<PAGE> 1
===============================================================================
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
-----------
FORM 10-Q/A
AMENDMENT TO FORM 10-Q QUARTERLY REPORT
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1995
COMMISSION FILE NO. 1-3305
Filed pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
-----------
MERCK & CO., Inc.
P.O. Box 100
One Merck Drive
Whitehouse Station, New Jersey 08889-0100
(908) 423-1000
===============================================================================
<PAGE> 2
Amendment No. 1
The purpose of this amendment is to file an amended financial
data schedule to correct certain errors in the financial data schedule filed on
November 13, 1995 with the Form 10-Q for the quarterly period ended September
30, 1995.
<TABLE>
<CAPTION>
Exhibit Method of
Number Description Filing
------ ----------- ------
<S> <C> <C>
27 - Amended Financial Data Schedule Filed with
this Form 10-Q/A
</TABLE>
-------------------------
Signatures
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this amendment to be signed on its behalf
by the undersigned thereunto duly authorized.
MERCK & CO., INC.
Date: January 10, 1996 /s/ Mary M. McDonald
------------------------------------------
MARY M. MCDONALD
Sr. Vice President and General Counsel
Date: January 10, 1996 /s/ Peter E. Nugent
------------------------------------------
PETER E. NUGENT
Vice President, Controller
<PAGE> 3
EXHIBIT INDEX
<TABLE>
<CAPTION>
Exhibit
Number Description
- ------ -----------
<S> <C>
27 Amended Financial Data Schedule
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE INTERIM
CONSOLIDATED STATEMENT OF INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995
AND THE CONSOLIDATED BALANCE SHEET AS OF SEPTEMBER 30, 1995 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> SEP-30-1995
<CASH> 1,906
<SECURITIES> 1,011
<RECEIVABLES> 2,242
<ALLOWANCES> 0<F1>
<INVENTORY> 1,764
<CURRENT-ASSETS> 7,754
<PP&E> 7,546
<DEPRECIATION> (2,433)
<TOTAL-ASSETS> 22,446
<CURRENT-LIABILITIES> 5,661
<BONDS> 1,337
0
0
<COMMON> 4,684
<OTHER-SE> 6,833
<TOTAL-LIABILITY-AND-EQUITY> 22,446
<SALES> 12,124
<TOTAL-REVENUES> 12,124
<CGS> 5,330
<TOTAL-COSTS> 5,330
<OTHER-EXPENSES> 950
<LOSS-PROVISION> 0<F1>
<INTEREST-EXPENSE> 68
<INCOME-PRETAX> 3,584
<INCOME-TAX> 1,107
<INCOME-CONTINUING> 2,477
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,477
<EPS-PRIMARY> 2.00
<EPS-DILUTED> 1.96
<FN>
<F1>NOT MATERIAL TO THE CONSOLIDATED FINANCIAL STATEMENTS.
</FN>
</TABLE>