UNITED CAPITAL CORP /DE/
SC 13E4, 1999-08-12
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: UNITED CAPITAL CORP /DE/, 10-Q, 1999-08-12
Next: MICROWAVE POWER DEVICES INC, 10-Q, 1999-08-12



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                ----------------

                                 SCHEDULE 13E-4

           Issuer Tender Offer Statement (Pursuant to Section 13(e)(1)
                     of the Securities Exchange Act of 1934)
                              UNITED CAPITAL CORP.
                                (NAME OF ISSUER)
                              UNITED CAPITAL CORP.
                      (NAME OF PERSON(S) FILING STATEMENT)

                     COMMON STOCK, PAR VALUE $0.10 PER SHARE
                         (TITLE OF CLASS OF SECURITIES)

                                   909912 10 7
                      (CUSIP NUMBER OF CLASS OF SECURITIES)

                                A. F. PETROCELLI
                              UNITED CAPITAL CORP.
                                  9 PARK PLACE
                           GREAT NECK, NEW YORK 11021
                                 (516) 466-6464
       (NAME, ADDRESS AND TELEPHONE NUMBER OF PERSON AUTHORIZED TO RECEIVE
     NOTICES AND COMMUNICATIONS ON BEHALF OF THE PERSON(S) FILING STATEMENT)
                                 With a copy to:

                              STEVEN WOLOSKY, ESQ.
                 OLSHAN GRUNDMAN FROME ROSENZWEIG & WOLOSKY LLP
                                 505 PARK AVENUE
                            NEW YORK, NEW YORK 10022
                                 (212) 753-7200
                            FACSIMILE: (212) 755-1467

                                 August 13, 1999
     (DATE TENDER OFFER FIRST PUBLISHED, SENT OR GIVEN TO SECURITY HOLDERS)

                           CALCULATION OF FILING FEE:

               TRANSACTION                            AMOUNT OF
               VALUATION*:                            FILING FEE:

               $8,750,000                             $1,750.00

- ------------------------
*        Based upon the purchase of 500,000 Shares (the maximum number of Shares
         offered to be  purchased)  at $17.50 per Share (the  maximum  per Share
         purchase  price which may be  selected  by the Company  pursuant to the
         tender offer).
<PAGE>

       / / Check  box if any part of the fee is offset  as  provided  by Rule 0-
11(a)(2) and identify the filing which the offsetting  fee was previously  paid.
Identify the previous filing by registration  statement  number,  or the Form or
Schedule and date of its filing.

                  Amount Previously Paid: __________________
                  Form or Registration No.: ________________
                  Filing Party: ____________________________
                  Date Filed: ______________________________



                                       -2-

<PAGE>
ITEM 1.           SECURITY AND ISSUER.

         (a)      Name: United Capital Corp. (the "Company")

                  Address of Principal Executive Office:
                  9 Park Place
                  Great Neck, New York 11021

         (b)   Title of Securities  Being Sought:  Common Stock, par value $0.10
per share (the "Common Stock").

               Amount outstanding on August 11, 1999: 5,013,647 shares of Common
Stock.

               Information  with respect to the exact amount of securities being
sought and the  consideration  being offered therefor is set forth in "Number of
Shares;  Proration"  beginning on Page 5 in the Offer to Purchase (the "Offer to
Purchase"),  filed as Exhibit (a)(1)  hereto,  which is  incorporated  herein by
reference.  The executive officers,  directors and affiliates of the Issuer have
advised the Issuer that they do not intend to tender any Shares  pursuant to the
Offer.

         (c)  Information  with  respect to the  principal  market for and price
range of the Shares is set forth in "Price Range of Shares" beginning on Page 12
in the Offer to Purchase, which is incorporated herein by reference.

         (d)      Not applicable.

ITEM 2.           SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

         (a)  Information  with respect to source and amount of funds to be used
for the  purchase  of  Shares  is set  forth in  "Source  and  Amount  of Funds"
beginning on Page 14 in the Offer to Purchase,  which is incorporated  herein by
reference.

         (b)      Not Applicable.

ITEM 3.           PURPOSE  OF THE  TENDER  OFFER AND PLANS OR  PROPOSALS  OF THE
                  ISSUER OR AFFILIATE.

                  Information  with  respect to the purpose of the tender  offer
and planned  disposition of the  securities  and possible  effects of the tender
offer is set forth in "Background  and Purpose of the Offer;  Certain Effects of
the Offer" and "Interest of Directors and Executive  Officers;  Transactions and
Arrangements  Concerning the Shares" beginning on Pages 13 and 18, respectively,
in the Offer to Purchase, which are incorporated herein by reference. Other than
as indicated,  there are no current  plans or proposals  that relate to or would
result in:

                  (a)   The  acquisition by any person of additional  securities
of the Issuer, or the disposition of any securities of the Issuer;

                                      -3-

<PAGE>
                  (b)   An extraordinary corporate transaction,  such as merger,
reorganization or liquidation, involving the Issuer or any of its subsidiaries;

                  (c)   A sale or transfer of a material amount of assets of the
Issuer or any of its subsidiaries;

                  (d) Any change in the present board of directors or management
of the Issuer  including,  but not limited to, any plans or  proposals to change
the number or the term of directors,  to fill any existing  vacancy on the board
or to change any  material  term of the  employment  contract  of any  executive
officer;

                  (e)  Any  material  change  in the  present  dividend  rate or
policy, or indebtedness or capitalization of the Issuer;

                  (f)  Any  other  material  change  in the  Issuer's  corporate
structure  or  business  including,  if the  issuer is a  registered  closed-end
investment company, any plans or proposals to make any changes in its investment
policy  for which a vote  would be  required  by  Section  13 of the  Investment
Company Act of 1940;

                  (g) Changes in the  Issuer's  charter,  bylaws or  instruments
corresponding  thereto or other  actions  which may impede  the  acquisition  of
control of the Issuer by any person;

                  (h)  Causing a class of equity  security  of the  Issuer to be
delisted from a national securities exchange, or to cease to be authorized to be
quoted in an inter-dealer  quotation system of a registered  national securities
association;

                  (i) A class of equity security of the Issuer becoming eligible
for termination of registration  pursuant to Section  12(g)(4) of the Securities
Exchange Act of 1934, as amended; or

                  (j) The suspension of the Issuer's  obligation to file reports
pursuant to Section 15(d) of the Securities Exchange Act of 1934, as amended.

ITEM 4.           INTEREST IN SECURITIES OF THE ISSUER.

                  Neither  the Issuer nor any of its  subsidiaries  nor,  to the
knowledge  of the Issuer,  any of its  executive  officers or  directors  or any
associate of any of the foregoing has engaged in any transactions  involving the
Shares  during the 40 business  days prior to the date hereof,  except as is set
forth in  "Interest  of  Directors  and  Executive  Officers;  Transactions  and
Arrangements  Concerning  the  Shares"  beginning  on  Page 18 in the  Offer  to
Purchase, which are incorporated herein by reference.


                                       -4-

<PAGE>
ITEM 5.           CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH
                  RESPECT TO THE ISSUER'S SECURITIES.

                  Neither the Issuer nor, to the knowledge of the Issuer, any of
its  executive  officers,  directors,  or affiliates is a party to any contract,
arrangement,  understanding or relationship  relating  directly or indirectly to
the Offer and the  securities  of the  Issuer,  except as set forth in "Fees and
Expenses"  beginning on Page 21 in the Offer to Purchase,  which is incorporated
herein by reference.

ITEM 6.           PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.

                  Information with respect to persons  employed,  retained or to
be  compensated  by the  Issuer  to make  solicitations  or  recommendations  in
connection  with the tender offer is set forth in "Fees and Expenses"  beginning
on Page 21 in the Offer to Purchase, which is incorporated herein by reference.

ITEM 7.           FINANCIAL INFORMATION.

(a)(1)-(4)        See "Certain Information  Concerning the Company" beginning on
                  Page 14 in the Offer to Purchase, which is incorporated herein
                  by reference.

(b)(1)-(3)        See "Certain Information  Concerning the Company" beginning on
                  Page 14 in the Offer to Purchase, which is incorporated herein
                  by reference.

ITEM 8.           ADDITIONAL INFORMATION.

(a)               Neither the Issuer nor, to the Issuer's knowledge,  any of its
                  executive  officers or  directors  is a party to any  material
                  contract,  arrangement,  understanding or relationship between
                  them and the Issuer  which are  material  to a  decision  by a
                  shareholder  whether  to tender or hold  Shares in the  tender
                  offer.

(b)               There are no applicable regulatory  requirements which must be
                  complied   with  or  approvals   which  must  be  obtained  in
                  connection with the tender offer.

(c)               Not applicable.

(d)               There are no material  pending legal  proceedings  relating to
                  the tender offer.

(e)               Not applicable.


                                       -5-

<PAGE>
ITEM 9.           MATERIAL TO BE FILED AS EXHIBITS.

                  The following  Exhibits are filed herewith or  incorporated by
reference herein to documents previously filed.

(a)      (1)      Form of Offer to Purchase dated August 12, 1999.

         (2)      Form of  Letter of  Transmittal  (including  Certification  of
                  Taxpayer Identification Number on Substitute Form W-9).

         (3)      Form of Notice of Guaranteed Delivery.

         (4)      Form  of  Letter  to  Clients  for  use by  Brokers,  Dealers,
                  Commercial Banks, Trust Companies and Other Nominees.

         (5)      Form of Letter  dated  August 12,  1999 from A.F.  Petrocelli,
                  Chairman, President and Chief Executive Officer of the Issuer,
                  to the Stockholders of the Issuer.

         (6)      Form of Letter to Brokers,  Dealers,  Commercial Banks,  Trust
                  Companies and other Nominees,  dated August 12, 1999 from A.F.
                  Petrocelli, Chairman, President and Chief Executive Officer of
                  the Issuer.

         (7)      Text of Press Release dated August 12, 1999.

(b)               Not Applicable.

(c)               Not applicable.

(d)               Not applicable.

(e)               Not applicable.

(f)               Not applicable.


                                       -6-

<PAGE>
                                    SIGNATURE

         After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

                                        UNITED CAPITAL CORP.

                                        By:  /s/ A.F. Petrocelli
                                             -----------------------------------
                                             A.F. Petrocelli
                                             Chairman, President and
                                             Chief Executive Officer


Dated: August 13, 1999


                                       -7-

<PAGE>
                                  EXHIBIT INDEX



 DESCRIPTION EXHIBIT

         (a)      (1)      Form of Offer to Purchase dated August 12, 1999.
                  (2)      Form   of    Letter   of    Transmittal    (including
                           Certification  of Taxpayer  Identification  Number on
                           Substitute Form W-9).
                  (3)      Form of Notice of Guaranteed Delivery.
                  (4)      Form  of  Letter  to  Clients  for  use  by  Brokers,
                           Dealers,  Commercial Banks, Trust Companies and Other
                           Nominees.
                  (5)      Form of  Letter  dated  August  12,  1999  from  A.F.
                           Petrocelli,  Chairman,  President and Chief Executive
                           Officer of the  Issuer,  to the  Stockholders  of the
                           Issuer.
                  (6)      Form of Letter to Brokers, Dealers, Commercial Banks,
                           Trust Companies and other Nominees,  dated August 12,
                           1999 from A.F.  Petrocelli,  Chairman,  President and
                           Chief Executive Officer of the Issuer.
                  (7)      Press Release dated August 12, 1999.
         (b)               Not Applicable.



                                       -8-

                                    OFFER BY

                              UNITED CAPITAL CORP.

                       TO PURCHASE FOR CASH UP TO 500,000
                           SHARES OF ITS COMMON STOCK
                   AT A PURCHASE PRICE NOT IN EXCESS OF $17.50
                           NOR LESS THAN $15 PER SHARE

                         THE OFFER, PRORATION PERIOD AND
                           WITHDRAWAL RIGHTS EXPIRE AT
                        5:00 P.M., NEW YORK CITY TIME, ON
                SEPTEMBER 30, 1999, UNLESS THE OFFER IS EXTENDED.

                  UNITED CAPITAL CORP., a Delaware  corporation (the "Company"),
hereby invites its stockholders to tender up to 500,000 shares (the "Shares") of
its Common Stock, $0.10 par value per share (the "Common Stock"), to the Company
at prices,  not in excess of $17.50 nor less than $15 per  Share,  specified  by
tendering  stockholders,  upon the terms and subject to the conditions set forth
in this  Offer to  Purchase  and in the  related  Letter of  Transmittal  (which
together constitute the "Offer").  The Company will determine a single per Share
price  (not in excess of $17.50  nor less  than $15 per  Share)  (the  "Purchase
Price")  that it will pay for Shares  properly  tendered  pursuant to the Offer,
taking into account the number of Shares so tendered and the prices specified by
tendering stockholders.  The Company will purchase up to 500,000 Shares (or such
lesser number of Shares as are properly tendered at or below the Purchase Price)
pursuant  to the Offer.  Each  stockholder  who has  properly  tendered  and not
withdrawn  Shares at prices at or below the  Purchase  Price  will  receive  the
Purchase Price,  net to the  stockholder in cash, for all Shares  purchased upon
the terms and subject to the conditions of the Offer. In the event that prior to
5:00 p.m.,  New York City time,  on September  30, 1999,  or such later time and
date to which the Offer may be  extended  by the  Company,  a greater  number of
Shares are properly  tendered and not  withdrawn at or below the Purchase  Price
than will be accepted  for  purchase  by the  Company,  the Company  will accept
Shares for purchase first from Shares properly tendered at or below the Purchase
Price by any stockholder  who, on the date of tender,  beneficially  holds fewer
than 100 Shares ("Odd Lot Holder") and who tenders all Shares beneficially owned
by such Odd Lot Holder and then from all other  Shares  tendered at or below the
Purchase  Price on a pro rata basis.  All Shares not  purchased  pursuant to the
Offer,  including  Shares tendered at prices in excess of the Purchase Price and
Shares not  purchased  because of  proration  or  conditional  tenders,  will be
returned.  The Company reserves the right, in its sole  discretion,  to purchase
more than 500,000 Shares pursuant to the Offer.

                  Please note that if you hold  shares of Common  Stock of Metex
Corporation ("Metex Shares"),  such Metex Shares are exchangeable into Shares on
the  basis of 1.538  Shares  for each one (1)  Metex  Share  and,  based on such
exchange rate, Metex Shares will be accepted as part of the Offer to Purchase.

                  THE OFFER IS NOT CONDITIONED UPON ANY MINIMUM NUMBER OF SHARES
BEING TENDERED. THE OFFER IS, HOWEVER, SUBJECT TO OTHER CONDITIONS.  SEE
SECTION 5.

                  The Shares are traded on the American Stock Exchange  ("AMEX")
under the symbol AFP. On August 11, 1999, the last full trading day prior to the
announcement of the Offer, the closing per Share sales price as reported on AMEX
was $14-7/8.  STOCKHOLDERS ARE URGED TO OBTAIN CURRENT MARKET QUOTATIONS FOR THE
SHARES. SEE SECTION 6.


<PAGE>
                  NEITHER  THE  COMPANY  NOR ITS  BOARD OF  DIRECTORS  MAKES ANY
RECOMMENDATION  TO ANY  STOCKHOLDER  AS TO  WHETHER  TO TENDER OR  REFRAIN  FROM
TENDERING  SHARES.  THE COMPANY HAS BEEN  ADVISED  THAT NO DIRECTOR OR EXECUTIVE
OFFICER OF THE  COMPANY  INTENDS TO TENDER  ANY  SHARES  PURSUANT  TO THE OFFER.
STOCKHOLDERS  MUST MAKE THEIR OWN DECISION  WHETHER TO TENDER SHARES AND, IF SO,
HOW MANY  SHARES TO TENDER  AND THE  PRICE OR PRICES AT WHICH  SHARES  SHOULD BE
TENDERED.


                                       -2-

<PAGE>
                                    IMPORTANT

                  Any  stockholder  desiring to tender all or any portion of his
Shares  should  either (i)  complete  and sign the Letter of  Transmittal  (or a
facsimile  thereof)  in  accordance  with  the  instructions  in the  Letter  of
Transmittal and deliver it and all other required documents to Continental Stock
Transfer & Trust Company (the "Depositary") and either mail or deliver the stock
certificates  for such  Shares to the  Depositary  or follow the  procedure  for
book-entry delivery set forth in Section 2, or (ii) request his broker,  dealer,
commercial  bank,  trust company or other nominee to effect the  transaction for
him. Any stockholder  having Shares registered in the name of a broker,  dealer,
commercial  bank,  trust company or other nominee  should contact such person or
institution if he desires to tender such Shares.

                  Any  stockholder  who  desires  to  tender  Shares  and  whose
certificates for such Shares are not immediately  available or who cannot comply
with the procedure for  book-entry  transfer by the expiration of the Offer must
tender such Shares by following the procedures for guaranteed delivery set forth
in Section 2.  STOCKHOLDERS  MUST PROPERLY COMPLETE THE SECTION OF THE LETTER OF
TRANSMITTAL RELATING TO THE PRICE AT WHICH THEY ARE TENDERING SHARES IN ORDER TO
EFFECT A VALID TENDER OF THEIR SHARES.

                  Questions and requests for assistance or for additional copies
of this Offer to Purchase,  the Letter of  Transmittal  or Notice of  Guaranteed
Delivery may be directed to Innisfree M&A Incorporated (the "Information Agent")
at the  address  and the  telephone  number  set forth on the back cover of this
Offer to Purchase.

The date of this Offer to Purchase is August 12, 1999.

THE COMPANY HAS NOT AUTHORIZED ANY PERSON TO MAKE ANY  RECOMMENDATION  ON BEHALF
OF THE  COMPANY  AS TO  WHETHER  STOCKHOLDERS  SHOULD  TENDER  OR  REFRAIN  FROM
TENDERING  SHARES  PURSUANT TO THE OFFER.  THE COMPANY  HAS NOT  AUTHORIZED  ANY
PERSON TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH
THE OFFER OTHER THAN THOSE  CONTAINED IN THIS OFFER TO PURCHASE OR IN THE LETTER
OF  TRANSMITTAL.  IF  GIVEN  OR  MADE,  ANY  SUCH  RECOMMENDATION  OR  ANY  SUCH
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY THE COMPANY.



                                       -3-

<PAGE>
TO THE HOLDERS OF COMMON STOCK OF
UNITED CAPITAL CORP.:

                                  INTRODUCTION

                  United Capital Corp., a Delaware  corporation (the "Company"),
hereby  invites its  stockholders  to tender shares (the "Shares") of its Common
Stock,  $0.10 par value per share  (the  "Common  Stock"),  to the  Company at a
price,  not in excess of $17.50 nor less than $15 per Share,  specified  by such
stockholders,  upon the terms and  subject to the  conditions  set forth in this
Offer  to  Purchase  and the  related  Letter  of  Transmittal  (which  together
constitute  the  "Offer").  The Company will  determine a single per Share price
(not in excess of $17.50 nor less than $15 per  Share)  (the  "Purchase  Price")
that it will pay for Shares properly tendered pursuant to the Offer, taking into
account the number of Shares so tendered  and the prices  specified by tendering
stockholders.  The Company  will  purchase up to 500,000  Shares (or such lesser
number of Shares  as are  properly  tendered  at or below  the  Purchase  Price)
pursuant to the Offer.  The Company  reserves the right, in its sole discretion,
to  purchase  more than  500,000  Shares  pursuant  to the  Offer.  The Board of
Directors of the Company has concluded  that the purchase of Shares  pursuant to
the Offer is a prudent use of the Company's financial resources.

         THIS OFFER IS NOT  CONDITIONED  UPON ANY MINIMUM NUMBER OF SHARES BEING
TENDERED. THE OFFER IS, HOWEVER, SUBJECT TO OTHER CONDITIONS. SEE SECTION 5.

                  All stockholders who have properly  tendered and not withdrawn
their Shares at prices at or below the Purchase  Price will receive the Purchase
Price,  net to the stockholder in cash, for all Shares  purchased upon the terms
and subject to the conditions of the Offer, including the provisions relating to
proration and conditional  tenders described herein. If, prior to the Expiration
Date (as defined in Section 1), more than 500,000 Shares (or such greater number
of Shares as the  Company  may elect to  purchase  pursuant  to the  Offer)  are
properly tendered at or below the Purchase Price and not withdrawn,  the Company
will accept  Shares for  purchase  first from all Odd Lot Holders (as defined in
Section 1) who properly  tender all their Shares at or below the Purchase  Price
and then on a pro rata basis from all other  stockholders  who  properly  tender
Shares at or below the Purchase Price. If any stockholder tenders Shares held by
him and  does not wish to have  such  Shares  purchased  pursuant  to the  Offer
subject  to  proration,  such  stockholder  may  tender  Shares  subject  to the
condition  that a  designated  number or none of such Shares be purchased in the
event of proration. See Sections 1 and 2. The Company will return all Shares not
purchased under the Offer,  including Shares tendered at prices greater than the
Purchase  Price and Shares not  purchased  because of proration  or  conditional
tenders.  Tendering  stockholders will not be obligated to pay brokerage fees or
commissions  or,  except  as  set  forth  in  Instruction  7 of  the  Letter  of
Transmittal,  stock  transfer  taxes on the  purchase  of Shares by the  Company
pursuant to the Offer.  In addition,  the Company will pay all fees and expenses
of the Depositary and the Information Agent in connection with the Offer.

                  NEITHER  THE  COMPANY  NOR ITS  BOARD OF  DIRECTORS  MAKES ANY
RECOMMENDATION  TO ANY  STOCKHOLDER  AS TO  WHETHER  TO TENDER OR  REFRAIN  FROM
TENDERING  SHARES.  THE COMPANY HAS BEEN  ADVISED  THAT NO DIRECTOR OR EXECUTIVE
OFFICER OF THE  COMPANY  INTENDS TO TENDER  ANY  SHARES  PURSUANT  TO THE OFFER.
STOCKHOLDERS  MUST MAKE THEIR OWN DECISION  WHETHER TO TENDER SHARES AND, IF SO,
HOW MANY  SHARES TO TENDER  AND THE  PRICE OR PRICES AT WHICH  SHARES  SHOULD BE
TENDERED.

                  As of August 11, 1999 there were outstanding 5,013,647 Shares.
The  500,000  Shares  that  the  Company  is  offering  to  purchase   represent
approximately 10% of the Shares  outstanding at that date. The Shares are traded
on the  American  Stock  Exchange  ("AMEX")  under the symbol AFP. On August 11,
1999, the last full trading day on AMEX prior to the  announcement of the Offer,
the closing per Share sale price was $14-7/8.

                                       -4-

<PAGE>
STOCKHOLDERS ARE URGED TO OBTAIN CURRENT MARKET QUOTATIONS FOR THE SHARES.
SEE SECTION 6.

                  Any Shares acquired by the Company  pursuant to the Offer will
be canceled and will be returned to the status of authorized but unissued shares
of Common  Stock.  Such Shares will be available  for  reissuance by the Company
without  further  stockholder  action for general or other  corporate  purposes,
including stock options, stock splits or dividends, acquisitions and the raising
of  additional  capital  for use in the  Company's  business.  Except  for stock
options, the Company has no current plans for any such uses of such Shares.

                                    THE OFFER

1.  NUMBER OF SHARES; PRORATION

                  Upon the terms and subject to the conditions of the Offer, the
Company  will  accept for payment and  purchase  up to 500,000  Shares,  or such
lesser number of Shares as are properly  tendered at or below the Purchase Price
at or prior to the  Expiration  Date (as defined  herein),  and not withdrawn in
accordance with Section 3. The term "Expiration  Date" means 5:00 p.m., New York
City time, on September 30, 1999,  unless the Company,  in its sole  discretion,
shall have  extended the period of time during which the Offer is open, in which
event the term  "Expiration  Date"  shall  refer to the latest  time and date at
which the Offer, as so extended by the Company,  shall expire. For a description
of the  Company's  right to extend the period of time during  which the Offer is
open, and to delay,  terminate or amend the Offer,  see Section 14. If the Offer
is  oversubscribed,  Shares tendered at or below the Purchase Price prior to the
Expiration Date will be subject to proration.  The proration period also expires
on the Expiration Date.

                  The Company will, upon the terms and subject to the conditions
of the Offer,  determine the Purchase Price that it will pay for Shares properly
tendered  pursuant  to the Offer,  taking  into  account the number of Shares so
tendered and the prices  specified by tendering  stockholders.  The Company will
determine a single per Share Purchase Price that it will pay for Shares properly
tendered  pursuant  to the Offer,  taking  into  account the number of Shares so
tendered and the prices  specified by the  tendering  stockholders.  The Company
will  purchase  up to  500,000  Shares (or such  lesser  number of Shares as are
properly  tendered at or below the  Purchase  Price)  pursuant to the Offer.  In
addition,  the Company reserves the right, in its sole  discretion,  to purchase
more than 500,000 Shares pursuant to the Offer.

                  If (i) the Company increases or decreases the price to be paid
for Shares,  or the Company increases the number of Shares being sought and such
increase  in the number of Shares  being  sought  exceeds 2% of the  outstanding
Shares,  or the Company decreases the number of Shares being sought and (ii) the
Offer is scheduled to expire at any time earlier than the expiration of a period
ending on the tenth business day from,  and  including,  the date that notice of
such  increase  or  decrease  is first  published,  sent or given in the  manner
described in Section 14, the Offer will be extended until the expiration of such
period of ten business  days.  For purposes of the Offer, a "business day" means
any day other than a Saturday,  Sunday or federal  holiday  and  consists of the
time period from 12:01 a.m. through 12:00 midnight, New York City time.

                  In accordance with Instruction 5 of the Letter of Transmittal,
each stockholder desiring to tender Shares must specify the price, not in excess
of $17.50 nor less than $ 15 per Share, at which such  stockholder is willing to
have Shares purchased by the Company.  As promptly as practicable  following the
Expiration Date, the Company will determine the Purchase Price (not in excess of
$17.50 nor less than $15 per Share) that will allow it to purchase up to 500,000
Shares properly  tendered and not withdrawn by the Expiration  Date. As promptly
as  practicable  thereafter,  the Company  will  publicly  announce the Purchase
Price,  and upon the terms and subject to the conditions of the Offer (including
the proration  provisions  described herein), all stockholders who have properly
tendered and not withdrawn  Shares at prices at or below the Purchase Price will
receive the Purchase  Price for all Shares  purchased.  All Shares not purchased
pursuant  to the Offer,  including  Shares  tendered  at prices in excess of the
Purchase  Price and Shares not  purchased  because of proration  or  conditional
tenders, will be returned to the tendering stockholders at the Company's expense
as promptly as practicable following the Expiration Date.

                                       -5-

<PAGE>
                  If the number of Shares  properly  tendered by the  Expiration
Date at prices at or below the Purchase Price,  and not withdrawn,  is less than
or equal to 500,000 (or such  greater  number of Shares as the Company may elect
to purchase pursuant to this Offer) the Company will, upon the terms and subject
to the  conditions of this Offer,  purchase at the Purchase  Price all Shares so
tendered.

                  If the number of Shares  properly  tendered by the  Expiration
Date at prices at or below the Purchase  Price,  and not  withdrawn,  is greater
than  500,000  (or such  greater  number of Shares as the  Company  may elect to
purchase pursuant to the Offer), the Company will, upon the terms and subject to
the  conditions of the Offer,  purchase at the Purchase Price 500,000 Shares (or
such greater number of Shares) in the following order of priority:  (i) Odd Lots
(as hereinafter defined),  (ii) Shares unconditionally  tendered at or below the
Purchase Price by the Expiration  Date on a pro rata basis (with  adjustments to
avoid  the  purchase  of  fractional  Shares),  and (iii)  Shares  conditionally
tendered at or below the Purchase Price by the Expiration  Date selected by lot.
See the discussion below for further information relating to conditional tenders
of Shares.

                  For  purposes  of the  Offer,  the term "Odd  Lots"  means all
Shares properly tendered, in accordance with the procedures set forth in Section
2, by the  Expiration  Date at  prices at or below  the  Purchase  Price and not
withdrawn,  by or on behalf of stockholders ("Odd Lot Holders") who, on the date
of tender, beneficially hold fewer than 100 Shares. As set forth above, Odd Lots
will be accepted for purchase before any proration. In order to qualify for this
preference,  an Odd Lot Holder must  properly  tender at a price at or below the
Purchase  Price  all  Shares  beneficially  owned  by him and  must  not  make a
conditional tender.  Partial tenders will not qualify for this preference.  This
preference  is not  available to holders of 100 or more Shares,  even if holders
have separate stock  certificates for fewer than 100 Shares.  Any Odd Lot Holder
wishing to tender all Shares  beneficially owned free of proration must complete
the box captioned "Odd Lots" on the Letter of Transmittal and, if applicable, on
the Notice of Guaranteed Delivery. Stockholders owning an aggregate of less than
100 Shares whose Shares are purchased  pursuant to the Offer not only will avoid
the payment of brokerage commissions, but also will avoid any applicable odd-lot
discounts otherwise payable on a sale of their Shares in an AMEX transaction.

                  The Company reserves the right, but will not be obligated,  to
purchase  all  Shares  properly  tendered  and not  withdrawn,  at or below  the
Purchase  Price,  by any  stockholder  who  has so  tendered  all  Shares  owned
beneficially  or of record  and as a result of any  proration  would then own an
aggregate of fewer than 100 Shares. In addition, the Company reserves the right,
but will not be obligated,  to purchase in excess of 500,000 Shares  pursuant to
the Offer to avoid proration.

                  As  described  in Section  13,  the number of Shares  that the
Company  will  purchase  from a  stockholder  may affect the federal  income tax
consequences  to the  stockholder of such purchase and therefore may be relevant
to a stockholder's decision whether to tender Shares. If any stockholder tenders
Shares  held by him and does not wish to have such Shares  subject to  proration
before  purchase,  such  stockholder  may tender Shares subject to the condition
that at least a designated  minimum  number or none of such Shares be purchased.
Any stockholder desiring to make such a conditional tender should so indicate in
the box  captioned  "Conditional  Tender" on the Letter of  Transmittal  and, if
applicable,   on  the  Notice  of  Guaranteed  Delivery.  It  is  the  tendering
stockholder's  responsibility  to determine  the minimum  number of Shares to be
tendered.  Stockholders  should  consult  their tax advisors with respect to the
effects of proration of the Offer and the  advisability  of making a conditional
tender. See Section 13.

                  If as a  result  of  proration  the  number  of  Shares  to be
purchased from any stockholder  making a conditional tender is reduced below the
minimum number specified by such stockholder,  such tender will automatically be
regarded as withdrawn, except as provided below, and all Shares tendered by such
stockholder  will be returned as promptly as  practicable  after the  Expiration
Date at the Company's expense. If so many conditional tenders are withdrawn that
the total number of Shares available for purchase by the Company falls below the
number of Shares  that the Company has  determined  to purchase  pursuant to the
Offer,  then,  to the extent  feasible,  the Company will select  enough of such
conditional  tenders,  which would otherwise have been withdrawn,  to enable the
Company to purchase  such  desired  number of Shares.  In  selecting  among such
conditional  tenders, the Company will select by lot and will limit its purchase
in each case to the designated minimum number of Shares to be purchased.


                                       -6-

<PAGE>

 2.  PROCEDURE FOR TENDERING SHARES

                  Proper Tender of Shares.  To validly tender Shares pursuant to
the  Offer,  either  (i) a  properly  completed  and  duly  executed  Letter  of
Transmittal (or facsimile  thereof) with any required  signature  guarantees and
any other  documents  required by the Letter of Transmittal  must be received by
the  Depositary  at its  address  set forth on the back  cover of this  Offer to
Purchase,  and either (a)  certificates  for the Shares to be  tendered  must be
received by the  Depositary  at such address or (b) such Shares must be tendered
pursuant  to the  procedures  for  book-entry  transfer  described  below (and a
confirmation  of such tender  received by the  Depositary),  in each case by the
Expiration Date, or (ii) the guaranteed  delivery procedure described below must
be followed.

                  In accordance with Instruction 5 of the Letter of Transmittal,
each stockholder  desiring to tender Shares pursuant to the Offer must indicate,
in the box  captioned  "Price (In  Dollars)  Per Share at Which Shares Are Being
Tendered" in the Letter of  Transmittal,  the price (in  multiples of $0.125) at
which such Shares are being tendered.  IF A STOCKHOLDER DESIRES TO TENDER SHARES
IN  SEPARATE  LOTS AT A  DIFFERENT  PRICE FOR EACH LOT,  SUCH  STOCKHOLDER  MUST
COMPLETE A SEPARATE  LETTER OF TRANSMITTAL FOR EACH LOT AND PRICE AT WHICH HE IS
TENDERING SHARES.  THE SAME SHARES CANNOT BE TENDERED (UNLESS PROPERLY WITHDRAWN
PREVIOUSLY IN ACCORDANCE WITH THE TERMS OF THE OFFER) AT MORE THAN ONE PRICE. IN
ORDER TO TENDER  SHARES  PROPERLY,  A PRICE BOX, BUT ONLY ONE PRICE BOX, ON EACH
LETTER OF TRANSMITTAL MUST BE CHECKED.

                  In addition,  Odd Lot Holders who tender all their Shares must
complete  the box  captioned  "Odd Lots" in the Letter of  Transmittal  and,  if
applicable,  on the Notice of  Guaranteed  Delivery  in order to qualify for the
preferential  treatment  available to Odd Lot Holders as set forth in Section 1.
Stockholders desiring to make a conditional tender of their Shares must complete
the box  captioned  "Conditional  Tender" in the Letter of  Transmittal  and, if
applicable, on the Notice of Guaranteed Delivery.

                  Book-Entry Delivery.  The Depositary will establish an account
with respect to the Shares at The  Depository  Trust  Company  (the  "Book-Entry
Transfer  Facilities")  for purposes of the Offer within two business days after
the  date of  this  Offer  to  Purchase.  Any  financial  institution  that is a
participant in the system of any Book-Entry  Transfer Facility may make delivery
of Shares by causing such Book-Entry  Transfer  Facility to transfer such Shares
into  the  Depositary's  account  in  accordance  with  the  procedures  of such
Book-Entry  Transfer  Facility.  However,  although  delivery  of Shares  may be
effected  through  book-entry  transfer  into  the  Depositary's  account  at  a
Book-Entry  Transfer Facility,  a properly completed and duly executed Letter of
Transmittal (or facsimile  thereof) with any required  signature  guarantees and
any other required documents must, in any case, be received by the Depositary at
the  address  set  forth on the  back  cover of this  Offer to  Purchase  by the
Expiration Date, or the guaranteed  delivery  procedure  described below must be
complied  with  by  the  tendering  stockholder.   DELIVERY  OF  THE  LETTER  OF
TRANSMITTAL AND ANY OTHER REQUIRED  DOCUMENTS TO A BOOK-ENTRY  TRANSFER FACILITY
DOES NOT CONSTITUTE DELIVERY TO THE DEPOSITARY.

                  Signature  Guarantees.  No signature  guarantee is required on
the  Letter  of  Transmittal  if the  Letter  of  Transmittal  is  signed by the
registered  holder of the Shares  exactly as the name of the  registered  holder
appears on the certificate (which term, for purposes of this Section 2, includes
any  participant  in a  Book-Entry  Transfer  Facility  whose name  appears on a
security  position listing as the owner of the Shares) tendered  therewith,  and
payment  is to be made  directly  to such  registered  holder,  or if Shares are
tendered  for the  account of a  financial  institution  that is a member of the
Securities  Transfer  Agents  Medallion  Program,  the Stock Exchange  Medallion
Program a member of the Stock Transfer  Association's approved medallion program
(such as STAMP,  GEMP or MSP) or a commercial  bank or trust  company  having an
office,  branch or agency in the United  States (each such entity,  an "Eligible
Institution").  In all other cases,  all signatures on the Letter of Transmittal
must be guaranteed by an Eligible  Institution.  See Instruction 1 of the Letter
of Transmittal.  If a certificate  representing Shares is registered in the name
of a person other than the signatory of a Letter of  Transmittal,  or if payment
is to be made or Shares not  purchased  or tendered are to be issued to a person
other than the registered owner, the certificate must be endorsed or accompanied
by an appropriate stock power, in either

                                       -7-
<PAGE>
case  signed  exactly  as  the  name  of the  registered  owner  appears  on the
certificate  with the signature on the certificate or stock power  guaranteed by
an Eligible Institution.

                  Method of  Delivery.  THE METHOD OF DELIVERY OF SHARES AND ALL
OTHER REQUIRED DOCUMENTS IS AT THE OPTION AND RISK OF THE TENDERING STOCKHOLDER.
IF CERTIFICATES  FOR SHARES ARE TO BE SENT BY MAIL,  REGISTERED MAIL WITH RETURN
RECEIPT REQUESTED, PROPERLY INSURED, IS RECOMMENDED.

                  Backup  Federal  Income Tax  Withholding.  To  prevent  backup
federal income tax withholding  equal to 31% of the gross payments made pursuant
to the Offer,  each  stockholder  who does not otherwise  establish an exemption
from such withholding must notify the Depositary of such  stockholder's  correct
taxpayer  identification  number (or  certify  that such  taxpayer is awaiting a
taxpayer  identification  number)  and  provide  certain  other  information  by
completing a Substitute Form W-9 included in the Letter of Transmittal.  Foreign
stockholders  are  required  to  submit a Form  W-8 in  order  to  avoid  backup
withholding.

                  EACH  STOCKHOLDER  SHOULD  CONSULT  HIS OWN TAX  ADVISOR AS TO
WHETHER  SUCH  STOCKHOLDER  IS  SUBJECT  TO OR EXEMPT  FROM  FEDERAL  INCOME TAX
WITHHOLDING.

                  Guaranteed Delivery. If a stockholder desires to tender Shares
pursuant to the Offer and cannot  deliver  certificates  for such Shares (or the
procedures  for  book-entry  transfer  cannot be completed on a timely basis) or
time will not permit  all  required  documents  to reach the  Depositary  by the
Expiration  Date,  such  Shares  may  nevertheless  be  tendered  if  all of the
following conditions are met:

(i)          such tender is made by or through an Eligible Institution;

(ii)         a  properly  completed  and  duly  executed  Notice  of  Guaranteed
             Delivery   substantially  in  the  form  provided  by  the  Company
             (indicating  the price at which the Shares are being  tendered)  is
             received by the  Depositary  (as provided  below) by the Expiration
             Date; and

(iii)        the certificates for such Shares (or a confirmation of a book-entry
             transfer of such Shares into the Depositary's account at one of the
             Book-Entry Transfer Facilities), together with a properly completed
             and duly executed Letter of Transmittal (or facsimile  thereof) and
             any other  documents  required  by the Letter of  Transmittal,  are
             received by the Depositary within three AMEX trading days after the
             date the Depositary receives such Notice of Guaranteed Delivery.

                  The Notice of Guaranteed  Delivery may be delivered by hand or
transmitted by telegram, telex, facsimile transmission or mail to the Depositary
and must include a guarantee by an Eligible Institution in the form set forth in
such Notice.

                  Determination  of  Validity;  Rejection  of Shares;  Waiver of
Defects; No Obligation to Give Notice of Defects. All questions as to the number
of Shares to be accepted,  the price to be paid therefor,  the form of documents
and the validity,  eligibility  (including  time of receipt) and  acceptance for
payment of any tender of Shares will be determined  by the Company,  in its sole
discretion,  which determination shall be final and binding on all parties.  The
Company  reserves  the  absolute  right to reject  any or all  tenders of Shares
determined  by it not to be in proper form or the  acceptance  for payment of or
payment for which may be unlawful.  The Company also reserves the absolute right
to waive any of the conditions of the Offer or any defect or irregularity in any
tender of Shares.  No tender of Shares will be deemed to be properly  made until
all defects and irregularities  have been cured or waived.  None of the Company,
the Information Agent, the Depositary or any other person will be under any duty
to give  notification  of any  defect or  irregularity  in  tenders or incur any
liability for failure to give any such notice.

                                       -8-

<PAGE>
                  Tender  Constitutes an Agreement.  The proper tender of Shares
pursuant  to any one of the  procedures  described  above  will  constitute  the
tendering stockholder's  acceptance of the terms and conditions of the Offer and
a binding agreement between the tendering stockholder and the Company.

                  It  is  a  violation  of  Rule  14e-4  promulgated  under  the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), for a person,
directly or  indirectly,  to tender  shares for such  stockholder's  own account
unless,  at the time of the tender and at the end of the proration  period,  the
person so  tendering  (i) has a net long  position  equal to or greater than the
amount of (a) Shares tendered or (b) other  securities  immediately  convertible
into, or exercisable or exchangeable  for the amount of Shares tendered and will
acquire such Shares for tender by conversion, exercise or exchange of such other
securities,  and (ii) will cause such Shares to be delivered in accordance  with
the terms of the Offer. Rule 14e-4 promulgated under the Exchange Act provides a
similar restriction  applicable to the tender or guarantee of a tender on behalf
of another  person.  The tender of Shares  pursuant to any one of the procedures
described  above will constitute the tendering  stockholder's  acceptance of the
terms and  conditions  of the Offer as well as his  representation  and warranty
that (A) such  stockholder  has a net long position in the Shares being tendered
within the meaning of Rule 14e-4  promulgated under the Exchange Act and (B) the
tender of such Shares  complies with Rule 14e-4  promulgated  under the Exchange
Act.

3.  WITHDRAWAL RIGHTS

                  Except as  otherwise  provided in this  Section 3,  tenders of
Shares  pursuant to the Offer will be irrevocable.  Shares tendered  pursuant to
the Offer may be withdrawn at any time prior to the Expiration  Date and, unless
theretofore  accepted  for  payment by the  Company as provided in this Offer to
Purchase,  may also be withdrawn  after 12:00  Midnight,  New York City time, on
September 30, 1999.

                  For a  withdrawal  to be  effective,  a written,  telegraphic,
telex or facsimile  transmission notice of withdrawal must be timely received by
the Depositary at one of its addresses set forth on the back cover of this Offer
to Purchase.  Any such notice of withdrawal  must specify the name of the person
who  tendered the Shares to be  withdrawn,  the number of Shares to be withdrawn
and the name of the registered  holder, if different from that of the person who
tendered  such  Shares.  If the  certificates  have been  delivered or otherwise
identified to the Depositary,  then, prior to the release of such  certificates,
the tendering stockholder must submit the serial numbers shown on the particular
certificates  evidencing  the Shares to be  withdrawn  and the  signature on the
notice of withdrawal  must be guaranteed by an Eligible  Institution,  except in
the case of Shares  tendered  by an  Eligible  Institution.  If Shares have been
tendered pursuant to the procedure for book-entry  transfer set forth in Section
2, the notice of withdrawal  must specify the name and the number of the account
at the applicable Book-Entry Transfer Facility to be credited with the withdrawn
Shares and otherwise comply with the procedures of such facility.  All questions
as to the form and validity (including time of receipt) of notices of withdrawal
will be determined by the Company,  in its sole discretion,  which determination
shall be final and binding. None of the Company, the Depositary, the Information
Agent or any other  person  shall be obligated to give any notice of any defects
or  irregularities  in any notice of withdrawal and none of them shall incur any
liability  for failure to give any such notice.  Any Shares  properly  withdrawn
will  thereafter  be deemed not  tendered  for  purposes of the Offer.  However,
withdrawn  Shares  may be  re-tendered  prior  to the  Expiration  Date by again
following any of the procedures described in Section 2.

                  If,  as a result  of  proration,  the  number  of Shares to be
purchased from any stockholder  making a conditional tender is reduced below the
minimum number specified by such stockholder,  such tender will automatically be
regarded as withdrawn.

                  If the Company  extends the Offer,  is delayed in its purchase
of Shares or is unable to purchase  Shares pursuant to the Offer for any reason,
then, without prejudice to the Company's rights under the Offer, the Depositary
may,  subject to  applicable  law,  retain on behalf of the Company all tendered
Shares,  and such  Shares may not be  withdrawn  except to the extent  tendering
stockholders  are entitled to  withdrawal  rights as described in this Section 3
subject to Rule  13e-4(f)(5)  under the  Exchange  Act which  provides  that the
issuer making the tender offer shall either

                                       -9-

<PAGE>
pay the consideration offered, or return the tendered securities, promptly after
the termination or withdrawal of the tender offer.

4.  ACCEPTANCE FOR PAYMENT OF SHARES AND PAYMENT OF PURCHASE PRICE

                  Upon the  terms and  subject  to the  conditions  of the Offer
(including proration),  and promptly after the Expiration Date, the Company will
determine  a single per Share  Purchase  Price (not in excess of $17.50 nor less
than  $15 per  Share)  that it will pay for  Shares  properly  tendered  and not
withdrawn,  taking  into  account the number of Shares  tendered  and the prices
specified by tendering  stockholders.  The Company will accept for payment up to
500,000  Shares,  or such lesser number of Shares,  as provided in Section 1, as
are properly  tendered and not withdrawn at or below the Purchase Price, as soon
as practicable  after the Expiration  Date.  Following the  determination of the
Purchase Price,  the Company will announce the Purchase  Price,  and payment for
Shares accepted for payment pursuant to the Offer will be made promptly (subject
to possible  delay in the event of proration)  but only after timely  receipt by
the Depositary of certificates  for Shares (or of a confirmation of a book-entry
transfer of such Shares into the  Depositary's  account at one of the Book-Entry
Transfer  Facilities),   a  properly  completed  and  duly  executed  Letter  of
Transmittal  (or manually  executed  facsimile  thereof) and any other  required
documents.

                  For purposes of the Offer,  the Company will be deemed to have
accepted  for payment,  subject to  proration,  Shares  tendered at or below the
Purchase  Price and not  withdrawn  if, as and when the  Company  gives  oral or
written  notice to the  Depositary of its  acceptance of such Shares for payment
pursuant to the Offer.  Payment for Shares to be purchased pursuant to the Offer
will be made by depositing the aggregate Purchase Price for such Shares with the
Depositary,  which  will act as agent  for the  tendering  stockholders  for the
purpose of receiving  payment from the Company and transmitting such payments to
tendering stockholders.

                  In the event of  proration,  the Company  will  determine  the
proration  factor and pay for those tendered Shares accepted for payment as soon
as practicable after the Expiration Date;  however,  the Company does not expect
to  be  able  to  announce  the  final  results  of  any  such  proration  until
approximately five AMEX trading days after the Expiration Date. Certificates for
all Shares not purchased,  including all Shares  tendered at prices in excess of
the Purchase  Price and Shares not  purchased  due to  proration or  conditional
tenders,  will be  returned  (or, in the case of Shares  tendered by  book-entry
transfer,  such Shares will be  credited to the account  maintained  within such
Book-Entry  Transfer  Facility by the participant  therein who so delivered such
Shares) as soon as practicable  after the Expiration  Date or termination of the
Offer without expense to the tendering stockholder.  Under no circumstances will
interest  be paid by the Company by reason of any delay in paying for any Shares
or  otherwise.  In addition,  if certain  events  occur,  the Company may not be
obligated to purchase the Shares pursuant to the Offer. See Section 5.

                  The Company will pay all stock transfer taxes, if any, payable
on the transfer to it of Shares  purchased  pursuant to the Offer.  If, however,
payment  of the  Purchase  Price  is to be made  to,  or (in  the  circumstances
permitted  by the Offer) if Shares not tendered or not accepted for purchase are
to be registered in the name of any person other than the registered  owner,  or
if tendered certificates are registered in the name of any person other than the
person  signing  the Letter of  Transmittal,  the  amount of all stock  transfer
taxes,  if any (whether  imposed on the registered  owner or such other person),
payable on account of the  transfer to such  person  will be  deducted  from the
Purchase  Price unless  evidence  satisfactory  to the Company of the payment of
such taxes or exemption therefrom is submitted.  See Instruction 7 of the Letter
of Transmittal.

                  ANY TENDERING STOCKHOLDER OR OTHER PAYEE WHO FAILS TO COMPLETE
FULLY AND SIGN THE SUBSTITUTE FORM W-9 INCLUDED IN THE LETTER OF TRANSMITTAL MAY
BE SUBJECT  TO  REQUIRED  FEDERAL  INCOME  TAX  WITHHOLDING  OF 31% OF THE GROSS
PROCEEDS  PAID TO SUCH  STOCKHOLDER  OR OTHER PAYEE  PURSUANT TO THE OFFER.  SEE
SECTION 2.

                                      -10-

<PAGE>
5.  CERTAIN CONDITIONS OF THE OFFER

                  Notwithstanding  any other provision of the Offer, the Company
shall not be  required  to accept for  payment or purchase or pay for any Shares
tendered and may terminate or amend the Offer or may postpone the acceptance for
payment  of, or the payment  for,  Shares  tendered,  if at any time on or after
September 30, 1999, but on or before the  Expiration  Date, any of the following
events shall have occurred (or shall have been determined by the Company to have
occurred)  which, in the Company's sole judgment in any such case and regardless
of the  circumstances  (including any action or omission to act by the Company),
makes it  inadvisable  to  proceed  with the Offer or with such  acceptance  for
purchase or payment:

                  (a) There shall have occurred (i) the  commencement  of a war,
             armed  hostilities  or other  international  or  national  calamity
             directly  or  indirectly  involving  the  United  States,  (ii) any
             general  suspension  of trading  in, or  limitation  on prices for,
             securities   on  any  national   securities   exchange  or  in  the
             over-the-counter   market,  (iii)  the  declaration  of  a  banking
             moratorium or any suspension of payments in respect of banks in the
             United States, (iv) any limitation by any governmental,  regulatory
             or  administrative  authority or agency or any other event that, in
             the sole  judgment of the Company,  might  affect the  extension of
             credit by banks or other lending institutions, (v) a decline in the
             last sales price of the Shares of more than 15% as reported on AMEX
             measured  from the close of business on August 11,  1999,  (vi) any
             change in the general  political,  market,  economic  or  financial
             conditions  in the  United  States or  abroad  that has or may have
             material  adverse   significance  with  respect  to  the  Company's
             business,  operations or prospects or the trading in the Shares, or
             (vii) any decline in the Dow Jones Industrial  Average of more than
             15%, measured from the close of business on August 11, 1999; or

                  (b) There shall have been  threatened,  instituted  or pending
             any  action  or  proceeding  by  any  government  or   governmental
             authority  or  regulatory  or  administrative  agency,  domestic or
             foreign,  or by any other person,  domestic or foreign,  before any
             court or  governmental  authority or regulatory  or  administrative
             agency,  domestic or foreign,  (i)  challenging  or seeking to make
             illegal,  or delay or otherwise directly or indirectly  restrain or
             prohibit the making of the Offer,  the acceptance for payment of or
             payment for some or all of the Shares by the  Company or  otherwise
             directly or  indirectly  relating in any manner to or affecting the
             Offer, or (ii) that otherwise, in the sole judgment of the Company,
             has or  may  have  a  material  adverse  effect  on  the  business,
             financial condition, income, operations or prospects of the Company
             or its  subsidiaries  taken  as a  whole  or has or may  materially
             impair the contemplated benefits of the Offer to the Company; or

                  (c) There  shall have been any action  threatened,  pending or
             taken  or  approval  withheld  or any  statute,  rule,  regulation,
             judgment  or  order  or  injunction  proposed,   sought,   enacted,
             enforced, promulgated,  amended, issued or deemed applicable to the
             Offer  or the  Company  or any of its  subsidiaries  by any  court,
             governmental  authority or  regulatory  or  administrative  agency,
             domestic  or  foreign,  that,  in the sole  judgment of the Company
             might,  directly or indirectly,  result in any of the  consequences
             referred to in clauses (i) or (ii) of paragraph (b) above; or

                  (d) A tender or  exchange  offer for some or all of the Shares
             (other  than the  Offer) or a  proposal  with  respect to a merger,
             consolidation  or other business  combination with or involving the
             Company or any  subsidiary  shall have been  proposed to be made or
             shall have been made by another person; or

                  (e) Any  entity,  person or  "group"  (as that term is used in
             Section  13(d)(3)  of the  Exchange  Act)  shall have  acquired  or
             proposed  to acquire  beneficial  ownership  of more than 5% of the
             outstanding  Shares,  or any new group shall have been formed which
             beneficially owns more than 5% of the outstanding Shares; or

                  (f)  Any  change  or  changes  shall  have  occurred  (or  any
             development shall have occurred involving any prospective change or
             changes) in the business, assets, liabilities, condition (financial
             or

                                      -11-

<PAGE>

             otherwise),  operations,  results of operations or prospects of the
             Company or its  subsidiaries  that,  in the sole  judgement  of the
             Company,  have  or may  have  material  adverse  significance  with
             respect to the Company or its subsidiaries.

                  (g) The purchase of Shares  pursuant to the Offer would result
             in there being less than 300  shareholders  of record of the Shares
             or would result in the Shares being delisted from AMEX.

                  The  foregoing  conditions  are for the  sole  benefit  of the
Company and may be asserted by the Company in its sole discretion  regardless of
the circumstances  (including any action or inaction by the Company) giving rise
to any such conditions, or may be waived by the Company, in its sole discretion,
in whole or in part at any  time.  The  failure  by the  Company  at any time to
exercise its rights under any of the foregoing  conditions shall not be deemed a
waiver  of any  such  right;  the  waiver  of any such  right  with  respect  to
particular  facts and  other  circumstances  shall  not be deemed a waiver  with
respect  to any other  facts and  circumstances;  and each such  right  shall be
deemed an ongoing  right which may be asserted at any time or from time to time.
Any determination by the Company concerning the events described in this Section
shall be final and binding on all parties.

6.  PRICE RANGE OF SHARES

Market Information

                  The Company's  Common Stock (ticker symbol:  AFP) is traded on
the American  Stock Exchange  (AMEX).  The following  table sets forth,  for the
periods indicated, as reported in the composite transactions on AMEX.
<TABLE>
<CAPTION>

                                                                    HIGH     LOW
                                                                    -----    ---
FISCAL 1999:
<S>                                                               <C> <C>    <C>
             First Quarter . . . . . . . . . . . . . . .  . . . . $18-3/8    $16
             Second Quarter  . . . . . . . . . . . . . . .  . . . $16-3/4    $13
             Third Quarter (through August 11, 1999). . . . . . . $15-1/2    $14

FISCAL 1998:
             First Quarter . . . . . . . . . . . . . . .  . . . . $26-1/2    $23-1/8
             Second Quarter  . . . . . . . . . . . . . . .  . . . $23-3/4    $20-1/2
             Third Quarter   . . . . . . . . . . . . . . .  . . . $24-1/4    $17
             Fourth Quarter  .  . . . . . . . . . . . . . . .  . .$18-7/8    $14

FISCAL 1997:
             First Quarter  . . . . . . . . . . . . . . .  . . . .$12-7/8    $ 8-3/8
             Second Quarter   . . . . . . . . . . . . . . .  . .  $20-1/2    $12-5/8
             Third Quarter  . . . . . . . . . . . . . . . . . . . $17-5/8    $15
             Fourth Quarter   . . . . . . . . . . . . . . .  . . .$29        $17-1/8
</TABLE>

                  On August 11, 1999, the last full trading day of AMEX prior to
the  announcement of the Offer, the last sale price per Share for the Company on
Amex was $14-7/8.

                  STOCKHOLDERS ARE URGED TO OBTAIN CURRENT MARKET QUOTATIONS FOR
THE SHARES.

                                      -12-

<PAGE>
7.  BACKGROUND AND PURPOSE OF THE OFFER; CERTAIN EFFECTS OF THE OFFER

                  Certain  of  the   statements   in  this  Offer  to  Purchase,
including,  but not limited to the statements provided below, are not historical
facts and are "forward-looking statements" that involve risks and uncertainties,
including,  without  limitation,  general economic  conditions,  interest rates,
competition,  potential technological changes, and potential changes in consumer
spending and purchasing  policies and practices.  Although the Company  believes
that the assumptions underlying the forward-looking  statements contained herein
are reasonable,  any of the assumptions could be inaccurate, and therefore there
can be no assurance that the  forward-looking  statements  included  herein will
prove to be  accurate.  In light of  significant  uncertainties  inherent in the
forward-looking  statements  included herein,  the inclusion of such information
should not be regarded as a  representation  by the Company or any other  person
that the  objectives  and plans of the Company  will be achieved  including  the
financial impact of this transaction.

                  The Board of Directors of the Company has  concluded  that the
Company's  financial  condition  and  outlook  and  current  market  conditions,
including  recent trading prices of the Shares,  make this an attractive time to
repurchase  a portion  of the  outstanding  Shares.  In the view of the Board of
Directors,  the Offer represents a continuing  share  repurchase  program and an
attractive  investment and use of the Company's cash  generation  abilities that
should  benefit  the  Company  and  its  stockholders  over  the  long-term.  In
particular,  the Board of Directors believes that the purchase of Shares at this
time is consistent  with the Company's  long-term  corporate  goal of seeking to
increase  stockholder  value. The Offer is designed to increase return on equity
and earnings per Share by redeploying a portion of the Company's equity capital.

                  The Offer provides  stockholders  who are considering the sale
of all or a portion of their Shares the  opportunity  to determine  the price at
which  they are  willing  to sell  their  Shares  and,  if any such  Shares  are
purchased  pursuant to the Offer,  to sell such Shares for cash at a price at or
in excess of current  market prices at the date the Offer was announced  without
the usual  transaction costs associated with market sales. The Offer also allows
stockholders  to sell a portion of their  Shares  while  retaining a  continuing
equity interest in the Company if they so desire. In addition,  the stockholders
owning fewer than 100 shares whose  Shares are  purchased  pursuant to the Offer
not only will avoid the payment of brokerage commissions but also will avoid any
applicable  odd-lot  discounts  payable  on a sale  of  their  Shares  in a AMEX
transaction.  Stockholders  who determine not to accept the Offer will realize a
proportionate increase in their equity interest in the Company if the Shares are
purchased pursuant to the Offer.

                  Shares  acquired by the Company  pursuant to the Offer will be
canceled  and will return to the status of  authorized  but  unissued  shares of
Common  Stock.  Such  Shares will be  available  for  reissuance  by the Company
without  further  stockholder  action for general or other  corporate  purposes,
including  stock  options and other  employee  benefit  plans,  stock  splits or
dividends,  acquisitions,  and the raising of additional  capital for use in the
Company's business.  Except for stock options,  the Company has no current plans
for any such uses of such shares.

8.  SHARES OUTSTANDING AND SIGNIFICANT STOCKHOLDERS; CERTAIN EFFECTS OF THE
    OFFER

                  As of August 11, 1999, the Company had issued and  outstanding
5,013,647  Shares.  The 500,000  Shares that the Company is offering to purchase
pursuant  to  the  Offer  represent   approximately   10%  of  the  Shares  then
outstanding.  As of August 11, 1999, all executive officers and directors of the
Company as a group beneficially owned (excluding outstanding options to purchase
Shares)  an  aggregate  of  2,857,724   Shares,  or  approximately  57%  of  the
outstanding  Shares  on such  date.  If the  Company  purchases  500,000  Shares
pursuant  to the Offer and no  executive  officer  or  director  tenders  Shares
pursuant to the Offer, the Company's executive officers and directors as a group
would beneficially own approximately 63.3% of such outstanding Shares (excluding
options to purchase Shares).

                  NEITHER  THE  COMPANY  NOR ITS  BOARD OF  DIRECTORS  MAKES ANY
RECOMMENDATION  TO ANY  STOCKHOLDER  AS TO  WHETHER  TO TENDER OR  REFRAIN  FROM
TENDERING ANY OR ALL OF SUCH STOCKHOLDER'S SHARES AND NEITHER HAS AUTHORIZED ANY
PERSON TO MAKE ANY SUCH RECOMMENDATION. STOCKHOLDERS ARE URGED

                                      -13-

<PAGE>
TO EVALUATE CAREFULLY ALL INFORMATION IN THE OFFER, CONSULT THEIR OWN INVESTMENT
AND TAX ADVISORS AND MAKE THEIR OWN  DECISIONS  WHETHER TO TENDER SHARES AND, IF
SO, HOW MANY SHARES TO TENDER AND THE PRICE OR PRICES AT WHICH TO TENDER.

                  The  purchase of Shares  pursuant to the Offer will reduce the
number of Shares that  otherwise  might trade publicly and may reduce the number
of  stockholders.  Nonetheless,  it is  anticipated  that there  still will be a
sufficient number of Shares  outstanding and publicly traded following the Offer
to  ensure a  continued  trading  market in the  Shares.  Based  upon  published
guidelines, the Company does not believe that the purchase of Shares pursuant to
the Offer will  cause the  Company's  remaining  Shares to cease to be listed on
AMEX.

                  The  Shares  are  registered  under the  Exchange  Act,  which
requires,  among other things,  that the Company furnish certain  information to
its   stockholders   and  to  the  Securities  and  Exchange   Commission   (the
"Commission")  and comply with the  Commission's  proxy rules in connection with
meetings of the Company's  stockholders.  The Company believes that the purchase
of Shares pursuant to the Offer will not result in the Shares becoming  eligible
for deregistration under the Exchange Act.

                  The Shares are currently  "margin  securities" under the rules
of the Federal  Reserve  Board.  This has the effect,  among  other  things,  of
allowing  brokers to extend credit on the collateral of the Shares.  The Company
believes  that,  following the repurchase of Shares  pursuant to the Offer,  the
Shares will continue to be margin securities for purposes of the Federal Reserve
Board's margin regulations.

                  Although   the  Company  has  no  current   plans  to  acquire
additional Shares,  the Company may in the future purchase  additional Shares in
the open market,  in private  transactions,  through tender offers or otherwise.
Any such  purchases  may be on the same terms or on terms which are more or less
favorable to stockholders  than the terms of the Offer.  However,  Rule 13e-4 of
the Exchange Act prohibits the Company and its  affiliates  from  purchasing any
Shares, other than pursuant to the Offer, until at least ten business days after
the Expiration Date or termination of the Offer.  Any possible future  purchases
by the Company will depend on many  factors,  including  the market price of the
Shares, the Company's business and financial positions, the results of the Offer
and general economic and market conditions.

9.  SOURCE AND AMOUNT OF FUNDS

                  If the Company were to purchase 500,000 Shares pursuant to the
Offer at the maximum  Purchase  Price of $17.50 per Share,  the Company  expects
that the maximum  aggregate  cost of the Offer,  including all fees and expenses
applicable to the Offer, would be approximately $8,750,000.  Consummation of the
Offer is not conditioned upon the Company obtaining financing.  The funds needed
to purchase the Shares will be derived from working capital.

10.  CERTAIN INFORMATION CONCERNING THE COMPANY

                  The  Company,  incorporated  in 1980 in the State of Delaware,
currently has two industry segments:

                  1.  Real Estate Investment and Management.

                  2. Manufacture and Sale of Engineered Products.

                  The Company also invests  excess  available cash in marketable
securities and other financial instruments.

                  On January  2, 1998,  the  Company  completed  the sale of the
stock of its Dorne & Margolin,  Inc. ("D&M")  subsidiary to AIL Systems Inc. for
$16 million in cash, resulting in a pretax gain from discontinued  operations of
approximately  $8.6  million.  The net assets and  operating  results of D&M are
presented as a discontinued  operation in the Company's  Consolidated  Financial
Statements for periods prior to the sale.

                                      -14-

<PAGE>
                  More comprehensive  financial  information is included in such
Consolidated  Financial Statements,  and the financial information which follows
is qualified in its entirety by reference to such Financial Statements,  related
notes and the audit report contained therein, copies of which may be obtained as
set forth below under the caption "Miscellaneous."

              SUMMARY HISTORICAL CONSOLIDATED FINANCIAL INFORMATION

                  The following selected  consolidated  financial data should be
read in conjunction with the historical Consolidated Financial Statements of the
Company  included  in the  Company's  1998  Annual  Report  on Form 10-K and the
Company's  Quarterly Report on Form 10-Q for the six months ended June 30, 1999.
Interim  unaudited  data for the period  ended  June 30,  1999  reflect,  in the
opinion of management of the Company, all adjustments (consisting only of normal
recurring  adjustments)  necessary for a fair presentation of such data. Results
for the six months ended June 30, 1999 are not necessarily indicative of results
that may be expected  for any other  interim  period or for the year as a whole.
The selected information below is qualified in its entirety by reference to such
reports and the  financial  information  and related  notes  contained  therein.
Copies of such  reports  may be  obtained  as set forth  below under the caption
"Miscellaneous."


                                      -15-

<PAGE>
                              UNITED CAPITAL CORP.
              SUMMARY HISTORICAL CONSOLIDATED FINANCIAL INFORMATION

               (IN THOUSANDS, EXCEPT PER SHARE AND RATIO AMOUNTS)

<TABLE>
<CAPTION>

                                                  For the six
                                                    months
                                                     ended
                                                    6/30/99
Income Statement Data                            (Unaudited)      1998         1997
- ---------------------                            -----------      ----         ----

<S>                                               <C>        <C>           <C>
Total revenues (1)                                $ 28,888   $    58,519   $    60,246
Income from continuing operations                    6,162        10,583         7,465
Net income                                           6,162        15,432         8,481

Basic earnings per common share
  Income from continuing operations               $   1.22   $      2.03   $      1.41
  Discontinued operations                             --             .93           .19
                                                  --------   -----------   -----------
  Net income per basic common share               $   1.22   $      2.96   $      1.60
                                                  ========   ===========   ===========

Diluted earnings per common share
  Income from continuing operations               $   1.21   $      2.00   $      1.40
  Discontinued operations                             --             .92           .19
                                                  --------   -----------   -----------
  Net income per common share assuming dilution   $   1.21   $      2.92   $      1.59
                                                  ========   ===========   ===========

Average number of common shares outstanding
  Basic                                              5,053         5,203         5,288
  Diluted                                            5,076         5,288         5,339

Ratio of earnings to fixed charges (2)                7.32          6.05          3.97

Balance Sheet Data
Total assets                                      $133,065   $   126,112   $   113,353
Total liabilities                                   76,512        73,694        75,873
Stockholders' equity                                56,553        52,418        37,480
                                                  ========   ===========   ===========

Book value per common share and common
 share equivalent outstanding                     $  11.14   $      9.91   $      7.02
                                                  ========   ===========   ===========
</TABLE>

Notes to Summary Historical Consolidated Financial Information

(1)          Certain reclassifications have been reflected in the financial data
             to conform prior years' data to the current classifications.
(2)          The ratio of  earnings to fixed  charges  was  computed by dividing
             income  before  income  taxes  and  interest   expense,   including
             amortization  of  deferred  financing  costs,  during the period by
             interest cost incurred.

                   UNAUDITED PRO FORMA FINANCIAL INFORMATION

                  The following unaudited pro forma financial information of the
Company for the fiscal  year ended  December  31, 1998 and the six months  ended
June 30, 1999 shows the effects of the  purchase of 500,000  Shares  pursuant to
the Offer.  The income  statement  data give  effect to the  purchase  of Shares
pursuant  to the Offer as if it had  occurred  at the  beginning  of each period
presented. The balance sheet data give effect to the purchase of Shares pursuant
to the  Offer as if it had  occurred  as of the date of the  respective  balance
sheets.  The pro forma financial  information should be read in conjunction with
the audited  financial  statements and related notes  contained in the Company's
Annual  Report  on Form  10-K  for the  year  ended  December  31,  1998 and the
unaudited  financial  statements  contained in the Company's Quarterly Report on
Form  10-Q  for  the  period  ended  June  30,  1999.  The pro  forma  financial
information does not purport to be indicative of the results that would actually
have been attained had the  purchases of the Shares been  completed at the dates
indicated or that may be attained in the future.

                                      -16-

<PAGE>
                              UNITED CAPITAL CORP.
         SUMMARY UNAUDITED CONSOLIDATED PRO FORMA FINANCIAL INFORMATION
               (In thousands, except per share and ratio amounts)

<TABLE>
<CAPTION>
                                                 Six Months Ended                             Year Ended
                                                   June 30, 1999                           December 31, 1998
                                                   -------------                           -----------------
                                                          Pro forma(1)                               Pro forma(1)
                                                          ------------                               ------------
                                        Unaudited     $15 Per    $17.50 Per                      $15 Per   $17.50 Per
                                        Historical     Share        Share          Historical     Share      Share
                                        ----------     -----        -----          ----------     -----      -----

Income Statement Data

<S>                                       <C>         <C>          <C>             <C>          <C>        <C>
Total revenues                            $28,888     $28,888      $28,888         $58,519      $58,519    $58,519
                                          =======     =======      =======         =======      =======    =======

Net income                                $ 6,162     $ 6,057      $ 6,042         $15,432      $15,237    $15,207
                                          =======     =======      =======         =======      =======    =======
Basic earnings  per common  share (2)
  Income from  continuing operations      $  1.22     $  1.33      $  1.33         $  2.03      $  2.21    $  2.20
  Discontinued operations                      --          --           --             .93         1.03       1.03
                                          -------     -------      -------         -------      -------    -------
  Net income per common share             $  1.22     $  1.33      $  1.33         $  2.96       $ 3.24     $ 3.23
                                          =======     =======      =======         =======       ======     ======

Diluted earnings per common share(2)
  Income from continuing operations       $  1.21     $  1.32      $  1.32         $  2.00      $  2.17    $  2.17
  Discontinued  operations                     --          --           --             .92         1.01       1.01
                                          -------     -------      -------         -------      -------    -------
  Net income per common share assuming
     dilution                             $  1.21     $  1.32      $  1.32         $  2.92       $ 3.18     $ 3.18
                                          =======     =======      =======         =======       ======     ======

Basic shares outstanding                    5,053       4,553        4,553           5,203        4,703      4,703
Diluted shares outstanding                  5,076       4,576        4,576           5,288        4,788      4,788

Ratio of earnings to fixed charges(3)        7.32        7.22         7.20            6.05         5.96       5.95

Balance Sheet Data
- ------------------
Total assets                             $133,065    $125,460     $124,195        $126,112     $118,417   $117,137
Total liabilities                          76,512      76,512       76,512          73,694       73,694     73,694
Stockholders'  equity                      56,553      48,948       47,683          52,418       44,723     43,443
                                         ========    ========     ========        ========     ========   ========

Book value per common share and
  common share equivalent outstanding     $ 11.14     $ 10.70      $ 10.42         $  9.91      $  9.34    $  9.07
                                          =======     =======      =======         =======      =======    =======
</TABLE>

                     NOTES TO SUMMARY UNAUDITED CONSOLIDATED
                         PRO FORMA FINANCIAL INFORMATION

(1)      The pro forma  information  assumes  500,000  Shares to be purchased at
         $15.00  per share  and  $17.50  per  share.  In each pro  forma  period
         presented the purchase is assumed to be funded  through  available cash
         balances and interest income has been reduced accordingly. There can be
         no assurance that the Company will purchase 500,000 Shares or as to the
         price at which such Shares will be purchased.
(2)      The basic and diluted  earnings per share  calculation  gives effect to
         the reduced  number of shares that result from the repurchase of Shares
         pursuant to the Offer.
(3)      The ratio of earnings to fixed charges was computed by dividing  income
         before income taxes and interest  expense,  including  amortization  of
         deferred financing costs, during the period by interest cost incurred.


                                      -17-

<PAGE>
11.  INTEREST OF DIRECTORS AND EXECUTIVE OFFICERS; TRANSACTIONS AND
     ARRANGEMENTS CONCERNING THE SHARES

                  Neither the Company,  nor any subsidiary of the Company,  nor,
to the Company's  knowledge,  any of the  Company's or any of its  subsidiaries'
executive  officers or  directors or  associates  of any of the  foregoing,  has
engaged in any transaction  involving Shares during the period of forty business
days prior to the date hereof.

                  Except as set forth in this  Offer to  Purchase,  neither  the
Company, nor any subsidiary of the Company, nor, to the Company's knowledge, any
of its  executive  officers or directors,  or any of the  executive  officers or
directors  of  its  subsidiaries,  is a  party  to  any  contract,  arrangement,
understanding  or relationship  relating,  directly or indirectly,  to the Offer
with any other  person  with  respect to Shares.  None of the Company or, to the
Company's  knowledge,  its executive  officers or directors has current plans or
proposals  which  relate  to or  would  result  in any  extraordinary  corporate
transaction involving the Company, such as a merger, a reorganization,  the sale
or  transfer  of a  material  amount of its  assets or the  assets of any of its
subsidiaries  (although  the  Company  from  time to time may  consider  various
acquisition  or divestiture  opportunities),  any change in its current Board of
Directors or management,  any material change in its current  dividend policy or
indebtedness  or  capitalization,  any other material  change in its business or
corporate  structure,  any material change in its Articles of  Incorporation  or
Bylaws,  or  causing a class of its equity  securities  to become  eligible  for
termination of registration pursuant to Section 12(g)(4) of the Exchange Act, or
the suspension of the Company's  obligation to file reports  pursuant to Section
15(d) of the Exchange Act, or any actions similar to any of the foregoing.

12.  CERTAIN LEGAL MATTERS; REGULATORY APPROVALS

                  The Company is not aware of any license or  regulatory  permit
that appears to be material to the  Company's  business  that might be adversely
affected by the Company's acquisition of Shares as contemplated herein or of any
approval or other action by any government or  governmental,  administrative  or
regulatory authority or agency,  domestic or foreign, that would be required for
the  acquisition or ownership of Shares by the Company as  contemplated  herein.
Should any such  approval or other  action be  required,  the Company  presently
contemplates  that such approval or other action will be sought.  The Company is
unable to predict  whether it may  determine  that it is  required  to delay the
acceptance for payment of, or payment for, Shares tendered pursuant to the Offer
pending the outcome of any such matter.  There can be no assurance that any such
approval  or other  action,  if needed,  would be  obtained or would be obtained
without  substantial  conditions or that the failure to obtain any such approval
or other  action  might not  result in  adverse  consequences  to the  Company's
business.  The Company's  obligations  under the Offer to accept for payment and
pay for Shares are subject to certain conditions. See Section 5.

13.  CERTAIN FEDERAL INCOME TAX CONSEQUENCES

                  The  discussion  below  provides  certain  Federal  income tax
consequences of a sale of Shares pursuant to the Offer by a United States person
(a United States citizen or resident alien, a domestic  corporation,  a domestic
partnership  or a domestic  trust or estate).  Certain  stockholders  (including
insurance  companies,   tax-exempt  organizations,   financial  institutions  or
insurance  companies,   financial   institutions  or  broker  dealers,   foreign
stockholders  and  stockholders who have acquired their Shares upon the exercise
of options or otherwise  as  compensation)  may be subject to special  rules not
discussed  below.  This  discussion  does  not  reflect  any  tax  laws  of  any
jurisdiction  other than the Federal income tax laws of the United States.  EACH
STOCKHOLDER  SHOULD  CONSULT  HIS  OWN  TAX  ADVISOR  AS TO THE  PARTICULAR  TAX
CONSEQUENCES  TO HIM OF A SALE OF SHARES  PURSUANT TO THE OFFER,  INCLUDING  THE
APPLICABILITY  AND EFFECT OF ANY STATE,  LOCAL,  FOREIGN OR OTHER TAX LAWS,  ANY
RECENT CHANGES IN APPLICABLE TAX LAWS AND ANY PROPOSED LEGISLATION.

                  The sale of Shares  pursuant  to the  Offer  will be a taxable
transaction  for  Federal  income  tax  purposes  and  may  also  be  a  taxable
transaction  under  applicable  state,  local,  foreign  or other tax laws.  The
Federal  income tax  consequences  to a stockholder  may vary depending upon the
stockholder's particular facts and circumstances.

                  Under  Section 302 of the Internal  Revenue  Code of 1986,  as
amended (the "Code"),  a sale of Shares pursuant to the Offer will, as a general
rule,  be  treated  as a  "sale  or  exchange"  if the  sale  of  Shares  (a) is

                                      -18-

<PAGE>

"substantially disproportionate" with respect to the stockholder, (b) results in
a  "complete  redemption"  of all of the  stock  of  the  Company  owned  by the
stockholder or (c) is "not essentially equivalent to a dividend" with respect to
the stockholder.

                  The sale of Shares will be "substantially disproportionate" if
the percentage of the outstanding  Shares actually and  constructively  owned by
the stockholders satisfies the following three requirements:

             (i) after the sale, the stockholder owns less than 50% of the total
             combined voting power of all classes of outstanding  stock entitled
             to vote;

             (ii) the stockholder's  percentage of the total outstanding  voting
             stock  immediately  after  the  purchase  is less  than  80% of the
             stockholder's  percentage  of the total  outstanding  voting  stock
             immediately before the purchase; and

             (iii) the  stockholder's  percentage  of  outstanding  common stock
             (whether  voting or non-voting)  immediately  after the purchase is
             less than 80% of the stockholder's percentage of outstanding common
             stock  (whether  voting  or  non-voting)   immediately  before  the
             purchase.

                  The sale of Shares  will be  deemed  to result in a  "complete
redemption" if either (a) all the Shares  actually and  constructively  owned by
the  stockholder  are sold pursuant to the Offer or (b) all the Shares  actually
owned by the  stockholder  are sold pursuant to the Offer and the stockholder is
eligible to waive (and effectively waives)  constructive  ownership of any other
Shares under procedures described in Section 302 of the Code.

                  The sale of Shares  may be "not  essentially  equivalent  to a
dividend" if the sale results in a "meaningful  reduction" of the  stockholder's
proportionate  interest in the Company.  Whether the sale will be  considered as
"not   essentially   equivalent  to  a  dividend"   depends  on  the  particular
stockholder's  facts and circumstances.  Any stockholder  intending to rely upon
the  "not  essentially  equivalent  to a  dividend"  test  should  consult  such
stockholder's  own  tax  advisor  as to its  application  in  the  stockholder's
particular situation.

                  In determining whether any of the above tests are satisfied, a
stockholder  must take into account not only Shares which are actually  owned by
the  stockholder,  but  also  Shares  which  are  constructively  owned  by  the
stockholder within the meaning of Section 318 of the Code.

                  Under  Section  318,  a  stockholder  is deemed to own  Shares
actually  owned,  and in some cases  constructively  owned,  by certain  related
individuals  and entities.  A stockholder is also deemed to own Shares which the
stockholder  has the right to acquire by exercise of an option or  conversion or
exchange of a security.  An individual  stockholder  is considered to own Shares
owned   directly  or   indirectly  by  or  for  his  spouse  and  his  children,
grandchildren  and parents.  In addition,  a stockholder  is considered to own a
proportionate  number  of  Shares  owned by  trusts  or  estates  in  which  the
stockholder has a beneficial interest,  by partnerships in which the stockholder
is a partner  and by  corporations  in which the  stockholder  owns  directly or
indirectly  50% or more in value of the stock.  Similarly,  shares  directly  or
indirectly  owned  by  beneficiaries  of  estates  or  trusts,  by  partners  of
partnerships and, under certain  circumstances,  by stockholders of corporations
may be considered owned by these entities.

                  If any of the above  tests  under  Section  302 of the Code is
satisfied,  the  stockholder  will  recognize  a gain (or loss) in the amount by
which the purchase  price received by the  stockholder  pursuant to the Offer is
greater  (or less)  than the  stockholder's  tax basis in the Shares  sold.  The
recognized gain or loss will be capital gain or loss if the Shares are held as a
capital  asset,  and will be  long-term  capital gain or loss if the Shares have
been held for longer than one (1) year.

                  If none of the above tests  under  Section 302 of the Code are
satisfied,  the  stockholder may be treated as having received a dividend in the
amount of the cash  received for the Shares sold  pursuant to the Offer.  In the
case of a  dividend,  the  stockholder's  tax basis in the Shares  sold will not
reduce the amount of the dividend.

                  Proration  of the Offer,  pursuant  to which fewer than all of
the Shares tendered may be purchased by the Company,  could  adversely  affect a
stockholder's  ability to satisfy the above tests under Section 302 of the

                                      -19-

<PAGE>
Code.  An increase in the number of Shares  purchased by the Company  could also
adversely  affect a  stockholder's  ability to satisfy these tests. As described
above,  the Company may increase the total number of Shares accepted by up to 2%
of the outstanding  Shares without prior notice and without extending the tender
period.  See  Section 1 for  information  regarding  proration  and  conditional
tenders and Section 3 for information concerning  withdrawals.  Stockholders are
urged to consult  their tax advisors with respect to the effects of proration or
an increase in the number of Shares purchased by the Company and with respect to
the advisability of making a conditional tender or a withdrawal of Shares.

                  A stockholder  will be considered as having received a payment
for Shares  tendered  pursuant to the Offer at the time a payment is received by
the Depositary as agent for the stockholder.

                  In general, any income which is treated as a dividend received
by a domestic corporation pursuant to the rules described above will be eligible
for certain  percentage  dividends-received  deductions under Section 243 of the
Code,   subject  to  applicable   limitations,   including   those  relating  to
"debt-financed  portfolio  stock" under  Section 246A of the Code and the 46-day
holding  period  requirement of Section 246 of the Code. Any amount treated as a
dividend to a corporate  stockholder may constitute an "extraordinary  dividend"
subject to the provisions of Section 1059 of the Code. Under Section 1059 of the
Code,  a corporate  stockholder  must reduce the tax basis of its stock (but not
below zero) by the  portion of any  "extraordinary  dividend"  which is deducted
under  the  dividends  received  deduction  and,  if such  portion  exceeds  the
stockholder's  tax basis for the stock, must treat any such excess as additional
gain on the subsequent sale or other  disposition of such shares.  Except as may
otherwise  be provided in  regulations  in the case of any  redemption  of stock
which is not pro rata as to all  stockholders,  any amount treated as a dividend
under  the  rules  of  Section  302  is  treated  as an  extraordinary  dividend
regardless of the  stockholder's  holding  period or the amount of the dividend.
Corporate  stockholders should consult their own tax advisors particularly as to
the application of Section 1059 to the Offer.

                  The  Depositary  will be required to withhold 31% of the gross
proceeds  paid to a  stockholder  or other payee  pursuant  to the Offer  unless
either (a) the stockholder  provides the stockholder's  taxpayer  identification
number and certifies under penalties of perjury that such number is correct; (b)
the stockholder certifies that he is awaiting a taxpayer  identification number;
or (c) an exception  applies under  applicable law and  regulations.  Therefore,
unless such an exception  exists and is proved in a manner  satisfactory  to the
Company and the Depositary,  each tendering stockholder should complete and sign
the Substitute Form W-9 included in the Letter of Transmittal,  so as to provide
the information and certification necessary to avoid backup withholding.

14.  EXTENSION OF THE OFFER; TERMINATION; AMENDMENTS

                  The Company expressly  reserves the right, at any time or from
time to time  before the  Expiration  Date,  to extend the period of time during
which the Offer is open by giving oral or written  notice of such  extension  to
the  Depositary  and  making  a public  announcement  thereof.  There  can be no
assurance,  however,  that the  Company  will  exercise  its right to extend the
Offer.  During  any such  extension,  all  Shares  previously  tendered  and not
accepted  for payment or withdrawn  will remain  subject to the Offer and may be
accepted for payment by the Company.

                  The Company also  expressly  reserves  the right,  in its sole
discretion,  (i) to delay payment for any Shares not theretofore paid for, or to
terminate  the Offer and not to accept  for  payment  or pay for any  Shares not
theretofore  accepted for payment upon the  occurrence of any of the  conditions
specified  in  Section  5, or (ii) at any time or from time to time to amend the
Offer in any respect,  including  increasing or decreasing  the number of Shares
the Company may purchase  pursuant to the Offer.  The Company  confirms that its
reservation  of the right to delay  payment for Shares which it has accepted for
payment is limited by Rule  13e-(f)(5)  under the Exchange Act,  which  requires
that an issuer pay the consideration  offered or return the tendered  securities
promptly after the termination or withdrawal of a tender offer.

                  Any such  extension,  delay,  termination or amendment will be
followed as promptly as practicable by a public  announcement  thereof.  Without
limiting  the  manner  in which  the  Company  may  choose  to make  any  public
announcement,  except as provided by applicable law (including Rule  13e-4(e)(2)
of the Exchange Act), the Company shall have no obligation to publish, advertise
or otherwise  communicate  any such public  announcement  other than by making a
release to the Dow Jones News Service.


                                      -20-

<PAGE>
                  If the  Company  makes a  material  change in the terms of the
Offer or the  information  concerning  the  Offer,  or if it  waives a  material
condition of the Offer, the Company will extend the Offer to the extent required
by Rules  13e-4(d)(2) and 13e-4(e)(2) under the Exchange Act, which require that
the minimum  period  during which an offer must remain open  following  material
changes in the terms of the offer or  information  concerning  the offer  (other
than a change in price or a change in  percentage  of  securities  sought)  will
depend upon the facts and circumstances,  including the relative  materiality of
such terms or  information.  The Company  confirms that its  reservation  of the
right to delay  payment for Shares  which it has accepted for payment is limited
by Rule  13e-4(f)(5)  under the Exchange Act,  which requires that an issuer pay
the consideration  offered or return the tendered  securities promptly after the
termination  or withdrawal of a tender  offer.  If (i) the Company  increases or
decreases the price to be paid for Shares,  or the Company  increases the number
of Shares  being  sought and such  increase in the number of Shares being sought
exceeds 2% of the  outstanding  Shares or the  Company  decreases  the number of
Shares  being  sought  and (ii) the  Offer is  scheduled  to  expire at any time
earlier than the  expiration of a period ending on the tenth  business day from,
and  including,  the date that  notice of such  increase  or  decrease  is first
published,  sent or given,  the Offer will be extended  until the  expiration of
such period of ten business days.

15.  FEES AND EXPENSES

                  The Company has retained  Innisfree M & A Incorporated  to act
as Information  Agent and  Continental  Stock Transfer & Trust Company to act as
Depositary  in  connection  with the Offer.  The  Information  Agent may contact
holders of Shares by mail, telephone,  telex,  telegraph and personal interviews
and may request  brokers,  dealers  and other  nominee  stockholders  to forward
materials  relating to the Offer to beneficial  owners.  Neither the Information
Agent  nor  the  Depositary  will  make   solicitations  or  recommendations  in
connection with the Offer.  The  Information  Agent and the Depositary will each
receive  reasonable and customary  compensation for their  respective  services,
will be reimbursed  for certain  reasonable  out-of-pocket  expenses and will be
indemnified  against  certain  liabilities  and expenses in connection  with the
Offer, including certain liabilities under the Federal securities laws.

                  The Company will not pay any fees or commissions to any broker
or  dealer  or any  other  person  (other  than the  Information  Agent  and the
Depositary)  for soliciting  tenders of Shares  pursuant to the Offer.  Brokers,
dealers,  commercial banks and trust companies will, upon request, be reimbursed
by the Company for reasonable and necessary costs and expenses  incurred by them
in forwarding materials to their customers.

16.  MISCELLANEOUS

                  The Company is subject to the information  requirements of the
Exchange  Act  and  in  accordance  therewith  files  periodic  reports,   proxy
statements and other  information with the Commission  relating to its business,
financial  condition and other  matters.  The Company is required to disclose in
such proxy statements certain  information,  as of particular dates,  concerning
the Company's directors and officers, their compensation,  stock options granted
to them,  the  principal  holders of the Company's  securities  and any material
interest of such persons in transactions with the Company.  The Company has also
filed an Issuer Tender Offer  Statement on Schedule  13E-4 with the  Commission.
Such  material and other  information  may be inspected at the public  reference
facilities  maintained by the Commission at Judiciary  Plaza,  450 Fifth Street,
N.W.,  Washington,  D.C. 20549;  and also should be available for inspection and
copying at the following regional offices of the Commission:  Northeast Regional
Office,  7 Trade  Center,  Suite  1300,  New York,  New York  10048 and  Midwest
Regional Office,  Citicorp Center,  500 West Madison Street,  Chicago,  Illinois
60661. Copies of such material can also be obtained by mail, upon payment of the
Commission's  customary charges, by writing to the principal office at 450 Fifth
Street, N.W., Judiciary Plaza, Washington, D.C. 20549. Such material also should
be available for inspection at the Nasdaq- AMEX Market Group, 9801 Washingtonian
Blvd., Gaithersburg, MD 20878.


                                      -21-

<PAGE>
                  The Company will not accept tenders by or on behalf of holders
of Shares in any  jurisdiction,  foreign or  domestic,  in which the  acceptance
thereof  would  not be in  compliance  with the laws of such  jurisdiction.  The
Company is not aware of any jurisdiction in which the making of the Offer or the
acceptance  for  payment  of  Shares  in  connection  therewith  would not be in
compliance with the laws of such  jurisdiction.  If the Company becomes aware of
any  jurisdiction  where the making of the Offer would not be in compliance with
such laws, the Company will make a good faith effort to comply with such laws or
seek to have such laws declared  inapplicable  to the Offer.  If after such good
faith  effort the Company  cannot  comply with such laws,  the Offer will not be
made to, nor will tenders be accepted from or on behalf of, holders of Shares in
any such jurisdictions. In those jurisdictions whose laws require that the Offer
be made by a licensed broker or dealer,  the Offer shall be deemed to be made on
behalf of the  Company by one or more  registered  brokers  or dealers  licensed
under the laws of such jurisdictions.

                              UNITED CAPITAL CORP.

                              /s/ A. F Petrocelli
                              ---------------------------------------
                              By: A. F. Petrocelli
                                  Chairman, President and
                                  Chief Executive Officer

August 12, 1999


                                      -22-

<PAGE>
                  Manually signed  photocopies of the Letter of Transmittal will
be  accepted  from  Eligible   Institutions.   The  Letter  of  Transmittal  and
certificates  for  Shares  and any other  required  documents  should be sent or
delivered by each  shareholder or his or her broker,  dealer,  commercial  bank,
trust  company or nominee to the  Depositary  at one of its  addresses set forth
below.


                        The Depositary for the Offer is:

                   Continental Stock Transfer & Trust Company



  By Mail or Overnight Delivery:                       By Hand:


  2 Broadway                                           2 Broadway
New York, New York 10004                               New York, New York 10004
Att: William Seegraber                                 Attn: William Seegraber


                           By Facsimile Transmission:

                                 (212) 509-5152

                              Confirm by Telephone:

                                 (212) 509-4000

                  Any questions or requests for assistance or additional  copies
of this offer to Purchase, the Letter of Transmittal or the Notice of Guaranteed
Delivery may be directed to the Information  Agent at the telephone  numbers and
locations  listed  below.  Shareholders  may also  contact  their local  broker,
dealer, commercial bank or trust company for assistance concerning the Offer.

                     The Information Agent for the Offer is:

                           Innisfree M&A Incorporated
                         501 Madison Avenue, 20th Floor
                            New York, New York 10022

                                 Call Toll Free:

                                 (888) 750-5834

                Banks and Brokerage Firms, please call collect:

                                 (212) 750-5833

                              LETTER OF TRANSMITTAL
                        TO TENDER SHARES OF COMMON STOCK
                                       OF
                              UNITED CAPITAL CORP.
             PURSUANT TO THE OFFER TO PURCHASE DATED AUGUST 12, 1999


THE OFFER,  PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M., NEW YORK
CITY TIME, ON SEPTEMBER 30, 1999, UNLESS THE OFFER IS EXTENDED.

                  The Depositary is:

                  Continental Stock Transfer & Trust Company

                  By Hand:                  2 Broadway
                                            New York, NY 10004
                                            Attn: William Seegraber

                  By Overnight Courier:     2 Broadway
                                            New York, NY 10004
                                            Attn: William Seegraber

                  By Mail:                  2 Broadway
                                            New York, NY 10004
                                            Attn: William Seegraber

                  By Facsimile: (212) 509-5152

                  Confirm by telephone: (212) 509-4000

Delivery of this instrument to an address other than as set forth above will not
constitute a valid delivery.
        -----------------------------------------------------------------
                         DESCRIPTION OF SHARES TENDERED
                           (SEE INSTRUCTIONS 3 AND 4)
        -----------------------------------------------------------------

NAME(S) AND ADDRESS(ES)
OF REGISTERED OWNER(S)   ________________________________

                         ________________________________

                         ________________________________

(PLEASE FILL IN EXACTLY
AS NAME(S) APPEAR(S)
ON CERTIFICATE(S))


<PAGE>

           Tendered Certificates
(Attach signed additional List if Necessary)


                                              Number of
                          Number of            Shares
Certificate Number(s)*      Shares            Tendered**





Total Shares Tendered


 *       DOES NOT need to be  completed  if Shares are  tendered  by  book-entry
         transfer.
**       If you  desire  to  tender  fewer  than  all  Shares  evidenced  by any
         certificates listed above, please indicate in this column the number of
         shares you wish to tender.  Otherwise,  all  Shares  evidenced  by such
         certificate will be deemed to have been tendered. See Instruction 4

         DELIVERY OF THIS  INSTRUMENT TO AN ADDRESS OTHER THAN THOSE SHOWN ABOVE
         OR TRANSMISSION OF  INSTRUCTIONS  VIA FACSIMILE  NUMBER OTHER THAN THAT
         LISTED ABOVE DOES NOT CONSTITUTE A VALID DELIVERY.

         THE INSTRUCTIONS ACCOMPANYING THIS LETTER OF TRANSMITTAL SHOULD BE READ
         CAREFULLY BEFORE THE LETTER OF TRANSMITTAL IS COMPLETED.

                  This  Letter  of  Transmittal  is  to  be  used  only  (a)  if
certificates  for Shares (as defined  below) are to be forwarded with it, or (b)
if a tender  of  Shares  is to be made by  book-entry  transfer  to the  account
maintained by the  Depositary  at The  Depository  Trust  Company  ("DTC" or the
"Book-Entry  Transfer  Facilities")  pursuant  to  Section  2 of  the  Offer  to
Purchase.

                  Stockholders whose certificates are not immediately  available
or who cannot  deliver  their  certificates  for Shares and all other  documents
which this Letter of  Transmittal  requires to the  Depositary by the Expiration
Date (as defined in the Offer to Purchase) (or who are unable to comply with the
procedure  for  book-entry  transfer on a timely basis) must tender their Shares
according to the  guaranteed  delivery  procedure  set forth in Section 2 of the
Offer to Purchase.  See  Instruction  2. DELIVERY OF DOCUMENTS TO THE BOOK-ENTRY
TRANSFER FACILITIES DOES NOT CONSTITUTE DELIVERY TO THE DEPOSITARY.


                                       -2-

<PAGE>

         / /      CHECK  HERE  IF  TENDERED   SHARES  ARE  BEING   DELIVERED  BY
BOOK-ENTRY  TRANSFER MADE TO AN ACCOUNT  MAINTAINED BY THE  DEPOSITARY  WITH THE
BOOK-ENTRY TRANSFER FACILITIES AND COMPLETE THE FOLLOWING:

Name of Tendering
Institution:_________________________________________________
Check Box of Applicable Book-Entry Transfer Facility:

DTC / /

Account Number:
- ------------------------------------------------------------
Transaction Code Number:
- ------------------------------------------------------------

         / /      CHECK  HERE IF  CERTIFICATES  FOR  TENDERED  SHARES  ARE BEING
DELIVERED  PURSUANT TO A NOTICE OF GUARANTEED  DELIVERY  PREVIOUSLY  SENT TO THE
DEPOSITARY AND COMPLETE THE FOLLOWING:

Name(s) of Registered
Owner(s):____________________________________________________

Date of Execution of Notice of Guaranteed
Delivery:____________________________________________________

Name of Institution which Guaranteed
Delivery:____________________________________________________

Check Box of Applicable  Book-Entry Transfer Facility and give Account Number if
Delivered by Book-Entry Transfer:

  DTC / /

Account
Number:______________________________________________________


                                       -3-

<PAGE>
Ladies and Gentlemen:

                  The  undersigned  hereby  tenders to United  Capital Corp. , a
Delaware corporation (the "Company"),  the above-described shares (the "Shares")
of the Company's  Common Stock,  $0.10 par value per share (the "Common Stock"),
at the price per  Share  indicated  in this  Letter of  Transmittal,  net to the
seller in cash,  upon the terms and subject to the  conditions  set forth in the
Company's  Offer to Purchase  dated August 12, 1999,  receipt of which is hereby
acknowledged   and  any  supplements  or  amendments   thereto  (the  "Offer  to
Purchase"), and in this Letter of Transmittal (which, together with the Offer to
Purchase, constitute the "Offer"). Please note that if you hold shares of Common
Stock of Metex  Corporation  ("Metex  Shares"),  the Company's records have been
adjusted to reflect the fact that such Metex Shares are exchangeable into Shares
on the basis of 1.538  Shares for each one (1) Metex Share (the "Metex  Exchange
Rate").  Based on the Metex Exchange Rate, Metex Shares will be accepted as part
of the Offer to Purchase. Accordingly, to the extent that you hold Metex Shares,
any reference to your ownership of Shares has been adjusted to reflect the Metex
Exchange Rate.

                  Subject to and effective  upon  acceptance  for payment of the
Shares  tendered  hereby  in  accordance  with  the  terms  of  the  Offer,  the
undersigned  hereby  sells,  assigns and  transfers  to or upon the order of the
Company all rights,  title and interest in and to all Shares  tendered hereby or
orders the registration of such Shares tendered by book-entry  transfer that are
purchased pursuant to the Offer and hereby irrevocably  constitutes and appoints
the  Depositary  as  attorney-in-fact  of the  undersigned  with respect to such
Shares,  with  full  power of  substitution  (such  power of  attorney  being an
irrevocable power coupled with an interest), to:

                  (a)  deliver   certificates  for  such  Shares,   or  transfer
ownership  of such  Shares  on the  account  books  maintained  by a  Book-Entry
Transfer  Facility,  together,  in  either  such  case,  with  all  accompanying
evidences  of transfer  and  authenticity,  to or upon the order of, the Company
upon receipt by the  Depositary,  as the  undersigned's  agent,  of the Purchase
Price (as hereinafter defined);

                  (b) present  certificates for such Shares for cancellation and
transfer on the Company's books; and

                  (c) receive all benefits and otherwise  exercise all rights of
beneficial  ownership  of such  Shares,  subject to the next  paragraph,  all in
accordance with the terms of the Offer.

                  The undersigned hereby represents and warrants that:

                  (a) the undersigned has a net long position in Shares at least
equal to the Shares being  tendered and has full power and  authority to validly
tender, sell, assign and transfer the Shares tendered hereby;

                  (b) when and to the extent the Company  accepts the Shares for
payment,  the Company will  acquire  good,  marketable  and  unencumbered  title
thereto, free and clear of all security interests, liens, charges, encumbrances,
conditional sales agreements,  restrictions or other obligations relating to the
sale or transfer thereof, and the same will not be subject to any adverse claim;

                  (c) on request,  the undersigned  will execute and deliver any
additional  documents the Depositary or the Company deems necessary or desirable
to complete the assignment, transfer and purchase of the Shares tendered hereby;
and

                  (d) the undersigned has read and agrees to all of the terms of
this Offer.

                  The names and  addresses of the  registered  owners  should be
printed,  if  they  are  not  already  printed  above,  as  they  appear  on the
certificates  representing Shares tendered hereby. The certificates,  the number
of Shares that the undersigned  wishes to tender and the purchase price at which
such Shares are being tendered should be indicated in the appropriate boxes.

                  The undersigned  understands that the Company will determine a
single  per Share  price  (not in excess of $17.50  nor less than $15 per Share)
that it will pay for the Shares validly  tendered and not withdrawn  pursuant to
the Offer (the  "Purchase  Price"),  taking into account the number of Shares so
tendered and the prices  specified by tendering  shareholders.  The  undersigned
understands  that the Company will select the Purchase  Price that will allow it
to buy up to 500,000 Shares pursuant to the Offer,  and that all Shares properly
tendered  at prices at or below the  Purchase  Price and not  withdrawn  will be
purchased at the Purchase  Price,  net to the seller in cash, upon the terms and
subject to the conditions of the Offer, including its proration provisions,  and
that the


                                       -4-

<PAGE>
Company will return all other Shares, including Shares tendered and not
withdrawn  at prices  greater  than the  Purchase  Price,  Shares not  purchased
because of proration  and Shares not purchased  because they were  conditionally
tendered.

                  The undersigned  recognizes  that under certain  circumstances
set forth in the Offer to Purchase, the Company may terminate or amend the Offer
or may not be  required  to purchase  any of the Shares  tendered  hereby or may
accept for payment pro rata with Shares  tendered by other  shareholders,  fewer
than  all of the  Shares  tendered  hereby.  The  undersigned  understands  that
certificate(s)  for any Shares not tendered or not purchased will be returned to
the undersigned at the address indicated above, unless otherwise indicated under
the Special Payment  Instructions or Special  Delivery  Instructions  below. The
undersigned  recognizes  that the  Company  has no  obligation,  pursuant to the
Special  Payment  Instructions,  to transfer any certificate for Shares from the
name of their registered owner if the Company does not accept for payment any of
the Shares  represented  by such  certificates  or tendered  by such  book-entry
transfer.

                  The undersigned  understands  that he may condition his tender
of Shares upon the  acceptance  by the Company of a designated  number of Shares
tendered  hereby,  as described  in Section 1 of the Offer to  Purchase.  Such a
conditional  tender  may be  made  by  completing  the  box  under  the  heading
"Conditional Tender." If such box is not completed, the tender will be deemed to
be unconditional.

                  The undersigned  understands  that acceptance of Shares by the
Company for payment will constitute a binding  agreement between the undersigned
and the Company upon the terms and subject to the conditions of the Offer.

                  The check  for the  Purchase  Price  for such of the  tendered
Shares as are  purchased  will be issued  to the  order of the  undersigned  and
mailed to the address  indicated  above  unless  otherwise  indicated  under the
Special Payment Instructions or the Special Delivery Instructions below.

                  All  authority  conferred  or agreed to be  conferred  in this
Letter of Transmittal  shall survive the death or incapacity of the undersigned,
and any obligations of the undersigned under this Letter of Transmittal shall be
binding upon the heirs, personal  representative,  successors and assigns of the
undersigned.  Except  as  stated  in the  Offer  to  Purchase,  this  tender  is
irrevocable.



                                       -5-

<PAGE>
NOTE:           SIGNATURES MUST BE PROVIDED BELOW.
                PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY.
                PRICE (IN DOLLARS) PER SHARE AT WHICH SHARES ARE BEING TENDERED.
                CHECK ONLY ONE BOX.

                IF MORE  THAN  ONE BOX IS  CHECKED,  OR IF NO BOX IS  CHECKED,
                THERE IS NO PROPER TENDER OF SHARES.



  [_] $15.00      [_] $16.125       [_] $17.125
  [_] $15.125     [_] $16.25        [_] $17.25
  [_] $15.25      [_] $16.375       [_] $17.375
  [_] $15.375     [_] $16.50        [_] $17.50
  [_] $15.50      [_] $16.625
  [_] $15.625     [_] $16.75
  [_] $15.75      [_] $16.875
  [_] $15.875     [_] $17.00
  [_] $16.00


IF PORTIONS OF SHARE  HOLDINGS  ARE BEING  TENDERED AT DIFFERENT  PRICES,  USE A
SEPARATE LETTER OF TRANSMITTAL FOR EACH PRICE SPECIFIED (SEE INSTRUCTION 5).
ODD LOTS (SEE INSTRUCTION 8).

To be  completed  ONLY if Shares are being  tendered by or on behalf of a person
owning  beneficially,  on the date of  tender,  an  aggregate  of fewer than 100
Shares.

The undersigned either (check one box):

[_] is the  beneficial  owner,  on the date of tender,  of an aggregate of fewer
than 100 Shares, all of which are being tendered, or

[_] is a broker,  dealer,  commercial bank, trust company or other nominee which
(a) is tendering,  for the  beneficial  owners  thereof,  Shares with respect to
which it is the record owner, and (b) believes,  based upon representations made
to it by such beneficial owners, that each such person was the beneficial owner,
on the date of tender, of an aggregate of fewer than 100 Shares and is tendering
all of such Shares.


                                       -6-

<PAGE>
                             [_] CONDITIONAL TENDER

                  A tendering  shareholder  may  condition  his or her tender of
Shares upon the purchase by the Company of a specified  minimum number of Shares
tendered  hereby,  all as described in the Offer to  Purchase,  particularly  in
Sections  1 and 2  thereof.  Unless at least  such  minimum  number of Shares is
purchased by the Company pursuant to the terms of the Offer,  none of the Shares
tendered   hereby  will  be  purchased.   It  is  the  tendering   shareholder's
responsibility to calculate such minimum number of Shares,  and each shareholder
is urged to consult his own tax advisor.  Unless this box has been completed and
a minimum specified, the tender will be deemed unconditional.

     Minimum number of Shares that must be purchased, if any are purchased:

                              _____________ Shares

SPECIAL PAYMENT  INSTRUCTIONS  (SEE INSTRUCTIONS 1, 4, 6 AND 9)
SPECIAL DELIVERY INSTRUCTIONS (SEE INSTRUCTIONS 1, 4, 6 AND 9)


To be completed ONLY if certificates for Shares not tendered or
not purchased  and/or the check for the purchase  price of Shares
price of to be issued in the name of someone  other than the
undersigned.


Issue:   [_] check;  [_] certificate(s) to:

Name_____________________________________  (Please Print)
Address__________________________________
_________________________________________
         (Include Zip Code)
(Tax Identification or Social Security No.)
(Complete Substitute Form W-9
 below)

To be completed  ONLY if  certificates  for Shares are
tendered or not purchased and/or the check for the
purchase price of Shares purchased is to be mailed to
someone other than the undersigned, or to the
undersigned at an address other than that shown above.

Mail:  [_]check:  [_] certificate(s) to:

Name_____________________________________  Please Print)
Address__________________________________
_________________________________________
         (Include Zip Code)


                                       -7-

<PAGE>
                            SHAREHOLDER(S) SIGN HERE
                           (SEE INSTRUCTIONS 1 AND 6)
                   (PLEASE COMPLETE SUBSTITUTE FORM W-9 BELOW)

Must  be  signed  by  registered   owner(s)  exactly  as  name(s)  appear(s)  on
certificate(s) or on a security  position listing or by person(s)  authorized to
become registered owner(s) by certificate(s) and documents transmitted with this
Letter  of  Transmittal.   If  signature  is  by   attorney-in-fact,   executor,
administrator,  trustee, guardian, officer of a corporation or another acting in
a fiduciary or  representative  capacity,  please set forth the full title.  See
Instruction 6.

- -------------------------------------------------



- -------------------------------------------------
Signature(s) of Owner(s)


Dated ______________, 1999


Name(s) (Please Print)

 -----------------------------------------------------------------


Capacity__________________________________________________________

Address___________________________________________________________


Area Code and Telephone___________________________________________

Number__________________________________________________________
         (Tax Identification or Social Security Number(s))




                                       -8-

<PAGE>
                            GUARANTEE OF SIGNATURE(S)
                           (SEE INSTRUCTIONS 1 AND 6)

Authorized Signature_______________________________________________________

Name____________________________________________________________
                                            (Please Print)

Title___________________________________________________________

Name of Firm____________________________________________________

Address_________________________________________________________
(include Zip Code)

Area Code and Telephone Number____________________________________

Dated ____________, 1999



                                       -9-

<PAGE>
                                  INSTRUCTIONS

                     FORMING PART OF THE TERMS OF THE OFFER

                  1. Guarantee of Signature.  No signature guarantee is required
if either (a) this Letter of Transmittal  is signed by the registered  holder of
the Shares  (which  term,  for  purposes  of this  document,  shall  include any
participant  in the Book-  Entry  Transfer  Facilities  whose name  appears on a
security  position  listing as the owner of Shares) tendered with this Letter of
Transmittal  and payment and delivery are to be made  directly to such owner and
such  owner  has  not  completed  either  the  box  entitled   "Special  Payment
Instructions" or "Special Delivery  Instructions"  above, or (b) such Shares are
tendered  for the  account  of a  financial  institution  that is a member  of a
registered  National  Securities  Exchange,  a  member  of  the  Stock  Transfer
Association's  Approved  Medallion  Program  (such as  STAMP,  SEMP or MSP) or a
commercial  bank or trust  company  having  an  office,  branch or agency in the
United States (each being referred to as an "Eligible Institution").

                  In all other cases, an Eligible Institution must guarantee all
signatures on this Letter of Transmittal. See Instruction 6.

                  2.  Delivery  of  Letter  of  Transmittal  and   Certificates;
Guaranteed Delivery Procedures. This Letter of Transmittal is to be used only if
certificates  are to be forwarded with it to the Depositary or if tenders are to
be made pursuant to the procedure for tender by book-entry transfer set forth in
Section 2 of the Offer to Purchase.  Certificates  for all  physically  tendered
Shares, or confirmation of a book-entry  transfer into the Depositary's  account
at a Book-Entry  Transfer Facility of Shares tendered by a book-entry  transfer,
together  in each case with a properly  completed  and duly  executed  Letter of
Transmittal  or  facsimile  thereof,  and any other  documents  required by this
Letter of  Transmittal,  should be mailed or delivered to the  Depositary at the
appropriate  address set forth herein and must be received by the  Depositary by
the Expiration Date (as defined in the Offer to Purchase).

                  Stockholders whose certificates are not immediately  available
or who cannot deliver  certificates for Shares and all other required  documents
to the Depositary by the Expiration Date, or whose Shares cannot be delivered on
a timely basis  pursuant to the procedure for  book-entry  transfer,  may tender
their  Shares by or through any  Eligible  Institution  by  properly  completing
(including the price at which the Shares are being  tendered) and duly executing
and  delivering  a Notice of  Guaranteed  Delivery  (or  facsimile of it) and by
otherwise  complying with the guaranteed delivery procedure set forth in Section
2 of the Offer to Purchase. Pursuant to such procedure, the certificates for all
physically tendered Shares, or book-entry  confirmation,  as the case may be, as
well as a properly  completed and duly executed  Letter of  Transmittal  and all
other documents required by this Letter of Transmittal,  must be received by the
Depositary  within three New York Stock  Exchange  trading days after receipt by
the Depositary of such Notice of Guaranteed Delivery, all as provided in Section
2 of the Offer to Purchase.

                  The Notice of Guaranteed  Delivery may be delivered by hand or
transmitted by telegram, telex, facsimile transmission or mail to the Depositary
and must include a guarantee by an Eligible Institution in the form set forth in
such  Notice.  For  Shares to be validly  tendered  pursuant  to the  guaranteed
delivery  procedure,  the  Depositary  must  receive  the  Notice of  Guaranteed
Delivery by the Expiration Date.

                  THE   METHOD  OF   DELIVERY   OF  ALL   DOCUMENTS,   INCLUDING
CERTIFICATES  FOR  SHARES,  IS  AT  THE  ELECTION  AND  RISK  OF  THE  TENDERING
SHAREHOLDER.  IF  DELIVERY  IS BY MAIL,  REGISTERED  MAIL  WITH  RETURN  RECEIPT
REQUESTED, PROPERLY INSURED, IS RECOMMENDED.

                  The Company will not purchase any fractional  Shares, nor will
it  accept  any  alternative,   conditional  or  contingent  tenders  except  as
specifically  permitted  by  Sections  1 and 2 of the  Offer  to  Purchase.  All
tendering  shareholders,  by  execution  of this  Letter  of  Transmittal  (or a
facsimile  of it),  waive any right to receive any notice of the  acceptance  of
their tender.

                  3.  Inadequate  Space.  If  the  space  provided  in  the  box
captioned  "Description  of Shares  Tendered"  is  inadequate,  the  certificate
numbers  and/or  the  number of Shares  should  be listed on a  separate  signed
schedule and attached to this Letter of Transmittal.

                  4. Partial Tenders and Unpurchased  Shares. (Not applicable to
shareholders who tender by book-entry transfer.) If fewer than all of the Shares
evidenced by any  certificate  are to be tendered,  fill in the number of Shares
that are to be tendered in the column entitled  "Number of Shares  Tendered." In
such case,  if any tendered  Shares are  purchased,  a new  certificate  for the
remainder of the Shares evidenced by the old  certificate(s)  will be issued and
sent to the  registered  holder,  unless  otherwise  specified  in the  "Special
Payment Instructions" or "Special Delivery Instructions" boxes on this Letter of
Transmittal,  as soon as  practicable  after the  Expiration  Date.  All  Shares
represented  by the  certificate(s)  listed and delivered to the  Depositary are
deemed to have been tendered unless otherwise indicated.


                                      -10-
<PAGE>

                  5. Indication of Price at Which Shares Are Being Tendered. For
Shares to be properly  tendered,  the shareholder  must check the box indicating
the price per Share at which he is  tendering  Shares  under "Price (In Dollars)
Per Share at Which  Shares Are Being  Tendered"  on this Letter of  Transmittal.
ONLY ONE BOX MAY BE CHECKED.  IF MORE THAN ONE BOX IS  CHECKED,  OR IF NO BOX IS
CHECKED,  THERE IS NO PROPER TENDER OF SHARES.  A shareholder  wishing to tender
portions of his Share  holdings  at  different  prices must  complete a separate
Letter of  Transmittal  for each  price at which he  wishes to tender  each such
portion of his Shares.  The same Shares  cannot be tendered  (unless  previously
properly  withdrawn  as provided in Section 3 of the Offer to  Purchase) at more
than one price.

                  6.  Signatures  On Letter of  Transmittal,  Stock  Powers  and
Endorsements.

                  (a) If this Letter of  Transmittal is signed by the registered
owner(s) of the Shares tendered hereby, the signature(s) must correspond exactly
with the  name(s) as written on the face of the  certificate  without any change
whatsoever.

                  (b) If the Shares are  registered  in the names or two or more
joint owners, each such owner must sign this Letter of Transmittal.

                  (c) If any tendered  Shares are registered in different  names
on several  certificates,  it will be necessary to complete,  sign and submit as
many  separate  Letters  of  Transmittal  (or  facsimiles  of it) as  there  are
different registrations of certificates.

                  (d)  When  this  Letter  of   Transmittal  is  signed  by  the
registered owner(s) of the Shares listed and transmitted hereby, no endorsements
of certificate(s) representing such Shares or separate stock powers are required
unless payment is to be made, or the certificates for Shares not tendered or not
purchased  are to be issued,  to a person  other than the  registered  owner(s).
Signature(s)  on such  certificates  or stock  powers must be  guaranteed  by an
Eligible Institution.  If this Letter of Transmittal is signed by a person other
than  the  registered  owner  of  the  certificate(s)   listed,   however,   the
certificates  must be endorsed or accompanied by  appropriate  stock powers,  in
either case signed exactly as the name(s) of the registered  owner(s)  appear(s)
on the certificate, and signatures on such certificate(s) or stock power(s) must
be guaranteed by an Eligible Institution. See Instruction 1.

                  (e) If this Letter of Transmittal or any certificates or stock
powers   are  signed  by   trustees,   executors,   administrators,   guardians,
attorneys-in-fact,  officers of  corporations or others acting in a fiduciary or
representative  capacity,  such persons should so indicate when signing and must
submit proper evidence satisfactory to the Company of their authority so to act.

                  7.  Stock   Transfer   Taxes.   Except  as  provided  in  this
Instruction,  no stock  transfer  tax stamps or funds to cover such  stamps need
accompany this Letter of  Transmittal.  The Company will pay or cause to be paid
any stock  transfer  taxes  payable on the  transfer  to it of Shares  purchased
pursuant to the Offer. If, however:

                  (a)  payment  of  the  Purchase  Price  is to be  made  to any
person(s) other than the registered owner(s);

                  (b) Shares not  tendered or not  accepted for purchase (in the
circumstances  permitted in the Offer) are to be  registered  in the name of any
person(s) other than the registered owner(s); or

                  (c) tendered certificates are registered in the name(s) of any
person(s) other than the person(s) signing this Letter of Transmittal.

                  The Depositary  will deduct from the Purchase Price the amount
of any stock  transfer taxes  (whether  imposed on the registered  owner or such
other  person)  payable  on  account  of the  transfer  to  such  person  unless
satisfactory  evidence of the payment of such taxes,  or an exemption from them,
is submitted.

                  8.  Odd  Lots.  As  described  in  Section  1 of the  Offer to
Purchase,  if the  Company is to purchase  less than all Shares  tendered by the
Expiration  Date and not withdrawn,  the Shares  purchased first will consist of
all Shares  tendered by any shareholder  who owns  beneficially,  on the date of
tender,  an aggregate of fewer than 100 Shares and who tenders all of his Shares
at or below the Purchase Price. This preference will not be available unless the
box captioned "Odd Lots" is completed.

                  9. Special Payment and Delivery Instructions.  If certificates
for Shares not tendered or not  purchased  and/or

                                      -11-

<PAGE>
checks  are to be issued in the name of a person  other  than the  signer of the
Letter of  Transmittal or if such  certificates  and/or checks are to be sent to
someone other than the signer of the Letter of Transmittal or to the signer at a
different  address,  the captioned boxes "Special Payment  Instructions"  and/or
"Special  Delivery  Instructions"  on  this  Letter  of  Transmittal  should  be
completed.

                  10.  Irregularities.  The Company will determine,  in its sole
discretion,  all questions as to the validity, form, eligibility (including time
of  receipt)  and  acceptance  for  payment  of any  tender  of  Shares  and its
determination  shall be final and binding on all parties.  The Company  reserves
the absolute  right to reject any or all tenders  determined  by it not to be in
proper form or the acceptance of or payment for which may, in the opinion of the
Company's counsel, be unlawful.  The Company also reserves the absolute right to
waive any of the  conditions of the Offer or any defect or  irregularity  in the
tender of any particular Shares,  and the Company's  interpretation of the terms
of the Offer  (including  these  instructions)  will be final and binding on all
parties.  No tender of Shares  will be  deemed  to be  properly  made  until all
defects and irregularities have been cured or waived. Unless waived, any defects
or  irregularities  in connection with tenders must be cured within such time as
the  Company  shall  determine.  None  of  the  Company,  the  Depositary,   the
Information Agent nor any other person is or will be obligated to give notice of
defects or irregularities in tenders,  nor shall any of them incur any liability
for failure to give any such notice.

                  11.  Questions  and Requests  for  Assistance  and  Additional
Copies.  Questions and requests for assistance may be directed to, or additional
copies of the Offer to  Purchase,  the Notice of  Guaranteed  Delivery  and this
Letter of Transmittal may be obtained from the Information  Agent at the address
and telephone  number set forth at the end of the Letter of  Transmittal or from
your local broker, dealer, commercial bank or trust company.

                  12.  Substitute  Form  W-9.  Each  tendering   shareholder  is
required to provide the Depositary with a correct taxpayer identification number
("TIN")  on  Substitute  Form  W-9,  which  is  provided  under  "Important  Tax
Information"  below.  Failure to provide the information on the form may subject
the tendering  shareholder to 31% federal income tax withholding on the payments
made to the shareholder or other payee with respect to Shares purchased pursuant
to the  Offer.  The box in Part 2 of the form may be  checked  if the  tendering
shareholder  has not been  issued a TIN and has  applied for a TIN or intends to
apply for a TIN in the near future.  If the box in Part 2 of the form is checked
and the  Depositary  is not  provided  with a TIN within  sixty  (60) days,  the
Depositary  will  withhold 31% on all such  payments  thereafter  until a TIN is
provided to the Depositary.

                  IMPORTANT:  THIS LETTER OF  TRANSMITTAL  OR A MANUALLY  SIGNED
FACSIMILE  OF IT  (TOGETHER  WITH  CERTIFICATES  FOR SHARES OR  CONFIRMATION  OF
BOOK-ENTRY  TRANSFER  AND  ALL  OTHER  REQUIRED  DOCUMENTS)  OR  THE  NOTICE  OF
GUARANTEED  DELIVERY  MUST  BE  RECEIVED  BY THE  DEPOSITORY  ON OR  BEFORE  THE
EXPIRATION DATE.

                                      -12-
<PAGE>

                            IMPORTANT TAX INFORMATION

Under federal income tax law, a shareholder  whose tendered  Shares are accepted
for payment is required by law to provide the Depositary with such shareholder's
correct TIN on Substitute Form W-9 below. If the Depositary is not provided with
the correct TIN, the Internal  Revenue  Service may subject the  shareholder  or
other  payee  to a $50  penalty.  In  addition,  payments  that are made to such
shareholder  or other  payee with  respect to Shares  purchased  pursuant to the
Offer may be subject to backup withholding.

                  Certain   shareholders    (including,    among   others,   all
corporations  and certain foreign  individuals)  are not subject to these backup
withholding  and reporting  requirements.  In order for a foreign  individual to
qualify as an exempt  recipient,  the shareholder must submit a Form W-8, signed
under penalties of perjury, attesting to that individual's exempt status. A Form
W-8 can be  obtained  from the  Depositary.  See the  enclosed  "Guidelines  for
Certification of Taxpayer Identification Number on Substitute Form W-9" for more
instructions.

                  If backup withholding  applies,  the Depository is required to
withhold 31% of any such payments made to the shareholder or other payee. Backup
withholding  is not an  additional  tax.  Rather,  the tax  liability of persons
subject to backup withholding will be reduced by the amount of tax withheld.  If
withholding results in an overpayment of taxes, a refund may be obtained.

                         PURPOSE OF SUBSTITUTE FORM W-9

                  To  prevent  backup   withholding  on  a  payment  made  to  a
shareholder  or other  payee with  respect to Shares  purchased  pursuant to the
Offer, the shareholder is required to notify the Depositary of the shareholder's
correct TIN by completing  the form below,  certifying  that the TIN provided on
Substitute Form W-9 is correct (or that such shareholder is awaiting a TIN).

                       WHAT NUMBER TO GIVE THE DEPOSITARY

                  The  shareholder  is required to give the  Depositary  the TIN
(e.g., social security number or employer  identification  number) of the record
owner of the  Shares.  If the Shares are in more than one name or are not in the
name of the actual owner,  consult the enclosed "Guidelines for Certification of
Taxpayer  Identification  Number on Substitute Form W-9" for additional guidance
on which number to report.

Payer's Name:

- -----------------------------------------


                                      -13-
<PAGE>
                       PART 1--PLEASE PROVIDE YOUR TIN AND
                       CERTIFY BY SIGNING AND DATING BELOW
                             Social Security Number

                        ---------------------------------
                                       OR
                               Employer ID Number

                        --------------------------------

                               SUBSTITUTE FORM W-9


PART  2--CERTIFICATIONS--Under  penalties  of perjury,  I (See  instruction  12)
certify that:

(1)      The  number  shown on this form is my correct  Taxpayer  Identification
         Number (or I am waiting for a number to be issued to me),  (2) I am not
         subject  to backup  withholding  because  (a) I am exempt  from  backup
         withholding,  or (b) I have not been  notified by the Internal  Revenue
         Service ("IRS") that I am subject to backup  withholding as a result of
         failure to report all interest or dividends or (c) the IRS has notified
         me that I am no longer subject to backup withholding, and (3) all other
         information provided on this form is true, correct and complete. [_]




         --------------------------------------------------------------

PART 3-                                            PART 4-

Awaiting TIN [_]                              For Payee Exempt from
                                            Backup Withholding Exempt [_]



Please fill in your name and address below.

- ------------------------------------------
Name

- ------------------------------------------
Address (number and street)


- ------------------------------------------
City, State and Zip Code

Certificate  Instructions  -- You must cross out Item (2) in Part 2 above if you
have  been  notified  by the  IRS  that  you are  currently  subject  to  backup
withholding because of under reporting interest or dividends on your tax return.
However,  if after  being  notified  by the IRS that you were  subject to backup
withholding, you received another notification from the IRS stating that you are
no longer subject to backup  withholding,  do not cross out Item (2). If you are
exempt from backup withholding, check the box in Part 4 above.

SIGNATURE


- -----------------------------


DATE _________ , 1999


NOTE:  FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP WITHHOLDING
OF 31% OF ANY  PAYMENTS  MADE TO YOU  PURSUANT TO THE OFFER.  PLEASE  REVIEW THE
ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER  IDENTIFICATION  NUMBER ON
SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.

                  YOU MUST COMPLETE THE FOLLOWING  CERTIFICATE  IF YOU CHECK THE
BOX IN PART 2 OF SUBSTITUTE FORM W-9.


                                      -14-

<PAGE>
                  CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER.

                  I  certify   under   penalties  of  perjury  that  a  taxpayer
identification number has not been issued to me, and either (a) I have mailed or
delivered  an  application  to receive a taxpayer  identification  number to the
appropriate  Internal  Revenue Service Center or Social Security  Administration
Office or (b) I intend to mail or deliver an application  in the near future.  I
understand  that if I do not  provide a taxpayer  identification  number  within
sixty (60) days,  31% of all reportable  payments made to me thereafter  will be
withheld until I provide a number.


SIGNATURE


- ---------------------------------------

DATE ___________, 1999

                                          The Information Agent is:

                                             Innisfree M&A Incorporated
                                             501 Madison Avenue, 20th Floor
                                             New York, New York 10022

                                             Call Toll Free
                                             (888) 750-5834

                                             Banks and Brokers call collect
                                             (212) 750-5833


                                      -15-


                          NOTICE OF GUARANTEED DELIVERY
                                       FOR
                        TENDER OF SHARES OF COMMON STOCK
                                       OF
                              UNITED CAPITAL CORP.


                  As set forth in Section 2 of the Offer to Purchase (as defined
below), this form or one substantially  equivalent hereto must be used to tender
shares (the "Shares")  pursuant to the Offer (as defined below) if  certificates
for shares of Common  Stock,  $0.10 par value per share (the "Common  Stock") of
the Company,  are not  immediately  available or if the procedure for book-entry
transfer  cannot be  completed  on a timely  basis or time will not  permit  all
documents  required by the Letter of  Transmittal to reach the Depositary by the
Expiration  Date (as defined in Section 1 of the Offer to  Purchase).  Such form
may  be  delivered  by  hand  or  transmitted  by  telegraph,  telex,  facsimile
transmission  or  letter  to the  Depositary.  See  Section  2 of the  Offer  to
Purchase.

To: Continental Stock Transfer & Trust Company


By Hand:                     By Overnight Courier:     By Mail:
2 Broadway                   2 Broadway                2 Broadway
New York, NY 10004           New York, NY 10004        New York, NY 10004
Attn: William Seegraber      Attn: William Seegraber   Attn: William Seegraber

By Facsimile: (212) 509-5152

Confirm Receipt of Information by telephone: (212) 509-4000


                  DELIVERY OF THIS  INSTRUMENT TO AN ADDRESS OR  TRANSMISSION OF
INSTRUCTIONS  VIA A  FACSIMILE  NUMBER  OTHER  THAN AS SET FORTH  ABOVE DOES NOT
CONSTITUTE A VALID DELIVERY.

<PAGE>
Ladies and Gentlemen:

                  The  undersigned  hereby  tenders to United  Capital  Corp., a
Delaware corporation,  at the price per Share indicated below, net to the seller
in cash,  upon the terms and subject to the conditions set forth in the Offer to
Purchase dated August 12, 1999, (the "Offer to Purchase") and the related Letter
of Transmittal  (which  together  constitute  the "Offer"),  receipt of which is
hereby  acknowledged,  the  number of Shares  indicated  below  pursuant  to the
guaranteed delivery procedure set forth in Section 2 of the Offer to Purchase.

Name(s) of Record
Holder(s):___________________________________________________
                                              (Please type or print)

Address:          _____________________________________________________

                  _____________________________________________________

Area Code and Tel. No.:____________________

                                                     SIGN HERE

Signature(s):_________________________________________________

Account
Number:_______________________________________________________

Number of
Shares:_______________________________________________________

Certificate Nos. (if
available):___________________________________________________


If Shares will be tendered by book-entry transfer, check one box:
    [_] The Depository Trust Company


                                       -2-

<PAGE>
         NOTE: SIGNATURES MUST BE PROVIDED BELOW PLEASE READ THE ACCOMPANYING
         INSTRUCTIONS CAREFULLY PRICE (IN DOLLARS) PER SHARE AT WHICH SHARES ARE
         BEING TENDERED.

CHECK ONLY ONE BOX

IF MORE THAN ONE BOX IS  CHECKED,  OR IF NO BOX IS  CHECKED,  THERE IS NO PROPER
TENDER OF SHARES.


           [_] $15.00      [_] $16.125               [_] $17.125
           [_] $15.125     [_] $16.25                [_] $17.25
           [_] $15.25      [_] $16.375               [_] $17.375
           [_] $15.375     [_] $16.50                [_] $17.50
           [_] $15.50      [_] $16.625
           [_] $15.625     [_] $16.75
           [_] $15.75      [_] $16.875
           [_] $15.875     [_] $17.00
           [_] $16.00


[_]  CONDITIONAL  TENDER  UNLESS  THIS  BOX HAS  BEEN  COMPLETED  AND A  MINIMUM
SPECIFIED THE TENDER WILL BE DEEMED  UNCONDITIONAL  (SEE SECTIONS 1 AND 2 OF THE
OFFER TO PURCHASE).

Minimum number of shares that must be purchased if any are purchased:

Shares    _______________

ODD LOTS  _______________

To be  completed  ONLY if Shares are being  tendered by or on behalf of a person
owning beneficially an aggregate of fewer than 100 Shares on the date of tender.

The undersigned either (check one box):

[_] is the beneficial owner of an aggregate of fewer than 100 Shares on the date
of tender, all of which are being tendered, or

[_] is a broker,  dealer,  commercial  bank, trust company or other nominee that
(i) is tendering,  for the  beneficial  owners  thereof,  Shares with respect to
which it is the record owner, and (ii) believes, based upon representations made
to it by each such beneficial owner that such beneficial owner owns, on the date
of tender,  an aggregate  of fewer than 100 Shares and is tendering  all of such
Shares.


                                       -3-

<PAGE>
                                    GUARANTEE

                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)

                  The  undersigned,  a  member  firm  of a  registered  national
securities exchange or of the National Association of Securities Dealers,  Inc.,
or a commercial bank or trust company having an office or  correspondent  in the
United  States,  guarantees (a) that the  above-named  person(s) has a "net long
position"  in the  Shares  tendered  hereby  within  the  meaning  of Rule 14e-4
promulgated under the Securities  Exchange Act of 1934, as amended,  and (b) the
delivery to the  Depositary,  at one of its  addresses  set forth above,  of the
certificate(s)  representing  the Shares  tendered  hereby,  in proper  form for
transfer,  or to deliver to the Depositary such Shares pursuant to the procedure
for book-entry  transfer,  in either case with delivery of a properly  completed
and duly executed Letter of Transmittal (or manually- signed facsimile  thereof)
and any other required  documents,  all within three (3) New York Stock Exchange
trading days after the date hereof.


_____________________               _______________________________________
Name of Firm                        Authorized Signature

_____________________
Title

_____________________
Street Address

_____________________               _______________
City, State                         Zip Code

_______________________________
Name (Please type or print)

_________________________________________
Area Code and Tel. No.


Date _________________, 1999

                  DO NOT SEND STOCK CERTIFICATES WITH THIS FORM

                  The Institution which completes this form must communicate the
guarantee  to the  Depositary  and must  deliver the Letter of  Transmittal  and
certificates for Shares to the Depositary within the time period shown herein.
Failure to do so could result in a financial loss to such Institution.


                                       -4-

                              UNITED CAPITAL CORP.

                        OFFER TO PURCHASE FOR CASH UP TO
                       500,000 SHARES OF ITS COMMON STOCK
                      AT A PURCHASE PRICE NOT IN EXCESS OF
                       $17.50 NOR LESS THAN $15 PER SHARE

To Our Clients:

         Enclosed for your consideration are the Offer to Purchase, dated August
12, 1999, and the related Letter of Transmittal  (which together  constitute the
"Offer"),  in  connection  with the Offer by United  Capital  Corp.,  a Delaware
corporation  (the  "Company"),  to purchase  for cash up to 500,000  shares (the
"Shares") of its Common Stock,  $0.10 par value per share (the "Common  Stock"),
at a price (in  multiples  of $.125),  not in excess of $17.50 nor less than $15
per Share, and on the terms and subject to the conditions of the Offer.

         The Company  will  determine a single per Share price (not in excess of
$17.50  nor less than $15 per Share)  that it will pay for the  Shares  properly
tendered  pursuant to the Offer (the  "Purchase  Price") taking into account the
number of Shares so tendered and the prices specified by tendering shareholders.
The Company will purchase up to 500,000  Shares (or such lesser number of Shares
as are properly  tendered at or below the Purchase Price) pursuant to the Offer.
All Shares  properly  tendered at prices at or below the Purchase  Price and not
withdrawn  will be purchased at the Purchase  Price,  net to the seller in cash,
upon the terms  and  subject  to the  conditions  of the  Offer,  including  the
proration  terms  thereof.  The Company will return all other Shares,  including
Shares  tendered  at prices  greater  than the  Purchase  Price and  Shares  not
purchased  because of proration  or  conditional  tenders.  See Section 1 of the
Offer to Purchase.

         We are the owner of record of Shares held for your account. As such, we
are the only ones who can tender  your  Shares,  and then only  pursuant to your
instructions.  We are sending you the Letter of Transmittal for your information
only; you cannot use it to tender Shares we hold for your account.

         Please  instruct  us as to whether  you wish us to tender any or all of
the Shares we hold for your  account on the terms and subject to the  conditions
of the Offer.



<PAGE>

         We call your attention to the following:

         1. You may  tender  Shares at prices  (in  multiples  of $.125)  not in
excess of $17.50  nor less than $15 per  Share,  as  indicated  in the  attached
instruction form.

         2. The Offer is not conditioned upon any minimum number of Shares being
tendered. The Offer is, however, subject to certain conditions. See Section 5 of
the Offer to Purchase.

         3. The Offer,  proration  period and  withdrawal  rights will expire at
5:00 p.m., New York City time, on September 30, 1999, unless the Company extends
the Offer.

         4. The Offer is for up to 500,000 Shares, constituting approximately 10
% of the Shares outstanding as of August 11, 1999.

         5.  Tendering  shareholders  will not be obligated to pay any brokerage
commissions,  solicitation  fees or,  subject to  Instruction 7 of the Letter of
Transmittal,  stock transfer taxes on the Company's  purchase of Shares pursuant
to the Offer.

         6. If you own  beneficially,  on the date of tender,  an  aggregate  of
fewer  than 100  Shares and you  instruct  us to tender on your  behalf all such
Shares at or below the  Purchase  Price before the  expiration  of the Offer and
check the box captioned "Odd Lots" in the attached instruction form, the Company
will  accept all such  Shares for  purchase  before  proration,  if any,  of the
purchase of other Shares tendered at or below the Purchase Price.

         7. If you are the beneficial owner of Shares that you do not want to be
subject to proration, if any, if purchased pursuant to the Offer, you may direct
us to tender such Shares on your behalf subject to the condition that at least a
designated  minimum or none of such Shares be purchased,  by completing  the box
captioned  "Conditional Tenders." It is the beneficial owner's responsibility to
determine the minimum number of Shares to be tendered.  BENEFICIAL OWNERS SHOULD
CONSULT THEIR TAX ADVISORS WITH RESPECT TO THE EFFECTS OF PRORATION OF THE OFFER
AND THE ADVISABILITY OF DIRECTING US TO MAKE A CONDITIONAL OFFER.

         8. Please  instruct us clearly if you wish to tender some Shares at one
price and other  Shares at another  price.  We must submit  separate  Letters of
Transmittal on your behalf for each price you will accept.

         If you wish to have us  tender  any or all of your  Shares,  please  so
instruct  us  by  completing,   executing  and  returning  to  us  the  attached
instruction form. An envelope to return your instructions to us is enclosed.  If
you  authorize us to tender your Shares,  we will tender all such Shares  unless
you specify otherwise on the attached instruction form.

         YOUR INSTRUCTIONS  SHOULD BE FORWARDED TO US IN AMPLE TIME TO PERMIT US
TO SUBMIT A TENDER ON YOUR BEHALF ON OR BEFORE THE EXPIRATION OF THE OFFER.  THE
OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M., NEW YORK CITY
TIME, ON SEPTEMBER 30, 1999, UNLESS THE COMPANY EXTENDS THE OFFER.

         As  described  in  Section  1 of  the  Offer  to  Purchase,  if by  the
Expiration Date a greater number of Shares are properly tendered at or below the
Purchase  Price than the Company  will  accept for  purchase,  the Company  will
accept  Shares for  purchase at the  Purchase  Price in the  following  order of
priority:

         (a) first, all Shares properly  tendered at or below the Purchase Price
by  the  Expiration  Date  by  any  shareholder  who,  on the  date  of  tender,
beneficially owns an aggregate of fewer than 100 Shares and who:

         (1)      tenders all Shares  beneficially  owned by such shareholder at
                  or below the Purchase Price (partial  tenders will not qualify
                  for this preference); and


                                       -2-

<PAGE>

         (2)      instructs us to complete the box  captioned  "Odd Lots" on the
                  Letter  of  Transmittal  and,  if  applicable,  the  Notice of
                  Guaranteed Delivery;

         (b) second, after purchase of all of the above Shares, all other Shares
properly  and  unconditionally  tendered at or below the  Purchase  Price by the
Expiration  Date on a pro rata basis (with  adjustments  to avoid  purchases  of
fractional Shares); and

         (c)  third,  after  purchase  of  all  of  the  above  Shares,   Shares
conditionally  tendered at or below the Purchase  Price by the  Expiration  Date
selected by lot as is more fully described in the Offer to Purchase.

         THE COMPANY IS NOT MAKING THE OFFER TO, NOR WILL ACCEPT TENDERS FROM OR
ON BEHALF  OF,  OWNERS OF SHARES IN ANY  JURISDICTION  IN WHICH THE OFFER OR ITS
ACCEPTANCE  WOULD  VIOLATE  THE  SECURITIES,  BLUE  SKY OR  OTHER  LAWS  OF SUCH
JURISDICTION.  IN ANY  JURISDICTION  THE  SECURITIES  OR BLUE  SKY LAWS OF WHICH
REQUIRE THE OFFER TO BE MADE BY A LICENSED BROKER OR DEALER,  THE OFFER IS BEING
MADE ON THE COMPANY'S BEHALF BY A REGISTERED BROKER OR DEALER LICENSED UNDER THE
LAWS OF SUCH JURISDICTION.



                                       -3-

<PAGE>
                                  INSTRUCTIONS
                   WITH RESPECT TO OFFER TO PURCHASE FOR CASH
                      UP TO 500,000 SHARES OF COMMON STOCK
                                       OF
                              UNITED CAPITAL CORP.
                      AT A PURCHASE PRICE NOT IN EXCESS OF
                       $17.50 NOR LESS THAN $15 PER SHARE


         The undersigned  acknowledge(s) receipt of your letter and the enclosed
Offer to Purchase,  dated August 12, 1999, and the related Letter of Transmittal
(which together constitute the "Offer"),  in connection with the offer by United
Capital Corp., a Delaware  corporation (the "Company"),  to purchase for cash up
to 500,000  shares of its Common  Stock,  $0.10 par value per share (the "Common
Stock"),  at a price (in  multiples of $.125),  not in excess of $17.50 nor less
than $15 per Share, on the terms and subject to the conditions of the Offer.

         The Company  will  determine a single per Share price (not in excess of
$17.50  nor less than $15 per Share)  that it will pay for the  Shares  properly
tendered pursuant to the Offer (the "Purchase  Price"),  taking into account the
number of Shares so tendered and the prices specified by tendering shareholders.
The Company will purchase up to 500,000  Shares (or such lesser number of Shares
as are properly tendered at or below the Purchase Price) pursuant to the Offer.

         The  undersigned  hereby  instruct(s)  you to tender to the Company the
number of Shares  indicated below or, if no number is indicated,  all Shares for
the account of the  undersigned,  at the price per Share  indicated  below,  and
subject to the  condition,  if any,  indicated  in the box  marked  "Conditional
Tender,"  below,  upon the terms of the Offer.  The Company  will return  Shares
tendered at prices greater than the Purchase Price, Shares not purchased because
of proration and Shares not purchased because they were conditionally tendered.

Aggregate number of Shares to be tendered by you for us:***__________________

                         PRICE (IN DOLLARS) PER SHARE AT
                         WHICH SHARES ARE BEING TENDERED

                               CHECK ONLY ONE BOX

           [_] $15.00      [_] $16.125               [_] $17.125
           [_] $15.125     [_] $16.25                [_] $17.25
           [_] $15.25      [_] $16.375               [_] $17.375
           [_] $15.375     [_] $16.50                [_] $17.50
           [_] $15.50      [_] $16.625
           [_] $15.625     [_] $16.75
           [_] $15.75      [_] $16.875
           [_] $15.875     [_] $17.00
           [_] $16.00


                                       -4-

<PAGE>



[_] CONDITIONAL TENDER

UNLESS THIS BOX HAS BEEN COMPLETED AND A MINIMUM  SPECIFIED,  THE TENDER WILL BE
DEEMED UNCONDITIONAL (SEE SECTIONS 1 AND 2 OF THE OFFER TO PURCHASE).


Minimum number of Shares that must be purchased if any are purchased:

_________ Shares

[_] ODD LOTS

By checking this box, the undersigned represents that the undersigned, as of the
date of tender,  beneficially  owns an aggregate of fewer than 100 Shares and is
instructing the holder to tender all such shares.


                                  SIGNATURE BOX

Signature(s)____________________________________________________________________
Dated___________________________________________________________________________
Name(s) and Address(es) (Please Print)__________________________________________
Area Code and Telephone Number__________________________________________________
Taxpayer Identification or Social Security Number_______________________________
- -------
***Unless  otherwise  indicated,  it will be assumed that all of the Shares held
for the account of the undersigned are to be tendered.


                                       -5-

                              UNITED CAPITAL CORP.

August 12, 1999

Dear Stockholder:

         United  Capital Corp. is offering to purchase up to 500,000 shares (the
"Shares")  of its Common  Stock $.10 par value per Share (the  "Common  Stock"),
from its  stockholders  at a price not in excess of $17.50 nor less than $15 per
Share (the "Offer").  The Offer  represents  approximately  10% of the currently
outstanding  Shares.  The Offer and withdrawal  rights will expire at 5:00 p.m.,
New York City time, on September 30, 1999, unless the Offer is extended.

         The  Board of  Directors  has  concluded  that the  purchase  of Shares
pursuant to the Offer is a prudent use of the Company's financial resources. The
Offer provides  stockholders who are considering the sale of all or a portion of
their Shares the opportunity to determine the price at which they are willing to
sell their Shares and, if any such Shares are  purchased  pursuant to the Offer,
to sell such Shares for cash at a price equal to or in excess of current  market
prices at the date the Offer was announced  without the usual  transaction costs
associated with market sales.

         The  Company  is  conducting  the Offer  through a  procedure  commonly
referred to as a "dutch  auction," which allows you to select the price,  within
the range of $15 to $17.50  per  Share,  at which you are  willing  to sell your
Shares to the Company.  The Company will determine a single  purchase price that
will allow it to purchase up to 500,000  Shares and that same price will be paid
for all Shares purchased in the Offer.

         All Shares properly tendered at or below the purchase price so selected
will be  purchased  at such  purchase  price in cash,  subject  to the terms and
conditions  of the  Offer,  including  proration  in the event  more  Shares are
tendered at or below such purchase  price than will be purchased by the Company.
In the event of proration,  the Company will accept all Shares properly tendered
at or below the purchase  price by any  stockholder  who, on the date of tender,
beneficially  holds  fewer than 100 Shares and  tenders  all Shares  owned.  All
Shares not purchased pursuant to the Offer,  including Shares tendered at prices
in excess of the purchase price and Shares not purchased because of proration or
conditional tenders, will be returned at the Company's expense.

         NEITHER THE COMPANY NOR ITS BOARD OF DIRECTORS MAKES ANY RECOMMENDATION
TO ANY STOCKHOLDER AS TO WHETHER TO TENDER OR REFRAIN FROM TENDERING SHARES. THE
COMPANY HAS BEEN ADVISED  THAT NO DIRECTOR OR  EXECUTIVE  OFFICER OF THE COMPANY
INTENDS TO TENDER ANY SHARES PURSUANT TO THE OFFER.  EACH  STOCKHOLDER MUST MAKE
HIS OWN DECISION  WHETHER TO TENDER SHARES AND, IF SO, HOW MANY SHARES TO TENDER
AND AT WHAT PRICE.

         The Offer is  explained  in  greater  detail in the  enclosed  Offer to
Purchase  and Letter of  Transmittal.  I encourage  you to read these  documents
carefully  before making any decision with respect to the Offer. If you have any
questions or requests for  assistance or for  additional  copies of the Offer to
Purchase and the Letter of Transmittal,  you may call the Information  Agent for
the Offer, Innisfree M&A Incorporated, toll free, at (888) 750-5834.

                                Very truly yours,


                                __________________________
                                A.F. Petrocelli
                                Chairman, President and
                                Chief Executive Officer

                              UNITED CAPITAL CORP.

                           OFFER TO PURCHASE FOR CASH
                    UP TO 500,000 SHARES OF ITS COMMON STOCK
                      AT A PURCHASE PRICE NOT IN EXCESS OF
                       $17.50 NOR LESS THAN $15 PER SHARE

                                                                 August 12, 1999

To Brokers, Dealers, Commercial Banks,
Trust Companies and Other Nominees:

         United Capital Corp., a Delaware corporation (the "Company"), is making
an offer to  purchase  for cash up to 500,000  shares of its common  stock,  par
value $.10 per share (the "Shares"),  at prices not in excess of $17.50 nor less
than $15 per Share and upon the terms and subject to the conditions set forth in
the Offer to  Purchase,  dated  August 12,  1999,  and in the related  Letter of
Transmittal  (which together  constitute the "Offer").  We enclose the materials
listed below relating to the Offer.

         The Company  will  determine a single per Share price (not in excess of
$17.50 nor less than $15 per share) (the "Purchase Price"), that it will pay for
Shares validly tendered  pursuant to the Offer taking into account the number of
Shares so  tendered  and the prices  specified  by  tendering  shareowners.  The
Company will select the lowest  Purchase Price that will allow it to purchase up
to 500,000  Shares (or such lesser number of Shares as are validly  tendered and
not  withdrawn)  at prices  not in excess of $17.50  nor less than $15 per Share
pursuant  to the Offer.  All Shares  validly  tendered at prices at or below the
Purchase Price and not withdrawn will be purchased at the Purchase Price, net to
the seller in cash,  upon the terms and subject to the  conditions of the Offer,
including the proration and odd lot terms thereof. See Section 1 of the Offer to
Purchase.

         If, prior to the  Expiration  Date,  more than 500,000  Shares (or such
greater  number of Shares as the  Company  may elect to  purchase)  are  validly
tendered and not withdrawn,  the Company will, upon the terms and subject to the
conditions of the Offer,  accept  Shares for purchase  first from Odd Lot Owners
(as defined in the Offer to Purchase) who validly  tender all of their Shares at
or below the Purchase Price and then on a pro rata basis, if necessary, from all
other  shareowners  whose  Shares are validly  tendered at or below the Purchase
Price and not withdrawn.

         The Offer is not  conditioned  upon any minimum  number of Shares being
tendered.  The Offer is, however,  subject to certain other conditions set forth
in the Offer.

         For your  information  and for  forwarding to your clients for whom you
hold  Shares  registered  in your  name or in the name or your  nominee,  we are
enclosing the following documents.

         1.       Offer to Purchase, dated August 12, 1999.

         2.       Letter to Clients  which may be sent to your clients for whose
                  accounts  you hold  Shares  registered  in your name or in the
                  name of your nominee,  with space  provided for obtaining such
                  clients' instructions with regard to the Offer.

         3.       Letter, dated August 12, 1999 from A.F.  Petrocelli,  Chairman
                  of the Board,  President  and Chief  Executive  Officer of the
                  Company, to the shareholders of the Company.

         4.       Letter of Transmittal  for your use and for the information of
                  your clients (together with  accompanying  Substitute Form W-9
                  Guidelines).


<PAGE>

         5.       Notice of  Guaranteed  Delivery to be used to accept the Offer
                  if certificates for Shares are not immediately available or if
                  the procedure for book-entry transfer cannot be completed on a
                  timely basis.

         6.       Return  envelope  addressed to  Continental  Stock  Transfer &
                  Trust Company, the Depositary.

         WE URGE YOU TO CONTACT YOUR CLIENTS AS PROMPTLY AS POSSIBLE. THE OFFER,
PRORATION PERIOD AND WITHDRAWAL  RIGHTS EXPIRE AT 12:00 MIDNIGHT,  NEW YORK CITY
TIME, ON SEPTEMBER 30, 1999, UNLESS THE OFFER IS EXTENDED.

         No fees or commissions will be payable to brokers, dealers or any other
persons for soliciting tenders of Shares pursuant to the Offer. The Company will
however, upon request, reimburse you for customary mailing and handling expenses
incurred by you in forwarding  any of the enclosed  materials to the  beneficial
owners  of Shares  held by you as a  nominee  or in a  fiduciary  capacity.  The
Company will pay or cause to be paid any stock transfer taxes on its purchase of
Shares,  except  as  otherwise  provided  in  Instruction  7 of  the  Letter  of
Transmittal.

         In order to take  advantage of the offer,  a duly executed and properly
completed Letter of Transmittal and any other required  documents should be sent
to the Depositary with either certificates(s)  representing the tendered Shares,
or  confirmation  of  their  book-entry  transfer,  all in  accordance  with the
instructions set forth in the Letter of Transmittal and the Offer to Purchase.

         As described in Section 2 of the Offer to Purchase, tenders may be made
without the concurrent  deposit of stock  certificates or concurrent  compliance
with the  procedure  for  book-entry  transfer,  if such  tenders are made by or
through a broker or dealer which is a member of a registered national securities
exchange or the National Association of Securities Dealers, Inc. or a commercial
bank or trust  company  having an office,  branch or agency in the United States
which is a member of one of the Stock Transfer  Association's approved medallion
programs (such as Securities  Transfer Agents Medallion  Program).  Certificates
for Shares so  tendered  (or a  confirmation  of a  book-entry  transfer of such
Shares into the Depositary's account at The Depository Trust Company),  together
with a properly  completed and duly executed Letter of Transmittal and any other
documents  required  by the  Letter  of  Transmittal,  must be  received  by the
Depositary within three New York Stock Exchange,  Inc. trading days after timely
receipt by the  Depositary of a properly  completed and duly executed  Notice of
Guaranteed Delivery.

         Any  inquiries  you may  have  with  respect  to the  Offer  should  be
addressed to the Information Agent,  Innisfree M& A Incorporated,  toll free, at
(888) 750-5834.

                                        Very truly yours,


                                        UNITED CAPITAL CORP.

         NOTHING CONTAINED HEREIN OR IN THE ENCLOSED  DOCUMENTS SHALL CONSTITUTE
YOU THE AGENT FOR THE  COMPANY,  THE  INFORMATION  AGENT OR THE  DEPOSITARY,  OR
AUTHORIZE  YOU OR ANY OTHER PERSON TO USE ANY DOCUMENT OR MAKE ANY  STATEMENT ON
BEHALF OF ANY OF THEM IN  CONNECTION  WITH THE  OFFER  OTHER  THAN THE  ENCLOSED
DOCUMENTS AND THE STATEMENTS CONTAINED THEREIN.




                                       -2-

NEWS RELEASE                  NEWS RELEASE             NEWS RELEASE

                 UNITED CAPITAL CORP. ANNOUNCES "DUTCH AUCTION"
              SELF-TENDER OFFER TO REPURCHASE UP TO 500,000 SHARES

COMPANY CONTACT:              Anthony J. Miceli
                              Chief Financial Officer
                              (516) 466-6464

FOR IMMEDIATE RELEASE

Great  Neck,  NY -  August  12,  1999 - United  Capital  Corp.  (ASE:AFP)  today
announced  that  its  Board  of  Directors  has  authorized  a  "Dutch  Auction"
self-tender  offer for up to 500,000 shares of its common stock or approximately
10% of its outstanding shares. The offer will expire at midnight,  New York City
time,  on September 30, 1999,  unless the offer is extended.  Under the terms of
the offer,  the Company  will  invite  shareholders  to tender  shares at prices
between $15 and $17.50 per share.  Terms of the Dutch  Auction  tender offer are
described  more  fully in the  Offer to  Purchase  and  Letter  of  Transmittal,
pursuant to which the offer is being made.

In a Dutch Auction,  the company sets a price range,  and stockholders are given
an  opportunity to specify prices within that range at which they are willing to
sell shares.  After the expiration of the tender offer, the company determines a
single per share  price that will  enable it to  purchase  the stated  amount of
shares, or such lesser number of shares as have been properly  tendered.  If the
tender offer is oversubscribed, shares validly tendered at or below the purchase
price will be subject to proration;  however,  in this instance  United  Capital
Corp. will not prorate shares tendered by any  shareholder  owning  beneficially
fewer than 100 shares in the  aggregate  as of August 12, 1999 who  continues to
beneficially  own fewer than 100 shares at the  expiration  of the offer and who
tender all such shares in the offer.  The tender offer is not conditioned on any
minimum number of shares being tendered.

United Capital Corp.  expects to fund the offer with  available cash  resources.
Its common  stock  price  closed at $14-7/8 on the  American  Stock  Exchange on
August 11, 1999, the last full trading day on the AMEX prior to the announcement
of the offer.

United Capital Corp.'s Chairman, President and CEO, A.F. Petrocelli stated: "The
repurchase of our shares is clearly the best investment available to our company
at this time and is consistent with our long term goal of increasing shareholder
value."

Innisfree M&A Incorporated  will act as information  agent and Continental Stock
Transfer & Trust Co. will act as depositary  agent for the offer.  Any questions
or requests for assistance or

<PAGE>

for additional copies of the Offer to Purchase, the Letter of Transmittal or the
Notice of  Guaranteed  Delivery  related to the offer,  may be  directed  to the
information agent at (888) 750-5834. Shareholders may also contact their broker,
dealer, commercial bank or trust company for assistance concerning the offer.

Certain of the statements in this press release are not historical facts and are
"forward-looking  statements"  that involve risks and  uncertainties,  including
general economic conditions,  competition,  potential technological changes, and
potential  changes in customer  spending and purchasing  policies and practices.
Although the Company  believes that the  assumptions  could be  inaccurate,  and
statements  contained  herein are reasonable,  any of the  assumptions  could be
inaccurate,  and therefore,  there can be no assurance that the  forward-looking
statements included in this press release will prove to be accurate. In light of
the  significant  uncertainties  inherent  in  the  forward-looking   statements
included herein,  the inclusion of such informaiton  should not be regarded as a
representation  by the Company or any other person that the objectives and plans
of the  Company  will  be  achieved  including  the  financial  impact  of  this
transaction.

United  Capital  Corp.  owns and manages  real estate and through  subsidiaries,
provides engineered products to industrial and automotive markets worldwide.

                                     * * *


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission