CROWELL & CO INC /GA/
PRE 14A, 1998-02-13
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: MICRODYNE CORP, 10-Q, 1998-02-13
Next: MIDDLESEX WATER CO, SC 13G/A, 1998-02-13




                Proxy Statement Pursuant to Section 14(a) of the
              Securities Exchange Act of 1934 (Amendment No.    )

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[X]  Preliminary Proxy Statement
[ ]  Confidential, for Use of the Commission Only (under Rule 14a- 6(e)(2))
[ ]  Definitive Proxy Statement
[ ]  Definitive Additional Materials
[ ]  Soliciting Material Pursuant to Section 240.14a-11(c) or Section 240.14a-12

                               Crowell & Co., Inc.
- -------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)


- -------------------------------------------------------------------------------
                   (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fees (Check the appropriate box):

[X]  No fee required.

[ ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

     1)   Title of each class of securities to which transaction applies:

          ----------------------------------------------------------------------
     2)   Aggregate number of securities to which transaction applies:

          ----------------------------------------------------------------------
     3)   Per unit  price  or other  underlying  value of  transaction  computed
          pursuant to Exchange  Act Rule 0-11 (set forth the amount on which the
          filing fee is calculated and state how it was determined):

          ----------------------------------------------------------------------
     4)   Proposed maximum aggregate value of transaction:

          ----------------------------------------------------------------------
     5)   Total fee paid:

          ----------------------------------------------------------------------

[ ]  Fee paid previously with preliminary materials

[ ]  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2)  and identify the filing for which the  offsetting  fee was paid
     previously.  Identify the previous filing by registration statement number,
     or the Form or Schedule and the date of its filing.

     1)   Amount Previously Paid:

          ----------------------------------------------------------------------
     2)   Form, Schedule or Registration Statement No.:

          ----------------------------------------------------------------------
     3)   Filing Party:

          ----------------------------------------------------------------------
     4)   Date Filed:

          ----------------------------------------------------------------------
<PAGE>

                               CROWELL & CO., INC
                          610 INDUSTRIAL PARK BOULEVARD
                              EVANS, GEORGIA 30809

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                            TO BE HELD MARCH 13, 1998

     A Special  Meeting of  Shareholders of Crowell & Co., Inc., will be held at
the Holiday Inn, 2155 Gordon Highway,  Augusta,  Georgia,  on Friday,  March 13,
1998, at 9:00 A.M., local time, for the following purposes:

1.   At the  Special  Meeting,  shareholders  of the  Company  will be  asked to
     consider and vote upon the Reverse Stock Split Proposal  which, if adopted,
     will move the Company from public  company  status subject to the reporting
     requirements  of the Securities  Acts as administered by the Securities and
     Exchange Commission to private company status not subject to the Securities
     Acts.  Shareholders  also will be asked to vote on any other matters as may
     properly  come  before  the  Special   Meeting  and  any   postponement  or
     adjournment  thereof.  Effective  as of the  approval of the Reverse  Stock
     Split  Proposal,  the  Articles of  Incorporation  of the  Company  will be
     amended  to  reflect  the  Reverse  Stock  Split.   Certificates   for  all
     outstanding  shares of common stock shall be exchanged for the certificates
     for the new shares and, if  applicable,  for cash in lieu of any fractional
     new shares.

     Information  relating  to the above  matters  is set forth in the  attached
Proxy Statement.  The close of business on January 31, 1998, has been set by the
directors  as the record  date for  determination  of  shareholders  eligible to
receive notice of and to vote at the meeting.  Copies of the 1996 Annual Report,
the  10-QSB  for the nine  months  ended  September  30,  1997,  and the 8-K for
December 31, 1997, are enclosed.

                       By Order of the Board of Directors,


                                            Mark L. Gilliam
                                            Secretary


Evans, Georgia
February 13, 1998


PLEASE READ THE ATTACHED PROXY STATEMENT AND THEN PROMPTLY COMPLETE, EXECUTE AND
RETURN THE  ENCLOSED  PROXY  CARD.  IF YOU ATTEND THE SPECIAL  MEETING,  YOU MAY
REVOKE THE PROXY AND VOTE IN PERSON IF YOU SO DESIRE.

<PAGE>

                               CROWELL & CO., INC.
                                 PROXY STATEMENT
                                FEBRUARY 13, 1998

     This Proxy  Statement is furnished  to the  Shareholders  of Crowell & Co.,
Inc. (the  "Company"),  in connection  with the  solicitation  of proxies by the
Board  of  Directors  of the  Company  to be  voted at the  Special  Meeting  of
Shareholders  and at any  adjournments  thereof  (the  "Special  Meeting").  The
Special Meeting will be held at the Holiday Inn, 2155 Gordon  Highway,  Augusta,
Georgia, on Friday, March 13, 1998, at 9:00 A.M. local time.

     The  approximate  date on which this Proxy Statement and form of proxy card
are first being sent or given to Shareholders is February 25, 1998.

                                     PURPOSE

     At the  Special  Meeting,  shareholders  of the  Company  will be  asked to
consider and vote upon the Reverse Stock Split Proposal which, if adopted,  will
move  the  Company  from  public   company   status  subject  to  the  reporting
requirements  of the  Securities  Acts as  administered  by the  Securities  and
Exchange  Commission  to private  company  status not subject to the  Securities
Acts.  Shareholders  also  will be asked  to vote on any  other  matters  as may
properly come before the Special  Meeting and any  postponement  or  adjournment
thereof.  Effective as of the approval of the Reverse Stock Split Proposal,  the
Articles of  Incorporation of the Company will be amended to reflect the Reverse
Stock Split.  Certificates  for all outstanding  shares of common stock shall be
exchanged for the certificates  for the new shares and, if applicable,  for cash
in lieu of any fractional new shares.

                                     VOTING

GENERAL

     The securities  that can be voted at the Special  Meeting consist of Common
Stock of the Company,  without par value, with each share entitling its owner to
one vote on each matter  submitted  to the  Shareholders  and  Preferred  Stock,
stated value $1.00 per share,  with every four shares entitling its owner to one
vote  on  each  matter  submitted  to the  Shareholders.  The  record  date  for
determining  the holders of Common Stock and Preferred Stock who are entitled to
receive notice of and to vote at the Special Meeting is January 31, 1998. On the
record date,  2,520,835 shares of Common Stock and 1,011,899 shares of Preferred
Stock were outstanding and eligible to be voted at the Special Meeting.

QUORUM AND VOTE REQUIRED

     The  presence,  in person or by proxy,  of a  majority  of the  outstanding
shares of Common and Preferred Stock of the Company is necessary to constitute a
quorum at 

                                       1
<PAGE>

the Special Meeting.  In counting the votes to determine whether a quorum exists
at the Special Meeting,  the proposal receiving the greatest number of all votes
"for",  "against",  or "withheld" and  abstentions  (including  instructions  to
withhold authority to vote) will be used.

     The Company  believes that  approximately  1,899,747 voting shares owned or
controlled  on the  record  date by  directors  and  executive  officers  of the
Company,   constituting  approximately  68.5%  of  the  outstanding  Common  and
Preferred  Stock  (together the "Voting  Stock"),  will be voted in favor of the
proposal.

     Adoption of the Reverse Stock Split Proposal  requires the affirmative vote
of a majority of the outstanding shares of Company Voting Stock entitled to vote
at the Special Meeting. Otis L. Crowell,  Chairman of the Board and President of
the Company,  is the  beneficial  owner of, and has authority to vote  1,898,497
shares of Company Voting Stock,  or 68.4 % of the shares of Company Voting Stock
which were issued and  outstanding on the Record Date. Mr. Crowell plans to vote
all shares of Company Voting Stock over which he has voting authority to approve
the Reverse  Stock Split  Proposal.  If Mr.  Crowell  votes all of his shares of
Company  Voting Stock over which he has voting  authority to approve the Reverse
Stock Split Proposal, the requisite vote for adoption of the Reverse Stock Split
will have been obtained.

     The Company's  principal  executive  offices are located at 610  Industrial
Park Boulevard, Evans, Georgia, 30809, and its telephone is 706-855-1099.

     The date of this Proxy Statement is February 13, 1998.

PROXIES

     Shareholders  should  specify  their choices with regard to the proposal on
the enclosed proxy card. All properly executed proxies delivered by Shareholders
to the Company in time to be voted at the Special  Meeting and not revoked  will
be voted at the Special  Meeting in accordance  with  directions  given.  IN THE
ABSENCE OF SUCH INSTRUCTIONS, THE SHARES REPRESENTED BY A SIGNED AND DATED PROXY
CARD WILL BE VOTED  "FOR" THE  PROPOSAL  LISTED ON THE PROXY CARD AND  DESCRIBED
HEREIN.  If any other  matters  properly  come before the Special  Meeting,  the
persons  named as  proxies  will  vote  upon  such  matters  according  to their
judgment.

     Any  Shareholder  delivering  a proxy  has the  power to revoke it any time
before it is voted by giving  written  notice to the Secretary of the Company at
610  Industrial  Park  Boulevard,   Evans,  Georgia,  30809,  by  executing  and
delivering  to the  Secretary a proxy card  bearing a later date or by voting in
person at the Special Meeting.

     In addition to soliciting proxies through the mail, the Company may solicit
proxies  through  its  directors,  officers  and  employees  in  person  and  by
telephone.  Brokerage  firms,  nominees,  custodians and fiduciaries also may be
requested to forward proxy material to the  beneficial  owners of shares held of
record by them. (All expenses  incurred in connection  with the  solicitation of
proxies will be borne by the Company.)

THE REVERSE STOCK SPLIT

     If the proposal is adopted, the Articles of Incorporation of Crowell & Co.,
Inc.,  will be amended to provide that all shares of  outstanding  Common Stock,
without par value,

                                       2
<PAGE>

be the subject of a reverse stock split, so that each  outstanding  share shall,
without further action of the Corporation,  be entitled to .000005 of a share of
Common  Stock,  without  par  value,  upon  surrender  of  the  old  shares  for
certificates representing the new shares.

     No fractional new shares will be issued. Any common  shareholders who would
otherwise be entitled to a  fractional  share will be paid for such right at the
rate of $.03 per old share.

BACKGROUND OF AND REASON FOR THE REVERSE STOCK SPLIT

     In 1988 Janka,  Inc.  ("Janka"),  a company whose majority  shareholder was
Otis L. Crowell,  merged with the Mid South Corporation ("Mid South"). Mid South
was a public company with  approximately 750 shareholders.  To management of the
Company's  knowledge,  no  dividends  had ever been paid on Mid  South's  common
stock.

     After the merger, Mr. Crowell became the majority shareholder of Mid South.
In 1989, Crowell & Co., Inc. ("Crowell"), a company wholly owned by Mr. Crowell,
was merged into Mid South. Subsequently,  the name of the combined companies was
changed to Crowell & Co., Inc.

     The purpose of these  mergers  was to make it  possible  for the Company to
raise capital for real estate operations  through public markets.  Over the past
10 years, and after substantial effort, the Company has been unable to develop a
trading  market for its common stock,  thus never  realizing the  possibility of
raising  capital  through public  markets.  Because of this, the only reason for
merging  Crowell,  Janka,  and Mid South, the ability to raise capital in public
markets, has never been realized.

     The Company has expended  substantial dollars and efforts over the past ten
years  meeting the  reporting  rules  required by the  Securities  and  Exchange
Commission ("SEC"). Total dollars spent are in excess of $500,000. Approximately
$50,000 per year is spent  because the  Company  must be audited by  Independent
Certified  Public  Accountants,  attorneys are used to review filing  documents,
fees are paid to various outside  electronic  filers in order to comply with the
SEC's EDGAR filing requirements, postage for filings, and various other expenses
related to the Company's public company status.

     Recently,  major  lenders  to the  Company  have urged the  Company  to cut
corporate  expenses,  including the expense of maintaining public company status
because of the  Company's  general  financial  condition.  One major  lender has
informed the Company that it is unwilling to loan the Company  additional  funds
without the  personal  guarantee  of Mr.  Crowell.  Mr.  Crowell  has  expressed
hesitancy to continue to do this.

     Because of the aforementioned conditions, which are the Company's inability
to raise capital through public markets,  the substantial  expenses  incurred by
the  reporting   requirements  of  the  Company's  public  company  status,  the
recommendation of lenders to cut expenses by terminating  public company status,
and the  reluctance  of Mr.  Crowell to continue  to  personally  guarantee  the
Company`s  debt,  the Company's  President,  Mr.  Crowell,  and Chief  Financial
Officer,  Mark L. Gilliam,  began  exploring  ways to terminate  public  company
status.

                                       3
<PAGE>

     Several options were considered  including a tender offer, various types of
mergers, corporate reorganization, and a reverse stock split. The excess expense
and   uncertainty   of  success   eliminated   all  options   except   corporate
reorganization and a reverse stock split.

     The  reverse  stock  split was chosen  because  its  outcome  was  certain,
expenses incurred by the Company were moderate,  and shareholders  would receive
payment for their fractional shares as opposed to corporate reorganization where
shareholders would receive no payment.

THE EFFECTS OF THE REVERSAL STOCK SPLIT

     The result of the  reverse  stock split will be the  attainment  of private
company  status for the Company and the payment for  fractional  shares owned by
shareholders  which will be generated by the reverse stock split.  The valuation
date of the  Company  has been set at  January  31,  1998,  for the  payment  of
fractional  shares.  The  Board  of  Directors  has  determined  a value  of the
Company's  common stock as $75,625.  This translates to $.03 per share for every
share owned prior to the reverse stock split.

BOARD RECOMMENDATIONS

     THE COMPANY'S  BOARD  BELIEVES THAT THE REVERSE STOCK SPLIT  PROPOSAL IS IN
THE BEST INTERESTS OF THE  SHAREHOLDERS  OF THE COMPANY AND RECOMMENDS  THAT THE
SHAREHOLDERS OF THE COMPANY VOTE TO ADOPT THE PROPOSAL.

DISSENTERS' RIGHTS

     In the event the  Proposal is  approved,  shareholders  would have  certain
rights to dissent and demand  appraisal of their shares under Section  14-2-1302
of the Georgia Code. Under Georgia Law, dissenting  shareholders who comply with
the  requisite  statutory  procedures  would be  entitled  to receive a judicial
determination  and  payment of "fair  value" of their  Shares as of the close of
business  on the day  prior to the date of  shareholders  called to vote on such
Proposal.  The value so determined could be more or less than the  consideration
offered pursuant to the amount disclosed in this Proxy Statement.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     The payment for fractional  shares for the Company's  Common Stock pursuant
to the  Reverse  Stock  Split is  expected  to be a fully  taxable  transaction.
Accordingly, each exchanging shareholder will recognize gain or loss for federal
income tax purposes measured by the difference between such shareholder's  basis
in the  Shares  exchanged  and the  cash  received  by the  Shareholder  for the
fractional shares.  Such gain or loss will be capital gain or loss if the Shares
were held as a capital asset.  All  shareholders are urged to consult with their
own tax advisors as to the tax consequences of the Reverse Stock Split.

SOURCES AND AMOUNT OF FUNDS

                                       4
<PAGE>

     Upon approval of the Reverse Stock Split,  the Company plans to pay for the
fractional  shares  from  funds  generated  from the  normal  operations  of the
Company.

BUSINESS OF THE COMPANY

     The  principal   businesses  of  the  Company  and  its   subsidiaries  are
home-building,  the development of residential  properties,  and commercial real
estate brokerage. Generally, the Company acquires new properties for development
in the  Augusta,  Georgia  area based on  management's  assessment  of levels of
current and  expected  consumer  demand.  The analysis  and  acquisition  of new
properties by personnel of the Company are conducted on a continuous basis.

     Keystone  Homes,  Inc.  ("Keystone"),  a  wholly  owned  subsidiary  of the
Company,   builds   single-family  and  multi-family  homes  on  a  presold  and
speculative  basis.  Keystone  is the  primary  builder in all of the  Company's
developments. Generally, Keystone does not build outside Crowell developments.

     The  Company is a Georgia  corporation  which was  organized  in 1966.  The
offices of the Purchaser are located at 610 Industrial  Park  Boulevard,  Evans,
Georgia, 30809. The telephone is 706-855-1099.

MARKET PRICE OF COMPANY COMMON STOCK, PREFERRED STOCK, AND SHARES

     There is currently no established  trading market for the Company's  Common
or Preferred  Stock.  The Company does not intend to list any of such securities
on a national  securities  exchange or to seek their admission to trading on the
National  Association  of Securities  Dealers  Automated  Quotation  System.  No
assurance can be given that any market for the Company Common or Preferred Stock
will  develop,  or if any such  market  develops,  as to the  liquidity  of such
market.  No dividends have been paid on the Common Stock in the past five years.
The Company is not aware of any  dividends  ever being paid on the Common Stock.
Accumulated unpaid dividends on the Company's Preferred Stock amount to $302,808
at December 31, 1997.

PRINCIPAL SHAREHOLDERS

     The following  table sets forth, as of January 31, 1998,  information  with
respect to the beneficial  ownership of shares of Common and Preferred  Stock of
the Company by each person known to be the  beneficial  owner of more than 5% of
the  outstanding  shares of Common and  Preferred  stock by each director and by
each  executive  officer named in the  Compensation  Table and all directors and
executive officers of the Company as a group.  Beneficial  ownership as reported
in the table has been  determined in  accordance  with  Securities  and Exchange
Commission ("SEC")  regulations and includes shares of Common Stock which may be
acquired  within 60 days upon the exercise of outstanding  stock options and the
conversion of shares of Preferred  Stock of the Company.  The named persons have
sole voting and  investment  power with  regard to the shares  shown as owned by
such persons. Pursuant to SEC regulations,  all shares not currently outstanding
which are subject to options or conversion privileges exercisable within 60 days
are deemed to be outstanding for the purpose of computing the "Percent of Class"
held by the holder thereof but are not

                                       5
<PAGE>

deemed to be  outstanding  for the purpose of  computing  the "Percent of Class"
held by any other Shareholder of the Company.

<TABLE>
<CAPTION>
                                   Common Stock      Series A Preferred   Series B Preferred     Combined Voting
                                   Beneficially      Stock Beneficially   Stock Beneficially    Power (Common and
                                  Owned (Percent       Owned (Percent       Owned (Percent    Preferred Considered
     Name and Address              of Class) (1)        of Class) (2)        of Class) (3)   as a Single Class) (4)
- -------------------------------------------------------------------------------------------------------------------
<S>                                <C>                     <C>                  <C>                  <C> 
Florice Clark(5)                     121,725                  -                 486,899               4.4%
   3554 Old Ferry Road                (4.6%)                                     (100%)
   Martinez, GA 30907

Otis L. Crowell*(5)                1,876,622                87,500                 -                 67.7%
   3750 Evans to Locks Road          (73.8%)               (16.7%)
   Augusta, GA 30907

Mark L. Gilliam*                       1,250                  -                    -                    +
   3696 El Cordero Road                 +
   Martinez, GA 30907

Robert M. Hunter(5)                   70,000               280,000                 -                  2.5%
   3801 High Hampton Drive            (2.7%)               (53.3%)
   Martinez, GA 30907

Dennis Stanfield                     161,436                  -                    -                  5.8%
   P.O. Box 4501                      (6.0%)
   Martinez, GA 30907

Robert M. Hunter, Jr.                 13,125                52,500                 -                    +
   3 Beech Lane                         +                  (10.0%)
   Morristown, NJ 07960

Beverly H. Taylor                     13,125                52,500                 -                    +
   688 Woodhall Abbey Court             +                  (10.0%)
   Martinez, GA 30907

Ben W. Hunter                         13,125                52,500                 -                    +
   3109 West Road                       +                  (10.0%)
   Martinez, GA 30907

All executive officers             1,877,872                  -                    -                 68.7%
   and directors as a group          (73.4%)
   (3 persons)
</TABLE>

+    Less than 1.0%
*    Executive officer or director

(1)  Based on 2,520,835 shares of Common Stock outstanding on January 31, 1998.

(2)  Based on 525,000 shares of Series A Preferred Stock  outstanding on January
     31, 1998.  Holders of the Series A Preferred Stock vote on the basis of one
     vote for each four shares of Series A Preferred  Stock held with holders of
     Common  Stock and  holders  of Series B  Preferred  Stock,  all voting as a
     single class.  The Series A Preferred Stock is not registered under Section
     12 of the  Securities  Exchange  Act of 1934,  and in  providing  ownership
     information the Company has relied on its stock transfer records, which may
     not correspond to beneficial  ownership.  To the extent that the Company is
     aware of beneficial ownership that is different from ownership as reflected
     by the stock transfer records,  such beneficial  ownership  information has
     been provided.

                                       6
<PAGE>

(3)  Based on 486,899 shares of Series B Preferred Stock  outstanding on January
     31,  1998.  Holders of the Series A Preferred  Stock vote on a one vote for
     each four  shares of Series B Preferred  Stock held with  holders of Common
     Stock and  holders  of Series A  Preferred  Stock,  all  voting as a single
     class.  The Series B Preferred Stock is not registered  under Section 12 of
     the Securities Exchange Act of 1934, and in providing ownership information
     the  Company  has  relied  on its  stock  transfer  records,  which may not
     correspond to beneficial ownership. To the extent that the Company is aware
     of beneficial  ownership  that is different  from ownership as reflected by
     the stock transfer records,  such beneficial ownership information has been
     provided.

(4)  Based on one vote per share for Common  Stock and one vote per four  shares
     for Series A and B Preferred Stock.

(5)  The shares of Common  Stock  beneficially  owned by the  indicated  persons
     include  shares which may be acquired upon the  conversion  of  outstanding
     shares of Series A or B  Preferred  Stock,  as the case may be, as follows:
     Ms. Clark - 121,725 shares;  Mr. Crowell - 21,875 shares; and Mr. Robert M.
     Hunter - 70,000  shares;  Mr. Robert M. Hunter,  Jr. - 13,125  shares;  Ms.
     Beverly H. Taylor - 13,125 shares; and Mr. Ben W. Hunter - 13,125 shares.

                    INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

     Cherry,  Bekaert & Holland  has served as  independent  accountants  of the
Company  since 1987.  Representatives  of Cherry,  Bekaert & Holland will not be
present at the Special Meeting.

             OTHER MATTERS THAT MAY COME BEFORE THE SPECIAL MEETING

     The Board of Directors of the Company  knows of no matters other than those
referred to in the accompanying  Notice of Special Meeting of Shareholders which
may  properly  come before the Special  Meeting.  However,  if any other  matter
should be properly presented for consideration and voting at the Special Meeting
or adjournments thereof, it is the intentions of the persons named as proxies on
the  enclosed  form of proxy  card to vote the shares  represented  by all valid
proxy cards in accordance with their judgment of what is in the best interest of
the Company.

                              AVAILABLE INFORMATION

     The  Company  is  subject  to  the   informational   filing  or  submission
requirements  of the Exchange Act, and in  accordance  therewith are required to
file or submit periodic  reports and other  information  with the Securities and
Exchange  Commission under the Securities Act of 1934, as amended (the "Exchange
Act") relating to their business,  financial  condition and other matters.  Such
reports,  proxy  statements  and other  information  may be  inspected,  without
charge,  and copies may be obtained at  prescribed  rates,  at the  Commission's
public reference facility at 450 Fifth Street, N.W., Washington, D.C. 20549, and
at the regional offices of the Commission  located in Citicorp Center,  500 West
Madison  Street,  Suite 1400,  Chicago,  Illinois  60661,  and Seven World Trade
Center,  13th Floor,  New York, New York 10048 and can also be reviewed  through
the Commission's Electronic Data Gathering,  Analysis and Retrieval System which
is publicly available through the Commission's Web site (http://www.sec.gov).

                                       7
<PAGE>

     All  information  contained  herein  with  respect to the  Company has been
supplied by the Company.

     No  person  has  been  authorized  to give any  information  or to make any
representation  other than those  contained or incorporated by reference in this
Proxy Statement and, if given or made, such information or representation should
not be relied upon as having been  authorized  by the  Company.  The delivery of
this Proxy Statement shall not , under any circumstances, create any implication
that there has been no change in the  affairs of the  Company or any  subsidiary
thereof since the date hereof or that the information  contained or incorporated
by reference  herein is correct as of any time  subsequent to the date hereof or
thereof. This Proxy Statement does not constitute the solicitation of a proxy in
any jurisdiction to or from any person to whom it is not lawful to make any such
solicitation in such jurisdiction.


                                       By Order of the Board of Directors,



                                       Mark L. Gilliam
                                       Secretary


Evans, Georgia
February 13, 1998

The Company's 1996 Annual Report, the 10-QSB for the nine months ended September
30, 1997, and the 8-K for December 31, 1997, have been mailed to Shareholders of
the Company with these proxy materials. The Annual Report does not form any part
of the material for the solicitation of proxies.

<PAGE>

                               CROWELL & CO., INC.
                                 SPECIAL MEETING
                                 MARCH 13, 1998

                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

The  undersigned  shareholder of Common Stock,  without par value,  (the "Common
Stock")  or  Preferred  Stock,  stated  value  $1.00 per share  (the  "Preferred
Stock"), of Crowell & Co., Inc. (the "Company"), hereby appoints Otis L. Crowell
and Mark L. Gilliam,  and each of them with full power of substitution,  proxies
to vote at the Annual Meeting of  shareholders  of the Company to be held at the
Holiday Inn, 2155 Gordon Highway,  Augusta,  Georgia, on March 13, 1998, at 9:00
a.m.,  local  time,  and at any  adjournment  or  adjournments  thereof,  hereby
revoking  any proxies  heretofore  given,  to vote all shares of Common Stock or
Preferred Stock of the Company held or owned by the undersigned as of the record
date (January 31, 1998) as directed  below,  and in their  discretion  upon such
other matters as may come before the meeting.  If the  undersigned  revokes this
Proxy by giving written notice to the Secretary of the Company,  the undersigned
may vote in person at the Annual Meeting all shares of Common Stock or Preferred
Stock owned by the undersigned as of the record date (January 31,1998).

          Resolved,  that the Articles of  Incorporation  of Crowell & Co.,
     Inc.  be  amended to provide  that all  shares of  outstanding  Common
     Stock,  without par value, be the subject of a reverse stock split, so
     that each  outstanding  share  shall,  without  further  action of the
     Corporation,  be  entitled  to  .000005  of a share of  Common  Stock,
     without par value,  upon surrender of the old shares for  certificates
     representing the new shares.

          Further  resolved,  that no fractional new shares be issued,  but
     that any common  shareholders  who would  otherwise  be  entitled to a
     fractional  share be paid  for such  right at the rate of $.03 per old
     share.

     FOR__________        AGAINST__________        WITHHELD__________


IF NO  DIRECTION  IS GIVEN  THIS PROXY  WILL BE VOTED FOR THE  APPROVAL  OF THIS
PROPOSAL.

NOTE: Please sign exactly as name appears hereon. Joint owners should each sign.
When signing as attorney, executor,  administrator,  trustee or guardian, please
give full title as such. If the signer is a corporation, the full corporate name
should be signed by a duly authorized officer.



Date:
      ------------------------


- --------------------------------------------------------------------------------
Shareholder signature and title if applicable

- --------------------------------------------------------------------------------
Shareholder signature (if jointly held)

<PAGE>

                               CROWELL & CO., INC.

                               1996 Annual Report

<PAGE>
                                                                          Page 2
                                 COMPANY PROFILE


     The  principal   businesses  of  the  Company  and  its   subsidiaries  are
home-building,  the development of residential  properties,  and commercial real
estate brokerage.  Generally the Company acquires new properties for development
in the  Augusta,  Georgia  area based on  management's  assessment  of levels of
current and  expected  consumer  demand.  The analysis  and  acquisition  of new
properties by personnel of the Company are conducted on a continuous basis.

     Keystone  Homes,  Inc.  ("Keystone"),  a  wholly  owned  subsidiary  of the
Company,   builds   single-family  and  multi-family  homes  on  a  presold  and
speculative  basis.  Keystone  is the  primary  builder in all of the  Company's
developments. Generally, Keystone does not build outside Crowell developments.

     Additionally,  Crowell owned and operated Petersburg Racquet Club, a tennis
and swimming facility located in Crowell's largest  development during the years
ended December 31, 1996 and 1995.

     Crowell also owned and operated  United Data Systems,  a computer  software
company,  during the years ended December 31, 1996 and 1995. Crowell sold United
Data  Systems on December  16,  1996.  Details of the sale are  disclosed in the
financial statements included with this annual report.

<PAGE>
                                                                          Page 3

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                              OR PLAN OF OPERATION

OVERVIEW

     The  primary   objective  of  the  Company's   management  is  to  maximize
shareholder  wealth.  The  Company  attempts to  accomplish  this  objective  by
increasing  total revenues and controlling  expenses.  Management  believes that
existing  corporate  structure  is  adequate  to  support  increased  sales.  In
addition,  management  believes  revenues  can  be  increased  most  rapidly  by
increasing home-building efforts.

     The statements in this report regarding future sales,  expenses,  and other
items  relating  to  the  future  of  the  Company  constitute  Forward  Looking
Statements under the Private  Securities  Litigation  Reform Act of 1995. Actual
results may differ  materially from the Company's  expectations as a result of a
number of factors,  including the national and local economy, market conditions,
competition,  real estate demand, availability of financing, interest rates, and
weather conditions.

RESULTS OF OPERATION

     Management  continually  monitors  inventory levels in relation to customer
demand in order to build the needed  number of homes.  Management  believes that
housing inventory needs are dynamic and that a specific  inventory level must be
matched with anticipated consumer demand. Therefore, there is no specific amount
of inventory which will always be the optimum.

     Home  sales  decreased  by  $155,759,  or 2.5%,  and  commercial  brokerage
commissions increased by $68,905, or 50.2% for the year ended December 31, 1996,
as compared to the year ended  December  31, 1995.  The slight  decrease in home
sales  primarily  resulted  from selling  fewer homes in 1996 than in 1995.  The
increase in commercial brokerage commissions resulted from the brokerage of more
property sales in 1996.

     Gross profit percent on home sales increased to 9% in 1996 from 5% in 1995.
The increase in gross profit  percentage on home sales  resulted  primarily from
lower lot acquisition costs in 1996 as compared to 1995.

     Gross profit percent on commercial brokerage commissions increased from 30%
in 1995 to 31% in 1996.

     Gross profit on lot sales  increased  from 36% in 1995 to 49% in 1996.  The
increase in gross profit  percentage on lot sales resulted  primarily from lower
lot costs in 1996 as compared to 1995.

     Salaries decreased in 1996 as compared to 1995 by $5,143, or 1%, because of
employee attrition. Management believes salary expense will be less in 1996 than
in 1997 because of the loss of several  employees  during 1996. The Company does
not plan to replace employees lost through attrition.

     Depreciation  expense  decreased  by $10,920 or 17% in 1996 as  compared to
1995 because  several assets have been fully  depreciated.  Management  believes
depreciation  expense  will  increase  in  1997  based  on  projected  increased
depreciation caused by additions at Petersburg Racquet Club ("PRC").

<PAGE>
                                                                          Page 4

     Taxes and  licenses  decreased  by $29,951,  or 46%, in 1996 as compared to
1995. The decrease in taxes and licenses resulted primarily from the decrease in
properties held in 1996 as compared to 1995 and a timing difference in recording
property taxes expensed.

     Building occupancy decreased by $1,685 in 1996 as compared to 1995.

     Office expense decreased in 1996 by $31,735 or 23% as compared to 1995. The
decrease in office expenses in 1996 as compared to 1995 resulted  primarily from
the  decrease in the number of  employees  and the decrease in number of Company
operations.

     Advertising and promotion  decreased by $1,982, or 10%, in 1996 as compared
to 1995.

     Legal and  accounting  expenses  decreased  by $17,155,  or 40%, in 1996 as
compared to 1995. The decrease in legal and accounting  fees resulted  primarily
from  the  reduction  in audit  fees and  smaller  use of  attorneys  in 1996 as
compared to 1995.

     Communications  expenses decreased by $1,281, or 6%, in 1996 as compared to
1995 because of lower long distance rates.

     Overall  operating  expenses  decreased  by $99,852 for 1996 as compared to
1995. The overall decreases in 1996 as compared to 1995 resulted  primarily from
decreases  in taxes and  licenses,  office  expenses,  and legal and  accounting
expenses.

     Interest income  decreased by $44,768 in 1996 as compared to 1995 because a
note receivable in the amount of approximately $260,000 was collected in 1995.

     Interest expense from continuing  operations  decreased by $151,639 in 1996
as  compared  to 1995  because  of the  decrease  in housing  inventory  carried
throughout the year.

LIQUIDITY AND CAPITAL RESOURCES

     The Company  expects to sell land it presently owns to meet liquidity needs
as it has done in the past.  Together  with revenues  from other  sources,  such
sales  would be  expected  to  generate  sufficient  cash to meet the  Company's
liquidity  requirements.  At December 31, 1996, available cash and proceeds from
land,  lot, and home sales were  expected to be sufficient to meet the Company's
requirements  until spring of 1996 when home sales typically improve and provide
cash for operations.

     The  Company  has  obtained   financing   historically  by  borrowing  from
conventional lending sources using land acquired for development as security for
loans.

     Current  and future  liquidity  needs are  expected to be met by use of the
proceeds  from lot and land  sales and the  proceeds  from  loans,  using  lands
purchased  for  development  as  collateral.   Existing  development  loans  and
commitments  available  to the  Company  have  been  made by  various  financial
institutions and are secured by the improved lots held for resale.  The interest
rates on the  development  loans are the  prime  rates of the  lenders  (8.0% in
December  1996)  plus 1.0 to 1.5%.  Payments  of  interest  are due  monthly  or
quarterly  and a portion  of the  principal  is repaid as each lot is sold.  The
existing  loans  terminate  in the years ending  December 31, 1997 and 1998,  at
which  time all  principal  and  accrued  interest  are  payable.  There  are no
penalties for prepayment.  Management  expects to renew the development loans at
that time.

<PAGE>
                                                                          Page 5

     Residential  home  construction  costs  are  financed  through  the  use of
additional  commitments  using the improved lots as collateral.  Lot acquisition
costs and home  construction  costs are  financed by  construction  loans from a
number of conventional lending sources, generally lending 90 to 95% of the costs
of the home, secured by the lot and improvements,  at rates of 9.25% to 9.75% as
of December  31,  1996.  These  loans are paid upon the sale of the home.  These
loans are negotiated and closed on a project-by-project and lot-by-lot basis.

     In addition to the development loans, the Company has a loan agreement with
an Augusta,  Georgia savings and loan  institution  for a currently  outstanding
amount of approximately $541,461 at a rate of one percent over the institution's
base lending rate (8.5% at December 31, 1996).

     Financing  arrangements for long-term needs have not been made because such
arrangements  in  the  land  development   business  are  generally  made  on  a
project-by-project  basis. Debt service on existing loans (loan balances totaled
$3,566,459 as of December 31, 1996) and funds for  operations are expected to be
met from the  proceeds  of lot sales,  land  sales,  home sales and real  estate
brokerage  commissions.  Notes  maturing in 1997 total  $2,483,111.  The Company
historically  has renewed these notes annually  although there are no assurances
that such loans will be renewed  by the  financial  institution.  The notes will
eventually be repaid from proceeds of land, lot, and home sales.

     The Company's  financial  condition at December 31, 1996, is  substantially
equivalent to that of December 31, 1995. Stockholders' equity as of December 31,
1995, was $755,024 as compared to $741,869 at December 31, 1996.

     Properties  held for resale  decreased from $3,929,197 at December 31, 1995
to  $3,493,117  at December  31, 1996,  a decrease of  $436,080,  or 11%,  which
reflects the decrease in inventory to adjust to decreased sales. Properties held
for resale will  increase and decrease as management  determines  and builds the
level of inventory needed to satisfy customer demand.

     Cash decreased by $206,070, or 77%, at December 31, 1966, from December 31,
1995.

     Receivables  increased  from  $127,076 at December 31, 1995, to $161,907 at
December 31, 1996, an increase of $34,831,  or 27%, because of the addition of a
note receivable in connection with the sale of UDS.

     Other assets  decreased  from  $53,516 at December 31, 1995,  to $43,332 at
December 31, 1996, a decrease of $10,184, or 19%.

     Notes payable decreased from $3,808,908 at December 31, 1995, to $3,566,459
at December 31, 1996,  a decrease of $242,449,  or 6%,  because of a decrease in
inventory levels.  Notes payable will increase and decrease in direct proportion
to the level of housing inventory maintained by the Company.

     Accounts  payable  and  accrued  liabilities  decreased  from  $198,327  at
December  31,  1995,  to $71,544 at December 31, 1996, a decrease of $126,783 or
64%,  because  proceeds from home sales and collections on asset sales were used
to pay liabilities.

     The Company has net operating loss carryforwards available of approximately
$2,060,000 to offset against future federal taxable income. The current value of
these

<PAGE>
                                                                          Page 6

carryforwards  computed  at  maximum  federal  and  state  income  tax  rates is
approximately   $800,000.   This  amount  is  not  reflected  in  the  financial
statements.

<PAGE>
                                                                          Page 7

                      CROWELL & CO., INC., AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


                                     ASSETS

                                                             December 31,
                                                             ------------
                                                          1996           1995
                                                       ----------     ----------
PROPERTIES HELD FOR RESALE
   Homes under construction and for sale               $2,276,944     $2,445,971
   Developed residential land                           1,016,939      1,103,676
   Land held for future development                       199,234        379,550
                                                       ----------     ----------
                                                        3,493,117      3,929,197
                                                       ----------     ----------

CASH, including escrow funds of $6,434 and $25,689
   in 1996 and 1995, respectively                          62,494        268,564
                                                       ----------     ----------

RECEIVABLES
   Notes                                                  126,316         30,766
   Accounts and other                                      35,591         96,310
                                                       ----------     ----------
                                                          161,907        127,076
                                                       ----------     ----------

PROPERTY AND EQUIPMENT
   Rental homes                                            90,000        124,000
   Petersburg Racquet Club                              1,059,993        706,547
   Computer equipment and software                              0        153,269
   Furniture, fixtures and equipment                      146,903        206,268
                                                       ----------     ----------
                                                        1,296,896      1,190,084
   Less accumulated depreciation                          677,874        806,178
                                                       ----------     ----------
                                                          619,022        383,906
                                                       ----------     ----------

OTHER ASSETS                                               43,332         53,516
                                                       ----------     ----------

                                                       $4,379,872     $4,762,259
                                                       ==========     ==========

See notes to consolidated financial statements.

<PAGE>
                                                                          Page 8

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                    December 31,
                                                                                    ------------
                                                                                1996            1995
                                                                                ----            ----

<S>                                                                          <C>             <C>       
NOTES PAYABLE TO BANKS                                                       $3,566,459      $3,808,908
                                                                             ----------      ----------

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable                                                                 21,155          78,083
Accrued expenses                                                                 42,905          89,874
Customer deposits                                                                 7,484          30,370
                                                                             ----------      ----------
                                                                                 71,544         198,327
                                                                             ----------      ----------

   TOTAL LIABILITIES                                                          3,638,003       4,007,235
                                                                             ----------      ----------

COMMITMENTS

STOCKHOLDERS' EQUITY
   Capital stock:

       Preferred, voting and non-participating,  without par value;
            10,000,000 shares authorized,  1,011,899  designated to
            Series A and Series B
       Series A  preferred,  8%  cumulative,  stated  value  $1 per
            share;  callable  at  $1  per  share  plus  accumulated
            dividends, convertible into common stock at the rate of
            1 share for 4 preferred  shares;  authorized  2,000,000
            shares;   issued  and   outstanding   525,000   shares;
            accumulated dividends $105,000 ($0.20 per share)                    525,000         525,000
       Series B  preferred,  8%  cumulative,  stated  value  $1 per
            share;  callable  at  $1  per  share  plus  accumulated
            dividends, convertible into common stock at the rate of
            1 share  for 4  preferred  shares;  authorized  486,899
            shares;   issued  and   outstanding   486,899   shares;
            accumulated dividends $116,856 ($0.24 per share)                    486,899         486,899
       Common,  without par value;  50,000,000  shares  authorized;
            2,520,835 shares issued and outstanding at December 31,
            1996 and 1995.                                                      696,774         696,776
   Additional paid-in capital  Preferred stock - Series A                        33,648          33,648
   Accumulated deficit                                                       (1,000,452)       (987,299)
                                                                             ----------      ----------

       TOTAL STOCKHOLDERS' EQUITY                                               741,869         755,024
                                                                             ----------      ----------


                                                                             $4,379,872      $4,762,259
                                                                             ==========      ==========
</TABLE>

<PAGE>
                                                                          Page 9

                      CROWELL & CO., INC., AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                              Year ended December 31,
                                                               1996             1995
                                                            -----------      -----------
REVENUES
<S>                                                         <C>              <C>        
   Home sales                                               $ 6,253,268      $ 6,409,027
   Brokerage commissions                                        206,255          137,350
   Other income                                                 270,977          277,344
   Lot sales                                                    254,900           71,600
                                                            -----------      -----------
                                                              6,985,400        6,895,321
                                                            -----------      -----------
COST OF REVENUES
   Homes                                                      5,721,184        6,073,514
   Agent commissions                                            142,395           95,778
   Other                                                         31,617           37,477
   Lots                                                         129,408           45,700
                                                            -----------      -----------
                                                              6,024,604        6,252,469
                                                            -----------      -----------
OPERATING EXPENSES
   Salaries                                                     597,184          602,327
   Depreciation                                                  54,388           65,308
   Taxes and license                                             35,836           65,787
   Building occupancy                                           105,530          107,215
   Advertising and promotion                                     17,798           19,780
   Office expense                                               105,223          136,958
   Legal and accounting                                          25,992           43,147
   Communications                                                19,488           20,769
                                                            -----------      -----------
                                                                961,439        1,061,291
                                                            -----------      -----------

     OPERATING LOSS                                                (643)        (418,439)
                                                            -----------      -----------

FINANCIAL INCOME (EXPENSE)
   Interest income                                                  941           45,709
   Interest expense                                            (246,370)        (398,009)
                                                            -----------      -----------
                                                               (245,429)        (352,300)
                                                            -----------      -----------

   LOSS FROM CONTINUING OPERATIONS                             (246,072)        (770,739)
                                                            -----------      -----------

DISCONTINUED OPERATIONS
   Income (loss) from residential brokerage division             69,686          (76,450)
   Gain on disposal of residential brokerage division                 0           79,000
   Income from computer division                                  3,306           64,709
   Gain on disposal of computer division                        159,927                0
                                                            -----------      -----------
                                                                232,919           67,259
                                                            -----------      -----------

   NET LOSS                                                     (13,153)        (703,480)
                                                            ===========      ===========

EARNINGS PER COMMON SHARE:
   Weighted average number of common shares outstanding       2,520,835        2,520,835
   Primary earnings per share
     Loss from continuing operations                        $      (.13)     $      (.34)
     Income from discontinued operations                            .09              .03
                                                            -----------      -----------

   NET LOSS PER COMMON SHARE                                $      (.04)     $      (.31)
                                                            ===========      ===========
</TABLE>

See notes to consolidated financial statements.

<PAGE>
                                                                         Page 10

                      CROWELL & CO., INC., AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


                     YEARS ENDED DECEMBER 31, 1996 AND 1995


<TABLE>
<CAPTION>
                                            Capital Stock Issued          
                                            --------------------          Additional Paid-In Capital
                                  Preferred       Preferred                        Preferred       Accumulated
                                  Series A        Series B         Common          Series A          Deficit
                                  --------        --------        ---------        --------        -----------
<S>                               <C>             <C>             <C>               <C>            <C>         
BALANCE, DECEMBER 31, 1994        $525,000        $486,899        $ 696,776         $33,648        $  (283,819)

Net loss                                --              --               --              --           (703,480)
                                  --------        --------        ---------         -------        -----------

BALANCE, DECEMBER 31, 1995        $525,000        $486,899        $ 696,776         $33,648        $  (987,299)


Purchase of Stock                       --              --               (2)             --                 --
Net loss                                --              --               --              --            (13,153)
                                  --------        --------        ---------         -------        -----------

BALANCE, DECEMBER 31, 1996        $525,000        $486,899        $ 696,774         $33,648        $(1,000,452)
</TABLE>

See notes to consolidated financial statements.

<PAGE>
                                                                         Page 11

                      CROWELL & CO., INC., AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                          Years ended December 31,
                                                                          ------------------------
                                                                         1996                 1995
                                                                      -----------         -----------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                   <C>                 <C>         
   Net loss                                                           $   (13,153)        $  (703,480)
   Adjustments to reconcile net income to net cash provided by
       operating activities:
      Depreciation and amortization                                        54,388              74,526
      (Gain) loss on disposal of assets                                  (159,927)             45,065
      Changes in assets and liabilities:
         (Increase) decrease in:
         Properties held for resale                                       436,080           1,743,951
         Accounts and other receivables                                    60,719             (20,022)
         Home sale notes receivable                                        24,450              53,301
         Other assets                                                      10,184             122,109
         Increase (decrease) in:
         Accounts payable                                                 (56,928)              5,111
         Accrued expenses                                                 (46,969)            (36,501)
         Customer deposits                                                (22,886)            (74,656)
                                                                      -----------         -----------
           NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES            285,958           1,209,404
                                                                      -----------         -----------

CASH FLOWS FROM INVESTING ACTIVITIES
   Proceeds from sale of assets                                            80,000             100,000
   Purchase of property and equipment                                    (329,579)            (17,265)
   Collections on notes receivable                                              0             452,222
                                                                      -----------         -----------
             NET CASH PROVIDED BY INVESTING ACTIVITIES                   (249,579)            534,957
                                                                      -----------         -----------

CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from bank loans                                             4,679,657           4,294,615
   Payments of bank loans and other debt                               (4,922,106)         (6,000,744)
                                                                      -----------         -----------
       NET CASH USED IN FINANCING ACTIVITIES                             (242,449)         (1,706,129)
                                                                      -----------         -----------

NET INCREASE (DECREASE) IN CASH                                          (206,070)             38,232

CASH AT BEGINNING OF YEAR                                                 268,564             230,332
                                                                      -----------         -----------

CASH AT END OF YEAR                                                   $    62,494         $   268,564
                                                                      ===========         ===========

SUPPLEMENTARY DISCLOSURES

   Interest paid (net of amount capitalized)                          $   262,853         $   384,119
   Income taxes paid                                                            0               5,503
   Note receivable from disposal of assets                                120,000                   0
</TABLE>

See notes to consolidated financial statements.

<PAGE>
                                                                         Page 12

                      CROWELL & CO., INC., AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995

NOTE 1 - DESCRIPTION OF BUSINESS

     The principal  operations of Crowell & Co., Inc., and its subsidiaries (the
"Company") are development of residential properties for resale,  home-building,
and providing  commercial real estate brokerage services.  The Company acts as a
general contractor on all development and home-building.

     Crowell & Co., Inc.  ("Crowell"),  the parent company,  primarily  develops
residential properties in the Augusta,  Georgia,  metropolitan statistical area.
Additionally  Crowell owns and operates  Petersburg  Racquet  Club, a tennis and
pool facility located in Crowell's  largest  development.  Crowell also provides
property appraisal services and commercial real estate brokerage services.

     Ivey Homes,  Inc.  ("Ivey"),  and Keystone Homes, Inc.  ("Keystone"),  both
wholly owned subsidiaries of Crowell, build single-family and multi-family homes
on a  presold  and  speculative  basis  in the  Augusta,  Georgia,  metropolitan
statistical area. The operations of Ivey and Keystone were combined in 1996.

     The Company  incurred  losses from  continuing  operations  of $246,072 and
$770,739 in 1996 and 1995,  respectively.  The Company sold two of its divisions
during 1996 and 1995, and management has initiated other internal  changes which
management believes will help return the Company to profitability.  However, the
real estate  market in the Augusta  area is subject to  fluctuations  beyond the
Company's  control.  As  discussed  in Note 5, the Company  also has  additional
borrowing capacity under its financing arrangements.

     All operations of Crowell and its subsidiaries are domestic.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

     The consolidated  financial  statements include the accounts of the Company
and its wholly  owned  subsidiaries.  All  material  intercompany  accounts  and
transactions are eliminated in consolidation.

ACCOUNTING ESTIMATES

     The  preparation of the financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

<PAGE>
                                                                         Page 13

LOSS PER SHARE

     The loss per common  share is computed  using the  weighted  average of the
number of shares  outstanding during the years ended December 31, 1996 and 1995.
Because  inclusion of convertible  preferred  stock would have an  anti-dilutive
effect on the loss per common share, the convertible preferred stock is excluded
from the  computation of the loss per common share  assuming full dilution.  The
preferred  dividend  accrued is subtracted from the net loss for the purposes of
computing the loss per common share regardless of whether the preferred dividend
is paid.

RECEIVABLES

     The Company uses the  allowance  method for recording bad debt. At December
31, 1996 and 1995, an allowance for  collectible  receivables was not considered
necessary.

PROPERTY AND EQUIPMENT

     Property  and  equipment  are stated at cost.  Maintenance  and repairs are
charged to expense. Improvements that significantly increase the lives of assets
are capitalized and depreciated or amortized over their estimated  useful lives.
Gains or losses on disposals are credited or charged to operations.

DEPRECIATION

     Depreciation of property and equipment is computed on the straight-line and
declining-balance methods for both financial reporting and income tax purposes.

PROPERTIES HELD FOR RESALE

     Properties  held for resale are stated at the lower of cost or market using
the specific  identification  method.  Certain property  purchases and sales are
treated as cash transactions for the statements of cash flows.

CUSTOMER DEPOSITS

     A portion of the  Company's  cash is reserved for the repayment of security
deposits,  excess cash owed to property owners on property  management  accounts
and earnest money received on pending real estate sales contracts.

CAPITALIZED INTEREST

     The  Company  capitalizes  the  portion  of  interest  incurred  during the
construction  period for funds  borrowed  to develop  properties  and  construct
residential homes. Such interest is charged to properties and expensed as a cost
of sale as properties are sold.

REVENUE RECOGNITION

     The Company  recognizes  revenues on sales of residential  lots,  land, and
homes at the time of closing and receipt of cash.

     The  Company  uses the  completed  contract  method on  Company-constructed
homes.  This method is used  because the typical home is completed in six months
or less  and the  financial  position  and  results  of  operations  do not vary
significantly from

<PAGE>
                                                                         Page 14

those which would result from the use of the percentage of completion  method. A
contract is considered complete at the time of closing and receipt of cash.

     Contract  costs  include all direct  materials  and labor costs,  allocated
common cost of land and development and those indirect costs related to contract
performance,  including interest on borrowings. General and administrative costs
are charged to expense as incurred.

     The  Company  recognizes   commissions  earned  on  real  estate  brokerage
transactions at the time of closing.

RECLASSIFICATIONS

     Certain 1995 amounts have been  reclassified  to conform with the financial
statement  presentation used in 1996. These  reclassifications  had no effect on
net income.


NOTE 3 - NOTES RECEIVABLE
                                                               December 31,
                                                            1996          1995
                                                          --------      -------
   Note receivable from an individual due in
     quarterly installments with interest at 8.8%,
     secured by all assets of UDS.  (See Note 9)          $120,000      $     -
   Various second mortgage notes receivable on
     homes sold by Ivey at interest rates of 9.0%
     to 11.0%, due at various dates through 1997.         $  6,315      $30,766
                                                          --------      -------

                                                          $126,315      $30,766
                                                          ========      =======

     In the  opinion  of  management,  the  fair  value of the  above  financial
instruments does not materially differ from the face value.


NOTE 4 - COMMITMENTS AND CONTINGENCIES

     The Company leases its office space from the majority stockholder.  On June
1, 1989, the Company entered into three (3) operating lease agreements each with
a term of twenty  (20)  years.  The  leases  provide  that the  Company  pay all
property  taxes,  insurance and  maintenance  plus an annual  rental.  The total
minimum  rental   commitment  at  December  31,  1996,  under  these  leases  is
$1,837,200, which is due as follows:

        Year ending December 31,
                 1997                                   $  127,200
                 1998                                      127,200
                 1999                                      130,800
                 2000                                      133,200
                 2001                                      135,600
              Thereafter                                 1,183,200
                                                        ----------
                                                        $1,837,200

<PAGE>
                                                                         Page 15

     The total  rental  expense for these  leases  included in the  consolidated
statements  of income  for the  years  ended  December  31,  1996 and 1995,  was
$122,400 and $120,000, respectively.

NOTE 5 - NOTES PAYABLE
<TABLE>
<CAPTION>
                                                                              December 31,
                                                                              ------------
                                                                         1996               1995
                                                                      ----------         ----------
<S>                                                                   <C>                <C>
To banks
   Secured by residential  properties  held  for resale,
        maturing  at  various  dates  through  1998,  at
        interest  rates  from  prime  plus  1.0% to 1.5%
        (8.5% to 10.0% at December 31, 1996 and 1995).                $2,955,170         $3,345,402
   Secured by Petersburg Racquet Club property, maturing
        2009,  at an  interest  rate of 8.5% and 7.5% at
        December 31, 1996 and 1995, respectively.                        541,461            330,082
   Secured by single-family homes  held for  resale  and
        rental,  maturing at various dates through 1998,
        at interest rates of 9.0% to 11.0%.                               69,828            133,424
                                                                      ----------         ----------

                                                                      $3,566,459         $3,808,908
                                                                      ==========         ==========
</TABLE>

     In the  opinion  of  management,  the  fair  value of the  above  financial
instruments does not materially differ from the face value.

     Under  provisions  of financing  arrangements  outstanding  at December 31,
1996,  the  Company  has  unused  commitments  for  financing  of  approximately
$940,000.  These  additional  amounts are available upon request and approval of
development  progress and are subject to the same terms and obligations as those
existing  on  December  31,  1996.  The  majority   stockholder  has  personally
guaranteed  all bank loans.  In addition,  the president of Ivey has  personally
guaranteed all of Ivey's bank loans,  which amounts to additional  guarantees of
$1,667,674  as of December 31, 1996.  The  president of Keystone has  personally
guaranteed all of Keystone's  bank loans which amounts to additional  guarantees
of $591,544.

Maturities of debt are as follows:

       Year ending December 31,
                 1997                                     $2,483,111
                 1998                                        596,256
                 1999                                         34,883
                 2000                                         37,967
                 2001                                         41,323
              Thereafter                                     372,919
                                                          ----------
                                                          $3,566,459
                                                          ==========

<PAGE>
                                                                         Page 16

     Capitalized interest (see Note 2) was approximately $78,000 and $58,000 for
the years ended  December 31, 1996 and 1995,  respectively.  All other  interest
incurred was recognized as financial  expense in the consolidated  statements of
income.

NOTE 6 - INCOME TAX MATTERS

     For the years ended December 31, 1996 and 1995,  Crowell filed consolidated
income tax returns with its subsidiaries Ivey and Keystone.

     For the years ended December 31, 1996 and 1995, no income tax provision was
made because of the net losses the Company incurred.

     As of December  31, 1996,  and for the year then ended,  the Company had no
significant  temporary or permanent  differences  to report.  For the year ended
December 31, 1995,  the Company  collected  the  remainder of a note  receivable
recorded  on  the  cash  basis  for  income  tax   purposes  in  the  amount  of
approximately  $260,000. No income tax was incurred by the collection because of
the net loss incurred by the Company.

     The Company adopted SFAS No. 109 as of January 1, 1995. Under the asset and
liability method of SFAS 109, deferred tax assets and liabilities are recognized
for temporary  differences  between the financial  reporting basis of assets and
liabilities and their respective tax bases.  Deferred tax assets and liabilities
are measured  using enacted tax rates expected to apply to taxable income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  Under SFAS 109, the effect on deferred tax assets and liabilities of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date. The adoption of SFAS No. 109 had no significant effect on income
for the year ended December 31, 1995.

     Deferred tax assets and liabilities at December 31, 1996 and 1995,  consist
of the following:

<TABLE>
<CAPTION>
                                                               Years ended December 31,
                                                               ------------------------
                                                                 1996             1995
                                                              ---------        ---------
Deferred tax assets
<S>                                                           <C>              <C>      
   Federal and state net operating loss carryforwards         $ 800,000        $ 800,000
   Less valuation allowance                                    (800,000)        (800,000)
                                                              ---------        ---------
Net deferred tax asset                                        $       -        $       -
                                                              =========        =========
</TABLE>

     Remaining net operating loss  carryforwards of $2,058,248 expire in varying
amounts  between  December 31, 2002,  and December 31, 2011,  and are subject to
Internal  Revenue  Code  Section 382  limitations  relating  to a  corporation's
ability  to use net  operating  loss  carryforwards  subsequent  to a change  in
ownership. An expiration schedule is as follows:

    Year ending December 31
                 2002                                $  320,346
                 2003                                   597,531
                 2004                                   154,945
                 2005                                   294,482
                 2010                                   683,502
                 2011                                     7,442
                                                     ----------
                                                     $2,058,248
                                                     ==========

<PAGE>
                                                                         Page 17

NOTE 7 - INDUSTRY SEGMENT DATA

     The Company  conducts its  operations in the  principal  industries of real
estate development and home-building.

     The real estate development segment consists principally of the development
of  residential  properties for resale and  construction  of  single-family  and
multi-family housing. In addition,  the real estate development segment operates
a tennis and pool facility.

     The real  estate  brokerage  segment  consists  of  commission  revenue and
related expenses for primarily commercial real estate sales.

     Any significant  intersegment  revenues for the periods presented have been
eliminated. Various industry segment data is as follows:

                                                    Year ended December 31,
                                                    -----------------------
                                                   1996                 1995
                                                -----------         -----------
Net sales
   Real estate development                      $ 6,779,145         $ 6,757,971
   Real estate brokerage                            206,255             137,350
                                                -----------         -----------
      Net sales                                 $ 6,985,400         $ 6,895,321
                                                ===========         ===========

Operating income (loss)
   Real estate development                      $   (36,946)        $  (422,838)
   Real estate brokerage                             36,303               4,399
                                                -----------         -----------
      Operating income (loss)                   $      (643)        $  (418,439)
                                                ===========         ===========

Capital expenditures
   Real estate development                      $   324,215         $     5,741
   Real estate brokerage                                 --                  --
                                                -----------         -----------
      Net capital expenditures                  $   324,215         $     5,741
                                                ===========         ===========

Depreciation and amortization
   Real estate development                      $    54,388         $    65,308
   Real estate brokerage                                 --                  --
                                                -----------         -----------
      Net depreciation and amortization         $    54,388         $    65,308
                                                ===========         ===========

Assets employed
   Real estate development                      $ 4,379,872         $ 4,661,515
   Real estate brokerage                                 --                  --
                                                -----------         -----------
                                                $ 4,379,872         $ 4,661,515
                                                ===========         ===========

<PAGE>
                                                                         Page 18

NOTE 8 - RELATED PARTY TRANSACTIONS

     Keystone  purchases  developed lots for home  construction from Home Sites,
Ltd.  ("Home Sites"),  an entity related by common control.  For the years ended
December 31, 1996 and 1995,  such  purchases  amounted to $79,500 and  $292,700,
respectively.  Crowell also provides  management services to Home Sites. For the
years ended  December 31, 1996 and 1995,  management  fees earned by the Company
amounted to $5,430 and $35,522, respectively.

     An officer of the company also  received  real estate  commissions  on Home
Sites  property  sold by Crowell  in the  amount of  $34,457  for the year ended
December 31, 1995.

NOTE 9 - DISCONTINUED OPERATIONS

     On June 1,  1995,  Crowell  sold  its  residential  real  estate  brokerage
division  ("Division") to Meybohm Realty, Inc.  ("Meybohm),  another real estate
brokerage  firm located in the Augusta area,  with an effective  closing date of
June 1,  1995.  The sales  price of the  Division  was  $100,000  in cash,  plus
payments  based  on  various  percentages  of  former  Crowell  agent  earnings,
listings, and pending sale contracts transferred from Crowell to Meybohm for one
year from the date of sale. In addition,  the sales price included  payments not
to exceed  $60,000  per year for the right to  exclusively  market  Crowell  and
related entities'  developments for a period of two years. The net book value of
the division was  approximately  $21,000 at the time of the sale. This amount is
included as cost in the $79,000 gain on the disposal of the Division.  All other
payments  received  under the sales  agreement  are  reflected  in the loss from
discontinued operations.  There was no material relationship between Crowell and
Meybohm at the time of the sale. No income tax was incurred from the sale of the
Division  because of the  operating  loss  incurred by Crowell  for 1995.  Total
revenue from the residential  brokerage division for the year ended December 31,
1995, was $528,473.

     On December 16, 1996 Crowell sold United Data  Systems,  Inc.,  ("UDS"),  a
computer  software  company.  The  sales  price of UDS was  $200,000  which  was
received in the form of $80,000 in cash and a note  receivable of $120,000 which
is secured by all sold and future  assets of UDS.  The net book value of UDS was
approximately   $40,000.   Therefore,  a  gain  of  approximately  $160,000  was
recognized on the sale. The purchaser of UDS was Chin U. Yu ("Chin").  There was
no material  relationship  between  Crowell and Chin at the time of the sale. No
income  tax was  incurred  from the sale of UDS  because of the  operating  loss
incurred by Crowell for 1996. Total revenue for UDS for the years ended December
31, 1996 and 1995 was $421,199 and $562,713, respectively.

<PAGE>
                                                                         Page 19

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors
Crowell & Co., Inc., and Subsidiaries
Augusta, Georgia

     We have audited the accompanying  consolidated  balance sheets of Crowell &
Co.,  Inc., and  subsidiaries  as of December 31, 1996 and 1995, and the related
consolidated statements of operations,  changes in stockholders' equity and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of Crowell &
Co., Inc., and subsidiaries as of December 31, 1996 and 1995, and the results of
their  operations  and their cash flows for the years then ended,  in conformity
with generally accepted accounting principles.


CHERRY, BEKAERT & HOLLAND, L. L. P.


Augusta, Georgia
March 21, 1997

<PAGE>

                      CROWELL & CO., INC., AND SUBSIDIARIES

                        DIRECTORS AND EXECUTIVE OFFICERS

Otis L. Crowell
President and Chairman of the Board of Directors

O. Lamar Crowell, Jr.
Vice President and Director

Mark L. Gilliam
Vice President, Secretary, Chief Financial Officer, and Director


                              CORPORATE INFORMATION

CORPORATE OFFICES
610 Industrial Park Boulevard
Evans, GA 30809
(706) 855-1099

INDEPENDENT AUDITORS
Cherry Bekaert & Holland
Augusta, GA

TRANSFER AGENT
Crowell & Co., Inc.
Evans, GA

COMMON STOCK AND DIVIDEND INFORMATION
There is no public trading  market for the securities of Crowell.  As of January
31, 1998,  there were  approximately  740 holders of record of Crowell's  Common
Stock without par value.  No dividends have been paid on Crowell's  Common Stock
for more than 2 years  and the  management  of  Crowell  does not  intend to pay
dividends in the foreseeable future.

FORM 10-KSB
A copy of the Company's Annual Report on Form 10-KSB (without exhibits) as filed
with the  Securities  and Exchange  Commission  for the year ended  December 31,
1996,  may be  obtained  without  charge by  writing  to Mark L.  Gilliam at the
Company's corporate office.

ADDITIONAL INFORMATION
For additional  information,  contact Mark L. Gilliam at the Company's corporate
office.

<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

                Quarterly Report under Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                    For the Quarter Ended September 30, 1997

                           Commission File No. 0-7765


                               Crowell & Co., Inc.
        -----------------------------------------------------------------
        (Exact Name of small business issuer as specified in its charter)



             GEORGIA                                      58-1021933
- -------------------------------                ---------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)

                  432 South Belair Road, Augusta, Georgia 30907
                  ---------------------------------------------
                    (Address of principal executive offices)

Issuer's telephone number, including area code          (706) 855-1099


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act  during  the past 12  months  and (2) has been
subject to such filing requirements for the past 90 days.   Yes [X]   No [ ]

The number of shares  outstanding  of issuer's  common  equity as of October 31,
1997 is 2,520,835.

<PAGE>

                               CROWELL & CO., INC.

                                      INDEX

                                                                        PAGE NO.
                                                                        --------
PART 1 - FINANCIAL INFORMATION

         ITEM 1 - Financial Statements  ................................   4

         ITEM 2 - Management's Discussion and Analysis  ................   8

                                       2
<PAGE>

                         PART 1 - FINANCIAL INFORMATION

Item 1.  Financial Statements

The  following  condensed  consolidated  financial  statements of Crowell & Co.,
Inc., and Subsidiaries are included in Item 1:

     Condensed Consolidated Balance Sheet September 30, 1997

     Condensed Consolidated Statements of Operations and Accumulated Deficit
          Three month and nine month periods ended September 30, 1997 and 1996

     Condensed Consolidated Statements of Cash Flows -
               Three month and nine month periods  ended  September 30, 1997 and
               1996

     Notes to Condensed Consolidated Financial Statements

                                       3
<PAGE>

                      Crowell & Co., Inc., and Subsidiaries

                      Condensed Consolidated Balance Sheet
                               September 30, 1997

                                     Assets

Properties held for resale & development
     Homes under construction and for sale                          $ 1,839,775
     Developed residential                                            1,157,476
     Land held for future development and other                          65,899
                                                                   ------------
                                                                      3,063,150
                                                                   ------------

Cash and cash equivalents, including escrow funds of $2,634             162,693
                                                                   ------------

Receivables                                                             108,051
                                                                   ------------

Property and equipment, net of depreciation                             111,614
                                                                   ------------

Petersburg Racquet Club, net of depreciation                            606,910
                                                                   ------------

Other assets                                                             67,854
                                                                   ------------

                                                                    $ 4,120,272
                                                                   ============

                      Liabilities and Stockholders' Equity

Notes payable to banks                                              $ 3,151,024
                                                                   ------------

Accounts payable and accrued expenses                                   155,988
                                                                   ------------
Stockholders' equity
     Preferred stock                                                  1,011,899
     Common stock                                                       696,776
     Paid-in capital                                                     33,648
     Accumulated deficit                                               (929,063)
                                                                   ------------
                                                                        813,260
                                                                   ------------

                                                                    $ 4,120,272
                                                                   ============

See notes to condensed consolidated financial statements.

                                       4
<PAGE>

<TABLE>
<CAPTION>

                      Crowell & Co., Inc., and Subsidiaries
     Condensed Consolidated Statements of Operations and Accumulated Deficit


                                                               Three Months Ended                  Nine Months Ended
                                                                  September 30,                      September 30,
                                                               -------------------                -------------------
                                                               1997           1996                1997           1996
                                                               ----           ----                ----           ----
Revenues
<S>                                                        <C>           <C>                  <C>           <C>        
     Home sales                                            $ 1,749,552   $ 2,201,385          $ 4,389,114   $ 5,169,155
     All other revenues                                        567,100       177,047            1,153,449       595,606
                                                           -----------   -----------          -----------   -----------
                                                             2,316,652     2,378,432            5,542,563     5,764,761
                                                           -----------   -----------          -----------   -----------
Cost of revenues
     Homes                                                   1,703,793     2,002,129            4,140,646     4,618,826
     All other costs                                           192,433        26,902              482,129       358,277
                                                           -----------   -----------          -----------   -----------

                                                             1,896,226     2,029,031            4,622,775     4,977,103
                                                           -----------   -----------          -----------   -----------

Operating expenses                                             267,306       218,342              755,372       697,736
                                                           -----------   -----------          -----------   -----------

Operating income (loss)                                        153,120       131,059              164,416        89,922
                                                           -----------   -----------          -----------   -----------

Other income                                                    29,716        25,709               61,488        24,352
                                                           -----------   -----------          -----------   -----------

Net financial expense                                           60,036        38,757              154,515       184,637
                                                           -----------   -----------          -----------   -----------

Income (loss) before discontinued operations                   122,800       118,011               71,389       (70,363)
                                                           -----------   -----------          -----------   -----------

Discontinued Operations                                              0       (14,193)                   0       (12,283)
                                                           -----------   -----------          -----------   -----------

Income (loss)                                                  122,800       103,818               71,389       (82,646)
                                                           -----------   -----------          -----------   -----------
Accumulated deficit
     Beginning of period                                    (1,051,863)   (1,173,763)          (1,000,452)     (987,299)
     End of period                                            (929,063)   (1,069,945)            (929,063)   (1,069,945)
                                                           -----------   -----------          -----------   -----------

Weighted average common shares outstanding                   2,520,835     2,520,835            2,520,835     2,520,835

Net loss per common share
     Primary earnings per share
     Income (loss) from continuing operations                    $ .04         $ .04                $ .00        ($ .06)
     Income (loss) from discontinued operations                    .00          (.01)                 .00           .00
                                                                ------        -------              ------        ------
                                                                 $ .04         $ .03                $ .00        ($ .06)
</TABLE>
See notes to condensed consolidated financial statements.

                                       5
<PAGE>

<TABLE>
<CAPTION>
                      Crowell & Co., Inc., and Subsidiaries

                 Condensed Consolidated Statements of Cash Flows



                                                                    Three Months Ended               Nine Months Ended
                                                                       September 30,                   September 30,
                                                                    ------------------               ------------------
                                                                    1997          1996               1997          1996

Cash flows from operating activities
<S>                                                              <C>           <C>                <C>          <C>        
     Net income (loss)                                           $ 122,800     $ 103,818          $  71,389    ($  82,646)
     Adjustments to reconcile net income (loss) to net
     cash provided by operating activities
Depreciation and amortization                                       20,400        20,700             61,200        62,100
         Net (increase) decrease in inventory,
         receivables, prepaids, payables and accruals              610,442       842,640            516,926       629,816
                                                                 ---------     ---------          ---------     ---------

     Net cash provided by operating activities                     753,642       967,158            649,515       609,270
                                                                 ---------     ---------          ---------     ---------
Cash flows from investing activities
     Purchases of property and equipment                                 0       (78,066)          (159,752)     (113,222)
     Receipts on notes                                              11,500             0             25,871             0
                                                                 ---------     ---------          ---------     ---------

     Net cash provided by (used in) investing activities            11,500       (78,066)          (133,881)     (113,222)
                                                                 ---------     ---------          ---------     ---------
Cash flows from financing activities
     Proceeds from borrowings                                      936,891       762,717          3,347,237     3,718,274
     Payments of borrowings                                     (1,613,982)   (1,390,961)        (3,762,672)   (4,188,197)
                                                                 ---------     ---------          ---------     ---------

     Net cash used in financing activities                        (677,091)     (628,244)          (415,435)     (469,923)
                                                                 ---------     ---------          ---------     ---------

Net increase in cash                                                88,051       260,848            100,199        26,125

Cash at beginning of period                                         74,642        33,841             62,494       268,564

Cash at end of period                                            $ 162,693     $ 294,689          $ 162,693     $ 294,689
                                                                 =========     =========          =========     =========
Supplemental disclosures
     Interest paid, net of amount capitalized                    $  64,723     $  51,229          $ 149,957     $ 200,807
</TABLE>

See notes to condensed consolidated financial statements.

                                       6
<PAGE>


                      CROWELL & CO., INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1997



Note 1 - Basis of Presentation

The  accompanying  financial  statements  are presented in  accordance  with the
requirements  of  Form  10-QSB  and  consequently  do  not  include  all  of the
disclosures  normally required by generally  accepted  accounting  principles or
those normally made in the Company's annual Form 10-KSB filing. Accordingly, the
reader of this Form  10-QSB may wish to refer to the  Company's  Form 10-KSB for
the year ended December 31, 1996, for further information.

The financial  information  has been  prepared in accordance  with the Company's
customary  accounting  practices  and has not been  audited.  In the  opinion of
management,  the information  presented reflects all adjustments necessary for a
fair  statement of interim  results.  All such  adjustments  are of a normal and
recurring nature.


Note 2 - Loss per share

The income (loss) per common share has been computed using the weighted  average
of the number of shares  outstanding  during  the three and nine  month  periods
ended September 30, 1997 and 1996.  Because  inclusion of convertible  preferred
stock would have an  anti-dilutive  or no effect on the income (loss) per common
share,  the convertible  preferred stock is excluded from the computation of the
income (loss) per common share  assuming  full  dilution for the quarters  ended
September  30, 1997 and 1996,  and for the nine months ended  September 30, 1997
and 1996.

                                       7
<PAGE>

Item 2.       Management's Discussion and Analysis

Results of Operations for the Quarters ended September 30, 1997 and 1996

The primary  sources of revenue of Crowell & Co.,  Inc., and  Subsidiaries  (the
"Company")  are  the  development  of  residential  properties  for  resale  and
homebuilding.

Other sources of revenue include  operation of a pool and tennis  facility,  and
various other real estate related activities.

Total  revenues for the quarter ended  September 30, 1997, are $61,780 less than
revenues for the quarter ended  September 30, 1996.  This can be attributed to a
decrease  in home  sales  of  $451,833  and an  increase  in other  revenues  of
$390,053.

Currently sales backlog on Company constructed homes is $1,146,519. Construction
on these homes is 79%  complete.  Backlog  represents  signed  contracts for the
purchase of homes where the property has not been closed. Therefore, the Company
still holds legal title and has not recognized any income.

The gross profit margin on home sales  decreased in the quarter ended  September
30, 1997, as compared to the quarter ended September 30, 1996, from 9% to 3%.

Operating  expenses  increased by $48,964 for the quarter  ended  September  30,
1997,  as compared to the same quarter  last year.  Operating  expenses  include
salaries, office expenses, occupancy,  depreciation,  advertising and promotion,
taxes and licenses,  legal and accounting,  communications,  and other expenses.
These  expenses are fixed in nature and normally do not fluctuate with different
revenue levels.

The Company had net income for the third quarter of 1997 of $122,800 compared to
a net income of $103,818 for the third quarter of 1996.

Liquidity and Capital Resources

The Company has obtained  financing  historically by borrowing from conventional
lending sources using land acquired for development as security for loans.

Current and future liquidity needs are expected to be met by use of the proceeds
from  home,  lot,  and land  sales and the  proceeds  from  loans,  using  lands
purchased  for  development  as  collateral.   Existing  development  loans  and
commitments  available  to the  Company  have  been  made by  various  financial
institutions  and are secured by raw land and the improved lots held for resale.
Payments of interest are due monthly or quarterly and a portion of the principal
is repaid as each lot is sold. The Company has approximately  $206,000 in unused
development

                                       8
<PAGE>

loan commitments  available to use in the development of residential  properties
as of September 30, 1997.

Residential  home  construction  costs are expected to be met through the use of
existing commitments  aggregating  approximately  $1,070,000 as of September 30,
1997, and through the use of additional commitments also using the improved lots
as collateral. Lot acquisition costs and home construction costs are financed by
construction  loans from a number of  conventional  lending  sources,  generally
lending  90-95% of the costs of the home,  secured by the lot and  improvements.
These loans are repaid upon the sale of the home. These loans are negotiated and
closed on a project-by-project and lot-by-lot basis.

In addition to the development  loans,  the Company has a loan agreement with an
Augusta,  Georgia, bank in the amount of approximately $584,000 which is secured
by real property.

The Company also has several other loans with various  lenders which are secured
by various Company assets.

Financing arrangements for long-term needs have not been made. Such arrangements
in the land  development  business are  generally  made on a  project-by-project
basis.  Debt service on all existing loans (loan balances totaled  $3,151,024 as
of September 30, 1997) and funds for  operations are expected to be met from the
proceeds of home, lot, and land sales.  Notes maturing in the next twelve months
total  approximately  $2,600,000.  At  September  30, 1997,  available  cash and
proceeds  from home,  lot, and land sales were expected to be sufficient to meet
the Company's  requirements for the following quarter.  The Company historically
has renewed these notes as is common in the development business. The notes will
eventually be repaid from proceeds of land, lot, and home sales.

The Company  expects to, as it has done in the past, sell land it presently owns
to meet liquidity needs.  Coupled with revenues from normal sources,  such sales
would be expected to generate sufficient cash to meet liquidity requirements.

The Company has net  operating  loss  carryforwards  available of  approximately
$2,060,000  to offset  against  future  federal and state  taxable  income.  The
current  value of these  carryforwards  computed  at maximum  federal  and state
income tax rates is approximately  $800,000. This amount is not reflected in the
financial statements.

Results of Operations  for the Nine Month  Periods Ended  September 30, 1997 and
1996

Total  revenues for the nine months ended  September 30, 1997, are $222,198 less
than for the nine  months  ended  September  30,  1996.  This can be  attributed
primarily  to a decrease  in home sales of  $780,041  and an  increase  in other
revenues of $557,843.

Gross profit percent on home sales  decreased from 11% for the nine months ended
September 30, 1996, to 6% for the nine months ended September 30, 1997.

                                       9
<PAGE>

Operating  expenses increased by $57,636 for the nine months ended September 30,
1997, as compared to the nine months ended September 30, 1996.

Net loss for the nine months ended September 30, 1996, was $82,646 compared with
a net income of $71,389 for the nine months ended September 30, 1997.

                                       10
<PAGE>

                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                        Crowell & Co., Inc.



November 13, 1997                       By:  /s/ Mark L. Gilliam
                                             --------------------------
                                             Mark L. Gilliam
                                             Vice President on Behalf of
                                             the registrant and as Chief
                                             Financial Officer
<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                    FORM 8-K



     Pursuant To Section 13 Or 15 (d) of the Securities Exchange Act Of 1934


Date of Report (Date of earliest event reported):    December 31, 1997


                               CROWELL & CO., INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



             Georgia                        0-7765             58-1021933
             -------                        ------             ----------
  (State or other jurisdiction of         (Commission       (I.R.S. Employer
          incorporation)                  File Number)     Identification No.)


610 Industrial Park Boulevard, Evans, GA                               30809
- ----------------------------------------                               -----
(Address of Principal executive offices)                             (Zip Code)


Registrant's telephone number including area code:  (706) 855-1099
                                                    --------------

<PAGE>

                               CROWELL & CO., INC.

                                      INDEX

                                                                            PAGE

ITEM 2  Acquisition or Disposition of Assets...............................   3

<PAGE>

                               CROWELL & CO., INC.

                  ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS


On December 31, 1997, Crowell & Co., Inc. ("Crowell"),  sold the real estate and
business  operation known as Petersburg  Racquet Club ("PRC") to Craig S. Jones,
an individual.  No material  relationship  existed between Mr. Jones and Crowell
before the sale.

The purchase price of PRC was approximately  $818,000.  This amount was received
in the form of approximately $100,000 in cash, the assumption of a mortgage loan
on PRC in the amount of approximately  $576,000, the execution of a note secured
by a second  mortgage on PRC in favor of Crowell in the amount of  approximately
$129,000,  the  execution  of a note  in  favor  of  Crowell  in the  amount  of
approximately  $7,000 and the obligation to pay Crowell the accounts  receivable
of PRC at  December  31,  1997,  which  are  approximately  $6,000,  as they are
received.

The net book value of PRC at the time of the sale was approximately $643,000.

<PAGE>

                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act, the registrant
has duly  caused  this  report to be signed  on its  behalf by the  undersigned,
hereunto duly authorized.


                                         Crowell & Co., Inc.

DATE  January 8, 1998                    /s/ Mark L. Gilliam
      ---------------                    ---------------
                                         Mark L. Gilliam as Vice President on
                                         Behalf of the registrant and as Chief
                                         Financial Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission