METRO TEL CORP
10KSB, 1996-09-27
TELEPHONE & TELEGRAPH APPARATUS
Previous: MELVILLE CORP, 8-K, 1996-09-27
Next: MOLEX INC, 10-K, 1996-09-27






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

[X]       ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(D)  OF THE  SECURITIES
          EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended June 30, 1996

[_]       TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES
          EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from ________________ to _________________.

Commission file number 0-9040

                                 METRO-TEL CORP.
     ---------------------------------------------------------------------
                 (Name of small business issuer in its charter)

          Delaware                                               11-2014231
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

250 South Milpitas Boulevard, Milpitas, CA                        95035
- ------------------------------------------                     ----------
 (Address of principal executive offices)                      (Zip Code)

Issuer's telephone number, including area code:     408-946-4600

Securities registered under Section 12(b) of the Exchange Act:  None

Securities  registered  under Section  12(g) of the Exchange Act:  Common Stock,
$.025 par value

           Check  whether the issuer (1) filed all reports  required to be filed
by  Section  13 or 15(d) of the  Exchange  Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.
                                 Yes [X]    No [_]

           Check if there is no disclosure  of delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

           State issuer's revenues for its most recent fiscal year:  $4,228,556

           The  aggregate  market value as at  September  15, 1996 of the Common
Stock of the issuer,  its only class of voting stock, held by non-affiliates was
approximately  $1,975,000  calculated  on the basis of the closing price of such
stock on the National  Association  of Securities  Dealers  Automated  Quotation
System on that date.  Such market value  excludes  shares owned by all executive
officers and directors (but includes shares owned by their spouses); this should
not be construed as indicating that all such persons are affiliates.

           The number of shares  outstanding of the issuer's  Common Stock as at
September 15, 1996 was 2,004,046.


                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the issuer's Proxy Statement  relating to its 1996 Annual Meeting of
Stockholders  are incorporated by reference into Items 10, 11 and 12 in Part III
of this Report.

Transitional Small Business Disclosure Format   Yes [_]    No [X]

  

<PAGE>



                                     PART I

ITEM 1.    BUSINESS.
- -------    ---------

General
- -------

           Metro-Tel Corp. (the  "Company") was  incorporated  under the laws of
the State of  Delaware on June 30,  1963.  Its  executive  offices  have,  since
September  1, 1996,  been  located at 250 South  Milpitas  Boulevard,  Milpitas,
California 95035, and its telephone number is 408-946-4600.

           Since its inception,  the Company has been engaged in the manufacture
and sale of telephone test and telephone station equipment utilized by telephone
and telephone  interconnect  companies in the  installation  and  maintenance of
telephone  equipment.  Through  internal  research and  development  and through
acquisition,  the Company has added various  product lines to its telephone test
and station equipment product lines.

           The  downsizing of the Regional Bell  Operating  Companies  ("RBOCs")
during the past several years has reduced the number of telecom craft  personnel
who are potential  users of the Company's test equipment and,  accordingly,  the
Company's sales. To reduce the impact thereof, through research and development,
the Company has begun  introducing new products aimed at reducing its dependence
on the RBOCs and is entering into new markets,  principally  the public  utility
and data industry, for its existing and new products.

           The following  table sets forth the  approximate net sales of each of
the Company's two products  lines and of its other  products and services,  as a
group, and the percentages  which such sales bear to total net sales during each
of the three years ended June 30, 1996:

                            1996                1995                1994
                      ----------------    ----------------    ----------------
                      Amount       %      Amount      %       Amount       %
                      ------    ------    ------    ------    ------    ------
                                       (dollars in thousands)
 Telephone Test
   Equipment          $3,387        80%   $3,596        85%   $3,568        88%


 Customer Premise
   Equipment             606        14%      287         7%      284         7%

 Other Products and
   Services              236         6%      346         8%      212         5%
                      ------    ------    ------    ------    ------    ------
                      $4,229       100%   $4,229       100%   $4,064       100%
                      ======    ======    ======    ======    ======    ======

           TELEPHONE TEST EQUIPMENT.  The Company  manufactures and sells a line
of  telephone  test  equipment  which  includes  portable  test sets,  which are
designed for use in locating high resistance

  
                                       -2-

<PAGE>



faults  resulting  from  moisture  in exchange  cables and by cable  splicers on
exchange  and toll  cables  for  identification  of cable  wires and other  tone
testing  purposes;  linemen's  rotary  and/or  touch tone  testing  handsets and
portable line test sets for use by telephone  installers,  repairmen and central
office  personnel;  hand and pole exploring  coils which are used in cable fault
finding;  solid state conversion  amplifier kits;  Volt-Ohmmeter  test sets; and
Cable Hound(R), a portable electronic unit that locates and determines the depth
of underground  cable and metal pipes  primarily for the telephone,  utility and
construction industries.

           In addition,  the Company  manufactures a line of  transmission  test
equipment used in telephone  company central office  installations  by operating
companies,  long distance telephone  resellers and large companies who own their
own  networks.  Among these  products are digital and analog  rack-mounted  test
systems, portable transmission test sets and remote test systems.

           CUSTOMER PREMISE  EQUIPMENT.  The Company  manufactures and markets a
line of telephone  station and  peripheral  products,  including  telephone call
sequencers (which answer calls on up to 12 incoming  unattended  lines,  provide
the  caller  with an  appropriate  message  and place  the calls in queue  until
answered by an  attendant)  and a line of digital  announcers  (which  provide a
pre-programmed  message  with  the  ability  to ring  through  at the end of the
message if so desired by the caller).  This product line also  includes a series
of specialty  telephone  products,  including  call diverters  (call  forwarding
devices used both by end-users and in telephone company central offices),  speed
dialers, specialty telephones and amplified handsets for the hearing impaired.

           In  addition,  the Company has begun  distributing  a line of Channel
Service Units/Data Service Units (CSU/DSU) for the data industry.  These devices
are used to  terminate a digital  channel on a  customer's  premises  and enable
computer data to be  transmitted  and received at high speeds over the telephone
line without the use of a modem.

           OTHER PRODUCTS AND SERVICES. In addition, the Company sells a variety
of accessory products, primarily head sets and alligator clips. The Company also
sells spare parts for its product  lines and  provides  repair  services for its
products.

Methods of Distribution.
- ------------------------

           The Company  presently  sells its  products  through its own regional
sales   managers  who  assist  the  Company's   national   telephone   equipment
distributors.  Sales managers are presently based in Georgia and California.  In
addition,  the Company  maintains  in-house  sales staffs at its  facilities  in
Milpitas, California.

Competition
- -----------

           Competition  is high with  respect to each of the  Company's  product
lines.  However,  as the products contained in such lines are varied and similar
products contain varying features,

  
                                       -3-

<PAGE>



neither  the  Company  nor any of its  competitors  is a dominant  factor in any
product line market, except for linemen's test sets for which Dracon, a division
of Harris Corporation, is dominant.

           The  principal  method  of  competition  for  each  of the  Company's
products is price and product  features,  with  service  and  warranty  having a
relatively less significant  impact.  The Company believes its product lines are
competitively  priced. Many of the Company's  competitors have greater financial
resources and have more extensive  research and development and marketing staffs
than the Company.

Raw Materials
- -------------

           The  basic  materials  used  in  the  manufacture  of  the  Company's
telephone  test  equipment  and  telephone  station  and  peripheral   telephone
equipment consist of electronic components.  The Company utilizes many suppliers
and is not  dependent on any supplier.  Its raw materials  generally are readily
available from numerous suppliers.

Patents and Trademarks
- ----------------------

           The  Company  has  obtained a number of  patents  and has a number of
trademarks  which are used to identify its product lines. No patent or trademark
is considered to be material to the Company's overall operations.

           The Company also pays  royalties to third parties under  arrangements
permitting the Company to manufacture various items in its product lines.

Principal Customers
- -------------------

           The Company is not dependent upon any single customer. However, North
Supply  Company,  a national  distributor of telephone  products,  accounted for
approximately  16% of the  Company's  net sales for each of the two years  ended
June 30, 1996.  The Company  believes  that,  should it for any reason lose this
distributor, the Company would not be adversely impacted since these sales would
be absorbed by other distributors.

Research and Development
- ------------------------

           The Company is  regularly  engaged in the design of new  products and
improvement  of  existing  products  for all of its  product  lines.  The amount
specifically allocated to research and development activities in fiscal 1996 and
1995,  principally  salaries,  was  $284,000 in both  years.  All  research  and
development is  Company-sponsored,  except for products designed for the Company
by unaffiliated third parties compensated on a royalty basis.

           The Company  intends to continue  its policy of  reviewing  potential
acquisitions of new product lines,  additional products for its existing product
lines and the enhancement of its

  
                                       -4-

<PAGE>



production and distribution  capabilities.  Such acquisitions  could lead to the
issuance of notes,  use of the  general  working  capital of the Company  and/or
issuance of shares of the Company's capital stock.

Compliance with Environmental and Other Governmental Laws and Regulations
- -------------------------------------------------------------------------

           Certain of the Company's  customer  premise  equipment  products that
connect to public telephone networks need Federal Communications Commission (or,
in the case of foreign sales,  the equivalent  agency in the foreign  country in
which they will be sold)  approval  prior to their sale.  The  Company  does not
believe that compliance with Federal,  state and local  environmental  and other
laws and regulations  which have been adopted have had, or will have, a material
effect on its capital expenditures, earnings or competitive position.

Employees
- ---------

           As at August 31, 1996,  the Company had in its employ 30 persons on a
full-time basis. Of these, 18 were engaged in production, 4 in engineering, 4 in
sales and 4 in administration.

Foreign and Government Sales
- ----------------------------

           Export sales were approximately  $283,000 and $418,000 in fiscal 1996
and 1995,  respectively.  Such  export  sales were made  principally  to Europe,
Canada  and  South  America.  Most  export  sales  are  made  primarily  through
distributors  and agents.  Foreign  sales are  affected  by the  strength of the
United States dollar.  Revenues from sales to the United States government (none
of the contracts  relating  thereto being subject to renegotiation of profits or
termination at the election of the government) are immaterial.

ITEM 2.    PROPERTIES.
- -------    -----------

           The Company's manufacturing operations are conducted in approximately
21,500 square feet of space in Milpitas,  California  (which includes  warehouse
and  administrative  facilities  and which,  since  September 1, 1996,  has also
housed the  Company's  executive  offices ) under a lease  expiring on March 31,
1999. The Company  believes its facilities,  including  machinery and equipment,
are  suitable  and  adequate  for its present  operations.  The Company does not
anticipate unusual capital  expenditures due to aging,  repair or replacement of
machinery and equipment.

ITEM 3.    LEGAL PROCEEDINGS.
- -------    ------------------

           Not applicable.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- ---------------------------------------------------------------

           Not applicable.

  
                                       -5-

<PAGE>




                                     PART II

ITEM 5.    MARKET FOR THE REGISTRANT'S COMMON
- -------    EQUITY AND RELATED STOCKHOLDER MATTERS.
           --------------------------------------

           The Company's Common Stock is traded in the  over-the-counter  market
and is quoted on the Nasdaq Stock Market-Small Cap Market under the symbol MTRO.
The  following  table sets  forth the high and low bid prices for the  Company's
Common Stock for each  quarterly  period  during fiscal 1996 and fiscal 1995, as
reported by Nasdaq.  The  quotations are without  retail  markups,  markdowns or
commissions and may not represent actual transactions.

                                          HIGH                 LOW
                                          ----                 ---
           Fiscal 1996
           -----------

           First Quarter                  1 3/8               13/16
           Second Quarter                 1 3/8                 7/8
           Third Quarter                  1 3/16                3/4
           Fourth Quarter                 1 1/4               15/16

           Fiscal 1995
           -----------

           First Quarter                  1                   3/4
           Second Quarter                 1                  11/16
           Third Quarter                  1 1/8               7/8
           Fourth Quarter                 1 1/8               7/8

           No  dividends  have been paid on the  Company's  Common  Stock during
either of the last two fiscal years.

           As of June 30, 1996 there were approximately  1,075 holders of record
of the Company's Common Stock.


  
                                       -6-

<PAGE>



ITEM 6.    MANAGEMENT'S DISCUSSION AND ANALYSIS.

           The following  discussion and analysis  should be read in conjunction
with the  financial  statements  and notes thereto  contained  elsewhere in this
report.

Financial Condition
- -------------------

           During the year ended June 30, 1996,  cash increased by $114,767.  Of
the cash generated by operating activities ($166,855), $124,472 was derived from
net income and $72,158 was derived from non-cash  expenses for  depreciation and
amortization.  Additional  cash  was  provided  by a  reduction  in  inventories
($85,183).  A  portion  of such  cash was  used to  support  higher  receivables
($107,822).  In addition,  cash of $52,088 was used to purchase  capital assets.
The Company has no commitments for capital expenditures,  although it intends to
continue to purchase  capital assets in the ordinary  course of operations.  The
Company believes that the cash which it expects to generate from operations will
be sufficient to meet operational needs for fiscal 1997.

Results of Operations
- ---------------------

           Net  sales in fiscal  1996  approximated  net  sales in fiscal  1995.
Reference  is  made  to the  table  on page 3 of  this  report  for  information
concerning  sales by product  lines  during the three years ended June 30, 1996.
Sales of telephone test equipment  decreased by $208,379  (5.8%) in fiscal 1996.
This  decrease was due to a reduction in sales of older  outside plant test sets
(8.5%) and  transmission  test  equipment  (39.2%) which are  primarily  sold to
telephone operating companies. These decreases were offset by increases in sales
of installer's  test sets (13.7%) which have a wider market and include sales of
a recently  approved  hand held test set to a Regional Bell  Operating  Company.
Sales of customer premise equipment  increased by $318,902 (111.3%)  principally
due to sales of CSU/DSU  products to a large  interexchange  telephone  carrier.
Sales of miscellaneous  products and services  decreased by $112,716 (32.4%) due
to the completion in fiscal 1995 of an engineering contract with a foreign firm.
Prices charged by the Company for its products in fiscal 1996 remained  constant
although some spare parts did have price adjustments for inflation.

           The  Company's  gross profit  margin,  expressed  as a percentage  of
sales,  decreased  to 37.6% in fiscal  1996  from  38.6% in  fiscal  1995.  This
decrease is  attributable  to higher  material  costs which,  due to competitive
pressures,  were not passed on to the Company's  customers in the form of higher
prices. Increases in material costs were partially offset by decreases in direct
labor (6.1%) and manufacturing overhead (6.9%).

           Selling,  general and  administrative  expenses  decreased by $24,847
(2.1%) in fiscal 1996 from fiscal 1995, primarily caused by a reduction in sales
expenses (6.2%) due to the  renegotiation  of a royalty  agreement which reduced
royalties.  Administrative  expenses  increased  by  $3,246  (less  than  1%) as
increases  in  professional  fees and payroll  were offset by a reduction in the
provision  for  bad  debts, due to  collection  experience, and  hospitalization
insurance costs.


  
                                       -7-

<PAGE>



           Research and development  expenses remained at approximately the same
level as in fiscal 1995.

           Royalty, interest and other income increased by $3,582 (48.3%) mainly
due to the sale of some fully depreciated assets.

           The  provision  for  income  taxes in  fiscal  1996 was  $44,000,  or
approximately 26.1% of pre-tax profits, compared to $69,000, or 38.3% of pre-tax
profits in fiscal  1995.  The lower  provision  for income  taxes was due to the
recognition of deferred tax benefits in fiscal 1996.

ITEM 7.    FINANCIAL STATEMENTS.
- -------    ---------------------

           The  following  financial  statements of the Company are contained on
the pages indicated:. 
                                                                        Page

           Report of Independent Certified Public Accountants             9

           Financial Statements:

               Balance Sheets - June 30, 1996 and 1995                   10

               Statements of Income - years ended                        12
               June 30, 1996 and 1995

               Statement of Changes in Stockholders' Equity -            13
               years ended June 30, 1996 and 1995

               Statements of Cash Flows - years ended                    14
               June 30, 1996 and 1995

               Notes to Financial Statements                             15


  
                                       -8-

<PAGE>

                        REPORT OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS




Board of Directors and Stockholders
Metro Tel Corp.


We have audited the  accompanying  balance  sheets of Metro Tel Corp. as of June
30,  1996  and  1995,  and  the  related   statements  of  income,   changes  in
stockholders'  equity and cash flows for the years then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Metro Tel Corp. as of June 30,
1996 and 1995,  and the  results  of its  operations  and its cash flows for the
years then ended, in conformity with generally accepted accounting principles.




GRANT THORNTON LLP


Melville, New York
August 9, 1996

                                       -9-

<PAGE>

                                Metro Tel Corp.

                                 BALANCE SHEETS

                                    June 30,





               ASSETS                                    1996            1995
                                                      ----------      ----------

CURRENT ASSETS
     Cash and cash equivalents                        $  411,924      $  297,157
     Trade receivables, net of
       allowance for doubtful
       accounts of $10,000 in 1996
       and $20,000 in 1995                               716,103         598,281
     Inventories                                       1,413,379       1,498,562
     Deferred income taxes                                31,000             --
     Prepaid expenses and other                           14,254          16,141
                                                      ----------      ----------
          Total current assets                         2,586,660       2,410,141


PROPERTY AND EQUIPMENT - AT COST
     Machinery and equipment                             470,433         450,498
     Furniture and fixtures                               88,414          88,564
     Leasehold improvements                                8,765           8,765
                                                      ----------      ----------
                                                         567,612         547,827

Less accumulated depreciation and
  amortization                                           477,054         478,708
                                                      ----------      ----------
                                                          90,558          69,119


OTHER ASSETS
     Goodwill, net of accumulated
       amortization of $369,438 in 1996
       and $339,621 in 1995                              823,262         853,079
     Other, net                                           21,562          29,692
                                                      ----------      ----------
                                                         844,824         882,771
                                                      ----------      ----------
                                                      $3,522,042      $3,362,031
                                                      ==========      ==========




The accompanying notes are an integral part of these statements.

                                      -10-


<PAGE>


                                Metro Tel Corp.

                                 BALANCE SHEETS

                                    June 30,



     LIABILITIES AND STOCKHOLDERS' EQUITY             1996              1995
                                                   ----------        ----------

CURRENT LIABILITIES
     Accounts payable                             $   209,968       $   196,378
     Accrued liabilities                              174,204           154,156
     Income taxes payable                              18,866            30,965
                                                  -----------       -----------

          Total current liabilities                   403,038           381,499

DEFERRED INCOME TAXES                                  14,000                --


COMMITMENTS AND CONTINGENCIES


STOCKHOLDERS' EQUITY 
     Preferred stock, $1 par value, 
       200,000 shares authorized, none
       issued or outstanding                               --                --
     Common stock, $.025 par value, 
       6,000,000 shares authorized, 
       2,030,296 shares issued, 
       2,004,046 shares outstanding                    50,757            50,757
     Additional paid-in capital                     2,107,173         2,107,173
     Retained earnings                              1,015,824           891,352
                                                  -----------       -----------
                                                    3,173,754         3,049,282

     Less 26,250 shares of treasury 
       stock - at cost                                (68,750)          (68,750)
                                                  -----------       -----------
                                                    3,105,004         2,980,532
                                                  -----------       -----------
                                                  $ 3,522,042       $ 3,362,031
                                                  ===========       ===========



The accompanying notes are an integral part of these statements.


                                      -11-


<PAGE>

                                Metro Tel Corp.

                              STATEMENTS OF INCOME

                              Year ended June 30,


                                                       1996            1995    
                                                       ----            ----    

Net sales                                         $  4,228,556    $  4,228,722
Cost of goods sold                                   2,638,168       2,597,385
                                                  ------------    ------------
     Gross profit                                    1,590,388       1,631,337
                                                  ------------    ------------

Selling, general and administrative expenses         1,149,089       1,173,936
Research and development                               283,823         284,008
Interest expense                                            --             754
Royalty, interest and other income                     (10,996)         (7,414)
                                                  ------------    ------------
                                                     1,421,916       1,451,284
                                                  ------------    ------------

     Earnings before provision for income 
       taxes                                           168,472         180,053

Provision for income taxes                              44,000          69,000
                                                  ------------    ------------

     NET EARNINGS                                 $    124,472    $    111,053
                                                  ============    ============

Earnings per common share                             $    .06        $    .06
                                                      ========        ========


Weighted average number of common shares
     outstanding                                     2,004,046       2,004,046
                                                  ============    ============





The accompanying notes are an integral part of these statements.


                                      -12-


<PAGE>

                                Metro Tel Corp.

                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                       Years ended June 30, 1996 and 1995


<TABLE>
<CAPTION>
                                 Common stock   
                               $.025 par value       Additional
                              ------------------      paid-in       Retained    Treasury
                              Shares      Amount      capital       earnings      stock        Total
                              ------    --------     ----------    -----------  --------      -------
<S>                         <C>         <C>          <C>           <C>          <C>         <C>       
Balance at June 30, 1994    2,030,296   $ 50,757     $2,107,173    $   780,299  $(68,750)   $2,869,479


Net earnings                                                           111,053                 111,053
                            ---------   --------     ----------    -----------  --------    ----------

Balance at June 30, 1995    2,030,296     50,757      2,107,173        891,352   (68,750)    2,980,532


Net earnings                                                           124,472                 124,472
                            ---------   --------     ----------    -----------  --------    ----------

Balance at June 30, 1996    2,030,296    $50,757     $2,107,173    $ 1,015,824  $(68,750)   $3,105,004
                            =========    =======     ==========    ===========  ========    ==========
</TABLE>


The accompanying notes are an integral part of this statement.


                                      -13-

<PAGE>


                                Metro Tel Corp.

                            STATEMENTS OF CASH FLOWS

                              Year ended June 30,



                                                          1996           1995
                                                          ----           ----

Cash flows from operating activities
     Net earnings                                     $  124,472     $  111,053
     Adjustments to reconcile net earnings to net
       cash provided by operating activities
          Depreciation and amortization                   72,158         75,938
          Deferred income taxes                          (17,000)            --
          Gain on disposition of fixed assets             (3,562)            --
          Allowance for doubtful accounts                (10,000)            --
          (Increase) decrease in operating assets 
               Trade receivables                        (107,822)       (19,418)
               Inventories                                85,183         16,188
               Prepaid expenses and other                  1,887          4,492
          Increase (decrease) in operating liabilities
               Accounts payable                           13,590        (17,961)
               Accrued liabilities                        20,048        (43,447)
               Income taxes payable                      (12,099)        30,965
                                                      ----------     ----------

         Net cash provided by operating activities       166,855        157,810
                                                      ----------     ----------

Cash flows from investing activities
     Capital expenditures                                (52,088)       (16,306)
                                                      ----------     ----------

          Net cash used in investing activities          (52,088)       (16,306)
                                                      ----------     ----------


Cash flows from financing activities
     Principal payments of debt                               --        (25,000)
                                                      ----------     ----------


          Net cash used in financing activities               --        (25,000)
                                                      ----------     ----------


          NET INCREASE IN CASH AND 
               CASH EQUIVALENTS                          114,767        116,504

Cash and cash equivalents at beginning of year           297,157        180,653
                                                      ----------     ----------


Cash and cash equivalents at end of year              $  411,924     $  297,157
                                                      ==========     ==========


Supplemental disclosures of cash flow information:
     Cash paid during the year for
          Interest                                    $       --     $      754
          Income taxes                                    77,486         35,489




The accompanying notes are an integral part of these statements.


                                      -14-
<PAGE>




                                Metro Tel Corp.

                         NOTES TO FINANCIAL STATEMENTS

                             June 30, 1996 and 1995



NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Metro Tel Corp. (the "Company") is a Delaware corporation engaged principally in
the  manufacture  and sale of telephone  test  equipment  and  customer  premise
equipment,  as  well  as  related  accessories.  The  principal  market  for the
Company's products is the United States. A summary of the significant accounting
policies  consistently applied in the preparation of the accompanying  financial
statements follows:

1.   Revenue Recognition

     Sales are recorded as products are shipped.

2.   Inventories

     Inventories are stated at the lower of cost or market.  Cost is principally
     determined by the weighted average method, which approximates the first-in,
     first-out  ("FIFO")  method.  Market  value is  determined  on the basis of
     replacement cost or net realizable value.

3.   Property and Equipment

     Property and equipment are stated at cost,  less  accumulated  depreciation
     and amortization. Depreciation and amortization are provided for in amounts
     sufficient  to relate the cost of  depreciable  assets to  operations  over
     their estimated useful lives (generally 5 to 10 years),  on a straight-line
     basis.  Depreciation and amortization of property and equipment was $34,140
     and $37,990 in fiscal 1996 and 1995, respectively.

4.   Goodwill

     Goodwill,  representing  cost in  excess  of the book  value of the  assets
     acquired,  is being amortized on a straight-line  basis over a period of 40
     years.  On  an  ongoing  basis,   management   reviews  the  valuation  and
     amortization of goodwill to determine possible  impairment by comparing the
     carrying value to the undiscounted future cash flows of the related assets.

     In March 1995, the Financial Accounting Standards Board issued Statement of
     Financial  Accounting  Standards No. 121 ("SFAS 121"),  "Accounting for the
     Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
     Of," that established accounting standards for the impairment of long-lived
     assets, certain intangibles and goodwill related to those assets to be held
     and used, and for long-lived assets and certain identifiable intangibles to
     be disposed of.



                                      -15-
<PAGE>


                                Metro Tel Corp.

                   NOTES TO FINANCIAL STATEMENTS (continued)

                             June 30, 1996 and 1995



NOTE A (continued)

     SFAS 121 is  required  to be  adopted  for  fiscal  years  beginning  after
     December 15, 1995.  Consistent with SFAS 121, it is the Company's policy to
     periodically  review  and  evaluate  whether  there  has  been a  permanent
     impairment  in the value of  intangibles  and  adjust  the  carrying  value
     accordingly.  Factors considered in the valuation include current operating
     results,   trends  and   anticipated   undiscounted   future   cash  flows.
     Accordingly, the adoption of SFAS 121 is not expected to have a significant
     effect on the financial statements of the Company.

5.   Income Taxes

     Deferred  income taxes are  recognized  for temporary  differences  between
     financial statement and income tax bases of assets and liabilities and loss
     carryforwards  and tax credit  carryforwards  for which income tax benefits
     are expected to be realized in future years. A valuation allowance would be
     established  to reduce  deferred  tax assets if it is more  likely than not
     that  all,  or some  portion,  of such  deferred  tax  assets  will  not be
     realized.  The  effect  on  deferred  taxes  of a  change  in tax  rates is
     recognized  in the  statements  of income in the period that  includes  the
     enactment date.

6.   Earnings Per Common Share

     Earnings  per common  share is based upon the  weighted  average  number of
     shares of common stock outstanding  during the year. Stock options have not
     been  included in the earnings per common  share  calculations  since their
     inclusion would not be materially dilutive.

7.   Cash Equivalents

     The  Company  considers  certificates  of deposit  and time  deposits  with
     original  maturities  of three  months or less to be cash  equivalents  for
     purposes of the statements of cash flows.

8.   Principal Customers

     The  Company   sells  its   products   principally   to  companies  in  the
     telecommunications industry and to distributors, with its credit risk being
     dependent  on  the  economic  conditions  of  the  industry  and  generally
     prevailing  economic  conditions.   The  Company  performs  ongoing  credit
     evaluations  of its customers and does not  generally  require  collateral.
     Approximately 31% of the Company's trade receivables were concentrated with
     three  customers  at  June  30,  1996,  with  sales  to  two   distributors
     representing approximately  28%  of net sales during fiscal 1996.  Approxi-



                                      -16-
<PAGE>



                                Metro Tel Corp.

                   NOTES TO FINANCIAL STATEMENTS (continued)

                             June 30, 1996 and 1995



NOTE A (continued)

     mately 49% of the Company's trade  receivables were  concentrated with five
     customers at June 30, 1995, with sales to a single distributor representing
     approximately 16% of net sales during fiscal 1995.

9.   Stock-Based Compensation

     Adoption of  Statement  of Financial  Accounting  Standards  No. 123 ("SFAS
     123"),  "Accounting for Stock-Based  Compensation,"  is required for fiscal
     years  beginning  after  December  15,  1995 and allows for a choice of the
     method of accounting used for stock-based compensation.  Entities may elect
     the  "intrinsic  value" method based on APB No. 25,  "Accounting  for Stock
     Issued to Employees" or the new "fair value" method  contained in SFAS 123.
     The Company  intends to implement  SFAS 123 in fiscal 1997 by continuing to
     account for stock-based compensation under the guidelines of APB No. 25. As
     required  by SFAS 123,  the pro forma  effects on net income and income per
     share  will be  determined  and  disclosed  in the  notes to the  financial
     statements, as if the fair value based method had been applied.

10.  Use of Estimates

     In preparing  financial  statements in conformity  with generally  accepted
     accounting  principles,  management  is  required  to  make  estimates  and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements,  as well as the  reported  amounts of  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.


NOTE B - INVENTORIES

     The components of inventories are summarized as follows:


                                                       June 30,
                                             ---------------------------
                                               1996               1995
                                             --------           --------

Raw materials                             $   644,520        $   803,207
Work-in-process                               313,273            160,576
Finished goods                                455,586            534,779
                                          -----------        -----------
                                          $ 1,413,379        $ 1,498,562
                                          ===========        ===========



                                      -17-
<PAGE>


                                Metro Tel Corp.

                   NOTES TO FINANCIAL STATEMENTS (continued)

                             June 30, 1996 and 1995



NOTE C - STOCK OPTIONS

     The Company has granted  stock  options to key  employees  and  nonemployee
     directors pursuant to separate stock option plans.  Outstanding options are
     generally  exercisable for a period of five years (ten years for directors)
     from the date of the grant at a price not less than the market value on the
     date of the grant.

     The  following is a summary of activity with respect to stock options under
     the plans:


                                              Number             Option price
                                             of shares            per share
                                             ---------            ----------

Outstanding at June 30, 1994                 222,000             $  .81 to $1.31
                                           ---------

     Granted                                  55,000                        1.00
     Expired                                 (31,000)               .81 to  1.31
                                           ---------

Outstanding at June 30, 1995                 246,000                .81 to  1.31
                                           ---------

     Granted                                     --
     Expired                                 (55,000)               .94 to  1.31
                                           ---------

Outstanding at June 30, 1996                 191,000                .81 to  1.31
                                           ---------



     At June 30, 1996,  the Company had reserved  291,500 shares under its stock
     option plans.  Options for 169,750 shares are  exercisable at June 30, 1996
     pursuant to these plans.

     In each of June 1991 and May 1993, the Company  granted options to purchase
     30,000 shares of its common stock to  nonemployee  directors at an exercise
     price of $1.19 and $1.00 per share, respectively,  the market values on the
     dates of grant.  These  options were not granted  pursuant to the Company's
     option plans;  40,000  options are  exercisable  for a ten-year  period and
     20,000 options expired in May 1996.





                                      -18-
<PAGE>


                                Metro Tel Corp.

                   NOTES TO FINANCIAL STATEMENTS (continued)

                             June 30, 1996 and 1995



NOTE D - INCOME TAXES

     The provision (benefit) for income taxes is summarized as follows:


                                              Year ended June 30,
                                             ----------------------
                                              1996            1995    
                                             ------          ------    

Current   
     Federal                               $ 53,000        $ 55,000
     State                                    8,000          14,000
Deferred                                    (17,000)             --
                                           --------        --------
                                           $ 44,000        $ 69,000
                                           ========        ========


     The tax effects of  temporary  differences  which give rise to deferred tax
     assets (liabilities) are summarized as follows:


                                                    June 30,
                                             ----------------------
                                              1996            1995    
                                             ------          ------    

Deferred tax assets (liabilities)
     Inventories                           $ 20,000        $ 25,000
     Vacation accrual                         7,000           9,000
     Trade receivables                        4,000           8,000
     Depreciation                           (14,000)        (11,000)
                                           --------        --------
                                             17,000          31,000

     Valuation allowance                         --         (31,000)
                                           --------        --------


     Net deferred tax asset                $ 17,000        $     --
                                           --------        --------


     The following is a reconciliation  of the provision for income taxes to the
     Federal statutory income tax rate:




                                      -19-
<PAGE>




                                Metro Tel Corp.

                   NOTES TO FINANCIAL STATEMENTS (continued)

                             June 30, 1996 and 1995


NOTE D (continued)
                                              Year ended June 30,
                                             ----------------------
                                              1996            1995    
                                             ------          ------    

Federal statutory rate                        34.0%           34.0%
State taxes, net of Federal benefit            4.7             6.6
Amortization of goodwill                       6.0             5.6
Effect of graduated Federal tax rates         (4.9)           (3.6)
Change in deferred taxes/valuation           
  allowance                                  (10.1)             --
Other, net                                    (3.6)           (4.3)
                                              ----            ---- 
                                              26.1%           38.3%
                                              ----            ---- 




NOTE E - ACCRUED LIABILITIES

Accrued liabilities are summarized as follows:


                                                    June 30,
                                             ----------------------
                                              1996            1995    
                                             ------          ------    

Payroll and employee benefits             $  75,017       $  91,152
Profit-sharing contributions                 50,709          51,231
Accrued professional fees                    35,000           9,466
Other                                        13,478           2,307
                                          ---------       ---------
                                          $ 174,204       $ 154,156
                                          =========       =========



NOTE F - EMPLOYEE BENEFIT PLANS

     The Company maintains a profit-sharing plan which covers  substantially all
     employees. Annual contributions,  which are determined at the discretion of
     the Board of Directors,  were approximately $51,000 in both fiscal 1996 and
     1995.

     The  Company  also  maintains  a  401(k)   retirement   plan  which  covers
     substantially   all   employees   and  provides  for   voluntary   employee
     contributions  with  employer  matching  contributions  up  to  2%  of  the
     employee's  compensation.  The Company's  matching  contributions  for this
     401(k)  retirement  plan were $19,000 and $22,000 for fiscal 1996 and 1995,
     respectively.


                                      -20-
<PAGE>


                                Metro Tel Corp.

                   NOTES TO FINANCIAL STATEMENTS (continued)

                             June 30, 1996 and 1995



NOTE G - COMMITMENTS AND CONTINGENCIES

1.   Leases

     The Company occupies a manufacturing  and warehouse  facility in California
     and an office  facility in New York  pursuant to  noncancellable  operating
     leases expiring in March 1999 and February 1997, respectively. These leases
     do not contain renewal options.  The approximate minimum rental commitments
     under  these  noncancellable  operating  leases,  at  June  30,  1996,  are
     summarized as follows:


                                                Amount
                                                ------

                    June 30,
                      1997                   $  146,000
                      1998                      116,000
                      1999                       87,000
                                             ----------
                                             $  349,000
                                             ----------


     Rent  expense  charged to  operations  was $167,000 and $166,000 for fiscal
     1996 and 1995, respectively.

2.   Employment Agreement

     The Company is obligated  under an employment  agreement with an officer to
     pay $173,000 during each of the five fiscal years ending June 30, 2001.

3.   Royalty Agreement

     The Company is presently  obligated  pursuant to a royalty agreement to pay
     the  greater  of 10% of sales  of  certain  products  or  $75,000  per year
     ($100,000 in fiscal  1995).  Payments  were $75,000 and $100,000 for fiscal
     1996 and 1995, respectively.


NOTE H - EXPORT SALES

     Export  sales were  approximately  $283,000 and $418,000 in fiscal 1996 and
     1995, respectively.




                                      -21-
<PAGE>




ITEM 8.    CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS
- -------    ON ACCOUNTING AND FINANCIAL DISCLOSURE.
           ---------------------------------------

           Not applicable.


                                    PART III

ITEM 9.    DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
- -------    COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.
           --------------------------------------------------

           The following information is presented with respect to the background
of each of the directors and executive officers of the Company:

           Venerando J. Indelicato,  63, has been President and Treasurer of the
Company for more than the past five years. Mr. Indelicato has been a director of
the Company since 1966.

           Richard A.  Wildman,  42, has been  Executive  Vice  President of the
Company  since  September  1996.  For more than five years  prior to joining the
Company,  Mr. Wildman served in various sales and marketing capacities with AT&T
Corp., most recently directing its western phone store operations.

           Lloyd Frank,  71, has been a member of the law firm of Parker  Chapin
Flattau  & Klimpl  for more  than the past  five  years.  Mr.  Frank  has been a
director of the Company since 1977. The Company retained Parker Chapin Flattau &
Klimpl during the Company's  last fiscal year and is retaining  that firm during
the  Company's  current  fiscal  year.  Mr.  Frank  is also a  director  of Park
Electrochemical Corp.

           Michael  Michaelson,  73,  has  been an  independent  publishing  and
marketing  consultant for more than the past five years. Mr. Michaelson has been
a director of the Company since 1978.

           Michael Epstein,  58, has been an independent investor since December
1993.  For more than five years  prior  thereto Mr.  Epstein  was an  investment
banker with the investment banking firm of Allen & Company Incorporated.

           There are no family  relationships  among  any of the  directors  and
executive  officers of the Company.  All  directors  serve until the next annual
meeting of stockholders (scheduled to be held on or about November 26, 1996) and
until  the  election  and  qualification  of their  respective  successors.  All
officers serve at the pleasure of the Board of Directors.

           The following information is presented with respect to the background
of each  person who is not an  executive  officer  but who is expected to make a
significant contribution to the Company:

  
                                      -22-

<PAGE>



           Raymond Ma, 48, has been Vice President-Engineering for more than the
past five years.


  
                                      -23-

<PAGE>




ITEM 10.   EXECUTIVE COMPENSATION.
- --------   -----------------------

           The  information  called  for by this Item will be  contained  in the
Company's  definitive  Proxy Statement with respect to the Company's 1996 Annual
Meeting  of  Stockholders  to be filed  pursuant  to  Regulation  l4A  under the
Securities Exchange Act of 1934, and is incorporated herein by reference to such
information.

ITEM 11.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
- --------   ---------------------------------------------------------------

           The  information  called  for by this Item will be  contained  in the
Company's  definitive  Proxy Statement with respect to the Company's 1996 Annual
Meeting  of  Stockholders  to be filed  pursuant  to  Regulation  l4A  under the
Securities Exchange Act of 1934, and is incorporated herein by reference to such
information.

ITEM 12.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- --------   -----------------------------------------------

           The  information  called  for by this Item will be  contained  in the
Company's  definitive  Proxy Statement with respect to the Company's 1996 Annual
Meeting  of  Stockholders  to be filed  pursuant  to  Regulation  l4A  under the
Securities Exchange Act of 1934, and is incorporated herein by reference to such
information.

ITEM 13.   EXHIBITS AND REPORTS ON FORM 8-K.
- --------   ---------------------------------


           (a)        Exhibits

3(a)(1)        Copy of Certificate  of  Incorporation  of the Company,  as filed
               with the  Secretary of State of the State of Delaware on June 30,
               1963.  (Exhibit 1.1 to the  Company's  Registration  Statement on
               Form 10, File No. 0-9040).

3(a)(2)        Copy  of   Certificate   of  Amendment  to  the   Certificate  of
               Incorporation  of the  Company,  as filed with the  Secretary  of
               State of the State of Delaware on March 27, 1968. (Exhibit 1.2 to
               the  Company's  Registration  Statement  on Form 10,  File No. 0-
               9040).

3(a)(3)        Copy  of   Certificate   of  Amendment  to  the   Certificate  of
               Incorporation  of the  Company,  as filed with the  Secretary  of
               State of the State of  Delaware  on  November  4,  1983  (Exhibit
               3(a)(3) to the  Company's  Annual  Report on Form  10-KSB for the
               year ended June 30, 1995, File No. 0-9040).

3(a)(4)        Copy  of   Certificate   of  Amendment  to  the   Certificate  of
               Incorporation  of the  Company,  as filed with the  Secretary  of
               State of the State of Delaware on November

  
                                      -24-

<PAGE>



               5, 1986 (Exhibit  3(a)(4) to the Company's  Annual Report on Form
               10-KSB for the year ended June 30, 1995, File No. 0-9040).

3(a)(5)        Copy of  Certificate  of Change of Location of Registered  Office
               and of Agent,  as filed with the  Secretary of State of the State
               of  Delaware  on  December  31,  1986  (Exhibit  3(a)(5)  to  the
               Company's  Annual  Report on Form  10-KSB for the year ended June
               30, 1995, File No. 0-9040).

*3(b)(1)       Copy  of  By-Laws  of the  Company.

10(a)(1)       Lease   dated   April  1,  1991   between   the  Company  and  CB
               Institutional  Fund VII with respect to the Company's  facilities
               at 240 South Milpitas Boulevard, Milpitas,  California.  (Exhibit
               10(a)(2) to the Company's Annual Report on Form 10-K for the year
               ended June 30, 1991, File No. 0-9040).

10(b)(1)(i)    Employment Agreement dated July 1, 1981 between the Company   and
               Venerando J.  Indelicato.  (Exhibit  10(b)(1)(i) to the Company's
               Annual  Report on Form  10-KSB for the year ended June 30,  1995,
               File No. 0-9040).

10(b)(1)(ii)+  Amendment  No. 1 dated July 1, 1983 to the  Employment  Agreement
               dated  July  1,  1981  between  the  Company  and   Venerando  J.
               Indelicato.  (Exhibit 10(b)(1)(ii) to the Company's Annual Report
               on Form  10-KSB  for the  year  ended  June  30,  1995,  File No.
               0-9040).

*10(c)(1)+     The Company's 1991 Stock Option Plan.

10(c)(2)(a)+   The Company's  1984  Non-Employee  Director Stock Option Plan, as
               amended. (Exhibit 10(d)(2) to the Company's Annual Report on Form
               10-K for the year ended June 30, 1987, File No. 0-9040).

10(c)(2)(b)+   The  Company's  1994  Non-Employee  Director  Stock  Option Plan.
               (Exhibit A to the  Company's  Proxy  Statement  dated October 14,
               1994 used in connection with the Company's 1994 Annual Meeting of
               Stockholders, File No. 0-9040).

10(c)(3)+      Form of Stock Option  Agreement  dated June 25, 1991 entered into
               between the Company and each of Sheppard Beidler, Lloyd Frank and
               Michael  Michaelson,  together  with a schedule  identifying  the
               details in which the actual  agreements  differ  from the exhibit
               filed herewith.  (Exhibit 10(c)(4) to the Company's Annual Report
               on Form 10-K for the year ended June 30, 1991, File No. 0-9040).

10(c)(4)+      Form of Stock  Option  Agreement  dated May 4, 1993  entered into
               between the Company and each of Sheppard Beidler, Lloyd Frank and
               Michael Michaelson,

  
                                      -25-

<PAGE>



               together  with a schedule  identifying  the  details in which the
               actual   agreements  differ  from  the  exhibit  filed  herewith.
               (Exhibit  10(c)(4) to the Company's  Annual Report on Form 10-KSB
               for  the  year   ended   June  30,   1993,   File  No.   0-9040).

*27            Financial Data Schedule

- --------------------
*          Filed  herewith.  All  other  exhibits  are  incorporated  herein  by
           reference  to the filing  indicated  in the  parenthetical  reference
           following the exhibit description.

+          Management contract or compensatory plan or arrangement.

           (b)        Reports on Form 8-K
                      -------------------

           No  Reports  on Form 8-K were  filed by the  Company  during the last
fiscal quarter of the Company's fiscal year ended June 30, 1996.


  
                                      -26-

<PAGE>



                                   SIGNATURES


           Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange  Act of 1934,  the  Company has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                                  METRO-TEL CORP.

Dated:  September 27, 1996

                                                  By:/s/ Venerando J. Indelicato
                                                     ---------------------------
                                                     Venerando J. Indelicato,
                                                            President

           Pursuant to the requirements of the Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


         Signature                           Capacity              Date
         ---------                           --------              ----

/s/ Venerando J. Indelicato        President, Treasurer     September 27, 1996
- ---------------------------        (Principal Executive,
Venerando J. Indelicato            Financial and Accounting
                                   Officer) and Director


/s/ Michael Epstein                Director                 September 27, 1996
- ---------------------------   
Michael Epstein


/s/ Lloyd Frank                    Director                 September 27, 1996
- ---------------------------
Lloyd Frank


/s/ Michael Michaelson             Director                 September 27, 1996
- ---------------------------
Michael Michaelson


  
                                      -27-

<PAGE>



                                  EXHIBIT INDEX

Exhibit
Number                            Description

3(a)(1)           Copy of Certificate of Incorporation of the Company,  as filed
                  with the  Secretary  of State of the State of Delaware on June
                  30, 1963. (Exhibit 1.1 to the Company's Registration Statement
                  on Form 10, File No. 0-9040).

3(a)(2)           Copy  of  Certificate  of  Amendment  to  the  Certificate  of
                  Incorporation  of the Company,  as filed with the Secretary of
                  State of the State of Delaware on March 27, 1968. (Exhibit 1.2
                  to the Company's  Registration  Statement on Form 10, File No.
                  0-9040).

3(a)(3)           Copy  of  Certificate  of  Amendment  to  the  Certificate  of
                  Incorporation  of the Company,  as filed with the Secretary of
                  State of the State of Delaware  on November 4, 1983.  (Exhibit
                  3(a)(3) to the Company's  Annual Report on Form 10-KSB for the
                  year ended June 30, 1995, File No. 0-9040).

3(a)(4)           Copy  of  Certificate  of  Amendment  to  the  Certificate  of
                  Incorporation  of the Company,  as filed with the Secretary of
                  State of the State of Delaware  on November 5, 1986.  (Exhibit
                  3(a)(4) to the Company's  Annual Report on Form 10-KSB for the
                  year ended June 30, 1995, File No. 0-9040).


3(a)(5)           Copy of Certificate of Change of Location of Registered Office
                  and Agent,  as filed with the  Secretary of State of the State
                  of Delaware  on December  31,  1986.  (Exhibit  3(a)(5) to the
                  Company's Annual Report on Form 10-KSB for the year ended June
                  30, 1995, File No. 0-9040).


*3(b)(1)          Copy of By-Laws of the Company.
  
                                      -28-

<PAGE>



10(a)(1)          Lease  dated  April  1,  1991   between  the  Company  and  CB
                  Institutional   Fund  VII  with   respect  to  the   Company's
                  facilities  at  240  South   Milpitas   Boulevard,   Milpitas,
                  California.  (Exhibit  10(a)(2) to the Company's Annual Report
                  on Form  10-K  for the year  ended  June  30,  1991,  File No.
                  0-9040).

10(b)(1)(i)       Employment  Agreement  dated July 1, 1981  between the Company
                  and  Venerando  J.  Indelicato.  (Exhibit  10(b)(1)(i)  to the
                  Company's Annual Report on Form 10-KSB for the year ended June
                  30, 1995, File No. 0- 9040).

10(b)(1)(ii)+     Amendment No. 1 dated July 1, 1983 to the Employment Agreement
                  dated  July 1, 1981  between  the  Company  and  Venerando  J.
                  Indelicato.  (Exhibit  10(b)(1)(ii)  to the  Company's  Annual
                  Report on Form 10-KSB for the year ended June 30,  1995,  File
                  No. 0- 9040).

*10(c)(1)+        The Company's 1991 Stock Option Plan.

10(c)(2)(a)+      The Company's 1984 Non-Employee Director Stock Option Plan, as
                  amended.  (Exhibit  10(d)(2) to the Company's Annual Report on
                  Form 10-K for the year ended June 30, 1987, File No. 0-9040).

10(c)(2)(b)+      The Company's  1994  Non-Employee  Director Stock Option Plan.
                  (Exhibit A to the Company's  Proxy Statement dated October 14,
                  1994 used in connection with the Company's 1994 Annual Meeting
                  of Stockholders, File No. 0-9040).

10(c)(3)+         Form of Stock  Option  Agreement  dated June 25, 1991  entered
                  into between the Company and each of Sheppard  Beidler,  Lloyd
                  Frank  and  Michael  Michaelson,   together  with  a  schedule
                  identifying the details in which the actual  agreements differ
                  from the  exhibit  filed  herewith.  (Exhibit  10(c)(4) to the
                  Company's  Annual  Report on Form 10-K for the year ended June
                  30, 1991, File No. 0-9040).


  
                                      -29-

<PAGE>



10(c)(4)+         Form of Stock Option  Agreement dated May 4, 1993 entered into
                  between the Company and each of Sheppard Beidler,  Lloyd Frank
                  and Michael Michaelson,  together with a schedule  identifying
                  the  details in which the actual  agreements  differ  from the
                  exhibit  filed  herewith.  (Exhibit  10(c)(4) to the Company's
                  Annual Report on Form 10-KSB for the year ended June 30, 1993,
                  File No. 0-9040).


*27               Financials Data Schedule.

  
                                      -30-



                                     BY-LAWS

                                      -of-

                                 METRO-TEL CORP.

                            (A Delaware Corporation)

                             ----------------------

                                    ARTICLE I

                                     OFFICES

                  SECTION 1. Registered  Office.  The  Corporation's  registered
office shall be at 306 South State Street, in the City of Dover, County of Kent,
State of Delaware,  and the name of the registered agent in charge thereof shall
be Registrar and Transfer Company.

                  SECTION 2. Other  Offices.  The  Corporation  may also have an
office or offices at such other place or places,  within or without the State of
Delaware  as the  Board of  Directors  may from  time to time  designate  or the
business of the Corporation require.


                                   ARTICLE II

                             STOCKHOLDERS' MEETINGS

                  SECTION 1. Annual Meetings. The annual meeting of stockholders
of the  Corporation,  commencing with the calendar year 1980, shall be held each
year at such time on a business day in the fourth month  following  the close of
the Corporation's  fiscal year as shall be designated by the Board of Directors,
or if no  designation  is made,  at 10:00 A.M.  on the last Friday of the fourth
month  following  the close of the  Corporation's  fiscal  year (or if that is a
legal holiday then on the next  succeeding  business day). Such meeting shall be
held at the registered office of the Corporation in the State of Delaware, or at
such other place within or without the State of Delaware as may be determined by
the  Board of  Directors  and as  shall  be  designated  in the  notice  of said
meetings. Such annual meeting shall be for the purpose of electing directors and
for the transaction of such other business as may properly be brought before the
meeting.

                  If the  election  of  directors  shall not be held on the date
designated  herein for any annual meeting,  or at any adjournment  thereof,  the
Board of Directors  shall cause the election to be held at a special  meeting of
the  stockholders  as  soon  thereafter  as  convenient.  At  such  meeting  the
stockholders  may elect the directors and transact  other business with the same
force and effect as at an annual meeting duly called and held.



<PAGE>



                  SECTION  2.  Special   Meetings.   Special   meetings  of  the
stockholders  shall be held at the registered  office of the  Corporation in the
State of  Delaware,  or at such  other  place  within  or  without  the State of
Delaware as may be designated  in the notice of said  meeting,  upon call of the
Board of  Directors,  the Chairman of the Board or the  President,  and shall be
called by the Chairman of the Board,  the  President,  any Vice President or the
Secretary  at the  request in writing of  stockholders  owning a majority of the
issued and  outstanding  capital stock of the Cor poration then entitled to vote
thereat.

                  SECTION 3. Notice and Purpose of Meetings. Notice of the date,
hour and place  within or  without  the State of  Delaware  of every  meeting of
stockholders and, in the case of a special meeting,  the purpose or purposes for
which the meeting is called,  shall be given by the  Chairman of the Board,  the
President, or a Vice President, the Secretary or any Assistant Secre tary either
personally  or by  mail  or by  telegraph  or  by  any  other  lawful  means  of
communication not less than 10 nor more than 60 days before the meeting, to each
stockholder  entitled to vote at such meeting.  If mailed,  such notice shall be
deemed to have been given when  deposited  in the United  States  mail,  postage
prepaid, directed to the stockholder at his address as it appears on the records
of the  Corporation.  Whenever  notice is required to be given, a written waiver
thereof,  signed by the person  entitled to notice,  whether before or after the
time stated  therein,  shall be deemed  equivalent  to notice.  Attendance  of a
person at a meeting shall constitute a waiver of notice of such meeting,  except
when the person attends a meeting for the express  purpose of objecting,  at the
beginning of the meeting, to the transaction of any business because the meeting
is not lawfully  called or convened.  Neither the business to be transacted  at,
nor the purpose of, any regular or special meeting of the stockholders,  need be
specified in any written waiver of notice.

                  SECTION 4. Adjourned Meetings.  No notice need be given of any
adjourned  meeting if the time and place thereof are announced at the meeting at
which the  adjournment is taken.  At any adjourned  meeting the  Corporation may
transact any business which might have been transacted at the original  meeting.
If the adjournment is for more than 30 days or if a new record date is fixed for
the meeting,  notice of the adjourned meeting shall be given to each stockholder
of record entitled to vote at the meeting.

                  SECTION 5. Quorum.  A quorum at all  meetings of  stockholders
shall  consist of a majority of the shares of capital  stock of the  Corporation
outstanding  and  entitled  to  vote  at  the  meeting,  present  in  person  or
represented by proxy,  except as otherwise provided by statute or Certificate of
Incorporation  in  respect of the vote that shall be  required  for a  specified
action. In the absence of a quorum at any meeting or any adjournment  thereof, a
majority of the shares of capital stock of the Corporation  present in person or
represented  by proxy and  entitled to vote may adjourn  such meeting to another
time or times.  At any such  adjourned  meeting at which a quorum is present any
business may be  transacted  which might have been  transacted at the meeting as
originally called.


                                       -2-

<PAGE>



                  SECTION 6.  Organization.  Meetings of  stockholders  shall be
presided over by the Chairman of the Board, or in his absence, by the President,
or in both of their  absences,  by a chairman  to be chosen by a majority of the
stockholders  entitled to vote who are present in person or represented by proxy
at the  meeting.  The  Secretary  of the  Corporation  or,  in his  absence,  an
Assistant Secretary shall act as secretary of every meeting,  but if neither the
Secretary nor an Assistant  Secretary is present, a majority of the stockholders
present in person or  represented  by proxy and  entitled to vote at the meeting
shall choose a person to act as secretary of the meeting.

                  SECTION 7. Voting.  Except as otherwise provided by statute or
the  Certificate  of  Incorporation,  each holder of record of shares of capital
stock of the Corporation  having voting rights shall be entitled at each meeting
of  stockholders  to one vote for each share of capital stock of the Corporation
standing in his name on the records of the  Corporation on the date fixed as the
record date for the  determination of stockholders  entitled to notice of and to
vote at such meeting. Except as otherwise provided by statute or the Certificate
of Incorporation, any corporate action, other than the election of directors, to
be taken  by vote of the  stockholders  shall  be  authorized  at a  meeting  of
stockholders by a vote of the majority of the shares of capital stock present in
person or represented by proxy and then entitled to vote on such action.  Except
as otherwise permitted by statute or the Certificate of Incorporation, directors
shall be elected by a plurality  of the votes cast at a meeting of  stockholders
by the holders of shares of capital stock of the  Corporation  present in person
or represented by proxy and entitled to vote thereon.

                  SECTION 8. Proxy Representation. Every stockholder entitled to
vote at a meeting  stockholders  or to express  consent or dissent to  corporate
action in writing  without a meeting may authorize  another person or persons to
act for him by proxy.  Every proxy must be signed by the  stockholder  or by his
attorney-in-fact.  No proxy  shall be voted or acted upon after three years from
its date unless such proxy provides for a longer  period.  A duly executed proxy
shall be irrevocable  if it states that it is  irrevocable  and, if, and only as
long  as,  it is  coupled  with an  interest  sufficient  in law to  support  an
irrevocable  power.  A proxy may be made  irrevocable  regardless of whether the
interest  with  which it is  coupled is an  interest  in the stock  itself or an
interest in the Corporation generally.

                  SECTION  9.  List  of  Stockholders.  A  complete  list of the
stockholders  entitled  to vote at any  meeting  of  stockholders,  arranged  in
alphabetical order and showing the address of each stockholder and the number of
shares  registered  in the name of each  stockholder,  shall be  prepared by the
Secretary or such other  officer of the  Corporation  having charge of the stock
led ger. Such list shall be open to the examination of any stockholder,  for any
purpose germane to the meeting,  during ordinary business hours, for a period of
at least 10 days prior to the meeting,  either at a place within the city,  town
or village  where the meeting is to be held,  which place shall be  specified in
the  notice of the  meeting,  or, if not so  specified,  at the place  where the
meeting is to be held.  The list shall also be produced and kept at the time and
place of the meeting during the whole time thereof,  and may be inspected by any
stockholder who is present, for any purpose germane to the meeting.


                                       -3-

<PAGE>



                  SECTION  10.  Inspectors  of  Election.  At all  elections  of
directors, and in all other matters in which a vote is to be taken, the chairman
of the meeting may appoint two  inspectors  of election.  If so  appointed,  the
inspectors of election  shall take and  subscribe an oath  faithfully to execute
the duties of inspectors at such meeting with strict  impartiality and according
to the best of their  ability,  and shall take charge of the polls and after the
vote shall have been taken on all matters on which the  inspectors are to so act
shall make a certificate of the results thereof.

                  SECTION 11. Written Consent of Stockholders without a Meeting.
Whenever stockholders are required or permitted to take any action by vote, such
action may be taken without a meeting,  without prior notice and without a vote,
on written  consent,  setting forth the action so taken,  signed by stockholders
having not less than the  minimum  number of votes that  would be  necessary  to
authorize or take such action at a meeting at which all shares  entitled to vote
thereon were  present and voted.  Prompt  notice of the taking of the  corporate
action without a meeting by less than unanimous  written  consent shall be given
to those stockholders who have not consented in writing.

                                   ARTICLE III

                                    DIRECTORS

                  SECTION  1.  Powers,  Number,   Qualification  and  Term.  The
property,  affairs and business of the Corporation shall be managed by its Board
of Directors,  which shall consist of not less than three (3) nor more than nine
(9) members.  The exact number of directors  shall be fixed from time to time by
resolution of the Board of Directors.  Each director  shall serve until the next
annual  meeting of  stockholders  and until his  successor  shall be elected and
shall qualify or until his earlier  resignation or removal.  The directors shall
have the power, from time to time and at any time, when the stockholders are not
assembled at a meeting,  to increase or decrease  their own number by resolution
adopted by the Board of Directors. If the number of directors be increased,  all
of the  additional  directors  may be elected by a majority of the  directors in
office  at the time of the  increase,  or, if not so  elected  prior to the next
annual meeting of  stockholders,  they shall be elected by plurality vote by the
stockholders  at such annual  meeting to serve until the next annual  meeting of
stockholders  and until their  respective  successors shall be elected and shall
qualify. Directors need not be stockholders.

                  SECTION 2. Committees.  An Executive Committee of three (3) or
more directors may be designated by resolution passed by a majority of the whole
Board of  Directors.  Whenever  the  Board of  Directors  is not in  session  or
whenever  a quorum of the Board of  Directors  fails to attend  any  regular  or
special  meeting of the Board,  said  Committee  shall advise with, and aid, the
officers of the  Corporation  in all matters  concerning  its  interests and the
management of its business and affairs,  and  generally  perform such duties and
exercise such powers as may be performed and exercised by the Board of Directors
from time to time, and the Executive Committee shall have the power to authorize
the seal of the Corporation to be affixed

                                       -4-

<PAGE>



to all papers  which may  require it and,  insofar as may be  permitted  by law,
exercise the powers and perform the  obligations of the Board of Directors.  The
Board of Directors may also designate one or more  committees in addition to the
Executive  Committee by  resolution or  resolutions  passed by a majority of the
whole Board of Directors;  such  committee or committees to consist of three (3)
or  more  directors  of the  Corporation  and,  to the  extent  provided  in the
resolution  or  resolutions  designating  them,  shall have or may  exercise the
specific  powers of the Board of Directors in the management of the business and
affairs of the  Corporation.  The Board of Directors  may  designate one or more
directors as alternate  members of any committee,  who may replace any absent or
disqualified  members  at any  meeting  of the  committee.  In  the  absence  or
disqualification  of a member of a  committee,  the  member or  members  thereof
present at any meeting  and not  disqualified  from  voting  whether or not they
constituted a quorum,  may  unanimously  appoint  another member of the Board of
Directors to act at the meeting in the place of any such absent or  disqualified
member.  Such  committee or  committees  shall have such name or names as may be
determined from time to time by resolution adopted by the Board of Directors.

                  SECTION 3. Meetings. Meetings of the Board of Directors or any
committee  thereof,  shall be held at such place  within or outside the State of
Delaware  as may  from  time to time be  fixed  by  resolution  of the  Board of
Directors or committee, as the case may be, or as may be specified in the notice
of the meeting.  Regular  meetings of the Board of  Directors,  or any committee
thereof,  shall  be held at such  times  as may  from  time to time be  fixed by
resolution  of the  Board of  Directors  or  committee  as the case may be,  and
special  meetings  may be held at any time upon the call of the  Chairman of the
Board, the President or a majority of the directors or committee as the case may
be, by oral,  telegraphic  or written notice duly served on or sent or mailed to
each director (or in the case of a committee, each member of such committee) not
less than one (1) day before the  meeting.  Notice  need not be given of regular
meetings of the Board of Directors or any committee thereof.  The organizational
meeting of the Board of Directors may be held without notice  immediately  after
the annual meeting of stockholders in each year. Any meeting of directors or any
committee  thereof may be held at any time without  notice if all the  directors
(or in the case of a committee,  all the members of such committee) are present,
or if at any time before or after the meeting  those not present waive notice of
the meeting in  writing.  Whenever  notice is  required  to be given,  a written
waiver thereof, signed by the person entitled to notice, whether before or after
the time stated therein,  shall be deemed equivalent to notice.  Attendance of a
person at a meeting shall constitute a waiver of notice of such meeting,  except
when the person attends a meeting for the express  purpose of objecting,  at the
beginning of the meeting, to the transaction of any business because the meeting
is not lawfully  called or convened.  Neither the business to be transacted  at,
nor the  purpose  of,  any  regular or special  meeting  of the  directors  or a
committee of directors, need be specified in any written waiver of notice.

                  SECTION  4.  Organization.  The  Chairman  of the Board  shall
preside  at all  meetings  of the  Board  of  Directors.  In  his  absence,  the
President,  if present and acting,  or in his absence any director chosen by the
Board, shall preside.  Meetings of any committee of the Board of Directors shall
be presided over by such member thereof as may be chosen by such committee.

                                       -5-

<PAGE>



                  SECTION 5. Quorum.  Except as otherwise provided by statute or
the Certificate of Incorporation, the number of directors which shall constitute
a quorum of the Board of Directors or committee  thereof  shall be a majority of
the  total  number  of  directors  comprising  the  Board of  Directors  or such
committee,  but in no case less than two directors.  The vote of the majority of
the directors present at a meeting at which a quorum is present shall be the act
of the  Board of  Directors  or  committee  thereof,  as the case may be. At any
meeting  at  which  there  shall  not be a quorum  present,  a  majority  of the
directors present,  although less than a quorum, may adjourn the meeting without
further notice from time to time until a quorum shall be present.

                  SECTION 6. Resignation and Removal of Directors.  Any director
may resign at any time upon written  notice to the  Corporation.  At any special
meeting of stockholders  duly called as provided in these By-Laws,  any director
or directors  may, by the  affirmative  vote of the holders of a majority of all
the  shares of  capital  stock  outstanding  and then  entitled  to vote for the
election of directors, be removed from office, either with or without cause, and
his  successor  or  their  successors  may be  elected  at such  meeting  or the
remaining  directors  may,  to the  extent  vacancies  are  not  filled  by such
election, fill any vacancy or vacancies created by such removal.

                  SECTION  7.  Vacancies.  In case one or more  vacancies  shall
occur in the Board of  Directors  by reason of death,  resignation,  increase in
number, or otherwise, except insofar as otherwise provided in these By-Laws, the
remaining  directors,  although less than a quorum, may by majority vote elect a
successor or successors to fill such  vacancies for the unexpired term or terms.
When one or more  directors  shall resign from the Board,  effective at a future
date, a majority of the directors  then in office,  including  those who have so
resigned,  shall have power to fill such vacancy or vacancies,  the vote thereon
to take effect when such resignation or resignations shall become effective.

                  SECTION 8. Informal  Action.  Any action required or permitted
to be taken at any meeting of the Board of  Directors or any  committee  thereof
may be taken without a meeting if prior to such action a written consent thereto
is signed by all members of the Board or of the  committee,  as the case may be,
and such written  consent is filed with the minutes of  proceedings of the Board
or the committee.

                  SECTION 9.  Participation by Telephone.  Any member or members
of the  Board of  Directors  or of any  committee  designated  by the  Board may
participate in a meeting of the Board,  or any such  committee,  as the case may
be, by means of  conference  telephone  or similar  communications  equipment by
means of which all persons participating in the meeting can hear each other, and
participation in a meeting pursuant to this Section shall constitute presence in
person at such meeting.

                  SECTION  10.  Compensation  of  Directors.  Directors  may, by
resolution  of the  Board of  Directors,  be paid  their  expenses,  if any,  of
attendance at each meeting of the Board of Directors and may be paid a fixed sum
for  attendance  at each meeting of the Board of Directors or a stated salary as
director. No such payment shall preclude any director from serving the

                                       -6-

<PAGE>



Corporation in any other capacity and receiving compensation  therefor.  Members
of special or standing committees may be allowed like compensation for attending
committee meetings.


                                   ARTICLE IV

                                    OFFICERS

                  SECTION 1. Number.  The Board of Directors,  as soon as may be
after the  election  thereof  held in each  year,  shall  elect a  President,  a
Treasurer  and a  Secretary,  and from time to time may elect a Chairman  of the
Board of  Directors  (who must be a director)  and one or more  Vice-Presidents,
Assistant Secretaries,  Assistant Treasurers and such other officers, agents and
employees as it may deem proper. Any two or more offices may be held by the same
person.

                  SECTION 2. Term,  Resignation and Removal.  The term of office
of all  officers  shall be one year and until their  respective  successors  are
elected  and  qualified,  but any  officer  may resign at any time upon  written
notice to the Corporation or may be removed from office,  either with or without
cause, at any time by the  affirmative  vote of a majority of the members of the
Board of  Directors  then in office.  A vacancy in any office  arising  from any
cause  may be  filled  for the  unexpired  portion  of the term by the  Board of
Directors.

                  SECTION 3.  Compensation of Officers.  The compensation of the
officers of the  Corporation  for their services as such officers shall be fixed
from  time to time by the  Board  of  Directors,  provided  that the  Board  may
delegate  to the  Chairman  of the  Board  or  President  the  power  to fix the
compensation of officers and agents appointed by him.

                  SECTION 4. Voting Corporation's  Securities.  Unless otherwise
ordered by the Board of Directors,  the Chairman of the Board,  or, in the event
of his  inability to act, the  President  shall have full power and authority on
behalf of the  Corporation  to execute powers of attorney,  proxies,  waivers of
notice of meetings,  consents and other instruments relating to securities owned
by the  Corporation  and to  attend  and to act and to vote  at any  meeting  of
security  holders of corporations in which the Corporation may hold  securities,
and at such  meetings  shall  possess  and may  exercise  any and all rights and
powers  incident to the  ownership  of such  securities,  and which as the owner
thereof the Corporation might have possessed and exercised if present. The Board
of  Directors  by  resolution  from time to time may confer like powers upon any
other person or persons.



                                       -7-

<PAGE>



                                    ARTICLE V

                               DUTIES OF OFFICERS

                  SECTION 1.  Chairman of the Board.  The Chairman of the Board,
if one has been elected, shall preside at all meetings of the Board of Directors
and stockholders. He shall have such other duties as may be assigned to him from
time to time by the Board of Directors.  During the absence or disability of the
President,  he shall exercise all the powers and discharge all the duties of the
President.

                  SECTION  2.  President.  The  President  shall  be  the  Chief
Executive Officer of the Corporation, and he shall have general supervision over
the business and affairs of the Corpo  ration.  He shall,  in the absence of the
Chairman of the Board,  preside at all  meetings of the Board of  Directors  and
stockholders. He shall have the power to execute contracts and other instruments
of the  Corporation,  and such other duties and powers as may be assigned to him
from time to time by the Board of Directors.

                  SECTION 3. Vice Presidents. The Board of Directors may appoint
one or more Vice  Presidents,  each of whom shall have such powers and discharge
such  duties  as may be  assigned  to him  from  time to time  by the  Board  of
Directors. During the absence or disability of the Chairman of the Board and the
President,  the  Vice  Presidents,  in the  order  designated  by the  Board  of
Directors, shall exercise all the functions of the President.

                  SECTION 4. Treasurer.  The Treasurer shall cause to be entered
regularly  in books to be kept for the purpose,  a full and accurate  account of
all moneys  received  and paid by him on account  of the  Corporation.  Whenever
required  by the  Board of  Directors,  he shall  render an  account  of all his
transactions as Treasurer and of the financial condition of the Corporation.  He
shall at all reasonable  times exhibit his books and accounts to any director of
the  Corporation  upon  application  at the  office  of the  Corporation  during
business  hours and he shall  perform  all duties  incident  to the  position of
Treasurer,  subject to the control of the Board of Directors. He shall give bond
for the faithful  discharge of his duties if the Board of Directors so requires.
He shall do and perform such other duties as may be assigned to him from time to
time by the Board of Directors.

                  SECTION 5.  Assistant  Treasurers.  The Board of Directors may
appoint one or more Assistant  Treasurers who, in the order of their  seniority,
shall, in the absence of or disability of the Treasurer,  perform the duties and
exercise the powers of the  Treasurer and shall perform such other duties as the
Board of Directors shall prescribe.

                  SECTION 6. Secretary.  The Secretary shall attend all meetings
of the  stockholders  and all meetings of the Board of Directors  and record all
proceedings  in a book to be kept for that purpose and shall perform like duties
for other committees when so required. He shall give or cause to be given notice
of all meetings of stockholders and of the Board of

                                       -8-

<PAGE>



Directors  and of  committees  and shall  perform  such  other  duties as may be
prescribed by the Board of Directors.  He shall keep in safe custody the seal of
the  Corporation  and affix the same to any instrument  whose execution has been
authorized,  and when so affixed,  it may be attested  by the  signature  of the
Secretary.  The Board of Directors may give general  authority to any officer to
affix the seal of the  Corporation  or to attest the affixing by his  signature.
The  Secretary  shall do and perform such other duties as may be assigned to him
from time to time by the Board of Directors.

                  SECTION 7. Assistant  Secretaries.  The Board of Directors may
appoint one or more Assistant  Secretaries who, in the order of their seniority,
shall, in the absence of or dis ability of the Secretary, perform the duties and
exercise the powers of the  Secretary and shall perform such other duties as the
Board of Directors shall prescribe.

                  SECTION  8.  Inability  to  act.  In the  case of  absence  or
inability  to act of any  officer of the  Corporation  and of any person  herein
authorized  to act in his place,  the Board of  Directors  may from time to time
delegate  the  powers and  duties of such  officer  to any other  officer or any
director or any other person whom it may select.


                                   ARTICLE VI

          INDEMNIFICATION OF OFFICERS, DIRECTORS, EMPLOYEES AND AGENTS

                  SECTION 1. General  Right to  Indemnification.  Any person who
was or is a party or is threatened to be made a party to any threatened, pending
or completed action, suit or proceeding, whether civil, criminal, administrative
or investigative (other than an action by or in the right of the Corporation) by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  Corporation,  or is or was serving at the request of the  Corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  shall be indemnified  by the  Corporation
against expenses (including attorneys' fees), judgments,  fines and amounts paid
in settlement  actually and reasonably  incurred by him in connection  with such
action,  suit or  proceeding  if he  acted  in good  faith  and in a  manner  he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Corporation,  and, with respect to any criminal  action or  proceedings,  had no
reasonable  cause to believe his conduct was unlawful.  The  termination  of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo  contendere  or its  equivalent,  shall not,  of  itself,  create a
presumption  that the person did not act in good faith and in a manner  which he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Corporation,  and,  with  respect  to any  criminal  action or  proceeding,  had
reasonable cause to believe that his conduct was unlawful.

                  SECTION 2.  Indemnification in Derivative Actions.  Any person
who was or is a party or is  threatened  to be made a party  to any  threatened,
pending or  completed  action or suit by or in the right of the  Corporation  to
procure a judgment in its favor by reason of the fact that

                                       -9-

<PAGE>



he is or was a director, officer, employee or agent of the Corporation, or is or
was serving at the request of the Corporation as a director,  officer,  employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise shall be indemnified by the Corporation  against expenses  (including
attorneys' fees) actually and reasonably  incurred by him in connection with the
defense or  settlement of such action or suit if he acted in good faith and in a
manner he reasonably  believed to be in or not opposed to the best  interests of
the Corporation and except that no  indemnification  shall be made in respect of
any claim,  issue or matter as to which such person shall have been  adjudged to
be liable to the  Corporation  unless and only to the extent  that the  Delaware
Court of Chancery  or the court in which such  action or suit was brought  shall
determine upon  application  that,  despite the adjudication of liability but in
view of all the  circumstances of the case, such person is fairly and reasonably
entitled to indemnity for such expenses  which the Delaware Court of Chancery or
such other court shall deem proper.

                  SECTION  3.  Determination  of Right to  Indemnification.  Any
indemnification  under Sections 1 and 2 of this Article VI (unless  ordered by a
court) shall be made by the Corporation  only as authorized in the specific case
upon a determination that indemnification of the director,  officer, employee or
agent is proper in the circumstances  because he has met the applicable standard
of conduct set forth in Sections 1 and 2. Such  determination  shall be made (1)
by the Board of Directors by a majority vote of a quorum consisting of directors
who were not parties to such action, suit or proceeding, or (2) if such a quorum
is not obtainable, or, even if obtainable a quorum of disinterested directors so
directs, by independent legal counsel in a written opinion, or (3) by a majority
vote of a quorum  of the  stockholders.  Anything  hereinabove  set forth to the
contrary  notwithstanding,  to the extent that a director,  officer, employee or
agent of the  Corporation  has been  successful  on the merits or  otherwise  in
defense of any action, suit or proceeding referred to in Sections 1 and 2, or in
defense  of any  claim,  issue or  matter  therein,  he  shall  in any  event be
indemnified  against  expenses  (including  attorneys'  fees)  actually  and rea
sonably incurred by him in connection therewith

                  SECTION 4. Authority to Advance Expenses. Expenses incurred in
defending  a civil or criminal  action,  suit or  proceeding  may be paid by the
Corporation  in  advance  of the  final  disposition  of  such  action,  suit or
proceeding  upon  receipt  of an  undertaking  by or on behalf of the  director,
officer,  employee or agent to be  indemnified  to repay such amount if it shall
ultimately  be  determined  that he is not  entitled  to be  indemnified  by the
Corporation as authorized in this Article.

                  SECTION 5. Provisions  Non-Exclusive.  The indemnification and
advancement of expenses  provided by, or granted pursuant to, this Article shall
not  be  deemed   exclusive  of  any  other   rights  to  which  those   seeking
indemnification  or  advancement  of expenses may be entitled  under any by-law,
agreement, vote of stockholders or disinterested directors or otherwise, both as
to action in his official  capacity and as to action in another  capacity  while
holding such office.


                                      -10-

<PAGE>



                  SECTION 6. Authority to Insure.  The Corporation is authorized
to  purchase  and  maintain  insurance  on behalf of any  person who is or was a
director, officer, employee or agent of the Corporation, or is or was serving at
the  request of the  Corporation  as a director,  officer,  employee or agent of
another  corporation,  partnership,  joint  venture,  trust or other enter prise
against  any  liability  asserted  against  him and  incurred by him in any such
capacity,  or arising out of his status as such,  whether or not the Corporation
would  have the  power  to  indemnify  him  against  such  liability  under  the
provisions of this Article.

                  SECTION 7.  Continuation  of Right.  The  indemnification  and
advancement  of expenses  provided  by, or granted  pursuant to, this Article VI
shall,  unless otherwise provided when authorized or ratified,  continue as to a
person who has ceased to be a  director,  officer,  employee  or agent and shall
inure to the  benefit  of the  heirs,  executors  and  administrators  of such a
person.

                  SECTION 8. Savings  Clause.  If this Article VI or any portion
hereof  shall  be   invalidated   on  any  ground  by  any  court  of  competent
jurisdiction,  then the Corporation shall  nevertheless  indemnify,  and advance
expenses to, each director,  officer,  employee and agent of the  Corporation to
the full extent  permitted  by any  applicable  portion of this  Article VI that
shall not have been  invalidated and to the full extent  permitted by applicable
law.


                                   ARTICLE VII

                              CERTIFICATES OF STOCK

                  SECTION  1.  Form  and   Transfers.   The   interest  of  each
stockholder of the Corporation  shall be evidenced by certificates for shares of
stock,  certifying the number of shares represented thereby and in such form not
inconsistent  with applicable  statutes and the Certificate of  Incorporation as
the Board of Directors may from time to time prescribe.

                  Transfers  of shares of the capital  stock of the  Corporation
shall be made  only on the books of the  Corporation  by the  registered  holder
thereof,  or by his  attorney  thereunto  authorized  by power of attorney  duly
executed  and filed with the  Secretary of the  Corporation,  or with a transfer
clerk or a transfer  agent  appointed as in Section 5 of this Article  provided,
and on surrender of the  certificate or  certificates  for such shares  properly
endorsed and the payment of all taxes thereon. The Board may, from time to time,
make  such  additional  rules  and  regulations  as it may deem  expedient,  not
inconsistent with these By-Laws, concerning the issue, transfer and registration
of certificates for shares of the capital stock of the Corporation.

                  The  certificates  of stock shall be signed by the Chairman of
the  Board,  the  President  or any  Vice  President  and by the  Secretary,  an
Assistant Secretary,  the Treasurer or an Assistant  Treasurer,  and sealed with
the seal of the Corporation.  Such seal may be a facsimile, engraved or printed.
Where any such certificate is signed by a transfer agent or registered by a

                                      -11-

<PAGE>



registrar,  the signatures of the Chairman of the Board, the President, any Vice
President,  the  Secretary,  any  Assistant  Secretary,  the  Treasurer  or  any
Assistant  Treasurer  upon  such  certificate  may be  facsimiles,  engraved  or
printed.  In case any such officer who has signed or whose  facsimile  signature
has been  placed  upon such  certificate  shall have  ceased to be such  officer
before such certificate is issued,  it may be issued by the Corporation with the
same effect as if he were such officer at the time of its issue.

                  SECTION  2.  Beneficial   Owners.  The  Corporation  shall  be
entitled to recognize the exclusive right of a person registered on its books as
the owner of shares to receive dividends, and to vote as such owner, and to hold
liable for calls and  assessments a person  registered on its books as the owner
of shares,  and shall not be bound to recognize  any equitable or other claim to
or interest in such share or shares on the part of any other person,  whether or
not it shall have express or other notice thereof,  except as otherwise provided
by law.

                  SECTION 3. Fixing Date for  Determination  of  Stockholders of
Record. In order that the Corporation may determine the stockholders entitled to
notice of or to vote at any meeting of stockholders or any adjournment  thereof,
or to  express  consent  to  corporate  action in  writing  without a meeting or
entitled to receive  payment of any dividend or other  distribution or allotment
of any rights,  or  entitled  to  exercise  any rights in respect of any change,
conversion  or exchange of stock or for the purpose of any other lawful  action,
the Board of Directors  may fix, in advance,  a record date,  which shall not be
more than sixty nor less than ten days before the date of such meeting, nor more
than sixty days prior to any other action.  If no record date is so fixed,  such
record date shall be determined in accordance with statute.

                  SECTION 4. Lost, Stolen,  Destroyed or Mutilated Certificates.
No certificate for shares of stock of the  Corporation  shall be issued in place
of any mutilated  certificate or of any  certificate  alleged to have been lost,
destroyed or stolen,  except on production of such  mutilated  certificate or on
production of such evidence of such loss,  destruction  or theft as the Board of
Directors  may  require,  and on  delivery to the  Corporation,  if the Board of
Directors  shall so require,  of a bond of indemnity  in such amount,  upon such
terms and secured by such surety as the Board of Directors may in its discretion
deem sufficient to indemnify it against any claim that may be made against it on
account of the alleged loss, theft or destruction of any such certificate or the
issuance of such new certificate.

                  SECTION  5.  Transfer  Agent  and  Registrar.   The  Board  of
Directors  may appoint one or more transfer  agents and one or more  registrars,
and may require all certificates of stock to bear the signature or signatures of
any of them.


                                      -12-

<PAGE>




                                  ARTICLE VIII

                                CORPORATE RECORDS

                  SECTION 1. Form of  Records.  Any  records  maintained  by the
Corporation in the regular  course of its business,  including its stock ledger,
books of account,  and minute books, may be kept on, or be in the form of, punch
cards, magnetic tape,  photographs,  microphotographs,  or any other information
storage device;  provided that the records so kept can be converted into clearly
legible written form within a reasonable time. The Corporation  shall so convert
any records so kept upon the request of any person entitled to inspect the same.

                  SECTION 2.  Examination of Books by  Stockholders.  The books,
accounts and records of the Corporation,  except as may otherwise be required by
statute, may be kept outside of the State of Delaware at such place or places as
the Board of Directors may from time to time  determine.  The Board of Directors
shall  determine  whether and to what extent the books,  accounts and records of
the Corporation,  or any of them, other than the stock ledger,  shall be open to
the  inspection  of  stockholders,  and no  stockholder  shall have any right to
inspect any book,  account or record of the  Corporation  except as conferred by
statute or by resolution of the Board of Directors.


                                   ARTICLE IX

                                 CORPORATE SEAL

                  The corporate  seal shall consist of a die bearing the name of
the corporation and the inscription,  "Corporate  Seal-Delaware 1963." Said seal
may be used by causing it or a facsimile  thereof to be  impressed or affixed or
reproduced or otherwise.


                                    ARTICLE X

                                   FISCAL YEAR

                  The fiscal year of the Corporation  shall be July 1 to June 30
or such other fiscal year as the Board of Directors shall fix.



                                      -13-

<PAGE>


                                   ARTICLE XI

                                   AMENDMENTS

                  The By-Laws of the Corporation shall be subject to alteration,
amendment or repeal,  and new By-Laws not inconsistent with any provision of the
Certificate of Incorporation or statute may be made by the affirmative vote of a
majority of the whole Board of Directors or the affirmative  vote of the holders
of a majority of the stock issued and  outstanding and entitled to vote thereat,
at any regular or special meeting of the  stockholders or by the written consent
of the holders of a majority of such stock.


                                      -14-




                             1991 STOCK OPTION PLAN

                                       OF

                                 METRO-TEL CORP.


          1.        PURPOSES OF THE PLAN. This stock option plan (the "Plan") is
designed to promote the  interests of Metro-Tel  Corp.,  a Delaware  corporation
(the "Company"), and its present and future subsidiary corporations,  as defined
in Paragraph 19  ("Subsidiaries"),  in  attracting  and  retaining key employees
(including  directors  and officers who are key  employees)  by enabling them to
acquire or increase a  proprietary  interest  in the  Company,  to benefit  from
appreciation in the value of the Company's  Common Stock and, thus,  participate
in the  long-term  growth of the Com pany.  The Plan  provides  for the grant of
"incentive  stock  options"  ("ISOs")  within the  meaning of Section 422 of the
Internal Revenue Code of 1986, as amended (the "Code"),  and non-qualified stock
options ("NQSOs"),  but the Company makes no warranty as to the qualification of
any option as an "incentive stock option" under the Code.

          2.        STOCK  SUBJECT  TO THE PLAN.  Subject to the  provisions  of
Paragraph  12, the aggregate  number of shares of Common Stock,  $.025 par value
per share,  of the Company  ("Common  Stock")  for which  options may be granted
under the Plan shall not exceed 250,000. Such shares of Common Stock may, in the
discretion of the Board of Directors of the Company (the "Board of  Directors"),
consist either in whole or in part of authorized  but unissued  shares of Common
Stock or shares of Common Stock held in the treasury of the Company. The Company
shall at all times during the term of the Plan reserve and keep  available  such
number  of  shares  of  Common  Stock  as  will be  sufficient  to  satisfy  the
requirements of the Plan.  Subject to the provisions of Paragraph 13, any shares
of Common Stock subject to an option which for any reason  expires,  is canceled
or is terminated  unexercised  or which ceases for any reason to be  exercisable
shall again become available for the granting of options under the Plan.

          3.        ADMINISTRATION  OF THE PLAN. The Plan shall be  administered
by the Board of Directors  which,  to the extent it shall determine may delegate
its powers with respect to the  administration of the Plan to a Committee of the
Board of Directors  of the Company  consisting  of not less than two  Directors,
each of whom shall be a "non-employee director" within the meaning of Rule 16b-3
(or any successor rule or regulation)  promulgated under the Securities Exchange
Act of  1934,  as  amended  (the  "Exchange  Act").  References  in the  Plan to
determinations   or  actions  by  the  Committee  shall  be  deemed  to  include
determinations and actions by the Board of Directors.

          Subject to the express  provisions of the Plan,  the  Committee  shall
have the authority,  in its sole discretion,  to determine the key employees who
shall receive  options;  the times when they shall receive  options;  whether an
option  shall be an ISO or a NQSO;  the  number of shares of Common  Stock to be
subject to each  option;  the term of each  option;  the date each option  shall
become exercisable;  whether an option shall be exercisable in whole, in part or
in installments,  and, if in installments,  the number of shares of Common Stock
to be subject to each installment, the date


<PAGE>



each installment shall become  exercisable and whether the installments shall be
cumulative;  whether  to  accelerate  the  date of  exercise  of any  option  or
installment;  whether  shares of Common  Stock may be issued on  exercise  of an
option as partly  paid,  and, if so, the dates when future  installments  of the
exercise  price  shall  become  due and the  amounts of such  installments;  the
exercise price of each option;  the form of payment of the exercise  price;  the
amount, if any, necessary to satisfy the Company's obligation to withhold taxes;
whether to restrict the sale or other  disposition of the shares of Common Stock
acquired  upon the  exercise  of an option  and to waive  any such  restriction;
whether  to  subject  the  exercise  of all or any  portion  of an option to the
fulfillment  of  contingencies  as  specified  in the  Contract  referred  to in
Paragraph  11 (the  "Contract"),  including  without  limitation,  contingencies
relating to  entering  into a covenant  not to compete  with the Company and its
Parent and Subsidiaries,  to financial objectives for the Company, a Subsidiary,
a division,  a product  line or other  category,  and/or the period of continued
employment of the optionee with the Company, its Parent or its Subsidiaries, and
to  determine  whether  such  contingencies  have  been  met;  to  construe  the
respective  Contracts and the Plan; with the consent of the optionee,  to cancel
or modify an option,  provided such option as modified  would be permitted to be
granted  on such  date  under the terms of the  Plan;  to  prescribe,  amend and
rescind  rules  and  regulations  relating  to the  Plan;  and to make all other
determinations   necessary  or  advisable  for   administering   the  Plan.  The
determinations  of the Committee on the matters  referred to in this Paragraph 3
shall be conclusive.

          4.        ELIGIBILITY. The Committee may, consistent with the purposes
of the Plan,  grant  options  from  time to time,  to key  employees  (including
directors  and  officers  who are key  employees)  of the  Company or any of its
Subsidiaries.  Options granted shall cover such number of shares of Common Stock
as the Committee may determine;  provided,  however,  that the aggregate  market
value  (determined  at the time the option is  granted)  of the shares of Common
Stock for which any  eligible  person may be granted  ISOs under the Plan or any
other plan of the Company, or of a Parent or a Subsidiary of the Company,  which
are  exercisable  for the first time by such  optionee  during any calendar year
shall not exceed  $100,000.  The  $100,000  ISO  limitation  shall be applied by
taking ISOs into account in the order in which they were granted. Any option (or
the  portion  thereof)  granted in excess of such  amount  shall be treated as a
NQSO.

          5.        EXERCISE  PRICE.  The exercise price of the shares of Common
Stock under each option shall be determined by the Committee; provided, however,
that the exercise  price shall not be less than 100% of the fair market value of
the  Common  Stock  subject  to such  option on the date of grant;  and  further
provided,  that if,  at the time an ISO is  granted,  the  optionee  owns (or is
deemed to own under Section 424(d) of the Code) stock  possessing  more than 10%
of the total  combined  voting power of all classes of stock of the Company,  of
any of its Subsidiaries or of a Parent, the exercise price of such ISO shall not
be less than 110% of the fair market value of the Common  Stock  subject to such
ISO on the date of grant.

          The fair market  value of the Common  Stock on any day shall be (a) if
the principal market for the Common Stock is a national securities exchange, the
average between the high and low sales prices of the Common Stock on such day as
reported by such exchange or on a consolidated  tape reflecting  transactions on
such exchange, (b) if the principal market for the

                                       -2-

<PAGE>



Common  Stock is not a national  securities  exchange  and the  Common  Stock is
quoted on the National  Association of Securities  Dealers Automated  Quotations
System  ("NASDAQ"),  and (i) if actual sales price information is available with
respect to the Common Stock,  the average  between the high and low sales prices
of the Common Stock on such day on NASDAQ,  or (ii) if such  information  is not
available,  the average  between the highest bid and the lowest asked prices for
the Common Stock on such day on NASDAQ,  or (c) if the principal  market for the
Common Stock is not a national  securities  exchange and the Common Stock is not
quoted on NASDAQ,  the average  between the highest bid and lowest  asked prices
for the Common  Stock on such day as reported on the NASDAQ OTC  Bulletin  Board
Service or by National Quotation Bureau,  Incorporated or a comparable  service;
provided  that  if  clauses  (a),  (b)  and  (c)  of  this   Paragraph  are  all
inapplicable, or if no trades have been made or no quotes are available for such
day,  the fair  market  value of the Common  Stock  shall be  determined  by the
Committee by any method  consistent with applicable  regulations  adopted by the
Treasury  Department  relating  to  stock  options.  The  determination  of  the
Committee shall be conclusive in determining the fair market value of the stock.

          6.        TERM OF OPTIONS. The term of each option granted pursuant to
the Plan  shall be such term as is  established  by the  Committee,  in its sole
discretion,  at or before the time such  option is granted;  provided,  however,
that the term of each ISO granted pursuant to the Plan shall be for a period not
exceeding ten (10) years from the date of grant thereof, and further,  provided,
that if, at the time an ISO is granted,  the optionee  owns (or is deemed to own
under Section 424(d) of the Code) stock  possessing  more than ten (10%) percent
of the total  combined  voting power of all classes of stock of the Company,  of
any of its  Subsidiaries  or of a  Parent,  the  term of the ISO  shall be for a
period not  exceeding  five (5) years from the date of grant.  Options  shall be
subject to earlier termination as hereinafter provided.

          7.        EXERCISE. An option (or any part or installment thereof), to
the extent then exercisable,  shall be exercised by giving written notice to the
Company  (attention:  President) at its principal  office,  stating which ISO or
NQSO is being  exercised,  specifying the number of shares of Common Stock as to
which such option is being  exercised and  accompanied by payment in full of the
aggregate exercise price therefor (or the amount due on exercise if the Contract
permits installment  payments) (a) in cash or by certified check or (b) with the
consent  of the  Committee  (in the  Contract  or  otherwise),  with  previously
acquired  shares of Common Stock having an aggregate  fair market value,  on the
date of exercise,  equal to the  aggregate  exercise  price of all options being
exercised,  or with any combination of cash, certified check or shares of Common
Stock.  The Committee  may, in its  discretion,  permit  payment of the exercise
price of options by delivery of a properly  executed  exercise notice,  together
with  a  copy  of  irrevocable  instructions  from  the  Optionee  to  a  broker
(acceptable to the  Committee) to deliver  promptly to the Company the amount of
sale or loan proceeds to pay such exercise  price.  To facilitate the foregoing,
the Company may enter into  agreements for  coordinated  procedures  with one or
more brokerage firms.

          A person  entitled  to receive  Common  Stock upon the  exercise of an
option shall not have the rights of a stockholder with respect to such shares of
Common Stock until the date of issuance of a stock  certificate  to him for such
shares; provided, however, that until such stock

                                       -3-

<PAGE>



certificate is issued,  any option holder using  previously  acquired  shares of
Common Stock in payment of an option  exercise  price shall continue to have the
rights of a stockholder with respect to such previously acquired shares.

          No option may be  exercised  in an amount less than 100 shares (or the
remaining shares then covered by the option if less than 100 shares). In no case
may a fraction of a share of Common Stock be purchased or issued under the Plan.

          8.        TERMINATION  OF  EMPLOYMENT.  Any holder of an option  whose
employment with the Company (and its Parent and Subsidiaries) has terminated for
any reason other than his death or  Disability  (as defined in Paragraph 19) may
exercise such option, to the extent exercisable on the date of such termination,
at any  time  within  three  months  after  the  date  of  termination,  but not
thereafter  and in no event  after  the date the  option  would  otherwise  have
expired;  provided,  however,  that if his employment shall be terminated either
(a) for cause,  or (b)  without the consent of the  Company,  said option  shall
terminate immediately upon termination of employment.  Options granted under the
Plan shall not be  affected by any change in the status of the holder so long as
he continues to be a full-time employee of the Company, its Parent or any of the
Subsidiaries  (regardless  of having been  transferred  from one  corporation to
another).

          For the  purposes of the Plan,  an  employment  relationship  shall be
deemed to exist between an individual  and a corporation  if, at the time of the
determination,  the individual was an employee of such  corporation for purposes
of Section  422(a) of the Code. As a result,  an  individual  on military,  sick
leave or other bona fide leave of absence  shall  continue to be  considered  an
employee  for  purposes of the Plan during such leave if the period of the leave
does not exceed 90 days,  or, if longer,  so long as the  individual's  right to
reemployment with the Company (or a related corporation) is guaranteed either by
statute  or by  contract.  If the  period  of  leave  exceeds  90  days  and the
individual's  right to reemployment is not guaranteed by statute or by contract,
the employment  relationship  shall be deemed to have terminated on the 91st day
of such leave.

          Nothing  in the Plan or in any  option  granted  under the Plan  shall
confer on any individual any right to continue in the employ of the Company, its
Parent or any of its Subsidiaries, or interfere in any way with the right of the
Company,  its Parent or any of its  Subsidiaries  to  terminate  the  employee's
employment  at any time  for any  reason  whatsoever  without  liability  to the
Company, its Parent or any of its Subsidiaries.

          9.        DISABILITY  OR  DEATH OF AN  OPTIONEE.  Any  optionee  whose
employment has  terminated by reason of Disability  may exercise his option,  to
the extent exercisable upon the effective date of such termination,  at any time
within one year after such date,  but not  thereafter  and in no event after the
date the option would otherwise have expired.

          If an  optionee  dies (a) while he is  employed  by the  Company,  its
Parent or any of its Subsidiaries, (b) within three months after the termination
of his employment  (unless such termination was for cause or without the consent
of the Company or by reason of Disability) or (c) within one

                                       -4-

<PAGE>



year following the  termination  of his employment by reason of Disability,  the
option may be exercised,  to the extent exercisable on the date of his death, by
his executor,  administrator  or other person at the time entitled by law to his
rights  under such  option,  at any time  within one year after  death,  but not
thereafter  and in no event  after  the date the  option  would  otherwise  have
expired.

          10.       COMPLIANCE WITH  SECURITIES  LAWS. The Committee may require
in its discretion, as a condition to the exercise of any option, that either (a)
a  Registration  Statement  under the  Securities  Act of 1933,  as amended (the
"Securities  Act"), with respect to the shares of Common Stock to be issued upon
such exercise shall be effective and current at the time of exercise,  or (b) in
the opinion of counsel for the Company,  there is an exemption from registration
under the Securities  Act for the issuance of such shares.  Nothing herein shall
be construed as requiring the Company to register  shares  subject to any option
under the Securities  Act. The Committee may require the optionee to execute and
deliver to the Company his  representation  and warranty,  in form and substance
satisfactory to the Committee, that the shares of Common Stock to be issued upon
the  exercise  of the  option are being  acquired  by the  optionee  for his own
account,  for investment  only and not with a view to the resale or distribution
thereof.  In addition,  the  Committee may require the optionee to represent and
warrant in  writing  that any  subsequent  resale or  distribution  of shares of
Common Stock by such optionee  will be made only pursuant to (i) a  Registration
Statement  under the  Securities Act which is effective and current with respect
to the shares of Common Stock being sold, or (ii) a specific  exemption from the
registration requirements of the Securities Act, but in claiming such exemption,
the  optionee  shall prior to any offer of sale or sale of such shares of Common
Stock provide the Company with a favorable  written opinion of counsel,  in form
and sub stance  satisfactory  to the Company,  as to the  applicability  of such
exemption to the proposed sale or distribution.

          In  addition,  if at any time the  Committee  shall  determine  in its
discretion  that the  listing or  qualification  of the  shares of Common  Stock
subject to such option on any securities  exchange or under any applicable  law,
or the consent or approval of any governmental  regulatory body, is necessary or
desirable as a condition to, or in connection with, the granting of an option or
the issue of shares of Common Stock thereunder, such option may not be exercised
in whole or in part  unless  such  listing,  qualification,  consent or approval
shall have been effected or obtained free of any  conditions  not  acceptable to
the Committee.

          11.       STOCK OPTION CONTRACTS. Each option shall be evidenced by an
appropriate  Contract  which  shall  be duly  executed  by the  Company  and the
optionee,  and shall contain such terms and conditions not inconsistent herewith
as may be determined by the Committee.

          12.       ADJUSTMENTS  UPON CHANGES IN COMMON STOCK.  Notwith standing
any other  provisions of the Plan, in the event of any change in the outstanding
Common  Stock by reason of a stock  dividend,  stock split,  stock  combination,
recapitalization,  merger or consolidation in which the Company is the surviving
corporation, reorganization or the like, the aggregate number and kind of shares
subject to the Plan, the aggregate number and kind of shares

                                       -5-

<PAGE>



subject to each  outstanding  option and the  exercise  price  thereof  shall be
appropriately  adjusted by the Board of Directors,  whose determination shall be
conclusive.

          In the event of (a) the liquidation or dissolution of the Company, (b)
a merger or consolidation in which the Company is not the surviving corporation,
or (c) any other capital  reorganization in which more than 50% of the shares of
Common Stock of the Company  entitled to vote in the  election of directors  are
exchanged,  outstanding options shall terminate,  unless other provision is made
therefor in the transaction.

          13.       AMENDMENTS AND TERMINATION OF THE PLAN. The Plan was adopted
by the Board of Directors on September  26, 1991. No option may be granted under
the Plan after  September  25, 2001.  The Board of  Directors,  without  further
approval of the Company's stockholders, may at any time suspend or terminate the
Plan,  in whole or in part, or amend it from time to time in such respects as it
may deem advisable,  including,  without limitation,  in order that ISOs granted
hereunder meet the requirements for "incentive stock options" under the Code, to
comply with applicable  requirements of the Securities Act and the Exchange Act,
and to conform to any change in applicable  law or to  regulations or rulings of
administrative agencies; provided, however, that no amendment shall be effective
without the requisite prior or subsequent  stockholder  approval which would (a)
change  the  class  of  those  eligible  to  receive  options,   (b)  except  as
contemplated  in Paragraph 12,  increase the maximum  number of shares of Common
Stock for which  options may be granted  under the Plan,  (c) extend the term of
the 1991 Plan or (d) materially  increase the benefits to participants under the
Plan. No  termination,  suspension  or amendment of the Plan shall,  without the
consent of the holder of an existing option affected  thereby,  adversely affect
his  rights  under such  option.  The power of the  Committee  to  construe  and
administer  any  options  granted  under the Plan  prior to the  termination  or
suspension of the Plan  nevertheless  shall continue  after such  termination or
during such suspension.

          14.       NON-TRANSFERABILITY  OF OPTIONS. No option granted under the
Plan shall be  transferable  otherwise  than by will or the laws of descent  and
distribution,  and options may be  exercised,  during the lifetime of the holder
thereof, only by him or his legal representatives. Except to the extent provided
above,  options  may not be  assigned,  transferred,  pledged,  hypothecated  or
disposed of in any way (whether by operation of law or otherwise)  and shall not
be subject to execution, attachment or similar process.

          15.       WITHHOLDING TAXES. The Company may (i) require the holder of
an option to pay,  or the  Company  may  withhold,  cash,  and/or  (ii) with the
consent of the  Committee  (in the  Contract or  otherwise),  accept  previously
acquired shares of Common Stock and/or may withhold shares of Common Stock to be
issued  with  respect  to the  option  having an  aggregate  fair  market  value
determined on the date of exercise of the option or date of  disposition  of the
shares  issued  upon  exercise  of the  option  determined  in  accordance  with
Paragraph 5, in each case equal to the amount which it  determines  is necessary
to satisfy its obligation to withhold  Federal,  state and local income taxes or
other  taxes  incurred  by reason of the grant or  exercise  of an option or the
disposition  of the underlying  shares of Common Stock,  as the case may be. The
Company shall not be required to issue

                                       -6-

<PAGE>



any  shares of Common  Stock  pursuant  to any such  option  until all  required
payments have been made.

          16.       LEGENDS;  PAYMENT OF EXPENSES.  The Company may endorse such
legend or legends upon the  certificates  for shares of Common Stock issued upon
exercise  of an  option  under  the  Plan and may  issue  such  "stop  transfer"
instructions  to its transfer  agent in respect of such shares as it determines,
in its discretion, to be necessary or appropriate to (a) prevent a violation of,
or to perfect an exemption from, the registration requirements of the Securities
Act, (b)  implement  the  provisions  of the Plan or any  agreement  between the
Company and the  optionee  with respect to such shares of Common  Stock,  or (c)
permit the Company to determine the occurrence of a "disqualifying disposition,"
as  described  in  Section  421(b) of the Code,  of the  shares of Common  Stock
transferred upon the exercise of an ISO granted under the Plan.

          The Company shall pay all issuance  taxes with respect to the issuance
of shares of Common Stock upon the exercise of an option granted under the Plan,
as well as all fees and expenses incurred by the Company in connection with such
issuance.

          17.       USE OF PROCEEDS.  The cash  proceeds from the sale of shares
of Common  Stock  pursuant to the  exercise  of options  under the Plan shall be
added to the general funds of the Company and used for such  corporate  purposes
as the Board of Directors may determine.

          18.       SUBSTITUTIONS   AND   ASSUMPTIONS   OF  OPTIONS  OF  CERTAIN
CONSTITUENT CORPORATIONS. Anything in this Plan to the contrary notwithstanding,
the Board of  Directors  may,  without  further  approval  by the  stockholders,
substitute  new  options  for prior  options of a  Constituent  Corporation  (as
defined  in  Paragraph  19) or assume  the  prior  options  of such  Constituent
Corporation.

          19.       DEFINITIONS.

                    (a) Subsidiary.  The term  "Subsidiary"  shall have the same
definition as "subsidiary corporation" in Section 424(f) of the Code.

                    (b) Parent. The term "Parent" shall have the same definition
as "parent corporation" in Section 424(e) of the Code.

                    (c)   Constituent   Corporation.   The   term   "Constituent
Corporation"  shall mean any  corporation  which  engages with the Company,  its
Parent or any  Subsidiary in a transaction  to which Section  424(a) of the Code
applies (or would apply if the option  assumed or  substituted  were an ISO), or
any Parent or any Subsidiary of such corporation.

                    (d) Disability. The term "Disability" shall mean a permanent
and total disability within the meaning of Section 22(e)(3) of the Code.


                                       -7-

<PAGE>


          20.       GOVERNING  LAW.  The Plan,  such  options  as may be granted
hereunder  and all  related  matters  shall be  governed  by, and  construed  in
accordance with, the laws of the State of Delaware.

          21.       PARTIAL  INVALIDITY.  The  invalidity  or  illegality of any
provision herein shall not affect the validity of any other provision.

          22.       STOCKHOLDER APPROVAL.  The Plan shall be subject to approval
by a majority of the votes  present in person or by proxy at the next meeting of
the  Company's  stockholders  at which a quorum is present.  No options  granted
hereunder  may be exercised  prior to such  approval,  provided that the date of
grant of any options  granted  hereunder  shall be determined as if the Plan had
not been subject to such approval. Notwithstanding the foregoing, if the Plan is
not approved by a vote of the stockholders of the Company on or before September
25, 1992, the Plan and any options granted hereunder shall terminate.


                                       -8-



<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000065312
<NAME>                        METRO-TEL CORP.
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>               JUN-30-1996
<PERIOD-START>                  JUL-01-1995
<PERIOD-END>                    JUN-30-1996
<CASH>                           311,924
<SECURITIES>                     100,000
<RECEIVABLES>                    726,103
<ALLOWANCES>                      10,000
<INVENTORY>                    1,413,379
<CURRENT-ASSETS>               2,586,660
<PP&E>                           567,612
<DEPRECIATION>                   477,054
<TOTAL-ASSETS>                 3,522,042
<CURRENT-LIABILITIES>            403,038
<BONDS>                                0
                  0
                            0
<COMMON>                          50,757
<OTHER-SE>                     3,054,247
<TOTAL-LIABILITY-AND-EQUITY>   3,522,042
<SALES>                        4,228,556
<TOTAL-REVENUES>               4,239,552
<CGS>                          2,638,168
<TOTAL-COSTS>                  1,432,912
<OTHER-EXPENSES>                       0
<LOSS-PROVISION>                       0
<INTEREST-EXPENSE>                     0
<INCOME-PRETAX>                  168,472
<INCOME-TAX>                      44,000
<INCOME-CONTINUING>              124,472
<DISCONTINUED>                         0
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                     124,472
<EPS-PRIMARY>                       0.06
<EPS-DILUTED>                       0.06
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission