UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended March 31, 1999
-------------------------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from to
------------------- --------------------------
Commission file number 0-7515
------
MICHIGAN FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Michigan 38-2011532
- ------------------------------- ----------------------
(State or other jurisdiction of (I. R. S. Employer
incorporation or organization) Identification Number)
101 West Washington Street, Marquette, Michigan 49855
- ----------------------------------------------- ----------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (906) 228-6940
-----------------------------
Not applicable
- --------------------------------------------------------------------------------
(Former name, former address, and former fiscal year, if changed since last
report)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days YES x No
----- -----
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
CLASS Outstanding as of May 5, 1999
- ---------------------------------- -------------------------------------
Common Stock, no par value 6,170,548
- ---------------------------------- -------------------------------------
<PAGE>
PART I. FINANCIAL INFORMATION
MICHIGAN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
March 31, December 31, March 31,
1999 1998 1998
--------- ------------ ---------
(dollars in thousands)
<S> <C> <C> <C>
ASSETS
Cash and due from banks $ 31,183 $ 36,863 $ 35,355
Short-term investments:
Federal funds sold 32,800 46,450 52,300
Money market investments 4,627 4,664 2,235
Mortgage loans held for sale 7,067 17,186 6,125
Investment securities:
Available for sale 110,742 96,048 72,811
Held to maturity 10,566
Loans 602,760 608,694 609,790
Allowance for loan losses (9,569) (9,461) (9,636)
--------- --------- ---------
NET LOANS 593,191 599,233 600,154
Premises and equipment 25,542 25,752 25,455
Accrued interest receivable 5,154 4,769 5,208
Other assets 13,033 12,528 11,354
--------- --------- ---------
$ 823,339 $ 843,493 $ 821,563
========= ========= =========
LIABILITIES
Noninterest bearing deposits $ 64,437 $ 75,959 $ 69,106
Interest bearing deposits 642,218 652,701 640,331
--------- --------- ---------
TOTAL DEPOSITS 706,655 728,660 709,437
Federal Home Loan Bank advances 3,000 3,000 5,000
Accrued interest payable 3,398 3,238 3,644
Other liabilities 11,016 9,990 9,440
--------- --------- ---------
TOTAL LIABILITIES 724,069 744,888 727,521
STOCKHOLDERS' EQUITY
Common stock, no par value:
Authorized shares - 10,000,000
Shares issued and outstanding - 6,173,268
at March 31, 1999 and December 31, 1998,
6,170,968 at March 31, 1998 35,741 35,741 25,050
Retained earnings 63,816 62,674 68,949
Accumulated other comprehensive income (287) 190 43
--------- --------- ---------
TOTAL STOCKHOLDERS' EQUITY 99,270 98,605 94,042
--------- --------- ---------
$ 823,339 $ 843,493 $ 821,563
========= ========= =========
</TABLE>
See notes to consolidated financial statements.
2
<PAGE>
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
Three months ended
March 31
1999 1998
-------- --------
(in thousands, except per share data)
<S> <C> <C>
Interest income:
Loans, including fees $ 14,254 $14,938
Investment securities:
Taxable 1,385 1,145
Tax-exempt 63 127
Short-term investments 638 568
-------- -------
TOTAL INTEREST INCOME 16,340 16,778
Interest expense:
Deposits 6,577 6,742
Borrowings 43 71
-------- -------
TOTAL INTEREST EXPENSE 6,620 6,813
-------- -------
NET INTEREST INCOME 9,720 9,965
Provision for loan losses 181 382
-------- -------
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES 9,539 9,583
Noninterest income:
Trust department income 1,374 1,186
Net gains on sale of loans 812 446
Fees for other customer services 695 930
Investment services 448 139
Investment securities losses (40)
Other 515 592
-------- -------
3,844 3,253
-------- -------
13,383 12,836
Noninterest expenses:
Salaries and employee benefits 5,133 4,905
Data processing 720 392
Net occupancy 697 685
Furniture and equipment 547 510
Advertising 324 334
Other 2,005 2,210
-------- -------
9,426 9,036
-------- -------
Income before income tax expense 3,957 3,800
Income tax expense 1,210 1,192
-------- -------
NET INCOME $ 2,747 $ 2,608
======== =======
Per share data:
Basic earnings $ .44 $ .42
Diluted earnings .44 .42
Dividends paid .26 .22
</TABLE>
See notes to consolidated financial statements.
3
<PAGE>
MICHIGAN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three months ended
March 31
1999 1998
------- -------
(in thousands)
Net income $ 2,747 $2,608
------- ------
Other comprehensive income (expense):
Unrealized gains (losses) on securities -
Unrealized holding gains (losses)
arising during period (734) 106
Reclassification adjustment for
losses included in net income 40
------- ------
Other comprehensive income (expense)
before income tax (734) 146
Income tax expense (credit) related to
items of other comprehensive income (257) 51
------- ------
Other comprehensive income (expense),
net of income tax (477) 95
------- ------
COMPREHENSIVE INCOME $ 2,270 $2,703
======= ======
4
<PAGE>
MICHIGAN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
Three months ended
March 31
1999 1998
-------- --------
OPERATING ACTIVITIES (in thousands)
<S> <C> <C>
Net income $ 2,747 $ 2,608
Adjustments to reconcile net income to net
cash provided by operating activities:
Proceeds from sale of mortgage loans held for sale 26,364 24,179
Origination of mortgage loans held for sale (15,433) (25,133)
Realized gain on sale of loans (812) (446)
Depreciation and amortization 598 553
(Increase) decrease in interest receivable (385) 118
Provision for loan losses 181 382
Increase in interest payable 160 335
Net (accretion) amortization of investment securities (3) 1
Realized investment securities (gains) losses 40
Other 780 (107)
-------- --------
NET CASH PROVIDED BY OPERATING ACTIVITIES 14,197 2,530
INVESTING ACTIVITIES
Purchases of available for sale securities (26,755) (9,315)
Net (increase) decrease in short-term investments 13,687 (38,444)
Proceeds from calls and maturities of available for sale securities 11,291 13,552
Net decrease in loans 5,861 20,698
Purchases of premises and equipment (352) (590)
Proceeds from sale of premises and equipment 1 10
Proceeds from calls and maturities of held to maturity securities 379
Proceeds from sale of available for sale securities 45
-------- --------
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES 3,733 (13,665)
FINANCING ACTIVITIES
Net increase (decrease) in deposits (22,005) 14,634
Cash dividends (1,605) (1,352)
-------- --------
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES (23,610) 13,282
INCREASE (DECREASE) IN CASH AND DUE FROM BANKS (5,680) 2,147
-------- --------
Cash and due from banks at beginning of year 36,863 33,208
-------- --------
CASH AND DUE FROM BANKS AT END OF PERIOD $ 31,183 $ 35,355
======== ========
</TABLE>
See notes to consolidated financial statements.
5
<PAGE>
MICHIGAN FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE A - BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared
in accordance with the instructions to Form 10-Q, and therefore do not include
all of the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all
adjustments (consisting only of normal recurring accruals) considered necessary
for a fair presentation have been reflected in the financial statements.
However, the results of operations for the three month periods ended March 31,
1999 and 1998 are not necessarily indicative of the results to be expected for
the full year.
For further information, refer to the consolidated financial statements and
foot- notes included in the Company's annual report on Form 10-K for the year
ended December 31, 1998.
NOTE B - INVESTMENT SECURITIES
A comparison of the carrying amount and approximate market value follows:
March 31, 1999 December 31, 1998
----------------------- -----------------------
Amortized Approximate Amortized Approximate
Cost Market Value Cost Market Value
--------- ------------ --------- ------------
(in thousands)
Available for Sale
U.S. Treasury and
government agencies $ 95,462 $ 94,934 $78,710 $78,848
Mortgage-backed securities 6,100 6,131 7,733 7,773
State and political
subdivisions 5,307 5,397 5,158 5,259
Other securities 4,315 4,280 4,155 4,168
-------- -------- ------- -------
TOTAL $111,184 $110,742 $95,756 $96,048
======== ======== ======= =======
6
<PAGE>
NOTE C- EARNINGS PER SHARE
A reconciliation of the numerators and denominators of the earnings per share
computations is presented below. Weighted-average share amounts are presented in
thousands.
Three months ended
March 31
1999 1998
---- ----
Basic Earnings Per Share
Net income $2,747 $2,608
====== ======
Weighted-average common shares
outstanding 6,173 6,171
===== =====
Basic Earnings Per Share $.44 $.42
==== ====
Diluted Earnings Per Share
Net income $2,747 $2,608
====== ======
Weighted-average common shares
outstanding 6,173 6,171
Add dilutive effects of assumed
exercises under stock options 37 32
----- -----
Weighted-average common and dilutive
potential common shares outstanding 6,210 6,203
===== =====
Diluted Earnings Per Share $.44 $.42
==== ====
NOTE D - SEGMENT INFORMATION
The Company and its subsidiaries are primarily organized to operate in the
banking industry. Substantially all revenues are derived from banking products
and services in the Upper Peninsula of Michigan and in northeastern Wisconsin.
While the Company's chief decision makers monitor various products and services,
operations are managed and financial performance is evaluated on a firmwide
basis. Accordingly, all of the Company's banking operations are considered by
management to be aggregated in a single operating segment - commercial banking.
7
<PAGE>
NOTE E - PENDING STOCK DIVIDEND
On April 27, 1999, the board of directors of the Company declared a 5% stock
dividend, payable on June 21, 1999, to stockholders of record as of June 4,
1999. The pro forma effect of this pending transaction on the consolidated
statements of income would be as follows:
Three months ended
March 31
1999 1998
---- ----
(in thousands, except per share data)
WEIGHTED AVERAGE SHARES OUTSTANDING 6,482 6,480
Per Share data:
Basic earnings .42 .40
Diluted earnings .42 .40
Dividends paid .25 .21
NOTE F - RECLASSIFICATIONS
Certain amounts in 1998 have been reclassified to conform with the
classifications in 1999.
8
<PAGE>
MICHIGAN FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following is management's discussion and analysis of certain significant
factors which have affected the Company's financial condition and earnings
during the periods included in the accompanying consolidated financial
statements.
FINANCIAL CONDITION
A summary of the period changes in principal sources and uses of funds is shown
below in thousands of dollars, and as a percent.
Change from December 31, 1998
to March 31, 1999
-----------------------------
Increase (Decrease)
-----------------------------
$ %
---------- --------
Funding sources:
Deposits (22,005) (3.0)
Other sources, net 6,959 15.7
-------
(15,046) (1.9)
======= ====
Funding uses:
Loans (including mortgage loans
held for sale) (16,053) (2.6)
Investment securities 14,694 15.3
Money market investments (13,687) (26.8)
-------
Total uses (15,046) (1.9)
======= ======
Aggregate deposits, the primary source of funds, decreased by $22,005,000 or
3.0% during the first quarter of 1999. Each of the various deposit types
decreased as shown below:
Decrease
--------
$ %
------- -----
Demand (11,522) (15.2)
Time-retail (5,243) (1.7)
Time-jumbo (2,684) (6.4)
Savings (2,556) (.9)
-------
(22,005) (3.0)
======= =====
9
<PAGE>
Deposits decreased primarily due to expanded use of PrimeVest Financial Services
and cash management accounts. These fee-based services facilitate deposit
transfers to money market and mutual funds. As a result, total deposit levels at
March 31, 1999 showed a decrease from the end of 1998.
The loan portfolio, including mortgage loans held for sale, decreased by 2.6%
during the first quarter of 1999. Commercial loans increased 2.6% while, real
estate mortgages and installment loans decreased by 9%, and 4.2%, respectively.
In addition to the above trends in the sources and uses of funds, the Company
services loans for outside agencies, primarily Freddie Mac. At March 31, 1999
the volume of Freddie Mac loans sold with servicing being retained was $352
million. The comparable figure one year earlier was $252 million. The ability of
the Company to sell these loans enables it to more effectively manage its
funding operations.
LIQUIDITY AND CAPITAL RESOURCES
During the first quarter of 1999 there were no significant changes with respect
to the capital resources of the Company. Management feels that the liquidity
position of the Company as of March 31, 1999 is more than adequate to meet its
future cash flow needs. Management also closely monitors capital levels to
provide for normal business needs and to comply with regulatory requirements. As
summarized below, the Company's capital ratios were well in excess of the
regulatory requirements for classification as "Well Capitalized":
Actual ratios
Regulatory as of
Minimum for March 31,
"Well Capitalized" 1999 1998
------------------ ---- ----
Total capital 10.0% 17.37% 16.21%
Tier I capital 6.0 16.12 14.96
Tier I leverage ratio 5.0 11.92 11.53
10
<PAGE>
RESULTS OF OPERATIONS
A summary of the period to period changes in the principal items included in the
consolidated statements of income is shown below in thousands of dollars, and as
a percent.
Comparison of
-----------------------
Three months ended
March 31, 1999 and 1998
-----------------------
Increase (Decrease)
Interest income $(438) (2.6)%
Interest expense (193) (2.8)
------
Net interest income (245) (2.5)
Provision for loan losses (201) (52.6)
------
Net interest income after provision
for loan losses (44) (.5)
Noninterest income 591 18.2
Noninterest expenses 390 4.3
-----
Income before income tax expense 157 4.1
Income tax expense 18 1.5
-----
Net income $ 139 5.3%
=====
Net Interest Income
Net interest income decreased $245,000 or 2.5% compared to the same period last
year. While interest income and interest expense both decreased, interest income
decreased more resulting in a lower net interest income. Interest income dropped
due to lower interest rates and changes in asset mix. Interest expense decreased
primarily due to lower interest rates.
Provision for Loan Losses
The loan loss provision decreased significantly during the first three months of
1999 due to lower net loan charge-offs and a smaller loan portfolio. This lower
loan loss provision still allowed for an increase to the allowance for loan
losses of $108,000 or 1.1% during the quarter. Net loan charge-offs for the
quarter amounted to $73,000, down from the amount of $279,000 in 1998. On an
annualized basis these charge-offs amounted to .05% of average loans
outstanding, down from the .18% for the comparable period in 1998.
11
<PAGE>
Expressed as a percent of outstanding loans the allowance increased to 1.59%
compared to 1.58% at the same time last year. The allowance level is subject to
change during future periods as the amounts provided during any given period are
dependent upon management's ongoing review process and assessment of the
perceived loss exposure in the then outstanding loan portfolio.
Nonperforming loans decreased in the first quarter of 1999 by $1,123,000 or
20.8%. Total nonperforming assets, which include other real estate, decreased by
$566,000 or 8.1% from December 31, 1998.
The table below presents a comparison of nonperformings.
March 31, December 31,
1999 1998
--------- ------------
(in thousands)
Nonaccrual loans $3,056 $3,701
Loans past due
90 days or more 682 1,152
Restructured loans 532 540
------ ------
Total nonperforming loans 4,270 5,393
Other real estate 2,126 1,569
------ ------
Total nonperforming assets $6,396 $6,962
====== ======
Nonperforming loans
as a % of total loans .71% .89%
=== ===
Nonperforming assets
as a % of total assets .78% .83%
=== ===
On a percentage basis, the allowance for loan losses increased from 175.4% of
nonperforming loans at the end of 1998 to 224.1% at March 31, 1999. Management
intends to continue in its efforts toward maintaining a high quality loan
portfolio.
12
<PAGE>
Noninterest Income
Noninterest income increased by $591,000 or 18.2% in the first three months of
1999. Exclusive of security transactions, it increased by $551,000 or 16.7% for
the same period. A large part of the increase in other income is due to an
increase of $366,000 in net gains from the sale of loans over the first three
months of 1998. Fee-based income rose $262,000 compared to the same period last
year due to increases in trust fees and fees collected for brokerage services.
Noninterest Expenses
The increase in noninterest expenses resulted from changes in its major
components as set forth below, indicative of the normal effects of inflation as
well as the growth of the organization. The major components of other expenses
increased (decreased) as follows:
Three months
ended
March 31 1999
-------------
Salaries and employee benefits 4.6%
Occupancy, furniture and equipment 4.1
Data processing 83.7
Advertising (3.0)
Other (9.3)
The increase in data processing expense is primarily due to year 2000
hardware/software remediation.
Applicable Income Tax
Applicable income tax expense is based on income, less that portion which is
exempt from federal taxation, taxed at the statutory federal income tax rate of
35%. The provision is further reduced by other smaller items. The increase in
the 1999 income tax provision reported herein for the first quarter was mostly
due to the increase in pre-tax income of the Company for the first quarter of
1999, combined with a decrease in the portion of interest income which is exempt
from federal taxation.
13
<PAGE>
Year 2000 Compliance
A significant issue has emerged in the banking industry and the economy overall
regarding how existing application software programs and operating systems can
accommodate the date value for the Year 2000. Programs and operating systems
using a two digit date rather than a four digit date may calculate incorrectly
or cease to operate after December 31, 1999. Initially this potential problem
was believed to be limited to software programs and data applications
(collectively referred to as "Information Technology" or "IT" systems) using
date-related fields during processing. The scope of concern has since been
expanded to include "non-IT" systems such as electronically controlled elevators
and security systems.
Since 1997, the Company has been engaged in a program to ensure that all
computer systems will continue to make accurate date-related computations on and
after January 1, 2000. Early in 1997, management appointed a team of individuals
that would develop and administer a plan to address the Company's Year 2000
risks. The plan was to address both "IT" and "non-IT" systems using the
following steps: (1) Inventory: identify all items to be included in the Year
2000 program; (2) Assessment: prioritize the inventory for review and determine
the scope of remediation and testing effort required; (3) Conversion: make all
the necessary changes to become Year 2000 compliant; (4) Testing: verify through
structured testing that all inventory is in fact Year 2000 compliant; (5)
Implementation: position the inventory items back into production after testing
is complete; and (6) Contingency Planning: design a contingency plan for all
systems in the event of other unforeseen circumstances.
The Year 2000 program implemented by the Company follows closely the process
suggested by the Federal Financial Institutions Examination Council ("FFIEC").
The "FFIEC" is an interagency organization made up of regulatory agencies that
monitor the safety and soundness of banks and savings associations. The "FFIEC"
14
<PAGE>
is responsible for supervising the efforts of financial institutions preparing
for the Year 2000. The regulatory agencies are conducting special examinations
of insured banks, including those subsidiaries of the Company, and savings
associations to verify efforts toward attaining Year 2000 readiness.
Three "IT" systems have been recognized by the Company as being "mission
critical" to its continuing operation. These systems received the highest
priority level for remediation and testing. The first such system is the data
processing service provided by Alltel Information Services, Inc. Alltel provides
deposit and loan data processing services to the bank subsidiaries of the
Company. Alltel is one of the nation's major providers of such services to
financial institutions. In conjunction with Alltel, the Company believes it has
identified all processing applications which are date-sensitive and has
successfully tested and installed Year 2000 compliant software. This conversion
began in September of 1998 and was completed during the first quarter of 1999.
The second mission critical system identified by the Company is the payment
processing system used by the Company's banking subsidiaries. The Company
contracts with Wausau Financial Services to provide this service. All phases of
the Company's Year 2000 plan have been completed for this system and it has been
tested and determined to be Year 2000 ready. The remediated software has been in
production since September 1998.
M&I Data Services, a subsidiary of Marshall & Ilsley Corporation, provides the
third mission critical system to the Company, trust data processing and
investment services technology. The Year 2000 plan has been completed for this
system as well. Software testing was completed in March of 1999 and determined
to be Year 2000 ready.
15
<PAGE>
All other third-party "IT" systems, primarily PC-based applications, have been
tested, converted and determined to be Year 2000 ready. Vendors for Year 2000
items noted as "non-IT" have been contacted in regard to their state of Year
2000 readiness. The Company acknowledges risk in this area as failure with any
of these systems is not under its control. At this time, all "non-IT" vendors
expect to be Year 2000 compliant prior to December 31, 1999.
Another aspect included in the Year 2000 program, other than "IT" and "non-IT"
computer systems, relates to the risks posed to the Company by customers.
Borrowers and depositors having significant relationships with the Company have
been identified in accordance with regulatory guidelines. The risk to the
Company arising from the failure of these customers to address their Year 2000
concerns has been identified and is included in the contingency plan for
continuing operations.
Costs to date for Year 2000 remediation have not been material to the financial
condition of the Company. All costs related to the Company's Year 2000 plan have
been expensed as incurred. Total expenses recognized to date are $811,000
including $136,000 in personnel expense and $675,000 in hardware and software
expense. Personnel expense relates to Year 2000 training, testing, customer
awareness of Year 2000 concerns and evaluation of Year 2000 efforts of
significant customers. Hardware and software costs include purchase/replacement
of equipment, upgrades to software, and vendor costs related to Year 2000
remediation. Future expenses for Year 2000 are not expected to be material.
As of March 31, 1999, the Company has completed all six steps of its Year 2000
plan and believes to be Year 2000 compliant. However, due to the general
uncertainty inherent in the Year 2000 problem, the Company is unable to ensure
its systems will not be impacted by the Year 2000. The failure to correct a
material
16
<PAGE>
Year 2000 problem could result in an interruption in, or failure of, certain
normal business activities. Such failures could materially affect the Company's
results of operations and financial condition. The Year 2000 program completed
by the Company has reduced its level of uncertainty regarding Year 2000 exposure
and has greatly reduced the possibility of significant interruptions of normal
operations.
Forward - Looking Statements
Except for the historical information contained in this report, certain
statements made herein are forward-looking statements that involve risks and
uncertainties and are subject to various factors that could cause actual results
to differ materially from these statements. Factors that might cause such a
difference include, but are not limited to, regional and national economic
conditions, substantial changes in levels of market interest rates, credit and
other risks of lending and investment activities, and competitive and regulatory
factors.
17
<PAGE>
Quantitative and Qualitative Disclosures about Market Risk
No material changes.
18
<PAGE>
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit (27) Financial Data Schedule - The required financial data schedule
is filed as Exhibit 27 at page 20 of this report.
(b) Reports on Form 8-K - There were no reports on Form 8-K filed for the three
months ended March 31, 1999
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Michigan Financial Corporation
---------------------------------------------
(Registrant)
Dated: May 5, 1999 /s/ HOWARD L. COHODAS
------------------ ---------------------------------------------
Howard L. Cohodas, Chairman
& President
(Chief Executive Officer)
Dated: May 5, 1999 /s/ KENNETH F. BECK
------------------ ---------------------------------------------
Kenneth F. Beck, Senior Vice President,
Treasurer & Secretary
(Chief Financial Officer and
Chief Accounting Officer)
19
<TABLE> <S> <C>
<ARTICLE> 9
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> MAR-31-1999
<CASH> 31,183
<INT-BEARING-DEPOSITS> 4,627
<FED-FUNDS-SOLD> 32,800
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 110,742
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 609,827
<ALLOWANCE> 9,569
<TOTAL-ASSETS> 823,339
<DEPOSITS> 706,655
<SHORT-TERM> 0
<LIABILITIES-OTHER> 14,414
<LONG-TERM> 3,000
0
0
<COMMON> 35,741
<OTHER-SE> 63,529
<TOTAL-LIABILITIES-AND-EQUITY> 823,339
<INTEREST-LOAN> 14,254
<INTEREST-INVEST> 1,448
<INTEREST-OTHER> 638
<INTEREST-TOTAL> 16,340
<INTEREST-DEPOSIT> 6,577
<INTEREST-EXPENSE> 6,620
<INTEREST-INCOME-NET> 9,720
<LOAN-LOSSES> 181
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 9,426
<INCOME-PRETAX> 3,957
<INCOME-PRE-EXTRAORDINARY> 2,747
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,747
<EPS-PRIMARY> 0.44
<EPS-DILUTED> 0.44
<YIELD-ACTUAL> 5.17
<LOANS-NON> 3,056
<LOANS-PAST> 682
<LOANS-TROUBLED> 532
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 9,461
<CHARGE-OFFS> 151
<RECOVERIES> 78
<ALLOWANCE-CLOSE> 9,569
<ALLOWANCE-DOMESTIC> 0
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
</TABLE>
