MERCANTILE STORES CO INC
10-Q, 1995-09-12
DEPARTMENT STORES
Previous: MELLON BANK CORP, SC 13G, 1995-09-12
Next: MERRILL LYNCH & CO INC, 424B3, 1995-09-12



                            
                      SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549                    
                                                       
                               FORM 10-Q                         

                                                           
 X       QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934
                                                           
         For the quarterly period ended July 29, 1995
                                                           
         TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934
                                                           
         For the transition period from_________ to_________
                                                           
                       Commission File Number 1-3339
                                                           
                      MERCANTILE STORES COMPANY, INC.
           (Exact name of registrant as specified in its charter)

             Delaware                                       51-0032941
    (State or other jurisdiction                        (I.R.S. Employer
         of incorporation)                             Identification No.)
                                                           
      9450 Seward Road Fairfield, Ohio                       45014
   (Address of principal executive offices)                (Zip Code)
                                                           
   Registrant's telephone number, including area code: (513) 881-8000
                                                           
     Indicate  by check  mark whether  the registrant  (1) has filed all
reports required to be filed by  section 13 or 15(d)  of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
                                                           
                                  Yes     X        No      
                                                           
     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable date.         
                                                           
             36,844,050 shares of Common Stock at $.14 2/3 par value
                         as of September 12, 1995                  
                                                           
Total number of sequentially numbered pages in this filing, including
                        exhibits thereto: 11                                   
                                  -1-                      

<PAGE>

                    MERCANTILE STORES COMPANY, INC.    
                                         
                      AND SUBSIDIARY COMPANIES       
                                         
                             FORM 10-Q                 
                                         
                               INDEX                     
                                           
                                         
PART I - FINANCIAL INFORMATION                     
                                         
  Item 1 - Financial Statements:                
                                         
     Consolidated Condensed Balance Sheets -  
       July 29, 1995 and January 28, 1995                    3 
                                 
     Consolidated Condensed Statements of     
       Income - For the thirteen and twenty-six weeks
        ended July 29, 1995 and July 30, 1994                4 
                                         
     Consolidated Condensed Statements of     
       Cash Flows - For the twenty-six weeks
        ended July 29, 1995 and July 30, 1994                5 
                                         
     Notes to Consolidated Condensed Financial
       Statements                                        6 - 7
                                                        
                                         
  Item 2 - Management's Discussion and Analysis of   
             Results of Operations and Financial
             Condition                                  8 - 10
                                         
                                         
PART II - OTHER INFORMATION                             
    
                                         
  Item 4 - Submission of Matters to a Vote of        
             Security Holders                               11 
                                         
                                         
  Item 6 - Exhibits and Reports on Form 8-K                 11 


                                    -2-

<PAGE>
<TABLE>

           MERCANTILE STORES COMPANY, INC. AND SUBSIDIARY COMPANIES
                  CONSOLIDATED CONDENSED BALANCE SHEETS    
                             (in thousands)            

<CAPTION>                                         
                                              July 29,       January 28,
                                               1995             1995
     <S>                                   <C>               <C>
     Assets                                   
                                         
     Current Assets:                               
       Cash and cash equivalents           $  121,725        $  114,237 
       Receivables:                           
          Customer, net                       510,174           592,402 
          Other                                18,932            27,836 
       Inventories                            529,581           468,782 
       Other current assets                    25,166            15,488
                                           ----------        ---------- 
         Total Current Assets               1,205,578         1,218,745 
                                         
     Investments & Other Noncurrent Assets     80,291            73,878 
                                           ----------        ----------       
     Deferred Income Taxes                        909               300 
                                           ----------        ----------
     Property and Equipment, net              679,691           688,806 
                                           ----------        -----------
         Total Assets                      $1,966,469        $1,981,729 
                                           ----------        ----------
                                         
     Liabilities and Stockholders' Equity                    
                                         
     Current Liabilities:                          
       Accounts payable                    $  147,316        $  121,667 
       Notes payable and current maturities             
          of long-term debt                     5,234             5,210 
       Accrued income taxes                     3,863            32,381 
       Taxes other than income                 26,974            17,101 
       Accrued payroll                         22,651            24,224 
       Other current liabilities               47,300            61,132
                                            ---------        ---------- 
         Total Current Liabilities            253,338           261,715 
                                            ---------        ----------
     Long-term Debt                           257,616           261,187 
                                            ---------        ----------       
     Other Long-term Liabilities               57,669            58,276 
                                            ---------        ----------
     Stockholders' Equity                   1,397,846         1,400,551 
                                            ---------        ----------
     Total Liabilities & Stockholders'
          Equity                           $1,966,469        $1,981,729 
                                         
<FN>
      The accompanying notes are an integral part of these balance sheets.
</TABLE>

                                     -3-
<PAGE>
<TABLE>
            MERCANTILE STORES COMPANY, INC. AND SUBSIDIARY COMPANIES   
                 CONSOLIDATED CONDENSED STATEMENTS OF INCOME                
                   (in thousands, except per share data)                
<CAPTION>                                                                  
                                                                  
                                            Thirteen Weeks Ended     Twenty-six Weeks Ended
                                            July 29,     July 30,    July 29,      July 30,
                                              1995        1994        1995           1994
<S>                                       <C>          <C>          <C>           <C>
Revenues                                  $  642,448   $  619,307   $1,245,306    $1,211,816 
                                                                  
Cost of goods sold (including
 occupancy and central buying
 expenses)                                   468,917      455,082      895,923       876,462 
                                                                  
    Gross Profit                             173,531      164,225      349,383       335,354 
                                                           
Expenses and Other Income:                                        
  Selling, general and
   administrative expenses                   165,423      148,766      325,417       299,485 
  Provision for divisional
   consolidation                                   -            -            -         5,000 
  Interest expense, net                        3,938        6,637        7,914        13,810 
  Other income                                (6,654)      (7,679)     (11,336)      (14,366)
                                             -------      --------     --------      --------
                                             162,707      147,724      321,995       303,929 
Income before Provision for
 Income Taxes                                 10,824       16,501       27,388        31,425 
                                                                  
Provision for income taxes                     4,321        6,702      10,934         12,622 
    Income before Cumulative Effect of       -------      -------     -------        -------
         Accounting Change                     6,503        9,799      16,454         18,803 
                                                                  
Cumulative effect of accounting change                            
       for postemployment benefits
      (net of income taxes of $ 700)               -            -           -         (1,100)
                                          ----------   ----------    --------     -----------
Net Income                                $    6,503   $    9,799    $ 16,454     $   17,703 
                                                                  
Net Income Per Share (based on                                    
        36,844,050 shares outstanding):                           
    Income before cumulative effect of                            
         accounting change                $      .18   $      .27    $    .45     $      .51
     Cumulative effect of accounting                              
        change for postemployment benefits         -            -           -           (.03)
Net Income Per Share                      $      .18   $      .27    $    .45     $      .48
                                                                  
Dividends Declared Per Share              $        -   $        -    $    .52     $      .51
<FN>                                                                  
      The accompanying notes are an integral part of these statements.
</TABLE>

                                     -4-
<PAGE>

<TABLE>
                  MERCANTILE STORES COMPANY, INC. AND SUBSIDIARY COMPANIES   
                      CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                      (in thousands)
<CAPTION>
                                                                                           
                                                        Twenty-Six Weeks Ended
                                                          July 29,     July 30,
                                                            1995         1994
<S>                                                     <C>           <C>
Cash Flows From Operating Activities:                                           
Net Income                                              $ 16,454      $ 17,703 
                                                                                
Adjustments to reconcile net income to net                                     
cash provided by operating activities:                                          
Depreciation and amortization                              42,763       44,719 
Deferred income taxes                                      (4,288)      (3,779)
Equity in unremitted earnings of affiliated companies         289          164 
Provision for divisional consolidation                          -        5,000 
Postretirement benefits costs                                   -          200 
Cumulative effect of accounting change, net of taxes            -        1,100 
  Net pension benefit                                      (7,323)      (7,824)
Change in inventories                                     (60,799)     (73,468)
Change in accounts receivable                              91,132       73,755 
Change in accounts payable                                 25,649       36,455 
Net change in other working capital items                 (40,049)     (22,654)
                                                         ---------     ---------
Net cash provided by operating activities                  63,828       71,371 
                                                                              
Cash Flows From Investing Activities:                                           
  Cash payments for property and equipment                (33,648)      (40,582)
  Net change in other noncurrent assets and liabilities        14        (2,727)
                                                          ---------     --------
Net cash used in investing activities               
                                                                               
Cash Flows From Financing Activities:                                           
  Payments of notes payable and long-term debt             (3,547)     (114,017)
  Dividends paid                                          (19,159)      (18,791)
                                                         ---------     ---------
Net cash used in financing activities                     (22,706)     (132,808)
                                                                                
Net increase (decrease) in cash and cash equivalents        7,488      (104,746)
Beginning cash and cash equivalents                       114,237       194,544 
                                                          ---------     --------
Ending cash and cash equivalents                        $ 121,725      $  89,798 
                                                                                
Supplemental Cash Flow Information:                                             
  Interest paid                                         $  10,808      $  17,671 
  Income taxes paid                                     $  43,736      $  43,825 

<FN>                                                                         
              The accompanying notes are an integral part of these statements.
</TABLE>                                                                      
                                     -5-                                        

<PAGE>

         MERCANTILE STORES COMPANY, INC.  AND SUBSIDIARY COMPANIES
                      NOTES TO CONSOLIDATED CONDENSED
                            FINANCIAL STATEMENTS
                                         
                                         
1.   Accounting Policies                      
     The consolidated condensed financial statements included herein
     have been prepared by the Company, without audit, pursuant to the
     rules and regulations of the Securities and Exchange Commission
     with respect to Form 10-Q.  Certain information and footnote
     disclosures normally included in financial statements prepared
     in accordance with generally accepted accounting principles have
     been condensed or omitted pursuant to such rules and regulations,
     although the Company believes that the disclosures made
     herein are adequate to make the information not misleading. It
     is suggested that these consolidated condensed financial statements
     be read in conjunction with the financial statements and the notes
     thereto included in the Company's latest annual report on Form 10-K.      
                                         
     Interim statements are subject to possible adjustments in
     connection with the annual audit of the Company's accounts for
     the full fiscal year 1995.  In the Company's opinion, all
     adjustments (consisting only of normal recurring adjustments)
     necessary for fair statement presentation have been included.     
                                         
     Because of seasonality, the results of operations for the
     periods presented are not necessarily indicative of the results
     expected for the year ending February 3, 1996.
                                         
2.   Short-term Investments                        
     Short-term investments which have a maturity of ninety days or
     less are considered cash equivalents.                             
                                         
3.   Customer Receivables                          
     Customer receivables are classified as current assets and
     include some amounts which are due after one year, consistent
     with industry practice.  Customer receivables at July 29, 1995
     and January 28, 1995 are net of an allowance for doubtful accounts
     of $15 million and $4.2 million, respectively.         
                                         
4.   Merchandise Inventories                       
     All retail inventories are valued by the retail method and
     stated on the last-in, first-out (LIFO) basis which is lower
     than market.  Since amounts for inventories under the LIFO
     method are based on an annual determination of quantities and
     costs, the inventories at interim periods are based on certain
     estimates relating to quantities and costs as of the
     fiscal year-end.                              

                                 (Continued)

                                     -6-
<PAGE>

         MERCANTILE STORES COMPANY, INC.  AND SUBSIDIARY COMPANIES
                      NOTES TO CONSOLIDATED CONDENSED
                            FINANCIAL STATEMENTS
                                 (Continued)
        
                                         
5.   Revenues                                 
     Revenues include sales from retail operations, leased departments
     and finance charge income earned on the Company's private label
     credit program with respect to its Maison Blanche (MB) division.
     In the 1995 thirteen and twenty-six week periods, finance charge
     income earned was approximately $1.7 million and $4.7 million,
     respectively. In the 1994 thirteen and twenty-six week periods,
     finance charge income earned on the MB credit program
     accrued to the Company under a Trust Agreement and was classified
     as a component of other income.
                                         
6.   Provision for Divisional Consolidation             
     During the first quarter of 1994, the Company recorded a $5
     million charge for the consolidation of the Joslins division,
     centered in Denver, Colorado, with the Jones Store Company
     division, headquartered in Kansas City, Missouri. The
     provision was made to cover severance pay for the displacement
     of approximately 175 associates, early retirement costs for
     certain qualifying associates and relocation costs. The
     consolidation of these operations was completed during the
     first quarter of 1994.
                                         
7.   Accounting Change                             
     During the first quarter of 1994, the Company adopted Statement
     of Financial Accounting Standards No. 112, "Employers' Accounting
     for Postemployment Benefits," which requires employers to
     recognize an obligation for postemployment benefits provided to
     former or inactive employees after employment but before
     retirement. The cumulative effect of this accounting change
     resulted in a charge of $1.1 million, or $.03 per share, after
     tax benefits of $.7 million.                       
                                         
8.   Subsequent Event                              
     Effective July 31, 1995, the Company terminated its $175 million
     revolving credit facility with Citibank.  On August 3, 1995,
     the Company entered into an agreement with a consortium of 
     seven banks for a $200 million unsecured revolving credit
     facility.  The new credit facility is for a term of five years
     and will be used to satisfy general purpose, short-term 
     funding requiements.

                                     -7-

<PAGE>

     MERCANTILE STORES COMPANY, INC.  AND SUBSIDIARY COMPANIES    
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS  
                      AND FINANCIAL CONDITION                     
                                                                  
                                                                  
Material Changes in the Results of Operations For the Thirteen
and Twenty-Six Week Periods of 1995 Compared to the Thirteen 
and Twenty-Six Week Periods of 1994
                                                                  
Revenues increased by 3.7% to $642 million in the 1995 thirteen week
period and increased by 2.8% to $1,245 million during the 1995 twenty-six
week period.  In the 1995 thirteen and twenty-six week periods, finance
charge income earned was approximately $2 million and $5 million,
respectively.  Sales from retail operations increased $21 million, or
3.5%, for the 1995 second quarter compared with the same period last
year and were up $29 million, or 2.4%, for the twenty-six week period. 
Sales in comparable units increased 2.9% during the current quarter
and 1.8% for the first half of 1995.                    
                                                                  
Cost of goods sold (COGS), as a percent to total revenue, was 73.0%
in the 1995 thirteen week period compared to 73.5% in last year's
comparable quarter.  For the first half of 1995, COGS declined .4% to
71.9%.  The improvement in both the thirteen and
twenty-six week periods was, in part, due to the inclusion of finance
charge revenue in total revenues in 1995.  Merchandise margins
improved by .2% and .1% during the thirteen and twenty-six week
periods, respectively, due to lower markdown activity offset by
increased costs associated with lower margin leased department sales
(leased department sales increased 18.4% in the thirteen week period and
17.0% for the twenty-six week period).  Occupancy and buying costs,
which are a component of COGS, declined .2% for the thirteen week
period and decreased .4% for the first half of 1995.    
                                                                  
Selling, general and administrative expenses (SG&A), as a percent to
total revenue, increased 1.7% to 25.7% for the thirteen week period
and increased to 26.1% from 24.7% during the first half of 1995. The
increase was primarily attributable to start-up costs associated with
the Company's assumption of full responsibility for managing its private
label credit program at the end of the 1995 second quarter.  Down through
that time, the private label program had been managed by an affiliate
of Citibank and this arrangement was terminated on July 31, 1995. 
Credit center operating expenses served to increase SG&A by 1.4%
and 1.3%, respectively, in the thirteen and twenty-six periods. 
Significant among these expenses were the establishment of a bad debt
reserve ($5 million and $10 million in the thirteen and twenty-six
weeks, respectively) which accounted for approximately one-half of the
increased costs in both periods.  Incremental payroll costs incurred as
the Company staffed-up in anticipation of taking over the credit operation
also contributed significantly to this increase in both periods. 
Overall, SG&A expenses, exclusive of the credit center operating costs,
increased .3% and .2% in the thirteen week and twenty-six week periods,
respectively, as decreases in payroll and payroll related costs were
more than offset by increases in marketing and supply expenses.   
                                                                  
During the first quarter of 1994, the Company recorded a $5 million
provision for the consolidation of the Joslins division, centered
in Denver, Colorado, with the Jones Store Company division,
headquartered in Kansas City, Missouri.  The provision covered
severance pay, early retirement costs and relocation costs.       
                                                                  
                                                                  
                                   (Continued)                    


                                     -8-                                       
                                                                  
<PAGE>

     MERCANTILE STORES COMPANY, INC.  AND SUBSIDIARY COMPANIES    
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS  
                      AND FINANCIAL CONDITION                
                            (Continued)                 
                                                                  
Material Changes in the Results of Operations For the Thirteen
and Twenty-Six Week Periods of 1995 Compared to the Thirteen and
Twenty-Six Week Periods of 1994                      
                                                                  
Interest expense, net, decreased $3 million and $6 million
during the thirteen and twenty-six week periods, respectively. 
The decline in both periods was primarily the result of the scheduled
payment of $110 million of structured debt, bearing an average
coupon of 10.4%, during the second quarter of 1994.               
                                                                  
Other income declined $1 million and $3 million in the thirteen
and twenty-six week periods, respectively.  The primary elements of
this caption in 1995 were the Company's share of finance charge    
income from the private label credit program which it shared under
the terms of a service agreement with Citibank (which terminated on
July 31, 1995) and the Company's share of joint venture income.
In 1994, this line item also included the Company's share of finance
charge income earned on the MB credit program.  This MB credit
program was terminated in the second quarter of 1994.  MB customer
receivables have been serviced by the Company throughout 1995.  The
finance charge income associated with these customer accounts has been
classified as a component of revenue in 1995, resulting in the
comparative year-to-year decline in other income in both the thirteen
and twenty-six week periods.                                                   
                                                                  
The Company's effective tax rate was relatively consistent for both
reported periods.                        
                                                                  
During the first quarter of 1994, the Company adopted SFAS No.  112,
"Employers' Accounting for Postemployment Benefits." The cumulative
effect of this accounting change resulted in an after tax charge to
net income of $1 million, or $.03 per share.          
                                                                  
Material Changes in Financial Condition From January 28, 1995 to
July 29, 1995                       
                                                                  
The retail business is highly seasonal with approximately one-third
of annual sales being generated in the fourth quarter which
includes the important Christmas selling season.  As a result,
significant variations can occur when comparing financial condition
at the above dates.  
                                                                  
The increase in cash and cash equivalents of $7 million during the
period was attributable, primarily, to $64 million of cash
generated by operations.  This cash inflow was substantially offset by
$34 million of payments for capital expenditures and $23 million
used for financing activities.                     
                                                                  
Net customer receivables decreased $82 million in the period due
to a combination of the normal pay down of peak year-end balances
and a 3.0% decline in the ratio of private label credit sales to
total sales.  The decrease also reflects the $10 million bad debt
provision made during the first half of the year as a result of the
termination of the service agreement with Citibank effective July 31, 1995.   
                                                                  
                                                                  
                                                                  
                                                                  
                                   (Continued)                    
                                                                  
                                                                  
                                     -9-                                       
<PAGE>                                                                  
                                                                  
                                                                  
     MERCANTILE STORES COMPANY, INC.  AND SUBSIDIARY COMPANIES    
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS  
                      AND FINANCIAL CONDITION                
                            (Continued)                 
                                                                  
                                                                  
Material Changes in Financial Condition From January 28, 1995 to
July 29, 1995                       
                                                                  
The decrease in other receivables of $9 million was primarily
due to the contractual arrangement with Citibank under which the
Company's share of finance charge income was remitted to the
bank in the first quarter of the ensuing year.                                 
                                                                  
Inventories increased $61 million during the period primarily due
to the normal replenishment of inventory levels following the
Christmas promotional and January clearance periods.  The increase of
$26 million in accounts payable was related to the increase in
inventory levels.                     
                                                                  
Accrued income taxes declined $29 million.  This was primarily due
to payments of federal and state income taxes, partially offset by
provision for taxes on current year income.                       
                                                                  
There have been no material changes in the Company's capital
expenditure requirements from those outlined in the
1994 Annual Report.                          
                                                                  
The Company satisfies short-term financing needs primarily through
internally generated funds.  On July 31, 1995 the Company terminated
a committed $175 million revolving credit facility and shortly 
thereafter replaced it with a unsecured $200 million revolving credit
arrangement.  The new facility is a five year agreement with
a consortium of seven banks.  When used, interest rates will be based, 
at the Company's option, at either the banks' best rate based on 
competitive bids or a predefined spread over the LIBOR rate.  In addition,
the Company has available to it uncommitted lines of credit which total
$20 million.  At July 29, 1995 and January 28, 1995, no balances were
outstanding under the $175 million line or the uncomitted arrangements. 
The Company maintained significant cash balances throughout the
first half of 1995, and it was not necessary to use the lines of credit
in effect during the period.                   
                                                                  
                                                                  
                                                                  
                                     -10-                                    
                                                                  
                                                                  
<PAGE>
                                                                  
               PART II - OTHER INFORMATION                        
                                                                  
Item 4 - Submission of Matters to a Vote of Security Holders      
                                                                  
(a)  The Annual Meeting of Stockholders of the Company was held
     on May 24, 1995.                                                     
                                                                  
(b)  At the Annual Meeting of Stockholders of the Company held
     on May 24, 1995, the three matters described below were
     submitted to a vote of security holders with the voting
     results indicated.                           
                                                                  
     (1)  the election of four directors of the Company for the
          term expiring in 1998.                                            
                                                                  
             Nominee             For        Against                            
          John A. Herdeg      33,420,059    215,562                  
          Thomas J. Malone    33,419,301    216,320             
          Roger Milliken      33,416,539    219,082                  
          Francis G. Rodgers  33,419,272    216,349             
                                                                  
     (2)  the appointment of Arthur Andersen LLP, as independent
          auditors. (33,546,158 votes in favor, 51,282 votes
          against and 38,181 votes abstained)                                 
                                                                  
     (3)  a Stockholder Proposal relating to the declassification
          of the Board of Directors. (8,203,530 votes in favor,
          21,606,893 votes against and 1,276,598 votes abstained)            
                                                                  
                                                                  
Item 6 - Exhibits and reports on form 8-K                         
                                                                  
(a)  Exhibit 27 - Financial Data Schedule  (filed electronically).
                                                                  
(b)  There were no reports on Form 8-K filed for the quarterly    
     period ended July 29, 1995.                                  
                                                                  
                                                                  
                                                                  
                         SIGNATURE                                          
                                                                  
                                                                  
 Pursuant to the requirements of the Securities Exchange Act of
  1934, the registrant has duly caused this report to be signed
  on its behalf by the undersigned thereunto duly authorized.                 
                                                                  
                                                                  
                          MERCANTILE STORES COMPANY, INC.         
                          (Registrant)                            
                                                                  
                                                                  
       September 12,1995                                          
            (Date)                                           
                                                                  
                                                                  
                                                                  
                          s/ James M. McVicker                    
                    (James M. McVicker, Senior Vice President,               
                           and Chief Financial Officer)            
                                                                  
                                                                  
                                                                  
                                                                  
                                     -11-                                 
<PAGE>                                                                  


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED BALANCE SHEETS, STATEMENTS OF INCOME AND STATEMENTS OF
CASH FLOWS FOR THE PERIOD ENDED JULY 29, 1995 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          FEB-03-1996
<PERIOD-END>                               JUL-29-1995
<CASH>                                         121,725
<SECURITIES>                                         0
<RECEIVABLES>                                  510,174
<ALLOWANCES>                                    15,003
<INVENTORY>                                    529,581
<CURRENT-ASSETS>                             1,205,578
<PP&E>                                       1,120,331
<DEPRECIATION>                                 440,640
<TOTAL-ASSETS>                               1,966,469
<CURRENT-LIABILITIES>                          253,338
<BONDS>                                              0
<COMMON>                                         5,403
                                0
                                          0
<OTHER-SE>                                   1,392,443
<TOTAL-LIABILITY-AND-EQUITY>                 1,966,469
<SALES>                                      1,240,610
<TOTAL-REVENUES>                             1,245,306
<CGS>                                          468,917
<TOTAL-COSTS>                                  468,917
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,326
<INCOME-PRETAX>                                 10,824
<INCOME-TAX>                                     4,321
<INCOME-CONTINUING>                              6,503
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,503
<EPS-PRIMARY>                                      .45
<EPS-DILUTED>                                      .45
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission