expense doubled from $12.9 million in 1996 to $25.9 million in 1997. The
increase is attributed to higher 1997 debt levels, primarily associated
with the acquisition of the Rumford, Maine, mill.
Income Taxes
- ------------
The effective tax rate was 36.1% in the third quarter of 1997 compared
to 36.7% in the third quarter of 1996. For the first three quarters,
this rate was 36.6% in 1997 and 36.7% in 1996.
Equity in Net Earnings of Investees
- -----------------------------------
Mead's investees, consisting primarily of its 50% owned Northwood
companies, contributed $4.7 million to Mead's third quarter 1997
earnings compared to $8.8 million for the same quarter of 1996.
The decline can be traced to weaker sales volume and prices for solid
wood products compared to last year. Pulp prices improved during the
1997 third quarter but were essentially equal to those of the same
quarter of 1996. On a year to date basis, Mead's share of investee earnings
totaled $8.9 million for 1997 compared to $0.5 million for 1996.
Due to weak markets in the first half of 1996, Northwood took some
market downtime and posted losses in each of the first two quarters of
last year.
<PAGE>
Along with the Rumford, Maine, coated and specialty paper mill,
Mead acquired a 30% ownership interest in a limited partnership which
operates a cogeneration facility at that mill. This partnership has
contributed, year to date, about $2.0 million to earnings after income
taxes.
Discontinued Operations
- -----------------------
Mead sold its Imaging business during the first quarter of 1996. The
sale resulted in an after-tax gain of $5.4 million or $.10 per share.
Financial Data by Business
- --------------------------
<TABLE>
<CAPTION>
Paper segment
<S> <C> <C> <C> <C> <C> <C>
Third Quarter Three Quarters
------------------------ ---------------------------
1997 1996 % Change 1997 1996 % Change
---- ---- -------- ---- ---- --------
(All dollar amounts in millions)
Net sales (to unaffiliated
customers) $412.8 $302.7 36% $1,183.4 $875.6 35%
Segment earnings before
taxes 54.7 49.7 10% 141.1 142.3 (1)%
</TABLE>
Excluding the sales of the acquired Rumford mill, 1997 net sales for the
Paper segment were slightly below last year's levels for the third
quarter and the first three quarters. Sales volume has been strong
throughout 1997 but, compared to 1996, prices have been weak.
These weak prices have significantly impacted the earnings of Mead's
Escanaba, Michigan, Publishing Paper Division. Prices began a downward
slide in the early part of 1996 and have been depressed throughout 1997.
The combination of strong sales volume, but weak prices, caused
Escanaba's sales dollars to be about equal to 1996 for the first three
quarters of 1997, but resulted in significantly lower earnings in that
period. For the third quarter, Escanaba's 1997 sales trailed those of the
prior year but earnings were slightly higher. In the third quarter of last
year, this division took several days of market-related downtime.
Though there are no sales and earnings of the Rumford mill included in
Mead's results for the first three quarters of 1996, this mill
experienced similar market conditions to what Escanaba experienced in 1997.
Management no longer expects Rumford's results to be accretive to 1997
earnings since paper prices have been significantly lower than anticipated.
During the third quarter of 1997, there were some indications of improvement in
prices for coated papers, particularly groundwood grades.
The Chillicothe, Ohio, fine paper mill has experienced lower
volume for carbonless and lower prices on most major grades in 1997 compared to
1996. As a result, 1997 sales and earnings are below those posted in
1996 for the third quarter and the first three quarters. Mead's specialty
businesses performed well during the third quarter, particularly Mead's
Specialty Paper Division in South Lee, Massachusetts. Market growth for
wear resistant overlay papers used in flooring applications helped spur
this Division's performance.
Packaging and Paperboard segment
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C>
Third Quarter Three Quarters
------------------------ -----------------------
1997 1996 % Change 1997 1996 % Change
---- ---- -------- ---- ---- --------
(All dollar amounts in millions)
Net sales (to unaffiliated
customers) $369.4 $342.9 8% $1,063.1 $1,045.7 2%
Segment earnings before
taxes 42.5 40.0 6% 94.1 118.4 (21)%
</TABLE>
<PAGE>
Selling prices for corrugating medium began to recover in the
second quarter of 1997 following a steady two year decline that, at one
point, saw a 60% drop from the 1995 high. Though still historically low,
recent price increases resulted in average third quarter 1997 selling
prices slightly higher than those of the third quarter of 1996.
Consequently, third quarter operating results of Mead Containerboard improved
over the same quarter of 1996. On a year to date basis, Containerboard's
1997 results are still significantly behind 1996. Third quarter 1997
sales for this division were significantly ahead of the same period in
1996 due to improved pricing for medium and the additional capacity
brought on by the new machine at the Stevenson, Alabama, corrugating
medium mill.
Mead's Coated Board System, comprised of Mead Coated Board and
Mead Packaging, performed well during the third quarter of 1997.
Sales for both of these divisions are higher in 1997 compared to 1996 for
both the third quarter and the first three quarters due to strong volume
at the Phenix City, Alabama, coated board mill and for beverage
packaging, particularly in North America and Latin America. Open market
pricing for Coated Natural Kraft paperboard has been relatively stable
throughout 1997 but has averaged below 1996 levels. Consequently, Mead
Coated Board's earnings are slightly below last year's levels for the
third quarter and the first three quarters. Year to date 1997 earnings
were also impacted by the four-week shutdown of the Number 1 machine in
the second quarter for a scheduled rebuild. The mill had an excellent
start up, and annual capacity for coated board was increased to from 900,000
tons to 940,000 tons. Mead Packaging's third quarter and year to date earnings
improved over 1996 despite a stronger US dollar throughout 1997 that had
negatively impacted earnings from European operations.
Distribution and School and Office Products segment
<TABLE>
<CAPTION>
<S> <C> <C> <C> c> <C> <C>
Third Quarter Three Quarters
------------------------ ----------------------------
1997 1996 % Change 1997 1996 % Change
---- ---- -------- ---- ---- --------
(All dollar amounts in millions)
Net sales (to unaffiliated
customers) $593.4 $585.5 1% $1,587.1 $1,635.5 (3)%
Segment earnings before
taxes 8.5 21.6 (61)% 43.6 70.0 (38)%
</TABLE>
At Zellerbach, Mead's distribution business, third quarter 1997
sales were slightly ahead of 1996 but significantly behind 1996 on a
year to date basis. Earnings were significantly lower than 1996 for both
periods of time. The primary cause of the decline was due to lower
sales volume early in the year. Sales volume declined during the
first half of the year as a change program underway negatively impacted
sales and marketing efforts. The division is now strengthening its
sales organization, and volume in the third quarter was slightly ahead
of the same quarter of last year and ahead of the second quarter of
1997. Earnings in the third quarter were significantly lower than the
same period of last year on higher selling costs related to hiring,
training and equipping the sales force. Increased costs are expected to
continue in the fourth quarter of 1997. Selling margins were also lower
than last year due to a time lag in passing higher mill costs to
customers.
Mead School and Office Products had a successful 1997 back-to-school
season but not as strong as it had in 1996. Sales for this division
were slightly ahead of 1996 for the third quarter and the first three
quarters. The division's Canadian operation, Hilroy, posted significant
sales gains over the prior year for both time periods. 1997 earnings
for Mead School and Office Products, for both the quarter and the first
three quarters, were lower than 1996 due to sales mix and pressure on
margins.
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
Working capital was $422.8 million at September 28, 1997 compared to
$431.6 million at December 31, 1996, and $577.6 million at September 29,
1996. The current ratio was 1.5 at September 28, 1997, 1.6 at December
31, 1996 and 1.8 at September 29, 1996. Receivables, inventories and
accounts payable are significantly higher at September 28, 1997 than at
September 29, 1996 due to the Rumford, Maine, paper mill acquisition.
The seasonal build
<PAGE>
in inventory and receivables due to the Mead School and Office
Product's back-to-school season was partly financed by short-term notes
payable. Mead's 1997 short-term borrowing needs were higher than at the
end of the third quarter 1996 due to lower 1997 selling margins on many
products, higher capital spending in 1997 and a lower cash balance at
the beginning of the 1997 back-to-school season.
Capital expenditures totaled $297.1 million for the first three
quarters of 1997 compared to $278.0 million for the same period of 1996.
For the third quarter, capital expenditures were $111.5 million in 1997
and $104.1 million in 1996. Major projects in all time periods were
at the Stevenson, Alabama, corrugating medium mill.
Borrowed capital (long-term debt) as a percent of total capital
(long-term debt plus shareowners' equity) was 35.6% at September
28, 1997 and at December 31, 1996. During the first quarter of 1997,
Mead refinanced $550 million of debt with a series of notes and
debentures that carry interest rates from 6.60% to 7.55% and have maturities
ranging from five to fifty years. In the second quarter of 1997, Mead
completed a $25 million tax exempt financing related to the Stevenson,
Alabama, corrugating medium mill.
Under an April, 1995 Board of Directors' authorization, Mead
repurchased approximately 350,000 shares of its common stock during the third
quarter of 1997. Year-to-date repurchases amounted to approximately
625,000 shares. By September 28, 1997, the five million share
repurchase program was approaching 55% completion.
At the end of the third quarter, Mead paid a fixed rate or a
capped rate on 78% of its debt and paid a floating rate of interest on the
remainder. A change of 1% in the floating interest rate, on an annual
basis, would result in a $.04 change in earnings per share for the year.
The estimated market value of long-term debt, excluding capital leases,
was $43.2 million more than the book value at the end of the third
quarter of 1997.
<PAGE>
PART II - OTHER INFORMATION
- ---------------------------
ITEM 1. LEGAL PROCEEDINGS
-----------------
Reference is made to the second, third and fourth paragraphs
under "Item 3. Legal Proceedings" in Mead's Annual Report on Form 10-K for
the fiscal year ended December 31, 1996, regarding a contribution
claim by Beazer East Inc. and removal actions involving the Coke Plant
Site and Chattanooga Creek. Mead filed a Complaint in the Circuit Court
for Jefferson County, Alabama (Case No. CV9705117) against a number
of insurance companies who had provided insurance to the Woodward
Iron Company and/or Mead facilities operated under the former
Industrial Products division. The Complaint seeks a declaratory judgment
and damages for the insurers' failure to provide a defense and to
provide coverage for claims in Beazer East Inc., the Coke Plant Site, and
Chattanooga Creek proceedings.
<PAGE>
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
--------------------------------
(a) Exhibits
(11) Calculations of Net Earnings per Share.
(27) Financial Data Schedule
(b) No current reports on Form 8-K were filed with the
Commission in the third quarter of 1997.
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Date: November 10, 1997
THE MEAD CORPORATION
- --------------------
(Registrant)
By: G. T. GESWEIN
__________________________________
G. T. Geswein
Vice President, Controller and
Chief Accounting Officer
EXHIBIT (11)
THE MEAD CORPORATION AND CONSOLIDATED SUBSIDIARIES
- --------------------------------------------------
CALCULATION OF PRIMARY NET EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE
- --------------------------------------------------------------------------
(All dollar amounts in thousands, except per share amounts)
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C>
Third Quarter Ended ThreeQuarters Ended
-------------------- --------------------
Sept. 28, Sept. 29, Sept. 28, Sept. 29,
1997 1996 1997 1996
-------- -------- -------- --------
NET EARNINGS APPLICABLE TO COMMON AND COMMON
EQUIVALENT SHARES $50,325 $ 62,693 $118,290 $166,069
======= ======== ======== ========
AVERAGE NUMBER OF COMMON AND COMMON EQUIVALENT
SHARES OUTSTANDING:
Average number of common shares outstanding 52,433 52,186 52,290 52,497
Dilutive effect of stock options after
application of treasury stock method 1,188 824 966 736
------- ------- -------- --------
AVERAGE NUMBER OF COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING 53,621 53,010 53,256 53,234
======= ======= ========= =========
PRIMARY NET EARNINGS PER COMMON AND COMMON
EQUIVALENT SHARE $ .94 $1.18 $2.22 $3.12
===== ===== ===== =====
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY REPORT ON FORM 10-Q OF THE MEAD CORPORATION FOR THE QUARTERLY PERIOD
ENDED SEPTEMBER 28, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
THE SCHEDULE SHALL NOT BE DEEMED TO BE FILED FOR PURPOSES OF SECTION 11 OF THE
SECURITIES ACT OF 1933, SECTION 18 OF THE SECURITIES EXCHANGE ACT OF 1934 AND
SECTION 323 OF THE TRUST INDENTURE ACT OF 1939, OR OTHERWISE SUBJECT TO THE
LIABILITIES OF SUCH SECTIONS, NOR SHALL IT BE DEEMED A PART OF ANY REGISTRATION
STATEMENT TO WHICH IT RELATES.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> SEP-28-1997
<CASH> 20
<SECURITIES> 0
<RECEIVABLES> 689
<ALLOWANCES> 0
<INVENTORY> 478
<CURRENT-ASSETS> 1,272
<PP&E> 5,443
<DEPRECIATION> 2,214
<TOTAL-ASSETS> 5,218
<CURRENT-LIABILITIES> 849
<BONDS> 1,274
0
0
<COMMON> 156
<OTHER-SE> 2,148
<TOTAL-LIABILITY-AND-EQUITY> 5,218
<SALES> 0
<TOTAL-REVENUES> 3,834
<CGS> 0
<TOTAL-COSTS> 3,164
<OTHER-EXPENSES> 428
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 74
<INCOME-PRETAX> 173
<INCOME-TAX> 63
<INCOME-CONTINUING> 118
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 118
<EPS-PRIMARY> 2.22
<EPS-DILUTED> 0
</TABLE>
