|
Previous: UNITED CAPITAL CORP /DE/, 10-Q, 1999-11-12 |
Next: MICHIGAN CONSOLIDATED GAS CO /MI/, 10-Q, 1999-11-12 |
FORM 10-Q
(Mark One)
For the quarterly period ended September 30, 1999
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
For the transition period from to
Commission file number 1-7310
MICHIGAN CONSOLIDATED GAS COMPANY
Michigan (State or other jurisdiction of incorporation or organization) |
38-0478040 (I.R.S. Employer Identification No.) |
|
500 Griswold Street, Detroit, Michigan (Address of principal executive offices) |
48226 (Zip Code) |
|
Registrants telephone number, including area code 313-965-2430 | ||
No Changes | ||
(Former name, former address and former fiscal year, if changed since last report.) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Number of shares outstanding of each of the registrants classes of common stock, as of November 12, 1999:
Common Stock, par value $1.00 per share: 10,300,000
Index to Form 10-Q
For Quarter Ended September 30, 1999
Page | ||||||
Number | ||||||
COVER | i | |||||
INDEX | ii | |||||
PART I FINANCIAL INFORMATION | ||||||
Item 1. | Financial Statements | 11 | ||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 1 | ||||
PART II OTHER INFORMATION | ||||||
Item 6. | Exhibits and Reports on Form 8-K | 17 | ||||
SIGNATURE | 18 |
ii
Results of Operations
Results reflect seasonal loss and higher operating costs MichCon reported a net loss of $13.5 million for the 1999 third quarter compared to a net loss of $18.3 million for the same 1998 period. MichCon typically records third quarter losses due to seasonally lower demand for natural gas during the summer months. Earnings in the 1999 nine- and twelve-month periods increased by $32.3 million and $31.0 million, respectively, over the comparable 1998 periods. Earnings in all three 1998 periods were unfavorably affected by a $24.8 million write-down ($11.2 million net of taxes and minority interest) of certain gas gathering properties (Note 4). Excluding the write-down, MichCons earnings declined by $6.4 million for the 1999 quarter, and improved by $21.1 million and $19.8 million in the 1999 nine- and twelve-month periods, respectively. The 1999 quarter reflects higher operating costs. The earnings improvements for the 1999 nine- and twelve-month periods reflect contributions from the new gas sales program as subsequently discussed. Additionally, all 1999 periods reflect the impact of more favorable weather.
Earnings Components (Dollars in Millions)
Quarter | Nine Months | Twelve Months | ||||||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||||||
Change | Change | Change | Change | Change | Change | |||||||||||||||||||
Operating Revenues | .2 | .2 | 81.8 | 11.3 | (6.3 | ) | (.6 | ) | ||||||||||||||||
Cost of Gas | (3.0 | ) | (9.5 | ) | 30.7 | 10.0 | (42.1 | ) | (8.0 | ) | ||||||||||||||
Gross Margin | 3.2 | 3.5 | 51.1 | 12.2 | 35.8 | 6.0 | ||||||||||||||||||
Operation and Maintenance | 5.1 | 8.8 | 12.5 | 6.9 | 8.0 | 3.1 | ||||||||||||||||||
Depreciation and Depletion | 1.2 | 5.3 | 4.6 | 6.7 | 3.0 | 3.2 | ||||||||||||||||||
Property and Other Taxes | .1 | .7 | | | (2.1 | ) | (3.6 | ) | ||||||||||||||||
Write-down of Gathering Properties (Note 4) | (24.8 | ) | N/A | (24.8 | ) | N/A | (24.8 | ) | N/A | |||||||||||||||
Other Income and Deductions | 10.0 | 307.5 | 8.1 | 28.5 | 9.7 | 23.0 | ||||||||||||||||||
Income Before Income Taxes | 11.6 | 39.7 | 50.7 | 71.4 | 42.0 | 34.5 | ||||||||||||||||||
Income Tax Provision | 6.8 | 62.4 | 18.4 | 74.7 | 11.0 | 25.4 | ||||||||||||||||||
Net Income or Loss | 4.8 | 26.2 | 32.3 | 69.6 | 31.0 | 39.6 |
Gross Margin
Gross margin (operating revenues less cost of gas) increased $3.2 million, $51.1 million and $35.8 million in the 1999 quarter, nine- and twelve-month periods, respectively. The increase is due primarily to margins generated under MichCons new three-year gas sales program, which is part of its Regulatory Reform Plan (Note 3a). Under the gas sales program
1
Managements Discussion and Analysis (Continued)
that began in January 1999, MichCons gas sales rates include a gas commodity component that is fixed at $2.95 per thousand cubic feet (Mcf). As part of its gas acquisition strategy, MichCon has entered into fixed-price contracts at costs below $2.95 per Mcf for a substantial portion of its expected gas supply requirements through 2001. This strategy is likely to continue producing favorable margins in each of the three years.
Gross margins for all three 1999 periods also reflect higher gas sales resulting from more normal weather, especially the 1999 nine-month period that was 13.1% colder than the same 1998 period. Additionally, gross margins for all 1999 periods reflect revenues from the continued growth in other gas-related services.
MichCons operations are seasonal, with gross margins and earnings concentrated in the first and fourth quarters of each calendar year. By the end of the first quarter, the heating season is largely over, and MichCon typically incurs substantially reduced gross margins and earnings in the second quarter and losses in the third quarter. The seasonal nature of MichCons operations is expected to be more pronounced as a result of its new gas sales program.
Effect of Weather on Gas Markets and Earnings
Quarter | Nine Months | Twelve Months | |||||||||||||||||||||||
1999 | 1998 | 1999 | 1998 | 1999 | 1998 | ||||||||||||||||||||
Percent Warmer Than Normal | N/M | N/M | (8.5 | )% | (21.6 | )% | (10.7 | )% | (14.5 | )% | |||||||||||||||
Decrease From Normal in: | |||||||||||||||||||||||||
Gas Markets (Bcf) | (.7 | ) | (1.5 | ) | (11.1 | ) | (26.7 | ) | (24.6 | ) | (27.4 | ) | |||||||||||||
Net Income (Millions) | $ | (.7 | ) | $ | (1.1 | ) | $ | (11.0 | ) | $ | (23.1 | ) | $ | (23.2 | ) | $ | (23.7 | ) |
Gas sales and end user transportation revenues in total increased by $.2 million and $85.2 million for the 1999 quarter and nine-month period, respectively, and decreased by $6.0 million for the 1999 twelve-month period. Revenues were affected by fluctuations in gas sales and end user transportation deliveries that increased in total by 1.8 billion cubic feet (Bcf), 14.5 Bcf and 2.7 Bcf in the current quarter, nine- and twelve-month periods, respectively. The higher gas sales and end user transportation deliveries were due primarily to weather, which was colder in all the 1999 periods compared to the corresponding 1998 periods.
Revenues were also impacted by variations in the cost of the gas commodity component of gas sales rates. As previously discussed, this gas commodity component was fixed under MichCons new gas sales program at $2.95 per Mcf beginning in January 1999. Prior to 1999, MichCons sales rates were set to recover all of its reasonably and prudently incurred gas costs. The gas commodity component of MichCons sales rate increased $.58 per Mcf
2
Managements Discussion and Analysis (Continued)
(24%) and $.23 per Mcf (8%) for the 1999 quarter and nine-month period, respectively, and decreased $.08 per Mcf (3%) for the 1999 twelve-month period.
Quarter | Nine Months | Twelve Months | |||||||||||||||||||||||
1999 | 1998 | 1999 | 1998 | 1999 | 1998 | ||||||||||||||||||||
Gas Markets (Millions) | |||||||||||||||||||||||||
Gas Sales | $ | 73.0 | $ | 78.6 | $ | 641.6 | $ | 569.0 | $ | 896.4 | $ | 914.1 | |||||||||||||
End User Transportation | 22.4 | 16.6 | 72.4 | 59.8 | 94.6 | 82.9 | |||||||||||||||||||
Intermediate Transportation | 14.1 | 14.5 | 42.8 | 48.4 | 57.6 | 62.6 | |||||||||||||||||||
Other | 13.1 | 12.7 | 49.5 | 47.2 | 66.9 | 62.2 | |||||||||||||||||||
$ | 122.6 | $ | 122.4 | $ | 806.3 | $ | 724.4 | $ | 1,115.5 | $ | 1,121.8 | ||||||||||||||
Gas Markets (Bcf) | |||||||||||||||||||||||||
Gas Sales | 10.2 | 12.4 | 124.8 | 115.1 | 178.5 | 179.2 | |||||||||||||||||||
End User Transportation | 32.7 | 28.7 | 106.9 | 102.1 | 144.8 | 141.4 | |||||||||||||||||||
42.9 | 41.1 | 231.7 | 217.2 | 323.3 | 320.6 | ||||||||||||||||||||
Intermediate Transportation | 128.3 | 133.9 | 390.7 | 430.8 | 497.5 | 570.2 | |||||||||||||||||||
171.2 | 175.0 | 622.4 | 648.0 | 820.8 | 890.8 | ||||||||||||||||||||
Additionally, gas sales and end user transportation revenues in total were impacted by MichCons three-year customer choice program, which is also part of its Regulatory Reform Plan. Under the customer choice program that began in April 1999, approximately 70,000 or 6% of its customers are purchasing natural gas from suppliers other than MichCon. However, MichCon continues to transport and deliver the gas to the customers premises at prices that maintain its previously existing sales margins on these services. MichCons customers who have chosen to purchase their gas from other suppliers are reflected as end user transportation customers rather than gas sales customers. Accordingly, gas sales revenues have decreased, partially offset by an increase in end user transportation revenues, resulting in a net decrease in total operating revenues due to the gas commodity component included in gas sales rates.
Intermediate transportation revenues decreased $.4 million, $5.6 million and $5.0 million in the 1999 quarter, nine- and twelve-month periods, respectively. Intermediate transportation revenues reflect lower off-system volumes of 5.6 Bcf, 40.1 Bcf and 72.7 Bcf in the 1999 quarter, nine- and twelve-month periods, respectively. A significant portion of the volume decrease was for customers who pay a fixed fee for intermediate transportation capacity regardless of actual usage. Although volumes associated with these fixed-fee customers may vary, the related revenues are not affected. The decrease for all 1999 periods is due to customers shifting volumes from a higher rate to a lower rate transportation route. The decrease in intermediate transportation revenues for the 1999 nine- and twelve-month periods is also due in part to an adjustment in 1998 of revenues related to fees generated from tracking the transfer of gas title on MichCons transportation system.
3
Managements Discussion and Analysis (Continued)
Other operating revenues increased $.4 million, $2.3 million and $4.7 million in the 1999 quarter, nine- and twelve-month periods, respectively. The improvements are due to an increase in facility development and appliance maintenance services, late payment fees and other gas-related services.
Cost of Gas
Cost of gas is affected by variations in sales volumes and the cost of purchased gas as well as related transportation costs. Under the Gas Cost Recovery (GCR) mechanism that was in effect through December 1998 (Note 3b), MichCons sales rates were set to recover all of its reasonably and prudently incurred gas costs. Therefore, fluctuations in cost of gas sold had little effect on gross margins. Under MichCons new gas sales program, the gas commodity component of its sales rates is fixed. Accordingly, beginning in January 1999, changes in cost of gas sold directly impact gross margins and earnings.
Cost of gas sold decreased $3.0 million and $42.1 million in the 1999 quarter and twelve-month period, respectively, and increased $30.7 million in the 1999 nine-month period. Cost of gas sold for all 1999 periods was affected by a reduction in gas sales volumes as a result of customers who have chosen to purchase their gas from other suppliers under MichCons customer choice program. As previously discussed, MichCon maintains its previously existing sales margins on these services by continuing to transport and deliver the gas to the customers premises.
The increase in the current nine-month period was due primarily to higher weather-driven sales volumes. Cost of gas sold was also impacted by average prices paid, which increased $.42 per Mcf (18%) in the current quarter and decreased $.25 per Mcf (8%) in the current twelve-month period. Prices paid for gas sold in the 1999 nine-month period were flat compared to the same 1998 period.
Operation and Maintenance
Operation and maintenance expenses increased $5.1 million, $12.5 million and $8.0 million in the 1999 quarter, nine- and twelve-month periods, respectively. The increase in the 1999 quarter and nine-month period is due to higher employee benefit costs. The increase in all 1999 periods also reflects additional computer system support costs associated with MichCons new customer information system as well as advertising costs associated with MichCons new gas sales program. The 1998 nine- and twelve-month periods benefited from an interstate pipeline company refund.
4
Managements Discussion and Analysis (Continued)
Depreciation and Depletion
Depreciation and depletion increased $1.2 million, $4.6 million and $3.0 million in the 1999 quarter, nine- and twelve-month periods, respectively. Depreciation on higher plant balances impacted all 1999 periods. The increase in all 1999 periods was tempered by the effect of lower depreciation rates for MichCons utility property, plant and equipment that became effective in January 1998.
Property and Other Taxes
Property and other taxes increased $.1 million in the 1999 quarter and decreased $2.1 million in the 1999 twelve-month period. The improvement in the 1999 twelve-month period is attributable to lower Michigan Single Business Taxes resulting from an increase in capital acquisition deductions.
Write-down of Gathering Properties
The properties write-down of $24.8 million in the 1998 periods represents the impairment of a Michigan gas gathering system (Note 4).
Other Income and Deductions
Other income and deductions increased $10.0 million, $8.1 million and $9.7 million in the 1999 quarter, nine-and twelve-month periods, respectively. All 1998 periods include a change in minority interest reflecting the joint venture partners share of the write-down of the gas gathering system (Note 4). The 1998 nine- and twelve-month periods were also impacted by gains from the sale of property. The 1999 quarter and twelve-month periods include slightly higher interest costs.
Income Taxes
Income taxes increased $6.8 million, $18.4 million and $11.0 million in the 1999 quarter, nine- and twelve-month periods, respectively, reflecting an increase in pre-tax earnings. The increase for all 1999 periods is also due to the flow-through effect of certain book-to-tax temporary differences. Additionally, income tax comparisons for the 1999 nine- and twelve-month periods were affected by the favorable resolution of prior years tax issues.
5
Managements Discussion and Analysis (Continued)
Capital Resources and Liquidity
Nine Months | |||||||||
1999 | 1998 | ||||||||
Cash and Cash Equivalents (in Millions) | |||||||||
Cash Flow Provided From (Used For): | |||||||||
Operating activities | $ | 177.3 | $ | 218.0 | |||||
Financing activities | (76.1 | ) | (8.9 | ) | |||||
Investing activities | (95.9 | ) | (212.8 | ) | |||||
Net Increase (Decrease) in Cash and Cash Equivalents | $ | 5.3 | $ | (3.7 | ) | ||||
Operating Activities
MichCons cash flow from operating activities decreased $40.7 million during the 1999 nine-month period as compared to the same 1998 period. The decrease was due primarily to higher working capital requirements, partially offset by higher earnings, after adjusting for non-cash items (depreciation, deferred taxes and the properties write-down).
Financing Activities
MichCons cash used for financing activities increased $67.2 million in the 1999 nine-month period as compared to the same 1998 period due primarily to less debt being issued in 1999.
MichCon maintains a relatively consistent amount of cash and cash equivalents through the use of short-term borrowings. Short-term borrowings are normally reduced in the first part of each year as gas inventories are depleted and funds are received from winter heating sales. During the latter part of the year, MichCons short-term borrowings normally increase as funds are used to finance increases in gas inventories and customer accounts receivable. To meet its seasonal short-term borrowing needs, MichCon normally issues commercial paper that is backed by credit lines with several banks. MichCon has established credit lines to allow for borrowings of up to $150 million under a 364-day revolving credit facility and up to $150 million under a three-year revolving credit facility. The 364-day facility was renewed in July 1999. During the first nine months of 1999, MichCon repaid $88.7 million of commercial paper, leaving borrowings of $129.6 million outstanding under this program at September 30, 1999.
During 1999, MichCon issued $110 million of senior debt (Note 6) and repaid $68 million of first mortgage bonds.
Investing Activities
MichCons cash used for investing activities decreased $116.9 million in the 1999 nine-month period as compared to the same 1998 period. The comparison reflects a $107.4 million loan in the third quarter of 1998 to MCN Energy Group Inc., MichCons parent company, that was subsequently collected in the 1998 fourth quarter. Also affecting the
6
Managements Discussion and Analysis (Continued)
comparison were higher capital expenditures in the 1998 period which included the purchase of an office building previously leased. Capital expenditures primarily represent the construction of new distribution lines to attach new customers, new computer systems and improvements to existing storage, distribution, and transmission systems.
It is managements opinion that MichCon will have sufficient capital resources, both internal and external, to meet anticipated capital requirements.
Outlook
MichCons strategy is to aggressively expand its role as the preferred provider of natural gas and high-value energy services within Michigan. Accordingly, MichCons objectives are to increase revenues and control costs in order to deliver strong shareholder returns and provide customers with high-quality service at competitive prices.
MichCon has begun and plans to continue capitalizing on opportunities resulting from the gas industry restructuring. MichCon is currently implementing its Regulatory Reform Plan, which includes a comprehensive experimental three-year customer choice program designed to offer all sales customers added choices and greater price certainty. The customer choice program began in April 1999, with approximately 70,000 customers choosing to purchase natural gas from suppliers other than MichCon. Plan years begin April 1 of each year, and the number of customers allowed to participate in the plan is limited to 75,000 in 1999, 150,000 in 2000 and 225,000 in 2001. There is also a volume limitation on commercial and industrial participants of 10 Bcf in 1999, 20 Bcf in 2000 and 30 Bcf in 2001. MichCon continues to transport and deliver the gas to the customers premises at prices that maintain its previously existing sales margins on these services.
The Plan also suspended the GCR mechanism for customers who continue to purchase gas from MichCon and fixed the gas commodity component of MichCons sales rates at $2.95 per Mcf for the three-year period that began in January 1999. The suspension of the GCR mechanism allows MichCon to profit from its ability to purchase gas at less than $2.95 per Mcf. As part of its gas acquisition strategy, MichCon has entered into fixed-price contracts at costs below $2.95 per Mcf for a substantial portion of its expected gas supply requirements through 2001. This strategy has produced favorable margins through September 1999 and is likely to continue producing favorable margins through 2001. The level of margins generated from selling gas will be affected by the number of customers choosing to purchase gas from suppliers other than MichCon under the three-year customer choice program.
Also beginning in 1999, an income sharing mechanism allows customers to share in profits when actual returns on equity from utility operations exceed predetermined thresholds. The impact of weather and expenses incurred in the fourth quarter of 1999 will determine the actual amount of profit, if any, to be shared with customers.
7
Managements Discussion and Analysis (Continued)
Year 2000
As discussed in MichCons 1998 Annual Report on Form 10-K, MichCon has implemented a corporate-wide, four-phase Year 2000 approach consisting of: i) inventory identification of the components of MichCons systems, equipment and facilities; ii) assessment assessing Year 2000 readiness and prioritizing the risks of items identified in the inventory phase; iii) remediation upgrading, repairing and replacing non-compliant systems, equipment and facilities; and iv) testing verifying items remediated. MichCon has completed the Year 2000 implementation plan for its mission critical business systems and measurement and control systems (including embedded microprocessors), and therefore considers these systems Year 2000 ready. The completion status of these systems follows:
Inventory | Assessment | Remediation | Testing | ||||||||||||||
Business Systems: | |||||||||||||||||
September 30, 1999 | 100% | 100% | 100% | 99% | |||||||||||||
October 31, 1999 | 100% | 100% | 100% | 100% | |||||||||||||
Measurement and Control Systems: | |||||||||||||||||
September 30, 1999 | 100% | 100% | 100% | 100% |
Costs associated with the Year 2000 issue are not expected to have a material adverse effect on MichCons results of operations, liquidity and financial condition. The total costs are estimated to be between $3 million and $4 million, of which approximately $3.1 million was incurred through September 1999. The anticipated costs are not higher due in part to the ongoing replacement of significant old systems. MichCon has made a substantial investment in new systems that were installed over the past few years that are Year 2000 ready, particularly its customer information system which was installed and functional in April 1999. The replacement of these systems and the customer information system, in particular, was necessary to maintain a high level of customer satisfaction and to respond to changes in regulation and increased competition within the energy industry.
MichCon anticipates a smooth transition to the Year 2000. However, the failure to correct a material Year 2000 problem could result in an interruption in or a failure of certain business activities and operations. Such interruptions or failures could have a material adverse effect on MichCons results of operations, liquidity and financial condition. Due to the uncertainty inherent in the Year 2000 issue, resulting in part from the uncertainty of the Year 2000 readiness of key operators, suppliers and government agencies, MichCon cannot certify that it will be unaffected by Year 2000 complications.
In order to reduce its Year 2000 risk, MichCon has completed the development of contingency plans for mission-critical processes in the event of a Year 2000 complication. Contingency plans for several essential gas transmission facilities were tested under a power outage scenario and have achieved excellent results. Completed contingency plans will continue to be enhanced
8
Managements Discussion and Analysis (Continued)
throughout the remainder of 1999 as MichCon works with operators, suppliers and governmental agencies.
Market Risk Information
As discussed in MichCons 1998 Annual Report on Form 10-K, MichCons primary market risk arises from fluctuations in natural gas prices and interest rates. MichCon manages natural gas price and interest rate risk through the use of derivative instruments and limits the use of such instruments to hedging activities.
Natural Gas Price Risk
MichCon closely monitors and manages its exposure to natural gas price risk through a variety of risk management techniques. MichCon primarily manages natural gas price risk by entering into fixed-price contracts for a substantial portion of its expected gas supply requirements. Natural gas swap agreements are used to manage MichCons exposure to the risk of market price fluctuations on market-based natural gas purchase contracts. During the 1999 nine-month period, there were no significant changes to MichCons natural gas price risk.
Interest Rate Risk
MichCon is subject to interest rate risk in connection with the issuance of variable and fixed-rate debt. In order to manage interest costs and risk, MichCon uses interest rate swap agreements to exchange fixed and variable-rate interest payment obligations over the life of the agreements without exchange of the underlying principal amounts. During the 1999 nine-month period, there were no significant changes to MichCons interest rate risk.
New Accounting Pronouncements
Derivative and Hedging Activities
In June 1998, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities effective for fiscal years beginning after June 15, 1999. In June 1999, the FASB issued SFAS No. 137, Accounting for Derivative Instruments and Hedging Activities Deferral of the Effective Date of FASB Statement No. 133. SFAS No. 137 changes the effective date of SFAS No. 133 to fiscal years beginning after June 15, 2000.
9
Managements Discussion and Analysis (Concluded)
SFAS No. 133 requires all derivatives to be recognized in the balance sheet as either assets or liabilities measured at their fair value, and sets forth conditions in which a derivative instrument may be designated as a hedge. The Statement requires that changes in the fair value of derivatives be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivatives gains and losses to be recorded to other comprehensive income or to offset related results on the hedged item in earnings.
MichCon manages gas price risk and interest rate risk through the use of various derivative instruments and limits the use of such instruments to hedging activities. The effects of SFAS No. 133 on MichCons financial statements are subject to fluctuations in the market value of hedging contracts, which are, in turn, affected by variations in gas prices and in interest rates. Accordingly, management cannot quantify the effects of adopting SFAS No. 133 at this time.
Forward-Looking Statements
The Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve certain risks and uncertainties as set forth in MichCons 1998 Annual Report on Form 10-K.
The Year 2000 disclosure is a Year 2000 Readiness Disclosure under the Year 2000 Information and Readiness Disclosure Act. Therefore, MichCon claims the full protections established by the Act.
10
Three Months Ended | Nine Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
September 30, | September 30, | September 30, | |||||||||||||||||||||||||
1999 | 1998 | 1999 | 1998 | 1999 | 1998 | ||||||||||||||||||||||
Operating Revenues | $ | 122,635 | $ | 122,428 | $ | 806,280 | $ | 724,442 | $ | 1,115,496 | $ | 1,121,762 | |||||||||||||||
Operating Expenses | |||||||||||||||||||||||||||
Cost of gas | 28,187 | 31,143 | 336,948 | 306,244 | 482,233 | 524,321 | |||||||||||||||||||||
Operation and maintenance | 62,486 | 57,422 | 193,974 | 181,512 | 264,859 | 256,844 | |||||||||||||||||||||
Depreciation and depletion | 24,192 | 22,973 | 73,558 | 68,910 | 97,531 | 94,529 | |||||||||||||||||||||
Property and other taxes | 12,175 | 12,087 | 43,337 | 43,342 | 55,433 | 57,484 | |||||||||||||||||||||
Write-down of gathering properties (Note 4) | | 24,800 | | 24,800 | | 24,800 | |||||||||||||||||||||
Total operating expenses | 127,040 | 148,425 | 647,817 | 624,808 | 900,056 | 957,978 | |||||||||||||||||||||
Operating Income (Loss) | (4,405 | ) | (25,997 | ) | 158,463 | 99,634 | 215,440 | 163,784 | |||||||||||||||||||
Other Income and (Deductions) | |||||||||||||||||||||||||||
Interest income | 916 | 1,639 | 2,861 | 3,573 | 4,976 | 4,602 | |||||||||||||||||||||
Interest on long-term debt | (12,537 | ) | (10,975 | ) | (35,028 | ) | (33,694 | ) | (46,218 | ) | (45,247 | ) | |||||||||||||||
Other interest expense | (1,184 | ) | (2,001 | ) | (5,020 | ) | (7,149 | ) | (9,984 | ) | (10,031 | ) | |||||||||||||||
Minority interest (Note 4) | (282 | ) | 7,050 | (805 | ) | 5,907 | (985 | ) | 5,481 | ||||||||||||||||||
Equity in earnings of joint ventures | 444 | 511 | 1,457 | 1,461 | 1,942 | 1,807 | |||||||||||||||||||||
Other | (590 | ) | 529 | (303 | ) | 1,235 | (1,720 | ) | 1,108 | ||||||||||||||||||
Total other income and (deductions) | (13,233 | ) | (3,247 | ) | (36,838 | ) | (28,667 | ) | (51,989 | ) | (42,280 | ) | |||||||||||||||
Income (Loss) Before Income Taxes | (17,638 | ) | (29,244 | ) | 121,625 | 70,967 | 163,451 | 121,504 | |||||||||||||||||||
Income Tax Provision (Benefit) | (4,098 | ) | (10,906 | ) | 43,027 | 24,627 | 54,217 | 43,232 | |||||||||||||||||||
Net Income (Loss) Available for Common Stock | $ | (13,540 | ) | $ | (18,338 | ) | $ | 78,598 | $ | 46,340 | $ | 109,234 | $ | 78,272 | |||||||||||||
Consolidated Statement of Retained Earnings (Unaudited)
Three Months Ended | Nine Months Ended | Twelve Months Ended | |||||||||||||||||||||||
September 30, | September 30, | September 30, | |||||||||||||||||||||||
1999 | 1998 | 1999 | 1998 | 1999 | 1998 | ||||||||||||||||||||
Balance Beginning of Period | $ | 480,605 | $ | 440,003 | $ | 406,144 | $ | 375,325 | $ | 421,665 | $ | 343,393 | |||||||||||||
Add Net income (loss) | (13,540 | ) | (18,338 | ) | 78,598 | 46,340 | 109,234 | 78,272 | |||||||||||||||||
467,065 | 421,665 | 484,742 | 421,665 | 530,899 | 421,665 | ||||||||||||||||||||
Deduct Cash dividends declared | | | 17,500 | | 63,584 | | |||||||||||||||||||
Other | | | 177 | | 250 | | |||||||||||||||||||
Balance End of Period | $ | 467,065 | $ | 421,665 | $ | 467,065 | $ | 421,665 | $ | 467,065 | $ | 421,665 | |||||||||||||
The notes to the consolidated financial statements are an integral part of these statements.
11
Michigan Consolidated Gas Company and Subsidiaries
September 30, | December 31, | |||||||||||||
1999 | 1998 | 1998 | ||||||||||||
Assets | ||||||||||||||
Current Assets | ||||||||||||||
Cash and cash equivalents | $ | 11,880 | $ | 10,611 | $ | 6,603 | ||||||||
Accounts receivable, less allowance for doubtful accounts of $14,396, $8,912 and $8,928, respectively | 97,038 | 99,223 | 142,818 | |||||||||||
Accrued unbilled revenues | 21,178 | 17,145 | 86,767 | |||||||||||
Gas in inventory | 110,170 | 96,465 | 56,969 | |||||||||||
Property taxes assessed applicable to future periods | 37,692 | 31,401 | 71,165 | |||||||||||
Notes receivable affiliate | | 107,440 | | |||||||||||
Other | 38,609 | 29,296 | 30,169 | |||||||||||
316,567 | 391,581 | 394,491 | ||||||||||||
Deferred Charges and Other Assets | ||||||||||||||
Investment in and advances to joint ventures | 19,766 | 20,458 | 19,343 | |||||||||||
Long term investments | 66,653 | 37,171 | 65,556 | |||||||||||
Deferred environmental costs | 28,522 | 28,052 | 28,169 | |||||||||||
Prepaid benefit costs | 146,534 | 103,814 | 113,879 | |||||||||||
Other | 64,528 | 58,429 | 59,007 | |||||||||||
326,003 | 247,924 | 285,954 | ||||||||||||
Property, Plant and Equipment | 2,973,747 | 2,845,717 | 2,889,020 | |||||||||||
Less Accumulated depreciation and depletion | 1,464,931 | 1,377,164 | 1,396,940 | |||||||||||
1,508,816 | 1,468,553 | 1,492,080 | ||||||||||||
$ | 2,151,386 | $ | 2,108,058 | $ | 2,172,525 | |||||||||
Liabilities and Shareholders Equity | ||||||||||||||
Current Liabilities | ||||||||||||||
Accounts payable | $ | 112,090 | $ | 67,591 | $ | 98,891 | ||||||||
Notes payable (Note 5) | 132,465 | 204,313 | 221,169 | |||||||||||
Current portion of long-term debt and capital lease obligations | 28,059 | 58,066 | 58,288 | |||||||||||
Federal income, property and other taxes payable | 51,591 | 41,223 | 61,059 | |||||||||||
Deferred gas cost recovery revenues | | 23,899 | 14,980 | |||||||||||
Exchange gas payable | 5,763 | 28,520 | 25,337 | |||||||||||
Customer deposits | 15,762 | 16,803 | 18,769 | |||||||||||
Other | 59,764 | 51,637 | 67,222 | |||||||||||
405,494 | 492,052 | 565,715 | ||||||||||||
Deferred Credits and Other Liabilities | ||||||||||||||
Deferred income taxes | 104,778 | 84,652 | 88,567 | |||||||||||
Unamortized investment tax credit | 28,258 | 31,362 | 29,784 | |||||||||||
Tax benefits amortizable to customers | 136,906 | 132,676 | 130,120 | |||||||||||
Accrued environmental costs | 27,373 | 32,000 | 32,000 | |||||||||||
Minority interest | 8,570 | 9,349 | 8,201 | |||||||||||
Other | 48,757 | 41,858 | 51,460 | |||||||||||
354,642 | 331,897 | 340,132 | ||||||||||||
Long-Term Debt, including capital lease obligations (Note 6) | 683,486 | 621,745 | 619,835 | |||||||||||
Contingencies (Note 7) | ||||||||||||||
Common Shareholders Equity | ||||||||||||||
Common stock | 10,300 | 10,300 | 10,300 | |||||||||||
Additional paid-in capital | 230,399 | 230,399 | 230,399 | |||||||||||
Retained earnings | 467,065 | 421,665 | 406,144 | |||||||||||
707,764 | 662,364 | 646,843 | ||||||||||||
$ | 2,151,386 | $ | 2,108,058 | $ | 2,172,525 | |||||||||
The notes to the consolidated financial statements are an integral part of this statement.
12
Michigan Consolidated Gas Company and Subsidiaries
Nine Months Ended | ||||||||||||
September 30, | ||||||||||||
1999 | 1998 | |||||||||||
Cash Flow from Operating Activities | ||||||||||||
Net income | $ | 78,598 | $ | 46,340 | ||||||||
Adjustments to reconcile net income to net cash flow provided from operating activities: | ||||||||||||
Depreciation and depletion | ||||||||||||
Per statement of income | 73,558 | 68,910 | ||||||||||
Charged to other accounts | 6,627 | 5,948 | ||||||||||
Write-down of gathering properties, net (Note 4) | | 11,200 | ||||||||||
Deferred income taxes current | (19,284 | ) | (11,889 | ) | ||||||||
Deferred income taxes and investment tax credit net | 21,471 | 15,218 | ||||||||||
Other | (1,273 | ) | (3,509 | ) | ||||||||
Changes in assets and liabilities, exclusive of changes shown separately | 17,646 | 85,817 | ||||||||||
Net cash provided from operating activities | 177,343 | 218,035 | ||||||||||
Cash Flow from Financing Activities | ||||||||||||
Notes payable net | (88,704 | ) | (37,378 | ) | ||||||||
Issuance of long-term debt (Note 6) | 106,535 | 153,052 | ||||||||||
Cash dividend paid applicable to common stock | (17,500 | ) | | |||||||||
Retirement of long-term debt (Note 6) | (76,479 | ) | (124,637 | ) | ||||||||
Net cash used for financing activities | (76,148 | ) | (8,963 | ) | ||||||||
Cash Flow from Investing Activities | ||||||||||||
Notes receivable affiliate net | (430 | ) | (107,440 | ) | ||||||||
Capital expenditures | (94,296 | ) | (105,179 | ) | ||||||||
Other net | (1,192 | ) | (195 | ) | ||||||||
Net cash used for investing activities | (95,918 | ) | (212,814 | ) | ||||||||
Net Increase (Decrease) in Cash and Cash Equivalents | 5,277 | (3,742 | ) | |||||||||
Cash and Cash Equivalents, January 1 | 6,603 | 14,353 | ||||||||||
Cash and Cash Equivalents, September 30 | $ | 11,880 | $ | 10,611 | ||||||||
Changes in Assets and Liabilities, Exclusive of Changes Shown Separately | ||||||||||||
Accounts receivable net | $ | 44,197 | $ | 94,274 | ||||||||
Accrued/deferred gas cost recovery revenues | (15,153 | ) | 36,761 | |||||||||
Accrued unbilled revenues | 65,589 | 74,751 | ||||||||||
Gas in inventory | (53,201 | ) | (56,264 | ) | ||||||||
Property taxes assessed applicable to future periods | 33,473 | 33,426 | ||||||||||
Accounts payable | 13,199 | (62,666 | ) | |||||||||
Federal income, property and other taxes payable | (9,468 | ) | (37,407 | ) | ||||||||
Exchange gas payable | (19,574 | ) | 26,457 | |||||||||
Other current assets and liabilities | 869 | 2,314 | ||||||||||
Prepaid benefit costs | (32,655 | ) | (18,024 | ) | ||||||||
Deferred assets and liabilities | (9,630 | ) | (7,805 | ) | ||||||||
$ | 17,646 | $ | 85,817 | |||||||||
Supplemental Disclosures | ||||||||||||
Cash paid for: | ||||||||||||
Interest, net of amounts capitalized | $ | 41,265 | $ | 38,164 | ||||||||
Federal income taxes | $ | 23,543 | $ | 17,181 | ||||||||
The notes to the consolidated financial statements are an integral part of this statement.
13
Michigan Consolidated Gas Company and Subsidiaries
1. General
The accompanying consolidated financial statements should be read in conjunction with MichCons 1998 Annual Report on Form 10-K. Certain reclassifications have been made to the prior years financial statements to conform to the 1999 presentation. In the opinion of management, the unaudited information furnished herein reflects all adjustments necessary for a fair presentation of the financial statements for the periods presented.
Because of seasonal and other factors, revenues, expenses and net income for the interim periods should not be construed as representative of revenues, expenses and net income for all or any part of the balance of the current year or succeeding periods.
2. MCN Merger Agreement with DTE Energy Company
MCN Energy Group Inc. (MCN), parent company of MichCon, and DTE Energy Company (DTE) have signed a definitive merger agreement, dated October 4, 1999, under which DTE will acquire all outstanding shares of MCN common stock. The boards of directors of both companies have unanimously approved the merger agreement. The transaction is subject to the approval of the shareholders of both companies, regulatory approvals and other customary merger conditions. The transaction is expected to close in six to nine months from the date of the merger agreement and will be accounted for as a purchase by DTE. The combined company, which will be named DTE Energy Company and headquartered in Detroit, will be the largest electric and gas utility in Michigan.
3. Regulatory Matters
a. Regulatory Reform Plan
As discussed in MichCons 1998 Annual Report on Form 10-K, MichCon implemented its Regulatory Reform Plan in January 1999. The plan includes a new three-year gas sales program under which MichCons gas sales rates include a gas commodity component that is fixed at $2.95 per thousand cubic feet (Mcf). As part of its gas acquisition strategy, MichCon has entered into fixed-price contracts at costs below $2.95 per Mcf for a substantial portion of its expected gas supply requirements through 2001. | |
The plan also includes a comprehensive experimental three-year customer choice program, which is subject to annual caps on the level of participation. The customer choice program began in April 1999, with approximately 70,000 customers choosing to purchase natural gas from suppliers other than MichCon. Plan years begin April 1 of each year, and the number of customers allowed to participate in the plan is limited to 75,000 in 1999, 150,000 in 2000 and 225,000 in 2001. There is also a volume limitation on commercial and industrial participants. The volume limitation for these participants is 10 billion cubic feet (Bcf) in 1999, 20 Bcf in 2000 and 30 Bcf in 2001. MichCon will continue to transport and deliver the gas to the |
14
Notes to the Consolidated Financial Statements (Continued)
customers premises at prices that maintain its previously existing sales margins on these services. Various parties have appealed the Michigan Public Service Commissions (MPSC) approval of the plan. While management believes the plan will be upheld on appeal, there can be no assurance as to the outcome. |
b. Gas Cost Recovery Proceedings
Prior to January 1999, the Gas Cost Recovery (GCR) process allowed MichCon to recover its cost of gas sold if the MPSC determined that such costs were reasonable and prudent. An annual GCR reconciliation proceeding provided a review of gas costs incurred during the previous year and determined whether gas costs had been overcollected or undercollected, and as a result, whether a refund or surcharge, including interest, was required to be returned to or collected from GCR customers. The GCR process was suspended with the implementation of MichCons Regulatory Reform Plan in January 1999. | |
In February 1999, MichCon filed its final GCR reconciliation case covering gas costs incurred during 1998 which indicates an overrecovery of $18,000,000, including interest. Management believes that 1998 gas costs were reasonable and prudent and that the MPSC will approve the gas costs incurred. However, management cannot predict the outcome of this proceeding. During the first quarter of 1999, MichCon refunded the overrecovery to customers as a reduction in gas sales rates. |
4. Property Write-Down
As discussed in MichCons 1998 Annual Report on Form 10-K, MichCon recognized a $24,800,000 pre-tax loss ($11,200,000 net of taxes and minority interest) from the write-down of a gas gathering pipeline system in the third quarter of 1998. An analysis revealed that projected cash flows from the gathering system were not sufficient to cover the systems carrying value. Therefore, an impairment loss was recorded representing the amount by which the carrying value of the system exceeded its estimated fair value.
5. Lines of Credit
MichCon has established credit lines that allow for borrowing of up to $150,000,000 under a 364-day revolving credit facility and up to $150,000,000 under a three-year revolving credit facility. These credit lines totaling $300,000,000 support MichCons commercial paper program. The 364-day facility was renewed in July 1999.
6. Long-Term Debt
In June 1999, MichCon issued $55,000,000 of 6.85% senior secured notes, due June 2038, and $55,000,000 of 6.85% senior secured notes, due June 2039. The notes are insured by a financial
15
Notes to the Consolidated Financial Statements (Concluded)
guaranty insurance policy and are rated AAA or its equivalent by the major rating agencies. The notes are redeemable at par on or after June 1, 2004.
In September 1999, MichCon redeemed $18,000,000 of 9.125% first mortgage bonds which were due September 2004.
7. Contingencies
MichCon is involved in certain legal and administrative proceedings before various courts and governmental agencies concerning claims arising in the ordinary course of business. These proceedings include certain contract disputes between MichCon and gas producers. Management cannot predict the final disposition of such proceedings, but believes that adequate provision has been made for probable losses. It is managements belief, after discussion with legal counsel, that the ultimate resolution of those proceedings still pending will not have a material adverse effect on MichCons financial statements.
16
Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit | ||||
Number | Description | |||
12-1 | Computation of Ratio of Earnings to Fixed Charges | |||
27-1 | Financial Data Schedule |
(b) Reports on Form 8-K
None |
17
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MICHIGAN CONSOLIDATED GAS COMPANY |
By: | /s/ ROBERT KASLIK |
|
|
Robert Kaslik | |
Controller |
Date: November 12, 1999
18
Index to Exhibits
Exhibit | ||||
Number | Description | |||
12-1 | Computation of Ratio of Earnings to Fixed Charges | |||
27-1 | Financial Data Schedule |
|