ANDREA ELECTRONICS CORP
10-Q, 1995-08-14
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: ANCHOR NATIONAL LIFE INSURANCE CO, 10-Q, 1995-08-14
Next: BIRMINGHAM UTILITIES INC, 10-Q/A, 1995-08-14




<PAGE>
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C. 20549

                                  FORM 10-Q


(Mark One)

( x )   QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
        EXCHANGE ACT OF 1934
        For the quarterly period ended June 30, 1995

                                      OR

(    )  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
        EXCHANGE ACT OF 1934 
        For the transition period from _________________ to
________________



                        Commission file number 1-4324
                                                       -----

                        ANDREA ELECTRONICS CORPORATION       
                     ------------------------------------
            (Exact name of registrant as specified in its charter)

                  New York                             11-0482020    
           ---------------------                -------------------------
      (State or other jurisdiction of       (I.R.S. Employer Identification
No.)
       incorporation or organization)

 11-40 45th Road, Long Island City, New York               11101  
 -------------------------------------------            -----------
  (Address of principal executive offices)               (Zip Code)

                             1-800-442-7787                          
            --------------------------------------------------------------
             (Registrant's telephone number, Including area code)



    Indicate by check mark whether the registrant: (1) filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act during the
past 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. 
Yes   X   No      
    ----     ----

    Indicate  the  number of  shares  outstanding  of each  of  the  issuer's
classes of common equity, as of the latest practicable date.  3,016,360.


                              Page 1 of 31 Pages
                           Exhibit Index on Page 10

<PAGE>
                        PART I---FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

                        ANDREA ELECTRONICS CORPORATION


                                BALANCE SHEETS

<TABLE>
<CAPTION>                                           ASSETS
                                                       June  30, 1995                 December 31,1994

                                                          (unaudited)
<S>                                                        <C>                              <C>       
Current assets:
Cash and cash equivalents                                  $2,338,160                       $3,313,043
Investment securities                                          89,125                           89,125
Accounts receivable - trade, net of
allowance for doubtful accounts of
$2,183 and $69,771, respectively                            1,133,082                          569,505
Inventories                                                   397,198                          267,903
Prepaid expense and other current                             223,263                          123,219
receivables


Total current assets                                        4,180,828                        4,362,795
Property, plant and equipment - net of
accumulated depreciation 
of $789,889 and $726,750, respectively                        663,246                          652,635

Other assets                                                    1,151                            1,151
Total assets                                             $  4,845,225                     $  5,016,581


                                 LIABILITIES AND SHAREHOLDERS' EQUITY


Current liabilities:
  Trade accounts payable                              $       54,038                     $    135,459 
  Salaries and wages                                         125,688                           84,000 
  Other current liabilities                                   63,618                           52,213 
Total current liabilities                                    243,344                          271,672 
  Other liabilities                                           49,943                           55,544 
Total Liabilities                                            293,287                          327,216 


Shareholders  equity
 Capital stock - common - $.50 par value
   Shares authorized - 10,000,000
   Shares outstanding:  1995 -  3,016,360
                        1994 -  3,016,360                  1,508,180                        1,508,180 
 Additional paid-in capital                                4,126,012                        4,126,012 
 Retained earnings (accumulated deficit)                  (1,082,254)                        (944,827)
Total shareholders  equity                                 4,551,938                        4,689,365 




Total liabilities and shareholders  equity            $    4,845,225                      $ 5,016,581 
</TABLE>                                  Page 2 of 31 Pages


<PAGE>
<TABLE>                             ANDREA ELECTRONICS CORPORATION
                                       STATEMENTS OF OPERATIONS
                                              (UNAUDITED)
<CAPTION>
                                               For the                          For the               
                                            Three Months Ended               Six Months Ended         
                                              June 30,                         June 30,               
                                               1995          1994              1995          1994     

<S>                                           <C>         <C>                <C>           <C>        
Sales                                         $1,374,323  $  921,834         $2,660,951    $1,569,300 
Cost of sales                                    745,807     463,816          1,417,793     1,161,049 
Gross profit (loss)                              628,516     458,018          1,243,158       408,251 
Research and development                         363,060     292,730            862,461       409,822 
General, administrative and selling
expenses                                         428,274     421,450            794,323     1,202,816 
Operating income (loss)                        (162,818)    (256,162)          (413,626)   (1,204,387)

Other income (expense)
              Interest income                     40,052       1,684            106,934        10,645 
    Interest (expense)                             (936)      (2,125)            (2,006)       (4,622)
    Rent & miscellaneous                         125,071      79,735            171,271       127,654 
                                                 164,187      79,294            276,199       133,677 

Earnings (loss) before provision
(credit) for corporate income tax                  1,369    (176,868)          (137,427)   (1,070,710)
Income tax provision                                 --                              --               
                                                                  --                               -- 
Net earnings (loss)                          $    1,369  $  (176,868)       $  (137,427) $(1,070,710) 
Net earnings (loss) per common and
common equivalent share                      $      -0-  $      (.07)       $      (.05) $       (.42)
Weighted average number of shares
outstanding                                    3,016,360    2,547,953          3,016,360     2,544,675


</TABLE>

Certain line items have been reclassified for presentation purposes only.   
               
                              Page 3 of 31 Pages
<PAGE>


<TABLE>                             ANDREA ELECTRONICS CORPORATION
                                       STATEMENTS OF CASH FLOWS
                                         (UNAUDITED)<CAPTION>               For the Six Months Ended  
                                                                             June 30,                 
<CAPTION>

                                                                            1995             1994     

<S>                                                                       <C>             <C>         
CASH FLOWS FROM OPERATING ACTIVITIES
    Net earnings (loss)                                                   $ (137,427)     $(1,070,710)
Adjustments to reconcile net earnings to net cash provided by
operating activities:
             Depreciation and amortization                                    63,139           63,179 
             (Increase) decrease in:


                 Accounts receivable                                        (563,577)         593,602 
                 Inventories                                                (129,295)          94,296 
                 Other current assets                                       (100,044)          (4,200)

             Increase (decrease) in:


                 Accounts payable                                            (81,422)        (162,294)
                 Other current liabilities                                   57,090            (5,568)

                                                                            (891,536)        (491,695)
CASH FLOWS FROM INVESTING ACTIVITIES

    Sales (Purchase) of investment securities                                    --           101,608 

    (Acquisition) of property, plant and equipment                           (73,750)         (22,923)

                                                                             (73,750)          78,685 
CASH FLOWS FROM FINANCING ACTIVITIES

            Sale of Corporate Common Stock                                        --        1,964,950 

    (Payments) Acquisition of capital lease obligations                       (9,597)         (24,056)
                                                                              (9,597)       1,940,894 
Net increase (decrease) in cash and cash equivalents                        (974,883)       1,527,884 


Cash and cash equivalents - beginning                                      3,313,043          524,961 
Cash and cash equivalents - end                                          $ 2,338,160      $ 2,052,845 
Supplemental disclosures


  Cash paid:
             Interest                                                   $        936     $     2,125  
             Income Taxes                                             $       --          $   31,585  
</TABLE>                                  Page 4 of 31 Pages
<PAGE>


<TABLE>                             ANDREA ELECTRONICS CORPORATION
                                   STATEMENT OF SHAREHOLDERS' EQUITY
                                              (UNAUDITED)
<CAPTION>
                                                      Additional        Retained           Total
                       Shares           Common         Paid-In          Earnings       Shareholders'
                     Outstanding        Stock          Capital         (Deficit)          Equity


<S>                      <C>            <C>             <C>            <C>                <C>         
                         3,016,360      $ 1,508,180     $ 4,126,012    $   (944,827)      $ 4,689,365 
Balance at
December 31, 1994
Net loss                         -                                         (137,427)        (137,427) 
(unaudited)                                       -               -
Balance at June
30, 1995                 3,016,360     $  1,508,180     $ 4,126,012    $ (1,082,254)      $ 4,551,938 
(unaudited)

</TABLE>

                              Page 5 of 31 Pages
<PAGE>



Notes to Financial Statements
------------------------

1.  In the opinion of the management of Andrea Electronics Corporation, the
accompanying unaudited financial statements contain all adjustments necessary
to  present fairly Andrea Electronics Corporation's  financial position as of
June  30, 1995 and  the results  of operations for  the three and  six months
ended June 30, 1995 and 1994 and cash flows for the six months ended June 30,
1995 and 1994.  Additionally, it should be noted that
the  accompanying  financial statements  do  not  purport  to be  a  complete
disclosure  in  conformity  with generally  accepted  accounting  principles.
These statements  should be  read in conjunction  with the  Company's audited
financial statements for the fiscal year ended December 31, 1994.

2.  On  December  3,  1990,   a  complaint  was  filed   by  Charles  Johnson
    ("Plaintiff")  in the  Suffolk County  Supreme  Court ("Court")  alleging
    wrongful  discharge  by  the  Company  in  violation  of  his  employment
    agreement.  The complaint  seeks damages relating to loss of salary, past
    bonuses, lost commissions, unused sick pay, and a reimbursement of
a  bank loan.   In  August, 1992,  the  Plaintiff moved  for partial  summary
judgment  on three causes  of action.   On January  28, 1993,  his motion was
granted with  respect to  two causes of  action pursuant  to which  Plaintiff
sought damages in the approximate amount of $186,000.  The Court, however, in
granting Plaintiff's motion, did not make a determination as to the amount of
damages and  directed that  a trial  be held on  the issue  of damages.   The
Company has commenced appropriate proceedings to appeal the Court's order and
the Company  intends to  continue to  vigorously contest  Plaintiff's claims.
Resolution of  these  claims  is not  expected  to occur  quickly  and  their
ultimate  outcome cannot presently  be predicted.   In any  event, it  is the
opinion  of management  that  any  liability of  the  Company  for claims  or
proceedings will not materially affect its financial position.

3.  In December  1994, a subpoena  duces tecum was  issued to the  Company by
    the  United  States  Department  of  Defense,  Office  of  the  Inspector
    General, seeking  certain documents pertaining  to contracts relating  to
    audio frequency  amplifiers.  Documents  responding to the  subpoena were
    delivered  by the  Company in the  first quarter of  1995 and  to date no
    claim has been made or threatened against the Company in connection  with
    this matter.   The Company  is unable to  determine at this point  if any
    such claim will be made or to what extent, if any, such claim could
have on  the financial position  of the  Company.  Sales  of this product  to
various government  agencies totalled  approximately $1,500,000 for  the past
three years.

                              Page 6 of 31 Pages


<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
        RESULTS OF OPERATIONS.

OVERVIEW

    The Company  experienced a  significant improvement  in sales  during the
three  months ended June  30, 1995  (the "1995 Second  Quarter") and  the six
months ended  June 30, 1995  (the "1995  First Half")  compared to the  three
months ended  June 30, 1994  (the "1994 Second  Quarter") and the  six months
ended June 30, 1994 (the "1994 First Half"), respectively.  This  increase in
sales, together with a cost-cutting and operating efficiency improvement
program  that was  initiated  during the  1994 First  Half,  has allowed  the
Company to substantially reduce its operating loss.

    During the 1995 Second Quarter and the 1995 First Half, the Company has
continued  to  increase   its  expenditures  on  research   and  development,
reflecting the  Company s  commitment to  its patented  Anti-Noise(Trademark)
technology.  In June 1995,  the Company executed a non-obligatory procurement
agreement with International Business Machines Corporation ("IBM") for Andrea
Anti-Noise(Trademark) Active Noise Cancellation products
for the personal computer market (the "IBM/Andrea Procurement Agreement"). 
This agreement contains a non-obligatory, two-year procurement schedule for
approximately $14 million of Andrea Anti-Noise(Trademark) headsets.  The term
of the agreement is for two years and grants IBM certain exclusive
worldwide  rights  to  market,  sell, distribute  and  support  Andrea  Anti-
Noise(Trademark) products in the personal computer market.  The Company has
retained under the IBM/Andrea Procurement Agreement the right to distribute
these products under the  Company's label to the  retail market for  personal
computers.  While the Company has began to deliver products to IBM under
the  Agreement during the  1995 Second Quarter, sales  of the Company s Anti-
Noise(Trademark)  products represented an  insignificant contribution  to the
Company s sales for that quarter.

    During the  1995 Second Quarter, the  Company also announced that  it had
formed  a  strategic  alliance  with  the  David  Clark  Company,  a  leading
manufacturer  and  distributor of  noise-attentuating aviation  headsets sold
worldwide.  The  purpose of the alliance  is to jointly develop  active noise
reduction headsets for David Clark s noise attentuating line of headsets.  

    While  the Company  experienced  an  increase in  sales  of some  of  its
traditional military products during the 1995 First Half, the Company expects
long-term sales  of  its military  products to  decline as  a  result of  the
substantial decrease in military appropriations  in the United States and the
highly competitive nature of the military supply industry.

    The  interim results  of  operations of  the  Company presented  in  this
report are not necessarily indicative of the sales or results of operations
for the full year.

RESULTS OF OPERATIONS

    Sales

    Sales for  the 1995  Second Quarter  increased 49.1%  to $1,374,323  from
$921,834  for  the  1994 Second  Quarter.    Sales for  the  1995  First Half
increased 69.6% to $2,660,951 from $1,569,300 for the 1994 First Half.  These
increases reflected growth in sales  of the Company's traditional products to
both the military market and the industrial/commercial market. 
The  increase  in sales  to  the military  market  has been  contrary  to the
downward trend in the Company's sales to this market in recent years due to
decreases in military appropriations by the U.S. government.  Management does
not believe  that the increase   during the 1995  First Half in sales  to the
military market reflects a reversal of this trend.  The Company's sales
to the industrial/commercial market grew at a slightly higher rate than sales
to the military market during the 1995 First Half.  As a result, sales to the
industrial/commercial market  as a percentage  of total sales  increased from
70.4% during the 1994 First Half to 71.8% during the 1995 First Half.  During
the 1995 Second Quarter, the Company began shipments of
its Andrea Anti-Noise(Trademark) headsets.  While sales of these new products
have not to date been significant, the Company expects such sales,
including, without limitation, sales to IBM  under the IBM/Andrea Procurement
Agreement to  increase.  No  assurance can be  given, however, that  sales of
these new products will increase.

    Cost of Sales


    Cost  of sales  as a  percentage  of sales  for the  1995 Second  Quarter
increased to 54.3% from 50.3% for the 1994 

                              Page 7 of 31 Pages

<PAGE>

Second Quarter.   Cost of sales as  a percentage of sales for  the 1995 First
Half  decreased to  53.3% from  74.0% for  the  1994 First  Half.   The sharp
decline in cost of sales as a percentage of sales since the 1994 First Half
reflects the results of a cost-cutting and operating efficiency improvement
program implemented by the Company at the end of the first quarter of 1994. 
The increase in cost  of sales as a  percentage of sales for the  1995 Second
Quarter  compared  to  the  1994  Second Quarter  reflects  the  addition  of
personnel during the 1995 Second  Quarter in anticipation of increasing sales
of the Company's Andrea Anti-Noise/TM/ products.

    Research and Development

    Research and development expenses for the 1995 Second Quarter increased
24.0% to $363,060  from $292,730 for the  1994 Second Quarter.   Research and
development expenses  for the  1995 First Half  increased 110.4%  to $862,461
from $409,822 for the 1994 First Half.  Upon the commencement of sales of the
first of  the Company's  Active Noise Cancellation  products during  the 1995
Second Quarter,  research and development  as a  percentage of sales  for the
1995 Second Quarter decreased to 26.4%, compared to 31.8% for the 1994 Second
Quarter.   Management believes this  relative decrease is temporary  and that
research and  development expenses will  increase in both absolute  terms and
relative terms as the Company seeks to develop further its Active
Noise Cancellation technology.

    General, Administrative and Selling Expenses

    General, administrative and selling expenses for  the 1995 Second Quarter
increased  1.6%  to $428,274  from  $421,450  for  the 1994  Second  Quarter.
General,  administrative  and  selling  expenses  for  the  1995  First  Half
decreased 34.0%  to $794,323 from $1,202,816 for the  1994 First Half.  These
amounts reflect the implementation of the cost-cutting and operating
efficiency program implemented by the Company at the end of the first quarter
of  1994.  As the Company expands its  endeavors to increase the sales of its
Active  Noise Cancellation  products, Management  expects  that the  expenses
associated with such endeavors will cause general, administrative and selling
expenses to increase.  No assurance can be given
that such increased sales will result.

    Operating Income

    Operating loss  for the 1995 Second  Quarter decreased 36.4%  to $162,818
from $256,162 for the 1994 Second Quarter.  Operating loss for the 1995 First
Half  decreased 65.7% to  $413,626 from $1,204,387  for the 1994  First Half.
These declines  in operating loss reflect  the increase in  sales during 1995
and the favorable result from the Company's cost-cutting and
operating efficiency program implemented at the end of the first quarter in
1994. 

    Other Income

    Other income  for the  1995 Second Quarter  increased 107.1% to  $164,187
from $79,294 for the  1994 Second Quarter.   Other income for the 1995  First
Half increased  106.6% to $276,199  from $133,677  for the  1994 First  Half.
These increases  were due  to interest  income on  the cash  received by  the
Company from two private offerings of its Common Stock during the summer of
1994 and the receipt of approximately $37,500 in product development revenues
from a third party during the first quarter of 1995.

    Net earnings (loss)


    Net earnings for the 1995 Second Quarter were $1,369, compared to a net
loss of $176,868  for the 1994 Second  Quarter.  Net loss for  the 1995 First
Half  was $137,426, compared to a  net loss of $1,070,710  for the 1994 First
Half.  The break-even status of the Company for the 1995 Second Quarter, as
well as the substantial decline in  net loss for the 1995 First Half,
resulted from the significant decline in operating loss and increase in other
income described above.

LIQUIDITY  AND CAPITAL  RESOURCES

    Working capital  (current assets  less current liabilities)  at June  30,
1995  was $3,937,484,  compared to  $4,091,123 at December  31, 1994.   Total
current assets declined  during the 1995 First Half by $181,967, reflecting a
decrease in cash  of $974,883  that was  partially offset by  an increase  in
accounts receivable of $563,577 and an increase in inventories of 

                              Page 8of 31 Pages

<PAGE>

$129,295.   The  decrease in  cash  resulted primarily  from the  significant
increase in research and development  expenses.  These expenses are comprised
largely of labor costs incurred by engineering and technical professionals as
well as special molds, designs and tooling costs.

    Management believes  that the Company s  financial condition  is adequate
to support the Company s current  level of operations, including research and
development during  the  second half  of  1995 at  a  level similar  to  that
undertaken during the 1995 First Half.  The Company believes, however, that
in the foreseeable future it will have an opportunity to increase in sales of
its  Anti-Noise(Trademark)   products  and  technology,   including,  without
limitation, sales  to IBM  under the IBM/Andrea  Procurement Agreement.   The
Company commenced commercial deliveries of its Anti-Noise(Trademark) products
during the 1995 Second Quarter.   In the event that demand for  the Company's
Anti-Noise(Trademark) products does increase, the Company will
need additional  working capital to exploit this opportunity.  The Company,
therefore, has been investigating several alternative financing arrangements,
but has not yet decided upon pursuing any one or more of such
alternatives.  No assurance can be given that demand will increase for any of
the Company's products or, that if such demand does increase, that the
Company  will be  able to  obtain the  required working  capital  to increase
production to meet such demand.
                              Page 9 of 31 Pages

<PAGE>
                         PART II---OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    At the annual  meeting of shareholders  of the Company  on June 19,  1995
the shareholders were asked to vote on the following two proposals:  Proposal
One to  elect Frank  A.D. Andrea,  Jr.; Douglas  J. Andrea;  John N.  Andrea;
Christopher  Dorney;  George  Feinman; Scott  Koondel;  Paul  M. Morris;  and
Patrick D. Pilch as directors of the Company; and Proposal Two to approve and
authorize an  increase in the number of shares  subject to the Company's 1991
Performance Equity Plan.

<TABLE>
<CAPTION> Matter             For         Against or Withheld       Absentions       Broker Nonvotes
<S>                       <C>                  <C>                   <C>               <C>                
Proposal One:                       
Election
of Directors
Frank A.D. Andrea, Jr.    2,822,653            39,714                153,993              -0-
Douglas J. Andrea         2,820,173            42,194                153,993              -0-
John N. Andrea            2,820,153            42,214                153,993              -0-
Christopher Dorney        2,823,373            38,994                153,993              -0-
George Feinman            2,823,373            39,094                153,893              -0-
Scott Koondel             2,821,053            41,314                153,993              -0-
Paul M. Morris            2,823,371            38,996                153,993              -0-
Patrick D. Pilch          2,821,373            40,994                153,993              -0-

</TABLE>

The annual meeting was adjourned to September 8, 1995, at which time Proposal
Two will be submitted to a vote of the shareholders.

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K.

(a)  Exhibits.

Exhibit                                                          Page Number
Number                         Description                      of this Report
-----                           ---------                         -----------

10.1   Procurement Agreement, dated June 16, 1995, by and between    12
       International Business Machines Corporation and the Company.

11     Computation of Fully Diluted Earnings Per Common Share        31

(b)  Reports on Form 8-K.

        On  May 5, 1995,  the Company filed  a report  on Form 8-K  to report
that, on May 4, 1995, the Company dismissed Raich Ende Malter Lerner & Co. as
its independent accountants and subsequently engaged Arthur Andersen LLP
as its  new independent accountants for  its fiscal year ending  December 31,
1995.


                             Page 10 of 31 Pages
<PAGE>

                                  SIGNATURES

        In accordance  with the requirements of  Section 13 and  15(d) of the
Exchange Act, the Registrant caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.


ANDREA  ELECTRONICS CORPORATION


/s/ Frank A.D. Andrea, Jr.     Chairman of the Board          August 11, 1995
   ------------------------    and Chief Executive Officer
    Frank A.D. Andrea, Jr.


/s/ Patrick D. Pilch           Executive Vice President,      August 11, 1995
    --------------------       and Chief Financial Officer
    Patrick D. Pilch 

                             Page 11 of 31 Pages

<PAGE>
                                                                 Exhibit 10.1
                            PROCUREMENT AGREEMENT
                         (AGREEMENT NUMBER PCC950121)

This is a Procurement Agreement ("Agreement"), number PCC950121, dated as of
June 16th, 1995, by and between International Business Machines Corporation,
a New York corporation ("IBM"), with an address for purposes of this
agreement at 3039 Cornwallis Road, Research Triangle, NC 27709 and Andrea
Electronics Corporation, a New York corporation ("Andrea"), with an address
for purposes of this Agreement at 11-40 45th Road, Long Island City, New York
11101.  This Agreement is not a commitment by IBM to market or purchase
Andrea products, nor a restriction on IBM's ability to develop and/or
purchase the same or similar products from other vendors.

The parties agree as follows:

1.0 RELATIONSHIP

    IBM and Andrea enter into this Agreement, respectively as buyer and
    seller, with the goal of having a long term business relationship with
    the mutual goal of:  attaining continuous quality improvement,
    shortening material lead times, improving manufacturing volume
    flexibility, improving material inventory management and maintaining a
    lead in Product price competitiveness.

2.0 DEFINITIONS

    The singular and plural uses of the capitalized terms listed below will
have the following meanings in this Agreement.

    2.2 "Days" shall mean calendar days.

    2.3 "Delivery", "Delivered" shall mean delivery of  Product(s) to IBM at
    IBM's facility in (CONFIDENTIAL TREATMENT), and/or such other locations
    as may be designated in IBM's Purchase Orders.  F.O.B. point shall be
    IBM's facility.  Risk of loss and title to Product(s) shall pass to IBM
    upon Delivery.

    2.4 "Documentation" shall mean written materials or graphic files
    (including but not limited to user manuals, promotional brochures,
    materials useful for design such as Product functional specifications)
    that are displayed or printed which relate to and support Product(s) as
    specified in Attachment A1.  Documentation shall include any
Maintenance Modifications and Enhancements to Documentation.

    2.5 "Effective Date" shall mean the date of this Agreement as set forth
above.

    2.6 "End User" shall mean a party who acquires Product(s) for its own
    use, and not for resale.

    2.7 "Field Replaceable Unit(s)", "FRU's" shall mean field replaceable
    unit(s) (including the entire Product or portions/components thereof)

                             Page 12 of 31 Pages

<PAGE>

    of the Product(s).

    2.8 "Latent Defect" shall mean a defect that adversely affects the
    performance of the Product(s) which is not readily evident upon visual
    inspection and does not surface as a result of the normal testing
    program(s), but rather becomes apparent by the function of the
    Product(s) and is determined to have been present at the time of
Delivery.

    2.9 "Maintenance Modifications" shall mean any modifications or
    revisions, other than Enhancements, to the Product(s) that correct
    Latent Defects and/or Patent Defects, or other corrections to the
    Product(s).

    2.10     "Patent Defect" shall mean a defect in the Product(s) which is
readily evident upon visual inspection and/or surfaces as a result of normal
testing program(s) within the warranty period specified in Subsection 10.2.

    2.11     "Section," "Subsection," "Appendix" or "Attachment" shall mean,
    respectively, a section, subsection, appendix or an attachment, of or to
    this Agreement.

    2.12     "Subsidiary" means a corporation, company or other entity:

    a.  more than fifty percent (50%) of whose outstanding shares or
    securities (representing the right to vote for the election of directors
    or other managing authority) are; or

    b.  which does not have outstanding shares or securities, as may be the
case in a partnership, joint venture or unincorporated association, but more
than fifty (50%) of the ownership interest representing the right to make the
decisions for such corporation, company or other entity is;

    now or hereafter owned or controlled, directly or indirectly, by a Party
    hereto, but such corporation, company or entity shall be deemed to be a
    Subsidiary only so long as such ownership or control exists.

3.0 PRODUCT

    Andrea shall provide IBM with materials, products, components,
    Documentation and FRU's ("Product(s)") and/or related  services
    according to IBM product, functional, quality and packaging
    specifications made part of this Agreement as Attachment A1. 
Additional Products may be added to this Agreement by amending the Agreement
to include additional Attachments (i.e., A2, A3,...).
                             ---

4.0 EXCLUSIVITY

    IBM desires certain exclusive marketing rights with respect to Andrea
    Microphone Products, and Andrea is willing to grant exclusive marketing
rights under the terms set forth below.

                             Page 13 of 31 Pages

<PAGE>
    4.1      EXCLUSIVE MARKETING RIGHTS:
    Subject to the provisions of Sections 4.2, 4.3 and 4.5 below, during the
    period of exclusivity and extensions thereof, Andrea hereby grants IBM
    the exclusive worldwide right to market, sell, distribute, and support
    the Andrea Microphone Products on and in conjunction with personal
    computer products as that term is commonly understood in the industry. 
    Personal computer products include but are not limited to handheld,
    mobile and desktop personal computers, and personal computer peripherals
    and components, and personal computer application software and operating
    systems.

    For purposes of this Section 4.0, EXCLUSIVITY, "Andrea Microphone
    Product(s)" shall mean i) any microphone manufactured by or for Andrea
    or any microphone utilizing Andrea technology, ii) the additions and
    modifications made to such microphones or technology, and iii) any
    follow-on generation(s) of Andrea microphones and microphone
technology.  "IBM Products" shall mean offerings by IBM or an IBM Subsidiary
to customers which include the Andrea Microphone Product(s).

    Notwithstanding anything to the contrary in this Agreement, IBM grants
    Andrea the following exception to the exclusive marketing rights


    provided for hereunder:  Andrea, either itself or through its
    distributors, may distribute the Product directly, on a stand-alone
    basis (i.e., not integrated or "bundled" with other components or
    offerings), only to retail stores for retail sales.  Retail stores are
those that receive a majority of their revenue from retail operations. 
Examples of such stores include, but are not limited to, office product
superstores, computer product superstores, department stores and electronic
stores.

    4.2      EXCLUSIVITY TERM:
    The period during which the rights granted to IBM in Section 4.1 shall
    be exclusive shall begin upon the Effective Date of this Agreement and
    shall continue for so long during the term of this Agreement as IBM
    purchases from Andrea by the end of each of the (CONFIDENTIAL TREATMENT)
    periods specified below the cumulative volume of Products as set forth
    opposite such period.

    Months following the Effective Date  Cumulative Quantities
     -----------------------------        -----------------

        (CONFIDENTIAL TREATMENT)

                             Page 14 of 31 Pages

<PAGE>
    In the event Product is ordered but not delivered, the exclusivity
    period shall be extended until such delivery occurs.

    In the event IBM agrees to further license Andrea microphone technology,
    the Parties agree to negotiate in good faith the terms for purposes of
    this exclusivity provision.

    4.2.1  Verification:
    Andrea shall maintain records to substantiate IBM purchases of the
    Product(s).  IBM shall have the right, by written notification, to audit
    such Andrea records.

    4.3      EXCLUSIVITY RIGHTS:
    If IBM's cumulative volume of purchases of Products during the first
    (CONFIDENTIAL TREATMENT) months following the Effective Date of this
    Agreement equals or exceeds the cumulative quantity set forth in the
    table in Section 4.2 for such period, Andrea agrees to negotiate in good
    faith with IBM as to an extension of this Agreement which such
    negotiations shall cover, but not be limited to, terms and conditions
    set forth in this Agreement, and which such extension shall not take
    effect unless the cumulative volume of purchases of Products during the
twenty-four (24) months following the Effective Date of this Agreement equals
or exceeds the cumulative quantity set forth in the table in Section
4.2 for such period.

    4.4      MARKETING ASSISTANCE FROM ANDREA:
    During the period of exclusivity set forth herein and in support of
    IBM's marketing of IBM Products, Andrea will provide to IBM the
    following marketing assistance:

    4.4.1    Review of materials:
    Andrea shall promptly and upon IBM's request, review and comment on any
IBM press release or marketing materials and provide IBM with changes
necessary to achieve accuracy as to any reference to the Product prior to
IBM's announcement of the IBM Products.  After IBM's announcement, Andrea
shall make press releases which relate to IBM, IBM Products, or this
Agreement only with the prior review and approval of IBM's media relations
department, which review shall be made promptly following the submission to
IBM of any such approval request and which approval shall not be
unreasonably withheld.

    4.4.2    Demonstrations:
    Andrea shall participate, upon IBM's request and at reasonable times and
    places, and upon reasonable notice in demonstrations of the IBM Products
    at trade  shows, conference, and sales meetings (up to (CONFIDENTIAL
    TREATMENT) per year).

    4.4.3    Sales calls:
    Andrea shall participate, upon IBM's request and at reasonable times and
    places, in executive sales calls with IBM marketing

                             Page 15 of 31 Pages
<PAGE>

    representatives on IBM's large prospects and major distributors (up to
    (CONFIDENTIAL TREATMENT) per year).

    4.5      EXCLUSIVITY TERMINATION:
    IBM's exclusive marketing rights shall terminate and become non-
    exclusive:

    4.5.1  during the term of this Agreement if, at the end of a period
    specified in Section 4.2 hereof, the cumulative volume of Products
    purchased by IBM during such specified period is less than the
    cumulative volume of Products required to have been purchased by IBM
    during such period.

    4.5.2  with respect to a specific Product, (CONFIDENTIAL TREATMENT)
    following general availability of a product with similar features and
    functions offered for sale by a party unrelated to Andrea, with IBM's
    written consent.

    4.6      NO GUARANTEE OF MARKETING SUCCESS:
    Andrea acknowledges that the personal computer industry is subject to
    rapid change and that successful marketing of personal computer products
    depends on many factors and cannot be guaranteed by IBM.

    4.6.1    No representations:
    IBM makes not representations, warranties or promises, express or
    implied, as to the success of its marketing efforts pursuant to this
    Agreement or with respect to the achievement of the volumes specified in
    Section 4.2.

    4.6.2    Freedom to market:
    IBM shall have full freedom and flexibility in the design and
    implementation of its marketing for IBM Products including, but not
    limited to, the decision of whether to market or discontinue marketing
    any particular IBM Product, the selection of marketing channels, the
    timing and sequence of IBM Product announcements and roll-out programs,
the determination of pricing strategy, and the offering of IBM Products in
connection with any computer hardware equipment.  Notwithstanding anything to
the contrary in this Section 4.6.2, FREEDOM TO MARKET hereof, IBM agrees
to announce and make  available Product(s) within (CONFIDENTIAL TREATMENT) of
IBM's Acceptance of such product under this Agreement, as such term is
defined in Section 7.4.  For the purpose of this Section, IBM's obligation to
"announce" and
    "make available" shall be satisfied by any of IBM's then existing
    marketing programs such as General Availability, special bids, and
    request for price quotations (RPQ).  IBM shall provide Andrea written
    notice of such announcement and availability. If IBM fails to announce
    and make available any such Products within such (CONFIDENTIAL
TREATMENT) period, Andrea shall provide IBM written notice of such failure. 
Promptly after the receipt of such notice, IBM shall provide Andrea with
IBM's plan to announce and make available such Product within (Confidential 
    Treatment) of IBM's receipt of such notice.  If IBM fails to announce
    and make available such Product within such additional (CONFIDENTIAL
    TREATMENT) period, IBM's marketing rights to such Product, and only such


Product, shall become non-exclusive.      This Subsection 4.6.2 sets
                                          forth IBM's entire


                             Page 16 of 31 Pages

<PAGE>

    obligation to announce and make available Products, and Andrea's sole
    and exclusive remedy for IBM's failure to announce and make available
    such Products.

5.0 PURCHASE ORDERS

    An IBM issued purchase order ("Purchase Order"), in either written or
    electronic form, is the only document that provides authorization to
    Andrea to perform any work or produce any Products under this Agreement. 
    Only Purchase Orders which specifically reference this Agreement shall
    be valid.  IBM procurement personnel have the sole authority to issue
    Purchase Orders or direct work activity under the terms and conditions
    of this Agreement.

    5.1 Purchase Order Cancellation/Re-Schedule/Modification.
    IBM may cancel a Purchase Order, reschedule and order for delivery or
    change the place and/or manner of delivery without charge to IBM as long
    as any such change occurs within the appropriate lead time and
    flexibility limits (if any) specified in an Attachment.  If Purchase
    Orders are cancelled, inside of the lead time and/or above the
    flexibility limits and are not rescheduled by IBM, Andrea will make
    every reasonable effort to minimize liability to IBM.  For that
    liability remaining, the parties will negotiate in good faith an
    appropriate cancellation charge.  In no event shall the cancellation
    charge for a  particular Purchase Order exceed (CONFIDENTIAL
TREATMENT).

6.0 DELIVERY

    6.1      Delivery Requirements.
    IBM will require Andrea to participate in Just-In-Time, Line-Side-
    Stocking and/or other delivery arrangement for any Product as may be
    specified in the Attachment relating to such Product.  Upon
    specification of such terms and conditions by IBM in any Attachment,
    those terms and conditions shall become part of this Agreement.

    6.2      On-Time Delivery.
    Andrea agrees to provide to IBM Products in accordance with the delivery
    requirements specified in a Purchase Order.  If Andrea cannot meet a
    scheduled delivery date, Andrea shall promptly notify IBM of Andrea's
    revised delivery date and IBM may, at its option (i) cancel Products not
    delivered without charge and/or (ii) buy elsewhere and charge Andrea any
    cost differential, and/or (iii) charge Andrea for any
premium costs (including, without limitation, shipping and handling costs)
incurred as a result of the late delivery and/or (iv) exercise all other
remedies provided at law, in equity or in this Agreement.

    6.3      Field Replacement Units.
    During the term of this Agreement and for a period of 
    (CONFIDENTIAL TREATMENT) thereafter, for each Product ordered by 
    IBM under this Agreement Andrea shall maintain the capability
    to supply Field Replacement Units ("FRU's") packaged to 
    IBM's specifications and at Andrea's expense in


                             Page 17 of 31 Pages

<PAGE>


    volumes (based on Andrea's quality performance) to be agreed to from
    time to time between the parties.  The initial quantity of FRU's shall
    be (CONFIDENTIAL TREATMENT) of the units estimated to be delivered
    during the first year of this Agreement.

7.0 PRICING AND PAYMENT:

    7.1      Prices.
    Prices specified by Andrea to IBM shall be inclusive to the point of
    delivery.  All prices shall be specified in US dollars.

    7.2      Most Favored Customer.
    The prices provided by Andrea to IBM will not exceed those offered to
    other customers purchasing similar products or services in like or
    lesser volumes.  If Andrea offers prices to a third party which are
    lower than those offered to IBM in like or lesser volumes, then those
    prices shall become available to IBM at the time of their availability
    to that third party.  The parties agree that an independent auditor,
acceptable to both IBM and Andrea, may audit Andrea records to confirm that
IBM is receiving pricing equal or better than that offered by Andrea to other
customers.  If the audit determines that Andrea pricing should be reduced,
then Andrea shall bear the cost of such audit in addition to reimbursing IBM
for any overpayment.  However, if such audit determines that Andrea's pricing
is acceptable, then IBM shall bear the cost of the audit.

    7.3      Payments. 
    Unless otherwise stated in an Attachment to this Agreement payment shall
    be made NET (CONFIDENTIAL TREATMENT) by IBM upon Product consumption (in
    the case of Line-Side-Stocking) or delivery and the associated receipt
    of an acceptable invoice from Andrea.  The manner and method of payment
    shall be as provided in a Purchase Order. 
Payment shall not be deemed acceptance with respect to any Products delivered
hereunder.

    7.4      Product Acceptance.
    Acceptance of Product will be determined by the terms and conditions of
this Agreement.

8.0 SUPPLIER ACTIONS

    8.1      Engineering Changes.
    IBM may direct design, electrical, mechanical, or Documentation changes
to the Product in writing at any time, and Andrea agrees to incorporate such
changes into the Products. Such changes will be within the general scope of
this Agreement. If any such change will result in an increase or decrease to
the cost or time required for performance of the work, or if Andrea expects
the change to affect the form, fit, or function of the Products, then Andrea 
shall so notify IBM within (CONFIDENTIAL TREATMENT) of receiving such
direction from IBM.  Prior to any implementation of such
directed changes, the Parties will negotiate in good faith any necessary
adjustments to the price, schedule, and/or specifications. Unless authorized
by IBM in writing,

                             Page 18 of 31 Pages

<PAGE>
    Andrea shall not implement any change prior to the Parties' written
    agreement on such adjustments.

    Andrea may make design, electrical, mechanical, or Documentation changes
    to the Product at any time, provided that such changes and all known
    ramifications of these changes (e.g., pricing, schedule, or form,
fit or function of the Product) are agreed to in writing by the Parties prior
to any implementation.  Such changes shall be within the general scope of
this Agreement and shall also be intended to promote the Product and any IBM
Products which incorporate the Product.


    8.2      Withdrawal of Products.
    Andrea shall notify IBM (CONFIDENTIAL TREATMENT) prior to its withdrawal
    of any Products.  In such event, Andrea agrees and understands that
    Purchase Orders for the Products will be accepted by Andrea until such
    withdrawal date and that IBM's Purchase Orders during
such period may significantly exceed its prior orders.

    8.3      Inspection.
    Andrea shall permit IBM to inspect Andrea's facilities upon request and
shall provide such assistance (including, without limitation, providing
documentation) to IBM reasonably necessary, in IBM's discretion, for IBM to
evaluate the quality and reliability of the Products.

9.0 IBM INVENTORY BALANCING (DEFECT FREE)

    IBM shall have the right to return any Product to Andrea and shall be
    entitled to the greater of (a) (CONFIDENTIAL TREATMENT), or (b)
    (CONFIDENTIAL TREATMENT).

10.0    SUPPLIER REPRESENTATIONS/WARRANTIES AND INDEMNITY

    10.1         Representations and Warranties.
    Andrea represents and warrants that at all times:  (i) it has the right
to enter into this Agreement; (ii) Andrea's performance of this Agreement
does not violate the terms of any license, contract, note or other obligation
to which Andrea is a party or any statute, law, regulation or ordinance to
which Andrea is subject, including, without limitation, all health, safety
and environmental statutes, laws, regulations and ordinances; (iii) no claim,
lien or action is pending or threatened against
Andrea or any third party which would interfere with IBM's, it Subsidiaries',
distributor's or customer's use of the Products; (iv) the Products and/or any
combination of the Products with other programs and/or products do not
infringe any patent, trademark, copyright or other intellectual property
rights of a third party; (v) the Products purchased hereunder and the
Documentation typically provided with such Products conform to the
specifications hereunder and will operate in accordance with
IBM's intended use; and (vi) none of the Products contain nor are any of the
Products manufactured using ozone depleting substances including, without
limitation, chloroflurocarbons, halons, methyl chloroform 

                             Page 19 of 31 Pages

<PAGE>

    and carbon tetrachloride and each of the Products is safe for normal
    use, is non-toxic, presents no abnormal hazards to persons or the
    environment and may be disposed of as normal refuse.

    10.2         Product Warranty.
    Andrea guarantees that all Products provided to IBM under this Agreement
    are free from defects in  material and workmanship for a period of
    (CONFIDENTIAL TREATMENT) from the date of delivery to the designated IBM
    delivery point.  Andrea must determine and provide to IBM a process
    and/or method of tracking the start of the warranty period for those
    Products delivered to IBM.  If Andrea fails to identify a method and/or
    process for determining the start of the warranty period, then the
    warranty period under this Agreement shall be
(CONFIDENTIAL TREATMENT) from the date code identified on the Product. 
(CONFIDENTIAL TREATMENT) for all costs associated with returning of such non-
conforming Products, including but not limited to transportation costs and
published charges for service calls.  The Parties shall negotiate in good
faith for the disposition of failed Product.  Andrea's warranty does not
cover damage to or malfunction of a Product resulting from accident,
disaster, neglect, abuse or misuse.

    10.3         Breach of Warranty.


    IBM shall determine in its sole discretion whether delivered Products
    meet all applicable specifications and comply with all warranties.  If
    not in compliance with the above warranty (in addition to any other
    remedy provided at law, in equity or in this Agreement), Products may be
    returned, at Andrea's expense, to Andrea for (at IBM's option); (i)
    repair, (ii) replacement, or (iii) refund.  Andrea shall credit IBM's
    account for the purchase price of the Products which have been rejected
and for any costs of shipping the Products to Andrea by IBM.  Andrea shall,
at IBM's option and at no charge to IBM, either (i) promptly take the
specific corrective action specified by IBM (repair or replace) and re-
invoice IBM upon shipment of the corrected Products, or (ii) take no
corrective action and accept return of the Products, issuing the appropriate
refund to IBM.  If Andrea replaces or repairs the returned Product, the
Product will be repaired or replaced to the specifications at
the time of replacement or repair.  Andrea shall bear all risks and costs
associated with any returns (including cost of labor, material, recall,
inspection, testing  and transportation).  Within (CONFIDENTIAL TREATMENT) of
IBM's request, Andrea shall provide IBM with a written failure analysis and a
corrective action report.

    10.4         (CONFIDENTIAL TREATMENT) 

                             Page 20 of 31 Pages

<PAGE>

    10.5         Indemnification.
    Andrea agrees to defend, indemnify and hold harmless IBM, its
    Subsidiaries, affiliates, distributors and customers and their
    respective officers and employees (collectively, the "Indemnified
    Parties"), from and against any and all claims regardless of merit by a
third party (whether such claim is against Andrea, IBM or other third party)
arising out of, or in connection with, Andrea's performance or
nonperformance of its obligations under this Agreement or a breach by Andrea
of its representations and warranties in this Agreement (including, without
limitation, claims of infringement), at Andrea's expense, and pay all costs,
damages, losses and liabilities and attorney's fees incurred by the
Indemnified Parties in connection therewith; provided that:

    1)  Andrea is notified promptly in writing by IBM of any such claim or
    threatened or actual suit;
    2)  Andrea has control of the defense and settlement of such suit, claim
    or the like and related settlement negotiations; and
    3)  IBM cooperates in the defense and settlement of such suit, claim or
the like.

    If a claim of infringement is or appears likely to be made with respect
to Products, Andrea shall secure for the Indemnified Parties the right to
continue to use and market the Product as provided herein or replace it with
a non-infringing product.

11.0    INTELLECTUAL PROPERTY RIGHTS

    Except as provided below, Andrea shall own or have the right to license
all U.S. and foreign copyrights and patents applicable in the Products and
Andrea grants IBM all rights and licenses necessary for IBM to exercise its
rights under this Agreement (including without limitation, the right and
license to combine the Products with other products and/or programs).

    For the purpose of this Agreement, "Invention" shall mean any idea,
    design, concept, technique, Invention, discovery, or improvement,
    whether or not patentable, that is conceived or reduced to practice in
    performance under this Agreement.  Andrea shall own each Invention,
    patent application filed thereon, and patent issuing thereon, except (1)
    Andrea and IBM shall jointly own (without accounting) Inventions, patent
    applications filed thereon and patents issuing thereon, which were


    developed with any IBM employees; and (2) Andrea shall assign to IBM
    Inventions, as well as patent applications filed thereon and patents
    issuing thereon, which relate to an appearance design which was
furnished to Andrea by IBM.  Andrea and IBM shall assist each other
preparing and prosecuting any patent

                             Page 21 of 31 Pages

<PAGE>
    applications filed on Inventions.  Andrea and IBM shall promptly apprise
    each other in writing of Inventions.

    In the event that Andrea discontinues and/or otherwise makes the
    Product(s) unavailable after the term of this Agreement, Andrea shall
    negotiate in good faith concerning the granting to IBM of an
    intellectual property license and other rights necessary to enable IBM
    to manufacture, have manufactured, use and sell the Product(s).  The
    maximum royalty IBM shall pay for such license and rights shall not
exceed (CONFIDENTIAL TREATMENT).  In addition, Andrea shall negotiate in good
faith with IBM concerning providing to IBM all materials reasonably necessary
to exercise the foregoing rights and concerning the purchase by IBM the
purchase of any unique tooling or capital equipment.

12.0    TRADEMARKS AND TRADE NAMES

    Andrea may not use any of IBM's or its Subsidiaries' trademarks, trade
    names or brand names without IBM's written consent.

13.0    LIMITATION OF LIABILITY

    NEITHER IBM NOR ITS SUBSIDIARIES SHALL BE LIABLE TO ANDREA, ITS
    OFFICERS, ITS DIRECTORS, AFFILIATES OR CUSTOMERS FOR ANY LOST REVENUE,
    LOST PROFITS OR OTHER CONSEQUENTIAL, INCIDENTAL OR PUNITIVE DAMAGES EVEN
    IF ADVISED IN ADVANCE OF THE POSSIBILITY OF SUCH DAMAGES.  IN NO EVENT
    SHALL IBM OR ITS SUBSIDIARIES BE LIABLE TO SUPPLIER (i) UNDER A PURCHASE
    ORDER FOR AN AMOUNT GREATER THAN THE PRICE TO BE PAID UNDER SUCH
    PURCHASE ORDER AND (ii) UNDER THIS AGREEMENT FOR AN AMOUNT GREATER
THAN THE PRICE TO BE PAID UNDER ALL OUTSTANDING PURCHASE ORDERS, AS
APPLICABLE.

14.0    TERM AND TERMINATION

    14.1         Term
    This Agreement shall commence on the date of execution by the parties
    and shall continue in full force and effect for a period of two (2)
    years thereafter, unless earlier terminated as provided in this
    Agreement.  IBM may terminate this Agreement for convenience by
    providing Andrea (CONFIDENTIAL TREATMENT) prior written notice of such
    termination.  Either party may terminate this Agreement for material
    breach of the other party upon (CONFIDENTIAL TREATMENT) written notice;
provided, however, if such breach is cured within such (CONFIDENTIAL
TREATMENT) period, such termination shall not be effective and the Agreement
shall continue in full force and effect.  IBM's failure to achieve the
volumes set forth in Subsection 4.2 hereof, shall only result in termination
of IBM's exclusive marketing rights as set forth in Subsection 4.5.1 but
shall not constitute a material breach of this Agreement.

    14.2         Rights Upon Termination
    (i)  In the event that IBM terminates this Agreement for its
    convenience, IBM shall have the right to cancel all outstanding

                             Page 22 of 31 Pages

<PAGE>


    Purchase Orders and return to Andrea all inventory of Product not yet
    sold or delivered by IBM for (CONFIDENTIAL TREATMENT).  If such orders
    are not canceled all of the terms and conditions of this Agreement with
respect to the Products subject to such Purchase Orders shall survive.

    (ii)  In the event that IBM terminates this Agreement for a material
    breach of Andrea, IBM shall, in addition to all other remedies IBM has
    at law or in equity, have the right to cancel all outstanding Purchase
    Orders issued hereunder (CONFIDENTIAL TREATMENT) and return to Andrea,
    at Andrea's expense, all inventory of Product not yet sold or delivered
by IBM for (CONFIDENTIAL TREATMENT).  If such orders are not canceled, all of
the terms and conditions of this Agreement with respect to the Products
subject to such Purchase Orders shall survive.

    (iii)  In the event that Andrea terminates this Agreement for a material
    breach of IBM, Andrea, in Andrea's sole discretion, shall have
the right to cancel any outstanding Purchase Orders.

    (iv)  All obligations and duties that by their nature survive the
    expiration, or termination of this Agreement shall remain in effect
    after such expiration, or termination including Section 6.0, "Delivery",
    Section 10, "Supplier Representations/Warranties and Indemnity", Section
    11, "Intellectual Property Rights", Section 12, "Trademarks and Trade
    Names", Section 13, "Limitation of Liability", Section 14, "Term and
    Termination", and Section 15, "General", and shall bind the parties and
    their legal representatives, successors and assigns.

15.0    GENERAL

    15.1         Confidentiality.
    Andrea agrees that it will not disclose the terms of this Agreement to a
    third party, except to the extent required by law, without IBM's written
    approval.  Except as otherwise provided in this Section 15.1 and Section
    11.0, all exchanges of information between the parties pursuant to this
    Agreement shall be deemed non-confidential.  All confidential
    information disclosed by either Party hereunder shall be disclosed and
    treated in accordance with CIEA (Confidential Information
Exchange Agreement) CIEA0164.  A copy is attached hereto as Attachment 3.

    15.2         No Agent.
    Andrea is an independent contractor and is not an agent of IBM for any
    purpose whatsoever.  Andrea is solely responsible for the acts of its
    employees and agents, including any negligent acts, and shall hold
    harmless, defend and indemnify IBM against all claims based on acts of
    its employees or agents.

    15.3         Insurance.
    Andrea shall maintain comprehensive general liability insurance for
    claims for damages because of bodily injury or death and property damage
    caused by or arising out of acts or omissions of its employees.

    15.4         Notices.


                             Page 23 of 31 Pages

<PAGE>
    All notices required to be given under this Agreement will be in writing
    and deemed received (i) two Days after mailing if sent by certified
    mail, return receipt requested, or (ii) on the date confirmation is
    received if sent by facsimile transmittal to the party at the address
    provided below:

        IBM:                          Andrea:
        (CONFIDENTIAL TREATMENT)      (CONFIDENTIAL TREATMENT)
        (CONFIDENTIAL TREATMENT)       11-40 45th Road


        (CONFIDENTIAL TREATMENT)       Long Island City
        (CONFIDENTIAL TREATMENT)       NY  11101
        Phone:(CONFIDENTIAL TREATMENT) Phone: (CONFIDENTIAL TREATMENT)

    15.5         Choice of Law; Waiver of Jury Trial.
    THIS AGREEMENT SHALL BE GOVERNED BY THE LAWS OF NEW YORK, WITHOUT REGARD
    TO ITS PRINCIPLES OF CONFLICTS OF LAWS.  THE PARTIES HERETO EXPRESSLY
    WAIVE ANY RIGHT THEY MAY HAVE TO A JURY TRIAL.

    15.6         Severability.
    If any section or subsection of this Agreement is found by competent
    judicial authority to be invalid, illegal or unenforceable in any
    respect, the validity, legality and enforceability of any such section
    or subsection in every other respect and the remainder of this Agreement
    shall continue in effect.

    15.7         Force Majeure.
    Neither IBM nor Andrea shall be in default or liable for any delay or
    failure of compliance with this Agreement due to an act of nature,
    public enemy, government action, freight embargo, or strike beyond the
    control of the defaulting party and the defaulting party shall provide
    the non-defaulting party immediate notice of any such anticipated delay
or failure of compliance; provided, however, that any such act shall not
relieve the defaulting party's obligations hereunder and such party hereby
agrees to perform its obligations as soon as practicable after the conditions
causing such delay or failure have subsided.

    15.8         Assignment.
    Andrea shall not assign this Agreement or any rights or obligations
    hereunder without the prior written consent of IBM.  Any act of
    derogation of the foregoing shall be null and void.  IBM may assign this
    Agreement or any rights or obligations hereunder without limitation.

    15.9         Rights of Subsidiaries.
    Each of IBM's Subsidiaries may exercise any of the rights of IBM under
    this Agreement; provided, however, when an IBM Subsidiary exercises such
    rights under this Agreement, such Subsidiary shall be solely responsible
    for its own obligations under this Agreement and IBM shall have no
    liability for such Subsidiary's failure to comply with any of the
    obligations hereunder.

    15.10        Waiver.
    Any waiver under this Agreement to be effective must be in writing

                             Page 24 of 31 Pages

<PAGE>
    signed by the party so waiving its rights.  The waiver by either party
    of any instance of the other party's noncompliance with any obligation
    or responsibility herein shall not be deemed a waiver of subsequent
    instances or of either party's remedies for such noncompliance.

    15.11        Assurances.
    Andrea agrees to provide further assurances, commercially reasonable
    assistance and any written legal documents necessary for IBM, in IBM's
    sole discretion, to exercise the rights granted under this Agreement.

    15.12        Order of Precedence.
    In the event of an inconsistency in the various documents which govern
    the parties' performance of this Agreement, the order of precedence will
    be:

    (i)  this Agreement, without the Attachments (unless the Attachments
    specifically modify a term of this Agreement, in which case the terms of
    such Attachment shall govern);



    (ii)  the Attachments;

    (iii)  the face side of a Purchase Order; and

    (iv)  the reverse side of a Purchase Order.

    15.13        Amendments.
    This Agreement may only be amended in writing signed by authorized
    representatives of each of the parties.  To be effective such amendment
must specifically reference this Agreement.


                             Page 25 of 31 Pages

<PAGE>
    THIS AGREEMENT AND ITS ATTACHMENTS, CONFIDENTIAL INFORMATION EXCHANGE
    AGREEMENT (CIEA0164) AND THE PURCHASE ORDERS ISSUED HEREUNDER CONSTITUTE
    THE ENTIRE AGREEMENT BETWEEN THE PARTIES WITH RESPECT TO THE
SUBJECT MATER HEREOF AND SUPERSEDE ALL COMMUNICATIONS AND UNDERSTANDINGS
BETWEEN THE PARTIES, WHETHER WRITTEN OR ORAL, WITH RESPECT TO THE SUBJECT
MATTER HEREOF.


    ACCEPTED AND AGREED TO:      ACCEPTED AND AGREED TO:

    INTERNATIONAL BUSINESS       ANDREA ELECTRONICS CORPORATION
    MACHINES CORPORATION

By: (CONFIDENTIAL TREATMENT)     By:  /s/ John N. Andrea       
    --------------------              ---------------------

Name: (CONFIDENTIAL TREATMENT)   Name:  John N. Andrea       
      --------------------              --------------------
      (Typed or Printed)                (Typed or Printed)

Title:                           Title:  Co-President          
      -------------------               --------------------

Date:     6/15/95                Date:     6/16/95             
      -------------------               --------------------

                                 By:___________________________

                                 Name:_________________________
                                      (Typed or Printed)

                                 Title:________________________

                                 Date:_________________________


                             Page 26 of 31 Pages

<PAGE>

                                ATTACHMENT A1


PRODUCTS SPECIFICS

    Andrea shall provide IBM with the Product specified in Section 1.0 of
    this Attachment to the extent authorized by Purchase Orders issued by
    IBM.

1.0 PRODUCT NAME:



    The Product for purposes of this Attachment A1 is the Andrea ANC-100
    Earmount Headset unit, Part Number ANC-100 (which  includes the
    following components:  (CONFIDENTIAL TREATMENT).

2.0 SPECIFICATIONS:

    The Product will conform to Andrea's Product Functional Specification
    PFS-1002100, and Andrea's "Method For Measuring Noise Cancellation
    Properties of The Andrea Active Noise Cancellation ANC-100
    Headset/Microphone".  Copies are attached hereto as Attachment 2.

3.0 PRICE:
    The Price of the Product is:  (CONFIDENTIAL TREATMENT).

    The price quoted in this section 3.0 of Attachment A1 is  F.O.B. IBM's
    manufacturing facility (CONFIDENTIAL TREATMENT).

4.0 PURCHASE ORDERS

    4.1 Purchase Order Re-Scheduling.
    IBM may re-schedule the ship date of undelivered Products ordered
    pursuant to a Purchase Order (CONFIDENTIAL TREATMENT).  Any such re-
    schedule shall be for no more than (CONFIDENTIAL TREATMENT) and shall
    not extend beyond the expiration date of this Agreement, unless
    otherwise agreed to in writing by both Parties.  Items re-scheduled and
subsequently cancelled will be subject to (CONFIDENTIAL TREATMENT). 

    4.2 Standard Lead Time
    Andrea agrees that IBM will be offered the shortest possible lead time
    for Product but in no case shall this lead time exceed (CONFIDENTIAL
    TREATMENT) after Andrea's receipt of an authorized Purchase Order.

    4.2.1  Short Lead Time
    In the event IBM requires shipment of Product in less than the 


                             Page 27 of 31 Pages

<PAGE>
    (CONFIDENTIAL TREATMENT) lead time specified in Section 4.2 of this
    Attachment, Andrea agrees to use best efforts to expedite such shipment.

5.0 FORECASTS:
    Andrea agrees to build and stock a (CONFIDENTIAL TREATMENT) supply of
    IBM Product based upon a monthly (CONFIDENTIAL TREATMENT) rolling
    forecast  provided by IBM.  IBM may notify Andrea that IBM has reduced
    requirements or has no further need for Products as projected in the
    then current IBM (CONFIDENTIAL TREATMENT) rolling forecast.  In such
    event, Andrea shall make every reasonable effort to reduce IBM's
liability hereunder.  In no event shall IBM be required to purchase more than
the volume of  Products projected to be purchased within the (CONFIDENTIAL
TREATMENT) period following the date of IBM's notification, provided such
Products are actually in Andrea's finished goods inventory at
the time of IBM's notification.  In addition, IBM's liability under this
Section includes and is not additive to IBM's liability for Purchase Orders
cancelled under Section 5.1 of the Agreement.

6.0 JUST-IN-TIME DELIVERY:
    At a minimum, Andrea shall be responsible for maintaining the capability
    of providing Product to IBM on an as needed basis, and providing all
    necessary Product support activities.  Andrea will maintain
    responsibility over delivery and ownership of Product until the point of
    delivery. IBM may designate a point internal to its
facility as the point of delivery.  In such an event, IBM will allow Andrea
access to this location to execute Product delivery.



7.0 ENGINEERING TOOLING/CAPITAL EQUIPMENT:

    Those features and processes provided by IBM as well as any other
    features and processes which may be subsequently developed under IBM's
    direction and at IBM's expense, are the proprietary and confidential
    designs of IBM, and are the sole and exclusive property of IBM.  Andrea
agrees that all right, title and interest therein shall at all times vest in
and remain in IBM.  Nothing in this Agreement shall be construed as
establishing, transferring, or otherwise conveying to Andrea any rights,
interest or license in such features and processes, whether by implication,
estoppel or otherwise.

8.0 PRODUCT SUPPORT
    8.1 All customer Product inquiries will be supported by the IBM
    technical representative.

    8.2 In those cases where additional assistance is required, the IBM
    technical representative will contact Andrea at the telephone number
    provided to IBM.  Andrea, at its own expense, shall support IBM by
    providing to IBM's technical representative with a published telephone
    number between the hours of (CONFIDENTIAL TREATMENT) a.m. through
    (CONFIDENTIAL TREATMENT) p.m. Eastern Standard Time, five days a week. 
Andrea will provide the necessary technical staff to answer all calls between
the above stated hours.

9.0 PRODUCT RETURNS/REPAIR
    IBM may inspect and test all Product(s) at IBM's facility prior to

                             Page 28 of 31 Pages

<PAGE>
    acceptance or rejection, and may refuse to accept Products which do not
conform to the specifications referenced in this Agreement.  If IBM rejects
Product(s), Andrea shall replace  the rejected Products within (CONFIDENTIAL
TREATMENT) of IBM's notification, and shall pay for all costs
associated with said Product replacement, including but not limited to
expenses associated with the return of the defective Products.  IBM shall
notify Andrea to obtain a Return Material Authorization ("RMA") number prior
to returning Product(s) for non-conformance, which RMA Andrea agrees to
promptly issue upon request.  IBM shall furnish the following information
with Product(s) returned to Andrea:  a) IBM's complete address,
b) name(s) and telephone numbers of IBM's employee(s) to contact in case of
questions about the product, c) a complete list of Product(s) returned, d)
the nature of the defect or failure if known, and e) whether or not returned
Product(s) is in warranty.

10.0    OTHER INTELLECTUAL PROPERTY RIGHTS:

    10.1         Andrea Product Names and Trademarks.
    Andrea hereby grants to IBM, IBM Subsidiaries and its and their
    successors, assigns, agents and distributors a nonexclusive, royalty
    free right and license to use, in connection with the marketing of the
    Product, the Product name(s) and trademark(s) used by Andrea to identify
    the Product including any portions thereof.  If Andrea informs
IBM in writing that it objects to IBM's use of its Product names and
trademarks, IBM will take reasonable steps to modify it.


                             Page 29 of 31 Pages

<PAGE>
IN WITNESS WHEREOF, THE PARTIES HERETO HAVE CAUSED THIS ATTACHMENT A1 
TO AGREEMENT PCC950121 TO BE EXECUTED BY THEIR RESPECTIVE AUTHORIZED
REPRESENTATIVES.

ACCEPTED AND AGREED TO:          ACCEPTED AND AGREED TO:


INTERNATIONAL BUSINESS           ANDREA ELECTRONICS CORPORATION
MACHINES CORPORATION


By: (CONFIDENTIAL TREATMENT)     By: /s/ John N. Andrea      
    --------------------              --------------------

Name:(CONFIDENTIAL TREATMENT)    Name:  John N. Andrea         
     --------------------               --------------------
     (Type or Printed)                  (Type or Printed)

Title:(CONFIDENTIAL TREATMENT)   Title: Co-President           
      --------------------              --------------------

Date:    6/15/95                 Date:    6/16/95              
      -------------------               --------------------

                                 By:                         
                                        --------------------

                                 Name:                         
                                        --------------------
                                        (Type or Printed)

                                 Title:                        
                                        --------------------

                                 Date:                         
                                        --------------------


                             Page 30 of 31 Pages

<PAGE>
                                                                 EXHIBIT   11


    ANDREA ELECTRONICS CORPORATION


    COMPUTATION OF FULLY DILUTED EARNINGS PER COMMON SHARE


























    <TABLE>
    <CAPTION>                                                             For the Six Months Ended
                                                                                   June 30,          
                                                                           1995              1994     

<S>                                                                      <C>              <C>         
EARNINGS
    Pro forma income (loss) applicable to common stock*                  $ (137,427)      $(1,070,710)

SHARES
    Weighted average number of common shares outstanding                  3,016,360         2,544,675 
    Assuming conversion of options and warrants                             980,069           907,536 

    Pro forma shares                                                      3,996,429         3,452,211 

    Fully diluted income (loss) per common share                      $        (.04)    $        (.42)


    </TABLE>




































*     Entire proceeds of assumed conversion of options were used to purchase
treasury shares; therefore, no adjustments are necessary in computing pro
forma loss applicable to common stock.

This calculation is submitted in accordance with Regulation S-B, Item
601(b)(11) although it is contrary to paragraph 40 of ABP Opinion No. 15
because it produces anti-dilutive results.

                             Page 31 of 31 Pages
















































© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission