MEDUSA CORP
10-K, 1995-03-27
CEMENT, HYDRAULIC
Previous: MCDONNELL DOUGLAS CORP, 10-K, 1995-03-27
Next: MERRILL LYNCH & CO INC, 424B3, 1995-03-27



                                       UNITED STATES
                            SECURITIES AND EXCHANGE COMMISSION
                                  WASHINGTON, D.C. 20549
                                         FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 For the fiscal year ended December 31, 1994

                                            OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES      
     EXCHANGE ACT OF 1934 For the transition period from _______ to _______
 
     Commission file number 1-1274-2

                            MEDUSA CORPORATION                                
                  (Exact name of registrant as specified in its charter) 

               OHIO                                       34-0394630          
(State or other jurisdiction of                         (I.R.S. Employer 
 incorporation or organization)                        Identification No.) 

3008 MONTICELLO BLVD., CLEVELAND HTS., OHIO                      44118        
(Address of principal executive offices)                        (Zip Code) 

Registrant's telephone number, including area code: (216)  371-4000

Securities registered pursuant to Section 12(b) of the Act:

                                                 Name of each exchange
           Title of each class                    on which registered  

Common Shares without par value                 New York Stock Exchange 

Securities registered pursuant to Section 12 (G) of the Act:

                                     None                                     
                                     (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of l934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X    No       

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.[ ]

The aggregate market value of the voting stock of the registrant as of February
28, 1995 was $401,657,330. 

The number of shares outstanding of the issuer's classes of common stock, as of
February 28, 1995:

Common Shares without par value -- 16,228,579 








                   DOCUMENTS INCORPORATED BY REFERENCE 

Portions of the 1994 Annual Report to Shareholders for the year ended December
31, 1994 are incorporated by reference into Parts II and IV. 

Portions of the proxy statement for the annual shareholders meeting May 8, 1995
are incorporated by reference into Part III. 






















































                                  PART I

      Item l.   Business

      Cement Industry Overview


      Portland cement is the essential binding material used in making
      concrete, which is widely used in residential and non-residential
      construction and in public works and infrastructure projects.  Cement
      is sold primarily in bulk form to producers of ready-mix concrete and
      manufacturers of concrete products.

      Cement is made in a multi-stage process that begins with the
      crushing, grinding and mixing of calcium (usually in the form of
      quarried limestone), sand, alumina, iron oxide and other materials. 
      This raw materials mixture is then reacted in rotary kilns at
      extremely high temperatures.  The resulting marble-size pellet
      material (called "clinker") is cooled and ground with a small amount
      of gypsum to produce cement having the consistency of fine powder.

      There are two basic methods of clinker production.  The older "wet"
      process involves mixing the raw materials with water to form a slurry
      that is reacted in the kiln.  This process involves the use of a
      large amount of fuel, but enables the raw materials to be handled and
      mixed easily.  In the more fuel-efficient "dry" process, the
      slurrying step is eliminated and clinker is produced by reacting only
      the dry raw materials.  Even more fuel-efficient processes involve
      preheater and preheater/precalciner techniques that recycle excess
      heat from the kiln to either preheat or to enhance chemical reaction
      of the raw materials prior to their introduction into the kiln.  The
      company estimates that, in general, the energy consumed to produce
      cement from a dry process preheater/precalciner kiln is approximately
      40% less than a wet process kiln.  All the company's kilns use the
      dry process.

      According to the United States Bureau of Mines' current report, the
      average price of a ton of cement in 1992, F.O.B. the point of sale,
      was $48.86.  Cement markets tend to be regional because of the low
      price of cement relative to its weight, making cost of transportation
      an important factor in the industry.  The company estimates that the
      approximate distance that one ton of cement can be transported for
      the same relative cost is 500 miles by vessel, 60 miles by rail and
      20 miles by truck.  As a result, cement plants whose products can be
      transported only by truck or rail tend to serve relatively small
      geographic markets (typically not in excess of a 200 mile radius of
      the plant), while plants with access to water transportation are able
      to efficiently serve considerably larger geographic markets.  The
      market served by a cement plant may be extended through the use of
      distribution terminals to which cement is transferred in bulk and
      inventoried for sale to customers in surrounding areas.

      Demand

      Demand for cement is correlated to cyclical construction activity,
      which, in turn, is influenced largely by national and regional
      economic conditions, including (particularly in the case of
      residential construction) prevailing interest rates.  In addition,
      levels of government spending on infrastructure improvement affect
      cement consumption.  Demand for cement is also seasonal, particularly


                                         -1-

                                       PART I

      Item l.   Business (continued)

      in northern markets where inclement weather affects construction
      activity.  According to the Portland Cement Association ("PCA"),
      total annual cement consumption in the United States over the past 20
      years has ranged from a low of 65.5 million tons in 1982 to a high of
      94.2 million tons in 1994, generally corresponding to then prevailing
      economic conditions and construction activity.  Cement consumption in
      the United States in 1994 was 94.2 million tons, of which
      approximately 24% was used in residential construction, 29% in non-
      residential construction, and the remainder in public construction,
      such as infrastructure.

      The company believes increased government spending on infrastructure
      improvement would have a favorable impact on future cement demand
      from the residential construction and non-building construction
      sectors (predominantly infrastructure).  Enactment of the Intermodal
      Surface Transportation Efficiency Act of 1991, which authorized the
      appropriation of federal funds primarily for construction and
      improvement of highways, bridges and mass transit systems, reflected
      Congressional recognition of the need for national infrastructure
      repair and replacement.  Future demand for cement for infrastructure
      improvement will depend on the level of funding made available for
      such purpose by federal, state and local governments.

      Supply

      According to current statistics published by the PCA, United States
      clinker production capacity decreased from 91.1 million tons to 82.8
      million tons, or by approximately 9%, from 1975 to 1993.  Statistics
      published by the United States Bureau of Mines and the PCA indicate
      that from 1975 to 1993 the number of cement companies operating in
      the United States has dropped from 57 to 44, and in 1992 the 10
      largest of such companies accounted for approximately 61% of total
      United States production capacity for clinker.  Because of the extent
      of capital investment required and the long lead times associated
      with establishing new or re-opening closed facilities, the company
      does not expect that significant additional domestic cement
      production capacity will be added unless cement prices increase
      significantly on a sustained basis over current levels.

      Imports of cement and clinker, which have had the most impact on
      markets along coastal and southern border areas of the United States,
      with ripple effects elsewhere, have declined from a high of 19% of
      total United States consumption in 1987 to approximately 14% in 1994,
      according to the PCA.  Factors influencing this decline have included
      the effect of anti-dumping actions brought against several foreign
      importers, which resulted in the imposition of substantial duties on
      cement and clinker imports from various countries beginning in 1995,
      increases in foreign demand, rising ocean shipping rates, and the
      decline in the value of the United States dollar relative to other
      currencies.

      Cement production is capital-intensive and involves high fixed costs. 
      As a result, plant capacity utilization levels are an important
      measure of a plant's profitability, since incremental sales volumes
      tend to generate increasing profit margins.  The PCA has estimated
      that total United States cement plant capacity utilization was 94.6%
      for 1994, which is the highest level since the PCA began collecting
      such data in 1971.
                                         -2-

                                       PART I

      Item l.   Business (continued)

      Price Trends

      Due to the lack of product differentiation, competition in the cement
      industry is based largely on price.  Service and location of plants
      and terminals are also competitive factors.  Prices at which cement
      has been sold in the United States over the past several years have
      remained in a narrow range.  Notwithstanding favorable construction
      activity during the 1980's, cement prices remained relatively low due
      to the impact of lower-priced imported cement.  Until 1994, United
      States cement prices remained flat due to the downturn in general
      economic conditions and consequent declines in construction activity. 
      However, gradual improvement in the United States economy, coupled
      with reduced domestic production capacity and significantly lower
      levels of imported cement, have led to supply and demand
      relationships more favorable to cement producers, resulting in
      increased cement prices.  In 1994, due to heavy demand coupled with
      limited domestic supply, the company was able to increase prices by
      13% over 1993 levels, with price increases of up to $5.00 per ton in
      most of our markets on April 1, 1994, and another increase up to
      $5.00 per ton on August 1, 1994 in our Southeastern markets.  The
      company expects these favorable market conditions to continue in 1995
      and have announced cement price increases of up to $8.00 per ton,
      effective April 1, 1995 in most of its markets.

      General
      
      The company produces and sells gray portland cement and masonry
      cement; and, through various wholly-owned subsidiaries, mines,
      processes and sells coarse aggregates (crushed stone), fine
      aggregates (aglime) and high calcium limestone products.  The company
      also provides construction services for highway safety.  The
      company's operations are conducted principally in the eastern half of
      the United States.  During the past five years, cement, aggregates
      and limestone, and highway safety operations accounted for
      approximately 70% to 79%, 15% to 20%, and generally less than 10%,
      respectively, of the company's consolidated net sales.  From 1990
      through 1994, Medusa's quarterly sales as a percentage of annual
      sales have ranged from 12% to 14% during the first quarter and from
      32% to 34% during the third quarter. 

      Construction activity surged ahead throughout 1994, in spite of
      concern over rising interest rates, led by the best year in housing
      starts since 1988.  As indicated, tight supply conditions along with
      record demand resulted in upward pricing and record profits.  The
      company expects the construction recovery to continue in 1995,
      highlighted by increases in public works and commercial activity. 
      Infrastructure construction and, to a lesser extent, commercial
      building, appears to be less sensitive to interest rates than
      housing, which provides less than a quarter of the company's sales
      volume. 

      In an effort to satisfy the strong product demand, our four cement
      plants achieved a 91.2% capacity utilization.  The company's focused
      business strategy, the principal elements of which are: a
      concentration on its core business, a constant drive to lower
      operating costs, centralization of pricing decisions and the 

                                         -3-


                                       PART I

      Item l.   Business (continued)

      maintenance of a lean management organization, enable the company to
      position itself to capitalize upon these favorable market conditions. 
      In furtherance of that strategy, the company's planned capital
      program includes projects designed to incrementally increase plant
      production capacity by a total of 6-8% over the next three years.

      Cement Operations

      The company ranks eighth in capacity among all United States cement
      companies and fourth in capacity among those domestically owned.  The
      company's cement operations serve markets in portions of the Great
      Lakes, the Southeast and the Western Pennsylvania/Northeastern Ohio
      portions of the United States.

      Regional Markets

      Great Lakes.  The Great Lakes regional market, consisting of portions
      of Michigan, Wisconsin, Ohio, Illinois, Indiana and Ontario, is
      served by the company's Charlevoix plant and its distribution network
      of ten terminals, eight of which are water based.  Demand in the
      Great Lakes region has been steady, and virtually no new production
      capacity has been added in recent years.  Sales volume was down
      slightly from 1993 levels which benefitted from the additional
      business generated when other producers could not meet customer
      requirements due to the flooding in the Midwest. 

      Management believes that the Charlevoix plant is among the lowest
      cost cement production facilities in the Great Lakes region.  This is
      due to its use of a single modern preheater/precalciner kiln which
      provides significant energy savings over other dry and wet process
      kilns.  The layout of the plant also results in an efficient
      utilization of manpower.  Charlevoix's deep-water shipping location
      and water-based terminals enable 95% of cement produced to be shipped
      by water, the lowest cost method of long-distance distribution, via
      the Medusa Conquest or the Medusa Challenger.  These company owned
      vessels have a combined capacity of 20,000 tons.  The company has
      made substantial distribution improvements over the last few years
      beginning with the conversion of the company's cement barge, the
      Medusa Conquest, in 1987, and its subsequent modification to a more
      efficient tug/barge system in 1992.  This subsequent modification
      increased the utilization of the barge by enabling it to operate in
      inclement weather.  The company has also expanded its distribution
      system with the construction of the Toledo, Ohio terminal in 1985,
      the Owen Sound, Ontario terminal in 1991, and the doubling of the
      capacity of the Cleveland, Ohio terminal in 1992.  Unfortunately, the
      harshest winter in 15 years caused plant problems in February, 1994,
      which resulted in lost production and a substantial increase in
      repair and maintenance costs.

      For 1995, Charlevoix is implementing an artificial intelligence  kiln
      control system and an automated process control instrumentation
      system to enhance productivity and reduce operating costs.

      Southeast.  The company has two plants and nine terminals (excluding
      the Orlando, Florida facility closed in February, 1995) in the
      Southeast regional market: the Clinchfield, Georgia plant, acquired 

                                         -4-

                                       PART I

      Item l.   Business (continued)

      from Penn Dixie Corporation and extensively rebuilt in 1972, and the
      Demopolis, Alabama plant, built in 1977 and acquired from Lafarge
      Corporation in February 1993.  The Demopolis plant serves water-based
      terminals in Chattanooga, Tennessee and Decatur, Alabama with up to
      six river barges.  Together, the two plants also serve seven
      rail/truck terminals in Alabama, Florida and Georgia.  Since the
      plants are located 240 miles apart, a number of marketing and
      manufacturing synergies exist, including the ability to alternatively
      ship to seven terminals, to specialize in certain cement products and
      packaging, and to rationalize distribution in what are the two
      plants' overlapping markets.  While demand in markets of the
      Southeast region is growing, management believes that supply is
      declining due to a reduction of imports into neighboring markets.

      Largely because both the Demopolis and Clinchfield plants operate
      energy-efficient preheater kilns, management believes that they are
      among the lowest cost production facilities in the region.  In 1994,
      the Demopolis plant burned waste derived liquid fuel (WDLF) for 26%
      of its current fuel needs.  The Clinchfield plant burns waste whole
      tires as an alternative kiln fuel and has been able to reduce its
      coal usage by 6%.  The company improved its water-based distribution
      system by leasing two barges that allow for a reduction in "stand by"
      tug time costs.

      Western Pennsylvania/Northeastern Ohio.  The company's Wampum plant
      is located between Pittsburgh, Pennsylvania and Youngstown, Ohio,
      serving markets as far east in Pennsylvania as State College, as far
      south as Wheeling, West Virginia, and as far west in Ohio as
      Columbus.  While demand in this region continues to grow, supply has
      remained relatively constant, with no new plants or major capacity
      expansions having occurred in the last five years or expected by
      management in the foreseeable future.

      Management believes that the Wampum plant's three dry kilns give it
      an operating cost advantage over its wet process competitors in the
      region.  The Wampum plant also had the advantage in 1994 of obtaining
      about 32% of its coal needs from its nearby limestone quarry which
      contains coal reserves.  Since 1985, the Wampum plant has burned
      WDLF, supplying 39% of its fuel needs in 1994, up from 26% in 1993.
      The improvement over 1993 results from installing large mix tanks
      which provide for a more consistent quality and composition of WDLF
      entering the kiln.  The company erected at the Wampum limestone
      quarry a large (40-cubic yard) dragline, replacing two smaller less
      efficient units.  This $7.0 million capital improvement was placed in
      operation in April, 1994.

      Energy

      Cement manufacturing is an energy intensive process, using fuel to
      fire kilns and electricity to grind raw materials into kiln fuel and
      clinker into finished cement.  The company has been an innovator in
      burning alternative fuels, such as WDLF and whole tires at its plants
      as a coal replacement.  The company has entered into arrangements
      with independent contractors (which, in turn, contract with suppliers
      of alternative fuel) which allow the company to reduce its energy
      costs by receiving WDLF either at a profit through tipping fees or at

                                         -5-

                                       PART I

      Item l.   Business (continued)

      a nominal charge.  In 1985, at its Wampum cement plant, the company
      became one of the first such facilities to burn WDLF.  The company
      also burns WDLF at its Demopolis plant.  The favorable economics of
      burning WDLF are significantly influenced by the tipping fees, which
      have been declining, the cost of environmental regulation, which has
      been increasing and a small reduction in maximum clinker output when
      burning WDLF.  The company has burned whole tires at its Clinchfield
      plant since 1990.  The company also seeks to minimize its energy
      costs by running its grinding mills, whenever possible, during off
      peak demand periods.

      Customers and Marketing

      The company's cement operations have over 1500 customers which are
      primarily ready-mix concrete dealers.  No single customer accounts
      for more than 5% of total consolidated sales.  The company's
      marketing efforts are focused on maximizing profitability, rather
      than market share.  This sales strategy is facilitated by the
      company's policy that pricing decisions (including the decision
      whether to meet lower competitive prices) are made only in the
      company's Cleveland headquarters.  Further, decisions whether to
      extend credit are made centrally by financial management.  Sales
      personnel are critical in developing and maintaining relationships
      with, and providing technical assistance to, customers.  They also
      facilitate production planning by meeting with customers regularly to
      discuss future requirements.  

      Construction Aggregates

      Through a wholly-owned subsidiary, Medusa Aggregates Company, the
      company operates nine crushed stone plants in Bardstown, Butler,
      Bowling Green (two plants) and Hartford, Kentucky; Columbia,
      Missouri; Lenoir, North Carolina; and West Pittsburg, Pennsylvania. 
      The company also operates a sand and gravel plant at Edinburg,
      Pennsylvania.  These operations mine, crush, screen and sell various
      sizes of aggregates to the construction industry, primarily to road
      builders for use in asphalt and concrete paving, road and base
      material, drainage blankets, erosion control and assorted small-
      volume applications.  The company is a major supplier of these
      products in all of the markets in which it operates.  Management
      believes the company to be among the low-cost producers in its
      primary markets and that it has achieved this result through constant
      review of its competitive position and the installation of cost
      improving plant modifications.  The total capacity of the company's
      aggregates plants is approximately 3,400 tons per hour, or in excess
      of 5 million tons annually.  Approximately 11% of Medusa's total
      construction aggregates capacity is covered by mineral reserves of
      over 50 years, 20% is covered by reserves of from 25 to 50 years, 62%
      is covered by reserves from 10 to 25 years and 7% is covered by
      reserves under 10 years.  Most aggregates are generally sold within
      a radius of 25 miles of the plant and are shipped to customers
      primarily by truck.

      Industrial Materials

      Through a wholly-owned subsidiary, Thomasville Stone and Lime
      Company, the company mines and processes high calcium limestone from

                                         -6-

                                       PART I

      Item l.   Business (continued)

      an underground deposit possessing chemical purity and whiteness at 
      Thomasville, Pennsylvania.  Chemical grade limestone is used by
      customers to manufacture white cement, supply calcium for livestock
      and poultry feeds, and neutralize soil for more efficient crop 
      production.  White stone is pulverized to a fine powder and used in
      joint compound, caulk, carpet padding, floor tile and paper. 
      Chemical stone is packaged for lawn application and white stone is
      processed and packaged for use as a decorative mulch by homeowners
      and landscaped contractors.  Limestone which does not meet chemical
      and color specifications is reduced to powder and used as a filler by
      manufacturers of asphalt shingles.  Industrial minerals are marketed
      primarily in the mid-Atlantic states.  Thomasville now has 14 product
      lines serving over 30 specialized agricultural, white cement, home
      improvement, consumer products and environmental markets.

      Highway Safety Construction

      The James H. Drew Corporation, a wholly-owned subsidiary of the
      company, installs highway safety systems such as guardrail, traffic 
      signals, signs, highway lighting and raised pavement markers. 
      Although Drew functions primarily as a subcontractor to paving and
      bridge contractors, approximately 30% of its work is bid directly to
      state highway departments and municipalities.

      Competition

      Generally, market conditions in the cement and construction
      aggregates industry are cyclical and highly price-competitive. 
      Because there is generally no product differentiation, these products
      are marketed as commodities, with price the principal method of
      competition.  To some extent, factors other than price, such as
      service, delivery time and proximity to the customer are
      competitively important.  The number and size of the company's
      competitors differ from market area to market area.  The company
      estimates that it competes with 28 cement manufacturers in its
      overall market areas and between 5 and 10 producers within each sales
      region.  Competitors include domestic and foreign producers and
      importers.  Because cement has a low value-to-weight ratio, cement
      companies with access to water-based transportation have a
      significant advantage in shipping over land-locked plants and
      terminals.

      Short-Term Borrowings

      During 1994, the company had no short-term borrowings.  In the years
      1993 and 1992, short-term borrowings' weighted average interest rates
      were 5.08% and 5.75%, respectively.

      Capital Expenditures

      In 1994, Medusa's capital expenditures were approximately $12.0
      million in its cement operations and $2.1 million in its aggregates
      operations.  For 1993, Medusa's capital expenditures were
      approximately $12.8 million in its cement operations and $1.8 million
      in its aggregates operations.


                                         -7-


                                       PART I

      Item l.   Business (continued)

      Backlog

      Backlog for Medusa and its subsidiaries totaled approximately $10.5
      million as of December 31, 1994, compared with $14.2 million as of
      December 31, 1993.  Management does not believe that backlog is
      material to an understanding of Medusa's business, because long-term
      contracts generally comprise only a small portion of total sales. 

      Raw Materials

      The principal raw materials used by the company in the manufacture of
      cement are limestone or other calcareous materials, clay or shale,
      sand, iron ore, and gypsum.  Owned reserves of limestone and clay or
      shale are available at or near all of the company's cement plants,
      while other raw materials are readily available for local purchase by
      the company at all of its plant locations.  

      Employees

      As of December 31, 1994, the company had about 1,100 employees.  The
      company's business is seasonal and employment therefore declines from
      August 31 to December 31 of each year.  Most of the company's hourly
      employees in its cement operations are represented by different
      unions.  During 1994, the company entered into new four-year labor
      agreements with the local union of the United Cement, Lime, Gypsum
      and Allied Workers Division (International Brotherhood of
      Boilermakers, Iron Ship Builders, Blacksmiths, Forgers and Helpers,
      AFL-CIO) covering the cement workers at the Clinchfield and
      Charlevoix plants, expiring May 1, 1998.  Contracts with the local of
      the same national unions covering the hourly employees at the Wampum
      and Demopolis plants expire on May 1, 1996.  The company believes
      that relations with its employees are good.


      Environmental Matters

      Charlevoix Plant

      Fuel Release.  On June 21, 1991, the Company discovered and
      immediately filed a report with the Michigan Department of Natural
      Resources ("MDNR") relating to a release of #2 fuel oil which
      occurred on the property of the Charlevoix plant.  The matter was
      investigated both by the MDNR and the U.S. Environmental Protection
      Agency, Region 5 ("EPA"), and such investigations have been
      completed.  Under MDNR supervision, the Company immediately began to
      undertake preventive measures to preclude migration of the oil off
      the plant property or to surface water.  Available data indicate that
      these measures are working to preclude such migration.  Recently, the
      MDNR requested that the Company make a proposal for long-term
      remediation of the oil release.  The Company has retained
      environmental remediation consultants to conduct a study for review
      by the MDNR.  In December, 1993, the Company established on its books
      a contingent liability for $1.4 million, or $.06 per common share,
      for environmental remediation of the release of #2 fuel oil.  This
      charge represents the Company's current estimate of such remediation
      costs.  As additional information becomes available, changes in the

                                         -8-

                                       PART I

      Item l.   Business (continued)

      estimate of that liability may be required.  The Company is
      continuing to examine remediation alternatives at the site, none of
      which at this time are expected to have any material effect on the
      Company's financial condition, results of operations, or liquidity.

      Prevention of Significant Deterioration.  On September 8, 1994, the
      company received a Notice of Violation ("NOV") from the EPA.  The NOV
      alleged the company's Charlevoix, Michigan cement plant to be in
      violation of the Michigan State Implementation Plan and Part C of the
      federal Clean Air Act with respect to Prevention of Significant
      Deterioration ("PSD"), concerning sulphur dioxide ("SO2") emissions. 
      The company modified the Charlevoix plant in 1978 without filing for
      PSD review in reliance upon a consultant's advice that SO2 emissions
      would not increase.  Recent emissions tests, disclosed to the
      Michigan Department of Natural Resources ("MDNR") and the EPA,
      indicate that SO2 emissions did increase.  A study by an independent
      consultant demonstrates that the current SO2 emissions from the
      Charlevoix plant do not violate either the PSD increment or the
      National Ambient Air Quality Standard.  Therefore, neither the
      health, safety and welfare of the community nor the environment are
      impaired.  The company has filed for a revised air emissions permit
      and is cooperating with MDNR and EPA investigations. 

      Cement Kiln Dust.  On February 1, 1995, the EPA announced its
      decision to regulate Cement Kiln Dust ("CKD") as a hazardous waste
      under Subtitle C of the Resource Conservation and Recovery Act
      ("RCRA"), using tailored regulations site-specific to each U.S.
      cement plant.  CKD is a product of cement kilns which is collected in
      air emissions control devices (baghouses and electrostatic
      precipitators).  Previously, CKD had been exempt from regulation as
      a hazardous waste under an 1980 amendment to RCRA (the so-called
      "Bevill Amendment") as a high volume/low toxicity solid waste.  The
      cement industry, including the company, are preparing to offer a
      contract to EPA (on an individual company and cement plant site
      basis) which would be used in lieu of EPA-promulgated regulation to
      enforce certain voluntary CKD landfill disposal guidelines previously
      developed by the cement industry.  Until either the contract or the
      regulation becomes enforceable, CKD remains exempt from regulation as
      a hazardous waste under the Bevill Amendment.  While the disposal
      standards contained in the regulation/contract and the effective date
      of the regulation/contract remain uncertain, the company nontheless
      made a preliminary review to determine whether or not the
      regulation/contract is likely to have a material effect on the
      company's results of operations, financial condition or liquidity. 
      The company has preliminarily concluded that the CKD
      regulation/contract is unlikely to have a material effect on the
      operations of the company's Demopolis, Alabama, Clinchfield, Georgia
      and Wampum, Pennsylvania cement plants.  However, based upon the
      significant volume of CKD currently generated at the company's
      Charlevoix, Michigan cement plant and the characteristics of the
      local geology, the company cannot conclude, based upon its
      preliminary evaluation, whether or not the CKD regulation/contract is
      likely to have a material effect on Charlevoix plant operations. 
      Moreover, due to the size and importance of the Charlevoix plant to
      the company's overall operations, the company is currently unable to
      determine whether or not the CKD regulation/contract is likely to 

                                         -9-


                                       PART I

      Item l.   Business (continued)

      have a material effect on the company's results of operations,
      financial condition or liquidity.  The company has begun the process
      of evaluating raw material replacements at the Charlevoix plant which
      could reduce the generation of CKD.  The company is also cooperating
      with other members of the cement industry to seek a reversal of the
      EPA's February 1, 1995 action via judicial or legislative means.

      Item 2.    Properties

      Medusa's principal physical properties are utilized by its cement
      manufacturing operations. 

      These operations consist of four cement plants and a total of 20
      distribution terminals (excluding Orlando, Florida terminal closed
      February 1995).  All four of the company's plants are fully
      integrated, from limestone mining through bulk cement production, and
      all possess at least 50 years of limestone reserves.  The annual
      rated cement capacities of Medusa as of February 28, 1995 are shown
      in the following table:
<TABLE>
<CAPTION>
      Regional                                 Capacity in Tons  
      Market        Plant Location          Clinker      Cement   Kiln Type
      <S>           <S>                    <C>         <C>         <S>      
      Great Lakes   Charlevoix, Michigan   1,365,000   1,450,000   Preheater/precalciner
      Southeast     Demopolis, Alabama       814,000     858,000  Preheater
      Southeast     Clinchfield, Georgia     599,000     631,000  Preheater
      W. PA/N.E. OH Wampum, Pennsylvania     692,000     715,000  Long-Dry
                                           3,470,000   3,654,000
</TABLE>
      "Annual rated capacity" is defined as the annual output of cement
      theoretically to be achieved from full operation of a facility after
      giving consideration to such factors as down-time for regular
      maintenance, location and climatic conditions bearing upon the number
      of days per year during which the particular plant may be expected to
      operate, and actual historical performance.  Actual product mix may
      result in full utilization of a plant without realizing production
      equal to the "annual rated capacity".  Cement plant capacities are
      evaluated periodically taking into account actual experience in
      producing cement, plant modifications and innovations, and other
      factors.

      During 1995, the company plans on demolishing its wet process kiln at
      its Clinchfield plant.  This kiln has not been operated in over 10
      years.

      Medusa's cement plants, as a group, operated at 91.2% of annual rated
      clinker capacity in 1994 (89.9% in 1993).

      The Wampum and Clinchfield cement manufacturing plants are equipped
      to ship products by either rail or truck.  The Charlevoix plant can
      ship products by water or truck.  The Demopolis plant can ship
      products by water, rail or truck.  The plants are well maintained and
      in good operating condition.  There have been no physical changes in
      quarrying techniques over the past several years, nor is it
      anticipated that there will be any changes which would materially
      affect the cost of production.  All plants operate their own
      quarries, located adjacent to each of the plants.


                                        -10-


                                       PART I

      Item 2.    Properties (continued)


      During 1994, Medusa operated at 37 locations in 13 states and Canada. 
      Property, including those described above, is as follows: 

                   Number of buildings             284            
                   Square feet of buildings  1,291,543            
                   Total acreage                14,883            

      Of the total acreage above, approximately 786 acres are leased.


      Item 3.    Legal Proceedings

      See also "Environmental Matters" section under Item 1. Business,
      above.

      Antitrust Investigation

      On March 3, 1994, the Company received a Civil Investigative Demand
      ("CID") from the Atlanta, Georgia office of the U.S. Department of
      Justice, Antitrust Division.  The CID is apparently part of a
      nationwide investigation of what is believed to be virtually the
      entire domestic U.S. cement industry.  While the Company is not aware
      of the actual basis for the investigation, the notice which the
      Company received with the CID states that the investigation is "an
      Antitrust Division investigation into possible price fixing and
      market allocation by cement producers".  Medusa intends to cooperate
      fully with the investigation.

    Item 4.    Submission of Matters to a Vote of Security Holders

      There were no matters submitted to a vote of security holders during
      the fourth quarter of 1994. 

                   EXECUTIVE OFFICERS OF THE REGISTRANT

            The executive officers of the registrant are as follows: 

Name                Position            Business Experience            Age

Robert S. Evans     Chairman and Chief  Chairman & Chief Executive      51
                     Executive Officer    Officer, Medusa Corporation;
                                          Chairman, Chief Executive 
                                          Officer and President,         
                                          Crane Co. (Diversified         
                                          Manufacturer of Engineered     
                                          Products). 

George E. Uding,    President and Chief President and Chief Operating   63
  Jr.                Operating Officer    Officer of the company;
                                          previously President of
                                          the Cement group of Essroc
                                          Corporation and previously
                                          Chief Executive Officer of
                                          Coplay Cement Co., San Juan
                                          Cement Company, and 
                                          Louisville Cement Company.

                                        -11-

                                       PART I

    Item 4.    Submission of Matters to a Vote of Security Holders
               (continued)

Robert J. Kane      Senior Vice         Senior Vice President of the    45
                     President            Company and President of Medusa
                                          Cement group; previously Vice
                                          President of the company and
                                          President of Medusa Aggregates
                                          Group; Vice-President and
                                          Controller of Medusa Aggregates
                                          Company, a subsidiary.

John P. Siegfried   Vice President,     Vice President, Secretary       56
                     Secretary and        and General Counsel of the
                     General Counsel      company; previously Corporate
                                          Attorney and Assistant Secretary
                                          of the company.

Dennis R. Knight    Vice President      Vice President of the company;  49
                                          and President of Medusa
                                          Aggregates group; formerly
                                          Regional Vice President -
                                          General Manager Vulcan Materials
                                          (Wisconsin, Indiana, Central
                                          Illinois and Iowa).

R. Breck Denny      Vice President-     Vice President-Finance and      46
                     Finance and          Treasurer, (Chief Financial
                     Treasurer            Officer) of the company;
                                          previously Director of
                                          Strategic Planning, Medusa
                                          Corporation; formerly Vice
                                          President - Advisory, Mergers
                                          and Acquisitions, J.P. Morgan

Alan E. Redeker     Vice President      Vice President of the company;  51
                                          and Vice President
                                          Manufacturing, Medusa Cement
                                          Company, a division; formerly
                                          General Manager of Northern
                                          California operations of 
                                          Associated Concrete Products
                                          and held various positions at
                                          Kaiser Cement Corporation.

Richard A. Brown    Vice President -    Vice President - Human          47
                     Human Resources      Resources of the company;
                                          previously Director of
                                          Human Resources

All executive officers serve at the pleasure of the Board of Directors
with no fixed term of office. 





                                        -12-




                                       PART II
 
    Item 5.     Market for Registrant's Common Shares and Related
                Stockholder Matters

      Market prices and dividends paid for the company's common shares is
      hereby incorporated by reference to page 20 of the 1994 Annual Report
      to Shareholders.  The number of shareholders is 5,019 as of February
      28, 1995.  On February 28, 1994 the Board of Directors increased the
      company's quarterly dividend 87% to $.125 per common share.  Prior to
      this action and since the third quarter of 1991 the company had paid
      regular quarterly dividends of $.067 per share. There were no cash
      dividends prior to the third quarter 1991 since the spin-off in
      October, 1988.

    Items 6 through 8.  Selected Financial Data; Management's Discussion
                and Analysis of Results of Operations and Financial 
                Condition; Financial Statements and Supplementary Data

      In addition to the discussion below, the information required by
      Items 6 through 8 is hereby incorporated by reference to pages 9
      through 20 of the 1994 Annual Report to Shareholders.

      Item 9.    Disagreements on Accounting and Financial Disclosure 

            None

                                      PART III

      Item 10.    (a)Directors of Registrant

      The information required by Item 10(a) has been omitted from this
      report as the company will file with the Commission a definitive
      proxy statement pursuant to Regulation 14A. 

            (b)Executive Officers of the Registrant

            Included pursuant to Instruction 3 to paragraph (b) of Item 401
      to Regulation S-K under Part I above. 

    Item 11.   Executive Compensation

      The information required by Item 11 has been omitted from this report
      as the company will file with the Commission a definitive proxy
      statement pursuant to Regulation 14A. 


    Item 12.   Security Ownership of Certain Beneficial Owners and 
               Management

      The information required by Item 12 has been omitted from this 
      report as the company will file with the Commission a definitive
      proxy statement pursuant to Regulation 14A. 


      Item 13.   Certain Relationships and Related Transactions

      The information required by Item 13 has been omitted from this 
      report as the company will file with the Commission a definitive
      proxy statement pursuant to Regulation 14A. 


                                        -13-


                                  PART IV

      Item 14. Exhibits, Financial Statement Schedules, and Reports on Form
               8-K

                                                                    Page
   a)Financial Statements and Schedules 

      The consolidated balance sheets of Medusa Corporation and
      subsidiaries as of December 31, 1994 and 1993 and the related
      consolidated statements of income, shareholders' equity and of
      cash flows for each of the three years in the period ended
      December 31, 1994 and the Independent Auditors' Report relating
      thereto, appearing on Pages 9 through 17 of Medusa Corporation's
      1994 Annual Report to Shareholders are incorporated herein by
      reference. 
      
     Independent Auditors' Report on Financial Statement Schedule...  16

     Schedule VIII Valuation and Qualifying Accounts................  17

      All other statements and schedules for which provision is made in the
      applicable regulations of the Securities and Exchange Commission have
      been omitted because they are not required under related instructions
      or are inapplicable, or the information is shown in the consolidated
      financial statements and related financial review. 

   (b) No Reports on Form 8-K were filed during last quarter of 1994:
     
   (c) Exhibits to Form 10-K:
           Exhibit 11 - Statement Re Computation of Per Share Earnings
           Exhibit 13 - Annual Report to Shareholders for the Year Ended 
                        December 31, 1994 
           Exhibit 21 - Subsidiaries of the Registrant 
           
   (d) Financial Statements Required by Regulation S-X which are excluded 
       from the Annual Report to Shareholders by Rule 14a-3(b): 

           Not applicable.




















                                        -14-


    SIGNATURES

            Pursuant to the requirements of Section 13 or 15(d) of the
      Securities Act of 1934, the registrant has duly caused this report to
      be signed on its behalf by the undersigned, thereunto duly
      authorized. 

                             MEDUSA CORPORATION
                                (Registrant) 

                        ByRobert S. Evans         
                          Robert S. Evans 
                          Chairman, Chief Executive
                          Officer and a Director




                        Date March 27, 1995      

            Pursuant to the requirements of the Securities Exchange Act of
      l934, this report has been signed below by the following persons on
      behalf of the registrant and in the capacities and on the dates
      indicated. 

                               -Officers- 


 By R. Breck Denny                      By George E. Uding, Jr.    
    R. Breck Denny                         George E. Uding, Jr.
    Vice President-Finance                 President, Chief 
    and Treasurer                          Operating Officer, and a
                                           Director

    Date March 27, 1995                    Date March 27, 1995     

                               -DIRECTORS- 


Mone Anathan, III          E. Thayer Bigelow, Jr.     Richard S. Forte'  
Mone Anathan, III          E. Thayer Bigelow, Jr.     Richard S. Forte'

Date 3/27/95               Date 3/27/95               Date 3/27/95     


Dorsey R. Gardner          Arthur A. Seeligson         Dwight C. Minton  
Dorsey R. Gardner          Arthur A. Seeligson         Dwight C. Minton  
 
Date 3/27/95               Date 3/27/95                Date 3/27/95    


Charles J. Queenan, Jr.                                Boris Yavitz      
Charles J. Queenan, Jr.                                Boris Yavitz

Date 3/27/95               Date 3/27/95                Date 3/27/95    





                                        -15-







INDEPENDENT AUDITORS' REPORT 
 
To the Shareholders and Board of Directors of Medusa Corporation:
 
We have audited the consolidated financial statements of Medusa
Corporation and subsidiaries as of December 31, 1994 and 1993 and for each
of the three years in the period ended December 31, 1994, and have issued
our report thereon dated January 23, 1995, which report includes an
explanatory paragraph related to a change in accounting for income taxes
in 1993; such financial statements and report are included in your 1994
Annual Report to Shareholders and are incorporated herein by reference. 
Our audits also included the consolidated financial statement schedule of
Medusa Corporation and subsidiaries, listed in Item 14(a).  This financial
statement schedule is the responsibility of the Company's management.  Our
responsibility is to express an opinion based on our audits.  In our
opinion, such consolidated financial statement schedule, when considered
in relation to the basic financial statements taken as a whole, presents
fairly in all material respects the information set forth therein. 






Deloitte & Touche LLP

Cleveland, Ohio 
January 23, 1995 






























                                        -16-
<TABLE>
<CAPTION>
                                           MEDUSA CORPORATION AND SUBSIDIARIES
                                   SCHEDULE VIII -  VALUATION AND QUALIFYING ACCOUNTS

                                                YEARS ENDED DECEMBER 31,

                                 Balance at   Additions (deductions)                   Balance at
                                 beginning    charged (credited) to   (deductions)-      end of 
DESCRIPTION                       of year      costs and expenses       additions         year  


1994
  Deducted from Asset Accounts:                                                 
    Allowances for Doubtful
      <S>                        <C>             <C>                  <C>             <C>
      Accounts                   $  221,203      $     7,300  (A)                     $  228,503
                                                     (22,883) (B)     $    22,883 (B)
    Reserve for Cash Discounts      212,776           (3,206)                            209,570
    Reserve for Policy
      Adjustments                    83,438           (2,719)                             80,719
          TOTAL                  $  517,417      $   (21,508)         $    22,883     $  518,792

1993

  Deducted from Asset Accounts:                                                   
    Allowances for Doubtful
      Accounts                   $  148,345      $    72,858  (A)                     $  221,203
                                                    (101,429) (B)     $   101,429 (B)
    Reserve for Cash Discounts      116,126           96,650                             212,776
    Reserve for Policy
      Adjustments                    72,068           11,370                              83,438
          TOTAL                  $  336,539      $    79,449          $   101,429     $  517,417

1992 

  Deducted from Asset Accounts:                                                 
    Allowances for Doubtful 
      Accounts                   $  151,890      $   107,528  (C)     $  (107,528)(C) $  148,345
                                                      (3,545) (D) 
    Reserve for Cash Discounts      112,800            3,326                             116,126
    Reserve for Policy
      Adjustments                    74,157           (2,089)                             72,068
          TOTAL                  $  338,847      $   105,220          $  (107,528)    $  336,539
</TABLE>
Note A - Additional reserve based on receivable balance.
Note B - Recoveries net of write-offs.
Note C - Write-offs net of recoveries.
Note D - Portion of reserve no longer considered necessary.

                                                          -17-
<TABLE>
<CAPTION>
                        MEDUSA CORPORATION AND SUBSIDIARIES
                              Exhibit 11 to Form 10-K

                     COMPUTATION OF EARNINGS PER COMMON SHARE

                     (in thousands, except per share amounts)

                                          Years Ended December 31   
                                        1994        1993       1992 
Primary
Earnings
  <S>                                 <C>         <C>        <C>
  Income before cumulative effect     $29,880     $18,199    $ 9,077
  Cumulative effect                         -         711          -
  Net income                          $29,880     $18,910    $ 9,077

Shares
Weighted average number of
  common shares outstanding            16,334      16,268     16,130

Additional shares
  assuming conversion of:
    stock options                         206           *          *

Average common shares
  outstanding and equivalents          16,540      16,268     16,130

Primary:
  Before cumulative effect            $  1.81     $  1.12    $   .56
  Cumulative effect                         -         .04          -
  Net income per share                $  1.81     $  1.16    $   .56

Fully Diluted
Earnings
  Income before cumulative effect     $29,880     $18,199    $ 9,077
  Cumulative effect                         -         711          -
  Interest on convertible
    subordinated notes, net of taxes    2,249           *          *
  Pro forma net income
    available to common stock         $32,129     $18,910    $ 9,077
Shares

Weighted average number of
  common shares outstanding            16,334      16,268     16,130

Additional shares
  assuming conversion of:
    stock options                         221           *          *
    convertible notes                   1,736           *          *
Average common shares
  outstanding and equivalents          18,291      16,268     16,130

Fully diluted:
  Before cumulative effect            $  1.76     $  1.12    $   .56
  Cumulative effect                         -         .04          -
  Fully diluted net increase
    per share                         $  1.76     $  1.16    $   .56

*  Amounts not restated, not dilutive under 3% test.
</TABLE>
                                       -18-

                           MEDUSA CORPORATION AND SUBSIDIARIES
                                 Exhibit 21 to Form 10-K
                             Subsidiaries of the Registrant
                                    December 31, 1994






    The following is a list of active subsidiaries of the Registrant and
their jurisdiction of incorporation.  All of these subsidiaries are
wholly-owned, directly or indirectly, and are included in the
consolidated financial statements.


        Cement Transit Company                          Delaware

        James H. Drew Corporation                       Indiana

        Medusa Aggregates Company                       Iowa

        The Thomasville Stone and Lime Company          Maryland

        Canadian Medusa Cement Limited                  Ontario, Canada
































                                          -19-





<TABLE>
<CAPTION>
Consolidated Statements of Income

Medusa Corporation and Subsidiaries
________________________________________________________________________
Year Ended December 31                       1994      1993      1992   
                                   (In Thousands, except per share data)

<S>                                       <C>       <C>       <C>
Net Sales                                 $ 276,293 $ 248,038 $ 181,777

Costs and Expenses:
  Cost of sales                             189,028   179,101   136,460
  Selling, general and administrative        21,328    21,838    15,700
  Depreciation and amortization              13,830    13,958    12,703
                                            224,186   214,897   164,863

Operating Profit                             52,107    33,141    16,914

Other Income (Expense):
  Interest income                             1,262       236        89
  Interest expense                           (7,526)   (6,152)   (4,078)
  Miscellaneous-net                              (6)     (500)       93
                                             (6,270)   (6,416)   (3,896)
Income Before Taxes                          45,837    26,725    13,018

Provision for Income Taxes                   15,957     8,526     3,941

Income Before Cumulative Effect
  of a Change in Accounting                  29,880    18,199     9,077

Cumulative Effect of a Change
  in Accounting For Income
  Taxes in 1993 (Note A)                          -       711         -

Net Income                                $  29,880 $  18,910 $   9,077
________________________________________________________________________

Net Income Per Common Share:
  Primary:
    Income before cumulative
      effect of a change in
      accounting                          $    1.81 $    1.12 $     .56
    Cumulative effect of a
      change in accounting                        -       .04         -
                                          $    1.81 $    1.16 $     .56
  Fully Diluted:
    Income before cumulative
      effect of a change in
      accounting                          $    1.76 $    1.12 $     .56
    Cumulative effect of a
      change in accounting                        -       .04         -
                                          $    1.76 $    1.16 $     .56


Average Common Shares Outstanding            16,334    16,268    16,130  
_______________________________________________________________________
See Notes to Consolidated Financial Statements
</TABLE>



<TABLE>
<CAPTION>
Consolidated Balance Sheets
Medusa Corporation and Subsidiaries                                           
December 31                                              1994          1993   
                                             (In Thousands, except share data)
Assets
    Current Assets:                
      <S>                                            <C>           <C>
      Cash and short-term investments                $  48,487     $  31,218
      Accounts receivable,less allowances
        of $519 ($517 in 1993)                          24,036        23,320
      Inventories                                       23,292        25,678
      Other current assets                               4,339         4,019
            Total Current Assets                       100,154        84,235

    Property, Plant and Equipment                      106,116       105,660

    Intangible and Other Assets                         12,330        14,282
              Total Assets                           $ 218,600     $ 204,177
____________________________________________________________________________       
Liabilities and Shareholders' Equity
    Current Liabilities:
      Current maturities of long-term debt           $  35,000     $       -
      Accounts payable                                  15,257        11,097
      Accrued compensation and payroll taxes             6,161         6,143
      Other accrued liabilities                          8,635         7,258
      Income taxes payable                               1,817         1,887
            Total Current Liabilities                   66,870        26,385
      
    Long-Term Debt                                      61,300        96,300

    Accrued Postretirement Health Benefit Cost          27,342        26,906

    Reserves and Other Liabilities                       2,879         2,857

    Accrued Pension Liability                              236           252

    Shareholders' Equity:
      Preferred shares, without par value -
        3,000,000 shares authorized:                                        
        1,000,000 shares each of Class A
        Serial Preferred; Class B Serial
        Preferred; and Class C Preferred Shares              -             -
      Common shares, without par value:
        Authorized -  50,000,000 shares
        Outstanding - 16,162,302 shares
        (16,651,103 in 1993)                                 1             1
      Paid in capital                                   19,724        16,377
      Retained earnings                                 62,455        40,839
      Unvested restricted common shares                    (26)          (26)
      Unearned restricted common shares                 (3,511)       (2,759)
      Currency translation adjustment                   (1,101)         (786)
      Total Paid In Capital and
              Retained Earnings                         77,542        53,646
      Less Cost of Treasury Shares-771,706 shares
         (119,549 shares in 1993)                      (17,569)       (2,169)
      Total Shareholders' Equity                        59,973        51,477
              Total Liabilities and
                Shareholders' Equity                $  218,600     $ 204,177

____________________________________________________________________________
                  See Notes to Consolidated Financial Statements
</TABLE>

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS

Medusa Corporation and Subsidiaries
____________________________________________________________________________________________
Year Ended December 31                                   1994          1993           1992  
                                                                  (In Thousands)  
Cash Provided From (Used By) Operating Activities:
  <S>                                                <C>           <C>            <C> <C>
  Net income                                         $  29,880     $  18,910      $   9,077
  Cumulative effect of a change in accounting                -          (711)             -
  Income before cumulative effect
    of a change in accounting                           29,880        18,199          9,077
  Adjustments to reconcile net income to net cash
    provided from operating activities:
      Depreciation and amortization                     13,830        13,958         12,703
      Provision (benefit) for deferred income taxes      1,660        (1,334)        (1,302)
      Postretirement health benefit cost                   491         1,470          1,433
      Loss (gain) on sale of capital assets                 12           (64)            63
                                                        45,873        32,229         21,974

      Cash provided from (used by) working capital
       components and other:
         Accounts receivable                              (716)       (7,845)           270
         Inventories and other current assets            1,774         6,469         (2,785)
         Accounts payable and other current
           liabilities                                   5,430         6,078          1,395
         Other assets                                    1,986        (1,824)          (600)
         Accrued pension, reserves and other
           liabilities                                  (2,475)        1,479           (164)
          Net Cash Provided From Operating Activities   51,872        36,586         20,090
 
Cash Provided From (Used By) Investing Activities:
    Capital expenditures                               (14,694)      (15,372)       (11,548)
    Payment for business acquired                            -       (50,511)             -
    Proceeds from sale of capital assets                 1,622            64             24 
          Net Cash Used By Investing Activities        (13,072)      (65,819)       (11,524)

Cash Provided From (Used By) Financing Activities:
    Purchase of treasury shares                        (14,608)       (1,747)          (490)
    Dividends paid                                      (8,264)       (4,407)        (4,341)
    Stock options exercised                              1,278         1,521            671
    Proceeds from issuance of senior long-term debt 
      and convertible subordinated notes                     -       107,500              -
    Payments on long-term debt                               -       (50,000)          (145)
    Issuance of restricted shares                           63             -              -
          Net Cash Provided From (Used By)
             Financing Activities                      (21,531)       52,867        (4,305)

   Increase In Cash And Short-Term
      Investments                                       17,269        23,634          4,261 
Cash And Short-Term Investments At Beginning
  Of Year                                               31,218         7,584          3,323
Cash And Short-Term Investments At End Of Year       $  48,487     $  31,218      $   7,584
____________________________________________________________________________________________
Supplemental Disclosures of Cash Flow Information:
Cash paid during the year for:
    Interest (net of $153 capitalized in 1993)       $   7,509     $   5,716      $   4,085
    Income taxes                                        14,367         8,699          6,225
____________________________________________________________________________________________
See Notes to Consolidated Financial Statements

</TABLE>

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Medusa Corporation and Subsidiaries
__________________________________________________________________________________________________
                                                                          Unvested     Unearned
                                                                          Restricted   Restricted
                                       Common     Paid in     Retained      Common       Common  
                                       Shares     Capital     Earnings      Shares       Shares   
                                                           (In Thousands, except share data)
<S>                                  <C>        <C>            <C>          <C>           <C> 
Balance At January 1, 1992           $      1   $   11,909     $ 21,600     $ (4,323)     $   (877)
   Net income                                                     9,077
   Dividends paid - $.27 per common
     share                                                       (4,341)
   Issuance of 89,685
     restricted common shares                        1,142                       (91)       (1,051)
   Exercise of 75,435 stock options                    671
   Purchase of 38,714 treasury shares
   Amortization for vesting of
     restricted common shares                                                  2,572
   Currency translation adjustment                                                                
Balance At December 31, 1992                1       13,722       26,336       (1,842)       (1,928)
   Net income                                                    18,910
   Dividends paid - $.27 per common
     share                                                       (4,407)
   Issuance of 117,420
     restricted common shares                        2,116                       (79)       (2,037)
   Forfeiture of 56,250
     restricted common shares                         (768)                                    768
   Exercise of 510,651 stock options                 5,108
   Purchase of 280,275 treasury shares
   Retirement of 212,897 treasury shares            (3,801)
   Amortization for vesting of
     restricted common shares                                                  1,895           438
   Currency translation adjustment                                                                
Balance At December 31, 1993                1       16,377       40,839          (26)       (2,759)
   Net income                                                    29,880
   Dividends paid - $.50 per common
     share                                                      (8,264)
   Issuance of 83,070
     restricted common shares                        2,045                       (79)       (1,903)
   Forfeiture of 51,000
     restricted common shares                         (768)                                    768
   Exercise of 187,536 stock options                 2,070 
   Purchase of 652,157 treasury shares
   Amortization for vesting of
     restricted common shares                                                     79           383
   Currency translation adjustment                                                                
Balance At December 31, 1994         $      1     $ 19,724     $ 62,455     $    (26)     $ (3,511)
___________________________________________________________________________________________________

See Notes to Consolidated Financial Statements
</TABLE>






<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Medusa Corporation and Subsidiaries
_________________________________________________________________________
                                  Currency                    Total
                                Translation     Treasury   Shareholders'
                                 Adjustment      Shares      Equity      
                                   (In Thousands, except share data)
<S>                                  <C>          <C>         <C>
Balance At January 1, 1992           $      5     $   (146)    $ 28,169
   Net income                                                     9,077
   Dividends paid - $.27 per common
     share                                                       (4,341)
   Issuance of 89,685
     restricted common shares
   Exercise of 75,435 stock options                                 671
   Purchase of 38,714 treasury shares                 (490)        (490)
   Amortization for vesting of 
     restricted common shares                                     2,572
   Currency translation adjustment        (684)                    (684)
Balance At December 31, 1992              (679)       (636)      34,974
   Net income                                                    18,910
   Dividends paid - $.27 per common
     share                                                       (4,407)
   Issuance of 117,420
     restricted common shares 
   Forfeiture of 56,250
     restricted common shares 
   Exercise of 510,651 stock options                              5,108
   Purchase of 280,275 treasury shares              (5,334)      (5,334)
   Retirement of 212,897 treasury share              3,801
   Amortization for vesting of
     restricted common shares                                     2,333
   Currency translation adjustment        (107)                    (107)
Balance At December 31, 1993              (786)     (2,169)      51,477
   Net income                                                    29,880
   Dividends paid - $.50 per common
     share                                                       (8,264)
   Issuance of 83,070
     restricted common shares                                        63
   Forfeiture of 51,000
     restricted common shares
   Exercise of 187,536 stock options                              2,070
   Purchase of 652,157 treasury shares             (15,400)     (15,400)
   Amortization for vesting of
     restricted common shares                                       462
   Currency translation adjustment        (315)                    (315)
Balance At December 31, 1994          $ (1,101)   $(17,569)    $ 59,973
_______________________________________________________________________

See Notes to Consolidated Financial Statements
</TABLE>
MEDUSA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
Principles of Consolidation
The consolidated financial statements include the company and its
wholly-owned subsidiaries.  All significant intercompany items have been
eliminated.  

The company's vertically integrated line of business includes the
production and sale of cement and aggregates to the construction
industry which constitutes more than ninety percent of sales and net
income.

Reclassification
The 1993 consolidated financial statements were reclassified to conform
with the manner of presentation used in 1994.

Cash and Short-Term Investments
For purposes of the statement of cash flows, the company considers cash
equivalents to be all highly liquid securities with an original maturity
of three months or less.  Estimated fair value approximates the carrying
amount.

Inventories 
Inventories are valued principally at the lower of cost or market
determined using the last-in, first-out (LIFO) cost method.  The average
cost method is used for substantially all supplies.

Property, Plant and Equipment
Depreciation of property, plant and equipment for financial reporting
purposes is provided over the estimated useful lives of the assets
principally by the straight-line method.

Income Taxes
Effective January 1, 1993, the company adopted Statement of Financial
Accounting Standard No. 109 (FAS 109), "Accounting for Income Taxes," 
which changed the method of accounting for income taxes from the
deferred method under APB 11 to an asset and liability method.  The
cumulative effect from the adoption of FAS 109 added $711,000, or $.04
per common share, to net income in 1993.  Had the company adopted FAS
109 effective January 1, 1992, approximately $1,200,000 would have been
added to net income in 1992.

Net Income Per Share
Primary net income per share is computed by dividing net income by the
weighted average number of shares of common stock and common stock
equivalents (options) outstanding during the period.  Fully diluted net
income per share is computed based on the weighted average number of
shares of common stock and common stock equivalents outstanding during
the period, as if the convertible subordinated notes were converted into
common stock at the beginning of the period after giving retroactive
effect to the elimination of interest expense, net of income tax effect,
applicable to the subordinated notes.

NOTE B - ACQUISITION
On February 1, 1993, the company acquired the Demopolis, Alabama cement
plant and related assets for $50.5 million which was accounted for by
the purchase method.  Accordingly, its results of operations have been
included in the consolidated statements of income from the date of
acquisition.




NOTE C - INVENTORIES
At December 31 (in thousands):
________________________________________________________
                                        1994       1993 
Finished goods                        $ 7,987    $11,309
Work in process                         1,756      2,887
Raw materials                           2,136      2,109
Supplies                               11,413      9,373
                                      $23,292    $25,678

Use of the first-in, first-out (FIFO) cost method would have increased
inventories from the amounts reported at December 31  by $7,089,000 in
1994 and $6,396,000 in 1993.

NOTE D - PROPERTY, PLANT AND EQUIPMENT - AT COST
At December 31 (in thousands):
___________________________________________________________ 
                                           1994       1993 
Land                                    $ 10,159   $ 10,218
Buildings and improvements                20,528     20,513
Machinery and equipment                  307,247    296,954
                                         337,934    327,685
Less accumulated depreciation           (231,818)  (222,025)
                                        $106,116   $105,660

NOTE E - LEASES
The company leases various cement storage facilities, vehicles and
various other equipment under capital and operating leases with terms of
from one to forty years.

Future minimum payments, by year, and in the aggregate, under
capitalized leases and operating leases with initial or remaining terms
of one year or more are as follows at December 31, 1994 (in thousands):
______________________________________________________________
                                Capital    Operating     
                                 Leases      Leases      Total 
1995                            $   181    $  1,159    $ 1,340
1996                                181         906      1,087
1997                                181         610        791
1998                                181         431        612
1999                                181         159        340
Thereafter                        5,048       1,869      6,917
Total minimum lease payments      5,953    $  5,134   $ 11,087
Less interest                    (2,153)
Present value of future minimum
  lease payments                $ 3,800                       

The costs of assets capitalized under leases at December 31 are as
follows (in thousands):
______________________________________________________________
                                              1994       1993 
Machinery and equipment                   $   4,035  $   4,035
Less accumulated depreciation                (1,491)    (1,290)
                                          $   2,544  $   2,745


The weighted average interest rate for capital leases was   
3.4% in 1994.

The capital lease agreements contain certain covenants which, among
other things, require the company to meet certain consolidated financial
tests, including tests relating to minimum net worth, financial
leverage, fixed obligation coverage and cash flow coverage.  At December
31, 1994, the minimum required level of net worth under these covenants
was
$25.0  million.

Rental expense was $2,069,000, $1,549,000, and $1,263,000 for 1994, 1993
and 1992, respectively.

NOTE F - SHORT AND LONG-TERM FINANCING
The company has an unsecured $20,000,000 Revolving Credit Agreement
("Revolver") with three banks that expires December 31, 1996.  The
Revolver allows borrowings bearing interest at the company's option, at
either the prime rate, as adjusted from time-to-time, or 3/4% per annum
above the reserve-adjusted rate at which Eurodollar deposits are offered
by prime banks in the Eurodollar interbank market ("LIBOR").  The
Revolver bears a commitment fee of 3/8% per annum on the unused portion. 
The company also has unsecured bank lines of credit totalling $15.0
million.  At December 31, 1994, no amounts were outstanding under any of
these credit facilities.

Long-term debt consists of the following at December 31 (in thousands):
_____________________________________________________________
                                              1994       1993
6% convertible subordinated notes, due
  2003, interest payable semi-annually      $57,500   $57,500
10% unsecured Senior Notes, due 1995,
  interest payable semi-annually             35,000    35,000
Capitalized leases                            3,800     3,800
                                             96,300    96,300
Less current portion                        (35,000)        -
                                            $61,300   $96,300

The 6% convertible subordinated notes ("Notes") are convertible at any
time into common shares, without par value, of the company at an initial
conversion price of $33.125 principal amount per common share, subject
to adjustment under certain circumstances.  The Notes are redeemable at
any time at the option of the company, in whole or in part, beginning
November 15, 1996 at various redemption prices, plus accrued and unpaid
interest to the redemption date.  Upon a change in control, a holder of
the Notes may require the company to redeem such holder's Notes at a
price equal to 100% of the principal amount thereof, plus accrued and
unpaid interest to the redemption date.  The Notes are subordinated to
all existing and future senior indebtedness of the company.

The 10% Senior Notes and Revolver contain certain covenants which, among
other things, (1) requires the maintenance of minimum tangible net
worth, which at December 31, 1994 was $42.1 million; (2) limits the
payment of dividends in a sum not to exceed $10.0 million plus, among
other adjustments, eighty percent of net income or minus one hundred
percent of net loss after June 30, 1990; and (3) limits the incurrence
of additional long-term debt.

Average interest rate incurred on all borrowings was 7.3% in 1994, 6.7%
in 1993, and 8.9% in 1992.
  
The company has available bank stand-by letter of credit facilities of
$10.0 million of which $6.2 million was being utilized at December 31,
1994.  These instruments are considered off-balance-sheet risk and
represent conditional commitments issued to guarantee the company's
performance to various third parties.

The fair value of the company's long-term debt of $55,913,000 for the
Notes and $35,680,000 for the Senior Notes is estimated based on the
current rates offered to the company for debt of the same remaining
maturities.

NOTE G - POSTRETIREMENT HEALTH BENEFITS 
The company provides substantially all employees with health care and
life insurance benefits through unfunded defined benefit plans upon
retirement.

The net periodic postretirement benefit cost for 1994, 1993 and 1992 was
as follows (in thousands):

_______________________________________________________________
                                    1994      1993      1992   
Service cost                      $   470   $   575   $   499
Interest cost on accumulated
  postretirement benefit
  obligation                        1,511     1,927     1,892
Net amortization                     (523)        -         -
Net periodic postretirement
  benefit cost                    $ 1,458   $ 2,502   $ 2,391


The following table sets forth the plans' funded status reconciled with
the amounts shown in the company's balance sheets at December 31, 1994
and 1993 (in thousands):
_______________________________________________________________
                                         1994          1993    
Accumulated Postretirement Benefit
  Obligation:                            
    Retirees                           $10,311       $12,868
    Eligible active plan participants    4,560         4,681
    Other active plan participants       6,300         7,496
                                        21,171        25,045
Unrecognized net gain                    7,245         2,880
                                        28,416        27,925
Less current amount in other
  accrued liabilities                    1,074         1,019

Accrued Postretirement Health
  Benefit Cost                         $27,342       $26,906   

In 1994 and 1993, the cost of benefits was assumed to increase 11% for
1994 through 1996, and then decrease gradually to 5% by 2002 (4% by 2010
in 1993), and remain at that level thereafter.  In prior years, the cost
of benefits was assumed to increase 12% annually through 1994 and then
decrease gradually to 5% by 2010, and remain at that level thereafter. 
An increase in the assumed health care cost trend rate by one percentage
point would increase the accumulated postretirement benefit obligation
as of December 31, 1994 by $2.3 million and the net periodic
postretirement benefit cost by approximately $.3 million for the year. 
The discount rate in determining the accumulated postretirement benefit
obligation was 8.5% in 1994 (7.5% in 1993 and 8.5% in 1992).








NOTE H - INCOME TAXES
A reconciliation between the statutory federal income tax rate and the
company's effective income tax rate for 1994, 1993 and 1992 is as
follows:
_____________________________________________________________
                                  1994       1993      1992  
Statutory rate                    35.0%      35.0%     34.0%
State income tax, net of federal
 income tax benefits               4.2        3.7       4.8
Percentage depletion              (4.7)      (6.5)     (9.0)
Goodwill                            .1         .1        .2
Other                               .2        (.4)       .3  
Effective rate                    34.8%      31.9%     30.3% 

Components of the provision for income taxes for 1994, 1993 and 1992
were as follows (in thousands):
______________________________________________________________
                                      1994       1993     1992
Deferred income tax expense
 (benefit)                         $ 1,660    $(1,334) $(1,302)
Current income tax expense          14,297      9,860    5,243
                                   $15,957     $8,526   $3,941

The income tax provisions include state income tax provisions of
$2,988,000, $1,521,000 and $948,000 for 1994, 1993 and 1992,
respectively.

Components of the net deferred tax asset shown in the company's balance
sheets at December 31, 1994 and 1993 were as follows (in thousands):
_____________________________________________________________ 
                                         1994          1993  
Net book value of fixed assets in
  excess of tax basis                $(10,535)      $(9,344) 
Financial reporting accrual for
  postretirement health benefits       11,622        11,338 
Other financial reporting accruals      2,686         3,235 
Other taxable temporary
  differences                            (502)       (1,189)
Other deductible temporary
  differences                             972         1,891 
                                      $ 4,243       $ 5,931  

Net deferred income tax assets associated with certain current items
included in other current assets were $2,366,000 and $2,658,000 at
December 31, 1994 and 1993, respectively.

Net deferred income tax assets associated with certain non-current items
are included in intangible and other assets.

NOTE I - PENSIONS AND EMPLOYEE BENEFIT PLANS
The company has defined benefit pension plans which cover substantially
all of its employees.  The plans generally provide benefit payments
using a formula based on length of service and final average
compensation, except for most hourly employees for whom the benefits are
a fixed amount per year of service.  The company's policy is to fund at
least the minimum required by the applicable regulations.






Net periodic pension cost for 1994, 1993 and 1992 was as follows (in
thousands):
_____________________________________________________________
                                      1994      1993     1992
Service cost-benefits earned
  during the year                  $ 1,013  $   873  $   717 
Interest cost on projected
  benefit obligation                 1,859    1,734    1,585 
Actual return on plan assets           966   (2,805)  (1,409)
Net amortization and deferral       (2,750)   1,046     (236)
Net periodic pension cost          $ 1,088  $   848  $   657 

The following table sets forth, by funded status, the amounts recognized
in the company's balance sheets at December 31, 1994 and 1993 for its
pension plans (in thousands): 

                                                              
                                   1994               1993    
                               Over-   Under-    Over-  Under-
                             funded*  funded*  funded* funded*
Actuarial present value of
 benefit obligations:
  Vested                     $ 6,045  $15,408  $19,766 $ 1,497
  Nonvested                       79      241      218     138
Accumulated benefit
  obligation                   6,124   15,649   19,984   1,635
Effect of future pay
  increases                    2,182        -    2,235       -
Projected benefit obligation   8,306   15,649   22,219   1,635
Plan assets at fair value      8,540   15,413   22,311   1,272
Projected benefit obligation
  less than (in excess
  of) plan assets                234     (236)      92    (363)
Unrecognized net (gain)
  loss on assets                 107     (169)    (267)   (152)
Unrecognized net (asset)
  obligation                     (71)     963      910     (27)
Unrecognized prior service cost  194    1,372      648     290
Additional minimum liability       -   (2,166)       -    (111)
Net recorded pension asset
  (liability)                $   464  $  (236) $ 1,383 $  (363)
*Overfunded plans are those in which plan assets at fair value exceed
the accumulated benefit obligation.  Underfunded plans are those in
which the accumulated benefit obligation exceeds plan assets at fair
value.

Prepaid pension cost included in intangible and other assets was
$464,000 and $2,084,000 at December 31, 1994 and 1993, respectively.

The pension intangible asset included in intangible and other assets was
$2,166,000 and $111,000 at December 31, 1994 and 1993, respectively.

A non-cash increase of $2,055,000 to the pension intangible asset and
accrued pension liability was required to record the additional minimum 
liability in 1994.








Assumptions used as of December 31 were:
_____________________________________________________________
                                      1994      1993     1992
Discount rate                         8.5%      7.50%    8.50%
Rate of increase in
  compensation levels                 5.0%      4.25%    5.25%
Expected long-term rate of
  return on assets                    8.5%      8.50%    9.50% 


At December 31, 1994 and 1993 all plan assets were primarily invested in
listed stocks and bonds.

Certain company employees are covered under multi-employer union pension
plans. Amounts contributed under these plans were approximately
$113,000, $88,000, and $115,000 for 1994, 1993 and 1992, respectively.

NOTE J - STOCK OPTION AND AWARD PLANS

A summary of stock option transactions follows:

                                     Number of Shares 
                                 1994      1993      1992  
Outstanding at January 1       542,477   870,053   791,738
Options granted                246,000   174,750   153,750
Options cancelled              (36,876)   (6,750)        -
Options exercised             (187,536) (495,576)  (75,435)
Outstanding at December 31     564,065   542,477   870,053 

At December 31, 1994, options for 211,238 shares were exercisable;
615,688 shares were available for grant.  Per share option prices ranged
from $8.71 to $28.31.

The company's 1991 long-term incentive plan provides for awards of
common shares to certain officers.  Fifty percent of the shares are
restricted until a measurement date two and one-half years from the date
of grant and the remaining fifty percent is restricted until a
measurement date five years from date of grant.  For the shares to vest,
on each measurement date, the cumulative total return from the company's
common shares must exceed a specified return.






















MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING


The accompanying consolidated financial statements of Medusa Corporation
and subsidiaries have been prepared by management in conformity with
generally accepted accounting principles and, in the judgment of
management, present fairly and consistently the company's financial
position and results of operations.  These statements by necessity
include amounts that are based on management's best estimates and
judgments and give due consideration to materiality.

The accounting systems and internal accounting controls of the company
are designed to provide reasonable assurance that the financial records
are reliable for preparing consolidated financial statements and
maintaining accountability for assets and that, in all material
respects, assets are safeguarded against loss from unauthorized use or
disposition.  Qualified personnel throughout the organization maintain
and monitor these internal accounting controls on an ongoing basis. 
Management continually monitors the system of internal control for
compliance. In addition, the company's internal auditor systematically
reviews the adequacy and effectiveness of the controls and reports
thereon.

The consolidated financial statements have been audited by Deloitte &
Touche LLP, independent auditors, whose report appears on this page.

The Audit Committee of the Board of Directors, composed solely of
outside directors, meets periodically with management, with the
company's internal auditor, and with the independent auditors to review
matters relating to the quality of financial reporting and internal
accounting control and the nature, extent and results of their audits. 
The company's internal auditor and independent auditors have free access
to the Audit Committee.



Robert S. Evans
Chairman & Chief Executive Officer




R. Breck Denny
Vice President - Finance & Treasurer




Edward A. Doles
Corporate Controller















INDEPENDENT AUDITORS' REPORT

To the Shareholders and Board of Directors
of Medusa Corporation:

We have audited the accompanying consolidated balance sheets of Medusa
Corporation and subsidiaries (the "Company") as of December 31, 1994 and
1993 and the related consolidated statements of income, shareholders'
equity and of cash flows for each of the three years in the period ended
December 31, 1994.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly,
in all material respects, the financial position of the Company at
December 31, 1994 and 1993 and the results of its operations and its
cash flows for each of the three years in the period ended December 31,
1994 in conformity with generally accepted accounting principles.

As discussed in Note A to the consolidated financial statements, the
Company changed its method of accounting for income taxes in 1993.



Cleveland, Ohio
January 23, 1995





















<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM MEDUSA
CORPORATION AND SUBSIDIARIES' STATEMENT OF INCOME AND BALANCE SHEET AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<CIK> 0000064674
<NAME> MEDUSA CORPORATION
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           48487
<SECURITIES>                                         0
<RECEIVABLES>                                    24555
<ALLOWANCES>                                       519
<INVENTORY>                                      23292
<CURRENT-ASSETS>                                100154
<PP&E>                                          337934
<DEPRECIATION>                                  231818
<TOTAL-ASSETS>                                  218600
<CURRENT-LIABILITIES>                            66870
<BONDS>                                              0
<COMMON>                                             1
                                0
                                          0
<OTHER-SE>                                       59973
<TOTAL-LIABILITY-AND-EQUITY>                    218600
<SALES>                                         276293
<TOTAL-REVENUES>                                276293
<CGS>                                           189028
<TOTAL-COSTS>                                   224186
<OTHER-EXPENSES>                                (1256)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                7526
<INCOME-PRETAX>                                  45837
<INCOME-TAX>                                     15957
<INCOME-CONTINUING>                              29880
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     29880
<EPS-PRIMARY>                                     1.81
<EPS-DILUTED>                                     1.76
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission