MESTEK INC
10-K, 1996-04-12
AIR-COND & WARM AIR HEATG EQUIP & COMM & INDL REFRIG EQUIP
Previous: MERRILL LYNCH & CO INC, 424B5, 1996-04-12
Next: AMATI COMMUNICATIONS CORP, 10-Q, 1996-04-12




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    Form 10-K
                  Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

For the fiscal year ended                          Commission file number: 1-448
December 31, 1995

                                  MESTEK, INC.

             (Exact name of registrant as specified in its charter)


         Pennsylvania                                              25-0661650
(State or other jurisdiction of                                (I.R.S Employer
 incorporation or organization)                              Identification No.)

                              260 North Elm Street
                         Westfield, Massachusetts 01085
                    (Address of principal executive offices)

Registrant's telephone number, including area code:  413-568-9571

Securities registered pursuant to Section 12(b) of the Act:


                                                          Name of each exchange
      Title of each class                                  on which registered
  Common Stock, no par value                            New York Stock Exchange


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and
(2) has been subject to such
filing requirements for the past 90 days.  YES   X         NO ___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / /

The aggregate  market value of voting common shares held by nonaffiliates of the
registrant as of April 4, 1996,  based upon the closing  price for  registrant's
common  stock  as  reported  in The  Wall  Street  Journal  as of such  date was
$39,730,946.

The number of shares of the registrant's  common stock issued and outstanding as
of April 4, 1996 was 8,929,771.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy  statement  relating to the annual meeting of shareholders
of the registrant to be held on May 22, 1996 are  incorporated by reference into
Part III hereof and the  exhibits to filings  referenced  on Pages 44 thru 47 of
Part IV hereof are incorporated by reference into Part IV hereof.




<PAGE>



                                     PART I


Item 1 - BUSINESS


GENERAL

     Mestek,   Inc.   ("Mestek"  or  the  "Company")  was  incorporated  in  the
Commonwealth of Pennsylvania  in 1898 as Mesta Machine  Company.  It changed its
name to Mestek,  Inc. in October,  1984,  and merged with Reed National Corp. on
July 31, 1986.

     On November 13, 1989 the Company purchased the assets of Air Fan Engineered
Products,  Inc., a small  manufacturer of air conditioning,  air moving and heat
transfer  equipment  located  in  Los  Angeles,   California.  The  assets  were
subsequently moved to the Company's Dallas facility.

     In March of 1990, the Company, through a wholly-owned subsidiary, purchased
a 48.6 percent interest in The H. B. Smith Company,  Incorporated,  a Westfield,
Massachusetts manufacturer of boilers.

         In January, 1991, Keystone Environmental Resources,  Inc. ("Keystone"),
a  subsidiary  of  Chester  Environmental  Group,  Inc.,   ("Chester"),   formed
Environmental  Technology  Applications  Company  (ETA) in a joint  venture with
Beazer  Environmental   Services,   Inc.,  to  market  and  apply  environmental
technologies  previously  developed  by  Keystone.  ETA was  dissolved by mutual
agreement  effective  March 31, 1992. The Company  subsequently  sold a majority
interest in Chester,  as more fully  explained in the Notes to the  Consolidated
Financial Statements.

         In February 1991 the Company,  through  Chester  acquired the assets of
two corporations:  GeoSpatial Solutions, Inc. and NEA, Inc., ("NEA"). GeoSpatial
Solutions,  Inc., of Colorado,  a satellite imaging concern,  sold its assets to
Chester for  $120,000.  The NEA assets were  purchased  for  $2,600,000,  net of
liabilities  assumed.  NEA's  primary  lines  of  business  are  consulting  and
analytical  services  relative to air quality.  The Company  subsequently sold a
majority  interest  in  Chester,  as more  fully  explained  in the  Note to the
Consolidated Financial Statements.

         On July 31, 1991 Mestek, through a wholly-owned  subsidiary,  purchased
substantially all of the assets of Hydrotherm, Inc., ("Hydrotherm"),  located in
Northvale, New Jersey, and its wholly-owned subsidiary Hydrotherm (Canada) Inc.,
located in Toronto,  Ontario.  Hydrotherm  is  manufacturer  of  commercial  and
residential gas and oil-fired boilers,  residential  baseboard heating equipment
and  residential  air  conditioning   equipment.   Management  consolidated  the
manufacturing  operations  of  Hydrotherm in 1992,  closing the  Northvale,  New
Jersey plant.  The  Hydrotherm  and Hydrotherm  Canada assets  acquired  include
substantially all of Hydrotherm's inventory,  receivables and fixed tangible and
intangible  assets  relating to the commercial and residential gas and oil-fired
boiler business and other product lines mentioned  above. The purchase price for
the assets acquired, net of liabilities assumed, was $12,900,000.

         On August 9, 1991 Mestek purchased  substantially  all of the assets of
Dynaforce Corporation, a New York Corporation, and a leading manufacturer of air
curtains,  make-up air equipment and related  products.  The purchase price paid
for the assets was $586,000. The Dynaforce assets were subsequently moved to the
Company's South Windsor facility.

         On October 8, 1991 Mestek,  through a newly formed Canadian subsidiary,
acquired substantially all of the operating assets of Temprite Industries, Ltd.,
an Ontario Corporation located in Orangeville,  Ontario.  Temprite  manufactures
industrial, institutional, and commercial air handling equipment and make-up air
units. The purchase price for the assets acquired,  net of liabilities  assumed,
was $1,819,000.



<PAGE>



         On October 31, 1991 Chester acquired substantially all of the assets of
Kamber Engineering,  Inc. (Kamber) of Gaithersburg,  Maryland. Kamber's business
involves water and waste projects, federal environmental projects, and corporate
land development  projects.  The purchase price of the assets  acquired,  net of
liabilities  assumed,  was $1,200,000.  The Company subsequently sold a majority
interest in Chester,  as more fully  explained in the Notes to the  Consolidated
Financial Statements.


         On August 21, 1992, pursuant to the Plan of Reorganization  approved by
the United States Bankruptcy Court for the Eastern District of Pennsylvania, the
Company acquired  substantially all of the inventory,  accounts receivable,  and
fixed tangible and intangible  assets of Mechanical  Specialties,  Inc. (MSI), a
manufacturer  of heating  and  ventilating  equipment  located in  Philadelphia,
Pennsylvania.  The purchase  price for the assets  acquired,  net of liabilities
assumed, was $6,335,000.

         On  December  15,  1992,  Mestek,  through a  wholly-owned  subsidiary,
Westcast,   Inc.,   purchased  certain  assets  of  The  H.  B.  Smith  Company,
Incorporated,  (HBS), at public auction.  Assets acquired included inventory,  a
hydronics  laboratory,  certain foundry and machine-shop  machinery and tooling,
certain  office  equipment,  and  furniture  and certain  notes and  instruments
secured by other  assets of HBS.  The  purchase  price paid for these assets was
$3,115,000. The Company, through another wholly-owned subsidiary,  owns 48.6% of
the outstanding common stock of HBS.

         On  December  22,  1992,  Mestek,  through a  wholly-owned  subsidiary,
Peritek,  Inc.,  purchased  certain  assets of The Trane Company,  ("Trane"),  a
division of American  Standard Inc. and an  affiliate,  for cash and notes which
totaled,  after adjustment,  approximately $10.1 million. The Company acquired a
manufacturing  facility in  Scranton,  Pennsylvania  and certain  inventory  and
equipment.

         In April of 1993, the Company purchased a 46.8% interest in Eafco, Inc.
Eafco  produces  cast iron boiler  sections for the boiler  industry,  including
Mestek's boiler  subsidiaries.  The Company accounts for its investment in Eafco
under the equity method.

         On  August  17,   1993,   the  Company  sold  a  70%  interest  in  its
Environmental Engineering Segment, Chester Environmental,  Inc., ("Chester"), to
Duquesne  Enterprises,  Inc.,  a  Pennsylvania  corporation,   headquartered  in
Pittsburgh,  Pennsylvania.  The Company has accounted for this  transaction as a
Disposal of a Discontinued  Segment,  as more fully  explained in Note 17 to the
consolidated  financial statements.  The Company sold its remaining 30% interest
on August 31,  1995,  as more  fully  explained  in Note 15 to the  consolidated
financial statements.

         On November 1, 1994, pursuant to a motion approved by the United States
Bankruptcy  Court  for  the  District  of  New  Mexico,   the  Company  acquired
substantially all of the inventory,  accounts receivable, and fixed tangible and
intangible  assets of Aztec Sensible  Cooling,  Inc.  (Aztec) a manufacturer  of
evaporative cooling and other custom air handling equipment in Albuquerque,  New
Mexico.  The  purchase  price  for the  assets  acquired,  was  $1,372,000.  The
operations of Aztec were  relocated to the Company's  Dallas,  Texas facility in
December of 1994.

         On October 30,  1995,  the Company  executed  an  agreement  to acquire
approximately  eighty-three  (83%) of the issued and  outstanding  voting common
stock  of  National  Northeast   Corporation  and  National  Southeast  Aluminum
Corporation  ("National").  National  operates  custom  aluminum  extrusion  and
fabrication  facilities  located in Lawrence,  Massachusetts  and Winter  Haven,
Florida.  The  transaction  was  accounted  for  under  the  purchase  method of
accounting as of October 30, 1995 and, accordingly, the company has included the
results of this acquired  business in its  consolidated  statement of operations
from this date. The Company itself is a user of aluminum  extrusions in its HVAC
segment.  The  consideration  for the  purchase  was $9.96  million  in cash and
approximately  $3.32 million payable over three years,  contingent upon a future
level of earnings. The transaction was completed on January 2, 1996.


<PAGE>



         On November 15, 1995,  the Company  acquired  substantially  all of the
accounts receivable,  inventory, fixed and intangible assets of Heat Exchangers,
Inc., a manufacturer of portable air conditioning equipment in Skokie, Illinois.
The purchase price paid,  including the assumption of certain  liabilities,  was
$6,764,000.  The acquisition  was accounted for as a purchase and,  accordingly,
the  Company  has  included  the  results  of  this  acquired  business  in  its
consolidated statement of operations since the date of the acquisition.

         The  Company's  executive  offices are located at 260 North Elm Street,
Westfield, Massachusetts 01085. The Company's phone number is 413-568-9571.


OPERATIONS OF THE COMPANY

         The Company operates in three continuing  business  segments:  heating,
ventilating,   air  conditioning  equipment  ("HVAC")  manufacturing;   computer
software   development   and  systems  design;   and  coil  handling   equipment
manufacturing.  Each of these segments is described  below.  The Company and its
subsidiaries together employed 2,255 persons as of December 31, 1995.


HEATING, VENTILATING AND AIR CONDITIONING EQUIPMENT

         The Company,  through Mestek,  Inc. and its wholly-owned  subsidiaries,
Pacific/Air Balance, Inc., ("Pacific Air"), The Hydrotherm  Corporation,  Mestek
Canada,   Inc.,  and  Westcast,   Inc.   (collectively,   the  "Reed  Division")
manufactures  and  distributes  products in the HVAC  industry.  These  products
include  residential,  commercial  and  industrial  hydronic  heat  distribution
products,  gas-fired  heating  and  ventilating  equipment,  louver  and  damper
equipment,   commercial  and   residential  gas  and  oil-fired   boilers,   air
conditioning  units, and related  products used in heating,  ventilating and air
conditioning  systems.  National,  the Company's  custom  aluminum  extruder and
fabricator is included in the Heating, Ventilating, and Air Conditioning segment
also.

         The Reed Division sells finned-tube and baseboard  radiation  equipment
under the names "Sterling", "Vulcan", "Heatrim",  "Petite-7",  "Hydrotherm", and
"Suntemp",  and  other  hydronic  heat  distribution  products  under  the names
"Sterling" and "Beacon-Morris".  The division sells gas-fired indoor and outdoor
heating and ventilating  under the names "Alton",  "Applied Air",  "Wing",  "Air
Fan", and "Temprite".  Cooling and air conditioning  equipment is sold under the
"Alton",  "Applied  Air",  "Space  Pak",  "Aztec",  "Koldwave",  "Air Fan",  and
"Nesbitt"  names,  and gas and oil-fired  boilers are sold  primarily  under the
names "Hydrotherm",  "Multi-Pulse",  and "Multi-Temp", and distributed under the
name "Smith Cast Iron Boilers" by Westcast,  Inc.  These products may be used to
heat,  ventilate  and/or  cool  structures  ranging  in size from  large  office
buildings, industrial buildings, warehouses, stores and residences, down to such
small  spaces  as  add-on  rooms  in  residences.  The  Company's  products  are
manufactured at plants in Westfield,  Massachusetts; South Windsor, Connecticut;
Farmville,  North  Carolina;  Dallas,  Texas;  Orangeville,   Ontario;  Dundalk,
Maryland; Ridgeville, Indiana; Skokie, Illinois; and Wrens, Georgia. The Company
consolidated its Northvale,  New Jersey and Dundalk,  Maryland plants in Dundalk
in 1992.

         The Reed Division sells its many types of fire,  smoke, and air control
louvers  and  dampers,  which are  devices  designed  to control or seal off the
movement of air through building  ductwork in the event of fire or smoke,  under
the names "Air  Balance",  "Phillips  Aire",  "Pacific Air  Balance",  "American
Warming and  Ventilating",  and "Arrow".  These products are manufactured at the
Company's plants in Wrens,  Georgia;  Los Angeles,  California;  Bradner,  Ohio;
Waldron,  Michigan;  Springfield,  Ohio, and Wyalusing,  Pennsylvania.  The Reed
Division also  manufactures  industrial  and power plant dampers in Los Angeles,
California under the name "Pacific Air Products".

<PAGE>


         Through  its  design  and  application  engineering  groups,  the  Reed
Division  custom  designs  and  manufactures  many HVAC  products to meet unique
customer  needs or  specifications  not met by  existing  products.  Such custom
designs  often  represent  improvements  on  existing  technology  and often are
incorporated into the Reed Division's standard line of products.

         The  Reed   division   sells  its  HVAC  products   primarily   through
approximately 375 independent  representatives  throughout the United States and
Canada,  many of  whom  sell  several  of  Reed's  products.  These  independent
representatives usually handle various HVAC products made by manufacturers other
than the Company.  These representatives  usually are granted an exclusive right
to solicit  orders for  specific  Reed  Division  products  from  customers in a
specific geographic territory, subject to final acceptance of such orders by the
Reed Division.  Because of the diversity of the Reed  Division's  product lines,
there  is  often   more   than  one   representative   in  a  given   territory.
Representatives  work closely with the Reed  Division's  sales  managers and its
technical personnel to meet customers' needs and specifications. The independent
representatives are compensated on a commission basis and generally they neither
stock Reed Division products nor purchase such products for resale.

         The Reed Division, directly, or through its representatives,  sells its
HVAC  products  primarily  to  contractors,  installers,  and end  users  in the
construction   industry,   wholesale   distributors   and   original   equipment
manufacturers.

         The Company  sells  gas-fired  and  hydronic  heating  and  ventilating
products,  boilers  and coil  handling  equipment  in Canada  and also sells its
products in other foreign markets from time to time.  Total export sales did not
exceed ten percent of consolidated total revenues, nor did foreign assets exceed
ten  percent  of total  assets,  in any of the most  recent  five  years  ending
December 31, 1995.

         The Reed Division  uses a wide variety of materials in the  manufacture
of its products,  such as copper,  aluminum and steel, as well as electrical and
mechanical components,  controls, motors and other products. Management believes
that it has adequate  sources of supply for its raw materials and components and
has not had  significant  difficulty in obtaining the raw  materials,  component
parts or finished goods from it suppliers. No industry segment of the Company is
dependent on a single supplier,  the loss of which would have a material adverse
effect on its business.

         The businesses of the HVAC segment are highly competitive.  The Company
believes that it is the largest  manufacturer of hydronic  baseboard heating for
residential   and   commercial   purposes  and  is  one  of  the  three  leading
manufacturers of gas-fired  heaters and fire and smoke dampers.  The Company has
established a substantial  market  position in the  commercial  and  residential
cast-iron   boiler  business   through  its   acquisitions  in  1991  and  1992.
Nevertheless,  in all of the  industries  in which it competes,  the Company has
competitors  with  substantially  greater  manufacturing,  sales,  research  and
financial  resources than the Company.  Competition in these industries is based
mainly on merchandising capability,  service, quality, price and ability to meet
customer  specifications.  The Reed  Division  believes that it has achieved and
maintained its position as a substantial competitor in the HVAC industry largely
through the strength of its extensive  distribution  network,  the breadth of it
product line and its ability to meet customer delivery and service requirements.
Most  of its  competitors  offer  their  products  in  some  but  not all of the
industries served by the Reed Division.

         The  quarterly  results  of  the  HVAC  segment  are  affected  by  the
construction  industry's demand for heating equipment,  which generally peaks in
the last four months of each year (the "heating season"). Accordingly, sales are
usually higher during the heating season, and such higher levels of sales may in
some years  continue  into the  following  calendar  year.  As a result of these
seasonal  factors,  the  Company's  inventories  of finished  goods reach higher
levels during the heating  season and are generally  lower during the balance of
the year.

         Management does not believe that backlog  figures  relating to the HVAC
segment are material to an  understanding of its business because most equipment
is shipped promptly after the receipt of orders.


<PAGE>


         The  Company  owns a number  of  United  States  and  foreign  patents.
Although the Company usually seeks to obtain patents where appropriate,  it does
not consider any segment materially dependent upon any single patent or group of
related patents.

         The Reed Division has a number of trademarks important to its business,
including those relating to its Sterling, Vulcan, Beacon-Morris,  Heatrim, Wing,
Alton,  Applied Air, Arrow,  Aztec Sensible  Cooling,  Hydrotherm,  Temprite and
Dynaforce product lines.

         Expenditures for research and development for the HVAC segment in 1995,
1994,  and 1993 were $894,000,  $469,000,  and $438,000,  respectively.  Product
development efforts are necessary and ongoing in all product markets.

         The Company believes that compliance with  environmental  laws will not
have a financially material effect on its operations in 1996.


COMPUTER SOFTWARE DEVELOPMENT AND SYSTEM DESIGN

         The business of Mestek's wholly-owned subsidiary,  MCS, Inc. ("MCS") is
primarily related to business applications software and systems development. MCS
develops computer software applications to meet specific industry  requirements.
Services to customers  include  preparation of computer programs and software to
meet the customer  needs,  providing  proper  computer  hardware when  required,
installing  the system at the  customer's  business,  and  providing  continuing
support services. MCS also provides computer processing services to customers on
a time-sharing basis.

         The most significant  systems which MCS has developed and has available
for sale are MestaMed,  a third-party  billing,  general ledger,  accounting and
inventory  control system for durable medical equipment  suppliers,  home health
providers and infusion therapy  providers and ProfitWorks,  a system utilized by
lumber, electrical, plumbing, and manufacturer's representatives to manage order
entry,  inventory,  purchasing,  accounts  receivable,  and  reporting.  Support
includes software  enhancements,  diagnostic access, and training seminars.  MCS
also  has  available  a  Telephone   Usage  System  which   analyses  usage  for
institutions with multiple telephones.  The hardware for these and other systems
is supplied primarily by Digital Equipment Corp., for which MCS is an Authorized
Solution Provider.

         New  enhancements  to  its  software  products  are  continually  being
developed by MCS. Recent examples include electronic reimbursement,  and medical
records  tracking.   During  1995,  1994,  and  1993  MCS  spent   approximately
$1,208,576,  $910,000,  and $702,000,  respectively,  for software  development.
These costs related primarily to customer sponsored development and improvements
to existing products.

         Because of the importance of systems  development  to MCS,  programming
and  sales  personnel  are a  primary  resource.  MCS's  main  office  is in the
Pittsburgh,  Pennsylvania  area and it has sales  offices in other  parts of the
country.

         The markets for business  applications software and systems development
are diverse and very  competitive.  MCS has many  competitors  in the markets in
which it operates,  both on a regional and national basis. On December 31, 1995,
MCS's backlog was $2,915,000.

         MCS's  inventory  consists  primarily of computer  hardware and related
equipment which is used in the computer systems sold. MCS attempts to maintain a
sixty-day  supply so that delivery of completed  systems can be made on a timely
basis.


<PAGE>



COIL HANDLING EQUIPMENT

         The   Company,   through  its   Cooper-Weymouth,   Peterson   Division,
manufactures various types and sizes of coil stock handling devices at its plant
in Clinton,  Maine. These devices consist primarily of metal coil straighteners,
reels,  and equipment used to feed metal from coils into punch presses and other
metal stamping or shaping  equipment.  The Company has improved its  competitive
position in this industry by developing servo-driven feeders with microprocessor
controls,  affording diagnostic and operational  features.  The Company believes
that its line of coil  stock  handling  products  is among the  broadest  in the
industry.

         Certain coil handling  products are custom designed and manufactured to
meet unique  customer  needs or  specifications  which are not  currently met by
existing  products.  These  products,  developed  by the  Company's  design  and
application   engineering  groups,  often  represent  improvements  on  existing
technology and are often then incorporated into the Division's  standard product
line.

         The primary customers for such coil handling equipment include contract
metal  stampers,  manufacturers  of large and small  appliances,  commercial and
residential lighting fixtures, automobile accessories, office equipment and HVAC
products. The Cooper-Weymouth, Peterson Division also acts as a supplier of coil
handling  equipment to original  equipment  manufacturers  of metal handling and
metal forming machinery.

         The  business  of  the  Coil  Handling   Equipment  segment  is  highly
competitive.  The Company has become a substantial competitor in the manufacture
of coil handling  equipment  through its abilities to meet customer delivery and
service requirements and its extensive  distribution  network. The Coil Handling
Equipment  segment  has a  number  of  trademarks  important  to  its  business,
including  those  relating  to  its   Cooper-Weymouth,   Peterson,   Coil-Matic,
Dickerman, ServoMatic, and ServoMax product lines.

         Management does not believe that backlog  figures  relating to the coil
handling  equipment  segment are  material to an  understanding  of its business
because most equipment is shipped promptly after the receipt of orders.

         Expenditures  for  research  and  development  for  the  Coil  Handling
Equipment  segment  in 1995,  1994,  and 1993  were $0,  $68,000,  and  $52,000,
respectively.


SEGMENT INFORMATION

         Selected financial  information regarding the operations of each of the
above segments is presented in Note 12 to the Consolidated Financial Statements.


Item 2 - PROPERTIES

         The Reed Division of the Company  manufactures HVAC equipment at plants
that  the  Company  owns  in  Waldron,   Michigan;   Bradner,  Ohio;  Wyalusing,
Pennsylvania;  Dundalk, Maryland, Springfield, Ohio; Wrens, Georgia, and Dallas,
Texas.  It  operates  plants  that it leases  from  entities  owned  directly or
indirectly  by certain  officers  and  directors  of the  Company in  Westfield,
Massachusetts;  Farmville,  North Carolina;  South Windsor,  Connecticut and Los
Angeles,  California.  The Division  leases  manufacturing  space from unrelated
parties in Dallas, Texas; Orangeville, Ontario, Canada; and Skokie, Illinois, as
well as warehouse space in Mississauga, Ontario, Canada. National, the Company's
aluminum  extruder and  fabricator,  operates in leased  facilities in Lawrence,
Massachusetts and Winter Haven, Florida.

         The  Cooper-Weymouth,  Peterson  Division  manufactures  coil  handling
products at a plant the Company owns in Clinton, Maine.


<PAGE>



         The Company's principal  executive offices in Westfield,  Massachusetts
are also leased from an entity  owned by an officer and director of the Company.
The Company also owns an office building in Holland, Ohio.

         MCS leases office space in Monroeville,  Pennsylvania, which houses its
principal   offices  and  computer   facility  used  in  the  computer  software
development and system design segments.  MCS owns the computer equipment used in
the operations.

         In addition,  the Company and certain of its  subsidiaries  lease other
office space in various cities around the country for use as sales offices.

         Certain of the owned  facilities  are pledged as  security  for certain
long-term  debt  instruments.   See  Property  and  Equipment,  Note  4  to  the
Consolidated Financial Statements.

         The Company relocated the operations of The Hydrotherm Corporation from
Northvale,  New Jersey to Dundalk,  Maryland in 1992 and the  operations  of its
Scranton,  Pennsylvania  facility to  Westfield,  Massachusetts  in 1993.  These
properties  were  sold in July of 1995 and  January  of 1996,  respectively,  as
explained more fully in Note 1 to the Consolidated Financial Statements.


Item 3 - LEGAL PROCEEDINGS

         The  Company  is not  presently  involved  in any  litigation  which it
believes will materially and adversely affect its financial condition or results
of operations.


Item 4 - SUBMISSION OF MATTER TO A VOTE OF THE SECURITY HOLDERS

No matters  were  submitted  to the  security  holders of the Company for a vote
during the fourth quarter of 1995.



<PAGE>




                                     PART II


Item 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The  Company's  common stock is listed on the New York Stock  Exchange,
under the symbol MCC. The number of  shareholders  of record as of April 4, 1996
was 1,644 The price range of the Company's  common stock between January 1, 1996
and April 4, 1996 was  $11.75 to $13.63 and the  closing  price on April 4, 1996
was $13.50.

         The quarterly  price ranges of the  Company's  common stock during 1995
and 1994 as reported in the  consolidated  transaction  reporting system were as
follows:


                                   PRICE RANGE

                                  1995                          1994
                                  ----                          ----

     First Quarter        $ 10-3/8     $   9-1/2         $ 10-3/8     $ 9-1/2
     Second Quarter       $ 12-7/8     $   9-3/4         $ 10         $ 9-1/4
     Third Quarter        $ 14-5/8      $ 12-1/4         $ 10-1/8     $ 9-1/4
     Fourth Quarter       $ 13-3/8      $ 10-3/4         $ 10         $ 9-3/8


     The Company has not paid any dividends on its common stock since 1979.

     No securities issued by the Company, other than common stock, are listed on
a stock exchange or are publicly traded.


Item 6 - SELECTED FINANCIAL DATA

 Selected  financial data for the Company for each of the last five fiscal years
is  shown  in the  following  table.  Selected  financial  data  reflecting  the
operations  of  acquired  businesses  is shown only for  periods  following  the
related acquisition. (Dollars stated in thousands except per share data.)


SUMMARY OF FINANCIAL POSITION as of December 31,

                               1995       1994       1993      1992      1991
                           ----------  ----------  --------  ---------  ------
Total assets                 $141,431   $120,430   $126,625  $137,158   $120,865
Working capital                41,626     36,628     37,238    58,279     52,644
Long-term debt, including
  current portion               3,031      5,548     20,860    32,104     18,269
Shareholders' equity           91,046     80,732     73,317    70,552     66,397
Common shareholders'
   equity, per common
    share (1)                  $10.14     $ 8.93     $ 7.96    $ 7.59     $ 7.05
                               ======     ======     ======    ======     ======







<PAGE>






SUMMARY OF OPERATIONS - for the year ended December 31, (2)


                                1995       1994       1993       1992       1991
                            --------   --------   --------   --------   --------
Total revenues from
  continuing operations (3) $245,865   $224,018   $231,386   $190,038   $173,852
Income from continuing
   operations .............   10,906      9,298      7,583      5,410      8,589
Net  income ...............   10,906      9,298      4,265      5,823      8,995
Earnings per common share:
Income from continuing
   operations ............. $   1.21   $   1.02   $    .82   $    .57   $    .91
Net income ................ $   1.21       1.02        .46        .62        .95



(1)    Equity per common share amounts are computed  using the common shares and
       common stock equivalents outstanding as of December 31, 1995, 1994, 1993,
       1992, and 1991

(2)    Includes the results of acquired companies or asset acquisitions from the
       date of such acquisition, as follows:


       *   National Northeast Corporation and National Southeast Aluminum
           Corporation from October 30, 1995

       *   Heat Exchangers, Inc. from November 15, 1995

       *   Aztec Sensible Cooling, Inc. from November 1, 1994

       *   Mechanical Specialties, Inc. from August 21, 1992 and Westcast, Inc.
           from December 15, 1992.

       *   GeoSpatial Solutions, Inc. and NEA, Inc. from February 1991;
           Hydrotherm, Inc., Hydrotherm (Canada), Inc., and Dynaforce
           Corporation from August 1991; Temprite Industries, Ltd. from October
           1991, and Kamber Engineering from November 1991.


(3)    Revenues  have been  adjusted  in 1993,  1992,  and 1991,  to reflect the
       reclassification  of  revenues  related  to the  Company's  Environmental
       Engineering  Segment to  Discontinued  Operations,  which are  separately
       reported in the accompanying financial statements. The Company sold a 70%
       interest in this segment on August 17, 1993,  and sold its  remaining 30%
       interest on August 31,  1995,  as more fully  explained in Note 15 to the
       Consolidated Financial Statements.



<PAGE>



Item 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS


                      RETURN ON AVERAGE NET ASSETS EMPLOYED


                                1995, 1994, 1993


         The  Company's  Return on  Average  Net  Assets  Employed,  defined  as
operating profits from continuing  operations before bonuses,  interest expense,
taxes,  and other income and (expense),  over Average Net Assets Employed (total
assets less current  liabilities  other than current  portion of long-term debt,
averaged over 12 months) for the years 1995, 1994, and 1993 was as follows:


                                         1995           1994           1993

Operating Profits (as defined)    $22,515,000    $21,538,000    $15,917,000

Average Net Assets Employed (as
   defined) ...................   $94,956,000    $90,691,000    $90,267,000
Return on Average Net Assets
    Employed ..................          23.7%          23.8%          17.6%


         The 1995 return on Average Net Assets Employed was relatively unchanged
from 1994 due principally to weaker  performances  from certain of the Company's
residential  HVAC products and certain of its commercial  and industrial  damper
products,  which offset much improved performances from the Company's industrial
HVAC products divisions.


                             ANALYSIS: 1995 VS. 1994


         The Company's core HVAC Segment reported  comparative  results for 1995
and 1994 as follows:



                       1995                      1994
                   ($    000)     1995       ($    000)     1994    $Net Change
Net Sales ......   $ 218,456      100.00%    $ 200,444     100.00%    + 8.99%
Gross Profit ...      60,052       27.49%       56,746      28.31%    + 5.82%
Operating Income      15,495        7.09%       15,310       7.64%    + 1.21%


         The growth in revenues was attributable to significantly improved sales
from  the  Company's  Industrial  Products  divisions  in  Dallas,   Texas,  and
Orangeville,  Ontario  Canada  -  offset  somewhat  by  reduced  sales  from the
Company's  residential  hydronic  divisions in Westfield,  Massachusetts.  Gross
profit  margins  were  slightly  reduced  in 1995 owing in part to the effect of
reduced  hydronic  sales, in part to the effect (in early 1995) of material cost
increases,  and also to the effect of certain product  relocations  completed in
1995.  Operating  income as a percentage of net sales was also slightly  reduced
owing to the same effects.






<PAGE>




         In  addition  to the  effects on HVAC Net  Sales,  Gross  Profits,  and
Operating  Income  discussed  above,  the  acquisitions  of  National  Northeast
Corporation, as of October 30, 1995, and Heat Exchangers,  Inc., on November 15,
1995,  as  more  fully  described  in  Note  2  to  the  Consolidated  Financial
Statements, affected the comparative results for 1995 and 1994 as follows:

                         Percentage     Effect of 1995 Acq.  Percentage Change
                          Change        (National Northeast) Net of acquisitions
                        1995 vs. 1994 (Heat Exchangers, Inc.)   1995 vs 1994

     Net Sales                + 8.99%          +   2.1%             + 6.89%
     Gross Profit             + 5.82%          -   .86%             + 6.68%
     Operating Income         + 1.21%           - 1.53%             + 2.74%


         The Company's Computer Systems Segment (MCS,  Inc.)  reported  improved
sales, margins and operating profits in 1995 as indicated in the following
table:


                       1995                      1994
                    ($   000)     1995       ($   000)   1994      $Net Change

Net Sales ......     $15,255      100.00%     $14,461    100.00%       +  5.49%
Gross Profit ...       6,444       42.24%       5,583     38.61%       + 15.42%
Operating Income       2,749       18.02%       2,244     15.52%       + 22.50%


         MCS's  success  in 1995  reflects  its  ongoing  commitment  to product
enhancement and customer support in the Durable Medical Equipment, Home Infusion
Therapy, and Home Health Services marketplaces in which it competes.

         The  Company's  Coil  Handling   Equipment  Segment   (Cooper-Weymouth,
Peterson) also reported  excellent results for 1995, with margins declining only
slightly despite a 33% growth in revenues:


                      1995                   1994
                   ($   000)      1995     ($   000)      1994    $Net Change
Net Sales ......   $ 12,154      100.00%   $  9,112      100.00%    + 33.38%
Gross Profit ...      4,549       37.43%      3,581       39.30%    + 27.03%
Operating Income      1,926       15.85%      1,583       17.37%    + 21.67%


         These results reflect both the healthy conditions  presently  affecting
the coil  handling  equipment  marketplace  and the  success  of this  segment's
product innovation efforts.

         As a whole the Company reported comparative results as follows:


                       1995                    1994
                   ($    000)      1995     ($    000)      1994    $Net Change
Net Sales ......   $ 245,865      100.00%   $ 224,018      100.00%   + 9.75%
Gross Profit ...      71,045       28.90%      65,910       29.42%   + 7.79%
Operating Income      20,170        8.20%      19,137        8.54%   + 5.40%


<PAGE>



         Sales expense for continuing operations of the Company, as a percentage
of total revenues,  was reduced from 12.6% to 12.3%.  General and Administrative
expenses  as a  percentage  of revenues  increased  from 5.7% in 1994 to 6.0% in
1995, principally due to an increase in the provision for bad debts. Engineering
expense,  as a  percentage  of total  revenues,  was reduced  from 2.6% to 2.3%.
Interest expense from continuing  operations was reduced by $121,000  reflecting
the effect,  net of investment and  acquisition  activities,  of the sale of the
Company's  remaining interest in Chester  Environmental,  Inc. in August of 1995
for approximately $6,000,000.

         Income tax expense for continuing  operations for 1995, as a percentage
of pretax  income,  was 39.9% as compared with 42.1% for 1994, due to the effect
in  1994  of  certain   subsidiary  losses  on  state  and  foreign  income  tax
obligations,  as more fully  described in Note 8 to the  Consolidated  Financial
Statements.

         At December  31, 1995,  the Company  classified  an idle  manufacturing
facility, in Scranton,  Pennsylvania, as a Property Held for Sale. This property
was sold in January of 1996 at which time a gain was realized.

         Other Expense  decreased  substantially  in 1995,  due to the effect of
reduced  carrying costs on idle  properties  held for sale, and the inclusion in
1995 of a  non-recurring  $850,000 gain on the sale of the  Company's  remaining
investment in Mesta Engineering Company.



                             ANALYSIS: 1994 VS. 1993


         The  Company's  core  HVAC  Segment  benefitted  in 1994  from a strong
cyclical  recovery in the construction  marketplace  which allowed it to realize
some of the  benefits of its many  ongoing  market  development  and new product
development programs.

         In 1993 this segment  generated  $26,347,000  in "one-time"  sales at a
very low  margin to a major  customer  in  connection  with the  acquisition  of
certain  product  lines from that  customer.  Excluding the effect of these "one
time" sales, Total Revenues for this segment increased  $13,686,000,  or 7.3% in
1994 as indicated in the following table:


                               Total        Total
                              Revenues     Revenues   Increase        %
                                1994         1993    (Decrease)    Change
                           $    (000)   $    (000)   $    (000)       $
HVAC Segment:

     "One time" 1993 sales  $       0    $  26,347    $ (26,347)
     All other sales ....     200,445      186,759       13,686        7.3%
                              200,445      213,106      (12,661)      (5.9%)

Computer Systems Segment       14,461       12,211        2,250       18.4%

Coil Handling Equipment .       9,112        6,069        3,043       50.1%
                            $ 224,018    $ 231,386    $  (7,368)      (3.2%)



         The Company's  Computer Systems Segment reported  substantially  higher
revenues and operating  profits in 1994 reflecting its very  successful  product
diversification efforts in the Durable Medical Equipment,  Home Infusion Therapy
and Home Health Services markets.


<PAGE>



         The   Company's   Coil   Handling   Equipment   Segment  also  reported
substantially  higher  revenues and operating  profits due to the success of its
new product offerings in the area of "electronic feeds".

         Consolidated  operating profit from continuing  operations increased in
1994 by $4,970,000,  or 35.1%,  reflecting the improved  performances  mentioned
above.  The HVAC segment  reported  operating  profit of $15,310,000 in 1994, up
24.1% from 1993, for the reasons mentioned above. The Company's Computer Systems
segment  reported  operating  profit  of  $2,244,000,  up  63.3%  from  1993  on
relatively  unchanged Average Net Assets Employed.  The Coil Handling  Equipment
segment reported  operating  profit of $1,583,000,  up 345.6% from 1993, also on
relatively unchanged Average Net Assets Employed.

         Gross profit margins by segment for continuing  operations for 1994 and
1993 were as follows:

                                                  Computer         Coil Handling
                                 HVAC              Systems             Equipment
                               Segment            Segment              Segment

1994 Gross Profit %             28.3%               38.3%                 39.3%
1993 Gross Profit %             26.7%               36.1%                 34.6%

Increase/Decrease                1.6%                2.2%                  4.7%


       The 1993  Gross  profit  margins  for the  HVAC  segment  were  adversely
effected by the special  "one-time"  sales described above. But for these sales,
HVAC margins in 1993 would have been 29.4%,  suggesting that HVAC margins,  on a
true comparative  basis,  declined slightly in 1994 (from 29.4% to 28.3%).  This
effect is traceable  principally to price increases experienced in 1994 on basic
commodities  (steel,  copper, and aluminum) used in the Company's  manufacturing
processes.

       Sales expense for continuing  operations of the Company,  as a percentage
of total revenues,  was relatively unchanged at 12.6% despite the elimination of
$26,347,000  in  "one  time"  1993  sales,  as  described  above.   General  and
Administrative  expenses  (excluding  the effect of corporate and  profit-center
bonuses which were  increased by 37.1%),  as a percentage of revenues  decreased
from  5.5% in 1993 to 4.6% in  1994,  principally  due to the  elimination  of a
significant one time incremental general and administrative cost associated with
the  operationof  the  Company's  Scranton,   Pennsylvania   facility  in  1993.
Engineering  expense, as a percentage of total revenues,  was unchanged at 2.6%.
Interest  expense  from  continuing  operations  was  reduced  by  approximately
$522,000  reflecting  the effect of substantial  reductions in interest  bearing
debt during 1994.

       Income tax expense for  continuing  operations for 1994, as percentage of
pretax income, was 42.1% as compared with 40.2% for 1993,  reflecting the effect
of certain  subsidiary  losses on state and foreign income tax  obligations,  as
more fully described in Note 8 to the 1994 Consolidated Financial Statements.

       At December 31, 1994,  the Company  classified  two of its  manufacturing
facilities,  Northvale, New Jersey and Scranton,  Pennsylvania, as Property Held
for Sale.  These properties are carried at cost which is less than estimated net
realizable value.

       Other Expense  increased  substantially  in 1994,  principally due to the
effect of carrying  costs related to the  properties  held for sale and the fact
that 1993's results included a non-recurring $606,000 gain on the disposition of
certain equipment.


<PAGE>




                    ANALYSIS: LIQUIDITY AND CAPITAL STRUCTURE



       The  Company's  working  capital  increased in 1995 in  proportion to the
Company's  overall  growth,  as indicated in the following table (all amounts in
thousands):



12/31/95         Net Change          12/31/94       Net Change          12/31/93

$ 41,626          $4,998             $ 36,628       $(   610)           $ 37,238


       The   Company's   funded  debt  to  equity  ratio   (including   deferred
compensation,  Minority  Interest  in National  Northeast,  and  Purchase  Price
Payable-National  Northeast  as funded  debt)  increased  from 6.9% at  December
31,1994,  to 16.5% at December 31, 1995,  reflecting the effect of the Company's
1995 acquisitions  (National  Northeast  Corporation and Heat Exchangers,  Inc.)
offset somewhat by the effect of the sale of the Company's remaining  investment
in Chester Environmental, Inc. as described above.

       The Company's only  significant  additions to Net Assets  Employed during
the year, other than ordinary growth in receivables and inventories,  were plant
and  equipment  spending  of  $2,963,000,  and  the  acquisition  of the Cox and
Honeywell  assets  as  more  fully  described  in  Note  15 to the  Consolidated
Financial Statements.

       Management  regards the Company's  current capital  structure and banking
relationships  as fully adequate to meet  foreseeable  future needs. The Company
has not paid dividends on its common stock since 1979.


                            ENVIRONMENTAL DISCLOSURE


       The Company is subject to numerous laws and  regulations  that govern the
discharge  and disposal of materials  into the  environment.  The Company is not
aware,  at present,  of any  material  administrative  or  judicial  proceedings
against the Company  arising  under any  federal,  state or local  environmental
protection laws or regulations  ("Environmental  Laws").  There are, however,  a
number of activities in which the Company is engaged under Environmental Laws.


Permitting Activities

       The  Company is engaged in various  matters  with  respect to  obtaining,
amending or renewing permits required under  Environmental  Laws to operate each
of its manufacturing facilities. Based on the information presently available to
it,  management  expects that all permit  applications will be routinely handled
and management does not believe that the denial of any currently  pending permit
application  will have a  material  adverse  effect on the  Company's  financial
position or the results of operations.

       A facility  of the  Company  received a  non-governmental  demand that it
comply  with  its  water  discharge  permit.  The  Company  believes  that it is
currently  in  compliance  with the terms of such  permit  and has  invested  in
additional discharge system checks and controls to assure continued compliance.




<PAGE>


Potentially Responsible Parties (PRP) Actions

       The Company has been named or contacted by state  authorities  and/or the
Environmental Protection Agency (the "EPA") regarding the Company's liability as
a potentially  responsible  party ("PRP") for the  remediation of several sites,
none of which actions represent a material  proceeding.  The potential liability
of the Company is based upon records that show the Company or other corporations
from whom the Company or its subsidiaries acquired assets used the sites for the
lawful disposal of hazardous  waste pursuant to third party  agreements with the
operators of such sites.  Such PRP actions  generally arise when the operator of
the site lacks the financial  ability to address  compliance with  Environmental
Laws,  decisions and orders affecting the site in a timely and effective manner.
The governmental  authority  responsible for the site looks to the past users of
the facility and their  successors  to address the costs of  remediation  of the
site.

       In High Point,  North Carolina,  the company has been named as a PRP with
regard to the clean-up of groundwater  contamination allegedly due to dumping at
a land-fill.  The Company's activity at the site represented less than 1% of all
activity at the site.  State  authorities  continue to investigate the extent of
and remediation  methods for groundwater  contamination at or near the site, and
the  Company  joined  a  joint  defense  group  to help  define  and  limit  its
liabilities  whereby it may be required to  contribute  additional  non-material
sums as part of the remediation of groundwater contamination. The Company (along
with many other  corporations) is involved in PRP actions for the remediation of
a site  in  Southington,  Connecticut,  as a  result  of the  EPA's  preliminary
assignments of derivative responsibility for the presence of hazardous materials
attributable to two other  corporations  from whom the Company  purchased assets
after the hazardous materials had been disposed of at the Southington sites. The
Company  is  currently  participating  as  part  of a  joint  defense  group  in
discussions  with  the EPA for a "de  minimis  settlement"  at the  Southington,
Connecticut site. The obligations of the Company in this matter are not expected
to be material to the Company's financial position or the results of operations.
The Company has recently  received  notices from Pitt County and the EPA that it
may (along with many others) be a PRP at the Pitt County  landfill and a site in
Charlotte,  North Carolina.  The Company continues to investigate these emerging
matters,  but expects that these  matters will not be material to the  Company's
financial position or results of operations.

Releases of Hazardous Materials

       There have been  releases  of  hazardous  materials  on a few  parcels of
property  which  are  presently  leased or  operated  by the  Company.  All such
releases occurred prior to the occupation of the properties by the Company.  All
releases are in the process of assessment or remediation.  In most cases,  other
parties are  responsible  for the costs of remediation  and the Company is fully
indemnified.  At a site in  Massachusetts  leased by the  Company the lessor has
received notice from a down-stream abutter that activities on the property prior
to the Company's  occupation may be the source of groundwater  contamination  on
the abutter's  property.  Based upon an investigation  by the Lessor,  the claim
does not appear to be supportable.  Based on the information presently available
to it,  management  does not  believe  that the costs of  addressing  any of the
releases will have a material adverse effect on the Company's financial position
or the results of operations.


Changes to Environmental Laws Affecting Operations and Product Design

       The Company's operations and its HVAC products that involve combustion as
currently designed and applied entail the risk of future  noncompliance with the
evolving landscape of Environmental Laws. The cost of complying with the various
Environmental  Laws is  likely  to  increase  over  time,  and  there  can be no
assurance  that the  cost of  compliance,  including  changes  to  manufacturing
processes  and design  changes to current  HVAC product  offerings  that involve
atmospheric  combustion,  will not over the  long-term  and in the future have a
material adverse effect on the Company's results of operations.




<PAGE>





8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA





               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

                    The Board of Directors and Shareholders'
                                  Mestek, Inc.



       We have audited the accompanying  consolidated  balance sheets of Mestek,
Inc.  and  subsidiaries  as of  December  31,  1995 and  1994,  and the  related
consolidated statements of income, shareholders' equity, and cash flows for each
of the years in the two year period ended December 31, 1995.. These consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits. The consolidated financial statements of Mestek,
Inc. and subsidiaries for the year ended December 31, 1993 were audited by other
auditors whose report dated April 6, 1994  expressed an  unqualified  opinion on
those statements.

       We conducted our audits in accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

       In our  opinion,  the  financial  statements  referred  to above  present
fairly, in all material respects, the consolidated financial position of Mestek,
Inc. and  subsidiaries  as of December 31, 1995 and 1994,  and the  consolidated
results of their  operations and their  consolidated  cash flows for each of the
years  in the two  year  period  ended  December  31,  1995 in  conformity  with
generally accepted accounting principles.

       We have also audited  Schedule II of Mestek,  Inc. and subsidiaries as of
December  31,  1995 and for  each of the  years  in the two  year  period  ended
December 31, 1995. In our opinion, the schedule presents fairly, in all material
respects, the information required to be set forth therein.












Boston, Massachusetts
March 29, 1996



<PAGE>



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

                    The Board of Directors and Shareholders'
                                  Mestek, Inc.





       The Board of Directors
           Mestek, Inc.:

       We have  audited the  consolidated  statements  of income,  shareholders'
equity and cash flows for the year ended  December 31, 1993 of Mestek,  Inc. and
subsidiaries.  These consolidated financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.

       We conducted our audit in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

       In our opinion,  the consolidated  financial statements referred to above
present  fairly,  in all material  respects,  the results of operations and cash
flows to Mestek,  Inc. and  subsidiaries for the year ended December 31, 1993 in
conformity with generally accepted accounting principles.









Springfield, Massachusetts
April 6, 1994



<PAGE>



                                  MESTEK, INC.
                           CONSOLIDATED BALANCE SHEETS
                               As of December 31,



                                                              1995       1994
                                                          (Dollars in thousands)
ASSETS

Current Assets
   Cash and Cash Equivalents ...........................   $  1,405   $  4,201
   Accounts Receivable - less allowances of
     $1,377 and $1,440 .................................     42,911     35,306
   Unbilled Accounts Receivable ........................        139        124
   Inventories .........................................     39,241     32,102
   Deferred Tax Benefit ................................      1,492      1,088
   Other Current Assets ................................      4,381      3,269

   Total Current Assets ................................     89,569     76,090

Property and Equipment - net ...........................     24,968     18,483
Equity Investments .....................................      8,778      8,643
Property Held for Sale .................................      2,955      5,870
Other Assets and Deferred Charges  - net ...............      8,545     11,241
Goodwill ...............................................      6,616        103

   Total Assets ........................................   $141,431   $120,430












See Accompanying Notes to Consolidated Financial Statements




                                                                    (Continued)




<PAGE>







                                  MESTEK, INC.
                     CONSOLIDATED BALANCE SHEETS (continued)
                               As of December 31,



                                                    1995      1994
                                                (Dollars in thousands)
LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
Current Portion of Long-Term Debt ...........   $  2,651   $  5,337
Accounts Payable ............................     16,342     14,117
Accrued Salaries and Bonuses ................      3,218      3,008
Accrued Commissions .........................      2,234      1,833
Progress Billings in Excess of Cost
   and Estimated Earnings ...................      2,904      2,721
Purchase Price Payable - National Northeast .      9,960       --
Other Accrued Liabilities ...................     10,634     12,446

Total Current Liabilities ...................     47,943     39,462

Long-Term Debt ..............................        380        211
Deferred Compensation .......................         22         25

Total Liabilities ...........................     48,345     39,698

Minority  Interest - National Northeast .....      2,040       --
Shareholders' Equity:
Common Stock - no par, stated value $0.05 per
   share,  9,610,135 shares issued ..........        479        479
Paid in Capital .............................     15,434     15,434
Retained Earnings ...........................     81,465     70,559
Treasury Shares, at cost (634,864 and
     574,424 common shares, respectively) ... (    5,449)  (  4,808)
Cumulative Translation Adjustment ........... (      883)  (    932)
Total Shareholders' Equity ..................     91,046     80,732

     Total Liabilities and Shareholders'
         Equity .............................   $141,431   $120,430



See Accompanying Notes to Consolidated Financial Statements.





                                                                    (Continued)


<PAGE>



                                   MESTEK, INC
                        CONSOLIDATED STATEMENTS OF INCOME
                        For the years ended December 31,

                                                  1995       1994      1993
                             (Dollars in thousands)

Net Sales ...................................   $230,610   $209,557   $219,175
Net Service Revenues ...... .................     15,255     14,461     12,211

Total Revenues ..............................    245,865    224,018    231,386

Cost of Goods Sold ..........................    166,009    149,180    160,234
Cost of Service Revenues ....................      8,811      8,928      7,798

Gross Profit ................................     71,045     65,910     63,354

Selling Expense .............................     30,319     28,282     28,742
General and Administrative
     Expense ................................     14,845     12,757     14,441
Engineering Expense .........................      5,711      5,734      6,004

Operating Profit ............................     20,170     19,137     14,167

Interest Expense ............................ (      718)  (    839)  (  1,361)
Amortization Expense ........................ (       93)  (     53)  (     55)
Other Income (Expense), Net ................. (    1,224)  (  2,197)  (     61)

   Income From Continuing Operations
      Before Income Taxes ...................     18,135     16,048     12,690
Income Taxes ................................      7,229      6,750      5,107
   Income From Continuing
      Operations ............................     10,906      9,298      7,583

Discontinued Operations:
(Loss) From Operations of
Discontinued Segment ........................       --         --    (   2,323)
Applicable Income Tax Benefit ...............       --         --          793
                                                    --         --     (  1,530)
Loss on Disposal of Discontinued
     Segment ................................       --         --    (   2,425)
Applicable Income Tax Benefit ...............       --         --          637
                                                    --         --     (  1,788)

Net Income ..................................   $ 10,906   $  9,298   $  4,265


See Accompanying Notes to Consolidated Financial Statements.

                                                                   (Continued)




<PAGE>










                                  MESTEK, INC.
                  CONSOLIDATED STATEMENTS OF INCOME (Continued)
                        For the years ended December 31,




                                           1995        1994        1993

Earnings (loss) per Common Share:

Income From Continuing Operations .   $       1.21  $     1.02  $      .82

(Loss) From Operations of
   Discontinued Segment (Net of
  Applicable Income Tax Benefit) ..             --          --        (.17)

Loss on Disposal of Discontinued
   Segment (Net of Applicable
   Income Tax Benefit) ............             --          --        (.19)

Net Income ........................   $       1.21  $     1.02  $      .46


Weighted Average Shares Outstanding
(in thousands) ....................          9,019       9,137       9,258














See Accompanying Notes to Consolidated Financial Statements.



                                                                   (Continued)












<PAGE>


<TABLE>

MESTEK, INC
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY For the years ended December 31,
1995, 1994 and 1993

                                             $  5.00
                                            Cumulative
                                            Convertible                                                    Cumulative
                                             Preferred     Common     Paid In     Retained     Treasury    Translation
                                                Stock       Stock     Capital     Earnings      Shares       Adjustment     Total

<S>                                           <C>         <C>         <C>          <C>         <C>             <C>         <C>
Balance - December 31, 1992 ...............   $  7,301    $   386     $ 8,232      $57,357     $(2,421)        $(303)      $70,552

Net Income ................................                                          4,265                                   4,265
Cash Dividends:
     Convertible Preferred ($5.00
     per share) ...........................                                     (      361)                              (     361)
Common Stock Repurchased ..................                                                    (   782)                  (     782)
Conversion of $5.00 Convertible
     Preferred ............................    (   92)          1          91                                                   --
Cumulative Translation Adjustment .........                                                                 (    357)    (     357)
Balance - December 31, 1993 ...............   $  7,209    $   387     $ 8,323      $61,261     $(3,203)        $(660)      $73,317

Net Income ................................                                          9,298                                   9,298
Common Stock Repurchase ...................                                                     (1,605)                  (   1,605)
Conversion of $5.00 Convertible
     Preferred ............................    (7,203)         92       7,111
Redemption of $5.00 Convertible
     Preferred ............................    (    6)                                                                   (       6)
Cumulative Translation Adjustment .........                                                                  (   272)    (     272)
Balance - December 31, 1994 ...............   $   --      $   479     $15,434      $70,559     $(4,808)        $(932)      $80,732

Net Income ................................                                         10,906                                  10,906
Common Stock Repurchased ..................                                                   (    641)                   (    641)
Cumulative Translation Adjustment .........                                                                       49            49
Balance - December 31, 1995 ...............  $   --       $   479     $15,434      $81,465     $(5,449)        $(883)      $91,046


See Accompanying Notes to Consolidated Financial Statements


                                                                                                        (Continued)




</TABLE>






<PAGE>





                                  MESTEK, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        For the years ended December 31,

                                                 1995        1994        1993
                             (Dollars in thousands)
Cash Flows from Operating Activities:
     Net Income ...........................   $ 10,906    $  9,298    $  4,265
Adjustments to Reconcile Net Income
     to Net Cash Provided by Operating
     Activities:
   Depreciation and Amortization ..........      3,940       4,712       6,205
   Provision for Losses on Accounts
     Receivable, net of write offs ........  (      63)  (      16)        462
Changes in assets and liabilities net
of effects of acquisitions and
dispositions:
   Accounts Receivable ....................  (   2,972)      9,353   (   4,765)
   Unbilled Accounts Receivable ...........  (      15)  (      27)  (     590)
   Inventory ..............................  (   3,176)  (   1,464)      4,416
   Accounts Payable .......................  (   1,823)      3,841   (   3,492)
   Other Current Liabilities ..............  (   2,101)  (   2,745)      6,102
   Progress Billings ......................        183         613         429
   Deferred Compensation ..................  (       3)  (       7)  (      63)
   Other ..................................  (   4,248)        797   (   1,616)
Net Cash Provided by Operating
Activities ................................        628      24,355      11,353
Cash Flows from Investing Activities:
   Capital Expenditures ...................  (   2,963)  (   5,160)  (   4,293)
   Disposition of Property & Equipment ....      2,727        --           853
   Acquisition of Businesses and Other
         Assets Net of Cash Acquired ......  (  15,595)  (   1,372)  (   7,449)
   Disposition of Business Segment ........      6,000        --        12,000
Net Cash Provided by (Used in)
     Investing Activities .................. (   9,831)  (   6,532)      1,111
Cash Flows from Financing Activities:
   Net Borrowings (Repayments) Under
     Revolving Credit Agreement ............     2,406   (   5,866)  (     659)
   Principal Payments Under Long
     Term Debt Obligations ................. (   5,367)  (   9,446)  (  13,535)
   Proceeds from Issuance of Long
     Term Debt ............................       --          --         3,467
Purchase Price Payable - National Northeast      9,960        --          --
     Redemption of $5.00 Convertible
     Preferred Stock ......................       --     (       6)       --
   Repurchase of Common Stock .............  (     641)  (   1,605)  (     782)
   Dividends Paid .........................       --          --     (     361)
Net Cash Provided by (Used in)
     Financing Activities ..................     6,358     (16,923)  (  11,870)
Net Increase (Decrease) in Cash and
     Cash Equivalents ...................... (   2,845)        900         594
Translation effect on Cash .................        49   (     272)  (     414)
Cash and Cash Equivalents -
Beginning of Year ..........................     4,201       3,573       3,393

Cash and Cash Equivalents -
End of Year ................................  $  1,405    $  4,201    $  3,573


See Accompanying Notes to Consolidated Financial Statements


<PAGE>


                                  MESTEK, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


1. SIGNIFICANT ACCOUNTING POLICIES


Basis of presentation


         The consolidated  financial  statements include the accounts of Mestek,
Inc. and its subsidiaries, collectively referred to as the Company. All material
intercompany accounts and transactions have been eliminated in consolidation.


Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and  liabilities at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Revenue recognition and unbilled receivables

         Revenue  from  product  sales is  recognized  at the time of  shipment.
Revenue  from the  licensing  of  software  applications  and  software  systems
development is recognized on the basis of completed contracts.

         Unbilled receivables represent revenue earned in the current period but
not billed to the customer until future dates, usually within one month.

Cash equivalents

         Cash  equivalents  include in U.S.  Treasury  securities  with original
maturities of three months or less.

Inventories

         Inventories  are  valued  at the  lower  of  cost  or  market.  Cost of
inventories is determined principally by the last-in, first-out (LIFO) method.

Property and equipment

         Property  and   equipment  are  carried  at  cost.   Depreciation   and
amortization are computed using the straight-line method and accelerated methods
over the  estimated  useful  lives of the  assets or the life of the  lease,  if
shorter.  When assets are retired or otherwise disposed of, the cost and related
accumulated depreciation are removed from the accounts and any resulting gain or
loss is reflected in income for the period.  The cost of maintenance and repairs
is charged to income as incurred; significant improvements are capitalized.





<PAGE>


Goodwill

         The  Company  amortizes  Goodwill on the  straight  line basis over the
estimated  period  to be  benefitted.  The  acquisition  of  National  Northeast
Corporation and National Southeast Aluminum  Corporation  ("National"),  as more
fully  described  in Note 2,  resulted in goodwill of  $4,617,000  which will be
amortized over 25 years. The acquisition of Heat Exchangers, Inc., as more fully
described in Note 2, resulted in goodwill and related  intangibles of $2,473,000
which will be amortized  over 25 years.  The Company  continually  evaluates the
carrying  value  of  goodwill.  Any  impairments  would be  recognized  when the
expected  future  operating  cash flows  derived from such goodwill is less than
their carrying value.


Advertising Expense

         Advertising  costs are charged to operations as incurred,  such charges
aggregated $2,942,000,  $2,426,000,  and $2,655,000 for the years ended December
31, 1995, 1994 and 1993 respectively.


Equity Investments

        The Company's 48.6 percent interest in H. B. Smith Company, Incorporated
("HBS") and 46.8 percent interest in EAFCO, Inc.,  ("EAFCO"),  are accounted
for under the equity method.


Research and Development Expense

        Research and development expenses are charged to operations as incurred.
Such charges aggregated $894,000,  $537,000,  and $490,000,  for the years ended
December 31, 1995, 1994 and 1993, respectively.


Software Development Expenses

         The Company's  MCS, Inc.  subsidiary is in the business of  application
software and systems  development.  Statement of Financial  Accounting Standards
No. 86 requires that development costs incurred  subsequent to the establishment
of  technological  feasibility  for the  product be  capitalized,  however,  the
Company  does not believe  that such  amounts are  material to the  consolidated
financial statements.  Accordingly, all development costs are charged to expense
as incurred. Such charges aggregated $1,208,576,  $910,000, and $702,000,  1995,
1994, and 1993, respectively.


Treasury shares

         Common stock held in the Company's treasury has been recorded at cost.


Earnings per common share

         Earnings per share have been computed  based upon the average number of
common shares outstanding giving effect, where dilutive,  to common shares which
would be issued upon conversion of the $5.00 Convertible Preferred Stock.


<PAGE>



Postretirement and Postemployment benefits

         In  1990,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial Accounting Standards No. 106, "Employers'  Accounting for
Postretirement  Benefits  Other Than  Pensions".  The Statement is effective for
fiscal years  beginning  after  December 15, 1992.  The Company does not provide
significant  postretirement  benefits and adoption of the  Statement in 1993 did
not have a material effect on the consolidated financial statements.

         In 1992, the FASB issued  Statement of Financial  Accounting  Standards
No. 112, "Employers' Accounting for Post Employment Benefits". This Statement is
effective for fiscal years  beginning  after December 15, 1993. The Company does
not provide significant  postemployment  benefits and adoption of this Statement
on January 1, 1994 did not have a material effect on the consolidated  financial
statements.


Currency Translation

         Assets and liabilities denominated in foreign currencies are translated
into U.S.  dollars at exchange  rates  prevailing on the balance sheet date. Net
foreign currency  transactions are reported in the results of operations in U.S.
dollars at average  exchange  rates.  Adjustments  resulting  from balance sheet
translations  are excluded from the  determination of income and are accumulated
in a separate component of shareholders' equity.


Income Taxes

         Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date.


Property Held for Sale

         Property Held for Sale includes a  manufacturing  facility in Scranton,
Pennsylvania which was sold at a gain in January of 1996.

         The Company's  Northvale,  New Jersey  facility,  reflected in Property
Held for Sale at December 31, 1994,  was sold on July 5, 1995 for  $2,450,000 in
notes payable secured by the property,  personal and corporate  guarantees,  and
other  security.  A loss of  $400,000  was  reported  in  connection  with  this
transaction in 1995.


New Accounting Standard

         In  March,  1995  the  Financial   Accounting  Standards  Board  issued
Statement  of  Financial  Accounting  Standards  No.  121  "Accounting  for  the
Impairment of Long-Lived  Assets and Long-Lived Assets to be Disposed Of", which
will be effective for the Company's  fiscal year ending  December 31, 1996. This
statement  requires  the  Company to review  long-lived  assets  for  impairment
whenever events or changes in  circumstances,  indicate that the carrying amount
of an asset may not be recoverable.  The Company intends to adopt this statement
prospectively.  The impact of this  standard is not  expected to have a material
impact on the Company's financial condition or results of operations.



<PAGE>



Reclassification

         Reclassifications  are made periodically to previously issued financial
statements to conform with the current year presentation.


2. BUSINESS ACQUISITIONS

         On October 30,  1995,  the Company  executed  an  agreement  to acquire
approximately  eight-three  (83%) of the issued and  outstanding  voting  common
stock  of  National  Northeast   Corporation  and  National  Southeast  Aluminum
Corporation  ("National").  National  operates  custom  aluminum  extrusion  and
fabrication  facilities  located in Lawrence,  Massachusetts  and Winter  Haven,
Florida.  The  transaction  was  accounted  for  under  the  purchase  method of
accounting as of October 30, 1995 and, accordingly, the Company has included the
results of this acquired  business in its  consolidated  statement of operations
from this date. The Company itself is a user of aluminum  extrusions in its HVAC
segment.  The  consideration  for the  purchase  was $9.96  million  in cash and
approximately  $3.32 million payable over three years,  contingent upon a future
level of earnings. The transaction was completed on January 2, 1996.

         Proforma unaudited results of operations for 1994 and 1995,  reflecting
a hypothetical acquisition date of January 1, 1994 are as follows:

                                          1995                       1994

         Total Revenues                 $267,234                   $242,197
         Net Income                       11,652                      9,657
         Earnings per shar          $       1.30                $      1.06
                                    ============                ===========

         On November 15, 1995,  the Company  acquired  substantially  all of the
accounts receivable,  inventory, fixed and intangible assets of Heat Exchangers,
Inc., a manufacturer of portable air conditioning equipment in Skokie, Illinois.
The purchase price paid,  including the assumption of certain  liabilities,  was
$6,764,000.  The acquisition  was accounted for as a purchase and,  accordingly,
the  Company  has  included  the  results  of  this  acquired  business  in  its
consolidated  statement of operations  since the date of the  acquisition.  On a
proforma  basis this  acquisition  would not have had a  material  effect on the
Company's  consolidated results of operations for either of the two years in the
period ended December 31, 1995.


3. INVENTORIES

Inventories consisted of the following at December 31:


                                         1995                    1994
                                    -------------            -----------

       Raw materials                $ 20,404,000             $ 17,524,000
       Work-in-progress               17,114,000               13,441,000
       Finished goods                  9,657,000                8,241,000
                                     -----------              -----------
                                      47,175,000               39,206,000
       Less provision for LIFO
           method of valuation         7,934,000                7,104,000
                                     -----------              -----------
                                    $ 39,241,000             $ 32,102,000
                                     ===========              ===========


       Progress  billings  exceeded  related  contract costs by $2,904,000,  and
$2,721,000, at December 31, 1995 and 1994, respectively.  As such, these amounts
are  reported  as deferred  income in the  accompanying  consolidated  financial
statements.

<PAGE>


4. PROPERTY AND EQUIPMENT

Property and equipment consisted of the following at December 31:


                                               1995                  1994
                                         -------------           -----------
       Land                             $      777,000        $      750,000
       Buildings                            11,035,000            10,662,000
       Leasehold Improvements                3,119,000             2,873,000
       Equipment                            43,857,000            34,442,000
                                         -------------          ------------

                                            58,788,000            48,727,000
       Accumulated Depreciation            (33,820 000)          (30,244,000)
                                          ------------          ------------
                                          $ 24,968,000          $ 18,483,000
                                          ============          ============



       The above amounts include $144,000, and $1,370,000,  at December 31, 1995
and 1994, respectively, in assets that had not yet been placed in service by the
Company. No depreciation was recorded in the related periods for these assets.

       Depreciation and  amortization  expense was $3,864,000,  $4,669,000,  and
$6,205,000, for the years ended December 31, 1995, 1994, and 1993 respectively.


5. EQUITY  INVESTMENTS

       H. B. Smith Company Incorporated (HBS)

         The Company's investment in HBS is zero reflecting the Company's equity
in HBS'  cumulative  losses.  The Company has no  obligation  to fund future HBS
operating losses.

       Eafco, Inc. (EAFCO)

       On April 7, 1993, the Company  acquired a 46.8% interest in EAFCO,  Inc.,
(EAFCO), a Pennsylvania  company,  located in Boyertown,  Pennsylvania in return
for cash,  notes  and  certain  items of  foundry  equipment  valued in total at
$8,643,000.

       EAFCO produces cast iron boiler sections for the boiler  industry.  EAFCO
used a portion of the proceeds to modernize its foundry facilities and equipment
and began  supplying  cast  iron  boiler  sections  for use in  Mestek's  boiler
subsidiaries  in 1993.  This  investment is accounted for in accordance with the
equity method of accounting. The Company reported its share of EAFCO's operating
results,  which were not material, in Other Income (Expense) in the consolidated
financial statements in 1995, 1994, and 1993.

       The Company  purchases  approximately  $18,000,000 on an annualized basis
from Eafco and HBS together.  The Company's  net  receivable  from Eafco and HBS
together  was   $3,272,000  and  $1,474,000  at  December  31,  1995  and  1994,
respectively.



<PAGE>


Note 6 - Long-Term Debt

       Long-Term Debt consisted of the following:


                                              Dec. 31,           Dec. 31,
                                                1995               1994
                                           ------------        -----------

       Senior Notes                         $         -        $ 1,000,000
       Revolving Loan Agreement               1,725,000                  -
       Note Payable Bank                        711,000                  -
       Notes Payable American Standard, Inc.          -          1,903,000
       Notes Payable Eafco, Inc.                      -          2,400,000
       Other Bonds and Notes Payable            595,000            245,000
                                           ------------         ----------
                                              3,031,000          5,548,000
              Less Current Maturities        (2,651,000)        (5,337,000)
                                            -----------        -----------
                                          $     380,000       $    211,000
                                           ============        ===========



Revolving  Loan  Agreement  - On January 1, 1992,  the  Company  entered  into a
Revolving Loan Agreement and Letter of Credit Facility (the  "Agreement") with a
commercial  bank. The Agreement,  which had been extended through June 30, 1995,
was  recently  extended  through  April 30,  1996.  Under the terms of this most
recent  extension,  it provides  $48 million of unsecured  revolving  credit and
standby letter of credit capacity.  Borrowings under the Agreement bear interest
at a floating rate based upon the bank's prime rate less 1.00%,  or LIBOR plus a
quoted market  factor,  at the  discretion of the borrower,  and may be used for
working capital or acquisition  purposes, or to retire previously incurred debt.
It is management's intention, upon expiration of the Revolving Loan Agreement on
April 30, 1996 to extend or otherwise  negotiate a similar  financing  agreement
for future  capital  needs.  The Revolving  Loan  Agreement  contains  financial
covenants  which  require  that the Company  maintain  certain  current  ratios,
working capital amounts,  capital bases and leverage ratios. This agreement also
contains restrictions regarding the creation of indebtedness,  the occurrence of
mergers or  consolidations,  the sale of  subsidiary  stock,  and the payment of
dividends in excess of 50% of net income.

       Commitment  fees on  letters  of credit  are 3/4%  annually.  Outstanding
letters of credit,  principally  related to the  Company's  insurance  programs,
aggregated   $3,242,000  and   $3,827,000,   at  December  31,  1995  and  1994,
respectively.

Note Payable Bank - The Company's subsidiary, National Northeast Corporation had
in effect at December 31, 1995 a revolving  credit  agreement  with a commercial
bank.  The  outstanding  balance  of  $711,000  was paid off in  January of 1996
through advances under the Company's Revolving Loan Agreement.

       Notes Payable  American  Standard Inc. - On December 22, 1992 the Company
executed several  non-interest  bearing notes in connection with the purchase of
certain assets from American Standard Inc. The final installment on the notes of
$1,903,000 was paid on January 1, 1995.

       Note  Payable  Eafco,  Inc. - On April 7, 1993,  the Company  executed an
unsecured  promissory  note in the amount of $2,400,000  in connection  with the
acquisition  of a 46.8%  interest in Eafco as more fully  described in Note 5 to
the Consolidated Financial Statements.  Borrowings under the note, which matured
and were paid on January 5, 1995, bore interest at the prime rate of interest on
a floating basis.

       Other Bonds and Notes Payable - The Company is obligated  under the terms
of an  Industrial  Revenue Bond (the Bond) secured by its facility in Wyalusing,
Pennsylvania.  The Bond bears  interest at 5% and matures on July 25, 2001.  The
outstanding  balance  under the Bond at  December  31,  1995 was  $212,000.  The
Company's  National  Northeast  subsidiary is obligated  under two  non-interest
bearing  subordinated  Notes  Payable on which  interest  was imputed at 8%. The
notes are secured by certain pieces of equipment. The outstanding balances under
the notes at December 31, 1995 are $185,000 and $198,000,  respectively, and the
notes mature on May 1, 2001 and March 31, 1997, respectively.

<PAGE>


   Cash paid for interest was $718,000,  $839,000,  and  $1,535,000,  during the
years ended December 31, 1995, 1994, and 1993, respectively.

       Maturities  of  long-term  debt in each of the  next  five  years  are as
follows:


                                              1996 - $   2,651,000
                                              1997 - $     116,000
                                              1998 - $      80,000
                                              1999 - $      85,000
                                              2000 - $      62,000


       The fair value of the Company's  long-term debt is estimated based on the
current  interest  rates  offered to the Company for debt of the same  remaining
maturities.  Management believes the carrying value of the debt approximates its
fair value as of December 31, 1995.


7. SHAREHOLDERS' EQUITY

       The Company has authorized  common stock of 20,000,000 shares with no par
value,  and a stated value of $0.05 per share.  As of December 31, 1995, John E.
Reed, Chairman, President and CEO of the Company and Stewart B. Reed, a Director
of the Company and son of John E. Reed, together  beneficially own a majority of
the outstanding shares of the Company's common stock.

       By a vote of its  shareholders  at its annual meeting of  shareholders on
May 24, 1995,  the Company  amended its Articles of  Incorporation  to authorize
10,000,000  shares of a new class (or classes) of preferred stock (the Preferred
Stock) and to eliminate both its $5.00 convertible, non-cumulative,  non-voting,
$100 par,  preferred stock (the Convertible  Preferred) and its $6.00, $100 par,
redeemable preferred stock (the Redeemable  Preferred) . As of December 31, 1995
no shares of the Preferred Stock have been issued.

       Prior to May 25, 1995 the Company had 250,000 shares of authorized $5.00,
convertible,  noncumulative,  nonvoting preferred stock with a par value of $100
per share  (the  "Convertible  Preferred").  73,260  shares  of the  Convertible
Preferred  were  issued  on  July  31,  1986.  The  Convertible   Preferred  was
convertible into a total of 1,878,462 shares of Mestek common stock,  subject to
certain antidilution provisions. As of December 31, 1993, 1,170 of the preferred
shares had been  converted  into 29,993 shares of Mestek  common.  The remaining
Convertible  Preferred was  redeemable at the option of the Company at par value
plus any declared but unpaid dividends,  any time after July 31, 1993.  Pursuant
to a notice  of  redemption  dated  April  22,  1994,  all but 64  shares of the
Convertible  Preferred were  converted into 1,838,259  shares of Common Stock of
the Company.  The remaining 64 shares of Convertible  Preferred were redeemed on
June 24, 1994.


8. INCOME TAXES

      Income before income taxes included foreign earnings (losses) of $217,000,
($606,000),  and ($449,000) in 1995,  1994, and 1993,  respectively.  Income tax
expense (benefit) from continuing operations consisted of the following:




<PAGE>


                                      1995            1994            1993
                               --------------   -------------     -----------
       Federal income tax:
          Current                 $ 5,894,000     $ 5,298,000     $ 4,052,000
          Deferred                (   174,000)   (     89,000)   (    249,000)
       State income tax:
          Current                   1,543,000       1,534,000       1,306,000
          Deferred               (     46,000)   (      5,000)   (     36,000)
       Foreign income tax:
          Current                      12,000          12,000               -
          Deferred                          -               -          34,000
                                 ------------   -------------    ------------

       Income taxes from
          Continuing Operations   $ 7,229,000     $ 6,750,000     $ 5,107,000
                                  ===========     ===========     ===========


       Total  income  tax  expense  from  continuing  operations  differed  from
"expected" income tax expense,  computed by applying the U.S. federal income tax
rate of 35 percent (34 percent prior to 1994) to earnings  before income tax, as
follows:


                                           1995           1994           1993
                                       -----------    -----------     ----------

Computed "expected" income tax         $ 6,347,000    $ 5,617,000   $ 4,314,000
State income tax, net of
       federal tax benefit                 973,000        994,000       838,000
Benefit of foreign loss not
       allocated to income statement             -        212,000             -
Foreign tax rate differential         (     15,000)  (     82,000)  (   152,000)
Change in beginning year balance
     of the valuation allowance for
     deferred tax assets allocated
       to income tax expense          (     76,000)             -       195,000
Other - net                                      -          9,000    (   88,000)
                                     --------------  ------------    -----------

Income Taxes                           $ 7,229,000    $ 6,750,000   $ 5,107,000
                                       ===========    ===========   ===========


       A  deferred   income  tax  (expense)   benefit   results  from  temporary
differences  in the  recognition  of  income  and  expense  for  income  tax and
financial reporting purposes.  The components of and changes in the net deferred
tax assets  (liability)  which give rise to this  deferred  income tax (expense)
benefit for the year ended December 31, 1995 are as follows:






<PAGE>


                                                      Change
                                      December 31,   (Expense)     December 31,
                                          1994        Benefit         1995
                                      -----------    ---------      -----------
Deferred Tax Assets:
Warranty Reserve ..................   $   630,000    $  32,000    $   662,000
Compensated Absences ..............       522,000      199,000        721,000
Inventory Valuation ...............       283,000       67,000        350,000
Accounts Receivable Valuation .....       622,000     ( 65,000)       557,000
Capital Loss Carryforward .........       323,000     (323,000)          --
State Tax Operating Loss
   Carryforward ...................       100,000       92,000        192,000
Foreign Tax Operating Loss
   Carryforward ...................       704,000     ( 75,000)       629,000
Deferred Income on Sale of Assets
    to Nonconsolidated Investees ..       213,000         --          213,000
                                      -----------     --------      ---------

Total Gross Deferred Tax Assets ...     3,397,000     ( 73,000)     3,324,000
Less Valuation Allowance ..........    (  195,000)      76,000     (  119,000)
                                       ----------    ---------        -------

       Deferred Tax Assets ........     3,202,000        3,000      3,205,000
                                       ----------    ---------        -------

Deferred Tax Liabilities:
Prepaid Expenses ..................    (  653,000)      75,000     (  578,000)
Depreciation ......................    (  443,000)     117,000     (  326,000)
Other .............................    (  386,000)      25,000     (  361,000)
                                       ----------    ---------      ---------

       Net Deferred Tax Liabilities    (1,482,000)     217,000     (1,265,000)
                                       ----------    ---------      ---------

       Net Deferred Tax Assets ....   $ 1,720,000    $ 220,000    $ 1,940,000
                                       ==========    =========      =========

       A valuation  allowance of $195,000 was  established at December 31, 1993.
This allowance reflects  uncertainties as to the realization of a portion of the
foreign  tax  operating  loss  carryforward  identified  above.  This  valuation
allowance  was  adjusted  downward to $119,000 on December  31, 1995 because the
foreign operations resulted in earnings for the current year. It is management's
belief  that this trend will  continue.  At  December  31,  1995,  no  valuation
allowance has been established  relative to the remaining  foreign tax operating
loss carryforward or state tax operating loss  carryforward.  It is management's
belief that it is more likely than not that these carryforwards will be utilized
prior to their  expiration.  The  Company  has  available  to it a number of tax
planning opportunities which support this conclusion.

       At  December  31,  1995,  the Company  has state tax  operating  loss and
foreign  tax  operating  loss  carryforwards  of  approximately  $3,553,000  and
$1,259,000,  respectively,  which are  available to reduce  future  income taxes
payable,  subject  to  applicable  "carryforward"  rules  and  limitations.  The
significant  increase  in  state  tax  operating  loss  carryforwards   resulted
primarily from a change in Pennsylvania law permitting loss carryforwards  which
were not previously allowed. These losses expire as follows:



                             State                                Foreign

       2000                $1,600,000                              $        -
       2007                 1,953,000                               1,259,000
                          -----------                             -----------
                           $3,553,000                              $1,259,000
                           ==========                              ==========




<PAGE>


       Cash paid for income taxes was $8,222,000, $5,990,000 and $1,889,000, for
the years ended December 31, 1995, 1994, and 1993 respectively.


9. LEASES

       The Company  leases various  manufacturing  facilities and equipment from
companies  owned by  certain  officers  and  directors  of the  Company,  either
directly or indirectly,  through  affiliates.  The leases generally provide that
the Company will bear the cost of property taxes and insurance.

       Details of the  principal  operating  leases with  related  parties as of
December 31, 1995 are as follows:



                                   Date                    Basic         Minimum
                                    of                     Annual        Future
                                  Lease        Term        Rental        Rentals

Sterling Realty Trust
Land and building - Main          12/17/84    15 years    $  192,000  $  768,000
Land and building - Engineering   07/01/83    15 years        42,000     105,000
Land and building - South Complex 01/01/94    15 years       256,800   3,338,400
Machinery & Equipment             01/01/93     5 years        41,460      82,920
(Westfield, Farmville and Wrens
     Locations)

Machinery Rental
Machinery & Equipment             01/01/93     5 years       223,980     447,960
(Westfield, Farmville, Wrens,
     South Windsor and Clinton Locations)

Elizabeth C. Reed Trust
Machinery & Equipment             01/01/93     5 years        14,100      28,200



Production Realty
Land and building                   N/A        monthly        26,400       2,200
Machinery & Equipment               N/A        monthly        41,400       3,450

Rudbeek Realty Corp.
(Farmville Location)              11/02/92     6 years       324,000     972,000

MacKeeber
(South Windsor Location)          07/01/90  14.5 years       616,041   5,852,424


     Rent expense for operating  leases,  including those with related  parties,
was $2,581,000,  $2,433,000,  and  $4,699,000,  for the years ended December 31,
1995, 1994 and 1993, respectively.





<PAGE>


     Future minimum lease payments under all noncancelable leases as of December
31, 1995 are as follows:


                                                                      Operating
       Year Ending December 31,                                        Leases

                  1996                                             $   3,170,000
                  1997                                                 2,482,000
                  1998                                                 2,120,000
                  1999                                                 1,775,000
                  2000                                                 1,271,000
                                                                   -------------
            After 2000                                                 4,795,000
                                                                   -------------

       Total minimum lease payments                                  $15,613,000



10. EMPLOYEE BENEFIT PLANS

       The Company maintains a qualified  non-contributory  profit-sharing  plan
covering  all  eligible  employees.  Contributions  to the plan  were  $828,000,
$789,000,  and $755,000,  for the years ended December 31, 1995, 1994, and 1993,
respectively. Contributions to the Plan are defined as 3.0% of gross wages up to
the current Old Age, Survivors,  and Disability,  (OASDI), limit and 6.0% of the
excess over the Old Age, Survivors,  and Disability,  (OASDI), limit, subject to
the maximum allowed under the Employee  Retirement Income Security Act, (ERISA).
The plan's  vesting terms are 20% vesting after 3 years of service,  40% after 4
years, 60% after 5 years, 80% after 6 years, and 100% vesting after 7 years.

       In  addition to the  profit-sharing  plan,  the  Company  also offers the
following defined contribution benefit plans:

       The Company maintains a Retirement  Savings Plan qualified under Internal
Revenue Code Section  401(k) for  employees  covered under  regional  collective
bargaining agreements.  Service eligibility  requirements differ by division and
collective  bargaining  agreement.  Participants  may elect to have up to 15% of
their compensation  withheld,  up to the maximum allowed by the Internal Revenue
Code.  Participants may also elect to make nondeductible voluntary contributions
up to an  additional  10% of their  gross  earnings  each year  within the legal
limits. The Company contributes  differing amounts depending upon the division's
collective  bargaining  agreement.  Contributions are funded on a current basis.
Contributions  to the Plan were $252,000,  $176,000 and $178,000,  for the years
ended December 31, 1995, 1994, and 1993, respectively.

       The Company  maintains  a separate  qualified  401(k)  Plan for  salaried
employees  not  covered  by a  collective  bargaining  agreement,  who  chose to
participate, and who have at least one year of 1,000 hours or more of service at
the time of  participation.  Participants  may  elect to have up to 15% of their
compensation  withheld,  up to the maximum allowed by the Internal Revenue Code.
Participants may also elect to make nondeductible  voluntary contributions up to
an additional 10% of their gross earnings each year within the legal limits. The
Company  contributes  $0.25 of each $1.00 deferred by participants and deposited
to the Plan not to exceed 1.50% of an employee's compensation.  The Company does
not match any amounts for withholdings  from  participants in excess of 6.00% of
their   compensation   or  for  any   nondeductible   voluntary   contributions.
Contributions  are  funded on a current  basis.  Contributions  to the Plan were
$243,000,  $212,000,  and $197,000 for the years ended December 1995,  1994, and
1993, respectively.

       One  of  the  Company's   subsidiaries   maintains  a  qualified  defined
contribution target benefit pension plan which covers  substantially all of it's
employees.  Pension costs are accrued annually based on contributions  earned by
participants under plan provisions as determined by an independent  actuary. The
total expense  related to this pension plan for the twelve months ended December
31, 1995, 1994, and 1993 was $64,000, $59,000, and $48,000, respectively.

<PAGE>


       The  Company  maintains  bonus  plans  for its  officers  and  other  key
employees. The plans generally allow for annual bonuses for individual employees
based  upon the  operating  results  of  related  profit  centers in excess of a
percentage of the Company's  investment in the respective  profit  centers.  The
Company also has employment agreements with certain executive officers.

       40% of the Company's  employees are covered under  collective  bargaining
agreements,  of which 15% are covered under agreements expected to be renewed in
1996.


11. COMMITMENTS AND CONTINGENCIES

       Mestek and its  subsidiaries  are  subject to several  legal  actions and
proceedings in which various  monetary  claims are asserted.  Management,  after
consultation with its corporate counsel and outside counsel, does not anticipate
that any ultimate  liability  arising out of all such litigation and proceedings
will have a material adverse effect on the financial condition of the Company.

       David R. Macdonald,  a member of the Company's  Board of Directors,  is a
partner  in the law  firm of  Baker &  McKenzie.  Management  from  time to time
retains Baker & McKenzie to perform legal services for the Company. Amounts paid
for such services  aggregated  $147,000,  $93,000,  and $378,000,  for the years
ended December 31, 1995, 1994, and 1993, respectively.

       The  Company  is  obligated  as  guarantor  with  respect  to the debt of
MacKeeber  Associates Limited  Partnership,  a Connecticut Limited  Partnership,
under  an  Industrial  Development  Bond  issued  in  1984  by  the  Connecticut
Development Authority. The balance outstanding under the bond as of December 31,
1995 was $1,348,000.

       The Company is subject to numerous laws and  regulations  that govern the
discharge  and  disposal of  materials  into the  environment.  Liabilities  for
environmental  remediation  and/or  restoration are recorded when it is probable
that obligations have been incurred and the amounts can be reasonably estimated.
The Company is not aware, at present, of any material administrative or judicial
proceedings  against  the  Company  arising  under any  federal,  state or local
environmental protection laws or regulations  ("Environmental Laws"). There are,
however,  a  number  of  activities  in  which  the  Company  is  engaged  under
Environmental  Laws.  The Company is engaged in various  matters with respect to
obtaining,  amending or renewing  permits required under  Environmental  Laws to
operate  each of its  manufacturing  facilities.  The  Company or various of its
subsidiaries  have been  named or  contacted  by state  authorities  and/or  the
Environmental Protection Agency (the "EPA") regarding the Company's liability as
a potentially  responsible  party ("PRP") for the  remediation of several sites,
none of which,  in the judgement of  management,  would have a material  adverse
impact on the financial condition or results of operations of the Company. There
have been releases of hazardous materials on a few parcels of property which are
presently  owned,  leased or operated by the Company.  Based on the  information
presently  available  to it,  management  does not  believe  that  the  costs of
addressing  any of the  releases  will  have a  material  adverse  effect on the
Company's financial position or the results of operations.


12. SEGMENT INFORMATION

       The Company has historically operated in the following segments: heating,
ventilating and air conditioning equipment ("HVAC");  environmental  engineering
and consulting  services  ("Engineering");  computer  software  development  and
system  design  ("Computer  Systems");  and the  manufacture  of  coil  handling
equipment ("Coil Handling Equipment").

       The HVAC  segment  includes  the  design  and  manufacture  primarily  of
residential,  commercial and  industrial  hydronic heat  distribution  products,
including  finned-tube and baseboard radiation equipment,  gas-fired heating and
ventilating  equipment,  air damper  equipment and related  products used in air
distribution.

<PAGE>


       The   Computer   Systems   segment   includes  the   development,   sale,
installation, and maintenance of business applications software.

       The Coil Handling  Equipment  segment includes the design and manufacture
of coil stock  handling  devices such as coil  straighteners,  feeders and other
shaping equipment.

       Intersegment  sales are not  significant.  Operating income is defined as
net sales directly related to a segment's  operations,  less operating expenses.
Identifiable  assets by segments are those assets used in the operations of that
segment. The Company has not identified any of its assets as corporate assets.

       The following  table  presents  segment  information  for the years ended
December 31, 1995, 1994, and 1993. Segment information reflecting the operations
of  acquired  businesses  is shown only for the periods  following  acquisition.
Segment  information for the Engineering segment is excluded from this table due
to the disposition of this segment in 1993.

       Also,  Operating  Profit has been  adjusted in 1993 to give effect to the
reclassification  of corporate  overhead  originally  charged to the Engineering
segment in accordance with APB 30.



                              1995                    1994               1993
                         --------------          --------------      --------
                                             (Dollars in thousands)
Total Revenues
 HVAC                       $ 218,456              $ 200,445          $ 213,106
Computer Systems               15,255                 14,461             12,211
Coil Handling Equipment        12,154                  9,112              6,069
                            ---------              ---------          ---------

Total Revenues              $ 245,865              $ 224,018          $ 231,386
                            =========              =========          =========

 Operating Profit
 HVAC                          15,495                 15,310             12,335
Computer Systems                2,749                  2,244              1,374
Coil Handling Equipment         1,926                  1,583                458
                            ----------             ---------          ----------

Total Operating Profit     $   20,170              $  19,137          $  14,167
                           ==========              =========          =========


Other  information  regarding the segments for the years 1995, 1994, and 1993 is
as follows:



                                                   1995

                        Identifiable assets        Capital         Depreciation
                           (at year-end)        expenditures  *      expense
                                         (Dollars in thousands)

 HVAC                      $  128,093          $   2,416            $   3,604
 Computer Systems               6,772                 25                   69
 Coil Handling Equipment        6,476                522                  191
                           ----------           --------            ---------
         Total             $  141,341          $   2,963            $   3,864
                           ==========           ========            =========


*Excludes capital assets acquired by acquisition



<PAGE>


                                                    1994

                        Identifiable assets        Capital        Depreciation
                           (at year-end)         expenditure         expense
                                          (Dollars in thousands)

 HVAC                         $ 106,011           $   4,635          $   4,516
 Engineering                      6,000                   0                  0
 Computer Systems                 4,866                 135                 62
 Coil Handling Equipment          3,553                 390                 91
                             ----------           ----------        ----------
         Total                $ 120,430           $   5,160          $   4,669
                             ==========           ==========         =========



                                                    1993

                         Identifiable assets       Capital        Depreciation
                           (at year-end)        expenditures         expense
                                          (Dollars in thousands)

 HVAC                       $   112,963        $      3,590       $      4,284
 Engineering                      6,000                 622              1,749
 Computer Systems                 3,947                  39                 55
 Coil Handling Equipment          3,715                  42                 65
                            -----------         -----------       ------------

    Total                   $   126,625        $      4,293        $     6,153
                            ===========        ============        ===========



The Company sells its HVAC products  primarily to contractors,  installers,  and
end users in the construction  industry,  wholesale  distributors,  and original
equipment manufacturers. At December 31, 1995 and 1994, accounts receivable, net
of  allowances,  for the  HVAC  segment  totaled  $38,664,000  and  $30,837,000,
respectively. These receivables are generally of high quality, and the Company's
history is that losses  from bad debts are not  excessive.  Management  believes
that  established  reserves at December 31, 1995 are adequate to absorb any such
losses.


13. SELECTED QUARTERLY  INFORMATION (UNAUDITED)

The table below sets forth selected quarterly  information for each full quarter
of 1995 and 1994. (Dollars in thousands except per common share amounts).


1995                       1st           2nd            3rd             4th
                         Quarter       Quarter         Quarter        Quarter

Total Revenues          $ 53,759      $ 52,479        $ 64,686       $ 74,941
Gross Profit            $ 15,535      $ 15,475        $ 18,956       $ 21,079

Net Income             $   2,675     $   1,904      $    2,963      $   3,364
Per Common Share:
Net Income               $   .30       $   .21         $   .33        $   .37





<PAGE>



1994                        1st          2nd            3rd              4th
                          Quarter      Quarter        Quarter          Quarter

Total Revenues            $50,043      $46,155        $64,738          $63,082
Gross Profit              $14,391      $13,420        $18,267          $19,832

Net Income               $  1,722     $  1,595       $  2,829         $  3,152
Per Common Share:
Net Income                $   .19      $   .17        $   .31          $   .35



14. COMMON STOCK BUYBACK PROGRAM

In 1995 and 1994 the Company  continued  its program of selective  "open-market"
purchases of common shares,  originally announced in 1990. 60,440 and 169,200 of
such shares were  acquired in 1995 and 1994,  respectively.  All such shares are
accounted for as treasury shares as of December 31, 1995 and 1994, respectively.


15. OTHER TRANSACTIONS

Mesta

On March 3, 1995,  the  Company,  through its  Delaware-based  subsidiary,  West
Homestead  Joint  Venture  Corporation,  concluded the sale of its remaining 30%
partnership interest in Mesta International (formerly Mesta Engineering Company)
to Shougang Mechanical Equipment Co. of Pennsylvania, Inc., a U.S. subsidiary of
a Chinese  industrial  company,  for $850,000 in cash and the  assumption of all
liabilities  of  Mesta  International.  The  Company  reported  a  gain  on  the
transaction in 1995 of approximately $850,000.


Chester

On August  31,  1995,  the  Company,  completed  the  disposition  of 30% of the
outstanding  common  stock  of  Chester  Environmental,   Inc.  ("Chester"),   a
Pennsylvania corporation headquartered in Pittsburgh,  Pennsylvania.  Chester is
engaged in  environmental  engineering  and  consulting.  Prior to August  1993,
Chester was a wholly owned  subsidiary  of the Company.  The Company sold 70% of
Chester's common stock to Duquesne  Enterprises,  Inc. ("Duquesne") in 1993, and
this  redemption  in 1995 of the  remaining  30% of  Chester's  common  stock by
Chester, liquidated the Company's interest in Chester.

Under the terms of the redemption, the Company received $6,000,000 from Chester,
and  simultaneously,  settled in full  certain  indemnities  and  guarantees  of
Chester accounts  receivable  undertaken in 1993. The Company fully reserved for
these  obligations  at the  time of the 1993  transaction.  A  nominal  loss was
reported in 1995 as a result of these transactions.

This disposition  completes the Company's exit from its  environmental  services
segment.   The  Company's  three  remaining   business  segments  are:  Heating,
Ventilating,  and Air Conditioning  (HVAC);  Computer Systems; and Coil Handling
Equipment.

Cox

On July  12,  1995,  the  Company  purchased  certain  operating  assets  of Cox
Manufacturing Co., Inc. of Ridgeville,  Indiana for approximately  $500,000 in a
bulk sales transaction.  The Company leased a portion of the former Cox facility
to  manufacture  the radiant  heating and furnace  product line  obtained in the
transaction.

<PAGE>


Honeywell

On October 2, 1995,  the  Company  purchased  certain  manufacturing  assets and
inventory  from  Honeywell  Corp.  (Honeywell)  of  Minneapolis,  Minnesota  for
approximately $500,000. The Company expects to manufacture a line of dampers for
Honeywell.


Note 16.  Subsequent Events

On February 5, 1996,  the Company  acquired  certain assets of the press feeding
and  cut-to-length  line  businesses of Rowe  Machinery and  Automation  Inc. of
Dallas,  Texas  ("Rowe").  Rowe is a leading  manufacturer  of press feeding and
cut-to-length   line  equipment   serving  the  appliance,   office   furniture,
automotive, and many other markets. The purchase price paid was approximately $5
million, including the assumption of certain liabilities.  Mestek will lease the
Rowe facility in Dallas including all machinery and equipment through the end of
1996 at a cost of $40,000 per month.

On February  2, 1996,  the Company  acquired  all of the issued and  outstanding
common  stock  of  Omega  Flex,  Inc.  of Exton  Pennsylvania.  Omega  Flex is a
manufacturer of flexible metal hose and related hose fabrications.  The purchase
price paid for the acquired stock was  approximately $9 million.  Omega Flex has
leased its  manufacturing  and office  facility  through  January 31, 2000,  for
$199,500 per year.


Note 17. Discontinued Operations (1993)

On August 17, 1993,  the Company  completed  the sale of 70% of the  outstanding
common stock of its Chester Environmental, Inc. subsidiary (Chester) to Duquesne
Enterprises,  Inc.  (Duquesne),  a  Pennsylvania  corporation  headquartered  in
Pittsburgh,  Pennsylvania.  The Company received  $12,000,000 plus certain "put"
rights  exercisable at various dates through 1999 which enabled the Company,  at
its option, to sell its remaining 30% interest for a minimum of $6,000,000.  The
Company  accounted for the  transaction  as a disposal of a business  segment in
accordance  with APB 30.  Accordingly,  the  Company  recorded  a loss  (Loss on
Disposal of Discontinued  Segment) in 1993 on the sale which,  together with the
effect of writing  its  remaining  investment  down to  $6,000,000,  amounted to
$1,788,000,  net of a related tax benefit of $637,000. The operations of Chester
are  separately   reported  in  accordance  with  APB  30  in  the  accompanying
Consolidated  Statements  of Income  for 1993  under  the  heading  (Loss)  from
Operations of Discontinued  Segment.  For this purpose the operations of Chester
are included only through the date of sale, August 17, 1993.  Subsequent to this
date,  the Company  accounted for its remaining  investment in Chester under the
cost method of  accounting,  since the Company did not have the ability to exert
significant  influence over the operations or financial policies of Chester. The
"put" rights  received by the Company also  allowed the Company,  under  certain
circumstances,  at its option, to sell its remaining interest for $8,000,000. No
value was assigned to this  additional  consideration  in the computation of the
Loss on Disposal of Discontinued  Segment in 1993.  Also, under the terms of the
Agreement  of  Sale,  Duquesne  received  a "call"  right  which  enabled  it to
purchase,  at its option,  the  Company's  remaining  interest for  $12,000,000.
Interest expense was allocated to the Loss from Discontinued Operations for 1993
based upon the ratio of net assets (defined as average total assets less average
non-interest  bearing  indebtedness) of the discontinued segment to consolidated
net assets.  Corporate general and administrative  expenses originally allocated
to the Discontinued Segment totaling $310,000 for the year 1993 were reallocated
to the HVAC Segment in the  accompanying  Consolidated  Statements  of Income in
accordance with APB 30. Revenues of the discontinued segment totaled $28,147,000
for 1993 (through August 17, 1993).


<PAGE>



                                    PART III

With respect to items 10 through 13, the company  will file with the  Securities
and  Exchange  Commission,  within 120 days of the close of its fiscal  year,  a
definitive proxy statement pursuant to Regulation 14-A.



Item 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information  regarding  directors  of  the  Company  will  be set  forth  in the
Company's proxy  statement  relating to the annual meeting of shareholders to be
held May 22,  1996,  and to the  extent  required,  is  incorporated  herein  by
reference.  Information  regarding  executive  officers  of the Company is forth
under the caption "Executive Officers".


Item 11 - EXECUTIVE COMPENSATION

Information regarding executive  compensation will be set forth in the Company's
proxy  statement  relating to the annual meeting of  shareholders to be held May
22, 1996, and, to the extent required, is incorporated herein by reference.

The  report  of the  Compensation  Committee  of the Board of  Directors  of the
Company shall not be deemed  incorporated by reference by any general  statement
incorporating  by  reference  the  proxy  statement  into any  filing  under the
Securities  Exchange Act of 1934,  and shall not otherwise be deemed filed under
such Act.


Item 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information  regarding  security  ownership  of  certain  beneficial  owners and
management will be set forth in the Company's  proxy  statement  relating to the
annual  meeting of  shareholders  to be held May 22,  1996,  and,  to the extent
required, is incorporated herein by reference.


Item 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information regarding certain relationships and related transactions will be set
forth in the  Company's  proxy  statement  relating  to the  annual  meeting  of
shareholders  to be  held  May  22,  1996,  and,  to  the  extent  required,  is
incorporated herein by reference.




<PAGE>



                                     PART IV


Item 14 - EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES, AND REPORTS ON FORM 8-K


                                      INDEX


Independent Auditors' Reports

Financial Statements:

(a)(1)     Consolidated Balance Sheets as of December 31, 1995
           and 1994

     Consolidated Statements of Income for the Years Ended
     December 31, 1995, 1994, and 1993

     Consolidated Statements of Shareholders' Equity for
     the Years Ended December 31, 1995, 1994, and 1993

     Consolidated Statements of Cash Flows for the Years
     Ended December 31, 1995, 1994, and 1993

     Notes to the Consolidated Financial Statements

(a)(2)  Financial Statement Schedules


      II. Valuation and Qualifying Accounts

     All other financial statement schedules required by Item 14(a)(2) have been
     omitted because they are  inapplicable or because the required  information
     has  been  included  in the  consolidated  financial  statements  or  notes
     thereto.

(a)(3)   Exhibits
     The Exhibit Index is set forth on Pages 44 thru 47

(b)    One report on Form 8-K was filed during the three  months ended  December
       31, 1995.


     No annual report to security  holders as of December 31, 1995 had been sent
to  security  holders  and no proxy  statement,  form of  proxy  or other  proxy
soliciting  material  has been  sent by the  registrant  to more than ten of the
registrant's  security  holders with  respect to any annual or other  meeting of
security  holders  held or to be held in 1996.  Such  annual  report to security
holders,  proxy statement or form of proxy will be furnished to security holders
subsequent to the filing of this Annual Report on Form 10-K.



<PAGE>



                                                                  Schedule II




                                  MESTEK, INC.
                        Valuation and Qualifying Accounts
                  Years ended December 31, 1995, 1994 and 1993



                                  Charged   Charged
                        Bal. at   to cost   to other                      Bal.
                        at Beg.     and      Accts.    Other   Deduct.   at end
Year     Description   of Year    expense   (Desc.)   (Desc.)  (Desc.)  of Year

1995     Allowance
         for doubtful
         accounts       $1,440   $   867    $  -   $   76    $(1,006)(2)  $1,377

1994     Allowance
         for doubtful
         accounts       $1,456   $   248    $  -   $    -   $(   264)(2)  $1,440

1993     Allowance
         for doubtful
         accounts       $1,455    $1,071   $   -   $(  350)(1)$(   720)(2)$1,456



(1) Includes recoveries of amounts previously written-off and eliminated reserve
due to sale of Chester.

(2)    Bad debts written off.

(3) Includes  recoveries of amounts  previously  written-off  and allowances for
doubtful accounts of acquired companies.








<PAGE>




                                  EXHIBIT INDEX

         Those documents  followed by a parenthetical  notation are incorporated
herein by  reference  to  previous  filings  with the  Securities  and  Exchange
Commission as set forth below.

Exhibit No.
Description
****************

   3.1     Restated Articles of Incorporation of Mestek, Inc.             (A)

   3.2     By-laws of Mestek, Inc. as amended through April 1, 1993       (G)

   9.1     Agreement dated April 13, 1976 between John E. Reed and
           Stewart B. Reed                                                (B)

  10.1     Amended and Restated Revolving Loan Agreement and Letter
           of Credit facility between Mestek, Inc. and BayBank dated
           April 30, 1994                                                 (H)

  10.2     Mestek, Inc. (formerly Reed National Corp.) Deferred Profit
           Sharing Plan                                                   (B)

  10.3     Employment Agreement dated January 1,1982 between Mestek
           and Stewart B. Reed                                            (B)

  10.4     Employment Agreement dated January 1, 1982 between Mestek
           and John E. Reed                                               (B)

  10.5     Lease dated July 1, 1983 between Sterling Realty Trust (lessor)
           and Mestek, Inc. (lessee)                                      (G)

  10.6     Lease dated  December 17, 1984 between  Mestek  (lessee) and Sterling
           Realty Trust (lessor), as amended on November 1, 1991 (G)

  10.7     Lease dated January 1, 1994 between Mestek (lessee) and Sterling
           Realty Trust (lessor)                                          (G)

  10.8     Amended lease dated as of November 2, 1992 between Mestek
           (lessee) and Rudbeek Realty Corp. (lessor)                     (G)

  10.9     Amended lease dated as of July 1, 1990 between Vulcan Radiator
           Corporation (lessee) and MacKeeber Associates Limited          (G)
           Partnership (lessor)

  10.10    Equipment Lease Agreement dated January 1, 1993, between
           Mestek (lessee) and Sterling Realty Trust (lessor)             (G)



<PAGE>




   10.11   Loan Agreement dated as of December 1, 1984 among
           Reed National Corp., Rudbeek Realty Corp. and The Pitt
           County Industrial Facilities and Pollution Control
           Financing Authority and the Promissory Notes thereunder,
           two Guaranty Agreements dated as of December 1, 1984
           between Reed National Corp., NCNB National Bank of
           North Carolina, and Rudbeek Realty Corp.                   (B)

  10.12    Loan Agreement dated as of May 1, 1984 among the
           Connecticut Development Authority (the "CDA"), MacKeeber
           Limited Partnership, Vulcan Radiator Corporation and the
           Promissory Notes thereunder; Guaranty of Vulcan Radiator
           Corporation and Reed National Corp. to the Connecticut
           Bank and Trust Company, N.A.                               (B)

  10.13    Note Agreement dated as of July 1, 1987 between Mestek,
           Inc. and Massachusetts Mutual Life Insurance Company.      (C)

  10.14    Indemnification Agreements entered into between Mestek,
           Inc. and its Directors and Officers and the Directors
           of its wholly-owned subsidiaries incorporated by
           reference as provided herein, except as set forth in the
           attached schedule                                          (F)

  10.15    Acquisition Agreement dated July 29, 1993 for the Purchase
           of Stock of Chester Environmental, Inc. between Duquesne
           Enterprises, Inc. and Mestek, Inc.                         (G)

  10.16    Amended Asset Purchase Agreement dated March 26, 1992
           between Mestek, Inc. and Mechanical Specialties, Inc.      (D)

  10.17    Agreement for the Purchase and Sale of Assets dated
           December 22, 1992 between Peritek, Inc. and American
           Standard Inc.; and Agreement for Purchase and Sale of
           Assets between Wabco Standard Trane Inc., and Mestek,
           Inc., dated December 22, 1992                              (E)

  10.18    Subscription and Stock Purchase Agreement dated October
           1, 1992 between Mestek, Inc. and Eafco, Inc.               (G)

  10.19    Variable Interest Rate Cognovit Note dated December 15,
           1993 between Mestek, Inc. and The Mary Staebell Trust      (G)

  10.20    Loan Agreement and Promissory Note between Mestek, Inc.
           and ABN Amro Bank, N.V., dated July 9, 1993                (G)

  10.21    Loan Agreement and Promissory Note dated June 7, 1993
           between The First National Bank of Boston and Mestek, Inc. (G)



<PAGE>




  10.22    Mortgage Note dated February 1, 1986 between Arrow United
           Industries, Inc. and Chemical Bank; said Note assumed by
           Mestek, Inc. in the purchase of certain assets of Arrow
           United Industries, Inc.                                       (G)

  10.23    Closing Agreement dated February 10, 1995 between Shougang    (H)
           Mechanical Equipment of Pennsylvania, Inc. and West Homestead
           Joint Venture Corporation.

  10.24    Equipment Lease Agreement dated January 1, 1993 between       (H)
           Machinery Rental Company (Lessor) and Vulcan Radiator
           Corporation (Lessee).

  10.25    Equipment Lease Agreement dated January 1, 1993 between
           Machinery Rental Company (Lessor) and Mestek, Inc. (Lessee).  (H)

  10.26    Equipment Lease Agreement dated January 1, 1993 between Elizabeth
           C. Reed Trust (Lessor) and Mestek, Inc. (Lessee).             (H)

  10.27    Asset Purchase Agreement dated September 9, 1994 between Mestek, (H)
           Inc. and Aztech International, Ltd., debtor-in-possession; and
           Aztec Sensible Cooling, Inc., debtor-in-possession, and the
           Amendment thereto dated October 31, 1994.

  10.29    Stock Purchase Agreement relating to the acquisition of stock   (I)
           of National Northeast Corporation dated October 30, 1995 by
           and between Mestek, Inc. as Buyer and David Weener,
           Wayne Frerichs, Mark McCrill, and Jon Morrison as Sellers; Stock
           Purchase Agreement dated October 30, 1995 relating to the
           acquisition of stock of National Southeast Aluminum Corporation
           by and between Mestek, Inc. as Buyer and David Weener,
           Wayne Frerichs, Mark McCrill, and Jon Morrison as Sellers.

  10.30    Amended and Restated Revolving Loan Agreement, Letter of Credit
           Facility and Foreign Exchange Facilities dated December 20, 1995.

  10.31    Asset Purchase Agreement dated November 15, 1995 by and between
           Mestek, Inc. and Heat Exchangers, Inc. and Lease.

  10.32    Stock Purchase Agreement dated February 2, 1996 for the purchase
           of stock of Omega Flex, Inc. between Mestek, Inc. and
           Koji Shimada and Lease.                                          (J)

  10.33    Agreement for the Purchase and Sale of Assets dated January 12, 1996
           by and between Mestex, Ltd., Rowe Machinery & Automation, Inc.,
           and Met-Coil Systems Corporation, and the Amendment thereto
           dated February 5, 1996 and Lease.                                (J)

  10.34    Agreement  of  Sale  dated  July  5,  1995  between  The   Hydrotherm
           Corporation and SET Realty,  L.L.C. for the purchase and sale of real
           property in Northvale, New Jersey.

  11.1     Schedule of Computation of Earnings per Common Share



<PAGE>




  22.1     Subsidiaries of Mestek, Inc.

           (A)    Filed as an Exhibit to the Annual  Report on Form 10-Q for the
                  quarter ended September 30, 1986

           (B)    Filed as an Exhibit to the Registration Statement 33-7101,
                  effective July 31, 1986

           (C)    Filed as an Exhibit to the Current Report on Form 8-K dated
                  July 2, 1987

           (D)    Filed as an Exhibit to the Current Report on Form 8-K dated
                  August 13, 1982

           (E)    Filed as an Exhibit to the Current Report on Form 8-K dated
                  December 15, 1992

           (F)    Filed as an Exhibit to the Annual  Report on Form 10-K for the
                  year ended December 31, 1987

           (G)    Filed as an Exhibit to the Annual  Report on Form 10-K for the
                  year ended December 31, 1993

           (H)    Filed as an Exhibit to the Annual  Report on Form 10-K for the
                  year ended December 31, 1994

           (I)    Filed as an  Exhibit to the  Current  Report on Form 8-K dated
                  November 13, 1995.

           (J)    Filed as an  Exhibit to the  Current  Report on Form 8-K dated
                  February 13, 1996.



<PAGE>





                                                                   Exhibit 11.1

                                  MESTEK, INC.
              Schedule of Computation of Earnings Per Common Share




                                               Years Ended December 31,
                                          1995            1994            1993
                                          ----            ----            ----


Net income                             $ 10,906          $ 9,298        $ 4,265
Less:  dividends on Preferred Stock           -                -            361
                                      ----------      -----------      ---------

Net income for common shareholders     $ 10,906          $ 9,298        $ 3,904
Add back dividends which would not have
   been paid if $5.00 Convertible Preferred
   Stock had been converted                   -                -            361
                                      ----------      -----------      --------
Net income for earnings per share      $ 10,906          $ 9,298        $ 4,265
                                        --------          -------        -------


Weighted average number of common shares
   outstanding                            9,019            8,241          7,395

Common share equivalents resulting from
   conversion of the $5.00 Convertible
   Preferred Stock                            -              896          1,863
                                        --------        ---------      ---------

Total common shares and common share
   equivalents                            9,019            9,137          9,258
                                        --------         --------      ---------

Earnings per common share                 $1.21            $1.02          $ .46
                                          =====            =====          =====



<PAGE>



                                                                   Exhibit 22.1



                          SUBSIDIARIES OF MESTEK, INC.






                                  Jurisdiction
              Corporate Name                                of Incorporation

     Alapco Holding, Inc.                                       Delaware

     Deltex Partners, Inc.                                      Delaware

     Gentex Partners, Inc.                                      Texas

     HBS Acquisition Corporation                                Delaware

     Homestead Holding, Inc.                                    Delaware

     MCS, Inc.                                                  Pennsylvania

     Mestek Canada, Inc.                                        Ontario

     Mestek Foreign Sales Corporation                        U.S. Virgin Islands

     National Northeast Corporation                             Delaware

     Omega Flex, Inc.                                           Pennsylvania

     Pacific/Air Balance, Inc.                                  California

     TEK Capital Corporation                                    Delaware

     The Hydrotherm Corporation                                 Delaware

     Westcast, Inc.                                             Massachusetts






<PAGE>


                                                                 Exhibit 10.14

                         SCHEDULE OF DIRECTORS/OFFICERS
                           Indemnification Agreements

     The Indemnification Agreement entered into by the Directors and/or Officers
of Mestek, Inc. and certain Directors of Mestek's wholly-owned  subsidiaries are
identical in all respects,  except for the name of the  indemnified  director or
officer and the date of execution.

     Set forth  below is the  identity of each  director  and officer of Mestek,
Inc. and the date upon which the above Indemnification Agreement was executed by
the Director or Officer.

     Director and/or Officer                                Year of Execution

     A. Warne Boyce                                              1987

     E. Herbert Burk                                             1987

     William J. Coad                                             1987

     David R. Macdonald                                          1987

     Peter Glynn-Jones                                           1993

     Winston R. Hindle, Jr.                                      1995

     David W. Hunter                                             1987

     John E. Reed                                                1987

     Stewart B. Reed                                             1987

     James A. Burk                                               1987

     R. Bruce Dewey                                              1990

     Robert G. Dewey                                             1988

     Nicholas Kakavis                                            1987

     Robert K. McCauley                                          1995

     Richard J. McKnight                                         1987

     Walter J. Markowski                                         1990

     John F. Melesko, Jr.                                        1987

     Jack E. Nelson                                              1996

     William S. Rafferty                                         1990

     Stephen M. Shea                                             1987

     Charles J. Weymouth                                         1995



<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934,  the registrant has caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                  MESTEK, INC.




Date:       April 11, 1996                  By:     /S/ John E. Reed
         ----------------------------------------------------------------------
                                            John E. Reed, Chairman of the
                                            Board and Chief Executive Officer



Date:       April 11, 1996                   By:     /S/ Stephen M. Shea
         -------------------------------------------------------
                                             Stephen M. Shea, Vice President
                                             Finance and Chief Financial
                                             Officer


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dated indicated.




Date:       April 11, 1996                    By:     /S/ A. Warne Boyce
         -------------------------------------------------------
                                              A. Warne Boyce, Director





Date:       April 11, 1996                    By:     /S/ E. Herbert Burk
         ----------------------------------------------------------------------
                                              E. Herbert Burk, Director



Date:       April 11, 1996                    By:     /S/ William J. Coad
         --------------------------------------------------------
                                              William J. Coad, Director


<PAGE>




Date:     April 11, 1996                      By:     /S/ Peter Glynn-Jones
         ----------------------------------------------------------
                                              Peter Glynn-Jones, Director





Date:     April 11, 1996                      By:     /S/ Winston R. Hindle, Jr.
         --------------------------------------------------------------
                                              Winston R. Hindle, Jr.





Date:     April 11, 1996                      By: /S/ David W. Hunter, Director
         ------------------------------------------------------------------
                                              David W. Hunter, Director





Date:     April 11, 1996                     By:/S/ David R. Macdonald, Director
         --------------------------------------------------------------------
                                             David R. Macdonald, Director





Date:     April 11, 1996                     By:    /S/ John E. Reed, Director
         --------------------------------------------------------------
                                             John E. Reed, Director




Date:     April 11, 1996                      By:  /S/ Stewart B. Reed, Director
         -----------------------------------------------------------------
                                              Stewart B. Reed, Director



                           AMENDED AND RESTATED
                         REVOLVING LOAN AGREEMENT,
                       LETTER OF CREDIT FACILITY AND
                        FOREIGN EXCHANGE FACILITIES


     AGREEMENT  made as of  December  ,  1995 by and  between  Mestek,  Inc.,  a
Pennsylvania  corporation  having a principal place of business at 260 North Elm
Street,   Westfield,   Massachusetts  01085  (hereinafter  referred  to  as  the
"Borrower"),  and  BayBank,  N.A.,  a  national  banking  association,  having a
principal place of business at 175 Federal Street,  Boston,  Massachusetts 02110
(hereinafter  referred to as the "Bank")  amends and  restates in its entirety a
Revolving Loan Agreement and Letter of Credit Facility originally dated December
31, 1991 as previously amended and restated.

     In consideration of the mutual covenants herein contained,  it is agreed as
follows:

     1.   DEFINITIONS AND ACCOUNTING TERMS.

          1.1.  Defined Terms.  As used in this Agreement, the
     following terms have the following meanings (terms defined
     in the singular to have the same meaning when used in the
     plural and vice versa):

          "Affiliate"   means  any  Person  (1)  which  directly  or  indirectly
     controls, or is controlled by, or is under common control with the Borrower
     or a  Subsidiary;  (2) which  directly or indirectly  beneficially  owns or
     holds  five  percent  (5%) or more of any  class  of  voting  stock  of the
     Borrower or any Subsidiary;  or (3) five percent (5%) or more of the voting
     stock of which is directly or indirectly  beneficially owned or held by the
     Borrower or a Subsidiary. The term "control" means the possession, directly
     or  indirectly,  of the  power to  direct  or cause  the  direction  of the
     management  and  policies of a Person,  whether  through the  ownership  of
     voting securities, by contract, or otherwise.

          "Agreement"  means this Amended and Restated  Revolving Loan Agreement
     and Letter of Credit Facility, as amended,  supplemented,  or modified from
     time to time.

          "Back-Up L/C Demand Note" shall have the meaning assigned to such term
     in Section 2.14.

          "Business Day" means any day other than a Saturday,  Sunday,  or other
     day on which commercial  banks in Massachusetts  are authorized or required
     to close under the laws of The  Commonwealth of  Massachusetts  and, if the
     applicable day relates to a LIBOR Loan,  LIBOR Interest  Period,  or notice
     with  respect to a LIBOR Loan, a day on which  dealings in Dollar  deposits
     are also carried on in the London  interbank  market and banks are open for
     business in London.

          "Capitalization" means, as of the date of any
     determination thereof, the sum of (i) Consolidated Funded
     Debt and (ii) Consolidated Net Worth.

          "Capital Lease" or "Capitalized  Lease" means any lease the obligation
     for rentals with respect to which have been or should be capitalized on the
     balance sheet of the lessee in accordance with GAAP.

          "Capitalized Rentals" means, as of the date of any determination,  the
     amount  at which the  aggregate  Rentals  due and to  become  due under all
     Capitalized  Leases of which the  Borrower  or any  Subsidiary  is a lessee
     would be reflected as a liability on the consolidated  balance sheet of the
     Borrower and its Subsidiaries.

          "Code" means the Internal  Revenue Code of 1986,  as amended from time
     to time and the regulations and published interpretations thereof.

          "Commitment" shall have the meaning set forth in
     Section 2.1 below.

          "Commonly   Controlled  Entity"  means  an  entity,   whether  or  not
     incorporated,  which is under common  control with the Borrower  within the
     meaning of Section 414(b) or 414(c) of the Code.

          "Consolidated  Current Assets" and "Consolidated  Current Liabilities"
     means such assets and liabilities of the Borrower and its Subsidiaries on a
     consolidated  basis as shall  be  determined  in  accordance  with  GAAP to
     constitute current assets and current liabilities respectively.

          "Consolidated  Net Income" for any period means the gross  revenues of
     the  Borrower  and its  Subsidiaries  for such period less all expenses and
     other  proper  charges  (including  taxes  on  income),   determined  on  a
     consolidated  basis in accordance with GAAP consistently  applied and after
     eliminating   earnings  or  losses  attributable  to  outstanding  Minority
     Interests, but excluding in any event:

               (a) any  gains or  losses  on the sale or  other  disposition  of
          investments or fixed or capital assets, and any taxes on such excluded
          gains and any tax  deductions  or credits on account of such  excluded
          losses;

               (b)  the proceeds of any life insurance policy;

               (c)  net earnings and losses of any Subsidiary
          accrued prior to the date it became a Subsidiary;

               (d) net  earnings  and losses of any  corporation  (other  than a
          Subsidiary),  substantially all the assets of which have been acquired
          in any manner, realized by such other corporation prior to the date of
          such acquisition;

               (e) net  earnings  and losses of any  corporation  (other  than a
          Subsidiary)  with  which  the  Borrower  or a  Subsidiary  shall  have
          consolidated or which shall have merged into or with the Borrower or a
          Subsidiary prior to the date of such consolidation or merger;

               (f) net earnings of any business entity (other than a Subsidiary)
          in which the  Borrower or any  Subsidiary  has an  ownership  interest
          unless such net earnings have been  actually  received by the Borrower
          or the Subsidiary in the form of cash distributions;

               (g)  any portion of the net earnings of any
          Subsidiary which for any reason is unavailable for
          payment of dividends to the Borrower or any other
          Subsidiary;

               (h)  earnings resulting from any reappraisal,
          revaluation or write-up of assets;

               (i) any deferred or other credit  representing  any excess of the
          equity in any Subsidiary at the date of  acquisition  thereof over the
          amount invested in such Subsidiary;

               (j)  any gain arising from the acquisition of any
          Securities of the Borrower or any Subsidiary; and

               (k) any reversal of any contingency reserve, except to the extent
          that provision for such contingency  reserve shall have been made from
          income arising during such period.

          "Consolidated  Net  Tangible  Assets"  means,  as of the  date  of any
     determination  thereof,  the total amount of all assets of the Borrower and
     its  Subsidiaries   (less   depreciation,   depletion  and  other  properly
     deductible  valuation  reserves)  after  deducting  (i) all items  which in
     accordance  with  GAAP  would  be  included  on  the  liability  side  of a
     consolidated  balance sheet,  except  capital stock (less treasury  stock),
     surplus and retained  earnings,  deferred  taxes and funded debt,  and (ii)
     goodwill,  patents,   tradenames,   trademarks,   copyrights,   franchises,
     experimental expense,  organization expense,  unamortized debt discount and
     expense,  deferred  assets other than prepaid  insurance and prepaid taxes,
     the excess of cost of shares acquired over book value of the related assets
     and such other assets as are properly  classified as "intangible assets" in
     accordance with GAAP.

          "Consolidated  Net Worth" means,  as of the date of any  determination
     thereof,  the aggregate  amount of the capital stock (less treasury stock),
     surplus and retained  earnings of the Borrower and its  Subsidiaries  after
     deducting  Minority  Interests to the extent  included in the capital stock
     accounts of the Borrower,  all as determined on a consolidated basis by the
     Borrower and its Subsidiaries.

          "Current Debt" of any person means all Indebtedness for money borrowed
     other than Funded Debt.

          "Default"  means any of the events  specified in Section 9, whether or
     not any requirement  for the giving of notice,  the lapse of time, or both,
     or any other condition, has been satisfied.

          "Dollars" and the sign "$" mean lawful money of the
     United States of America.

          "ERISA" means the Employment  Retirement  Income Security Act of 1974,
     as  amended  from  time  to  time,  and  the   regulations   and  published
     interpretations thereof.

          "Event of  Default"  means any of the events  specified  in Section 9,
     provided that any requirement for the giving of notice,  the lapse of time,
     or both, or any other condition, has been satisfied.

          "Eurocurrency  Reserve  Requirement" means, for any LIBOR Loan for any
     Interest  Period  therefor,  the daily  average of the stated  maximum rate
     (expressed  as a  decimal)  at  which  reserves  (including  any  marginal,
     supplemental, or emergency reserves), if any, are required to be maintained
     during  such  Interest  Period  under  Regulation  D by  the  Bank  against
     "Eurocurrency  Liabilities"  (as  such  term is used in  Regulation  D) but
     without benefit or credit of proration,  exemptions,  or offsets that might
     otherwise be available  to the Bank from time to time under  Regulation  D.
     Without  limiting the effect of the  foregoing,  the  Eurocurrency  Reserve
     Requirement  shall reflect any other reserves  required to be maintained by
     the Bank against (1) any category of liabilities that includes  deposits by
     reference  to  which  the  LIBOR  Interest  Rate for  LIBOR  Loans is to be
     determined; or (2) any category of extension of credit or other assets that
     includes LIBOR Loans.

          "Foreign  Exchange  Facility" or "FX  Facility"  means the facility or
     facilities described in Sections 2.18 and 2.19 below.

          "Funded  Debt" of any Person means (i) all  Indebtedness  for borrowed
     money or which has been  incurred in  connection  with the  acquisition  of
     assets in each case  having a final  maturity  of one or more than one year
     from the date of origin thereof (or which is renewable or extendable at the
     option of the  obligor  for a period or  periods of more than one year from
     the date of origin),  excluding  all  payments in respect  thereof that are
     required to be made within one year from the date of any  determination  of
     Funded Debt, whether or not included in Consolidated  Current  Liabilities;
     and (ii) all Capitalized  Rentals.  "Consolidated" when used as a prefix to
     any Funded Debt shall mean the aggregate  amount of such Funded Debt of the
     Borrower  and  its  Subsidiaries  on  a  consolidated   basis   eliminating
     intercompany items.

          "GAAP" means generally  accepted  accounting  principles  consistently
     applied, in accordance with financial reporting standards from time to time
     in effect among nationally  recognized certified public accounting firms in
     the United  States,  including the statements  and  interpretations  of the
     United States Financial Accounting Standards Board and any successor
     entity.

          "Indebtedness"  of any Person means and includes  all  obligations  of
     such Person which in accordance  with GAAP shall be classified on a balance
     sheet of such Person as liabilities of such Person,  and in any event shall
     include all (i)  obligations of such Person for borrowed money or which has
     been incurred in  connection  with the  acquisition  of property or assets,
     (ii)  obligations  secured by any lien or other  charge  upon  property  or
     assets  owned by such  Person,  even  though such Person has not assumed or
     become  liable  for the  payment  of such  obligations,  (iii)  obligations
     created or arising  under any  conditional  sale or other  title  retention
     agreement with respect to property acquired by such Person, notwithstanding
     the fact that the rights and  remedies  of the  seller,  lender,  or lessor
     under such agreement in the event of default are limited to repossession or
     sale of property,  (iv) all  guaranties  of payment or  performance  of any
     obligations  of others for borrowed  money,  or accrued as  liabilities  in
     accordance with GAAP, or as shown on Borrower's financial  statements,  and
     (v)  Capitalized  Rentals  under any  Capitalized  Lease.  For  purpose  of
     computing  the  "Indebtedness"  of any Person  there shall be excluded  any
     particular  Indebtedness  to the extent that, upon or prior to the maturity
     thereof,  there shall have been  deposited  with the proper  depository  in
     trust the necessary funds (or evidences of such Indebtedness,  if permitted
     by the instrument  creating such Indebtedness) for the payment,  redemption
     or  satisfaction  of such  Indebtedness;  and  thereafter  such  funds  and
     evidences  of  Indebtedness  so  deposited  shall  not be  included  in any
     computation of the assets of such Person.

          "Insolvent" The Borrower,  its  Subsidiaries or any other person shall
     be considered to be "Insolvent" when any of the following events shall have
     occurred  whereby  the  Borrower  or  any  of its  Subsidiaries  (a)  shall
     generally not pay, or shall be unable to pay, or shall admit in writing its
     inability  to pay its debts as such debts  become due; or (b) shall make an
     assignment  for the  benefit  of  creditors,  or  petition  or apply to any
     tribunal for the appointment of a custodian, receiver, or trustee for it or
     a  substantial  part of its assets;  or (c) shall  commence any  proceeding
     under any bankruptcy,  reorganization,  arrangement,  readjustment of debt,
     dissolution, or liquidation law or statute of any jurisdiction, whether now
     or  hereafter  in  effect;  or (d)  shall  have  had any such  petition  or
     application  filed or any such proceeding  commenced against it in which an
     order for relief is entered or an  adjudication or appointment is made, and
     which remains  undismissed for a period of ninety (90) days or more; or (e)
     shall take any corporate action  indicating its consent to, approval of, or
     acquiescence in any such petition,  application,  proceeding,  or order for
     relief or the appointment of a custodian,  receiver,  or trustee for all or
     any  substantial  part of its  properties;  or (f)  shall  suffer  any such
     custodianship,  receivership, or trusteeship to continue undischarged for a
     period of ninety (90) days or more.

          "Interest  Charges" for any period means all interest  (including  the
     imputed  interest  factor  in  respect  of  Capitalized   Leases)  and  all
     amortization  of debt discount and expense on any  particular  Indebtedness
     for which  such  calculations  are being  made.  Computations  of  Interest
     Charges on a proforma  basis for  Indebtedness  having a variable  interest
     rate  shall  be  calculated  at  the  rate  in  effect  on  the  day of any
     determination.

          "Interest  Period"  means with  respect to any LIBOR Loan,  the period
     commencing  on the  Business  Day  such  loan is made  and  ending,  as the
     Borrower  may select,  pursuant to Section  2.2, on the  corresponding  day
     which is no more than twelve  months  thereafter  provided  that all of the
     foregoing  provisions  relating  to  Interest  Periods  are  subject to the
     following:

               (a)  No Interest Period may extend beyond the
          Termination Date without prior approval by the Bank;

               (b)  If an  Interest  Period  would  end on a day  that  is not a
          Business  Day,  such  Interest  Period  shall be  extended to the next
          Business Day unless such  Business Day would fall in the next calendar
          month,   in  which  event  such  Interest  Period  shall  end  on  the
          immediately preceding Business Day.

          "Lending Office" means the Bank's office at 1500 Main
     Street, Springfield, Massachusetts 01115.

          "Letter of  Credit"  means any  documentary,  standby or other type of
     Letter of Credit  issued by the Bank for the account of the Borrower or any
     Subsidiary as provided in Section 2.14 below.

          "Letter of Credit  Facility" means the credit  accommodation  facility
     for the issuance of Letters of Credit being made  available to the Borrower
     or any of its Subsidiaries pursuant to Section 2.14 below.

          "LIBOR  Interest Rate" means,  for each LIBOR Loan, the rate per annum
     (rounded upward, if necessary, to the nearest 1/16 of 1%) determined by the
     Bank to be equal to the quotient of (1) the London  Interbank  Offered Rate
     for such LIBOR Loan for such Interest  Period  divided by (2) one minus the
     Eurocurrency Reserve Requirement, if any, for such Interest Period.

          "LIBOR  Loan" means any Loan when and to the extent that the  interest
     rate therefor is determined by reference to the LIBOR Interest Rate.

          "Lien" means any mortgage,  deed of trust, pledge,  security interest,
     hypothecation,   assignment,   deposit   arrangement,   encumbrance,   lien
     (statutory or other), or preference,  priority, or other security agreement
     or preferential  arrangement,  charge, or encumbrance of any kind or nature
     whatsoever  (including,  without limitation,  any conditional sale or other
     title retention  agreement,  any financing lease having  substantially  the
     same  economic  effect  as any of the  foregoing,  and  the  filing  of any
     financing  statement under the Uniform Commercial Code or comparable law of
     any jurisdiction to evidence any of the foregoing).

          "Loan"  means a LIBOR or Prime Rate  Revolving  Line of Credit Loan or
     Loans or any outstanding  reimbursement  obligation under (i) the Letter of
     Credit Facility as evidenced by the Back-Up L/C Demand Note or otherwise or
     (ii) either FX  Facilities  as  evidenced  by the  Back-Up FX Demand  Notes
     described in Sections 2.18 and 2.19 respectively.

          "Loan Documents" means this Agreement,  the Notes, and other documents
     related to the transactions discussed in this Agreement.

          "London  Interbank Offered Rate" applicable to any Interest Period for
     a LIBOR Loan  means the rate of  interest  per annum  (rounded  upward,  if
     necessary,  to the nearest 1/16 of 1%) quoted on the applicable page of the
     Daily Telerate  Financing  Reporting  Service as the LIBOR Rate or Reuter's
     LIBOR page (or, if such reporting  services are no longer provided,  at the
     LIBOR Rate published in comparable  financial  reporting  services) offered
     for deposits in immediately available United States Dollars for a period of
     time comparable to the specified  Interest  Period,  at 11:00 a.m.  (London
     time) on the Business Day which is two Business  Days  preceding  the first
     Business Day of the requested LIBOR Loan for such Interest Period.

          "Minority  Interests"  means  any  shares  of stock of any  class of a
     Subsidiary  (other than  directors'  qualifying  shares as required by law)
     that are not owned by the Borrower and or one or more of its  Subsidiaries.
     Minority   Interests  shall  be  valued  by  valuing   Minority   Interests
     constituting  preferred stock at the voluntary or involuntary value of such
     preferred stock,  whichever is greater,  and by valuing Minority  Interests
     constituting  common  stock  at the  book  value  of  capital  and  surplus
     applicable thereto adjusted, if necessary,  to reflect any changes from the
     book value of such common stock required by the foregoing method of valuing
     minority interests in preferred stock.

          "Multiemployer Plan" means a Plan described in
     Section 4001(a)(3) of ERISA.

          "Net Income  Available for Fixed Charges" means, as of the date of any
     determination  thereof,  the sum of the  following for the twelve (12) full
     consecutive   calendar   months   immediately   preceding   such   date  of
     determination:

               (a)  Consolidated Net Income for such period;
          PLUS
               (b) Income  taxes and excess  profit taxes paid or accrued by the
          Borrower  and its  Subsidiaries  on account of such  Consolidated  Net
          Income during such periods; PLUS
               (c) The sum of (i)  Interest  Charges in respect of  Consolidated
          Funded Debt  during  said  period  (whether or not paid or payable but
          only to the extent deducted in computing  Consolidated  Net Income for
          such period) and (ii) the  aggregate  rentals paid by the Borrower and
          its  Subsidiaries  under all leases  (other than  Capitalized  Leases)
          during such period.

          "Notes" mean the Revolving Line of Credit Note, the Back-Up L/C Demand
     Note, the Foreign  Exchange  Facility Notes and any other notes executed by
     the Borrower in favor of the Bank from time to time.

          "Obligation"  and  "Obligations"  means  any and all  liabilities  and
     obligations of the Borrower or any of its Subsidiaries to the Bank of every
     kind and description,  direct or indirect, absolute or contingent,  primary
     or  secondary,  due or to become due, now  existing or  hereafter  arising,
     regardless of how they arise or by what agreement or instrument they may be
     evidenced or whether evidenced by any agreement or instrument, and includes
     (i)  obligations  to perform acts and refrain from taking action as well as
     obligations to pay money, (ii) reimbursement obligations of the Borrower or
     any  of  its  Subsidiaries  pursuant  to  any  documentation   executed  in
     conjunction  with or related to the  issuance by the Bank of any Letters of
     Credit, and (iii) guaranty obligations.

          "PBGC" means the Pension  Benefit  Guaranty  Corporation or any entity
     succeeding to any or all of its functions under ERISA.

          "Person"  means  an  individual,  partnership,  corporation,  business
     trust,  joint  stock  company,  trust,  unincorporated  association,  joint
     venture, governmental authority, or other entity of whatever nature.

          "Plan"  means any  pension  plan which is covered by Title IV of ERISA
     and in respect of which the Borrower or a Commonly  Controlled Entity is an
     "employer" as defined in Section 3(5) of ERISA.

          "Prime  Loan" means any Loan when and to the extent that the  interest
     rate therefor is determined by reference to the Prime Rate.

          "Prime Rate" means that rate  announced  from time to time by the Bank
     as its Prime Rate, which rate is not necessarily the lowest rate charged by
     the Bank to its customers.

          "Principal Office" means the Bank's office at 175
     Federal Street, Boston, Massachusetts.

          "Pro  Forma  Fixed   Charges"  shall  mean  as  of  the  date  of  any
     determination  thereof  the  sum of (i)  Interest  Charges  in  respect  of
     Consolidated  Funded  Debt  (other  than  Funded  Debt then  proposed to be
     retired) for the twelve full consecutive calendar months period immediately
     preceding  such date of  determination,  plus (ii) Interest  Charges on all
     Funded  Debt then  proposed  to be issued for the twelve  full  consecutive
     calendar  months after such date of  determination,  plus (iii) the maximum
     aggregate  Rentals  payable  during any period of twelve  full  consecutive
     calendar months after such date of determination and prior to July 15, 1997
     under all long-term Leases under which the Borrower or a Subsidiary is then
     lessee.

          "Prohibited  Transaction"  means any  transaction set forth in Section
     406 of ERISA or Section 4975 of the Code.

          "Regulation  D" means  Regulation  D of the Board of  Governors of the
     Federal Reserve System as amended or supplemented from time to time.

          "Rentals"  means and includes all fixed rents  (including  as such all
     payments which the lessee is obligated to make to the lessor on termination
     of the lease or  surrender  the  property)  payable  by the  Borrower  or a
     Subsidiary,  as  lessee  or  sublessee  under  lease  of real  or  personal
     property,  but shall be exclusive of any amounts required to be paid by the
     Borrower or a Subsidiary  (whether or not designated as rents or additional
     rents) on account of  maintenance,  repairs,  insurance,  taxes and similar
     charges.  Fixed  rents  under any  so-called  "percentage  lease"  shall be
     computed solely on the basis of the minimum rents,  if any,  required to be
     paid by the lessee regardless of sales volume or gross revenues.

          "Reportable Event" means any of the events set forth in
     Section 4043 of ERISA.

          "Revolving Line of Credit Loan(s)" or "Revolving Credit Loan(s)" shall
     have the meaning assigned to such terms in Section 2.1.

          "Revolving  Line of Credit  Note" shall have the  meaning  assigned to
     such term in Section 2.1.

          "Security"  shall  have the same  meaning  as in  Section  2(1) of the
     Securities Act of 1933, as amended.

          "Subsidiary(ies)"  means,  as to the Borrower,  a corporation of which
     more than 80% (by  number of  votes)  of  shares of stock  having  ordinary
     voting  power  (other  than stock  having  such power only by reason of the
     happening of a  contingency)  to elect a majority of the board of directors
     or  other  managers  of such  corporation  are at the  time  owned,  or the
     management of which is otherwise controlled, directly or indirectly through
     one or more intermediaries,  or both, by the Borrower and/or by one or more
     Subsidiaries.

          "Termination  Date" means April 30,  1996,  except with respect to the
     $1,000,000  FX Facility for which the  Termination  Date shall be April 30,
     1997, but if the Revolving  Line of Credit Loan is extended or renewed,  at
     the Bank's  discretion,  the Termination  Date shall that date set forth by
     the Bank as of the extension or renewal as the new Termination  Date, or as
     otherwise determined by the Bank.

          1.2.  "Accounting Terms".  All accounting terms not
     specifically defined herein shall be construed in accordance
     with GAAP consistent with those applied in the preparation
     of the financial statements referred to in Section 5.3, and
     all financial data submitted pursuant to this Agreement
     shall be prepared in accordance with such principles.

     2.   AMOUNT AND TERMS OF LOAN.

          2.1.  Revolving  Line of  Credit.  The Bank  agrees,  on the terms and
     conditions  hereinafter  set forth,  to make loans (the  "Revolving Line of
     Credit Loans") to the Borrower from time to time during the period from the
     date of this Agreement up to but not including the  Termination  Date in an
     aggregate  principal amount not to exceed  outstanding,  at any time, Forty
     Million Dollars ($40,000,000.00) (the "Commitment"). Each Revolving Line of
     Credit  Loan  which  is a LIBOR  Loan  and  which  shall  not  utilize  the
     Commitment  in full  shall be in an  amount  not  less  than  Five  Hundred
     Thousand Dollars ($500,000.00) or multiples of One Hundred Thousand Dollars
     ($100,000.00)  thereabove.  Prime  Loans may be in any  amount  within  the
     limits of the Commitment  and within such limits,  the Borrower may borrow,
     repay pursuant to Section 2.7, and reborrow under this Section 2.1. On such
     terms and conditions as are contained herein,  the Loans may be outstanding
     as either Prime Loans or LIBOR  Loans.  Each type of Loan shall be made and
     maintained at the Bank's Lending Office for such type of Loan.

          2.2.  Notice and Manner of Borrowing;  Conversion  and  Renewals.  The
     Borrower may elect from time to time to initiate a Loan,  to convert all or
     a part of one type of Loan  into  another  type of Loan or to renew  all or
     part of a Loan by giving the Bank written,  telefax or  telegraphic  notice
     (effective  upon  receipt)  at  least  one  (1)  Business  Day  before  the
     initiation of or conversion into a Prime Loan, or at least two (2) Business
     Days before the initiation of,  conversion into or renewal of a LIBOR Loan,
     specifying (1) the initial, renewal or conversion date of the Loan; (2) the
     amount of the Loan to be provided, converted or renewed; (3) in the case of
     conversions,  a specification that the Loan is to be converted from a Prime
     Loan to a LIBOR Loan or vice versa, as the case may be; and (4) in the case
     of  initiations  of,  renewals of or a  conversion  into LIBOR  Loans,  the
     duration of the Interest Period applicable  thereto;  provided that (a) the
     minimum  principal amount of each Loan outstanding  after an initiation,  a
     renewal or conversion shall be One Hundred  Thousand Dollars  ($100,000.00)
     in the case of Prime Loans, and Five Hundred Thousand Dollars ($500,000.00)
     or One Hundred Thousand Dollars  ($100,000.00)  multiples thereabove in the
     case of LIBOR Loans;  and (b) LIBOR Loans can be renewed or converted  only
     as of the last day of the Interest  Period for such Loan. In the absence of
     Borrower  specifying  the type of loan,  advances made pursuant to any cash
     management  arrangement  between the Bank and the Borrower  will be made as
     Prime Loans.

          All notices  given under this  Section  2.2 shall be  irrevocable  and
     shall be given not later than 11:00 a.m. (EST) on the day which is not less
     than the number of Business Days  specified  above for such notice.  If the
     Borrower shall fail to give the Bank the notice as specified  above for the
     renewal or  conversion  of a LIBOR  Loan  prior to the end of the  Interest
     Period  with  respect  thereto,  such  LIBOR Loan  shall  automatically  be
     converted into a Prime Loan on the last day of the Interest Period for such
     Loan.

          2.3.  Interest.  The Borrower shall pay interest to the
     Bank on the outstanding and unpaid principal amount of the
     Revolving Line of Credit Loans made under this Agreement at
     a rate per annum as follows:

               (1)  For a Prime Loan at a rate equal to the Prime
                    Rate less one percent (1.00%);

               (2) For a LIBOR Loan at a rate equal to the LIBOR  Interest  Rate
               plus an amount  expressed in terms of "basis  points" or whole or
               fractional    percentage   points   quoted   by   an   authorized
               representative  of the  Bank,  based  upon  the  Interest  Period
               selected by the Borrower, the amount of the requested LIBOR Loan,
               the market conditions and the date of the request,  and confirmed
               in writing to Borrower on the Business Day  following  Borrower's
               request for a LIBOR Loan or conversion to a LIBOR Loan.

          Any change in the interest rate based on the Prime Rate resulting from
     a change in the Prime Rate shall be effective as of the opening of business
     on the day on which such change in the Prime Rate becomes effective.

          Interest on each Prime Loan shall be calculated on the basis of a year
     of 360 days for the actual  number of days elapsed for any payment  period.
     Interest on each LIBOR Loan shall be  calculated  on the basis of a year of
     360 days for the actual number of days elapsed for the Interest Period.

          Interest on the Loans shall be paid in immediately  available funds at
     the  Principal  Office  or  the  Lending  Office  for  the  account  of the
     applicable Lending Office as follows:

               (1)  For  each  Prime  Loan,  on the  first  day of  each  month,
          commencing the first such day after such Loan and at maturity for such
          Loan, and

               (2) For each LIBOR Loan,  on the last day of the Interest  Period
          with respect  thereto and, in the case of an Interest  Period  greater
          than one month,  at  one-month  intervals  after the first day of such
          Interest Period.

          Any principal  amount not paid when due (at maturity,  by acceleration
     or otherwise) shall bear interest thereafter until paid in full, payable on
     demand, at a rate per annum equal to:

               (a)  For each Prime Loan at a rate equal to the
          Prime Rate plus one percent (1%); and

               (b) For each  LIBOR  Loan at a rate  equal to the LIBOR  Interest
          rate plus  three  percent  (3%) from the time of default in payment of
          principal until the end of the then current  Interest Period therefor,
          and  thereafter  at a rate  equal to the Prime  Rate plus one  percent
          (1%).

          2.4. The Revolving  Line of Credit Note.  All Revolving Line of Credit
     Loans made by the Bank  under this  Agreement  shall be  evidenced  by, and
     repaid with interest in accordance with, a single promissory Revolving Line
     of Credit Note of the Borrower in substantially the form of Exhibit A, duly
     completed,  dated the date of this Agreement, and payable to the Bank, such
     Note to represent  the  obligation  of the Borrower to repay the  Revolving
     Line of Credit  Loans.  The Bank is hereby  authorized  by the  Borrower to
     endorse on the  schedule  attached  to the Note the amount and type of each
     Revolving Line of Credit Loan and each renewal,  conversion, and payment of
     principal  amount  received by the Bank for the  account of the  applicable
     Lending  Office on account of the  Revolving  Line of Credit  Loans,  which
     endorsement  shall,  in the absence of manifest  error, be conclusive as to
     the  outstanding  balance of the Revolving Line of Credit Loans made by the
     Bank;  provided,  however,  that the  failure  to make such  notation  with
     respect to any  Revolving  Line of Credit Loan or renewal,  conversion,  or
     payment shall not limit or otherwise affect the obligations of the Borrower
     under this Agreement or the Revolving Line of Credit Note.

          On and after the Termination  Date, the unpaid principal amount of the
     Revolving Line of Credit Note shall be repaid ON DEMAND.

          2.5.  Cross  Default.  A  material  default  in any of the  terms  and
     conditions  of (i)  any  other  obligation  of  the  Borrower  to the  Bank
     (including,   without   limitation,   any  guaranty   obligations   or  any
     reimbursement  obligations  arising out of the Letter of Credit  Facility),
     shall  constitute  a default  in the  Revolving  Line of Credit  Note,  the
     Back-Up L/C Demand Note, the Foreign Exchange  Facility Notes and any other
     obligations  of the  Borrower  to the Bank  whether  evidenced  by notes or
     otherwise or (ii) the obligations of the Borrower under any Indebtedness to
     any other  institutional  lender shall  constitute a default  hereunder.  A
     default in any of the terms and  conditions of the Revolving Line of Credit
     Note,  the Back-Up L/C Demand Note or the Letter of Credit  Facility  shall
     constitute a default of this  Agreement  and any default of this  Agreement
     shall  constitute  a default  of the  Revolving  Line of Credit  Note,  the
     Back-Up L/C Demand Note and the Letter of Credit Facility.

          2.6. Use of Proceeds.  The  proceeds of the Loans  hereunder  shall be
     used by the Borrower (i) to refinance or retire  previously  incurred debt,
     and (ii) for working  capital and acquisition  purposes.  The Borrower will
     not, directly or indirectly,  use any part of such proceeds for the purpose
     of purchasing or carrying any margin stock within the meaning of Regulation
     U of the Board of  Governors  of the  Federal  Reserve  System or to extend
     credit to any Person for the purpose of  purchasing  or  carrying  any such
     margin stock, or for any purpose which violates,  or is inconsistent  with,
     Regulation X of such Board of Governors.

          2.7.  Method of Payment.  The Borrower  shall make each payment  under
     this  Agreement and under the Revolving  Line of Credit Note not later than
     1:00 p.m.  (EST) on the date when due in lawful money of the United  States
     to the Bank at its  Principal  Office or Lending  Office for the account of
     the applicable Lending Office in immediately  available funds. The Borrower
     hereby  authorizes  the Bank, if and to the extent payment is not made when
     due under this  Agreement or under the  Revolving  Line of Credit Note,  to
     charge from time to time against any account of the Borrower  with the Bank
     any amount so due.  Whenever any payment to be made under this Agreement or
     under the Revolving  Line of Credit Note shall be stated to be due on a day
     other  than a  Business  Day,  such  payment  shall  be  made  on the  next
     succeeding  Business Day, and such  extension of time shall in such case be
     included in the computation of the payment of interest except,  in the case
     of a LIBOR Loan,  if the result of such  extension  would be to extend such
     payment  into another  calendar  month,  such payment  shall be made on the
     immediately preceding Business Day.

          2.8.  Prepayment.  The Borrower may, with respect to Prime Loans only,
     upon at least  one (1)  Business  Day's  notice  to the  Bank,  prepay  the
     Revolving Line of Credit Note in whole or in part with accrued  interest to
     the date of such prepayment on the amount  prepaid.  LIBOR Loans may not be
     prepaid.

          2.9.  Late Payment.  Any payment on the Loans received
     more than fifteen (15) days after its due date shall be
     subject to an additional charge of five percent (5.00%) of
     the amount due.

          2.10.   Illegality.   Notwithstanding  any  other  provision  in  this
     Agreement,  if the  Bank  determines  that any  applicable  law,  rule,  or
     regulation,  or any change therein,  or any change in the interpretation or
     administration  thereof by any  governmental  authority,  central  bank, or
     comparable  agency  charged  with  the   interpretation  or  administration
     thereof, or compliance by the Bank (or its Lending Office) with any request
     or  directive  (whether  or not  having  the  force  of  law)  of any  such
     authority,  central bank,  or  comparable  agency shall make it unlawful or
     impossible for the Bank (or its Lending Office) to (1) maintain this credit
     facility, then upon notice to the Borrower by the Bank this credit facility
     shall terminate;  or (2) maintain or fund LIBOR Loans,  then upon notice to
     the  Borrower  by the Bank the  outstanding  principal  amount of the LIBOR
     Loans,  together  with  interest  accrued  thereon,  and any other  amounts
     payable to the Bank under this Agreement  shall be repaid or converted to a
     Prime  Loan (a)  immediately  upon  demand  of the Bank if such  change  or
     compliance  with  such  request,  in the  judgment  of the  Bank,  requires
     immediate  repayment;  or (b) at the expiration of the last Interest Period
     to expire before the effective date of any such change or request.

          2.11.  Disaster.  Notwithstanding anything to the
     contrary herein, if the Bank determines (which determination
     shall be conclusive) that:

               (1)  Quotations  of  interest  rates  for the  relevant  deposits
          referred to in the  definition  of LIBOR  Interest  Rate are not being
          provided in the relevant  amounts or for the relative  maturities  for
          purposes  of  determining  the  rate of  interest  on a LIBOR  Loan as
          provided in this Agreement; or

               (2) The relevant rates of interest  referred to in the definition
          of LIBOR Interest  Rate,  upon the basis of which the rate of interest
          for any such type of loan is to be determined do not accurately  cover
          the cost to the Bank of making or maintaining such type of Loans;

     then  the  Bank  shall  forthwith  give  notice  thereof  to the  Borrower,
     whereupon  (a) the  obligation  of the Bank to make  LIBOR  Loans  shall be
     suspended  until the Bank  notifies  the  Borrower  that the  circumstances
     giving rise to such suspension no longer exist;  and (b) the Borrower shall
     repay in full,  or convert to a Prime  Loan in full,  the then  outstanding
     principal amount of each LIBOR Loan together with accrued interest thereon,
     on the last day of the then  current  Interest  Period  applicable  to such
     Loan.

          2.12.  Additional Costs;  Regulatory  Changes;  Capital Adequacy.  The
     Borrower  shall pay to the Bank from time to time such  amounts as the Bank
     may  reasonably  determine to be necessary to  compensate  the Bank for any
     costs incurred by the Bank which the Bank  determines are  attributable  to
     its making or maintaining any Loans hereunder or its obligation to make any
     such Loans hereunder, or any reduction in any amount receivable by the Bank
     under this Agreement or the Revolving Line of Credit Note in respect of any
     such Loans or such  obligation  (such  increases in costs and reductions in
     amounts receivable being herein called "Additional Costs"),  resulting from
     any  change  after  the  date of this  Agreement  in U.S.  federal,  state,
     municipal,  or foreign laws or regulations (including Regulation D), or the
     adoption or making after such date of any interpretations,  directives,  or
     requirements  applying to a class of banks  including  the Bank of or under
     any U.S.  federal,  state,  municipal,  or any foreign laws or  regulations
     (whether  or not having the force of law) by any court or  governmental  or
     monetary  authority  charged  with  the  interpretation  or  administration
     thereof ("Regulatory  Change");  which (1) changes the basis of taxation of
     any amounts  payable to the Bank under this Agreement or the Revolving Line
     of Credit Note in respect of any of such Loans (other than taxes imposed on
     the overall net income of the Bank or of its Lending Office for any of such
     Loans by the jurisdiction where the Principal Office or such Lending Office
     is  located);  or (2) imposes or modifies  any  reserve,  special  deposit,
     compulsory  loan,  or similar  requirements  relating to any  extensions of
     credit or other assets of, or any deposits  with or other  liabilities  of,
     the Bank  (including  any of such Loans or any deposits  referred to in the
     definition  of LIBOR  Interest  Rate);  or (3)  requires an increase in the
     amount of capital  required or expected to be maintained by the Bank or any
     entity  controlling the Bank, or (4) imposes any other condition  affecting
     this  Agreement  or the  Revolving  Line  of  Credit  Note  (or any of such
     extensions of credit or liabilities).  The Bank will notify the Borrower of
     any event occurring after the date of this Agreement which will entitle the
     Bank  to  compensation  pursuant  to  this  Section  2.12  as  promptly  as
     practicable  after it obtains  knowledge  thereof and determines to request
     such compensation. The provisions of this Section 2.12 however shall not be
     applied  retrospectively or during any LIBOR Interest Period in effect when
     a Regulatory Change resulting in Additional Costs occurs.

          Determinations  by the Bank for  purposes of this  Section 2.12 of the
     effect of any Regulatory Change on its costs of making or maintaining Loans
     after the date of notification of such Regulatory Change by the Bank to the
     Borrower  or on amounts  receivable  by it in respect of Loans,  and of the
     additional  amounts  required  to  compensate  the Bank in  respect  of any
     Additional Costs,  shall be conclusive,  provided that such  determinations
     are made on a reasonable basis.

          2.13.  Funding Loss Indemnification.  The Borrower
     shall pay to the Bank, upon the request of the Bank, such
     amount or amounts as shall be sufficient (in the reasonable
     opinion of the Bank) to compensate it for any loss, cost, or
     expense incurred as a result of:

          (1)  Any  payment of a LIBOR Loan on a date other than the last day of
               the Interest Period for such Loan including,  but not limited to,
               acceleration of the Loans by the Bank pursuant to Section 9; or

          (2)  Any failure by the Borrower to borrow or convert, as the case may
               be, a LIBOR Loan on the date for borrowing or conversion,  as the
               case may be,  specified in the relevant  notice  provision  under
               Sections 2.2.

          2.14.  Letter of Credit Facility.  So long as no Default hereunder has
     occurred,   the  Bank  shall  make   available  to  the  Borrower  and  its
     Subsidiaries a credit  facility (the "Letter of Credit  Facility")  whereby
     the  Bank  will  issue  up  to  an  aggregate  of  Eight  Million   Dollars
     ($8,000,000.00)  of  letters  of  credit (a  "Letter  of  Credit")  for the
     Borrower's or one of its  Subsidiaries'  account with an expiration date on
     any specific  Letter of Credit no later than the Termination  Date,  unless
     the  Bank  chooses  to  issue a  Letter  of  Credit  to  expire  after  the
     Termination  Date.  The  individual  Letters  of Credit  shall be issued in
     accordance  with the Bank's  customary  practices  at the time of issuance,
     utilizing  documentation  prevailing  at such  times  and,  if drawn  upon,
     amounts paid thereon  will be repaid upon demand by the Borrower  (and,  if
     applicable,  its  Subsidiary  for whose  account  the  Letter of Credit was
     issued) in full  reimbursement  to the Bank of all such amounts  drawn upon
     under any or all Letters of Credit,  pursuant hereto, or to such additional
     reimbursement obligations as may be contained in any documentation executed
     by the  Borrower in  conjunction  with the  issuance of such  Letter(s)  of
     Credit.

          To the extent  repayment  of such amounts as are  reimbursable  to the
     Bank for such drawings  against Letters of Credit is not immediately  made,
     and to the extent there is  availability  sufficient  under the Commitment,
     the amount of such  drawings  shall be charged as Revolving  Line of Credit
     Loans.  To  the  extent  there  is  insufficient   availability  under  the
     Commitment,  the  reimbursement  obligations  resulting  from such drawings
     shall be evidenced by and subject to the terms of a single,  master back-up
     demand note (the "Back-Up L/C Demand Note") in the form attached  hereto as
     Exhibit "B".

            This  Letter  of Credit  Facility  will be made  available  to those
     Subsidiaries of Borrower  listed in the attached  Exhibit "C" as well as to
     Borrower and Borrower's  reimbursement  obligations  described herein shall
     apply  regardless  of whether  Borrower or one of its  Subsidiaries  is the
     account party of a particular Letter of Credit.

          2.15.  Letter of Credit  Fees.  Whenever a Letter of Credit is issued,
     extended  or  renewed  for the  Borrower's  (or  one of its  Subsidiaries')
     account,  a per annum fee of three  quarters of one  percent  (.75%) of the
     face amount of the Letter of Credit shall be charged (the "Letter of Credit
     Fee")  together  with an issuance,  extension or renewal fee of Two Hundred
     Dollars ($200.00) covering document  preparation costs. An amendment fee of
     Forty Dollars ($40.00) per amendment and a drawing fee equal to the greater
     of (i) one  eighth  of one  percent  (.125%)  of the  amount  drawn or (ii)
     Seventy  Five  Dollars  ($75.00),  payable  if a  draw  occurs,  constitute
     additional  fees  associated  with the  Letters of  Credit.  If a Letter of
     Credit is returned to the Bank prior to twelve (12) months from its date of
     issue,  the Bank will refund to the  Borrower  the pro rata  portion of the
     Letter of Credit  Fee for that  period of time  during  which the Letter of
     Credit is no longer in effect.

          2.16.  Uniform Customs and Practice.  The Uniform Customs and Practice
     for Documentary Credits (1993 Revision),  International Chamber of Commerce
     Publication  No. 500, and any subsequent  revisions  thereof  approved by a
     Congress of the  International  Chamber of  Commerce  and adhered to by the
     Bank (the "Uniform Customs and Practice"), shall be binding on the Borrower
     and the Bank except to the extent otherwise  provided herein, in any Letter
     of Credit or in any other credit document.  Anything in the Uniform Customs
     and Practice to the contrary notwithstanding:

               (a)  Neither the Borrower nor any beneficiary of
          any Letter of Credit shall be deemed an agent of the
          Bank.

               (b) With  respect to each Letter of Credit,  neither the Bank nor
          its correspondents  shall be responsible for or shall have any duty to
          ascertain:

                    (i)  the genuineness of any signature;

                    (ii)  the validity, form, sufficiency,
               accuracy, genuineness or legal effect of any
               endorsements;

                    (iii)  delay  in  giving,  or  failure  to give,  notice  of
               arrival,  notice of refusal of documents or of  discrepancies  in
               respect  of which the Bank  refuses  the  documents  or any other
               notice, demand or protest;

                    (iv)  the performance by any beneficiary
               under any Letter of Credit of such beneficiary's
               obligations to the Borrower;

                    (v)  inaccuracy in any notice received by the
               Bank;

                    (vi) the validity, form, sufficiency,  accuracy, genuineness
               or legal effect of any  instrument,  draft,  certificate or other
               document required by such Letter of Credit to be presented before
               payment of a draft, or the office held by or the authority of any
               Person signing any of same; or

                    (vii)  failure of any  instrument  to bear any  reference or
               adequate  reference  to such Letter of Credit,  or failure of any
               Person to note the  amount of any  instrument  on the  reverse of
               such Letter of Credit or to surrender such Letter of Credit or to
               forward  documents  in the  manner  required  by such  Letter  of
               Credit;

               (c)  the  occurrence  of  any of the  events  referred  to in the
          Uniform  Customs  and  Practice  or in the  preceding  clauses of this
          Section  2.16 shall not affect or  prevent  the  vesting of any of the
          Bank's rights or powers hereunder or the Borrower's obligation to make
          reimbursement  of amounts paid under any Letter of Credit or any draft
          accepted thereunder.

               (d) The Borrower will promptly  examine (i) each Letter of Credit
          (and  any  amendments  thereof)  sent to it by the  Bank  and (ii) all
          instruments  and  documents  delivered  to it from time to time by the
          Bank. The Borrower will notify the Bank of any claim of  noncompliance
          by notice  actually  received within three Business Days after receipt
          of any of the foregoing  documents,  the Borrower  being  conclusively
          deemed  to have  waived  any  such  claims  against  the  Bank and its
          correspondents  unless  such  notice is given.  The Bank shall have no
          obligation or  responsibility to send any such Letter of Credit or any
          such instrument or document to the Borrower.

               (e) In the event of any conflict  between the  provisions of this
          Agreement and the Uniform Customs and Practice, the provisions of this
          Agreement shall govern.

          2.17.  Subrogation.  Upon any  payment by the Bank under any Letter of
     Credit  and  until  the  reimbursement  of the  Bank by the  Borrower  (and
     appropriate  Subsidiary)  with respect to such  payment,  the Bank shall be
     entitled to be subrogated  to, and to acquire and retain,  the rights which
     the Person to whom such payment is made may have against the Borrower,  all
     for the  benefit  of the  Bank.  The  Borrower  will  use all  commercially
     reasonable efforts to take such action as the Bank may reasonably  request,
     including requiring the beneficiary of any Letter of Credit to execute such
     documents as the Bank may reasonably  request, to assure and confirm to the
     Bank such subrogation and such rights, including the rights, if any, of the
     beneficiary to whom such payment is made in accounts receivable,  inventory
     and other properties and assets of any obligor.

          2.18.   $1,200,000.00  Foreign  Exchange  Line.  In  addition  to  the
     Revolving  Line of Credit  and the  Letter of Credit  Facility  established
     hereby, the Bank hereby establishes a line of credit in Borrower's favor in
     the  amount  of  $1,200,000.00  (the  "$1,200,000.00  FX  Facility")  or as
     otherwise  may be  determined  by the Bank from time to time  which line of
     credit may be used for the  purchases of such foreign  currencies as may be
     hereafter  agreed to by the Bank pursuant to contracts or other  agreements
     to  purchase  such  currency  from the Bank (as  principal  or agent)  (the
     "Foreign  Exchange  Contracts") with settlement dates up to the Termination
     Date;  it being  understood,  however,  that the Foreign  Exchange  Line is
     intended for contracts  necessary for payments to suppliers rather than for
     speculative  purposes.  In the event that the Bank is  required  to advance
     funds on account of its obligation  (as  Borrower's  principal or agent) to
     purchase foreign currency,  the Bank may charge Borrower's account therefor
     and such charges  shall be deemed to be advances  made under the  Revolving
     Line of Credit. To the extent there is insufficient  availability under the
     Commitment,  the  reimbursement  obligations  resulting  from such drawings
     shall be evidenced by and subject to the terms of a single,  master back-up
     demand note (the "$1,200,000.00 Back-Up Foreign Exchange Facility Note") in
     the form attached hereto as Exhibit "D".

          2.19.   $1,000,000.00  Foreign  Exchange  Line.  In  addition  to  the
     Revolving Line of Credit,  Letter of Credit  Facility and the $1,200,000 FX
     Facility  established  hereby, the Bank hereby establishes a line of credit
     in Borrower's  favor in the amount of $1,000,000.00  (the  $1,000,000.00 FX
     Facility")  or as otherwise may be determined by the Bank from time to time
     which  line  of  credit  may be  used  for the  purchase  of  such  foreign
     currencies as may be hereafter  agreed to by the Bank pursuant to contracts
     or other  agreements  to purchase such currency from the Bank (as principal
     or agent) (the "Foreign  Exchange  Contracts")  with settlement dates until
     April 30, 1997; it being  understood,  however,  that the Foreign  Exchange
     Line is intended for contracts  necessary for payments to suppliers  rather
     than for  speculative  purposes.  In the event that the Bank is required to
     advance  funds on account of its  obligation  (as  Borrower's  principal or
     agent) to purchase foreign currency, the Bank may charge Borrower's account
     therefor  and such  charges  shall be deemed to be advances  made under the
     Revolving Line of Credit. To the extent there is insufficient  availability
     under the Commitment,  the  reimbursement  obligations  resulting from such
     drawings shall be evidenced by and subject to the terms of a single, master
     back-up demand note (the  "$1,000,000.00  Back-Up Foreign Exchange Facility
     Note") in the form attached hereto as Exhibit "E". 3. CONDITIONS PRECEDENT.
     The obligation of the Bank to
make a  Revolving  Line of  Credit  Loan or issue a Letter  of  Credit  shall be
subject to the  condition  precedent  that the Bank shall  have  received  on or
before the day of such transaction each of the following,  in form and substance
satisfactory to the Bank and its counsel:

          3.1.  Execution of Notes.  The Notes duly executed by
     the Borrower.

          3.2.   Evidence   of   Borrower's    Authority   and   Incumbency   of
     Representatives. Certified (as of the date of this Agreement) copies of all
     corporate action taken by the Borrower,  including resolutions of its Board
     of Directors,  authorizing the execution,  delivery, and performance of the
     Loan  Documents  to  which  it is a party  and each  other  document  to be
     delivered  pursuant to this Agreement together with a certificate (dated as
     of the date of this  Agreement)  of the Clerk or  Secretary of the Borrower
     certifying  the names and true  signatures  of the officers of the Borrower
     authorized to sign the Loan  Documents to which it is a party and the other
     documents to be delivered by the Borrower under this Agreement.

          3.3.  Opinion.   A favorable opinion of counsel for the
     Borrower, dated the date of the Loan, in such form as is
     acceptable to the Bank and as to such other matters as the
     Bank may reasonable request.

          3.4.  Officer's Certificate, etc.  The following
     statements shall be true and the Bank shall have received a
     certificate signed by a duly authorized officer of the
     Borrower dated the date of the Loan stating that:

                    a)  The representations and warranties
               contained in Section 5 of this Agreement are
               correct on and as of the date of the Loan as
               though made on and as of such date; and

                    b)  No Default or Event of Default has
               occurred and is continuing, or would result from
               the making of the Loan.

          3.5.  Other Related Documents.  The Bank shall have
     received such other approvals, opinions, certificates or
     documents as the Bank may reasonably request.

     4.   PROMISE TO PAY.  Borrower promises to pay:

          4.1.  Obligations.  All Obligations of the Borrower to
     the Bank, including, but not limited to, the Obligations
     evidenced by the Notes of even date with interest at the
     rate set forth or in the manner determined in accordance
     with this Agreement and the Notes.

          4.2. Taxes.  Any and all taxes,  charges and expenses of every kind or
     description  which are the binding and legal  obligations  of the Borrower,
     paid or incurred by the Bank (after notice to the Borrower) with respect to
     the loans or financial accommodations made or the collection or realization
     upon the same, together with interest thereon at the highest rate specified
     in Section 2.3 above.

     5.   REPRESENTATIONS AND WARRANTIES OF THE BORROWER.  To
induce the Bank to enter into this Agreement, the Borrower
represents and warrants as follows:

          5.1.  Corporate  Existence;  Authority;  Standing.  The  Borrower is a
     corporation duly organized, validly existing and in good standing under the
     laws of The Commonwealth of Pennsylvania. Borrower has full corporate power
     to own its  properties  and conduct its business as now  conducted,  and to
     enter into and perform this Agreement. Borrower is in good standing in each
     jurisdiction in which the failure to qualify would have a material, adverse
     effect upon its financial condition,  business or properties. The execution
     and delivery of this Agreement, the Note and all related documents has been
     duly authorized and evidence valid and binding obligations of the Borrower.

          5.2. Legally Enforceable Agreement. This Agreement is, and each of the
     other Loan Documents  when  delivered  under this Agreement will be, legal,
     valid,  and binding  obligations  of the Borrower in accordance  with their
     respective terms, except to the extent that such enforcement may be limited
     by applicable  bankruptcy,  insolvency,  and other  similar laws  affecting
     creditors' rights generally.

          5.3. Financial  Statements.  The balance sheet of the Borrower and any
     of its  Subsidiaries  and the  related  statements  of income and  retained
     earnings and cash flow of the Borrower and any of its  Subsidiaries for the
     fiscal year then ended, and the accompanying  footnotes,  together with any
     interim  financial  statements of the Borrower and any of its Subsidiaries,
     copies of which have been  furnished to the Bank,  are complete and correct
     and fairly  present the financial  condition of the Borrower and any of its
     Subsidiaries  as at such  dates and the  results of the  operations  of the
     Borrower  and any of its  Subsidiaries  for  the  periods  covered  by such
     statements,  all in accordance with GAAP  consistently  applied (subject to
     year-end adjustments in the case of the interim financial statements),  and
     there has been no material  adverse  change in the condition  (financial or
     otherwise), business, or operations of the Borrower or any Subsidiary since
     the  presentation  to  the  Bank  of  the  most  recently  dated  financial
     statements,   nor  are  there  any  liabilities  of  the  Borrower  or  any
     Subsidiary,  fixed or contingent,  which are material but are not reflected
     in  such  financial  statements  or  in  the  notes  thereto,   other  than
     liabilities  arising in the ordinary  course of business.  No  information,
     exhibit or report  furnished by the Borrower to the Bank in connection with
     the  negotiation of this Agreement  contained any material  misstatement of
     fact or omitted to state a material fact or any fact  necessary to make the
     statement contained therein not materially misleading.

          5.4.  Labor  Disputes  and Acts of God.  Neither the  business nor the
     properties  of the  Borrower or any  Subsidiary  are  affected by any fire,
     explosion,  accident,  strike,  lockout or other  labor  dispute,  drought,
     storm,  hail,  earthquake,  embargo,  act of God or of the public enemy, or
     other  casualty  (whether  or not  covered by  insurance),  materially  and
     adversely  affecting  such  business or  properties or the operation of the
     Borrower or such Subsidiary.

          5.5.  Other  Agreements.  Neither the Borrower nor any Subsidiary is a
     party to any indenture,  loan or credit agreement, or to any lease or other
     agreement or instrument, or subject to any charter or corporate restriction
     which could have a material  adverse  effect on the  business,  properties,
     assets, operations, or conditions,  financial or otherwise, of the Borrower
     or any  Subsidiary,  or the  ability  of the  Borrower  to  carry  out  its
     obligations  under the Loan  Documents to which it is a party.  Neither the
     Borrower nor any  Subsidiary  is in default in any material  respect in the
     performance,   observance,  or  fulfillment  of  any  of  the  obligations,
     covenants,  or conditions contained in any agreement or instrument material
     to its business to which it is a party.

          5.6.  Litigation.   There  is  no  pending  or  threatened  action  or
     proceeding  against or affecting  the  Borrower or any of its  Subsidiaries
     before any court, governmental agency, or arbitrator, which may, in any one
     case  or in  the  aggregate,  materially  adversely  affect  the  financial
     condition,  operations,  properties,  or  business  of the  Borrower or any
     Subsidiary or the ability of the Borrower to perform its obligations  under
     the Loan Documents to which it is a party.

          5.7. No  Defaults.  The  Borrower  and each of its  Subsidiaries  have
     satisfied all judgments,  and neither the Borrower nor any Subsidiary is in
     default with respect to any judgment,  writ,  injunction,  decree,  rule or
     regulation of any court, arbitrator, or Federal, state, municipal, or other
     governmental   authority,    commission,    board,   bureau,   agency,   or
     instrumentality, domestic or foreign.

          5.8.  Subsidiaries.  Set forth in Exhibit "C" is a
     complete and accurate list of the Subsidiaries of the
     Borrower, showing the jurisdiction of incorporation of each.
     All of the outstanding capital stock of any Subsidiary has
     been validly issued, is fully paid and nonassessable, and is
     owned by the Borrower free and clear of all Liens.

          5.9. ERISA.  The Borrower and each of its Subsidiaries are to the best
     of its knowledge in compliance in all material respects with all applicable
     provisions  of  ERISA.   Neither  a  Reportable   Event  nor  a  Prohibited
     Transaction  has occurred and is  continuing  with respect to any Plan;  no
     notice of intent to terminate a Plan has been filed,  nor has any Plan been
     terminated;  no circumstances  exist which constitute grounds entitling the
     PBGC to  institute  proceedings  to  terminate,  or  appoint a  trustee  to
     administer,  a Plan,  nor has the PBGC  instituted  any  such  proceedings;
     neither the Borrower nor any Commonly  Controlled  Entity has completely or
     partially  withdrawn from a  Multiemployer  Plan such that Borrower has any
     outstanding withdrawal liability; the Borrower and each Commonly Controlled
     Entity have met their minimum funding requirements under ERISA with respect
     to all of their Plans and the present  value of all vested  benefits  under
     each  Plan  does not  exceed  the  fair  market  value  of all Plan  assets
     allocable to such benefits, as determined on the most recent valuation date
     of the Plan and in accordance with the provisions of ERISA; and neither the
     Borrower nor any Commonly  Controlled  Entity has incurred any  outstanding
     liability to the PBGC under ERISA.

          5.10. Operation of Business. The Borrower and each of its Subsidiaries
     possess all licenses, permits, franchises, patents, copyrights, trademarks,
     and trade names, or rights thereto, to conduct their respective  businesses
     substantially  as now conducted and as presently  proposed to be conducted,
     and the  Borrower and any of its  Subsidiaries  are not in violation of any
     valid rights of others with respect to any of the foregoing that would have
     a material adverse effect on Borrower.

          5.11.  Taxes. The Borrower and each of its Subsidiaries have filed all
     tax returns (Federal,  state, and local) required to be filed and have paid
     all taxes,  assessments,  and governmental charges and levies thereon to be
     due, including interest and penalties unless such taxes are being contested
     in good faith by appropriate  action with adequate reserves  established on
     Borrower's financial statements.

          5.12. Debt. Set forth in the financial  statements referred to in this
     Agreement,  to the extent  required by GAAP, is a complete and correct list
     of all credit  agreements,  indentures,  purchase  agreements,  guaranties,
     Capital  Leases,  and  other  investments,   agreements,  and  arrangements
     presently  in effect  providing  for or  relating to  extensions  of credit
     (including  agreements  and  arrangements  for the  issuance  of letters of
     credit or for acceptance financing) in respect of which the Borrower or any
     Subsidiary is in any manner  directly or  contingently  obligated;  and the
     maximum  principal  or face  amounts of the credit in  question,  which are
     outstanding and which can be  outstanding,  are correctly  stated,  and all
     Liens of any nature  given or agreed to be given as security  therefor  are
     correctly described or indicated in such financial statements.

          5.13. Environment.  To the best of Borrower's knowledge,  the Borrower
     and each of its Subsidiaries have duly complied with, and their businesses,
     operations,  assets, equipment,  property,  leaseholds, or other facilities
     are in compliance  with,  the provisions of all Federal,  state,  and local
     environmental, health, and safety laws, codes and ordinances, and all rules
     and  regulations  promulgated  thereunder.  The Borrower and any Subsidiary
     have been issued and will maintain all required  Federal,  state, and local
     permits,  licenses,   certificates,  and  approvals  relating  to  (1)  air
     emissions;  (2)  discharges  to  surface  water or  groundwater;  (3) noise
     emissions;  (4) solid or liquid waste  disposal;  (5) the use,  generation,
     storage,  transportation,  or disposal of toxic or hazardous  substances or
     wastes (intended hereby and hereafter to include any and all such materials
     listed in any Federal,  state,  or local law,  code or  ordinance,  and all
     rules and  regulations  promulgated  thereunder as hazardous or potentially
     hazardous); or (6) other environmental,  health, or safety matters. Neither
     the Borrower nor any  Subsidiary  has received  notice of, nor knows of, or
     suspects,  facts which might  constitute  any  violations  of any  Federal,
     state, or local environmental, health, or safety laws, codes or ordinances,
     and any rules or  regulations  promulgated  thereunder  with respect to its
     businesses,  operations,  assets, equipment, property, leaseholds, or other
     facilities. Except in accordance with a valid governmental permit, license,
     certificate,  or approval,  there has been no emission,  spill, release, or
     discharge into or upon (1) the air; (2) soils, or any improvements  located
     thereon; (3) surface water or groundwater;  or (4) the sewer, septic system
     or waste treatment,  storage or disposal system servicing the premises,  of
     any toxic or hazardous  substances or wastes at or from the  premises;  and
     accordingly  the premises of the Borrower and any of its  Subsidiaries  are
     free of all such toxic or hazardous substances or wastes. There has been no
     complaint, order, directive, claim, citation, or notice by any governmental
     authority  or any person or entity with respect to (1) air  emissions;  (2)
     spills  releases,  or discharges to soils or improvements  located thereon,
     surface water,  groundwater or the sewer, septic system or waste treatment,
     storage or disposal  systems  servicing the premises;  (3) noise emissions;
     (4) solid or  liquid  waste  disposal;  (5) the use,  generation,  storage,
     transportation,  or disposal of toxic or hazardous  substances or waste; or
     (6) other  environmental,  health, or safety matters affecting the Borrower
     or its business,  operations,  assets, equipment,  property, leaseholds, or
     other facilities. Neither the Borrower nor any of its Subsidiaries have any
     indebtedness,  obligation, or liability, absolute or contingent, matured or
     not matured, with respect to the storage,  treatment,  cleanup, or disposal
     of any  solid  wastes,  hazardous  wastes,  or  other  toxic  or  hazardous
     substances (including without limitation any such indebtedness, obligation,
     or  liability  with  respect to any  current  regulation,  law,  or statute
     regarding such storage, treatment, cleanup, or disposal).

     6.   AFFIRMATIVE COVENANTS.  So long as any Loan shall
remain unpaid or any credit accommodation or commitment remains
in effect hereunder, the Borrower will:

          6.1.  Maintenance of Existence.  Except as otherwise permitted herein,
     preserve and maintain,  and cause each Subsidiary to preserve and maintain,
     its  corporate  existence  and good  standing  in the  jurisdiction  of its
     incorporation,  and qualify and remain qualified,  and cause any Subsidiary
     to  qualify  and  remain  qualified,  as  a  foreign  corporation  in  each
     jurisdiction in which such qualification is required.

          6.2. Maintenance of Records.  Keep, and cause each Subsidiary to keep,
     adequate  records and books of account,  in which complete  entries will be
     made in accordance with GAAP consistently applied, reflecting all financial
     transactions of the Borrower and any of its Subsidiaries.

          6.3. Maintenance of Properties.  Maintain, preserve and keep, and will
     cause each Subsidiary to maintain,  preserve and keep, its properties which
     are used or useful in the conduct of its business  (whether owned in fee or
     a leasehold  interest)  in good  repair and working  order and from time to
     time will make all necessary repairs, replacements,  renewals and additions
     so that at all times the efficiency thereof shall be maintained.

          6.4.  Conduct of Business.  Except as otherwise
     permitted herein, continue, and cause each Subsidiary to
     continue, to engage in an efficient and economical manner in
     a business of the same general type as conducted by it on
     the date of this Agreement.

          6.5. Maintenance of Insurance. Maintain and will cause each Subsidiary
     to maintain, insurance coverage by financially sound and reputable insurers
     in such forms and  amounts  and  against  such risks as are  customary  for
     corporations  of  established  reputation  engaged in the same or a similar
     business and owning and operating similar properties.

          6.6.  Compliance With Laws.  Promptly pay and discharge and will cause
     each  Subsidiary   promptly  to  pay  and  discharge,   all  lawful  taxes,
     assessments and governmental charges or levies imposed upon the Borrower or
     such Subsidiary,  respectively, or upon or in respect of all or any part of
     the  property  or business of the  Borrower or such  Subsidiary,  all trade
     accounts payable in accordance with usual and customary business terms, and
     all claims for work,  labor or  materials,  which if unpaid  might become a
     lien or  charge  upon any  property  of the  Borrower  or such  Subsidiary;
     provided the Borrower or such  Subsidiary  shall not be required to pay any
     such tax,  assessment,  charge,  levy,  account payable or claim if (i) the
     validity,  applicability or amount thereof is being contested in good faith
     by appropriate  actions or proceedings which will prevent the forfeiture or
     sale of any  property of the  Borrower or such  Subsidiary  or any material
     interference  with the use thereof by the Borrower or such Subsidiary,  and
     (ii) the Borrower or such Subsidiary shall set aside on its books, reserves
     deemed  by it to be  adequate  with  respect  thereto.  The  Borrower  will
     promptly  comply and will cause each  Subsidiary  to comply  with all laws,
     ordinances or  governmental  rules and  regulations to which it is subject,
     including  without  limitation,  the  Occupational  Safety and Heath Act of
     1970, ERISA, the Americans with Disabilities Act and all laws,  ordinances,
     governmental rules and regulations relating to environmental  protection in
     all applicable  jurisdictions,  the violation of which would materially and
     adversely affect the properties,  business, prospects, profits or condition
     of the Borrower and its  Subsidiaries or would result in any lien or charge
     upon any property of the Borrower or any Subsidiary.

          6.7.  Right of  Inspection.  At any  reasonable  time and from time to
     time, permit the Bank or any agent or representative thereof to examine and
     make copies of and abstracts  from the records and books of account of, and
     visit the  properties of, the Borrower and any  Subsidiary,  and to discuss
     the affairs, finances, and accounts of the Borrower and any Subsidiary with
     any  of  their  respective   officers  and  directors  and  the  Borrower's
     independent accountants.

          6.8.  Environment.  Be and remain, and cause each Subsidiary to be and
     remain, in compliance with the provisions of all federal,  state, and local
     environmental, health, and safety laws, codes and ordinances, and all rules
     and  regulations  issued  thereunder;  notify the Bank  immediately  of any
     notice of a hazardous  discharge or environmental  complaint  received from
     any governmental  agency or any other party; notify the Bank immediately of
     any hazardous discharge from or affecting its premises; immediately contain
     and remove the same, in compliance with all applicable  laws;  promptly pay
     any  fine  or  penalty  assessed  in  connection  therewith,   except  such
     assessments  as are being  contested in good faith,  against which adequate
     reserves have been established; permit the Bank to inspect the premises, to
     conduct  tests  thereon,  and to  inspect  all books,  correspondence,  and
     records  pertaining  thereto;  and  at  the  Bank's  request,  and  at  the
     Borrower's expense, provide a report of a qualified environmental engineer,
     satisfactory  in scope,  form,  and content to the Bank, and such other and
     further assurances  reasonably  satisfactory to the Bank that the condition
     has been corrected.

          6.9.  Place of  Business.  Promptly  notify the Bank in writing of any
     addition to, change in, or discontinuance of its place of business as shown
     in this  subsection.  The  Borrower  has its  chief  executive  office  and
     principal  place of  business  only at 260  North  Elm  Street,  Westfield,
     Massachusetts.

          6.10.  Principal  Depositary.  Conduct its principal  banking business
     with the Bank,  including  maintaining the Bank as its principal depository
     for its funds,  including  deposits  for  payroll  taxes and income  taxes,
     savings,  certificates of deposit, general demand deposit account, and such
     other accounts as may be permitted.

     7.   NEGATIVE COVENANTS.  So long as any Loan shall remain
unpaid or any credit accommodation or commitment remains in
effect hereunder, neither the Borrower nor any Subsidiary will:

          7.1.  Liens.  Create, incur, assume, or suffer to
     exist, or permit any Subsidiary to create, incur, assume, or
     suffer to exist, any Lien upon or with respect to any of its
     properties, now owned or hereafter acquired, except:

               7.1.1.  Liens in favor of the Bank;

               7.1.2.  Liens for taxes or assessments or other
          government charges or levies if not yet due and payable
          or, if due and payable, if they are being contested in
          good faith by appropriate proceedings and for which
          appropriate reserves are maintained;

               7.1.3.  Liens imposed by law, such as mechanics',  materialmen's,
          landlords',  warehousemen's,  and carriers'  Liens,  and other similar
          Liens,  securing  obligations  incurred  in  the  ordinary  course  of
          business  which  are not past due for more than  fifteen  (15) days or
          which are being contested in good faith by appropriate proceedings and
          for which appropriate reserves have been established;

               7.1.4.  Liens under workers' compensation,
          unemployment insurance, Social Security, or similar
          legislation;

               7.1.5. Liens,  deposits,  or pledges to secure the performance of
          bids,  tenders,  contracts  (other than  contracts  for the payment of
          money),  leases (permitted under the terms of this Agreement),  public
          or statutory obligations, surety, stay, appeal, indemnity, performance
          or other similar bonds,  or other similar  obligations  arising in the
          ordinary course of business;

               7.1.6.  Judgment and other  similar  Liens  arising in connection
          with court proceedings, provided the execution or other enforcement of
          such Liens is effectively  stayed and the claims  secured  thereby are
          being actively contested in good faith and by appropriate proceedings;

               7.1.7. Easements, rights-of-way,  restrictions, and other similar
          encumbrances which, in the aggregate, do not materially interfere with
          the  occupation,  use, and enjoyment by the Borrower or any Subsidiary
          of the property or assets  encumbered  thereby in the normal course of
          its business or  materially  impair the value of the property  subject
          thereto; and

               7.1.8.  Liens securing obligations of a Subsidiary
                    to the Borrower or another Subsidiary.

          7.2.  Indebtedness.  Create, incur, assume, or suffer
     to exist, or permit any Subsidiary to create, incur, assume,
     or suffer to exist, any Indebtedness, except:

               7.2.1.  Indebtedness of the Borrower under this
          Agreement or the Note;

               7.2.2.  Indebtedness of up to Forty Million
          Dollars ($40,000,000) excluding current liabilities
          except for the current portion of long-term debt, and
          other than Indebtedness to the Bank;

               7.2.3.  Indebtedness of the Borrower subordinated
          on terms satisfactory to the Bank to the Borrower's
          obligations under this Agreement and the Note; and

               7.2.4.  Accounts payable to trade creditors for goods or services
          which are not aged more than one  hundred  and twenty  (120) days from
          the billing  date and current  operating  liabilities  (other than for
          borrowed  money)  which are not more than sixty (60) days past due, in
          each case  incurred in the ordinary  course of business,  as presently
          conducted,  and paid within the specified  time,  unless  contested in
          good faith and by appropriate proceedings.

               7.2.5.  Indebtedness which Borrower assumes or which is otherwise
          includable as a liability on its financial  statements  pursuant or by
          reason of any merger, stock acquisition or asset acquisition otherwise
          permitted hereby.

          7.3.  Mergers, Etc.

               (a) (i) consolidate with or be a party to a merger with any other
          corporation,  or (ii) sell,  lease or otherwise  dispose of all or any
          substantial  part of the assets of the Borrower and its  Subsidiaries,
          provided, however that:

               (1) any  Subsidiary  may  merge or  consolidate  with or into the
               Borrower or any wholly-owned  Subsidiary so long as in any merger
               or  consolidation  involving the Borrower,  the Borrower shall be
               the surviving or continuing corporation;

               (2)  the  Borrower  may  consolidate  or  merge  with  any  other
               corporation  if  (i)  the  Borrower  shall  be the  surviving  or
               continuing corporation, (ii) at the time of such consolidation or
               merger  and after  giving  effect  thereto no Default or Event of
               Default  shall have occurred and be  continuing,  and (iii) after
               giving effect to such  consolidation  or merger the Borrower on a
               consolidated  basis is in full  compliance with the covenants set
               forth in Section 8.2 below.

               (3) any Subsidiary may sell, lease or otherwise dispose of all or
               any  substantial  part  of  its  assets  to the  Borrower  or any
               wholly-owned Subsidiary.

               (b) permit any Subsidiary to issue or sell any shares of stock of
          any class  (including  as "stock" for the purpose of this  Section 7.3
          any warrants, rights or options to purchase or otherwise acquire stock
          or other  Securities  exchangeable  for or convertible  into stock) of
          such   Subsidiary   to  any  Person  other  than  the  Borrower  or  a
          wholly-owned   Subsidiary,   except  for  the  purpose  of  qualifying
          directors,  or  except in  satisfaction  of the  validly  pre-existing
          preemptive  rights of minority  shareholders  in  connection  with the
          simultaneous  issuance of stock to the  Borrower  and/or a  Subsidiary
          whereby  the   Borrower   and/or  such   Subsidiary   maintain   their
          proportionate interest in such Subsidiary.

               (c) sell, transfer or otherwise dispose of any shares of stock in
          any Subsidiary (except to qualifying directors) or any Indebtedness of
          any Subsidiary,  and will not permit any Subsidiary to sell,  transfer
          or  otherwise  dispose of (except to the  Borrower  or a  wholly-owned
          Subsidiary)  any  shares  of stock or any  Indebtedness  of any  other
          Subsidiary,  without  the  consent  of the  Bank,  which  will  not be
          unreasonably withheld or delayed unless:

               (1) simultaneously with such sale, transfer, or disposition,  all
               shares of stock and all  Indebtedness  of such  Subsidiary at the
               time owned by the Borrower and by every other Subsidiary shall be
               sold, transferred or disposed of as an entirety;

               (2) the Board of Directors of the Borrower shall have determined,
               as evidenced by a resolution thereof,  that the retention of such
               stock and  Indebtedness  is no longer in the best interest of the
               Borrower;

               (3) such stock and Indebtedness is sold, transferred or otherwise
               disposed of to a Person,  for a cash  consideration  and on terms
               reasonably  deemed by the Board of  Directors  to be adequate and
               satisfactory;

               (4)  the  Subsidiary   being  disposed  of  shall  not  have  any
               continuing investment in the Borrower or any other Subsidiary not
               being simultaneously disposed of; and

               (5) such sale or other disposition does not involve a substantial
               part (as  hereinafter  defined) of the assets of the Borrower and
               its Subsidiaries.

          As used in this  Section  7.3 a sale,  lease or other  disposition  of
     assets  shall be deemed  to be a  "substantial  part" of the  assets of the
     Borrower  and its  Subsidiaries  only if the book value of such assets when
     added to the book  value of all other  assets  sold,  leased  or  otherwise
     disposed  of by the  Borrower  and  its  Subsidiaries  (other  than  in the
     ordinary  course of business)  during the same fiscal year,  exceeds 20% of
     the  Consolidated  Net Tangible Assets of the Borrower and its Subsidiaries
     determined as of the end of the immediately preceding fiscal year. Sales or
     other  realization  on (i)  delinquent  receivables  and (ii) land held for
     investment  purposes as of the date of this Agreement shall not be included
     in any computation of sales or other dispositions hereunder.

          7.4.  Leases.

               (a) become obligated, as lessee, under any long-term Lease unless
          at the time of entering into any such long-term Lease and after giving
          effect  thereto,  the  average of the Net Income  Available  for Fixed
          Charges for any two of the three  immediately  preceding  fiscal years
          shall  have been at least 250% of the  average of the Pro Forma  Fixed
          Charges for such two fiscal years and Net Income  Available  for Fixed
          Charges for such two fiscal years and Net Income  Available  for Fixed
          Charges for the immediately  preceding  fiscal year shall have been at
          least 250% of Pro Forma Fixed Charges for such fiscal year.

               (b)  enter  into any  arrangement  whereby  the  Borrower  or any
          Subsidiary  shall sell or transfer any property  owned by the Borrower
          or  any  Subsidiary  to  any  Person  other  than  the  Borrower  or a
          Subsidiary  and thereupon  the Borrower or  Subsidiary  shall lease or
          intend  to  lease,  as  lessee,  the  same or  substantially  the same
          property.

          7.5.  No Loans or Investments.  Except as permitted
     herein make any loans to or investments in any individual or
     entity, other than in normal course of business without the
     prior approval of the Bank, which will not be unreasonably
     withheld.

          7.6. Guaranties,  Etc. Assume,  guaranty,  endorse, or otherwise be or
     become  directly  or  contingently  responsible  or  liable,  or permit any
     Subsidiary to assume, guaranty, endorse, or otherwise be or become directly
     or contingently  responsible or liable  (including,  but not limited to, an
     agreement to purchase any obligation, stock, assets, goods, or services, or
     to supply or advance any funds,  assets,  goods, or services of any person,
     or an  agreement  to  maintain  or cause such  Person to maintain a minimum
     working  capital or net worth,  or otherwise to assure the creditors of any
     such Person against loss) for obligations of any Person,  except guaranties
     by  endorsement  of  negotiable  instruments  for deposit or  collection or
     similar transactions in the ordinary course of business,  or guaranties for
     the benefit of the Bank.

          7.7.  Transactions  With  Affiliates.   Enter  into  any  transaction,
     including,  without limitation, the purchase, sale, or exchange of property
     or the  rendering  of any  service,  with  any  Affiliate,  or  permit  any
     Subsidiary to enter into any transaction,  including,  without  limitation,
     the  purchase,  sale,  or  exchange of  property  or the  rendering  of any
     service, with any Affiliate,  except in the ordinary course of and pursuant
     to the  reasonable  requirements  of the  Borrower's  or such  Subsidiary's
     business  and upon  fair and  reasonable  terms  no less  favorable  to the
     Borrower or such Subsidiary than would obtain in a comparable  arm's-length
     transaction with a Person not an Affiliate.

          7.8.  Dividends.

               (a) declare or pay any dividends,  either in cash or property, on
          any shares of its  capital  stock of any class  (except  dividends  or
          other  distributions  payable solely in shares of capital stock of the
          Borrower); or

               (b) directly or indirectly, or through any Subsidiary,  purchase,
          redeem or retire any shares of its  capital  stock of any class or any
          warrants,  rights or options to  purchase or acquire any shares of its
          capital  stock  (other than in exchange for or out of the net proceeds
          to the Borrower  from the  substantially  concurrent  issue or sale of
          other shares of capital  stock of the Borrower or warrants,  rights or
          options to purchase or acquire any shares of its capital stock); or

               (c)  make any other payment or distribution,
          either directly or indirectly or through any
          Subsidiary, in respect of its capital stock;

(such  declarations  or  payments  of  dividends,   purchases,   redemptions  or
retirements of capital stock and warrants, rights or options, and all such other
distributions being herein collectively called "Restricted Payments"),  if after
giving effect  thereto the aggregate  amount of Restricted  Payments made during
the period from and after  December  31, 1990 to and  including  the date of the
making of the Restricted  Payment in question,  would exceed 50% of Consolidated
Net Income for such  period,  computed  on a  cumulative  basis for said  entire
period (or if such Consolidated Net Income is a deficit figure,  then minus 100%
of such deficit).

               (d) declare any dividend which  constitutes a Restricted  Payment
          payable  more  than  sixty  (60) days  after  the date of  declaration
          thereof.

          For the  purposes  of this  Section  7.8 the amount of any  Restricted
Payment  declared,  paid or  distributed  in property of the  Borrower  shall be
deemed to be the greater of the book value or fair market  value (as  determined
in good faith by the Board of Directors of the Borrower) of such property at the
time of the making of the Restricted Payment in question.

     8.  FINANCIAL  COVENANTS.  The following  financial  covenants  may, at the
Bank's discretion,  be altered,  amended,  or revised,  prior to the Termination
Date,  to reflect or address  changes in Borrower's  Capitalization  and capital
structure, including its Funded Debt. So long as any Loan shall remain unpaid or
any credit accommodation or commitment remains in effect hereunder:

          8.1.  Reporting Requirements.  The Borrower and any of
     its Subsidiaries will furnish to the Bank:

               8.1.1.  Quarterly Statements.  As soon as
          available and in any event within 45 days after the end
          of each quarterly fiscal period (except the last) of
          each fiscal year, duplicate copies of:

                    (1)  consolidated  and  consolidating  balance sheets of the
               Borrower  and its  Subsidiaries  as of the close of such  quarter
               setting   forth  in   comparative   form  the   amount   for  the
               corresponding period of the preceding fiscal year,

                    (2) consolidated and consolidating  statements of income and
               retained  earnings of the Borrower and its  Subsidiaries for such
               quarterly  period,  setting forth in comparative  form the amount
               for the corresponding period of the preceding fiscal year, and

                    (3)  consolidated and consolidating
               statements of cash flow of the Borrower and its
               Subsidiaries of the portion of the fiscal year

               ending with such quarter,  setting forth in comparative  form the
               amount for the corresponding period of the preceding fiscal year,

     all in reasonable detail and certified as complete and
     correct, by an authorized financial officer of the Borrower.

               8.1.2.  Annual Statements.  As soon as available
          and in any event within 105 days after the close of
          each fiscal year of the Borrower, duplicate copies of:

                    (1)  consolidated balance sheets of the
               Borrower and its Subsidiaries as of the close of
               such fiscal year, and

                    (2)  consolidated statements of income and
               retained earnings and cash flow of the Borrower
               and its Subsidiaries for such fiscal year,

          in each  case  setting  forth in  comparative  form  the  consolidated
          figures for the preceding  fiscal year,  all in reasonable  detail and
          accompanied  by an  opinion  thereon of a firm of  independent  public
          accountants of recognized  national  standing selected by the Borrower
          to the effect that the  consolidated  financial  statements  have been
          prepared in  accordance  with GAAP  consistently  applied  (except for
          changes in application in which such  accountants  concur) and present
          fairly the  financial  condition of the Borrower and its  Subsidiaries
          and that the  examination of such  accountants in connection with such
          financial  statements  has  been  made in  accordance  with  generally
          accepted  auditing  standards and accordingly,  includes such tests of
          the  accounting  records and such other  auditing  procedures  as were
          considered necessary in the circumstances; and

                    (3) a  consolidating  statement  of  the  Borrower  and  its
               Subsidiaries   prepared  by  the   Borrower  in  support  of  the
               consolidated statements referred to in clauses (1) and (2) above.

          The financial  statements delivered pursuant to paragraphs (a) and (b)
          above  shall set  forth the  amounts  charged  in each of the  periods
          involved for depreciation,  interest expense and Rentals payable under
          long-term Leases;

               8.1.3.  Audit Reports.  Promptly upon receipt
          thereof, one copy of each interim or special audit made
          by independent accountants of the books of the Borrower
          or any Subsidiary;

               8.1.4.  SEC and  Other  Reports.  Promptly  upon  their  becoming
          available,  one copy of each financial  statement,  report,  notice or
          proxy statement sent by the Borrower to stockholders  generally and of
          each regular or periodic  report,  and any  registration  statement or
          prospectus filed by the Borrower or any Subsidiary with any securities
          exchange or the  Securities  and Exchange  Commission or any successor
          agency,  and  copies  of any  orders in any  proceedings  to which the
          Borrower  or  any  of  its  Subsidiaries  is a  party,  issued  by any
          governmental  agency,  Federal or state,  having jurisdiction over the
          Borrower or any of its Subsidiaries;

               8.1.5.  Requested Information.  With reasonable
          promptness, such other data and information as the Bank
          may reasonably request;

               8.1.6.  Officers'  Certificates.  Within the periods  provided in
          Sections  8.1.1  and  8.1.2  above,  a  certificate  of an  authorized
          financial  officer of the  Borrower  stating  that he has reviewed the
          provisions of this  Agreement and setting forth:  (i) the  information
          and computations (in sufficient detail) required in order to establish
          whether  the  Borrower  was in  compliance  with the  requirements  of
          Section  8.2.1  through  8.2.4,  inclusive,  at the end of the  period
          covered by the financial  statements  then being  furnished,  and (ii)
          whether there existed as of the date of such financial  statements and
          whether, to the best of his knowledge, there exists on the date of the
          certificate  or existed at any time during the period  covered by such
          financial  statements any Default or Event of Default and, if any such
          condition or event exists on the date of the  certificate,  specifying
          the nature and period of existence thereof and the action the Borrower
          is taking and proposes to take with respect thereto;

               8.1.7. Accountant's  Certificates.  Within the period provided in
          Sections 8.1.2 above, a certificate of the  accountants  who render an
          opinion with respect to such financial  statements,  stating that they
          have reviewed this  Agreement and stating  further,  whether in making
          their  audit,  such  accountants  have become  aware of any Default or
          Event  of  Default  under  any of the  terms  or  provisions  of  this
          Agreement  insofar  as any such  terms  or  provisions  pertain  to or
          involve  accounting  matters  or  determinations,   and  if  any  such
          condition  or event then exists,  specifying  the nature and period of
          existence thereof;

               8.1.8.  Notice of  litigation.  Promptly  after the  commencement
          thereof,  notice of all actions,  suits,  and  proceedings  before any
          court or governmental department,  commission,  board, bureau, agency,
          or instrumentality, domestic or foreign, affecting the Borrower or any
          Subsidiary,  which,  if  determined  adversely to the Borrower or such
          Subsidiary,  could have a  material  adverse  effect on the  financial
          condition,   properties,   or  operations  of  the  Borrower  or  such
          Subsidiary;

               8.1.9.  Notice of  Defaults  and  Events of  Default.  As soon as
          possible and in any event within five (5) days after the occurrence of
          each Default or Event of Default,  a written  notice setting forth the
          details of such  Default or Event of Default  and the action  which is
          proposed to be taken by the Borrower with respect thereto;

               8.1.10.  ERISA  reports.  As soon as  possible,  and in any event
          within thirty (30) days after the Borrower knows or has reason to know
          that any  circumstances  exist that constitute  grounds  entitling the
          PBGC to  institute  proceedings  to  terminate a Plan subject to ERISA
          with respect to the Borrower or any Commonly  Controlled  Entity,  and
          promptly but in any event  within two (2) Business  Days of receipt by
          the Borrower or any Commonly Controlled Entity of notice that the PBGC
          intends to  terminate  a Plan or appoint a trustee to  administer  the
          same,  and promptly but in any event within five (5) Business  Days of
          the  Receipt  of  notice   concerning  the  imposition  of  withdrawal
          liability (in excess of $10,000.00 with respect to the Borrower or any
          Commonly  Controlled  Entity,  the Borrower will deliver to the Bank a
          certificate  of the chief  financial  officer of the Borrower  setting
          forth all relevant details and the action which the Borrower  proposes
          to take with respect thereto;

               8.1.11. Reports to other creditors. Promptly after the furnishing
          thereof,  copies of any  statement  or report  furnished  to any other
          party pursuant to the terms of any indenture, loan, credit, or similar
          agreement  and not  otherwise  required  to be  furnished  to the Bank
          pursuant to any other clause of this Section; and

               8.1.12.  Proxy  statements,  etc.  Promptly  after the sending or
          filing thereof, copies of all proxy statements,  financial statements,
          and  reports  which  the  Borrower  or  any  Subsidiary  sends  to its
          stockholders.

          8.2.   Financial Covenants.  For purposes of the
     following financial covenants the Borrower and its
     Subsidiaries shall be treated on a consolidated basis, and
     all ratios, except as otherwise specified, will be tested on
     a quarterly basis:

               8.2.1.  Debt to Net Worth; Leverage Ratio.  The
          ratio of the Borrower's total Indebtedness and all
          other liabilities to its tangible Consolidated Net
          Worth shall be maintained at or less than 3.00 to 1.00:

               8.2.2.  Current Ratio.  The ratio of combined
          tangible Consolidated Current Assets of the Borrower to
          the combined Current Liabilities of the Borrower shall
          at all times be not less than 1.40 to 1.00.

               8.2.3.  Minimum Consolidated Net Worth.  At all
          times the Borrower will maintain Consolidated Net Worth
          at an amount not less than $60,000,000.00.

               8.2.4.  Working Capital.  At all times Borrower's
          Consolidated Current Assets shall exceed its
          Consolidated Current Liabilities by $25,000,000.00.

     9.   EVENTS OF DEFAULT.  If any of the following events
shall occur:

          9.1.  The Borrower shall fail to pay the principal of,
     or interest on, the Notes or any other payment Obligations
     of Borrower to the Bank, or any amount of a commitment or
     other fee, as and when due and payable;

          9.2.  Any  representation  or  warranty  made  or  deemed  made by the
     Borrower  in this  Agreement  or which  is  contained  in any  certificate,
     document,  opinion,  or financial or other statement  furnished at any time
     under or in  connection  with any Loan  Document  shall  prove to have been
     incorrect,  incomplete,  or misleading in any material  respect on or as of
     the date made or deemed made;

          9.3.  The  Borrower  shall  fail,  after  thirty  (30)  days of notice
     thereof, to perform or observe any term,  covenant,  or agreement contained
     herein  (other  than  failure  under  Section 9.1 or 9.2 above for which no
     notice is required);

          9.4.  Dissolution, merger or consolidation of the
     Borrower (other than as permitted in this Agreement);

          9.5.  The  Borrower  or any  of  its  Subsidiaries  shall,  after  the
     expiration of any applicable  notice or grace periods,  (a) fail to pay any
     Indebtedness  for  borrowed  money to Persons  other than the Bank,  or any
     interest  or premium  thereon,  when due  (whether by  scheduled  maturity,
     required prepayment,  acceleration,  demand, or otherwise),  or (b) fail to
     perform or  observe  any term,  covenant,  or  condition  on its part to be
     performed or observed  under any  agreement or  instrument  relating to any
     such Indebtedness, when required to be performed or observed, if the effect
     of such  failure to perform or observe is to  accelerate,  or to permit the
     acceleration of after the giving of notice or passage of time, or both, the
     maturity of such  Indebtedness,  whether or not such  failure to perform or
     observe  shall be waived by the  holder of such  Indebtedness;  or any such
     Indebtedness  shall be  declared to be due and  payable,  or required to be
     prepaid (other than by a regularly scheduled required prepayment), prior to
     the stated maturity thereof;

          9.6.  The Borrower or any of its Subsidiaries shall
     become Insolvent;

          9.7.  One or more  judgments,  decrees,  or orders for the  payment of
     money in  excess  of One  Hundred  Thousand  Dollars  ($100,000.00)  in the
     aggregate   shall  be  rendered   against  the   Borrower  or  any  of  its
     Subsidiaries,  and  such  judgments,  decrees,  or  orders  shall  continue
     unsatisfied  and in effect  for a period of ninety  (90)  consecutive  days
     without being vacated,  discharged,  satisfied, or stayed or bonded pending
     appeal;

          9.8. This Agreement shall at any time after its execution and delivery
     and for any  reason  cease  to be in full  force  and  effect  or  shall be
     declared null and void, or the validity or enforceability  thereof shall be
     contested by the  Borrower,  or the Borrower  shall deny it has any further
     liability or obligation under this Agreement;

          9.9. Any of the following  events shall occur or exist with respect to
     the Borrower and any Commonly Controlled Entity under ERISA: any Reportable
     Event shall occur;  complete or partial  withdrawal from any  multiemployer
     Plan shall take place; any Prohibited  Transaction shall occur; a notice of
     intent to terminate a Plan shall be filed,  or a Plan shall be  terminated;
     or circumstances shall exist which constitute grounds entitling the PBGC to
     institute proceedings to terminate a Plan, or the PBGC shall institute such
     proceedings; and in each case above, such event or condition, together with
     all other events or  conditions,  if any, could subject the Borrower to any
     tax,  penalty,  or other  liability  which in the  aggregate may exceed One
     Hundred Thousand Dollars ($100,000.00);

then, and in any such event,  the Bank may,  notwithstanding  any time or credit
allowed by any instrument  evidencing a liability,  without notice or demand (i)
refuse  to make any  additional  advances  or Loans,  and/or  (ii)  declare  the
outstanding Note, all interest thereon, and all other amounts payable under this
Agreement  to be  forthwith  due and  payable,  whereupon  the  Note,  all  such
interest,  and all such amounts  shall become and be forthwith  due and payable.
Upon the occurrence and during the continuance of any Event of Default, the Bank
is hereby  authorized  at any time and from  time to time,  without  notice,  to
exercise  any or all of its rights and  remedies  provided in this  Agreement or
otherwise permitted by law, including all rights of set-off.

     10. DEPOSITS. Any and all deposits or other sums at any time credited by or
due from the Bank to Borrower,  and any securities or other property of Borrower
being held by the Bank or on account of  Borrower,  may at all times be held and
treated as collateral  for any and all  obligations of the Borrower to the Bank,
whether direct or indirect,  absolute or  contingent,  due or to become due, now
existing or hereafter  arising.  The Bank may apply or set-off such  deposits or
other sums against any obligations at any time,  whether or not said obligations
or other security held by the Bank is considered by the Bank to be adequate. The
Bank,  on or after an Event of Default,  may sell any such  securities  or other
property held as collateral for the repayment or performance of such obligations
in a commercially reasonable manner.

     11.  WAIVERS.  The  Borrower  waives  demand,  notice,  protest,  notice of
acceptance of this  Agreement,  notice of loans made,  credit  extended,  or any
action  taken in  reliance  hereon,  and all  other  demands  and  notice of any
description.  With respect to liabilities, the Borrower assents to any extension
or postponement  of the time of payment or any other  indulgence to the addition
or  release  of any party or person  primarily  or  secondarily  liable,  to the
acceptance of partial payments thereon and the settlement  thereof,  all in such
manner  and at such  time or times as the Bank may deem  advisable.  No delay or
omission  on the part of the Bank in  exercising  any right  shall  operate as a
waiver of such right or any other right.  A waiver on any one occasion shall not
be  construed  as a bar to or waiver of any right on any  future  occasion.  All
rights  and  remedies  of the  Bank,  whether  evidenced  hereby or by any other
instrument  or papers,  shall be cumulative  and may be exercised  singularly or
concurrently.

     12.  MISCELLANEOUS

          12.1. Amendments,  Etc. No amendment,  modification,  termination,  or
     waiver of any  provision  of any Loan  Document to which the  Borrower is a
     party,  nor consent to any departure by the Borrower from any Loan Document
     to which it is a party,  shall in any event be  effective  unless  the same
     shall be in writing and signed by the Bank, and then such waiver or consent
     shall be  effective  only in the  specific  instance  and for the  specific
     purpose for which given.

          12.2. Notices, Etc. All notices and other communications  provided for
     under  this  Agreement  and  under the other  Loan  Documents  to which the
     Borrower is a party shall be in writing (including telegraphic,  telex, and
     facsimile  transmissions) and mailed or transmitted or delivered, if to the
     Borrower, at its address at 260 North Elm Street, Westfield,  Massachusetts
     01085,  Attention:  John E.  Reed,  Chairman,  and if to the  Bank,  at its
     address at 1500 Main Street,  Springfield,  Massachusetts 01115, Attention:
     M. Dale Janes,  Executive  Vice  President;  or, as to each party,  at such
     other address as shall be  designated by such party in a written  notice to
     the other party  complying as to delivery  with the terms of this  Section.
     Except as is  otherwise  provided in this  Agreement,  all such notices and
     communications  shall be effective when deposited in the mails or delivered
     to the  telegraph  company,  or sent,  answerback  received,  respectively,
     addressed as aforesaid.

          12.3.  Survival.  All representations, warranties,
     covenants, and agreements contained herein shall survive the
     execution and delivery of this Agreement, the Note and any
     other agreements or documents required for this transaction.

          12.4. Successors and Assigns. This Agreement shall be binding upon and
     inure to the  benefit  of the  Borrower  and the Bank and their  respective
     successors and assigns, except that the Borrower may not assign or transfer
     any of its rights under any Loan  Document to which the Borrower is a party
     without the prior written consent of the Bank.

          12.5. Costs, Expenses, and Taxes. The Borrower agrees to pay on demand
     all  costs  and  expenses,  incurred  by the  Bank in  connection  with the
     preparation,  execution,  delivery,  filing, and administration of the Loan
     Documents,  and of any amendment,  modification,  or supplement to the Loan
     Documents,  including,  without  limitation,  the  fees  and  out-of-pocket
     expenses of counsel for the Bank incurred in  connection  with advising the
     Bank as to its rights and  responsibilities  hereunder.  The Borrower  also
     agrees to pay all such costs and expenses,  including court costs, incurred
     in connection  with  enforcement of the Loan  Documents,  or any amendment,
     modification,   or  supplement  thereto,  whether  by  negotiation,   legal
     proceedings,  or otherwise. In addition, the Borrower shall pay any and all
     stamp and other  taxes and fees  payable  or  determined  to be  payable in
     connection with the execution,  delivery,  filing,  and recording of any of
     the Loan Documents and the other  documents to be delivered  under any such
     Loan  Documents,  and agree to hold the Bank  harmless from and against any
     and all  liabilities  with respect to or resulting from any delay in paying
     or  omission  to pay such  taxes and fees.  This  provision  shall  survive
     termination of this Agreement.

          12.6.  Integration.  Except as provided in Section
     12.12, this Agreement and the Loan Documents contain the
     entire agreement between the parties relating to the subject
     matter hereof and supersede all oral statements and prior
     writings with respect thereto.

          12.7. Indemnity. The Borrower hereby agrees to defend,  indemnify, and
     hold the  Bank  harmless  from and  against  any and all  claims,  damages,
     judgments,  penalties,  costs,  and expenses  (including  attorney fees and
     court costs now or  thereafter  arising from the aforesaid  enforcement  of
     this clause)  arising  directly or  indirectly  from the  activities of the
     Borrower and any of its  Subsidiaries,  its  predecessors  in interest,  or
     third  parties  with whom it has a  contractual  relationship,  or  arising
     directly or indirectly from the violation of any environmental  protection,
     health, or safety law, whether such claims are asserted by any governmental
     agency or any other person.  This  indemnity  shall survive  termination of
     this Agreement.

          12.8.  Governing Law.  This Agreement and the Notes
     shall be governed by, and construed in accordance with, the
     laws of The Commonwealth of Massachusetts.

          12.9.  Severability  of Provision.  Any provision of any Loan Document
     which is prohibited or unenforceable in any jurisdiction  shall, as to such
     jurisdiction,   be  ineffective  to  the  extent  of  such  prohibition  or
     unenforceability without invalidating the remaining provisions of such Loan
     Document or affecting the validity or  enforceability  of such provision in
     any other jurisdiction.

          12.10.  Captions, Counterparts and Modifications.  The
     captions of this Agreement are for convenience only and
     shall not affect the construction hereof.  This Agreement
     may be executed in several counterparts, each of which shall
     be deemed an original, but may not be terminated or modified
     orally.

          12.11. Jury Trial Waiver. THE BANK AND THE BORROWER HEREBY WAIVE TRIAL
     BY JURY IN ANY  ACTION,  PROCEEDING,  CLAIM,  OR  COUNTERCLAIM,  WHETHER IN
     CONTRACT OR TORT, AT LAW OR IN EQUITY, ARISING OUT OF OR IN ANY WAY RELATED
     TO THIS  AGREEMENT  OR THE  LOAN  DOCUMENTS.  NO  OFFICER  OF THE  BANK HAS
     AUTHORITY TO WAIVE, CONDITION, OR MODIFY THIS PROVISION.


     IN WITNESS WHEREOF,  the parties have hereunto set their hands and seals to
this Agreement the day and year first above written.

In the presence of:

                                     Mestek, Inc.


                                   By
                                     Its

                                     BayBank, N.A.


                                   By
                                     Its Executive Vice President

<PAGE>




                                EXHIBIT "A"



                       Revolving Line of Credit Note


<PAGE>



                                EXHIBIT "B"



                            Back-Up Demand Note
                             Letter of Credit

<PAGE>




                                EXHIBIT "C"

                           List of Subsidiaries


                                             Jurisdiction
Corporate Name                               of Incorporation

Alapco Holding, Inc.                              Delaware
HBS Acquisition Corporation                       Delaware
The Hydrotherm Corporation                        Delaware
     Hydrotherm Canada Corporation                Ontario
MCS, Inc.                                         Pennsylvania
Pacific/Air Balance, Inc.                         California
Peritek, Inc.                                     Delaware
TEK Capital Corporation                           Delaware
960236 Ontario Ltd., Temprite Industries          Ontario
Westcast, Inc.                                    Massachusetts
West Homestead Joint Venture Corporation          Pennsylvania


<PAGE>



                                EXHIBIT "D"

                            Back-Up Demand Note
           Foreign Exchange Facility in the amount of $1,200,000

<PAGE>





                                EXHIBIT "E"

                            Back-Up Demand Note
           Foreign Exchange Facility in the amount of $1,000,000



                            ASSET PURCHASE AGREEMENT


THIS ASSET PURCHASE  AGREEMENT (this "Agreement") made this 5th day of November,
1995, by and between Heat Exchangers, Inc., an Illinois corporation with offices
located at 8100 Monticello, Skokie, Illinois 60076 ("Seller"), and Mestek, Inc.,
a  Pennsylvania  corporation  with  offices  located  at 260 North  Elm  Street,
Westfield, Massachusetts 01085 ("Purchaser").

                                                     RECITALS

A.  Seller  is the  owner of  certain  assets  including  machinery,  equipment,
furniture,   fixtures  and  other   tangible   personal   property,   inventory,
work-in-process,   rights  under  agreements,  intellectual  property,  permits,
goodwill  and  other  books,  records,  information  and  materials  used in the
operation of the business  conducted by Seller at its Skokie,  Illinois facility
(the "Koldwave Business").

B.  Seller  desires and intends to sell to  Purchaser  substantially  all of the
assets and rights  related to the  production of those certain air  conditioning
products sold under the Koldwave name (the "Koldwave Products") at the price and
on the terms and conditions hereinafter set forth.

C. Purchaser  desires and intends to purchase from Seller  substantially  all of
the assets and rights of Seller  related to the Koldwave  Products and to assume
ceriain  liabilities and obligations of Seller at the price and on the terms and
conditions hereinafter set forth.

                                                    AGREEMENTS

NOW,  THEREFORE,  in consideration of the premises and of the mutual  agreements
herein contained, and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged,  the parties hereto,  intending to
be legally bound hereby, agree as follows:

1.   Purchase and Sale of Assets

          1.1  The  Assets  Pertainin~  to  the  Koidwave  Business.  Except  as
otherwise  provided in Section 2, as of the date of execution of this  Agreement
and the documents and instruments  contemplated herein (the "Closing Date"), and
subject to the terms and conditions  contained in this  Agreement,  Seller shall
sell, transfer,  conve~y,  assign and deliver to Purchaser,  and Purchaser shall
purchase,  acquire and accept from Seller, all of the assets, rights, interests,
properties and goodwill of every nature  whatsoever,  tangible or intangible and
wheresoever situated, owned by Seller and required or appropriate for use in the
Koldwave Business (collectively,  the "Assets"), which is further defined as the
manufacture,  application,  design, development,  engineering,  distribution and
sale of those certain Koldwave Products described and identified on Schedule 1.1
(Koldwave Products) attached hereto. The Assets shall include,  without limiting
the foregoing,  the following, but shall exclude the Excluded Assets (as defined
below):

1.1.1  Machinery  and  Equipment.  All  of  the  machinery,   equipment,  office
equipment,  furrniture,  furnishings,  fixtures,  tooling, jigs, dies, patterns,
tooling fixtures,  manufacturing supplies, material handling equipment,  trucks,
laboratory and testing equipment, samples and displays, and other fixed tangible
personal  property  owned by Seller,  other than those  identified  as  Excluded
Assets including, but not limited to, those


<PAGE>



identified  and set forth on Schedule 1.1.1  (Machinery and Equipment)  attached
hereto (the "Machinery and Equipment") together with any rights of Seller to all
warranties,   if  any,  and  to  the  extent   assignable,   received  from  the
manufacturers  and  sellers  of such  tangible  assets,  all as  related  to the
manufacture of the Koldwave Products;

          1.1.2  Inventory.   All  inventory  owned  by  Seller,  including  raw
materials,  work-  in-process  and finished  goods,  and  including  consignment
inventories,  if any, held at vendor or customer sites, and service and warranty
spare parts, all used to produce the Koldwave Products (the "Inventory");

          1.1.3   Agreements.  All right, title and interest of Seller in, to
and under:

          (a) material  contracts  (including the right to the return of any and
all deposits),  representation  agreements,  distribution agreements,  leases of
personal property,  licenses,  service agreements,  maintenance agreements,  and
other  agreements  related  to the  ordinary  course  of the  Koldwave  Business
identified  and set forth by  Purchaser  on Schedule  1.1.3A  (Certain  Material
Agreements) attached hereto (the "Certain Material Agreements");

          (b) the backlog of contracts and certain proposed  contracts,  for the
sale of the Koldwave  products to customers,  (the "Sales  Orders") and the open
purchase orders for component parts and raw materials intended to be used in the
manufacture of the Koldwave Products (the "Purchase Orders"),  all as identified
as of 8:00 a.m. (Chicago time),  October 30, 1995, and set forth by Purchaser on
Schedule 1.1.3B (Sales Orders & Purchase  Orders) attached hereton and any Sales
Orders & Purchase  Orders arising after 8:00 a.m.  (Chicago time) on October 30,
1995; and

          (c)     the lease agreements more particularly described on Schedule
1.1.3C (Real Property Leases) attached hereto.

          1.1.4  Intellectual  Property.   All  patents,   patent  applications,
trademarks  (including the trademark  "Koldwave"),  service marks,  trade names,
copyrights  and copyright  applications  owned by Seller and rights of Seller on
any licenses with respect to any of the foregoing used in the Koldwave  Business
identified and set forth on Schedule 1.1.4  (Registered  Rights) attached hereto
(the "Registered  Rights") and all of Seller's right,  title and interest in and
to  all  inventions,   inventor's  notes,  discoveries,  trade  secrets,  ideas,
proprietary  processes and formulae,  whether  patentable or not,  improvements,
engineering drawings,  computer-assisted design and manufacturing data, bills of
material,   designs  and   specifications,   computer  software  and  laboratory
certifications,  proprietary  and trade  rights  and data,  ideas and  know-how,
whether patentable or not, and all shop rights,  manufacturing  data,  licenses,
and other intellectual property and all correspondence  related thereto that are
used as of the Closing Date in the Koldwave  Business or in the  manufacture and
sale of the Koldwave  Products (all of which,  including the Registered  Rights,
are hereinafter collectively referred to as the "Intellectual Property");

         1.1.5 Receivables.  All of Seller's right, title and interest in and to
all accounts or notes receivable,  prepaid expenses,  contract rights,  security
deposits, funds, reserves and other rights to payment arising from the operation
of the Koldwve Business as of the Closing,  including, but not limited to, those
identified in Schedule 1.1.5 (Receivables) attached hereto (the "Receivables");




<PAGE>



         1.1.6 Permits.  All of Seller's right, title and interest in and to the
permits, licenses, authorizations, test data, certifications,  consents, orders,
registrations and approvals of any federal,  state or local governmental  entity
or regulatory or certif~ing agency or authority issued to Seller and relating to
the Koidwave  Business as set forth on Schedule 1.1.6 (Permits)  attached hereto
(the  "Permits"),  to the  extent the same are  transferable  or  assignable  to
Purchaser;

         1.1.7  Books and  Records.  Except as  described  in  Section 2, all of
Seller's right,  title and interest in and to all books of account,  records and
files,  including,  but not limited to,  technical  and  scientific  literature,
production  data,  testing data,  equipment  maintenance  data,  employee files,
payroll information system,  accounting records,  inventory records,  purchasing
records,  supplier and vendor lists,  sales and marketing  records,  promotional
literature,  engineering records, installation and maintenance manuals, business
plans,  supply reference catalogs and any other records and data relating to the
Koldwave Business (whether in computer software,  data, written,  printed or any
other form) (the "Books and Records"); and

         1.1.8.    Goodwill. The goodwill associated with the Koldwave Business.

         1.2 Conveyance of Assets.  Upon the Closing Date,  the sale,  transfer,
conveyance,  assignment  and  delivery of all of the Assets  provided for inthis
Section  1,  shall be made by (i) a duly  executed  bill of sale and  assignment
substantially  in the form of  Exhibit  A (Form of Bill of Sale)  and (ii)  such
other good and  sufficient  instruments  of  cnveyance  and transfer as shall be
reasonably necessary to sell, transfer, convey, assign and deliver the Assets to
Purhcaser as of the Closing Date.

2. Excluded Assets.  Notwithstanding any provision of Section 1.1, the assets of
Sesller that are identified on Schedule 2.0 (Excluded  Assets)  attached  hereto
(the  "Excluded  Assets")  shall not be  included in the Assets  transferred  to
Purchaser  hereby  and  none of the  representations  or  warranties  of  Seller
contained  herein  shall apply to, or are being made by Seller with  respect to,
the Excluded Assets.

3.       Purchase Price.

         3.1  Calculation  of Purchase  Price.  The purchase price of the Assets
shall be (i) the amount of FOUR  MILLION  NINE  HUNDRED  TWENTY TWO THOUSAND TWO
HUNDRED  THIRTY  THREE  DOLLARS  ($4,   922,233.00)  plus  (ii)  the  Contingent
Obligation (as defined below) and the performance of the contractual obligations
of Purchaser as defined and set forth in Articles 4 and 9 hereof (the  "Purchase
Price"),  all as adjusted  pursuant to the terms and  conditions  of Section 3.2
below.

3.2  Adjustment  of Purchase  Price.  The parties  hereto  acknowledge  that the
Purchase  Price  reflects  adjustments  made as a result of the agreement of the
parties hereto relating to any existing or potential disputes (i) between Seller
and  Carleton-Stuart,  Inc.  ("Carleton-Stuart"),  including  but not limited to
disputes  involving,  related to or arising out of any  warranty  claims on Aire
King units  purchased,  received,  distributed,  sold or held by or produced for
Carleton-Stuart  or  any  receivables  due  Seller  from   Carleton-Stuart  (the
"Potential  Carleton-Stuart  Dispute")  and (ii)  between  Seller and  Kapiolani
Community College, Oahu Plumbing & Sheet Metal Ltd., Allied Construction,  Inc.,
the State of Hawaii,  Admor  Distributors  Corp.  and Pacific  Design  Engineers
relating  to  DAGS  Job   No.12-31-4934,   including  any  potential  costs  and
liabilities  attributable  to the  performance  under such job and any claims or
assessments for any lost profits, liquidated damages, fees or penalties assessed
in connection  with such job (the  "Potential  KCC Dispute").  In addition,  the
parties  acknowledge  that the amount of the Purchase Price payable by Purchaser
reflects a downward adjustment,


<PAGE>



dollar-for-dollar,  by the amount of the liabilities set forth in Schedule 5.1.2
(Assumed Liabilities) of this Agreement, which are being assumed by Purchaser as
of the Closing.

          3.3 Pavment of Purchase  Price at Closing Date. On the.  Closing Date,
the Purchase Price shall be paid to Seller by Purchaser delivering to Seller the
amount of FOUR MILLION NINE HUNDRED TWENTY TWO THOUSAND TWO HUNDRED THIRTY THREE
DOLLARS  ($4,922,233.00)  in payment of the Purchase  Price set forth in Section
3.1 after  adjustment  pursuant  to Section  3.2,  in cash or other  immediately
available flinds (the "Initial Payment").

          3.4 Contingent Obligation.  As additional consideration for the Assets
and as a  portion  of the  Purchase  Price,  Purchaser  shall  pay to  Seller  a
cornmission  amount  equal  to ten  percent  (10%)  of  the  annual  net  sales,
calculated in accordance  with the terms and  definitions set forth on Exhibit B
(Definition of Net Sales) attached hereto,  of the Koldwave Products that are in
excess of Nine Million and 00/100 Dollars  ($9,000,000.00)  per year for each of
the five one-year periods ending  respectively  December 31, 1995,  December 31,
1996,  December 31, 1997,  December 31, 1998, and December 31, 1999,  subject to
the further terms and conditions as follows (the "Contingent Obligation"):

                   3.4.1 The amount of the  Contingent  Obligation  for the year
ending December 31, 1995, will be the greater of the amount computed pursuant to
the above paragraph or Fifty Thousand and 00/100 Dollars ($50,000.00);

                  3.4.2 The  products to which the  Contingent  Obligation  will
apply shall be all (i) existing Koldwave Products, (ii) new or modified Koldwave
Products,  (iii) products derived from Koldwave Products introduced by Purchaser
in the future under the Koldwave  brandname,  (iv) Koldwave  Products sold under
another  brandname  of Purchaser  or under any private  label,  and (v) existing
products of  Purchaser  sold under the  Koldwave  brandname  (collectively,  the
"Applicable Products");

                  3.4.3 If any  Koidwave  product  line  currently  produced  by
Seller is  discontinued,  sold or otherwise  disposed of after the Closing Date,
the Nine  Million  Dollar  ($9,000,000.00)  annual net sales  threshold  will be
reduced by the total net sales of such  discontinued or disposed product line in
the 12-month period ending September 30, 1995; provided,  however,  that no such
reduction to the annual net sales  threshold  shall be made if any or all of the
mini-split line is  discontinued,  sold or otherwise  disposed of and the annual
net  sales  threshold  shall be  reduced  by  $200,000  if the KPC 6000  line is
discontinued, sold or otherwise disposed of;

                  3.4.4 During the  contingent  period,  Pruchaser  will provide
periodic  statements,  on a  quarterly  basis  delivered  no later  than 45 days
afterthe end of each calendar quarter for the first three calendar  quarters and
no later than 60 days after the end of each  calendar  year, of the net sales of
the Applicable  Products,  which information for the first 12-month period shall
be dreived from the books and records maintained bu Purchaser and Seller and for
the second, third, foruth and fifith aplicable 12 month periods shall be derived
from Purchaser's audited or interim,  as the case may be, financial  statements,
in each cse broken doewn by product line nad  providing a detailed  breakdown of
wach of the components described on Exhibit B (Definintion of Net Sales); and at
Seller's  option,  Seller or its  representatives  will be given full  access to
Purhcaser's  record  produced  or  kept  in  connection  with  the  manufacutre,
marketing or sale ofhte Koldwave Products;


<PAGE>



                  3.4.5 The Contingent  Obligation  shall be paid within 60 days
of the end of each  applicable  calendar  period  and  shall not be  subject  to
set-off or deduction of any kind;

                   3.4.6  Purchaser  shall  not  consummate  or  enter  into any
agreement  requiring  Purchaser to  consummate  any proposed  sale,  transfer or
assigument  by  Purchaser  to a third party of a portion or all of the  Koldwave
Business (which term is deemed for purposes of this Section 3.4.6 to include any
business  of  Purchaser  engaged  in the  production  of  any of the  Applicable
Products) (a "Proposed Sale") without the prior written consent of Seller to the
arrangements  made in connection with the Proposed Sale for the  satisfaction of
the Contingent  Obligation  with respect to that portion of the annual net sales
of the Koldwave Business  represented by the portion of the Koldwave Business to
be sold in the  Proposed  Sale.  Purchaser  will  provide  Seller  with 30 days'
advance  written  notice of any Proposed Sale and shall include in such notice a
reasonably  detailed  description of the Proposed  Transaction.  Upon receipt by
Seller  of such  notice,  Seller  shall  notify  Purchaser  within 20 days as to
whether Seller  consents to the  arrangements  referenced  above,  which consent
shall not be unreasonably withheld; and

                   3.4.7  If, at any time  prior to  receipt  of the  Contingent
Obligation  payable for the year ending December 31, 1999,  Seller adopts a plan
of  complete  or  partial  liquidation  and  in  connection  therewith  makes  a
liquidating  distribution  to its  shareholders  of its  right  to  receive  the
Contingent Obligation, Seller shall appoint a representative to act as agent and
nominee  to  receive  the  Contingent  Obligation  on  behalf  of  all  of  such
shareholders  and shall  notify  Purchaser in writing of the name and address of
such  representative.  Upon receipt of such notice,  Purchaser shall  thereafter
make all payments of the Contingent  Obligation  directly to such representative
at the  address  specified  in such  notice or at such other  address or by such
other means as the  representative  may designate  from time to time in writing.
Any payment of the Contingent Obligation made, or any notice given, by Purchaser
to such representative  shall be deemed to be payment or notice, as the case may
be, to all of the shareholders of Seller.

3.5 Allocation of Purchase Price. The Purchase Price (including, for purposes of
this Section  3.5,  any other  consideration  paid to Seller and  including  the
liabilities  assumed  by  Purchaser  pursuant  to  Article  5  hereof)  shall be
allocated  among the Assets in accordance with the Memorandum of Allocation (the
"Memorandum  of  Allocation")  attached  hereto  as  Exhibit  C  (Memorandum  of
Allocation).  The Memorandum of Allocation  shall be a reasonable  allocation of
the  consideration  paid by Purchaser using the residual method of allocation in
accordance  with  Section  1060  of the  Code  and the  regulations  thereunder.
Purchaser and Seller shall each file Internal Revenue Service Form 8594, and all
federal,  state,  local and  foreign  tax  returns,  for the  taxable  year that
includes the Closing  Date in  accordance  with the  Memorandum  of  Allocation.
Purchaser and Seller shall provide the other promptly with any other information
required  to  complete  Form 8594.  Such  allocations  have been made  solely to
ascribe  fair value to the Assets for tax  purposes  and any  benefits  deriving
therefrom shall not inure to any third party.

4. Lease of Skokie Facility. At the Closing Date, Purchaser shall lease Seller's
manufacturing facility located at 8100 North Monticello Avenue, Skokie, Illinois
(the "Skokie Facility")  pursuant to the terms and conditions of a lease between
Seller and Purchaser  (the "Skokie  Lease") in  substantially  the form attached
hereto as Exhibit E (Form of Lease).

5.       Assumption of Liabilities

5.1      Assumed Liabilities. Upon the Closing Date, pursuant to the execution
and delivery of such


<PAGE>



assignment and assumption  agreements as necessary and proper,  Purchaser  shall
assume and thereafter  pay,  perform and discharge the following  liabilities of
Seller (collectively, the "Assumed Liabilities"):

                   5.1.1  Assumption of Contracts and Permits.  The  obligations
and  liabilities  of Seller  with  respect  to the terms and  conditions  of the
agreements and contracts  assigned and transferred to Purchaser pursuant hereto,
including,  without  limitation,  (i) the Certain Material  Agreements listed on
Schedule 1.1 .3A (Certain  Material  Agreements),  including the  Assignment and
Assumption of Lease relating to the lease of the warehouse facilities located at
8141-49 North Lawndale Avenue, Skokie,  Illinois (the "Lease Assignment"),  (ii)
the Sales Orders and Purchase  Orders listed on Schedule 1.1 .3B (Sales Orders &
Purchase Orders) and any other Sales Order and Purchase Order arising after 8:00
a.m. (Chicago time) on October 30, 1995 and (iii) the Permits listed on Schedule
1.1.6 (Permits),  in each such case, that are assigned to Purchaser hereunder or
with respect to which Seller provides the benefits thereof to Purchaser;

                   5.1.2   Expressly Assumed Liabilities. Those liabilities of
 Seller set forth on Schedule 5.1.2
(Assumed Liabilities) attached hereto;

                   5.1.3   Historical Warranty Obligations. Subject to any
obligations of Seller arising pursuant to Section 10.5 hereof, the repair and
warranty obligations of Seller for Koidwave Products;

                   5.1.4   Certain Employee Matters. All obligations or
liabilities arising from or relating to
the obligations and liabilities assumed or otherwise accepted by Purchaser
pursuant to Section 9.2 hereof;

                   5.1.5   Potential Carleton-Stuart and KCC Disputes.
All obligationsandliabilities arising
from or relating to the operation of the Koldwave Business or the ownership or
operation of the Assets after
8:00 a.m. (Chicago time) on October 30, 1995;

                   5.1.6   Ordinarv Course Liabilities. All obligations or
liabilities of Seller arising out of or
relating to the operation of the Koidwave Business or the ownership or operation
of the Assets after 8:00 a.m.
(Chicago time) on October 30, 1995.

          5.2      Other Liabilities. Purchaser shall discharge the liabilities
of Seller required to be assumed or
disch&ged by Purchaser pursuant to or under Sections 4 and 9.2 hereof.

         5.3 Limits on Assumption.  Except for the assumptions and discharges of
liabilities,  obligations and debts of Seller described in Sections 5.1 and 5.2,
Purchaser  shall not assume or discharge and is not assuming or discharging  any
liabilities, obligations and commitments of Seller, whether fixed or contingent,
legal or  equitable,  mature or inchoate,  written or oral,  express or implied,
known or unknown,  whether  arising prior to or after the Closing  Date.  Seller
shall discharge any other  liabilities  pursuant to Section 10.1 hereof.  Seller
acknowledges that Seller shall retain and discharge any liability (including any
withdrawal  liability)  and  obligation  of  Seller  arising  at or prior to the
Closing out of or  relating  to the  Multiemployer  Plan  described  on Schedule
6.12A.

         5.4  Assignment  of Contracts and Rights.  Notwithstanding  anything in
this Agreement to the contrary, this Agreement shall not constitute an agreement
to assign or assume the  agreements  and  contracts  referenced in Section 1.1.3
hereof,  including  the Certain  Material  Agreements,  Sales Orders or Purchase
Orders, or any claim,  agreement,  contract,  license,  lease, commitment or any
claim or right or any benefit


<PAGE>



arising thereunder or resulting therefrom or any of the Permits if the agreement
to assign or attempt to assign,  without  the  consent of a third  party,  would
constitute a material breach thereof or in any way materially  adversely  affect
the rights of Purchaser or Seller thereunder. Until such consent is obtained, or
if an attempted  assignment  thereof  would be  ineffective  or would affect the
rights of Seller thereunder so that Purchaser would not in fact receive all such
rights,  Purchaser and Seller will  cooperate  with each other in any reasonable
arrangement  designed  to and,  with  respect to the  assignment  of the matters
referenced in the correspondence  from Tecumseh Products Company to Seller dated
November 2, 1995 and Seller's  correspondence to Tecumseh Products Company dated
November 9, 1995,  Purchaser  and Seller shall use their best efforts to provide
for  Purchaser  the benefits of, and to permit  Purchaser to assume,  insofar as
expressly  set  forth  herein,  stated  liabilities  under  the  agreements  and
contracts  referenced in Section 1.1.3  hereof,  including the Certain  Material
Agreements,  Sales Orders or Purchase Orders,  or any of the Permits,  including
(where applicable) enforcement at the request and expense and for the benefit of
Purchaser of any and all rights of Seller against a third party thereto  arising
out of the breach or cancellation thereof by such third party or otherwise.  Any
transfer  or  assignment  to  Purchaser  by Seller of any  property  or property
rights,  any contract or agreement or any of the Permits which shall require the
consent or approval of any third party shall be made  subject to such consent or
approval being obtained.

6.        Representations and Warranties of Seller

          Seller  represents  and warrants to Purchaser as of and  including the
Closing Date as follows:

          6.1  Corporate  Existence.  Seller is a  corporation  duly  organized,
validly  existing and in good standing  under the laws of the State of Illinois,
and Seller has flill  power to own or lease its  assets  and  properties  and to
carry  on the  Koldwave  Business  as  and  where  such  business  is now  being
conducted.

          6.2 Due  Authorization and  Enforceability.  Seller has full power and
authority to execute and deliver this  Agreement  and the Bill of Sale,  and the
other documents,  instruments and agreements to be delivered on the Closing Date
(the Bill of Sale, Skokie Lease, Lease Assignment,  the Assumption Agreement (as
defined below), any other documents  evidencing the assignment and assumption of
liabilities and such other documents,  instruments and agreements which shall be
executed by the applicable  parties  pursuant to this Agreement are collectively
referred to in this  Agreement as the "Related  Agreements"),  and to consummate
the transactions  contemplated hereby and thereby. The execution and delivery of
this  Agreement and the Related  Agreements to which Seller is a party by Seller
and the  consummation of the transactions  contemplated  hereby and thereby have
been duly authorized by all necessary  corporate  actions of Seller and no other
corporate  action or  proceeding on the part of Seller is necessary to authorize
the  execution  and  delivery  by  Seller  of this  Agreement  or  such  Related
Agreements,  or the  consummation  by  Seller of the  transactions  contemplated
hereby or thereby.  This  Agreement  has been duly  executed  and  delivered  by
Seller, and this Agreement and the Related Agreements to which Seller is a party
(when  executed and delivered at the Closing  Date) are or will be legal,  valid
and binding obligations of Seller, enforceable against Seller in accordance with
their terms.

         6.3 No  Conflicts.  Except as set  forth on  Schedule  6.3  (Conflicts)
attached  hereto,  neither the execution  and delivery of this  Agreement or the
Related Agreements, nor the consummation of the transactions contemplated hereby
or thereby,  nor the performance  and compliance with the terms,  conditions and
provisions of this Agreement or the Related Agreements will (i) conflict with or
violate any provision of the Articles of Incorporation or Bylaws of Seller, (ii)
conflict with or violate any law, rule, regulation,


<PAGE>



ordinance,  order, writ, injunction,  judgment or decree applicable to Seller or
by which any of the  Assets are bound or  affected,  or (iii)  conflict  with or
result in any breach of or  constitute  a default (or an event which with notice
or lapse of time or both would  become a default)  under,  or give to others any
rights of termination or cancellation of, or accelerate the performance required
by or maturity of, or result in the creation of any Lien (as described below) on
any of the Assets pursuant to any of the terms, conditions or provisions of, any
note, bond, mortgage,  indenture, permit, license, franchise, lease, contract or
other instrument or obligation to which Seller is a party or by which any of the
Assets are bound or affected;  except those permitted by Section 6.7 below,  and
in the case of (ii) or (iii) above,  for such conflicts,  violations,  breaches,
defaults,  terminations,  cancellations and accelerations which in the aggregate
will not have a material  adverse  effect on the ability of Seller to consummate
the transactions contemplated by this Agreement or the operation of the Koldwave
Business.

         6.4 Compliance  with Laws.  The operation of the Koldwave  Business and
the use of the Assets by Seller comply in all respects with all applicable laws,
ordinances, rules, decrees, orders and regulations,  including federal and state
environmental laws and regulations,  except for such failures to comply which in
the aggregate will not have a material  adverse effect on the Koidwave  Business
and  the  Assets.   Seller  has  obtained  all  necessary   permits,   licenses,
certificates,  exemptions,  orders and approvals from and has filed all required
and due  notices  with  federal,  state and local  governmental  bodies that are
required by applicable law for the use of the Assets and in order to operate the
Koidwave Business,  as presently operated,  except to the extent that failure to
so obtain would not have a material  adverse effect on the Koldwave  Business as
previously  conducted  by Seller,  all of which are valid and  effective  on the
Closing Date and, to the extent permitted by the terms thereof, will be assigned
and  transferred  to Purchaser in accordance  with this  Agreement  (and, to the
extent not assignable or transferable, to Seller's knowledge no condition exists
with respect to the Koldwave  Business that would materially  impair the ability
of Purchaser to obtain such permit, license,  certificate,  exemption,  order or
approval>  and all due and payable  payments,  fees and costs  thereof have been
paid in  full to the  Closing  Date.  Seller  has  not  received  notice  of any
violations of any laws or regulations, or, except for such that would not have a
material adverse effect on the Koldwave Business,  any contracts with respect to
the operation of the Koldwave Business or any of the Assets.

6.5  Financial  Statements.  Seller has  delivered  to  Purchaser  copies of the
audited  consolidated  financial  statements  of  Seller as of and for the years
ended  September  30,  1993 and  September  30,  1994 and  copies  of  unaudited
consolidated  financial  statements for the eleven-month  period from October ~,
1994 to August 31, 1995 (the "August Financial  Statements") (all of which, with
any footnotes  thereto,  are  collectively  referred to herein as the "Financial
Statements").  Except as otherwise indicated therein,  the Financial  Statements
have been  prepared on a  consistent  basis  throughout  the  indicated  periods
(except  for  footnote  disclosures  and  year-end  adjustments)  and fairly and
accurately present the fmancial condition and results of operations of Seller as
of the  dates  and for the  relevant  periods  indicated  (subject  to  year-end
adjustments  in the  case  of the  August  Financial  Statements).  To  Seller's
knowledge,  Seller has no debts, obligations or material liabilities,  absolute,
fixed,  contingent or  otherwise,  of any nature  whatsoever,  whether due or to
become due,  except as (i)  disclosed on the balance sheet as of August 31, 1995
or (ii) have arisen in the ordinary course of the Koldwave Business.

          6.6 All Necessary Assets. Except Tor the real property to be leased to
Purchaser  pursuant  to the Skokie  Lease and except for such  assets as are not
material  to any  product  line or the  Koldwave  Business,  the  Assets and the
Excluded  Assets  constitute all of the assets used in the Koldwave  Business by
Seller  and no asset  which is  reasonably  necessary  to the  operation  of the
Koldwave Business as presendy conducted is


<PAGE>



owned by any affiliate of Seller,  as the term "affiliate" is defmed in Rule 144
adopted under the Securities Act of 1933.

          6.7  Title to  Assets.  Seller  has good and  marketable  title to the
tangible  assets  included  in  the  Assets  transferred   hereunder  and,  upon
consummation  of the  transactions  contemplated  by this  Agreement,  including
execution  and  delivery of the Bill of Sale or other  documents  of transfer as
required,  Purchaser will acquire title to the tangible  assets  included in the
Assets,  free and clear of all mortgages,  pledges,  liens,  security interests,
assignments,  conditional sales agreements,  encumbrances,  claims or charges of
any kind  ("Liens"),  except (i) as disclosed  on Schedule 6.7 (Liens)  attached
hereto and (ii) for Liens created by Purchaser.  Seller's title is sufficient to
permit  the use of the  Assets  as  currently  used by  Seller  in the  Koldwave
Business.  As of the  Closing  Date,  none of the  Assets  is or, as a result of
actions taken prior to the Closing (as defined  below),  will be, subject to any
commitment  or other  arrangement  for its sale or use by third  parties  except
Linder the  agreements  and  contracts  assigned  and  transferred  to Purchaser
pursuant to Section 1.1.3  hereof,  including  the Certain  Material  Agreements
disclosed on Schedule 1.1 .3A (Certain Material Agreements).

         6.8  Condition  of  Machinery  and  Equipment.  Except  as set forth on
Schedule 6.8 (Condition of Machinery & Equipment) attached hereto, the Machinery
and Equipment as set forth on Schedule 1.1.1  (Machinery & Equipment) is in good
operating  condition  and  repair,  ordinary  wear  and  tear  excepted,  and is
reasonably satisfactory for the purpose for which such assets are being used.

6.9 Condition of Inventorv.  The parties hereto  acknowledge  and agree that the
Inventory listed on Schedule 6.9 (Inventory)  represents the Inventory  acquired
by Purchaser hereunder.

          6.10 No Changes.  Except as disclosed  and set forth on Schedule  6.10
(Changes), since Augssst 31, 1995, Seller has conducted its business only in the
ordinary  course  in  conformity  with  past  practice.   Without  limiting  the
generality of the  foregoing,  except as disclosed on Schedule  6.10  (Changes),
since August 31, 1995, there has not been:

                   (a) any adverse change in the aggregate financial  condition,
assets,  liabilities,  net worth or  business  of Seller  except  changes in the
ordinary  course  of  business,  and  changes  which,  individually  or  in  the
aggregate,  have not been  materially  adverse  to the  Assets  or the  Koldwave
Business;

                   (b)     any damage, destruction, loss or claim, whether or
not covered by insance, materially
adversely affecting the Assets;

                   (c)     any material Lien imposed on any of the Assets other
than Liens to be discharged at
or prior to the Closing;

                   (d)     any strike, organized walkout, or material labor
dispute at the Skokie Facility or, to
Seller's knowledge, threat thereof;

                   (e)  except  for  the  $157,624.75  bonus  payments  made  to
employees on November 15, 1995, which amount has been deducted from the Purchase
Price pald to Seller, any increase in the salaries or other compensation payable
or to become  payable  to, or any advance or loan to, any  officer,  employee or
consultant  of Seller  or any  increase  in or any  addition  to other  benefits
(including without limitation any


<PAGE>



bonus,  profit  sharing,  pension or other  plan) to which any of its  officers,
employees  or  consultants  may be  entitled,  or any  payments to any  pension,
retirement,  profit sharing, bonus or similar or other plan, except (i) payments
in the  ordinary  course of business and  consistent  with past  practice,  (ii)
payments made in connection with the transactions contemplated by this Agreement
or expenses incurred in connection therewith, and (iii) any other payment of any
kind to (or on behalf  of) any such  officer,  employee  or  consultant  of base
compensation and  reimbursement  for business expenses in the ordinary course of
business and consistent with past practice;

                   (f) any  cancellation  or waiver of any right material to the
operation of the Koidwave Business or any cancellation or waiver of any debts or
claims of substantial  value owed to Seller,  relating to the Koidwave  Business
and included in the Assets or the Assumed Liabilities;

                   (g)     any sale, transfer or other disposition of any Assets
with a value of more than
$25,000, except sales of Inventory in the ordinary course of business;

                   (h) any change in Seller's  relationship with, or any loss of
any representative,  distributor or customer of Seller in the prior twelve-month
period  which has had, or is  reasonably  expected to have,  a material  adverse
effect on Seller or the Koldwave Business;

                   (i) any  write-off as  uncollectible  of any  Receivables  of
Seller of more than  $10,000  in the  aggregate,  or any change in the method of
payment or the timing of payment of Receivables  having an aggregate face amount
of more than $10,000;

                   (j) any  creation,  occurrence,  assumption  or  guaranty  by
Seller of any obligations or liabilities (whether absolute,  accrued, contingent
or otherwise) and whether due or to become due, except in the ordinary course of
business, assumed by Purchaser hereunder;

                   (k) any sale,  transfer or lease of any Assets (whether real,
personal  or  mixed,  tangible  or  intangible)  to,  or  entering  into  of any
agreement,  arrangement or transaction  with respect thereto with, any affiliate
(as defmed above);

                   (l)     any new material contract or agreement related to the
operation of the Koldwave Business of Seller other than those entered into in
the ordinary course of business;

                   (m) any  disposition  of or  failure  to keep in  effect  any
rights  in,  to or for  the  use of any  of  the  Intellectual  Property  or any
unprotected  disclosure to any person other than an employee of Seller, or other
disposal of any Irtellectual Property;

                   (n)     any variance in the levels of Inventory which
materially differs from the levels
customarily maintained; or

                   (o) any delay of  payment  of any  account  payable  or other
liability assumed by Purchaser hereunder beyond the later of its due date or the
date when such liability would have been paid in the ordinary course of business
consistent with past practice.




<PAGE>



                   In addition,  since 8:00 am. October 30, 1995, Seller has not
made any payments on any bank debt or other long-term  indebtedness  that is not
assumed by Purchaser  hereunder,  other than the $3,437.50 mortgage payment made
on November 1, 1995, which amount has been deducted from the Purchase Price paid
to Seller.

6.11 No  Defective  Products.  Except as set forth on Schedule  6.11  (Defective
Products)  attached  hereto,  to  Seller's  knowledge,   the  Koidwave  Products
previously  manufactured  and  sold by  Seller  have,  where  necessary  by law,
regulation,  practice or policy, been qualified under and comply in all material
respects with the  specifications  and  requirements  of  applicable  rating and
compliance  agencies and safety  standards  (including those relating to labels,
rating plates, cautions and warnings),  are merchantable and fit for the purpose
intended, and are not defective in design,  manufacture or operation;  provided,
however,  that the parties  acknowledge  that no third party  testing  authority
exists with respect to certain of Seller's products and, accordingly, aspects of
certain ratings have been approximated by Seller.

          6.12     Emplovee Benefit Plans.

                   (a) With  respect to all  employees  and former  employees of
Seller,  neither Seller nor any of its  subsidiaries or affiliates (as such term
is defined in Sections 414(b),  (c), (m) and (o) of ERISA) presently  malntains,
contributes  to or has any liability  under any flinded or  tinflinded  medical,
health or life insurance plan or.  arrangement for present or future retirees or
present or future  terminated  employees  except as required by the Consolidated
Omnibus  Budget  Reconciliation  Act of  1985,  as  amended  ("COBRA")  or other
applicable laws.

                   (b)  Except as set forth on  Schedule  6. 12A  (Multiemployer
Plans),  neither Seller nor any of its  subsidiaries or affiliates (as such term
is defined in Sections  414(b),  (c), (m) and (o) of ERISA) presendy  maintains,
contributes to or has any liability  (including current or potential  withdrawal
liability) with respect to any  'multiemployer  plan" as such term is defined in
Section 3(37) of ERISA that is subject to Subtitle E of Title IV of ERISA.

                   (c) Neither Seller nor any of its  subsidiaries or affiliates
(as such term is defined in  Sections  414(b),  (c),  (m) and (o) of ERISA) is a
party to any employment  agreement,  whether  written or oral, or agreement with
change in control or similar provisions,  or collective  bargaining agreement or
contract with any labor union  relating to any employees or former  employees of
Seller except as set forth in Schedule 6.12B (Certain Labor Agreements) hereof.

                   (d) There  has been no act or acts  which  would  result in a
disallowance  of a deduction or the  imposition  of a tax to Seller  pursuant to
Section 4980B, or with regard to plan years beginning  before December 31, 1988,
Section 162(i) of the Internal  Revenue Code as in effect  immediately  prior to
the  enactrnent of the Technical and  Miscellaneous  Revenue Act of 1988, or any
regulations promulgated thereunder, whether final, temporary or proposed.

          6.13 Employment Activity.  Seller is in compliance with all applicable
laws respecting employment and employment practices,  employment discrimination,
terms and  conditions of  employment  and wages and is not engaged in any unfalr
labor practice, except where failure to comply would not have a material adverse
effect on the Koldwave  Business.  To Seller's  knowledge,  there is no unlawful
labor  practice  charge or complaint  against Seller pending before the National
Labor Relations Board or any other governmental agency


<PAGE>



arising out of Seller's  activities;  to Seller's  knowledge,  there is no labor
strike or labor  disrurbance  pending or  threatened  against  Seller nor is any
grievance currently being asserted thereat;  and, during the three years, Seller
has not experienced a work stoppage or other material labor difficulties thereat
except as set forth on Schedule 6.13 (Employment Activity) attached hereto.

          6.14 Off-Site  Assets.  All tangible Assets held at any location other
than the Skokie  Facility or the  facilities  located at 8141-49 North  Lawndale
Avenue,  Skokie,  Illinois are  described on Schedule  6.14 (Off- Site  Assets),
which schedule includes a description of each of such assets,  its type (whether
finished  goods or in-process  inventory,  machinery and equipment or whatever),
the name and address of the vendor or customer  holding such assets and, if such
asset is held pursuant to an agreement,  a copy or description of such agreement
will be attached to the schedule.

          6.15     Skokie Facility Agreements. Any service contracts to which
Seller is a party now applicable to or affecting the Skokie Facility are set
forth on Schedule 1.1 .3A (Certain Material Agreements).

          6.16  Absence  of  Litigation.  Except as set forth on  Schedule  6.16
(Litigation)  attached  hereto,  there are no  judgments  or other  judicial  or
administrative orders outstanding against Seller or affecting the Assets, nor is
there any  action,  suit or  proceeding  at law or in equity or by or before any
governmental or administrative  instrumentality  or other agency now pending or,
to the knowledge of Seller, threatened against or affecting Seller or any of the
Assets which,  if adversely  determined,  would  materially  impair the right or
ability of Seller to carry on the Koldwave Business as it is now conducted.

          6.17 Agreements.  Schedule 6.17 (Executory  Contracts) attached hereto
is an accurate and complete list of all of Seller's written,  material executory
contracts  of any  kind  that are not  terminable  in less  than or upon  30-day
notice.  Schedule  1.1 .3A  (Certain  Material  Agreements)  and  Schedule  6.17
(Executory Contracts) together list each agreement, other than the Skokie Lease,
material  to the  operation  of the  Koldwave  Business.  Except as set forth on
Schedule  l.l.3A (Certain  Material  Agreements),  each of the Certain  Material
Agreements is valid and effective in  accordance  with its terms.  Except as set
forth on Schedule 6.17 (Executory Contracts),  to Seller's knowledge, no partyto
any of the contracts  listed thereon  (including  Seller) is in material default
thereunder  and no event has  occurred  which  with the  passage  of time or the
giving of notice or both would  constitute a material default  thereunder.  True
and correct copies of the Certain Material Agreements have been supplied or made
available to Purchaser by Seller,  appropriately  identified  in order that such
Certain  Material  Agreements  can be  identified  on Schedule  1.1 .3A (Certain
Material Agreements). An "executory contract" is herein defined as a contract or
agreement as to which not all of the obligations of Seller have been performed.

          6.18  Trademarks,  Patents,  Licenses.  Set  forth on  Schedule  1.1.4
(Registered  Rights)  are  those  filed  or  registered  items  of  Intellectual
Property, including all patents, patent applications, trademarks, service marks,
trade names, licenses, copyrights and copyright applications,  currently used in
the  operation  of the  Koldwave  Business,  none  of  which  has  been  held or
stipulated  to be invalid in any  litigation  which has been  concluded  and the
validity  of none of  which  has been  questioned  in any  litigation  currently
pending or which to the best knowledge of Seller,  has been  threatened.  Seller
owns or  possesses  and will have  conveyed to Purchaser at the Closing Date all
Intellectual   Property  used  in  the  Koldwave   Business,   except  for  such
Intellectual Property that is not material to the Koldwave Business as currently
conducted.  Such rights do not, to the best  knowledge  of Seller,  infringe any
patent or other  rights owned by others,  nor has Seller  received any notice of
conflict thereof with the asserted rights of others.


<PAGE>



6.19 Related Partv  Transactions.  Except for any arrangements  reflected on the
Financial  Statements or described on Schedule 6.19 (Related Party Transactions)
and except for the  Skokie  Lease,  there are no  arrangements,  obligations  or
agreements  affecting the Assets,  Assumed  Liabilities or the Koldwave Business
between Seller and any director or stockholder or any affiliate  thereof as such
term is defined in Rule 144 under the Securities Act of 1933.

          6.20  Taxes.  Seller has filed (or will have  filed,  if due after the
date hereof and by the Closing Date) all federal, state, foreign,  county, local
and other tax and information  returns (including Forms 1099 and any Schedules),
reports and declarations  which it is required by law to file on or prior to the
Closing Date (taking into account any  applicable  extension of time for filing)
(the "Tax Returns") and has paid all income or franchise,  payroll, withholding,
gross  receipts,  capital stock,  ad valorem,  personal  property,  real estate,
excise,  occupation,  sales, use,  mercantile,  business and occupation or other
taxes,  assessments  and other  governmental  charges due in respect of such Tax
Returns (including any interest and penalties related thereto) (collectively the
"Taxes"),  except to the extent that any such Taxes are being  contested in good
falth and as to which  adequate  reserves  have been set aside.  The accrual for
Taxes in the  Financial  Statements  are adequate to cover all  liabilities  for
Taxes of Seller  for all  periods  ending on or before  August 31,  1995.  Since
August 31, 1995,  Seller has not incurred any Taxes other than Taxes incurred in
the  ordinary  course of  business.  There  are no Liens for any Taxes  upon the
Assets, except Liens for current Taxes not yet due. All Taxes that Seller was or
is required by law to withhold or collect,  have been and are being  withheld or
collected by it and have been or are being held by it for such  payment.  Except
as disclosed on Schedule 6.20 (Taxes), no audit,  action,  suit,  investigation,
clalm,  assessment  or  examination  with  respect  to Taxes is now  pending  or
currently in progress  with  respect to Seller.  Except as disclosed on Schedule
6.20 (Taxes), Seller has not waived any restrictions on assessment or collection
of Taxes or executed a waiver or  consented  to the  extension of any statute of
limitations for federal income or other Tax liability that remalns  outstanding.
Seller  is not a  "foreign  person"  within  the  meaning  of the  Code  and the
regulations promulgated thereunder.

          6.21  Environmental  Matters.  To Seller's  knowledge,  Seller has all
permits,  licenses,  and other  authorizations which are required as of the date
hereof and the Closing Date for the  operation of the  Koldwave  Business  under
federal,  state and local laws  relating  to  pollution  and  protection  of the
environment,  including,  without  limitation,  the  Resource  Conservation  and
Recovery  Act  of  1976  ("RCRA"),  the  Comprehensive  Environmental  Response,
Compensation and Liability Act of 1980 ("CERCLA"),  the Clean Air Act, the Clean
Water Act, the Toxic  Substances  Control Act and all other laws relating to the
maintenance,  record-keeping  and  disposition  of  any  underground  tanks  and
relating  to  emissions,   discharges,   releases  or  threatened  releases,  of
pollutants,  contaminants, petroleum oils, chemicals or industrial, hazardous or
toxic materials or waste into the environment  (including,  without  limitation,
ambient water, surface water, groundwater, land surface or subsurface strata) or
otherwise relating to the manufacture, processing, distribution, use, treatment,
storage, disposal, transport or handling of pollutants,  contaminants, petroleum
oils,  chemicals  or  industrial,  hazardous  toxic  materials  or  waste or any
applicable regulation,  law, rule or ordinance issued,  entered,  promulgated or
approved  thereunder (the  "Environmental  Laws"). To Seller's  knowledge,  with
respect  to the  Koldwave  Business,  Seller is in  compliance  in all  material
respects  with all terms and  conditions of the required  permits,  licenses and
authorizations necessary under the Environmental Laws, and is also in compliance
in all material  respects with all other applicable  limitations,  restrictions,
conditions, standards,  prohibitions,  requirements,  obligations, schedules and
timetables  contained in the Environmental Laws as in effect on the date hereof.
To Seller's knowledge, there is no pending civil or criminal litigation,  notice
of  violation  or  administrative  proceeding  arising  out of the  business  or
activities of Seller and/or its  shareholders or affiliates,  including  without
limitation any pending  litigation,  notice or proceeding relating in any way to
the Environmental Laws


<PAGE>



(including  notices,  demands,  letters or claims under RCRA, CERCLA and similar
foreign,  state and local laws). To Seller's  knowledge,  there is no threatened
civil or criminal  litigation,  notice of  violation  or  administrative  action
arising  out  of  the  Koldwave  Business,  including  without  limitation,  any
threatened  litigation,  notice  or  proceeding  relating  in  any  way  to  the
Environmental   Laws.  Except  as  disclosed  on  Schedule  6.21  (Environmental
Matters),  Seller  does  not  have  knowledge  of any  past or  present  events,
conditions,  circumstances,  practices, incidents or actions which may give rise
to any legal liability,  or otherwise form the basis of any claim, action, suit,
proceeding,  hearing or investigation against or involving Seller arising out of
any  violation  or  alleged   violation  of  the   Environmental   Laws  or  any
circumstances  which could  reasonably be expected to interfere  with or prevent
continued compliance with the Environmental Laws in effect on the date hereof or
the Closing Date. To Seller's knowledge,  no hazardous  substances,  pollutants,
petroleum oils,  contaninants or hazardous waste including,  but not limited to,
asbestos,  "PCB's" and urea formaldehyde are contained in or have been, from any
source  whatsoever,  generated,  released,  spilled,  stored or deposited  over,
beneath or on the Skokie facility, or on adjoining properties, by Seller, or, to
the best of Seller's knowledge, by any other person, except oniy such substances
as have been fully  disclosed  to  Purchaser  on  Schedule  6.21  (Environmental
Matters) attached hereto.

6.22 Approvals and Consents.  Except as set forth on Schedule 6.22  (Approvals &
Consents), no consent,  authorization or approval of, or waiver or exemption by,
or filing with any other  person or entity is required  in  connection  with the
execution,   delivery  or  performance  of  this  Agreement  by  Seller  or  the
consummation by Seller of the  transactions  contemplated  hereby except such as
will be terminable at will or upon 31 or less days advance notice.

         6.23  Insurance.  Attached  hereto as Schedule  6.23  (Insurance)  is a
complete  and correct  list of all  policies of insurance of which Seller is the
owner, insured or beneficiary,  covering any of the Assets for any policy period
after September 30, 1994.  Such Schedule  indicates for each policy the carrier,
names of all  insured  parties  thereunder  (including  the  named  insured  and
additional  insured parties,  if any),  risks insured,  the amounts of coverage,
deductibles and retentions, if any, and any pending claims thereunder. Except as
set forth on Schedule  6.23  (Insurance),  all premiums  under such policies for
periods through the date hereof have been paid.

No notice of cancellation or non-renewal  with respect to or disallowance of any
claim under any such insurance policy has been received by Seller.

6.24  Receivables.  Except as set forth on Schedule 6.24 (Certain  Receivables),
the Receivables being conveyed to Purchaser by Seller hereunder all as set forth
on Schedule 1.1.5 (Receivables) are owned by Seller free and clear of all claims
or encumbrances and are not subject to counter-claims,  set-offs,  deductions or
additional  requirements of performance by Seller.  Such  Receivables  represent
bona fide claims  which  Seller has against  debtors for sales or other  charges
arising prior to 8:00 a.m.  (Chicago time) on October 30, 1995. The  Receivables
have not been billed and collected for a greater percentage of the total billing
than the  percentage  of the total  materials and labor which have actually been
completed by Seller under purchase  orders and contracts  (i.e.,  Seller has not
billed and collected a greater  percentage of the total  contract price than the
percentage  of  completion  achieved by Seller of the total work to be performed
and materials to be  manufactured  and procured  under such purchase  orders and
contracts).

          6.25     Other Intangibles. The engineering drawings, bills of
material, manufacturing data, software
and data collection services and other intangibles conveyed to Purchaser as
described in Section 1.1.4 are all


<PAGE>



of such items currently used in the Koldwave Business that are in the possession
of Seller.

         6.26  Warranties.  Set  forth on  Schedule  6.26  (Warranties)  are the
express  warranty terms and  disclaimers  for all forms of warranties  given (or
extended warranties sold) by Seller during the one-year period prior to the date
of this  Agreement  with respect to Koldwave  Products sold or services  related
thereto  performed by Seller.  Warranty terms and disclaimers given (or extended
warranties  sold) by Seller during the four-year  period  immediately  preceding
such  one-year  period are  substantially  similar in  substance to the warranty
terms and  disclaimers set forth on Schedule 6.26  (Warranties).  To the best of
Seller's  knowledge,  except as set forth on Schedule 6.26 (Warranties),  Seller
has not sold any Koldwave  Products or performed  any services  related  thereto
which fail to comply with any express or implied  warranties  or  guarantees  of
Seller applicable to. such Koldwave Products or services related thereto, as set
forth on the Schedule 6.26  (Warranties)  and as required by applicable  federal
and state statutes and regulations.

          6.27 Customers and Suppliers.  Set forth on Schedule 6.27 (Customers &
Suppliers)  attached  hereto is (i) a list of the names and addresses of the ten
largest  customers and the ten largest  suppliers  (measured by dollar volume of
purchases or sales) of the Koldwave Business during the year ended September 30,
1994,  and for the year ended  September  30, 1995,  and (ii) copies of Seller's
standard  forms of purchase  order for  inventory  and other  supplies and sales
contracts for Koldwave Products. Except as set forth on Schedule 6.27 (Customers
& Suppliers),  there exists no actual or, to the knowledge of Seller, threatened
termination,  cancellation or material  limitation of, or material  modification
in, the business  relationship of Seller with any customer or supplier listed on
Schedule 6.27 (Customers & Suppliers).

7.        Representations and Warranties of Purchaser.

          Purchaser  represents and warrants to Seller as of the Closing Date as
follows:

          7.1      Cornorate Existence. Purchaser is a corporation organized,
validly existing and in good
standing under the laws of the Commonwealth of Pennsylvania. Purchaser has full
power and authority to own
its assets and properties and to carry on its business as and where such
business is now being conducted.

          7.2 Due Authorization and Enforceability. Purchaser has full corporate
power and  authority  to execute  and  deliver  this  Agreement  and the Related
Agreements  to  which  it  is  a  party,  and  to  consummate  the  transactions
contemplated  hereby and thereby.  The execution and delivery of this  Agreement
and the  Related  Agreements  to  which  it is a  party  by  Purchaser,  and the
consummation of the transactions contemplated hereby and thereby, have been duly
authorized by all necessary corporate action of Purchaser and no other corporate
action or  proceeding  on the part of Purchaser  is  necessary to authorize  the
execution and delivery by Purchaser of this Agreement or the Related  Agreements
or the  consummation  by Purchaser of the  transactions  contemplated  hereby or
thereby.  This Agreement has been duly executed and delivered by Purchaser,  and
this Agreement and the Related  Agreements to which it is a party, when executed
and  delivered  at the  Closing  Date,  are or will be legal,  valid and binding
obligations of Purchaser, enforceable against Purchaser in accordance with their
terms.

          7.3 No Conflicts. Neither the execution and delivery of this Agreement
or the Related Agreements to which Purchaser is a party, nor the consummation of
the  transactions  contemplated  hereby or thereby,  will (i)  conflict  with or
violate any provision of the Articles of  Incorporation  or Bylaws of Purchaser,
(ii) conflict with or violate any law, rule, regulation, ordinance, order, writ,
injunction, judgment or decree


<PAGE>



applicable to Purchaser or by which any of its properties or assets are bound or
affected  or (iii)  conflict  with or result in any  breach of or  constitute  a
default (or an event  which with notice or lapse of time or both would  become a
default) under, or give to others any rights of termination or cancellation  of,
or  result  in the  creation  of any  Lien on any of its  assets  or  properties
pursuant to any of the terms,  conditions,  or  provisions  of, any note,  bond,
mortgage,  indenture,  permit, license, franchise agreement,  lease, contract or
other  rnntrument or obligation to which Purchaser is a party or by which any of
Purchaser's  properties or assets are bound or affected;  except, in the case of
(ii) or  (iii)  above,  for  such  conflicts,  violations,  breaches,  defaults,
terminations,  cancellations and  accelerations  which in the aggregate will not
have a material  adverse  effect on the ability of Purchaser to  consummate  the
transactions contemplated by this Agreement or the Related Agreements.

          7.4 Approvals and Consents. No consent,  authorization or approval of'
or waiver or exemption by, or filing with any other person or entity is required
in connection  with the execution,  delivery or performance of this Agreement by
Purchaser or the  consummation  by Purchaser  of the  transactions  contemplated
hereby.

8.  Survival  of  Representations   and  Warranties.   The  representations  and
warranties  made in this  Agreement or pursuant  hereto by Seller and  Purchaser
shall,  for a period of twenty (20) months  from the Closing  Date,  survive the
execution  and delivery of this  Agreement  and the Related  Agreements  and the
consummation and closing of the transactions  contemplated hereby and none shall
merge into any closing document.

9.        Covenants of Purchaser

         9.1 Retention of Records. Purchaser hereby covenants that following the
Closing Date,  Purchaser will retain, at Purchaser's sole expense,  all material
Books and Records of Seller  relating to the operation of the Koldwave  Business
prior to the Closing  Date.  Purchaser  will  afford to Seller,  its counsel and
accountants,  during normal business hours,  reasonable access to such Books and
Records of Seller to the extent that such access may  reasonably  be required to
facilitate the preparation by Seller or any of its stockholders or affiliates of
such tax returns as they may be required to file with  respect to Seller and the
investigation,  litigation and final disposition of any claims which may be made
against Seller or any of its stockholders or affiliates or with respect to which
indemnification  is  sought  against  Seller  or  any  of  its  stockholders  or
affiliates.  Purchaser  will give written  notice to Seller prior to  disposing,
destroying  or moving to a different  facility  any of the Books and Records and
will provide Seller with a reasonable period of time, but not less than 30 days,
in which to remove such Books and Records (if  Purchaser  proposes to dispose of
or destroy  such Books and  Records) or to make copies  thereof.  Any  relocated
Books and Records shall remain subject to this Section 9.1. For purposes of this
Section 9.1, the term "material Books and Records" includes, without limitation,
all Books and Records  required to facilitate the preparation of the tax returns
of Sellers or any of its  stockho1ders  or affiliates  and all Books and Records
set forth on Schedule 9.7 (Financial Information) attached hereto.

         9.2      Employees.

                   9.2.1 Potential Emplovees.  Effective as of the Closing Date,
Purchaser  or  an  agent  or   affiliate   of  Purchaser   shall  offer  to  all
non-bargaining unit personnel now working at the Skokie Facility,  the names and
employment  status of each of which are set forth on Schedule  9.2.1  (Potential
Employees) attached hereto (collectively, the "Potential Employees"), either (i)
employment


<PAGE>



at such  Potential  Employee's  salary and  benefit  level as of the date of the
Closing Date (any  Potential  Employee who accepts any such offer of  employment
and who  commences  employment  upon the terms of such offer at the Closing Date
shall  be a  "Transferred  Employee")  or (ii) a  temporary  term of  employment
pursuant to a written employment  agreement to be entered into between Purchaser
and any employee to whom such  temporary  employment  is offered (any  Potential
Employee  who  executes  any  such  written  employment  agreement  shall  be  a
"Temporary Employee").

                   9.2.2 Costs of Separation. Purchaser shall be responsible for
and assumes (i) with respect to each  Transferred  Employee  and each  Temporary
Employee,  the cost of the  severance and  separation  benefits  required  under
Seller's  severance  policy,  a copy of  which is  included  in  Schedule  9.2.2
(Severance Terms), (ii) except to the extent expressly limited in Schedule 9.2.2
(Severance  Terms) by specific  reference  to this  Section  9.2.2,  any and all
payments due or obligations  (x) arising under or as a result of the termination
resulting from the transaction  contemplated hereby or (y) following the Closing
of any employee of Seller,  including the severance and termination  payments to
be made to certain employees of Seller as referenced
         in such  Schedule  9.2.2  (Severance  Terms),  and  (iii)  any  duties,
obligations or payments under the WARN Act or similar acts.

                  9.2.3 Union Issues. For those employees of Seller currently in
the bargaining unit under contract with Local 743 of the Warehouse,  Mail Order,
Office,   Technical  and  Professional  Employees  Union,  affiliated  with  the
International  Brotherhood  of Teamsters at the Skokie  Facility (the  "Union"),
Seller  and  Purchaser  will  advise  the Union of the  transaction  under  this
Agreement and  Purchaser's  acquisition of the Assets promptly after the Closing
Date. Upon the Closing Date, Purchaser will, and Purchaser has advised the Union
that Purchaser  will, (i) recognize the Union as the sole  bargaining  agent for
the bargaining  unit  employees,  (ii) offer  employment to all bargaining  unit
employees then employed by Seller, and (iii) implement and abide by the terms of
the Labor  Contract  and  Working  Agreement  dated  April 9,  1993 (the  "Union
Contract")  during  the  term  of such  Union  Contract,  so  long as the  Union
continues to conduct good faith  bargaining and  negotiations and otherwise acts
in good faith to secure a new and acceptable contract or extension to Purchaser.
Purchaser  agrees  to  indemnify  and  save  and  hold  harmless   Seller,   its
shareholders,  directors,  officers,  affiliates and agents from and against any
and all claims,  losses,  damages,  costs or expenses of any kind or  character,
including  attorneys' fees, arising out of or resulting from Purchaser's failure
to comply with any of the  provisions  of this Section  9.2.3 or any of Seller's
obligations or liabilities arising out of or related to the Union Contract after
the Closing.

                   9.2.4  Notice  of  Termination.  For  so  long  as  Purchaser
operates out of the Skokie Facility,  Purchaser will provide to each Transferred
Employee and to each Union  employee at least six (6) months  advance  notice of
any  termination  of  Purchaser's  operations  at the Skokie  Facility or of any
termination or salary or wage reduction  affecting  such  Transferred  Employee,
unless such  termination or salary or wage reduction is "for cause" with respect
to such  Transferred  Employee.  The term "for cause" is deemed for  purposes of
this  Section  9.2.4 to include,  but is not limited to,  participation  by such
Transferred  Employee in a major organized work stoppage or slowdown or material
sabotage of the assets of the Koldwave Business.

          9.3 Discharge of Liabilities.  Purchaser will pay and discharge in due
course after the Closing,  and hold Seller  harmless from, all  liabilities  and
obligations  related  to and  arising  from  the  Assumed  Liabilities  and  all
liabilities  and  obligations  relating to and arising  from the  ownership  and
operation of the Assets and the Koldwave Business after the Closing.



<PAGE>



          9.4 Collection of Excluded Assets. Purchaser shall remit to Seller any
monies and  receivables  paid to  Purchaser  in respect of any  Excluded  Assets
within five (5) business days after receipt  thereof.  Purchaser  shall take all
reasonable  actions,  including  the  giving of  timely  notices  as  reasonably
requested by the other  party,  to assure that the  covenants  set forth in this
Section 9.4 are faithfully and timely fulfilled.

          9.5 Continued  Benefits.  Purchaser shall allow,  at Purchaser's  sole
expense  and for so long as it  operates  the  Koldwave  Business  at the Skokie
Facility,  David  Sniader,  Laura Sniader,  Barb Sniader North,  Steve North and
Dustianne   North  to  participate  in,  and  shall  continue  to  include  such
individuals in, the health, dental and life insurance plans currently maintained
by Seller or in a reasonably  equivalent  successor plan purchased or maintained
by Purchaser at reasonably  comparable  costs and, upon the  termination of such
benefits, Purchaser shall make available COBRA benefits to each such individual.

9.6  Non-Competition  and/or  Services  Agreements.   Purchaser  shall  make  an
aggregate payment of One Million Dollars  ($1,000,000.00) to the shareholders of
Seller  pursuant  to the terms of  non-competition  and/or  services  agreements
substantially    in   the   forms    attached    as    Exhibit   F   (Forms   of
Non-Competition/Services  Agreements),  in consideration for the shareholders of
Seller  agreeing  therein  not to compete  with the  Koldwave  Business  for the
periods and to the extent provided therein and to provide such services, if any,
as required thereby.

          9.7  Financial  and Tax Work  Purchaser  shall  provide  to Seller the
financial  statements  and tax  return and  payroll  information  identified  on
Schedule 9.7 (Financial  Information)  attached hereto on the dates specified on
such Schedule. Purchaser agrees, at Purchaser's sole expense, to offer to engage
Peter  Garvey for a period  beginning  immediately  following  the  Closing  and
continuing  for at least six (6) weeks  thereafter  and with salary and benefits
substantially identical to Mr. Garvey's salary and benefits immediately prior to
the  Closing  and to make Mr.  Garvey  available  to  Seller  to  assist  in the
preparation of any tax returns,  financial  statements or other documentation of
Seller, its stockholders or affiliates.  In the event Mr. Garvey does not accept
such engagement  offer or terminates such engagement  prior to the conclusion of
the preparation of such  documentation,  Purchaser  shall,  at Purchaser's  sole
expense,  make  available  personnel to assist Seller in a manner  substantially
equivalent  to the  assistance to have been  provided by Mr.  Garvey.  Purchaser
acknowledges  that the  timely  delivery  of the  information  on  Schedule  9.7
(Financial  Information)  is vital to Seller  and  agrees to use all  reasonable
efforts  to make such  information  available  to Seller on a timely  basis.  If
Purchaser falls, as a result of action or inaction of Purchaser or its agents or
employees, to provide such information within ten (10) business days of the date
specified on Schedule 9.7  (Financial  Information),  Purchaser  agrees to pay a
liquidated damages amount of $100 per day for day's delay.

10.       Covenants of Seller

          10.1  Discharge of  Liabilities.  Seller will pay and discharge in due
course after the Closing,  and hold Purchaser harmless from, all liabilities and
obligations  of Seller  relating to and arising from the ownership and operation
of the Assets  and the  Koldwave  Business  prior to the  Closing  which are not
assumed by Purchaser as set forth in Section 5 hereof.

          10.2  Collection  of  Receivables.  For period of at least twelve (12)
months after the Closing  Date,  Seller shall remit to Purchaser  any monies and
receivables paid to Seller in respect of the Inventory, the Receivables or other
Assets  purchased by  Purchaser  hereunder  within five (5) business  days after
receipt


<PAGE>



thereof.  Seller  shall take all  reasonable  actions,  including  the giving of
timely notices as reasonably requested by Purchaser to assure that the covenants
set forth in this Section 10.2 are faithfully and timely fulfilled.

10.3      Taxes.

10.3.1 Seller shall be liable for and shall pay all Taxes  (whether  assessed or
unassessed) applicable to its business,  including the Koidwave Business and the
Assets,  in each case  attributable  to taxable  periods (or  portions  thereof)
ending on or prior to the Closing Date other than any  liabilities for Taxes set
forth in Schedule 5.1.2 (Assumed  Liabilities) and assumed by Purchaser pursuant
to Section 5.2.  Purchaser  shall be liable for and shall pay all Taxes (whether
assessed or unassessed)  applicable to the Koidwave  Business or the Assets that
are  attributable to taxable periods (or portions  thereof)  beginning after the
Closing Date. For purposes of this Section 10.3,  any taxable  period  beginning
before  and ending  after the  Closing  Date  shall be  treated  as two  partial
periods,  one  ending  on the  Closing  Date and the other  beginning  after the
Closing Date,  except that Taxes (such as property  Taxes) imposed on a periodic
basis shall be allocated on a daily basis.

                   10.3.2  Notwithstanding  Section  10.3.1,  any sales Tax, use
Tax,  property  transfer  or gains Tax,  documentary  stamp Tax or  similar  Tax
attributable  to the sale or  transfer  of the  Koidwave  Business or the Assets
shall be paid by  Purchaser.  Purchaser  and Seller will timely sign and deliver
such  certificates  or forms as may be necessary or  appropriate to establish an
exemption  from (or  otherwise  reduce),  or make a report with respect to, such
Taxes.

                   10.3.3 Seller or Purchaser, as the case may be, shall provide
reimbursement  for any Tax paid by one party  all or a  portion  of which is the
responsibility  of the other party in accordance  with the terms of this Section
10.3.  Within a reasonable  time prior to the payment of any said Tax, the parry
paying  such Tax shall give notice to the other party of the Tax payable and the
portion which is the liability of each party, although failure to do so will not
relieve the other party from its liability hereunder.

                   10.3.4  Notwithstanding  anything  to the  contrary  in  this
Agreement,  the  obligations of the parties set forth in this Section 10.3 shall
be unconditional  and absolute and shall remain in effect without  limitation as
to time.

          10.4 Bulk Sale.  Seller  hereby  agrees to indemnify and save and hold
harmless Purchaser, its shareholders, directors, officers, affiliates and agents
from and against any and all claims,  losses,  damages, costs or expenses of any
kind or character, including attorneys' fees, other than those expressly assumed
by  Purchaser,  arising  out of or  resulting  from  failure to comply  with the
"Uniform  Commercial  Code - Bulk Transfers" of the State of Illinois or of such
other state,  provinces or governmental  unit as to which such act or equivalent
act applies or may apply to the transactions contemplated by this Agreement.

          10.5 Certain Warrantv  Service.  For the twelve (12) month period from
the  Closing  Date  through   November  15,  1996,  if  the  aggregate   direct,
out-of-pocket  costs  attributable to or arising out of warranty claims actually
paid by Purchaser  during such twelve (12) month period (not including  warranty
costs paid by Seller prior to the Closing or warranty  costs paid or incurred by
Purchaser in connection with the Potential Carleton-Stuart Dispute) for Koldwave
Products sold prior to the Closing exceed $200,000,  then Seller shall reimburse
Purchaser  for fifty percent  (50%) of such direct,  out-of-pocket  costs to the
extent in excess of such $200,000 amount;  provided,  however, that Seller shall
not be required to reimburse Purchaser for any such direct,  out-of-pocket costs
unless  and  until  Seller's  portion  of  such  direct,   out-of~pocket   costs
attributable to


<PAGE>



costs paid by Purchaser  together with any  Liabilities  (as defined  below) for
which  Purchaser  is entitled to  indemnification  pursuant to Article 14 hereof
exceeds,  in the  aggregate,  $75,000,  and then only to the extent in excess of
$75,000.  Any  amounts  paid  hereunder  shall be included in and subject to the
maximum  aggregate amounts to be paid pursuant to Section 14.4. Any amounts owed
by Seller as  reimbursement  as  aforesaid  shall be itemized  and  submitted to
Seller  within  sixty (60) days after the end of such twelve (12) month  period,
and Seller shall promptly  reimburse  Purchaser upon its receipt of such claims.
Purchaser  shall flirnish Seller with such documents and other records as Seller
shall  reasonably  request  in order to  confirm  any  claim  by  Purchaser  for
reimbursement  pursuant to this  section.  In  addition,  within sixty (60) days
after the end of each  calendar  quarter  included  in such  twelve  (12)  month
period,  Purchaser shall provide Seller with a reasonably detailed report of any
warranty  costs  incurred or paid by  Purchaser  during such period  relating to
Koldwave Products sold prior to the Closing.

         10.6 Strategic  Assistance in Potential KCC Dispute.  During the twelve
month period  immediately  following the Closing,  Seller  shall,  to the extent
reasonably  requested by Purchaser and at  Purchaser's  sole expense,  cooperate
with  Purchaser  with  respect to any required  resolutions  or  settlements  by
Purchaser of the Potential KCC Dispute. Provided Purchaser is in compliance with
its  obligations   hereunder,   Seller  agrees  not  to  communicate   with  any
unaffiliated   third  parties   (other  than  Seller's   shareholders,   agents,
consultants  and advisors)  with respect to the Potential KCC Dispute  except as
otherwise required by law.

11.      Closing

11.1 Closing Date. The closing of the transaction contemplated by this Agreement
relating to the Koidwave Business (the "Closing19) shall be held on November 15,
1995, at the offices of Jones, Day, Reavis & Pogue,  Chicago,  Illinois at 10:00
a.m., local time, or at such other time and place as the parties may agree.

         11.2     Closing Events. At the Closing, the parties shall do the
following with respect to the
Koidwave Business:

                  11.2.1  Seller shall execute and deliver to Purchaser the Bill
of Sale, substantially in the form attached hereto as Exhibit A (Form of Bill of
Sale).

                   11.2.2  There shall be executed  and  delivered  to Purchaser
appropriate  certificates  of title or other documents of transfer or ti~e, duly
executed  and,  to the  extent  necessary,  notarized,  for any  asset  conveyed
hereunder  as to  which a  title  certificate  other  than  the  Bill of Sale is
appropriate.

                  11.2.3  Seller  shall  provide to  Purchaser  the consents set
forth on Schedule 11.2.3 (Consents) attached hereto.

                  11.2.4  Purchaser  shall  execute  and  deliver  to  Seller an
Assumption  Agreement (the  "Assumption  Agreement"),  substantially in the form
attached hereto as Exhibit F (Form of Assumption  Agreement),  and all documents
necessary for the assumption of the liabilities assumed by Purchaser pursuant to
Section 5.

11.2.5   Purchaser  shall  execute  and  deliver  to  Seller  the  Skokie  Lease
substantially in the form of Exhibit D (Form of Lease).



<PAGE>



                   11.2.6 Purchaser and the shareholders of Seller shall execute
and deliver  their  respective  non-competition  and/or  services  agreements in
substantially   the   forms   attached   hereto   as   Exhibit   F   (Forms   of
Non-Competition/Services Agreements).

                  11.2.7  Purchaser  and Seller  shall  execute  and deliver the
Assignment of Lease in form and substance satisfactory to the parties hereto.

                   11.2.8  Purchaser shall have received a written legal opinion
from counsel to Seller  substantially  in the form attached  hereto as Exhibit G
(Form of Opinion of Counsel to Seller).

                   11.2.9  Seller shall have  received a written  legal  opinion
from counsel to Purchaser  substantially in the form attached as Exhibit H (Form
of Opinion of Counsel to Purchaser).

                   11.2.10  Seller  shall have  received  from the  Secretary of
Purchaser  and  Purchaser  shall have  received  from the  Secretary of Seller a
certificate  setting  forth,  as  to  such  party,  the  corporate   resolutions
authorizing  and  approving  the  execution,  delivery  and  performance  of the
Agreement  and the other  documents  to be executed by that party in  connection
herewith,  and a Good Standing Certificate,  dated a date not more than five (5)
business days prior to the Closing Date, from the applicable  Secretary of State
of such party's state of incorporation.

                  11.2.11 All other  documents,  certificates,  instruments  and
agreements  necessary and proper to consummating the  transactions  contemplated
under  this  Agreement  shall  be  executed  and  delivered  by the  parties  as
appropriate.

                  11.2.12 Purchaser shall deliver the Initial Payment to Seller.

12. Further Actions.  Upon the terms and subject to the conditions hereof,  each
of the parties hereto agrees to act in good falth and to use its best efforts to
take or cause to be taken all  actions  and to do or cause to be done all things
necessary,  proper or advisable to consummate the  transactions  contemplated by
this  Agreement,  the Related  Agreements and the other  documents  necessary to
close this  transaction,  and shall use its best efforts to obtain all necessary
walvers,  consents and approvals and to effect all necessary  registrations  and
filings. In addition,  Seller covenants and agrees that it will take all actions
and execute and deliver all documents,  instruments and agreements  necessary to
assist  Purchaser  in the  removal  of  all  filings  and  recordings  of  Liens
terminated by Seller or  otherwise.  At any time and from time to time after the
Closing  Date,  at the other  party's  reasonable  request and  without  further
consideration, the parties shall cooperate in good faith and prompty execute and
deliver all such further  instruments  or  documents  and perform such other and
further  acts as the  other  party  may  reasonably  request  in  order to fully
conclude the transactions contemplated by this Agreement.

13.      Amendment and Waiver

         13.1      Amendment.  This Agreement may be amended only by a writing
executed by the
authorized representatives of Purchaser and Seller.

         13.2  Waiver.  Any party hereto may (i) agree to extend the time for
the performance of any
of the obligations or other acts of the other parties hereto, (ii) waive any
inaccuracies in the


<PAGE>



representations  and warranties  contained  herein or in any document  delivered
pursuant  hereto  or  (iii)  waive  compliance  with  any of the  agreements  or
conditions  contained  herein.  Any agreement on the part of the party hereto to
any such  extension or waiver shall be valid only if set forth in an  instrument
in writing signed by the authorized representative of such party.

14.      Indemnification.

         14.1 Purchaser  Indemnification.  Purchaser  hereby agrees to indemnify
and hold Seller harmless,  from and against any and all loss, liability (whether
known or unknown, actual or contingent,  legal or equitable, mature or inchoate,
however  arising),  claim,  damage and  expense  (collectively,  "Liabilities"),
including, but not limited to, reasonable attorneys' fees and amounts reasonable
expended in  settlement of  litigation,  pending or  threatened,  after the date
hereof,  incurred  after the Closing Date and arising out of or relating to: (i)
any  liabilities  and  obligations  of Seller  which were  expressly  assumed by
Purchaser  under Article 5 of this  Agreement  (including bot not limited to the
Potential  Carleton-Stuart  Dispute and the  Potential  KCC  Dispute);  (ii) any
material  misrepresentations or material breaches of Purchaser's representations
and warranties set forth in this Agreement;  or (iii) any material breach of any
of Purchaser's covenants or obligations under this Agreement.

         14.2 Seller Indemnification. Seller hereby agrees to indemnify and hold
harmless  Purchaser from and against any and all Liabilities,  including but not
limited  to,  reasonable  attorneys'  fees and  amounts  reasonable  expended in
settlement of litigation, pending or threatened, incurred after the Closing Date
and arising out of or relating to: (i) any liabilities and obligations of Seller
not  expressly  assumed by  Purchaser  under this  Agreement;  (ii) any material
misrepresentations   or  material  breaches  of  Seller's   representations  and
warranties set forth in this  Agreement;  or (iii) any material breach of any of
Seller's covenants or obligations under this Agreement.

         14.3      Procedure of Indemnification.

                   14.3.1  Neither  Purchaser nor Seller is required to take any
action or make any  claim to any  third  person  as a  precondition  of  seeking
indemnification from the other hereunder. The party seeking indemnification (the
"Claimant")  shall promptly give notice to the indemnifying  party in sufficient
detail of any matter or item which forms a basis for the  indemnification  under
this Agreement (a "Claim"). The Claimant shall afford the indemnifying party, or
its  authorized  representatives,   the  opportunity  to  defend,  discharge  or
compromise such Claim and examine the


<PAGE>



books and  records of the  Claimant  insofar as they relate to such Claim and to
copy or make extracts  therefrom,  and will (at the expense of the  indemnifying
party) provide full cooperation of itself and its employees with respect to such
Claim; provided, however, that with respect to any Claim by Seller in connection
with the  Potential KCC Dispute,  Purchaser  shall,  at Seller's  request and at
Purchaser's  sole expense,  defend,  discharge or  compromise  such Claim and/or
cooperate  with  Seller's  legal  counsel  in  connection   therewith.   At  any
indemnifying party's request and expense, the Claimant will assign any claims or
rights which the Claimant may have against any third party in an action  against
the third parties,  and, at the indemnifying  party's expense, the Claimant will
cooperate fully with the indemnifying party in pursuing any such claim or right.

                  14.3.2 The  indemnifying  party may,  within  twenty (20) days
after the Claimant has given notice of a Claim, give notice to the Claimant that
the indemnifying  party intends to litigate or otherwise  attempt to resolve the
Claim  identified  in  the  Claimant's   notice.   Upon  such  notice  from  the
indemnifying  party to the Claimant:  (i) the indemnifying  patty shall have the
right,  at its sole cost and expense and without  liability,  cost or expense to
Claimant,  to prosecute any such proceeding,  defend any such Claim or otherwise
attempt to resolve the Claim (including, but not limited to, settling such claim
by paying,  without liability of the Claimant,  all amounts in settlement);  and
(ii) Claimant  shall have the right to participate at its expense in the defense
of any such Claim. The indemnifying  party shall keep the Claimant  appraised of
all material developments in connection with any such Claim.

                  14.3.3 So long as any  mdemnifying  party  shall  continue  to
handle a Claim or proceeding in good faith, or until a final  determination that
monies are payable by Claimant to a third person,  the indemnifying  party shall
not be obligated to pay to Claimant the monies so claimed.

                  14.3.4  Notwithstanding  the foregoing Section 14.3.3, if as a
result of any Claim,  a  judginent  is entered  against  Claimant  in a court of
competent jurisdiction,  or a lien attaches to any property or asset of Claimant
which  materially  and adversely  affects or threatens to materially  affect the
assets, property,  business or operations of Claimant, Claimant will be entitled
to discharge,  compromise or settle such Claim in good faith without the consent
of the indemnifying party.

                  14.3.5  All  amounts  paid by the  Claimant  for  which  it is
entitled to  indemnification by the indemnifying party pursuant to the terms and
conditions  of  this  Agreement  shall  be  promptly  reimbursed  to it  by  the
indemnifying party after written request therefore,  which request shall specify
in  reasonable  detail the amounts paid by the Claimant.  In the event  Claimant
collects  or retains  an amount in excess of the  amount of any Claim,  Claimant
shall promptly return such fluids to the indemnifying party.  Claimant shall use
reasonable  efforts to cooperate in  attempting  to cause third  parties who are
liable to it or to the indemnifying  patty to reimburse the  indemnifying  party
for payment made by it to Claimant; and Claimant shall grant to the indemnifying
party any transferable  subrogation  rights that Claimant may have against third
parties with respect to claims paid by the indemnifying party to Claimant.

         14.4  DeMinimis  and Maximum  Amounts.  Seller shall not be required to
indemnify and hold harmless  Purchaser from any Liailities  unless and until the
amount  of such  Liabilities  incurred  by  Purchaser  and for  which  Purchaser
provides prompt written notice to Seller (which notice shall


<PAGE>



state the amount  incurred by  Purchaser  that  Purchaser is deeming a Liability
hereunder)  exceeds,  in the  aggregate,  $75,000,  and  Seller  shall  only  be
obligated to indemnify  Purchaser with respect to the amount of such Liabilities
that  exceeds  such  $75,000  and  then  only  to  the  extent  provided  in the
immediately following sentence.  The maximum amount of indemnification which may
be  required  of Seller  hereunder  (including  for this  purpose  the amount of
Seller's obligation to reimburse for certain warranty claims pursuant to Section
10.5) shall be lirnited to (i) an aggregate  maximum of $400,000 with respect to
Claims  notice of which  shall have been given to Seller on or before  September
15, 1996 and (ii) an aggregate maximum of $100,000, less indemnification amounts
previously  paid in excess of $300,000,  with respect to Claims  notice of which
shall have been given  Seller on or before July 15,  1997.  Seller shall have no
indemnification  obligation under this article in excess of the  above-mentioned
maximum amounts and, in any event, shall have no such obligation as to any Claim
notice of which is not given prior to July 15, 1997.

          14.5  Exclusive  Remedy.  So  long  as the  indemnifying  party  is in
compliance with this Section 14, the remedies  provided in this Section 14 shall
be exclusive,  except for specific performance or injunctive relief, which shall
be available regardless of the provisions of this Section 14.

          14.6 Asset  Retention.  Seller (or a  liquidating  trust  organized by
Seller in the event Seller is liquidated  and dissolved  prior to July 15, 1997)
shall retain cash or liquid  investments  having a maturity date of no more than
one-hundred  twenty  (120)  days (i) during the  period  from the  Closing  Date
through  September  15,  1996,  equal or greater in value to  $400,000  less the
aggregate of any  indemnification  amounts paid to Purchaser and (ii) during the
period from September 15, 1996 through July 15, 1997,  equal or greater in value
to $100,000 less the aggregate of any indemnification  amounts paid to Purchaser
in excess of $300,000  during such first  period and less the  aggregate  of any
indemnification amounts paid to Purchaser during such second period.

15.       Press Releases and Notices

          15.1 Press Releases.  Purchaser and SeUer will consult with each other
before issuing any press release or otherwise making any public  statements with
respect to this Agreement or the transactions  contemplated hereby and shall not
issue any such press  release or make any such  public  statement  prior to such
consultation  and  opportunity to comment except as required by law or the rules
of a national securities exchange; provided, however, that no public filing that
may be  required  by law or any  listing  agreement  with a national  securities
exchange  will be made  until the  other  party  has been  offered a  reasonable
opportunity to review and comment thereon.

          15.2  Post-Execution  Notices.  Any  notices  or other  communications
required or permitted  hereunder or otherwise in connection herewith shall be in
writing and shall be deemed to have been duly given when  delivered in person or
transmitted by facsimile  transmission  or on receipt after dispatch by express,
registered or certified mail, postage prepaid, addressed as follows:

If to Purchaser:

                                    Mestek, Inc.
                                    Mestek, Inc.
                                    260 North Elm Street
                                    Westfield, Massachusetts 01085


<PAGE>



                                    Facsimile:             (413) 568-7428
                                    Attention:         John E. Reed, President

                                    cc:     R. Bruce Dewey, Esquire
                                            Senior Vice President
                                            and General Counsel

                                    If to Seller:

                                    Barb Sniader North
                                    6146 Kentland Avenue
                                    Woodland Hills, California 91367
                                    Facsimile:             (818) 347-5099

                                    cc:      Timothy J. Melton, Esquire
                                             Jones, Day, Reavis & Pogue
                                             77 West Wacker
                                             Chicago, Illinois 60601-1692
                                    Facsimile:             (312) 782-8585

or such other  address as the party to whom notice is to be given has  furnished
in writing to the other party.

16. Delivery of Notices.  After the Closing Date,  Seller shall prompfly deliver
to Purchaser any notices,  correspondence  and other  documents  relating to the
Assets being conveyed hereunder or the Koidwave Business which are, from time to
time, received by Seller.

17.       Entire Ageement - Binding Effect

         This Agreement  (together with the Exhibits and Schedules  hereto,  and
the other  agreements,  including  the  Related  Agreements,  executed  pursuant
hereto)  sets forth the entire  integrated  understanding  and  agreement of the
parties  with  respect to the subject  matter  hereof and  supersedes  all prior
agreements  whether  written  or verbal,  except as  expressly  provided  to the
contrary herein.

18.      Assigment

No party to this Agreement  shall have the right to assign any of its rights and
obligations  hereunder  without  the prior  written  consent of the other  party
hereto;  provided,  however, that all rights of Seller hereunder may be assigned
by Seller to its  successors in interest by way of  liquidation  and that Seller
and any such  successors in interest shall have the right to assign and transfer
(i) Seller's rights to the Contingent  Obligation and any amounts due thereunder
to any one or more of  Seller's  shareholders  and  (ii)  the  Skokie  Lease  in
accordance  with the  terms  thereof.  To the  extent  that such  assignment  is
permitted  in the  foregoing  sentence  or that  such  consent  is  given,  this
Agreement  and all  provisions  hereof  shall be  binding  upon and inure to the
benefit of the parties hereto and their respective  successors and assigns,  but
no  assignment of this  Agreement or any provision  hereof by either party shall
discharge that party from its obligations hereunder.

19.       Miscellaneous

          19.1    Expenses. Except as otherwise agreed herein, each party hereto
shall bear its own expenses


<PAGE>



incurred in connection  with the  preparation  and closing of this Agreement and
the consumation of the transactions contemplated by this Agreement.

          19.2  Counterparts.  This  Agreement  may be  executed  in two or more
counterparts,  each of which shall be deemed to be an original  instrument,  but
all such counterparts together shall constitute one and the same i'i5rument.

          19.3  Govening  Law.  This  Agreement  is being  made in and  shall be
governed by and construed and enforced in accordance  with the laws of the State
of Illinois and the United States of America,  except for the conflicts  laws of
those jurisdictions.

          19.4 No Third Party Rights.  This Agreement and the Related Agreements
are solely for the benefit of the parties hereto and Seller's shareholders as of
the Closing  Date,  and no other  person  shall  acquire any rights or clalms by
reason of or under this Agreement or the Related Agreements.

          19.5  Severability.  Should  any  term,  provision  or  clause of this
Agreement, the Related Agreements or of any other agreement or document which is
required by this Agreement,  be held to be invalid,  such  invalidity  shall not
affect or render  invalid  any other  terms,  provisions  or  clauses  hereof or
thereof the consideration or mutuality of which can be given effect without such
invalid  provision,  and all of which shall remain in full force and effect.  If
any  provision  of this  Agreement  is so  broad  as to be  unenforceable,  such
provision  shall be  interpreted  to be only so broad  as is  enforceable  under
applicable law.

          19.6     Headings. The headings to the sections of this Agreement are
inserted for convenience and
reference only and are not intended to defme or limit the substance of any
section.

19.8 No Brokerage Fees. Neither Seller nor Purchaser, nor any of their officers,
directors or  employees,  has incurred any  liability  for any  brokerage  fees,
commissions,  fmders' fees or sintilar  fees or expenses for which either Seller
or Purchaser may be liable except the fees of The Randolph Group,  which are the
sole responsibility of Seller and shall be satisfied and discharged by Seller.

19.9  Exhibits and  Schedules.  The exhibits and  schedules  referenced  in this
Agreement and attached hereto shall be deemed to be a part of this Agreement and
are  incorporated  herein  by  this  reference.  Information  set  forth  on any
particular  schedule  hereto shall be deemed  incorporated  by reference,  where
applicable, in each other schedule hereto.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on
the date first above written.


                              HEAT EXCHANGERS, INC.

                                                     BY:
                            Emile Garneau, President


                                                     MESTEK, INC.


<PAGE>


                                                     By:
                                                     Stephen M. Shea,
                          Senior Vice President-Finance






                                                     AGREEMENT

         THIS AGREEMENT is made and entered into as of the 5th day of July, 1995
by and between The  HydroTherm  Corporation,  a Delaware  corporation  (formerly
known as Reed  Financial,  Inc.)  having an  office  at 260  North  Elm  Street,
Westfield,  Massachusetts 01085 ("Seller"), and SET Realty, L.L.C., a New Jersey
limited liability  company having an office c/o Quantum Conveyor Systems,  Inc.,
P.O.  Box  343,  373  Margaret   King  Avenue,   Ringwood,   New  Jersey  07456,
("Purchaser").

                                                     RECITALS

         A. Seller  represents that it is the owner of the entire fee of certain
real  estate  (the  "Land") in  Northvale,  New  Jersey,  commonly  known as 119
Rockland Avenue,  Northvale,  New Jersey, Block 1007 Lot 1 and legally described
on Exhibit  "A"  attached  hereto,  and made a part  hereof,  together  with all
rights,  hereditaments and appurtenances in any manner belonging or appertaining
thereto, including all buildings, structures,  improvements and fixtures located
thereon, any additions thereto and replacements thereof (all of which buildings,
structures,  improvements  and  fixtures  are  collectively  referred  to as the
"Improvements"),  including,  but not  limited  to, all of the  foundations  and
footings  therefor;  all  plants;  appliances;   furnaces;  boilers;  machinery;
engines;   motors;   compressors;   elevators;   fittings;   pipings;   heating;
ventilation;  air  conditioning  equipment;  fire and  burglar  alarms;  movable
partitions;  wall  mounted  desks;  existing  lighting and  electrical  systems,
conduits, fixtures and replacement parts; trash compactor; kitchen equipment and
appliances,  sprinkler  systems  (including  but not  limited to fire  sprinkler
systems);  telephone switchboard,  wiring,  conduits,  switches and instruments;
venetian blinds in office;  existing safety equipment (including but not limited
to fire  suppression  and fire  extinguisher,  etc.);  3-Jib  cranes and support
structures;  hot and cold water distribution;  sanitary and plumbing facilities,
fixtures  and systems;  articles of personal  property;  connections;  conduits;
ducts;  partitions and apparatus of every kind and  description now or hereafter
affixed or attached to the Improvements;  also including all easements, licenses
and  privileges,  if any,  belonging  to or inuring  to the  benefit of the Land
and/or the Seller, and all minerals,  plants, trees, shrubs and landscaping (all
of which Land and Improvements are hereinafter  collectively  referred to as the
"Real Estate" or the "Premises"),

B.  Purchaser is desirous of acquiring by purchase and

Seller is desirous of selling, assigning and conveying to Purchaser,  subject to
those  certain  encumbrances  identified  on Exhibit  "B" hereto and made a part
hereof (hereinafter referred to as the "Permitted Encumbrances",  all of Sellers
right,  title and  interest  in and to the Real  Estate and any and all  rights,
powers, privileges,  leases (collectively the "Leases"),  contracts,  agreements
and other instruments  (collectively  the "Contracts")  relative to or connected
with the Real Estate, described in Exhibits "C" or "O" annexed hereto and made a
part hereof, or permitted hereunder.

PROVISIONS

NOW, THEREFORE, in consideration of the foregoing


<PAGE>



Recitals,  which are incorporated herein by this reference, and in consideration
of the payment by the Purchaser of the purchase price Purchaser hereby agrees to
purchase  from  Seller and Seller  hereby  agrees to sell,  assign and convey to
Purchaser all right, title and interest in and to the Real Estate, together with
such  rights,  powers,  privileges,  relative  thereto  or  connected  therewith
including the Contracts and Leases,  all the personal  property  owned by Seller
incidental to the operation or maintenance of the Premises,  and all of Seller's
right,  title and  interest in and to all  intangible  property now or hereafter
owned or held by  Seller  in  connection  with its  ownership  of the  Premises,
subject only to the Permitted Encumbrances, in accordance with all of the terms,
provisions and conditions hereafter contained.

1.  PURCHASE PRICE AND MANNER OF PAYMENT.

     (a) The purchase price ("Purchase Price") to be paid in respect to the Real
Estate,  together  with all rights,  powers,  privileges,  Contracts  and Leases
relative thereto or connected therewith, shall be $2,450,000 Dollars, payable by
Purchaser as follows:

               (i) $50,000 (the "Down Payment") on the date of execution of this
Agreement  by  delivery  of a letter  of credit  (the  "Down  Payment  Letter of
Credit") in the form annexed hereto as Exhibit "l(a)(i)", from a reputable bank,
thrift or savings institution,  naming the Seller as beneficiary,  to be held in
escrow  pursuant  to the  provisions  of  Section 2 hereof by the  Escrowee  (as
defined below);

         (ii)  $2,450,000  Dollars  at  Closing  (as  said  term is  hereinafter
defined)  by  delivery  of two notes (the  "Notes"),  each in the form  attached
hereto  as  Exhibits  l(a)(ii),  in the  amounts  of  $2,000,000  and  $450,000,
respectively.  Seller  shall  return  the Down  Payment  Letter of  Credit  upon
delivery of the notes.

2.   ESCROW.

(i)   The Down Payment Letter of Credit and any other

sums paid on account of the Purchase Price prior to the Closing shall be held by
and delivered to Smith Stratton,  Wise, Heher & Brennan as counsel to the Seller
("Escrowee").  The Escrowee  shall hold the Down Payment  Letter of Credit until
the Closing or sooner termination of this Agreement and shall deliver the Letter
of Credit in accordance with the terms of this Agreement.
              (ii) The parties  acknowledge  that Escrowee is acting solely as a
stakeholder at their request and for their convenience,  that Escrowee shall not
be deemed to be the agent of either of the parties,  and that Escrowee shall not
be liable to either of the  parties  for any act or  omission on its part unless
taken or  suffered  in bad faith and in willful  disregard  of this  contract or
involving  gross  negligence.  Seller and Purchaser  shall jointly and severally
indemnify  and hold  Escrowee  harmless  from and against all costs,  claims and
expenses,  including  reasonable attorneys fees, incurred in connection with the
performance  of Escrowees  duties  hereunder,  except with respect to actions or
omissions taken or suffered by Escrowee in bad faith and in willful disregard of
this contract or involving gross negligence on the part of Escrowee.
             (iii)  Escrowee agrees not to deliver or release the Down Payment 
Letter of Credit or the


<PAGE>



Collateral  Letter of Credit (see  Paragraph  3(b)(v))  out of escrow  except in
accordance with the terms of this Agreement.
         (iv) If the transactions  contemplated herein are not consummated or if
title to the  property  is not  delivered  to  Purchaser  solely  as a result of
Seller's  wilful  default,  or if this  Agreement is  terminated by its terms as
otherwise provided herein, Purchaser shall be entitled to the return of the Down
Payment Letter of Credit. Seller shall be entitled to the Down Payment Letter of
Credit  only in the event of a default  by  Purchaser  to  acquire  title to the
Premises  hereunder,  provided  that  Seller  is  ready,  willing  and  able  to
consummate the  transactions  contemplated  by this Agreement in accordance with
the provisions hereof but only after the expiration of are reasonable notice and
cure period.  Nothwithstanding  the foregoing,  if, at any time, for any reason,
either party makes a written demand upon Escrowee for delivery to it of the Down
Payment  Letter of  Credit,  Escrowee  shall give  prompt  written  notice  (the
"Release  Notice")  to the other  party of such  demand.  If  Escrowee  does not
receive a written  objection from the other party to the proposed payment within
ten (10)  business  days  after  the date  Escrowee  gives the  Release  Notice,
Escrowee is hereby  authorized  to deliver the Down Payment  Letter of Credit to
the party demanding  release.  If Escrowee  timely receives a written  objection
within such ten (10) day period,  or if, for any other reason,  Escrowee in good
faith shall elect not to deliver the Down Payment  Letter of Credit to the party
making demand, Escrowee shall continue to hold the Down Payment Letter of Credit
until otherwise directed by a joint written instruction form the parties to this
Agreement  or  a  final   non-appealable   judgment  of  a  court  of  competent
jurisdiction.  However,  Escrowee shall have the right at any time after receipt
of a demand for  release of the Down  Payment  Letter of Credit,  to deposit the
Down  Payment  Letter of Credit  with the clerk of the  United  States  District
Court,  District of New Jersey or the Clerk, New Jersey Superior Court. Escrowee
shall give written notice of such deposit to Seller and to Purchaser.  Upon such
deposit Escrowee shall be relieved and discharged of all further obligations and
responsibilities  hereunder,  Escrowee  shall  also  be  entitled,  at its  sole
discretion and election, to commence an action or proceeding,  including but not
limited  to any action in  interpleader,  to obtain a  determination  by a court
relating to a matter affecting  release of a Down Payment Letter of Credit.  The
cost of any such action or proceeding shall be the  responsibility  of the party
against whose interest the dispute is finally determined.

3.   CLOSING REQUIREMENTS.

               (a) Seller  hereby  covenants and agrees to deliver to Purchaser,
on or before the Closing Date,  all documents  necessary or  appropriate  to the
consummation  of the  transactions  contemplated  by and  provided  for in  this
Agreement, all duly executed, including, but not limited to, the following:
               (i) a bargain  and sale deed with a  covenant  against  grantor's
acts in form and substance  satisfactory to Purchaser's title insurance company,
conveying to Purchaser,  or its nominee,  good and marketable,  fee simple title
and all right, title and interest in and to the Real Estate, subject only to the
Permitted  Encumbrances  and any mortgage  lien granted by the  Purchaser to the
Seller hereunder;
          (ii)             return Buyer's Down Payment Letter of Credit;
         (iii)             an affidavit of title in form reasonably acceptable 
to Buyer's title insurance
company, executed by the president or a vice president and the secretary or an 
assistant of the


<PAGE>



Seller;
              (iv)  the  originals,  or  certified  copies,  of the  Leases  and
Contracts  together  with a duly  executed  assignment  thereof  as  well  as an
assignment of the security deposits held pursuant thereto,  The Assignment shall
include an indemnity  from Seller and recourse by Purchaser  against Seller with
respect to any claims arising under the Leases or Contracts prior to the Closing
Date which are  asserted  against  Purchaser  after the  Closing  Date,  and for
recourse by Seller  against  Purchaser  with respect to any claims arising under
the Leases and  Contracts  arising  after the  Closing  Date which are  asserted
against Seller after the Closing Date.

 (v) No personal  property  is to be  conveyed;  (vi)  Expense  statements  with
respect to the  Premises far the period  commencing  January 1, 1994 through and
inclusive of the Closing Date prepared by the Seller and certified by an officer
of the Seller as true, complete and accurate.
             (vii)  A  certificate   duly   acknowledged   by  Seller  that  the
representations  and  warranties  set forth in section 11 of this  Agreement are
true and correct on and as of the Closing.
            (viii) All permits,  certificates  and licenses  which relate to the
Real Estate or Premises in Seller's possession or under Seller's control.
              (ix)  One  (1)  complete  CAD  set of the  "as  built"  plans  and
specifications  for the Premises has  previously  been  delivered to  Purchaser,
which receipt is acknowledged.

         (x)  One  (1)  true  and  complete  copy  of  Seller's  certificate  of
incorporation  and by-laws,  each as amended to the date of closing certified by
the Seller's  officers and a Good  Standing  Certificate  from the  Secretary of
State of Delaware  with respect to the  Certificate  of  Incorporation  and each
amendment and by an officer of Seller with respect to the By-laws.
         (xi) The resolutions of the board of directors of the Seller  approving
the sale of the  Premises  and all  instruments  to be  executed  and  delivered
before,  after or during  the  closing,  certified  by the  secretary  that such
resolutions  are true,  correct  and  complete  and have not been  rescinded  or
modified.
         (xii)  An  assignment  of all  warranties  and  guarantees  (including,
without  limitation,   HVAC,  pest  control,   and  roof  bonds)  received  from
contractors  for  the  roof,  systems,  Improvement,  equipment  and  materials,
additions,  fixtures,  etc.,installed in or at the premises.  To the extent that
such assignment cannot be made without the consent of a Third party, then Seller
shall obtain such consents.
         (xiii) Either:  (a) a  certification  that Seller is not a non-resident
alien ( foreign  corporation,  partnership,  trust or estate as  defined  in the
Internal  Revenue  Code of 1986,  as amended  ("IRC")  and  Treasury  Regulation
("T.R.") promulgated  thereunder) in accordance with T.R. 1.1445; or (b) provide
from the  cash  proceeds  of the  sale,  or  otherwise,  sufficient  cash to the
Purchaser to permit the Purchaser to withhold tax in  accordance  with IRC 1445;
or (c) otherwise  copy with IRC section 1445. The Seller shall also provide such
information  as may be  required  by  Purchaser  to  enable  Purchaser  to cause
Treasury  Forms 8288 and 8288A to be filed in accordance  with IRC section 1445,
and any amendments or modifications thereof.
            (xiv)   There is no condemnation award for the taking of any portion
of the Premises; a
substitution of Purchaser for Seller in any tax certiari proceeding;
            (xv)  Purchaser has  previously  been given the keys and alarm codes
         for the Premises; (xvi) An opinion of counsel to the Seller in the form
         of Exhibit 3(a)(xvi); and
            (xvii)  Such other documents as counsel for both parties may 
         reasonably deem necessary


<PAGE>



in order to consummate the sale of the Real Estate by Seller.

             (b) Purchaser hereby covenants and agrees to execute and/or deliver
to Seller (or its designated agent or representative) on the Closing Date:
             (i) A note drawn by  Purchaser to the order of Seller in the amount
of Two Million Dollars (the "52,000,000 Note") in the form of Exhibit l(a)(ii);
         (ii) A note drawn by  Matthew  Mulhern  to the order of  Purchaser  and
negotiated,  and  assigned  endorsed  to Seller in the amount of  $450,000  (the
"$450,000 Note") in the form of Exhibit l(a) (ii) ;
             (iii) A mortgage  made by  Purchaser in favor of Seller in the form
of Exhibit  3(b)(iii) to secure the  $2,000,000  Note and the $450,000 Note (the
"Mortgage");
             (iv)  (a)  Evidence  of  the  irrevocable  transfer  of  marketable
securities  with a value ~on the date of  Closing  of at least  $500,000  into a
brokerage  account in the name of Seller at First United  Securities  Corp. Inc.
(the  "Account".  The Account shall be the exclusive  property of Seller,  which
shall be entitled to the ownership and control of the securities therein. Seller
agrees not to sell or otherwise dispose of any securities in the Account, except
in the event of a Default  as  hereinafter  defined,  unless  Seller  reasonably
believes,  upon  notice  from  Buyer  or  otherwise,  that  one or  more of such
securities  is  declining  in value to such a degree as to warrant  such action.
Seller, however, shall have no obligation to sell or dispose of any security. In
the event of an event of default under this Agreement,  the $2,000,000 Note, the
$450,000 Note, the Mortgage,  the Quantum  Guaranty and the Mulhern Guaranty (as
each of  those  terms  is  defined  herein,  and  collectively,  the  "Financing
Documents"), or any of them, Seller may sell the securities held in the Account,
up to a maximum amount of $450,000 and collect the proceeds of such sale for the
Seller's own benefit and Purchaser  shall have no right to any of such proceeds.
Upon the  delivery  to Seller of the  Collateral  Letter of Credit  (as  defined
hereinafter),  Seller shall promptly  transfer all of the securities held in the
Account  to the  Purchaser,  and any and all of  Seller's  rights in and to such
securities shall thereupon cease and terminate.

    The securities,  securities  entitlement and other assets  (collectively the
"Collateral") pledged under this Paragraph (a) shall be held in the Account. The
Account shall be established with First United Securities  Corporation of Garden
City, New York in the name of THE HYDROTHERM  CORPORATION AS SECURED PARTY UNDER
AGREEMENT  DATED  AS OF  JULY  5,  1995.  The  Collateral  held  in the  Account
(including  but not limited to the items  initially  deposited as collateral and
any additional  collateral,  substitutions and earnings from time to time) shall
be released concurrently with the delivery to the Seller of, or to the issuer of
the Collateral Letter of Credit (as defined hereafter),  in order to obtain such
letter  of credit in favor of the  Seller,  In  addition,  upon  payment  of the
$2,000,000  Note and the  $450,000  Note,  the  Collateral  shall be released to
Matthew  T.  Mulhern  (the  "Pledgor").   Pledgor  may  substitute   securities,
securities  entitlement  and other  assets for any item of  Collateral  with the
prior written consent of the Seller. Seller agrees not to unreasonably withhold,
delay or condition such consent.

     If the aggregate  market value of the Collateral in the Account falls below
$500,000,  then,  upon notice to the Purchaser and the Pledgor,  Purchaser shall
cause additional securities, securities entitlement and assets to be transferred
into the Account as additional Collateral, The


<PAGE>



quality  of the  additional  Collateral  shall be at least  equal to that of the
original  Collateral  and shall be reasonably  acceptable to the Seller.  Seller
agrees not to  unreasonably  withhold,  delay or condition  such  approval.  If,
Purchaser  fails within a  reasonable  period to provide  additional  Collateral
which is sufficient to bring the aggregate value of the  securities,  securities
entitlement and assets in the Account to at least $500,000, and if the aggregate
value in the Account  falls  below  $475,000,  then,  Seller may sell all or any
portion of the Collateral at market after first giving  telefaxed  notice of its
intent to make such sale to the Purchaser. If any of the Collateral is sold, the
proceeds  shall be held in the Account as additional  collateral and invested as
the parties may determine. It shall be released as otherwise provided herein.

         (b) A letter  of  credit  in The  amount  of  $450,000  (in the form of
Exhibit  3(b)(iv)) issued by the same or another financial  institution  meeting
the  requirements  of Section 2 hereof.  Such letter of credit (the  "Collateral
Letter of Credit")  shall be  delivered to Seller and held until  released.  The
Collateral  Letter of Credit  shall be for a term of at least one year and shall
contain terms which provide for its automatic  renewal  thereafter.  It shall be
presented by Seller to the issuing institution for payment only upon an Event of
Default as defined in the Financing Documents.  Purchaser may substitute cash or
other suitable  equivalent  collateral for the Collateral  Letter of Credit upon
ten (10) days' prior notice to Seller).  For  substitute  collateral  other than
cash,  Seller  shall have the right to  approve  the form and amount of any such
substitute  collateral.  Seller agrees not to  unreasonably  withhold,  delay or
condition  such  approval.  Seller's  failure to object within such ten (10) day
period shall constitute approval.
             (v)  An  opinion  of  Counsel   to   Purchaser   relating   to  the
enforceability  of the $450,000  Note, the  $2,000,000  Note, the Mortgage,  the
Quantum  Guaranty and the Mulhern Guaranty in the form set forth in Exhibit 3(b)
(v).
             (vi)  A  guaranty  of  the   obligations  of  Purchaser  under  the
$2,000,000  Note and the $450,000 Note in favor of Seller from Quantum  Conveyor
Systems Inc. (the "Quantum Guaranty") in the form of Exhibit 3(b)(vi).
            (vii) Such other  documents as counsel for both  parties  hereto may
reasonably deem necessary in order to consummate the purchase of the Real Estate
by Purchaser.
         Seller and Purchaser shall jointly deliver to Purchaser's title company
at Closing, duly executed real estate transfer declarations and statements.
            (viii)  A  guaranty  of  the  obligation  of  Purchaser   under  the
$2,000,000 Note in favor of Seller from Matthew Mulhern (the "Mulhern Guaranty")
in the form of Exhibit 3(b)(viii).
         (ix) One (1) true  and  complete  copy of  Purchaser's  certificate  of
formation  and  operating  agreement,  each as amended  to the date of  closing,
certified by the Purchaser's  manager and a Good Standing  Certificate  from the
Secretary of State of New Jersey with respect to the certificate of formation.

4.  ASSIGNMENT AND ASSUMPTION OF OBLIGATIONS. As of the Closing Date, Seller
shall assign,  transfer and set over to Purchaser all of its rights,  authority,
powers, duties and obligations under the Leases and the Contracts, and Purchaser
shall accept, assume and agree to be bound by all of the covenants,  agreements,
promises,  terms,  conditions  and  provisions  contained  in the Leases and the
Contracts to be observed, kept, performed or complied with by Purchaser from and
after the  Closing  Date.  Seller  covenants  and agrees to  indemnify  and hold
Purchaser harmless from any claim,  demand,  cause or causes of action which may
be asserted


<PAGE>



against Purchaser  arising from any breach,  violation or failure to perform any
provisions of the Leases or the Contracts on the part of the owner, on or before
the Closing  Date.  Purchaser  covenants and agrees to indemnify and hold Seller
harmless from any claim, demand, cause or causes of action which may be asserted
against  Seller  arising  from any breach,  violation  or failure to perform any
provisions  of the  Leases or  Contracts,  on the part of the  owner,  after the
Closing  Date.  On the Closing  Date,  Seller  shall  deliver to  Purchaser  all
documents,  correspondence,  lease files and related  records  pertaining to the
Leases and the Contracts.

5.  APPORTIONMENTS  AND/OR  ADJUSTMENTS  AT CLOSING.

The items  listed in this  Paragraph  shall be  apportioned  between  Seller and
Purchaser.  All  apportionments  shall  be  made  as of  11:59  P.M.  of the day
preceding  the Closing Date except those items not capable of  determination  on
the  Closing  Date  or  which  are  expressly  provided  to be  determined  on a
subsequent  date shall be apportioned  after the Closing Date as though computed
as of 11:59 P.M. of the day preceding the Closing Date.
               (a) Water and sewer  charges  accrued and payable by Seller based
upon the last bill therefor.  With respect to any  adjustment  relating to water
and sewer charges,  if it is  practicable  for Seller to obtain a reading of the
meter or other measuring  device of the utility  consumption,  as of the Closing
Date,  Seller  shall do so, and in such case shall pay  directly  to the utility
company  the  amount  determined  to be  due  instead  of  adjusting  same  with
Purchaser;
         (b)      Prepaid charges, payments and accrued expenses with respect to
Contracts and Leases;
         (c) Real  estate  taxes  (including  any  rental  occupancy  tax) , and
assessments  against the premises  (collectively the  "impositions")  which have
been paid or are  payable  for the tax  periods or other  applicable  periods in
which the closing Date  occurs.  seller  shall not  withdraw or  compromise  any
pending tax reduction  proceeding affecting the promises without the purchaser's
consent,  which consent purchaser agrees not to unreasonably  withhold or delay.
Seller  agrees that  subsequent  to the closing  Date  purchaser  shall have the
exclusive  right to pursue,  compromise  or withdraw  any pending tax  reduction
proceeding.  If, after the closing Date, any such proceeding shall result in any
reduction  of taxes  applicable  to the tax year in which the closing  hereunder
occurs,  the amount of tax  saving or refund  for such tax year,  less the legal
fees and disbursements  payable in connection with such proceedings and less any
suns payable to tenants,  shall  thereafter be  apportioned  between  seller and
purchaser as of the closing Date.  purchaser  acknowledges  and understands that
Seller  shall  receive a- tax refund  check from the  Borough of  Northvale  for
overpayment  of real estate  taxes by seller  which  taxes wore  assessed on the
premises the years 1992, 1993 and 1994;
         (d)      licenses, occupancy certificates and permits to the extent
transferable, inspection fees and vault taxes, if any;
         (e) any and all other items, not specifically  mentioned in (a) through
(d) above, which are customarily apportioned in real estate transactions of this
kind.

6.  POSSESSION.  Vacant and broom clean possession of the Real Estate, has been
delivered to Purchaser as of the date of the Occupancy Agreement (as defined 
hereinafter).

7. CONDUCT OF BUSINESS PRIOR TO CLOSING.  (a)   Subject to the provisions of the


<PAGE>



Occupancy  Agreement,  (as defined hereinafter) Seller and Purchaser agree that,
prior to the Closing Date,  Seller,  or its agent, at its sole cost and expense,
shall continue to maintain, repair, manage, make replacements to and operate the
Premises in the current,  usual and  customary  manner.  The  Premises  shall be
delivered at Closing in the condition required pursuant to this Agreement.
               (b) Except for agreements, contracts or other instruments that do
not contain a term of more than thirty (30) days in duration, or may be canceled
upon thirty (30) days notice without premium, fee, charge, recalculation of rate
or penalty,  and in either event,  do not entail a cost in excess of Two Hundred
($200) Dollars per month,  Seller shall submit to Purchaser,  for approval,  any
agreement,  contract or other instrument relating to the Real Estate which is to
be entered  into by Seller at any time after the  execution  of this  Agreement.
Seller shall not execute any such agreement,  contract or instrument until it is
first approved in writing by Purchaser,  which approval may not be  unreasonably
withheld  or  delayed.  Seller  shall not  modify,  extend,  renew,  cancel,  or
surrender any Contracts without Purchasers consent in writing in each instance.
         (c) If  Purchaser  approves  any  such  agreement,  contract  or  other
instrument in writing for execution by Seller,  an executed  counterpart of such
item shall be delivered by Seller to the Purchaser on the Closing Date.
               (d) Seller shall not unreasonably  undertake or omit to undertake
any other act which adds or would be deemed to add a new  restriction  or has or
would have an adverse effect on the Premises or the operations.
               (e) The Seller will not, hereafter and prior to the Closing,  (i)
lease or rent or grant any license or  permission  to use any space in or at the
Premises,  or a portion  thereof,  which is now or may hereafter  become vacant,
(ii)  cancel,  modify  or amend  any  present  Lease  without,  in  either  case
obtaining, the prior written consent of Purchaser.

8.  TITLE INSURANCE.

         8.1 Seller  shall  supply a complete  abstract of title to the Premises
and a copy of the title  insurance  policy  issued to Seller  within twenty (20)
days  from  the  date of this  Agreement.  Purchaser  shall,  on or  before  the
scheduled Closing Date, obtain a written commitment (the "Title Commitment") for
owners title insurance on the Standard ALTA Owners Title Policy Form (10172) The
Purchaser's obligations pursuant to this Agreement shall be conditioned upon the
Title  Commitment  showing that the fee simple title is  merchantable in Seller,
free and clear of all mortgages, liens, ground leases,  restrictions,  covenants
and other encumbrances except the Permitted  Encumbrances.  The Title Commitment
and policy shall be issued by First American Title Insurance  Company through an
abstract company selected by Purchaser.  The Purchaser's obligations pursuant to
this Agreement shall be further  conditioned upon the issuance of a title policy
or binder at the Closing,  which shall insure that the  Purchaser is vested with
good,  marketable,  fee  simple  title  to the  Premises,  subject  only  to the
Permitted  Encumbrances  and the mortgage  lien granted by the  Purchaser to the
Seller.  If the  Premises  are  subject  to any  lien or  charge  in a fixed  or
ascertainable amount including,  without limitation  intended,  any mortgages or
deeds of trust, mechanic's liens or judgments,  Seller shall satisfy and pay the
same at or  prior  to  Closing.  If  Seller  wishes  to  obtain  mortgage  title
insurance, it shall bear the cost thereof.

9.  TITLE DEFECTS


<PAGE>



         9.1 If the Title  Commitment to be obtained by Purchaser  discloses any
exceptions  to title other than the  Permitted  Encumbrances,  Seller shall have
sixty (60)  calendar  days from the date of delivery  thereof to Seller to clear
such exceptions of record and to have such exceptions removed as exceptions from
the Title  Commitment.  If Seller  fails to have such  exception  or  exceptions
removed from title and from the Title Commitment within said sixty (60) calendar
day period,  the Purchaser may than terminate this Agreement or may elect,  upon
notice to Seller,  to accept title as it then is with or without an abatement of
the Purchase  Price.  Seller  agrees to cooperate  with  Purchaser,  at Seller's
expense, in the execution of any documents  reasonably necessary far the removal
of any and all such exceptions on or prior to the Closing Date (and post Closing
if Purchaser elects to take title with or without an abatement). The obligations
of Seller under this  Paragraph  "9" shall  survive the Closing.  If, under such
circumstances,  Purchaser  does not so elect to accept title as it then is, this
Agreement shall become null and void, without further action of the parties; the
Down Payment  Letter of Credit shall be returned to Purchaser;  and Seller shall
have no further liability to Purchaser.

10.  DOCUMENTARY FEES. ETC.  The parties shall divide equally the payment of the
amount of any transfer tax imposed on the transfer of title pursuant hereto and 
the recording of the deed.

11.  REPRESENTATIONS AND WARRANTIES.

         (a) To induce Purchaser to enter into this Agreement, Seller represents
and warrants to Purchaser the truth, as of the date hereof and as of the Closing
Date, of each of the following:

         (i)  Seller  holds and owns the  entire  fee  simple  title to the Real
Estate  free and clear of all liens and  encumbrances  other than the  Permitted
Encumbrances;
         (ii) Seller has furnished Purchaser with true and correct copies of all
Leases,  Contracts and warranties with respect to the Real Estate, together with
any and all written modifications, amendments or supplements thereto;
             (iii) The Premises are, to the knowledge of Seller,  zoned so as to
permit light  manufacturing  and  assembly;  and to the  knowledge of Seller the
Premises are free from any  restrictions  which restrict or prevent such uses of
the Premises;
              (iv)  Seller  has  not  received   any  actual   notice  from  any
governmental authority or any insurance carrier of zoning, electrical, building,
fire,  environmental  or health code  violations or changes in ratings or rates,
or~other  violations,  in  respect  to the Real  Estate  that will not have been
corrected on or before the Closing Date and Seller has no reason to believe that
any such authority or insurance  carrier  contemplates  issuing same or that any
violation exists;
         (v) Upon the execution and delivery of this  Agreement by Seller,  this
Agreement  will be legally  binding  upon Seller in  accordance  with all of its
terms  and  conditions,  without  any  qualification  whatsoever  which  is  not
expressly provided for herein;
         (vi) Except as set forth in  Paragraph  20  hereinafter,  no leasing or
brokerage  commission in  connection  with the Real Estate is or will became due
and owing to any party;
         (vii)  seller has not  voluntarily  committed  any act or  suffered  or
permitted the occurrence of any transaction,  event or action which prohibits or
in any way impedes or hinders the complete  performance  by Seller of all of the
duties and obligations required of it by, under or pursuant to this Agreement in
accordance with all of its terms and conditions;


<PAGE>



         (viii)  Seller  has  not  received   written   notice  of   outstanding
requirements by any insurance  company which has issued a policy with respect to
the Premises, requiring any repairs or work to be done an the Premises;
         (ix) seller has duly filed all federal  and New Jersey  income,  excise
and other tax returns  and reports  required to filed up to the date hereof with
respect to Seller's ownership of the Premises and will continue to file all such
returns and reports  through the Closing  Date.  Seller has paid or provided for
payment of such taxes and will continue to do so through the Closing Date;
         (x) There is no litigation or proceeding  pending or threatened against
or relating to any part of the  Premises,  to the  knowledge  of Seller.  No Lis
Pendens or similar notice have been filed against the Premises, to the knowledge
of Seller.  Seller  agrees to indemnify  and hold  Purchaser  harmless  from any
liability  arising  out of, or in  connection  with,  any  action or  proceeding
affecting the Real Estate, during the period in which it was owned by Seller.
              (xi)  There is  access  for  ingress  and  egress  to and from the
Premises to the public roads, streets and highways. best knowledge and belief of
Seller, there are no facts or conditions which will result in the termination of
the  present  access from the  Premises  to any utility  services or to existing
highways and roads;
         (xii)  A railroad siding abuts the Premises;
            (xiii) Seller has in all material respects performed all obligations
required  to be  performed  by it to date and is not in default in any  material
respect under any Contracts,  Leases, Warranties or other document affecting the
Premises  to  which  it is a party  or by  which  it is  bound.  All  work to be
performed  and  payments  to be made  pursuant  to the  terms  of the  Permitted
Encumbrances,   the  Leases,  Contracts  and  Warranties,  shall  be  completely
performed and paid for prior to the Closing Date;
         (xiv) Seller has not, and between the date hereof and the Closing, will
not,  with  respect to the  Premises  (i) except as provided in this  Agreement,
incur any  obligations  under  contracts,  leases,  agreements and documents not
referred to or permitted in this Agreement;  (ii) mortgage, pledge or subject to
lien or encumbrance any of its assets,  tangible or intangible  (except possible
liens for current state and local  property  taxes not in default);  (iii) waive
any rights  affecting the premises;  (v) incur any obligations or liabilities or
enter into any transactions  other than those in the ordinary course of business
that affect the Premises, or those set forth in the Contracts and Leases; or
         (xv) There are no pending or, to seller's  knowledge after due inquiry,
threatened  condemnation  or similar  proceedings  affecting the premises or any
portion  thereof,  or pending  public  improvements  in,  about or  outside  the
premises  which  will in any  manner  affect  access  to or the  full  right  of
engagement of the premises;  nor has seller any knowledge of any legal action of
any kind or character whatsoever affecting the Premises which will in any manner
affect purchaser upon or after the consummation hereof, nor has seller knowledge
that any such action is presently contemplated or under consideration;
         (xvi) [Intentionally omitted.]
         (xvii)  The   execution   and  delivery  of  this   Agreement  and  the
consummation of the transactions  herein contemplated will not conflict with any
applicable  law,  ordinance,  regulation,  statute,  rule,  restriction  or  any
judgment,  order or decree of any court having  jurisdiction  over the seller or
the Premises;
         (xviii)  The purchase of the premises by purchaser is "AS IS" and 
except as expressly set


<PAGE>



forth in  subsection  (xix) , neither  Seller nor any agent,  representative  or
employee of seller has or is. now making any  representations  or  warranties of
any kind  whatsoever  related to the  physical or  mechanical  condition  of the
premises.  purchaser  shall conduct its own inspections and "due diligence" with
respect to all physical, legal and other aspects of the premises.
         (xix) To  seller's  actual  knowledge,  there are no latent  structural
defects in any of the  buildings  and  improvements  erected  on or serving  the
Premises and there is no material deferred maintenance or extraordinary  repairs
required in connection with the premises.
         (xx)  Except as noted in this Agreement or otherwise disclosed to
Purchaser in writing:
         (1)   The Leases and Contracts are the result of bona fide arms' length
negotiations between the parties thereto;
         (2) There are no  agreements  of any nature  with any person or entity,
tenant,  whether oral or written,  affecting the Premises  other than the Leases
and  Contracts  heretofore  delivered  by Seller to  purchaser or those that are
cancelable and which shall be canceled prior to Closing, and
         (3)  To the  best  of  Seller's  knowledge  there  are  no  uncured  or
threatened breaches or defaults under any of the Leases, Contracts or Warranties
nor are there any impending  bankruptcy or  insolvency  proceedings  against any
former tenant, occupant or contracting party and there are no claims, offsets or
defenses which any farmer tenant, occupant or contracting party under any of the
Leases, Contracts or Warranties may have against the Seller or the Premises.
         (4) To the best of Seller's knowledge there are no circumstances which,
with the passage of time or the giving of notice or both,  would  constitute  an
event of default under the terms of any Lease or Contract;
         (5) To the best of Seller's  knowledge  the Leases and Contracts are in
good standing and no material  breach  thereof exists on the part of the tenants
or the landlord, all rental payments thereunder are current;

         (xxi) The Premises are noted and  designated as a discrete and separate
Block,  Lot and Section for real estate  taxation  purposes by the  governmental
authorities  having  jurisdiction.  The present real estate taxes imposed on the
Premises are $2,700,000  pursuant to a Stipulation of Settlement  dated December
8, 1994 in a Tax Court  Proceeding  (Docket Numbers  002331-93,  005553-93,  and
004924-994)  (Exhibit  Il(a)(xxii)  which  is in full  force  and  effect.  This
representation  shall survive  Closing for two years. No portion of the Premises
is, or to Seller's knowledge, as of the Closing, will be affected by any Special
assessments,  whether or not a lien  thereon  and there are no  assessments  for
improvements or otherwise,  including-without limitation, those for construction
of sewer, water, gas and electric lines and mains, streets, roads, sidewalks and
curbs,  and to the best of  Seller's  knowledge,  none  have been  proposed.  To
Seller's knowledge,  there is no proceeding pending for increase of the assessed
valuation of any portion of the premises.  Seller hereby authorizes its counsel,
Robert J. Regan, to disclose fully all of the facts, materials and circumstances
relating to such Tax Court Proceeding;
          (xxii)   [Intentionally omitted.]
                           (xxiii)  Each party executing and delivering this 
Agreement and all documents to be
executed  and  delivered  in  regard  to the  consummation  of the  transactions
contemplated  hereby on behalf of Seller has due and proper authority to execute
and deliver  same.  Seller has the full right,  power and  authority to sell and
convey the Premises, improvements, personal property,


<PAGE>



Leases       and Contracts to Purchaser as provided  herein and to carry out its
             obligations hereunder;  (xxiv) To Seller's knowledge, Seller or its
             predecessor has received all certificates of
occupancy,  licenses,  permits,  authorizations  and  approvals  required by all
governmental authorities having jurisdiction over the Premises and its prior use
by Seller.  Seller makes no  representation  regarding the current status of any
certificates of occupancy,  licenses,  permits,  authorizations and approvals. A
copy of the Certificate of Occupancy originally obtained by Seller's predecessor
is annexed as Exhibit "11(a) (xxiv) ";
            (xxv) To the Seller's  knowledge,  the Premises are not located in a
flood plain or flood hazard area as delineated by the federal government.
           (xxvi) Seller agrees to immediately notify Purchaser,  in writing, of
any event or condition of which Seller has  knowledge  and which occurs prior to
Closing  hereunder,  which causes a material change in the facts relating tor or
the truth of any of the above representations.
         (xxvii)   [Intentionally omitted.]
                  (xxviii)  Except for the Permitted  Encumbrances,  the Leases,
and the  Contracts  subject to which the Purchaser has agreed to accept title to
the Premises,  there are no instruments or agreements  which in any way encumber
or affect the Premises  and Seller has not done or failed to do  anything,  as a
result of which the Premises or any part thereof has been or will be  encumbered
or title thereto has been or will be affected in any way;
         (xxix)  Seller  represents  that it never leased the Premise to anyone;
         (xxx) [Intentionally  omitted.] (xxxi) There is now and shall be on the
         Closing Date, fully paid and enforceable fire,
liability  and other forms of  insurance  described  in Exhibit  "'l(a)  (xxxi)"
annexed  hereto and made a part  hereof to the  extent the same are  assignable;
provided,  however,  that nothing  contained herein shall be construed to impose
upon the Purchaser,  an obligation to accept an assignment of such insurance, or
to pay any premium or other fee for cancellation thereof;
          (xxxii) In addition to the  agreement of Seller set forth in Paragraph
3(a)(vii)  hereof  Seller  shall  deliver to  Purchaser,  at  Seller's  cost and
expense, at or within three (3) days before the Closing Date, expense statements
prepared by Seller's  management  agent covering the period from the date hereof
to and inclusive of the Closing Date, which statements will truly accurately and
completely set forth all of Seller's expenses and capital expenditures,  if any,
during such period with respect to the Real Estate;
           (xxxiii)  No  person,  firm or  entity  has or  shall  have as of the
Closing  Date,  any rights in or right to acquire any fee or  leasehold or other
interest, or the right to access, ingress or egress through, or mineral surface,
soil or  other  rights  in the  Premises  or any  part  thereof,  other  than as
described herein~or permitted hereunder;
            (xxxiv) Seller has no employees  engaged or hired  exclusively  with
respect to the Premises, except a caretaker who shall be dismissed by the Seller
as of the Closing,  and  Purchaser  shall not be required to accept title to the
Premises subject to any employment agreements; and
         (xxxv)  Seller  represents  that there is no  existing  mortgage on the
           Premises;  (xxxvi) (a) To  Seller's  actual  knowledge,  there are no
           pending or threatened or
contemplated  claims for personal  injury,  property damage or damage to natural
resources or environmental  quality made, asserted or prosecuted by or on behalf
of any third party  (whether  based on negligent  acts or  omissions,  statutory
liability,  strict liability,  without fault or otherwise),  including,  without
limitation, any governmental entity, employee, former employee,


<PAGE>



member  of  the  public  or  their  respective  legal  representatives,   heirs,
beneficiaries  and estates,  relating to or arising out of the  release,  use or
storage of any  hazardous  substance or the violation of any  environmental  law
with respect to the Real Property (the "Environmental  Claims"). As used herein,
"Environmental  Law"  shall  mean any and all  federal,  state  or  local  laws,
statutes, codes, ordinances,  rules, regulations,  permits, consents ,approvals,
licenses,   orders,  writs,   decrees,   injunctions  or  other  authorizations,
restrictions  , or  requirements  relating to any hazardous or toxic  substance,
material  or waste which is  regulated  by the State of New Jersey or the United
States government, including, without limitation, any substance or waste that is
(1)  defined as  "Hazardous  Substance"  pursuant  to  Section  311 of the Water
Pollution  Control Act, (v) defined as a "Hazardous  Waste"  pursuant to Section
1004 of the Federal Resource Conservation of Recovery Act ("RCRA"), (vi) defined
as a  "Hazardous  Substance"  pursuant  to  Section  101  of  the  Comprehensive
Environmental  Response,  Compensation  and Liability Act  ("CERCLA"),  or (vii)
defined as a  "Regulated  Substance"  pursuant to  sub-chapter  ix,  Solid Waste
Disposal Act (the "Hazardous Substances"), or to omissions, discharges, releases
or  threatened  releases  of  pollutants,  contaminants  or  hazardous  or toxic
materials or wastes into ambient air,  surface  water,  ground  water,  publicly
owned  treatments  works,  septic systems or land, or otherwise  relating to the
pollution or protection of health or the environment,  including but not limited
to,  CERCLA,  RCRA,  ISRA,  the New  Jersey  Underground  Storage  of  Hazardous
Substances Act, the New Jersey Water  Pollution  Control Act, the New Jersey Air
Pollution Control Act, the Hazardous Materials Transportation Act, The Clean Air
Act, the Toxic Substance Control Act, the Safe Drinking Water Act, the Emergency
and Community  Right-to-Know Act, each as amended,  and the counterparts of such
statutes as enacted by state and local  governments with  jurisdiction  over the
Real  Property and any and all rules and  regulations  adopted and  publications
promulgated pursuant to any and all of the aforementioned laws applicable to the
Real Property (the "Environmental Laws").
                    (b) To  Seller's  actual  knowledge  with regard to the Real
Property, Seller is in compliance with all Environmental Laws and Seller has not
engaged in any act or conduct  that will give rise to any cost or expense of any
nature whatsoever required to be undertaken pursuant to any Environmental Law to
contain,  remove, remedy, respond to, clean up or abate any release of Hazardous
Substances to surface water, ground water, land surface or subsurface strata, on
the Real  Property  arising  from  Seller's  activities  on the  Real  Property,
including,   but  not  limited  to,  the  manufacture,   generation,   labeling,
distribution,  introduction into commerce or on-site or off-site use, treatment,
handling,  storage,  disposal or  transportation  of any Hazardous  Substance by
Seller (the "Environmental  Clean-up  Liabilities") or Environmental  Claims. To
the best of Seller's  knowledge,  no Hazardous  Substances  are  accumulated  or
stored on the Real Property.
         (c) To the best of Seller's knowledge, no material containing more than
one   percent   (1%)  by  weight  of  asbestos   or  any   material   containing
polychlorinated biphenyls is present in or on the Real Property.
         (d) To the best of Seller's knowledge, no underground storage tanks are
present, either in use or out of service, on the Real Property.
         (e) To the best of  Seller's  knowledge,  no  solid  wastes  have  been
disposed of on the Real Property.
         (f)  Exhibit  11(a)  (xxxvi)  identifies,   to  the  best  of  Seller's
knowledge,  all environmental  investigations,  audits,  assessments of the Real
Property  and  operations  conducted  thereon  by  environmental   engineers  or
consultants, all documents known to the Seller setting forth results


<PAGE>



of any analysis  including,  but not limited to, analysis-of water, soil, air or
asbestos samples,  inspection  reports of the Real Property by any environmental
agency  and any  documents  or  communications  from  any  environmental  agency
concerning  any  notice  under  the  environmental   laws  (the   "Environmental
Documents").  Seller  shall  within  two  weeks of the date  hereof  deliver  to
Purchaser,  complete and correct copies of all  Environmental  Documents and any
summons,   citation,   directive,   order,  claim,  litigation,   investigation,
proceeding, judgment, letter or other written communication actually received by
or known to Seller from the New Jersey  Department of  Environmental  Protection
("NJDEP"),  the United States  Environmental  Protection Agency ("EPA") or other
federal,  state or local  agency or  authority  concerning  any act or omissions
which  resulted,  is resulting or which may result in any  releasing,  spilling,
leaking, pumping, pouring, omitting, emptying, discharging,  ejection, escaping,
leaching, disposing or dumping Hazardous Substances onto lands or into waters in
violation of the environmental  laws (a "Release") or any other violation of any
environmental  law ( collectively a "Notice").  Seller shall promptly furnish to
Purchaser,  true, accurate and complete copies of any Environmental Documents or
Notices  related to the Real Property which become known to the Seller after the
date hereof and prior to the closing.  Seller shall notify  Purchaser in advance
of all  meetings  scheduled  prior to the  closing  between  the  Seller and any
environmental agency regarding the Real Property.
         (g)  In  connection  with  any  transfer,  termination  or  closure  of
operations  on the Real Property by the Seller or any tenant or person or entity
in occupancy or possession after July 31, 1991, the provisions of ISRA (formerly
known as ECRA) and the regulations  promulgated  thereunder have resulted in the
receipt of a "negative  declaration"  as such term is defined in ISRA which have
been previously  provided to Purchaser.  The  affidavits,  information and other
submissions and supplements made to the NJDEP in connection therewith were true,
complete  and correct and did not fail to disclose or state any fact which would
have made such filings incomplete or inaccurate.
         (h) Seller currently holds a "letter of non-applicability" as such term
is defined in ISRA which has been previously provided to Purchaser. The standard
industrial  classification  ("SIC") number(s) which most closely describe(s) the
operations  of Seller (and any person in occupancy or possession of the Premises
after July 31, 1991)  conducted  upon the Real Property  prior to the closure of
operations  were 3433 and 3585, as defined by the most recent  edition  Standard
Industrial  Classification  Manual published by the Federal  Executive Office of
the President,  Office of Management and Budget.  If prior to closing,  the Real
Property  becomes  subject to the  provisions  of ISRA or a Release of Hazardous
Substances  occurs,  or  Hazardous  Substances  are found to exist upon the Real
Property,  Seller  shall  expeditiously  comply  fully  with  ISRA at no cast or
expense to Purchaser,  unless such release or act resulting in the Real Property
being  subject  to the  provisions  of ISRA is  caused  in  whole  or in part by
Purchaser or its agents, representatives or invitees.
         (i)  To the  best  of  Seller's  knowledge,  Seller  has  obtained  all
environmental  permits  which are required with respect to the Real Property and
Seller has delivered copies of such environmental permits to Purchaser.

         (b)   Purchaser hereby represents and warrants to Seller that:

         (i) Purchaser is a  limited liability company, duly organized, validly
existing and in good


<PAGE>



standing  under the laws of the State of New Jersey and has all requisite  power
and  authority to execute this  Agreement  and to  consummate  the  transactions
contemplated hereby; and
         (ii) This  Agreement,  and all  certificates,  documents and instrument
incident to the closing of the transaction  contemplated  herein, have been duly
authorized,  executed and  delivered by Purchaser and  constitute  the valid and
legally  binding  obligation  of  Purchaser,  enforceable  against  Purchaser in
accordance with the terms contained therein.
         (iii) The  execution and delivery of this  Agreement by Purchaser  does
not, and the  consummation  of the  transactions  contemplated  hereby will not,
violate any  provision  of  Purchaser's  Certificate  of  Formation or Operating
Agreement or other  governing  documents,  or any  provision  of any law,  rule,
regulation,  mortgage,  lien, lease, agreement,  instrument,  order, arbitration
award,  judgment or decree to which  Purchaser or any of its members or managers
is a party or by which Purchaser or any of its members or managers are bound.

12.      CONDITIONS PRECEDENT TO PURCHASER'S OBLIGATIONS.

         (a)      The Seller shall deliver the following items to purchaser
prior to the closing Date:
         (i)      originals or certified copies of the Leases, contracts and 
warranties (including any amendments and modifications thereto).
         (ii)  An opinion of seller's counsel as provided in Exhibit 3(a) (xvi).
         (b)   purchaser shall have until thirty (30) days after the date of
this Agreement, to
cause an  engineering  and an  environmental  inspection  of the  premises to be
performed at its own cost and expense.  If any such inspector's report discloses
conditions  which are not  satisfactory  to purchaser,  purchaser shall have the
right to terminate  this  Agreement by written notice thereof given to Seller on
or before the forty-fifth (45th) day after the date of this Agreement. Purchaser
may waive the benefits of this paragraph at closing.
         (c) Purchaser  shall have until thirty (30) days after the date of this
Agreement to examine all expense and capital  records  relating to the operation
of the premises in the  possession  or control of seller.  seller shall make the
books and records  available to purchaser's  authorized  representatives  at the
offices of seller at the address on the first page of this  Agreement or at such
other address  convenient to both parties hereto during normal  business  hours,
and  purchaser's  authorized  representatives  shall be  permitted  to make such
abstracts  or copies of the records as they may deem  advisable.  purchaser  may
waive the benefits of this paragraph at closing.
         (d) purchaser  shall have received,  at least two (2) days prior to the
scheduled  Closing Date,  drafts of each of the closing  documents  described in
Paragraph  3(a). The failure to provide these documents shall not be a breach of
this Agreement.

          13. TERMINATION.  If the Seller is in material breach of or in default
under any of the provisions of this Agreement, Purchaser may elect either to (i)
terminate  this  Agreement;  or (ii) pursue a claim against  Seller for specific
performance  as a result of such breach or  default,  and if same is denied by a
Court of competent jurisdiction,  then recover such money damages as are awarded
it by a court of competent  jurisdiction;  or (iii), proceed with the completion
of the  transactions  contemplated  by and provided for herein,  thereby waiving
such breach or such  default.  If this  Agreement is  terminated  for any reason
other than Purchaser's default,  Purchaser shall recover the Down Payment Letter
of Credit. If, however, termination of this Agreement is


<PAGE>



caused by Purchaser's  default,  then,  upon notice to Purchaser,  as liquidated
damages and as its sole remedy hereunder, Seller shall receive and draw down the
Down Payment Letter of Credit.

14.  OCCUPANCY AND OCCUPANCY GUARANTY AGREEMENT.  Seller and Purchaser
have executed the Occupancy Agreement (the "Occupancy Agreement") to Purchaser
concurrently attached hereto as Exhibit 116".   This Agreement incorporates by
reference all the
terms therein as if set forth herein with particularity.

15.  MUTUAL INDEMNIFICATIONS

         15.1 Each party  hereby  indemnifies  and agrees to defend and hold the
other and its  successors  and  assigns  harmless  from and  against any and all
claims,  expenses,  costs, damages, losses and liabilities (including reasonable
attorneys' fees and disbursements,  appeal bonds, etc.) which may at any time be
asserted against or suffered by the other,  whether before or after the Closing,
as a result of, on account of, or arising  from (a) any breach or  falseness  of
any representation or warranty or the breach of any covenants or agreements made
herein or in any  instrument  or exhibit  delivered  pursuant to this  Agreement
through the survival period stated for such representation,  warranty, covenant,
or agreement,  and/or (b) any contractual obligation, or restriction (other than
restrictions expressly approved by Purchaser) created, arising or accruing prior
to the Closing,  regardless of when asserted and relating to the Premises or its
operations,   including  without  limitation,  accounts  payable,  any  and  all
liabilities  for Federal or State income  taxes,  or any  liability  relating to
employee  compensation  which shall not have been  assumed by  Purchaser in this
Agreement.

         15.2 If any action or suit is  instituted  against one party  hereto by
reason of, or in  connection  with,  any claim against or liability of the other
party dealing with matters indemnified against by such other party hereto, then,
and in such event,  the party,  upon being duly served with process,  shall give
notice to the other party of the  institution  of such  action,  and in any such
action, such other party shall have the obligation to defend the same at its own
expense and pay any judgment entered therein,  but the indemnified.  party shall
have the right,  at its option,  to  participate in any such action or suit with
counsel of its own  selection at its own expense.  Should  liability in any such
action be decreed that of the indemnified party, then such party shall reimburse
the other party the reasonable costs of defense, including reasonable attorneys'
fees and disbursement, appeal bonds, etc.

16.  RISK OF LOSS.

repairing  any such damage,  as  hereinabove  provided for, the time for Closing
hereunder  shall be extended  for such  reasonable  period of time as the Seller
shall  require in order to repair  such  damage,  not to exceed one  hundred and
twenty (120) days. If the repair and  restoration  is not completed  within said
one hundred  and twenty  (120) day  period,  Purchaser  may, at its option to be
exercised at any time within  thirty (30) days after the  expiration of said one
hundred and twenty (120) day period,  cancel this Agreement,  except that in the
event that Seller is then  actively  attempting  to repair such damage,  then it
shall have an additional thirty (30) days within which to complete its work.


<PAGE>



         (d) Notwithstanding the foregoing, if the cost of repair or restoration
of the  damage  shall  exceed  $150,000,  Purchaser  may at  its  option,  to be
exercised  at any time after  receipt  of notice of the  casualty,  cancel  this
Agreement.
         (e)  If  Purchaser  or  Seller  cancels  this  Agreement  in any of the
foregoing events, the Down Payment Letter of Credit and any sums paid on account
of the Purchase Price shall immediately be returned to Purchaser,  and thereupon
neither party shall have any further right or obligation hereunder. Further, the
insurance  proceeds  payable  with  respect  to a loss  to the  Real  Estate  or
Improvements  owned  by  Seller  shall  be  paid  to  Seller  (net  of  proceeds
attributable to injury or loss to Purchaser's business or property).

17.  SURVIVAL OF  REPRESENTATIONS  AND WARRANTIES.  All of the  representations,
covenants,  warranties  and  indemnification  obligations  of  both  Seller  and
Purchaser set forth in this Agreement  above shall survive the Closing and shall
not be deemed merged into the Deed or otherwise released at the Closing.

18.  CLOSING DATE.  The sale and purchase of the Real

Estate  contemplated  herein shall be consummated on July 5, 1995 at the offices
of Purchaser's lender or its attorneys. Purchaser shall have the right to extend
the date of Closing from such date by twenty-five  (25) days upon five (5) day's
prior  written  notice to  Seller.  (The  actual  date  upon  which the sale and
purchase of Real Estate  contemplated  herein is required to be  consummated  is
known as the  "Closing  or  "Closing  Date.")  In the event  Seller is unable to
transfer  title in the Premises to Purchaser on or before August 31, 1995,  then
and in such event  Purchaser  shall have the exclusive  right to terminate  this
Agreement  (whereupon  this  Agreement  shall be deemed  null and void and of no
further force or effect) and Purchaser  shall (i) be entitled to a return of the
Down  Payment  Letter of Credit  and any other  deposits  made by  Purchaser  on
account of the Purchase Price under this Agreement;  and (ii)  reimbursement for
the net cost of title examination, the cost of a new survey or survey update and
the actual cost of all Phase I or Phase II environmental surveys.

19.  NOTICES.  Any notice in respect to this Agreement or to any transaction or
other matter
arising in connection herewith shall be in writing and be served upon the party
to which it is
directed at the following addresses:

                           If directed to Seller, to:

                           The HydroTherm Corporation
                           260 North Elm Street
                           Westfield, MA  01085

                           Attention:    Mr. R. Bruce Dewey, Sr. Vice President

                           With a Copy to:

                           Christopher S. Tarr, Esq.


<PAGE>



                           Smith, Stratton, Wise, Heher & Brennan
                           600 College Road East
                           Princeton, NJ  08540

                           If directed to Purchaser, to:

                           Mulhern Enterprises, Inc.
                           c/O Quantum Conveyor Systems, Inc.
                           P.O. Box 343 373 Margaret King Avenue
                           Ringwood, NJ  07456
                           Attention:                Matthew Mulhern, President

                           With a Copy to:

                           S. Reid Kahn, Esq.
                           Kane Kessler P.C.
                           1350 Avenue of the Americas
                           26th Floor
                           New York, New York 10019

Any notice  shall be served  personally  or be sent by  Registered  or Certified
mail, return receipt requested or by a nationally  recognized overnight delivery
service  which  requires  a  receipt  upon  delivery.  If sent by  Certified  or
Registered Mail, return receipt requested, a notice shall be deemed to have been
given on the date of  receipt  or as of the third  day  following  its  deposit,
properly  addressed with postage fully prepaid,  with the U.S.  Postal  Service,
whichever is earlier. Notice by overnight delivery service shall be deemed given
when received. The address at which notice is to be given to either party may be
changed  by giving  notice to the other  party as  provided  above.  Any  notice
hereunder may be given by counsel.

20. BROKERS' FEES.  Seller and Purchaser each represent and warrant to the other
that  neither  has dealt with any  broker in  connection  with the  transactions
contemplated  by or provided for in this Agreement  except that Purchaser  dealt
with Andouer Realty of New Jersey,  Inc., and seller dealt with Charles Klatskin
company.  Seller shall pay such brokerage  commissions  through Charles Klatskin
company pursuant to separate agreement. No lien shall exist with respect to such
payment.  Other than as provided above, each of the parties agrees to indemnify,
defend and hold the other  harmless  from and  against any and all claims of any
brokers or real estate sales  persons or others  claiming a fee,  commission  or
expense  reimbursement  resulting from any dealings or negotiations  relating to
the Real Estate.

21.      MISCELLANEOUS.

         (a)  Waivers  of any term or  condition  of this  Agreement  must be in
writing  signed by the party  against whom such waiver is sought to be enforced.
No  waiver  of any  breach  hereunder  shall be  deemed a waiver of any other or
subsequent breach.
         (b)      This Agreement cannot be altered, amended, changed, waived,
terminated or


<PAGE>


modified  in any respect or  particular  unless the same shall be in writing and
signed  by or on  behalf  of the  party  against  whom the same is  sought to be
enforced.
         (c) On the  closing  Date and from time to time  within  six (6) months
thereafter,  seller  agrees to execute  and deliver or cause the  execution  and
delivery  to  purchase  of  such  assignments,   deeds,  agreements,   consents,
instruments,  documents and further assurances as may be reasonably necessary in
order to  effect or  confirm  any of the  provisions  of this  Agreement  or the
transactions  intended to be accomplished in connection herewith or to carry out
the intent and purposes hereof.
         (d) If any  litigation is commenced or any claim is litigated by either
the purchaser or seller against the other party,  the prevailing  party shall be
entitled to recover its reasonable  attorneys' fees,  costs, and  disbursements,
including those incurred in connection with any appeals, regardless of whether a
judgment is entered.
         (e) This  Agreement and the Exhibits  contain the entire  understanding
between  Purchaser  and Seller  with  respect to the  transactions  contemplated
herein  and any and all prior or  contemporaneous  negotiations,  agreements  or
understandings,  whether oral, written, express or implied are superseded hereby
and merged herein.
         (f) The caption headings in this Agreement are for convenience only and
are not  intended to be a part of this  Agreement  and shall not be construed to
modify,  explain  or alter any of the  terms,  covenants  or  conditions  herein
contained.
         (g) This  Agreement  shall be  interpreted  and governed by the laws of
State of New Jersey applicable to agreements  executed and to be fully performed
in such State.


         IN WITNESS  WHEREOF,  the parties hereto have  executed,  delivered and
entered into this Agreement as of the date first above written.

WITNESS:                                             SELLER:
                                                     The HydroTherm Corporation



                                       By:
                                                     Timothy P. Scanlan



WITNESS:                                             PURCHASER:

                                                     SET Realty L.L.C.



                                       By:
                                                     Matthew Mulhearn



<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-END>                                   DEC-31-1995
<CASH>                                           1,405
<SECURITIES>                                         0
<RECEIVABLES>                                   44,427
<ALLOWANCES>                                     1,377
<INVENTORY>                                     39,241
<CURRENT-ASSETS>                                 4,381
<PP&E>                                          58,788
<DEPRECIATION>                                  33,820
<TOTAL-ASSETS>                                 141,431
<CURRENT-LIABILITIES>                           47,943
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           479
<OTHER-SE>                                      90,567
<TOTAL-LIABILITY-AND-EQUITY>                   141,431
<SALES>                                        230,610
<TOTAL-REVENUES>                               245,865
<CGS>                                          166,009
<TOTAL-COSTS>                                  174,820
<OTHER-EXPENSES>                                 1,317
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 718
<INCOME-PRETAX>                                 18,135
<INCOME-TAX>                                     7,229
<INCOME-CONTINUING>                             10,906
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,906
<EPS-PRIMARY>                                     1.21
<EPS-DILUTED>                                     1.21
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission