MICHIGAN BELL TELEPHONE CO
10-Q, 1996-08-07
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: MERRILL LYNCH & CO INC, 8-A12B, 1996-08-07
Next: UTILICORP UNITED INC, DEFA14A, 1996-08-07



<PAGE>1                                      
                                      
                                      
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                                      
                                      
                                  Form 10-Q
                                      
                                      
            [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                                      
                                      
                For the Quarterly Period Ended June 30, 1996
                                      
                                     or
                                      
           [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                                      
                        Commission File Number 1-3499
                                      
                                      
                       MICHIGAN BELL TELEPHONE COMPANY
                                      
           (Incorporated under the laws of the State of Michigan)
                                      
                444 Michigan Avenue, Detroit, Michigan  48226
                                      
              I.R.S. Employer Identification Number 38-0823930
                                      
                      Telephone Number - (800) 257-0902
                                      
                                      
  THE REGISTRANT, A WHOLLY OWNED SUBSIDIARY OF AMERITECH CORPORATION,
  MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) AND (b)
  OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH REDUCED DISCLOSURE
  FORMAT PURSUANT TO GENERAL INSTRUCTION H(2).
  
  Indicate by check mark whether the registrant (1) has filed all
  reports required to be filed by Section 13 or 15(d) of the Securities
  Exchange Act of 1934 during the preceding 12 months (or for such
  shorter period that the registrant was required to file such reports),
  and (2) has been subject to such filing requirements for the past 90
  days.
  Yes X    No
    ----     ----
  
  
  At July 31, 1996, 120,526,415 common shares were outstanding.
  
<PAGE>2

                     Part I - Financial Information
                       ------------------------------
  
  The following condensed financial statements have been prepared by
  Michigan Bell Telephone Company (the Company) pursuant to the rules
  and regulations of the Securities and Exchange Commission (SEC) and,
  in the opinion of the Company, include all adjustments (consisting
  only of normal recurring adjustments) necessary for a fair statement
  of results for each period shown.  Certain information and footnote
  disclosures normally included in financial statements prepared in
  accordance with generally accepted accounting principles have been
  condensed or omitted pursuant to such SEC rules and regulations.  The
  Company believes that the disclosures made are adequate to make the
  information presented not misleading.  These financial statements
  should be read in conjunction with the financial statements and notes
  thereto included in the Company's latest Annual Report on Form 10-K
  and the quarterly report on Form 10-Q previously filed in the current
  year.
  
           CONDENSED STATEMENTS OF INCOME AND ACCUMULATED DEFICIT
                            (Dollars in Millions)
                                 (Unaudited)
                                      
                                   Three Months Ended     Six Months Ended
                                         June 30               June 30
                                    ---------------       ---------------
                                    1996       1995       1996       1995
                                    ----       ----       ----       ----

Revenues........................ $   800.6  $   736.4  $ 1,589.4  $ 1,441.7
                                 ---------  ---------  ---------  ---------
Operating expenses
  Employee-related expenses.....     163.3      167.5      328.6      330.6
  Depreciation and amortization.     131.5      119.6      258.0      239.1
  Other operating expenses......     226.7      200.5      452.0      413.7
  Restructuring credit .........      --         --         --        (72.8)
  Taxes other than income taxes.      35.1       34.1       70.3       67.6
                                 ---------  ---------  ---------  ---------
                                     556.6      521.7    1,108.9      978.2
                                 ---------  ---------  ---------  ---------
Operating income................     244.0      214.7      480.5      463.5
Interest expense................      21.1       22.3       42.2       45.1
Other income, net          .....       2.3        1.0        5.2        1.0
                                 ---------  ---------  ---------  ---------
Income before income taxes......     225.2      193.4      443.5      419.4
Income taxes....................      78.9       65.4      153.9      143.0
                                 ---------  ---------  ---------  ---------
Net income......................     146.3      128.0      289.6      276.4

Accumulated deficit,
  beginning of period...........    (382.7)    (539.0)    (418.2)    (560.3)
    Less, dividends.............     136.0      111.4      243.8      238.5
                                 ---------  ---------  ---------  ---------
Accumulated deficit,
  end of period................. $  (372.4) $  (522.4) $  (372.4) $  (522.4)
                                 =========  =========  =========  =========

See Notes to Condensed Financial Statements.

<PAGE>3

                          CONDENSED BALANCE SHEETS
                            (Dollars in Millions)
                                      
                                           June 30, 1996  Dec. 31, 1995
                                           -------------  -------------
                                            (Unaudited)   (Derived from
                                                             Audited
                                                            Financial
                                                           Statements)
ASSETS
- ------
Current assets
 Cash and temporary cash investments.........  $     0.1     $     0.1
 Investment in Ameritech funding pool               --            17.0
                                               ---------     ---------
                                                     0.1          17.1
 Receivables, net
   Customers.................................      694.5         634.2
   Ameritech and affiliates..................        0.3           9.2
   Other.....................................       16.7          20.7
 Material and supplies.......................        8.1           7.4
 Prepaid and other...........................       16.2          22.1
                                               ---------     ---------
                                                   735.9         710.7
                                               ---------     ---------
Property, plant and equipment................    7,901.7       7,775.9
Less, accumulated depreciation...............    4,837.0       4,657.7
                                               ---------     ---------
                                                 3,064.7       3,118.2
                                               ---------     ---------
Investments, primarily in affiliates.........       66.0          68.7
Other assets and deferred charges............      239.4         238.0
                                               ---------     ---------
Total assets.................................  $ 4,106.0     $ 4,135.6
                                               =========     =========


See Notes to Condensed Financial Statements.


<PAGE>4
                    CONDENSED BALANCE SHEETS (continued)
                            (Dollars in Millions)
                                      
                                           June 30, 1996  Dec. 31, 1995
                                           -------------  -------------
                                            (Unaudited)   (Derived from
                                                             Audited
                                                            Financial
                                                           Statements)
LIABILITIES AND SHAREOWNER'S EQUITY

Current liabilities
 Debt maturing within one year
   Ameritech................................   $    42.6     $    --
   Other.....................................       37.0          38.0
 Accounts payable
  Ameritech Services, Inc. (ASI)............       135.3         116.8
  Ameritech and affiliates..................        30.8          31.0
  Other.....................................       155.9         197.1
 Other current liabilities..................       340.0         415.5
                                               ---------     ---------
                                                   741.6         798.4
                                               ---------     ---------
Long-term debt..............................     1,094.0       1,093.1
                                               ---------     ---------
Deferred credits and other long-term liabilities
 Accumulated deferred income taxes..........       100.1         105.7
 Unamortized investment tax credits.........        51.0          55.9
 Postretirement benefits
   other than pensions......................       669.0         676.2
 Long-term payable to ASI...................        20.0          21.5
 Other .....................................        62.4          62.7
                                               ---------     ---------
                                                   902.5         922.0
                                               ---------     ---------
Shareowner's equity
 Common shares - ($14 2/7 par value;
   120,810,000 shares authorized;
   120,526,415 issued and outstanding)......     1,721.8       1,721.8
 Proceeds in excess of par value............        18.5          18.5
 Accumulated deficit........................      (372.4)       (418.2)
                                               ---------     ---------
                                                 1,367.9       1,322.1
                                               ---------     ---------
Total liabilities and shareowner's equity...   $ 4,106.0     $ 4,135.6
                                               =========     =========


See Notes to Condensed Financial Statements.


<PAGE>5                                      
                                      
                     CONDENSED STATEMENTS OF CASH FLOWS
                            (Dollars in Millions)
                                 (Unaudited)
                                      
                                                    Six Months Ended
                                                         June 30
                                                     -------------
                                                   1996         1995
                                                   ----         ----
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income....................................   $  289.6     $  276.4
 Adjustments to net income
  Restructuring credit, net of tax............       --          (47.1)
  Depreciation and amortization...............      258.0        239.1
  Deferred income taxes, net..................       (4.9)         0.8
  Investment tax credits, net.................       (4.9)        (7.1)
  Capitalized interest........................       (1.0)        (0.8)
  Provision for uncollectibles................       32.8         16.4
  Change in accounts receivable...............      (80.2)       (45.9)
  Change in material and supplies.............       (4.0)        (0.7)
  Change in certain other current assets......        5.9        (12.7)
  Change in accounts payable..................      (22.9)       (47.6)
  Change in certain other current
   liabilities    ..........................         54.5         86.7
  Change in certain other noncurrent
   assets and liabilities.....................      (11.2)       (26.2)
  Other.......................................       --            5.9
                                                 --------     --------
Net cash from operating activities............      511.7        437.2
                                                 --------     --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures..........................     (194.3)      (170.6)
Cost of disposals of
 property, plant and equipment................       (1.0)        (0.6)
Other investing activity......................        0.1          0.4
                                                 --------     --------
Net cash from investing activities............     (195.2)      (170.8)
                                                 --------     --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Intercompany financing, net...................       41.8       (152.3)
Retirements of long-term debt.................       (0.7)        (1.3)
Dividend payments.............................     (374.6)      (127.0)
                                                 --------     --------
Net cash from financing activities............     (333.5)      (280.6)
                                                 --------     --------
Net decrease in cash and
 temporary cash investments...................      (17.0)       (14.2)
Cash and temporary cash investments,
 beginning of period..........................       17.1         14.2
                                                 --------     --------
Cash and temporary cash investments,
 end of period................................   $    0.1     $   --
                                                 ========     ========


See Notes to Condensed Financial Statements.


<PAGE>6

                   NOTES TO CONDENSED FINANCIAL STATEMENTS
                            (Dollars in Millions)
                                      
                                JUNE 30, 1996
                                      
NOTE 1:   Work Force Restructuring

As announced in March 1994, the Company's parent, Ameritech Corporation,
restructured its existing nonmanagement work force, reducing the work force
by 11,500 employees during 1994 and 1995, including 2,626 at the Company.
As a result of the restructuring, the Company recorded a gain of $72.8
million or $47.1 million after-tax in the first six months of 1995,
resulting primarily from settlement gains from lump sum pension payments
from the Ameritech Pension Plan to former employees. No restructuring
charges or credits were recorded in the first six months of 1996.

The Company recorded additional restructuring charges in the fourth quarter
of 1995, primarily for the consolidation of data centers and additional work
force reductions.  The total accrual amount remaining related to work force
restructuring charges was not significant as of June 30, 1996.  See further
discussion in Management's Discussion and Analysis below.

NOTE 2:   Reclassifications

Certain reclassifications were made to the December 31, 1995 balances to
correspond to the presentation as of June 30, 1996.

<PAGE>7

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                                      
                                      
                                      
  The following is a discussion and analysis of the changes in revenues,
  operating expenses and other income and expenses for the first six
  months of 1996 as compared with the first six months of 1995.
  
  Results of Operations
  ---------------------
  Revenues
  --------
  Total revenues in the first six months of 1996 were $1,589.4 million
  and were $1,441.7 million for the same period in 1995.  The following
  paragraphs explain the components of that change.
  
  ----------------------------------------------------------------------
  Local service
  -------------
                                   June 30         Increase  Percent
                                  ----------
  (dollars in millions)         1996      1995    (Decrease)  Change
   -------------------          ----      ----     --------   ------
  
  Six months Ended          $  687.7   $  608.6    $  79.1     13.0
  
  The increase in local service revenues in the first six months of 1996
  was primarily attributable to higher network usage volumes, which
  increased local service revenues by $72.7 million.  The increased
  network usage volumes resulted principally from growth in the number
  of access lines, which increased 4.3 percent to 5,062,000 as of June
  30, 1996 as compared to 4,851,000 at June 30, 1995, and greater sales
  of call management services, such as Call Forwarding and Caller ID.
  Local service revenues also increased by $6.4 million due to net rate
  increases.
  
  ----------------------------------------------------------------------
  Network access
  --------------
                                   June 30         Increase  Percent
                                  ----------
  (dollars in millions)         1996      1995    (Decrease)  Change
   -------------------          ----      ----     --------   ------
  
  Interstate
  ----------
  Six months Ended          $  288.9   $  278.6    $  10.3      3.7
  
  Intrastate
  ----------
  Six months Ended          $   90.9   $   97.3    $  (6.4)    (6.6)
  
  The increase in interstate network access revenues for the six months
  ended June 30, 1996 was primarily due to higher network usage of $27.3
  million.  Partially offsetting this increase were net rate reductions
  of $14.4 million and higher National Exchange Carrier Association
  common line support payments.  Minutes of use related to interstate
  calls increased 8.5 percent in 1996 compared to the prior year period.
  
  The decrease in intrastate network access revenues for the six months
  ended June 30, 1996 was primarily due to rate decreases of $16.7
  million, as well as a revenue decrease of $13.1 million due to a
  reclassification of certain revenues to the long distance category.
  These decreases were partially offset by higher network usage of $23.4
  million.  Minutes of use related to intrastate calls increased 9.0
  percent in 1996 compared to the prior year period.

<PAGE>8
  
                    Management's Discussion and Analysis
                     of Results of Operations (cont'd.)
  
  Long distance service
  ---------------------
                                   June 30         Increase  Percent
                                  ----------
  (dollars in millions)         1996      1995    (Decrease)  Change
   -------------------          ----      ----     --------   ------
  
  Six months Ended          $  382.5   $  350.9    $  31.6      9.0
  
  The increase in long distance service revenues for the six months
  ended June 30, 1996 was due primarily to volume increases, resulting
  in an increase of $16.6 million, as well as rate increases of $1.4
  million and an increase of $13.1 million due to a reclassification of
  certain revenues from the intrastate network access category.
  
  ----------------------------------------------------------------------
  Other
  -----
                                   June 30         Increase  Percent
                                  ----------
  (dollars in millions)         1996      1995    (Decrease)  Change
   -------------------          ----      ----     --------   ------
  
  Six months Ended          $  139.4   $  106.3    $  33.1     31.1
  
  Other revenues include revenues derived from directory advertising,
  billing and collection services, inside wire installation and
  maintenance services and other miscellaneous services.  The increase
  in other revenues for the six months ended June 30, 1996 was due
  primarily to growth in voice messaging and sales of equipment and
  other nonregulated services of $29.2 million, as well as an increase
  in directory advertising revenue of $3.9 million.
  
  ----------------------------------------------------------------------
  Operating expenses
  ------------------
  
  Total operating expenses for the six months ended June 30, 1996
  increased $130.7 million, or 13.4 percent to $1,108.9 million.  The
  increase was partially attributable to work force restructuring, which
  resulted in a credit of $72.8 million in the first six months of 1995
  related to noncash settlement gains from the pension plan, as well as
  increases in depreciation expense and other operating expenses, such
  as advertising and cost of sales, as discussed below.

<PAGE>9


                    Management's Discussion and Analysis
                     of Results of Operations (cont'd.)
                                      
  Employee-related expenses
  -------------------------
                                   June 30         Increase  Percent
                                  ----------
  (dollars in millions)         1996      1995    (Decrease)  Change
   -------------------          ----      ----     --------   ------
  
  Six months Ended          $  328.6   $  330.6    $  (2.0)    (0.6)
  
  The decrease in employee-related expenses for the six months ended
  June 30, 1996 was due primarily to decreases in benefits and other
  employee-related expenses, largely resulting from renegotiated health-
  care contracts, as well as wage rate decreases.  These decreases were
  partially offset by increased incentive accruals, overtime and payroll
  taxes.
  
  There were 12,691 employees at June 30, 1996, compared with 12,434 at
  June 30, 1995.
  
  ----------------------------------------------------------------------
  Depreciation and
       amortization
  ------------------
                                   June 30         Increase  Percent
                                  ----------
  (dollars in millions)         1996      1995    (Decrease)  Change
   -------------------          ----      ----     --------   ------
  
  Six months Ended          $  258.0   $  239.1    $  18.9      7.9
  
  The increase in depreciation and amortization expense for the six
  months ended June 30, 1996 was due to higher average plant balances,
  which resulted in an increase of $11.4 million in depreciation
  expense, as well as a $7.5 million increase resulting from the use of
  higher depreciation rates in the first six months of 1996 related to
  newer technologies.
  
  ----------------------------------------------------------------------
  Other operating expenses
  ------------------------
                                   June 30         Increase  Percent
                                  ----------
  (dollars in millions)         1996      1995    (Decrease)  Change
   -------------------          ----      ----     --------   ------
  
  Six months Ended          $  452.0   $  413.7    $  38.3      9.3
  
  The increase in other operating expenses for the six months ended June
  30, 1996 was due to increases of $54.6 million in uncollectible and
  other expenses related to increased sales efforts for equipment and
  call management services and cost of sales increases primarily related
  to equipment sales.  These increases were partially offset by a
  decrease in contract and professional and affiliated services of $13.2
  million, as well as a decrease of $3.0 million in access charge
  expenses.

<PAGE>10
  
                    Management's Discussion and Analysis
                     of Results of Operations (cont'd.)
  
  Restructuring credit
  --------------------
                                   June 30                   Percent
                                  ----------
  (dollars in millions)         1996      1995      Change    Change
   -------------------          ----      ----      --------  ------
  
  Six months Ended          $   --     $  (72.8)   $  72.8    n/a
  
  As discussed in Note 1, the Company significantly reduced its
  nonmanagement work force during 1994 and 1995 by 2,626 employees.  New
  employees with different skills were added during this period to
  accommodate growth and meet staffing requirements for new business
  opportunities.  As of June 30, 1995, 2,322 employees had left the
  Company, with 244 leaving in the first six months of 1995.  A pretax,
  noncash settlement gain of $72.8 million was recorded in the first six
  months of 1995, associated with lump-sum pension payments to former
  employees.  No restructuring charges or credits were recorded in the
  first six months of 1996.
  
  ----------------------------------------------------------------------
  Taxes other than income taxes
  -----------------------------
                                   June 30         Increase  Percent
                                  ----------
  (dollars in millions)         1996      1995    (Decrease)  Change
   -------------------          ----      ----     --------   ------
  
  Six months Ended          $   70.3   $   67.6    $   2.7      4.0
  
  The increase in taxes other than income taxes for the six months ended
  June 30, 1996 was due primarily to increases in property taxes and
  other operating taxes.
  
  ----------------------------------------------------------------------
  Other Income and Expenses
  -------------------------
  Interest expense
  -----------------
                                   June 30         Increase  Percent
                                  ----------
  (dollars in millions)         1996      1995    (Decrease)  Change
   -------------------          ----      ----     --------   ------
  
  Six months Ended          $   42.2   $   45.1    $  (2.9)    (6.4)
  
  The decrease in interest expense for the six months ended June 30,
  1996 was due primarily to lower interest on borrowings from the
  Ameritech short-term funding pool, reflecting lower average short-term
  balances.
  
<PAGE>11

                    Management's Discussion and Analysis
                     of Results of Operations (cont'd.)
  
  Other income, net
  -----------------
                                                    Change
                                   June 30          Income   Percent
                                  ----------
  (dollars in millions)         1996      1995     (Expense)  Change
   -------------------          ----      ----     --------   ------
  
  Six months Ended          $    5.2   $    1.0    $   4.2    n/m
  
  Other income, net includes equity in earnings of affiliates, interest
  income and other nonoperating items.  The increase in other income,
  net for the six months ended June 30, 1996 is due primarily to
  increases in interest income and increased equity earnings from ASI.
  
  ----------------------------------------------------------------------
  Income taxes
  ------------
                                   June 30         Increase  Percent
                                  ----------
  (dollars in millions)         1996      1995    (Decrease)  Change
   -------------------          ----      ----     --------   ------
  
  Six months Ended          $  153.9   $  143.0    $  10.9      7.6
  
  The increase in income taxes in the six months ended June 30, 1996 as
  compared with the prior year period was primarily attributable to the
  increase in pretax earnings, related to the revenue and expense items
  previously discussed.
  
  ----------------------------------------------------------------------
  Ratio of earnings to fixed charges
  ----------------------------------
  The ratio of earnings to fixed charges for the six months ended June
  30, was 10.36 in 1996 and 9.42 in 1995.  The ratio in 1995 was
  favorably affected by a credit of $72.8 million for work force
  restructuring (see prior discussion of this item).  The work force
  restructuring program has largely been funded by the Ameritech Pension
  Plan.
  
<PAGE>12

  
                    Management's Discussion and Analysis
                     of Results of Operations (cont'd.)
  
  Other Matters
  --------------
  
  Telecommunications Act of 1996
  ------------------------------
  The Telecommunications Act of 1996 was signed into law on February 8,
  1996.  This legislation defines the conditions under which Ameritech,
  including the Company, will be permitted to offer interLATA long
  distance service and provides certain mechanisms intended to
  facilitate local exchange competition.  This legislation, in addition
  to allowing Ameritech to offer interLATA long distance services
  through an affiliate, will allow competitors into the Company's
  traditional local exchange markets.  Management believes the
  legislation gives Ameritech an opportunity to expand its revenue base
  by providing long distance services, while retaining lower-margin
  access revenues as other local service providers, acting as resellers,
  continue to use the Company's network facilities.
  
  On August 1, 1996 the Federal Communications Commission adopted rules
  by which competitors will connect to local network facilities.  The
  rules address, among other things, unbundling of network elements,
  pricing for interconnection and unbundled elements, and resale of
  network services.  The Company has not yet determined the impact of
  the new rules.
  --------------------------------------------------------------------  
  Dial 1+
  -------
  
  On May 1, 1996, AT&T Corp. and MCI Communications Corp. filed a joint
  motion with the Michigan Public Service Commission seeking
  unconditional implementation of intraLATA Dial 1+, or the ability to
  place an intraLATA long distance call with an alternate long distance
  carrier by dialing 1 before the regular phone number, throughout
  Michigan on and after May 2, 1996 and related relief, including access
  charge discounts for late implementation.  On May 9, Ameritech filed a
  brief opposing the relief sought in the motion.
  
  On June 26, 1996, the Commission ordered the Company to either
  implement (1) intraLATA dialing parity in an additional 72% of its
  exchanges by July 26, 1996, and another 17% of its exchanges by
  December 7, 1996, or (2) implement a 55% discount on intraLATA access
  charges for interexchange carriers whose customers must use an access
  code to place an intraLATA toll call in exchanges where there was no
  implementation of dialing parity.  On July 9, 1996, the Company filed
  Motions for Rehearing, Reopening, and Stay of Order, which are still
  pending before the Commission.  On July 26, 1996, Ameritech
  implemented the 55% discount in access charges pending further legal
  developments.  The discount represents approximately $14.3 million of
  annual revenue.
  
<PAGE>13
                                      
                                      
                         PART II - OTHER INFORMATION
                                      
Item 6.   Exhibits and Reports on Form 8-K.
          ---------------------------------
 (a)      Exhibits
          --------
          12   Computation of Ratio of Earnings to Fixed Charges for the
               six months ended June 30, 1996 and June 30, 1995.
               
          27   Financial Data Schedule.
          
 (b)      Reports on Form 8-K
          -------------------
          No Form 8-K was filed by the registrant during the quarter which
          this report is filed.
  

<PAGE>14
                                 SIGNATURES
                                      
  Pursuant to the requirements of the Securities Exchange Act of 1934,
  the registrant has duly caused this report to be signed on its behalf
  by the undersigned thereunto duly authorized.
  
  
  
                                        MICHIGAN BELL TELEPHONE COMPANY
                                        -------------------------------
                                                 (Registrant)
  
  
Date:  August 7, 1996                    /s/ Laurie L. Streling
                                        ------------------------
                                        Laurie L. Streling
                                        Comptroller
                                        State Finance Organization
  
                                        (Principal Accounting Officer)


                                  
                                   
                                                            EXHIBIT 12

                     MICHIGAN BELL TELEPHONE COMPANY
             COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

                           (Dollars in Millions)

                                                    Six Months Ended
                                                        June 30
                                                    -------------
                                                  1996         1995
                                                  ----         ----
1.  EARNINGS

     a) Income before interest expense,
         income taxes and undistributed
         equity earnings (3).................  $  489.1      $  471.2

     b) Single Business Tax (2).................   17.2          16.7

     c) Portion of rental expense
         representative of the
         interest factor (1)(2)..............       6.3           6.6
                                               --------      --------
     Total 1(a) through 1(c).................  $  512.6      $  494.5
                                               --------      --------
2.  FIXED CHARGES

     a) Total interest expense including
         capital lease obligations ..........  $   42.2      $   45.1

     b) Capitalized interest.................       1.0           0.8

     c) Portion of rental expense
         representative of the
         interest factor (1).................       6.3           6.6
                                               --------      --------
     Total 2(a) through 2(c).................  $   49.5      $   52.5
                                               --------      --------
3.  RATIO OF EARNINGS TO FIXED CHARGES.......     10.36          9.42
                                                  =====          ====


(1)  One-third of rental expense is considered to be the amount
     representing return on capital.
     
(2)  Earnings are income before income taxes and fixed charges.  Since
     the Single Business Tax (the Tax) and rental expense have already
     been deducted, the Tax and the one-third portion of rental
     expense considered to be fixed charges are added back.
     
(3)  The results for the first six months of 1995 reflect a $72.8
     million pretax credit primarily from settlement gains resulting
     from lump sum pension payments from the pension plan to former
     employees who left the business in the nonmanagement work force
     restructuring.
     


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
MICHIGAN BELL TELEPHONE COMPANY'S JUNE 30, 1996 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             100
<SECURITIES>                                         0<F1>
<RECEIVABLES>                                  711,500
<ALLOWANCES>                                         0
<INVENTORY>                                      8,100
<CURRENT-ASSETS>                               735,900
<PP&E>                                       7,901,700
<DEPRECIATION>                               4,837,000
<TOTAL-ASSETS>                               4,106,000
<CURRENT-LIABILITIES>                          741,600
<BONDS>                                      1,094,000
                                0
                                          0
<COMMON>                                     1,721,800
<OTHER-SE>                                   (353,900)
<TOTAL-LIABILITY-AND-EQUITY>                 4,106,000
<SALES>                                              0<F2>
<TOTAL-REVENUES>                             1,589,400
<CGS>                                                0<F3>
<TOTAL-COSTS>                                1,108,900
<OTHER-EXPENSES>                               (5,200)
<LOSS-PROVISION>                                32,800
<INTEREST-EXPENSE>                              42,200
<INCOME-PRETAX>                                443,500
<INCOME-TAX>                                   153,900
<INCOME-CONTINUING>                            289,600
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   289,600
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>SECURITIES ARE NOT MATERIAL AND THEREFORE HAVE NOT BEEN STATED SEPARATELY
IN THE FINANCIAL STATEMENTS. THIS AMOUNT IS INCLUDED IN THE CASH TAG.
<F2>NET SALES OF TANGIBLE PRODUCTS IS NOT MORE THAN 10% OF TOTAL OPERATING
REVENUES AND THEREFORE HAS NOT BEEN STATED SEPARATELY IN THE FINANCIAL
STATEMENTS PURSUANT TO REGULATION S-X, RULE 5-03(B). THIS AMOUNT IS
INCLUDED IN THE "TOTAL REVENUES" TAG.
<F3>COST OF TANGIBLE GOODS SOLD IS INCLUDED IN COST OF SERVICE AND PRODUCTS
IN THE FINANCIAL STATEMENTS AND THE "TOTAL COST" TAG, PURSUANT TO
REGULATION S-X, RULE 5-03(B).
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission