<PAGE> 1
FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(X) QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For Quarter Ended September 30, 1998
--------------------
or
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from_______________________to_______________________
Commission File Number 2-39895
--------
MIDLAND ENTERPRISES INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
DELAWARE 04-2284434
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
300 PIKE STREET, CINCINNATI, OHIO 45202
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code 513-721-4000
------------------------------
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
---- ----
- --------------------------------------------------------------------------------
The number of shares of common stock of Midland Enterprises Inc. outstanding as
of the date of this report was 15 1/2, all held by Eastern Enterprises.
Registrant meets the conditions set forth in general instructions H(1) (a) and
(b) of Form 10-Q and is therefore filing this form with the reduced disclosure
format.
<PAGE> 2
1
MIDLAND ENTERPRISES INC. AND SUBSIDIARIES
-----------------------------------------
CONSOLIDATED STATEMENTS OF EARNINGS
-----------------------------------
<TABLE>
<CAPTION>
(000 OMITTED)
------------------------------------------------------------------------
FOR THE THREE MONTHS ENDED FOR THE NINE MONTHS ENDED
---------------------------------- ----------------------------------
SEPT. 30, SEPT. 30, SEPT. 30, SEPT. 30,
1998 1997 1998 1997
---------------- --------------- --------------- ---------------
<S> <C> <C> <C> <C>
REVENUES $ 66,850 $ 67,650 $ 194,671 $ 200,145
--------------- --------------- --------------- ---------------
OPERATING COSTS AND EXPENSES:
Operating expenses $ 45,134 $ 45,027 $ 132,449 $ 137,876
Depreciation and amortization 5,942 5,656 17,679 16,979
Selling, general & administrative 3,087 2,787 9,251 8,173
Overhead allocation from Parent 750 725 2,250 2,175
Taxes, other than income 3,517 3,395 10,814 10,351
--------------- --------------- --------------- ---------------
$ 58,430 $ 57,590 $ 172,443 $ 175,554
--------------- --------------- --------------- ---------------
OPERATING EARNINGS $ 8,420 $ 10,060 $ 22,228 $ 24,591
--------------- --------------- --------------- ---------------
OTHER INCOME (EXPENSE):
Interest income (expense)- Parent $ (33) $ 1,168 $ 957 $ 3,219
Interest income other 6 28 63 42
Gain (loss) on sale of assets
and other, net 92 (7) 276 (104)
--------------- --------------- --------------- ---------------
$ 65 $ 1,189 $ 1,296 $ 3,157
--------------- --------------- --------------- ---------------
INTEREST EXPENSE:
Long-term debt $ 1,996 $ 3,361 $ 7,342 $ 10,180
Other, including amortization
of debt expense 42 48 128 143
--------------- --------------- --------------- ---------------
$ 2,038 $ 3,409 $ 7,470 $ 10,323
--------------- --------------- --------------- ---------------
EARNINGS BEFORE INCOME TAXES $ 6,447 $ 7,840 $ 16,054 $ 17,425
PROVISION FOR INCOME TAXES 2,323 2,716 5,798 5,900
--------------- --------------- --------------- ---------------
EARNINGS BEFORE EXTRAORDINARY ITEMS $ 4,124 $ 5,124 $ 10,256 $ 11,525
--------------- --------------- --------------- ---------------
EXTRAORDINARY ITEMS, NET OF TAX:
Credit for coal miners retiree
health care (Note 2) $ -- $ -- $ 2,827 $ --
Loss on early retirement of
debt (Note 3) -- -- (1,465) --
--------------- --------------- --------------- ---------------
NET EARNINGS $ 4,124 $ 5,124 $ 11,618 $ 11,525
=============== =============== =============== ===============
</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE> 3
2
MIDLAND ENTERPRISES INC. AND SUBSIDIARIES
-----------------------------------------
CONSOLIDATED BALANCE SHEETS
---------------------------
<TABLE>
<CAPTION>
(000 OMITTED)
------------------------------------------
SEPT. 30, DEC. 31, SEPT. 30,
1998 1997 1997
------------ ------------ ------------
<S> <C> <C> <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 192 $ 88 $ 2,418
Receivables --
Trade, net 18,069 18,207 15,395
Parent 57,759 66,945 75,146
Other 1,482 565 1,149
Materials, supplies & fuel 7,977 8,738 7,817
Prepaid expenses 3,116 1,722 3,038
------------ ------------ ------------
TOTAL CURRENT ASSETS $ 88,595 $ 96,265 $ 104,963
------------ ------------ ------------
PROPERTY AND EQUIPMENT, AT COST $ 677,836 $ 640,966 $ 626,798
Less-accumulated depreciation 347,981 333,489 329,337
------------ ------------ ------------
NET PROPERTY AND EQUIPMENT $ 329,855 $ 307,477 $ 297,461
------------ ------------ ------------
OTHER ASSETS:
Deferred pension charges $ 14,520 $ 14,520 $ 13,845
Other 5,453 5,033 3,691
------------ ------------ ------------
TOTAL OTHER ASSETS $ 19,973 $ 19,553 $ 17,536
------------ ------------ ------------
TOTAL ASSETS $ 438,423 $ 423,295 $ 419,960
============ ============ ============
</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE> 4
3
MIDLAND ENTERPRISES INC. AND SUBSIDIARIES
-----------------------------------------
CONSOLIDATED BALANCE SHEETS
---------------------------
<TABLE>
<CAPTION>
(000 OMITTED)
------------------------------------------
SEPT. 30, DEC. 31, SEPT. 30,
1998 1997 1997
------------ ------------ ------------
<S> <C> <C> <C>
LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES:
Current portion of long - term debt $ 4,629 $ 4,351 $ 4,261
Accounts payable trade 14,708 18,199 10,670
Reserve for insurance claims 10,571 11,980 12,522
Interest payable 4,171 3,944 6,779
Taxes payable 3,378 4,176 3,820
Accrued expenses 4,150 4,495 4,796
Other current liabilities 7,052 9,119 9,490
------------ ------------ ------------
TOTAL CURRENT LIABILITIES $ 48,659 $ 56,264 $ 52,338
------------ ------------ ------------
LONG-TERM DEBT $ 148,620 $ 132,142 $ 133,469
------------ ------------ ------------
RESERVES AND DEFERRED CREDITS:
Deferred income taxes $ 62,393 $ 57,940 $ 58,040
Unamortized investment tax credits 2,211 2,515 2,627
Post-retirement health care 8,858 8,569 8,809
Coal miners retiree health care -- 3,300 3,350
Other reserves 2,151 2,057 2,158
------------ ------------ ------------
TOTAL RESERVES AND DEFERRED CREDITS $ 75,613 $ 74,381 $ 74,984
------------ ------------ ------------
STOCKHOLDER'S EQUITY:
Common stock, $100 par value -
Authorized shares - 1,000
Issued shares - 15 1/2 $ 1 $ 1 $ 1
Capital in excess of par value 52,519 52,519 52,519
Retained earnings 113,011 107,988 106,649
------------ ------------ ------------
TOTAL STOCKHOLDER'S EQUITY $ 165,531 $ 160,508 $ 159,169
------------ ------------ ------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY $ 438,423 $ 423,295 $ 419,960
============ ============ ============
</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE> 5
4
MIDLAND ENTERPRISES INC. AND SUBSIDIARIES
-----------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
-------------------------------------
<TABLE>
<CAPTION>
(000 OMITTED)
---------------------------------
FOR THE NINE MONTHS ENDED
SEPT. 30, SEPT. 30,
1998 1997
---------------------------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
- -------------------------------------
Net earnings $ 11,618 $ 11,525
Adjustments to reconcile net earnings to
net cash provided by operating activities:
Extraordinary items, net (1,362) --
Depreciation and amortization 17,679 16,979
Deferred and current income taxes 2,447 2,144
Net loss on sale of assets 2 40
Other changes in assets and liabilities:
Trade receivables 138 2,954
Materials, supplies & fuel 761 359
Accounts payable (3,491) (554)
Accrued expenses and other current liabilities (2,020) 2,056
Other (2,641) (1,696)
------------ ------------
NET CASH PROVIDED BY OPERATING ACTIVITIES $ 23,131 $ 33,807
- ----------------------------------------- ------------ ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
- -------------------------------------
Capital expenditures $ (41,091) $ (9,683)
Decrease (increase) in Parent receivable 9,186 (11,283)
Proceeds from asset dispositions 850 1,698
------------ ------------
NET CASH USED BY INVESTING ACTIVITIES $ (31,055) $ (19,268)
------------ ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of long-term debt $ (53,896) $ (3,569)
Issuance of long-term debt 68,519 --
Cash dividends paid to Parent (6,595) (8,643)
------------ ------------
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES $ 8,028 $ (12,212)
------------ ------------
Net increase in cash and cash equivalents $ 104 $ 2,327
Cash and cash equivalents at beginning of period 88 91
------------ ------------
Cash and cash equivalents at end of period $ 192 $ 2,418
============ ============
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
- --------------------------------------------------
Cash paid during the period for:
Interest, net of amounts capitalized $ 7,104 $ 7,414
Income taxes $ 3,381 $ 3,377
</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE> 6
5
MIDLAND ENTERPRISES INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1998
(1) ACCOUNTING POLICIES
It is Midland's opinion that the financial information contained in this
report reflects all adjustments necessary to present a fair statement of the
results for the periods reported, but such results are not necessarily
indicative of results to be expected for the year, due to the somewhat
seasonal nature of Midland's operations. All such adjustments were of a
normal, recurring nature.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted in this Form 10-Q pursuant to the
rules and regulations of the Securities and Exchange Commission. However, the
disclosures herein when read with the annual report for 1997 filed on Form
10-K are adequate to make the information presented not misleading.
(2) COAL MINERS RETIREE HEALTH CARE
On June 25, 1998 the U.S. Supreme Court ruled that the Coal Industry Retiree
Health Benefit Act of 1992 ("Coal Act") is unconstitutional as applied to
Midland's parent, Eastern Enterprises.
In 1995, the Company had established a reserve of $4.6 million to fund its
portion of Eastern's liability under the Coal Act. As a result of the Supreme
Court's decision, the Company reversed this reserve, less associated
expenses, resulting in an extraordinary gain of $4.3 million pretax or $2.8
million net in the second quarter of 1998.
(3) DEBT
In March 1998, the Company utilized the receivable from Parent to redeem the
$50 million of 9.9% First Preferred Ship Mortgage Bonds, due 2008. In
extinguishing this debt, the Company recognized an extraordinary charge of
$2.3 million pretax or $1.5 million net.
On September 29, 1998, the Company issued $75 million of 6.25% First
Preferred Ship Mortgage Bonds at a discount of .69%, maturing October 1,
2008. The Company entered into Forward Treasury Lock Agreements in order to
hedge the interest rate of the new debt issue during the second and third
quarters of 1998. These agreements resulted in hedging costs of approximately
$6.0 million, which will be amortized over the life of the debt, along with
the bond discount, as interest expense and resulted in an effective annual
interest rate on the debt of approximately 7.50%. After payment of the hedge
cost, the net proceeds of the debt were approximately $68.5 million. Debt
proceeds were advanced to Parent and will be used to fund current and future
capital expenditures for barges and other water transportation equipment.
<PAGE> 7
6
2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS:
- ----------------------
The third quarter began with a continuation of the weak transportation markets
experienced during the first and second quarters. Export demand for coal and
grain remained weak due to the strong U. S. dollar and economic problems in
Southeast Asia. Barge demand strengthened in the middle of the third quarter on
increased orders from electric utilities and industrial coal customers coupled
with stronger imports of steel-related products in the Gulf. Anticipation of a
large grain harvest, as compared to 1997, began to move spot rates higher,
although rates generally remain below 1997 levels. Concurrently, operating
conditions deteriorated as dry conditions and low water in the Ohio Valley
caused prolonged lock delays and groundings on the Company's main trade routes.
In addition, several tropical storms in the Southeastern U.S. caused flooding in
southern segments of the river system during much of September. Consequently,
the Company's inland and gulf operations were significantly disrupted, lowering
production and revenues and increasing costs. Lower fuel prices throughout 1998
decreased rates on multi-year contracts containing fuel price adjustment
clauses, thus reducing revenues. As a result, revenues for the third quarter and
year-to-date declined 1% and 3%, respectively, compared to 1997.
Third quarter operating expenses increased as additional owned and chartered
equipment was employed to help offset the productivity lost from low water lock
delays in the Ohio Valley as well as the weather delays in the Gulf. These
weather-related issues in the third quarter, added to an already disruptive
shipping season from heavy rains associated with El Nino-related storms earlier
in the year, increasing operating costs above those incurred in 1997. Weak
demand for export grain and coal throughout 1998 also disrupted pattern
efficiency, which increased operating costs. These higher costs were partially
offset by lower fuel prices. Depreciation expense and taxes increased mainly
from new barge purchases while increased salaries and benefits resulted in
higher administrative costs. These factors, in addition to the lower revenues,
decreased operating earnings by $1.6 million and $2.3 million, respectively, for
the third quarter and year-to-date, as compared to last year.
Tonnage transported in the third quarter and first nine months increased 6% and
7%, respectively, compared to the same periods in 1997, despite the operating
delays discussed above. Third quarter ton miles were flat with 1997, while
year-to-date ton miles were 3% below the prior year level. The tonnage increases
primarily reflect replacement of reductions in long-haul export tonnage with
shorter haul domestic movements of coal and aggregates. Coal tonnage shipped
under multi-year contracts with utility and industrial customers increased 18%
and 24%, respectively, for the quarter and year-to-date, compared to 1997.
Reduced spot domestic and export coal tonnage was partially offsetting.
Shipments of non-coal tonnage increased 7% for the third quarter but were
unchanged, compared to 1997 year-to-date.
As a result of the lower operating earnings discussed above, partially offset by
lower net interest expense, earnings before extraordinary items declined by $1.0
million in the third quarter and $1.3 million year-to-date compared to 1997.
<PAGE> 8
7
In March 1998, the Company recognized an extraordinary loss of $2.3 million
pretax or $1.5 million net of tax, on the early retirement of $50 million of
First Preferred Ship Mortgage Bonds due 2008. In June of 1998, the U. S. Supreme
Court upheld Eastern Enterprises' challenge to the constitutionality of the Coal
Industry Retiree Health Benefit Act of 1992 ("Coal Act") as applied to Eastern.
Consequently, as discussed in Note 2 to Financial Statements, the Company
reversed its Coal Act reserve resulting in an extraordinary gain of $4.3 million
pretax or $2.8 million net in the second quarter of 1998.
As a result of the operating issues discussed above, net earnings for the third
quarter declined $1.0 million from 1997. However, including the extraordinary
items discussed above, net earnings for the first nine months of 1998 were $.1
million above last year.
YEAR 2000 ISSUES
- ----------------
STATE OF READINESS
The Company has assessed the impact of the year 2000 issue with respect to its
Information Technology ("IT") systems and non-IT (embedded chip technology)
systems as well as the Company's exposure to significant third party risks.
Accordingly, the Company has completed substantial elements of an enterprise
wide action plan to replace or modify existing systems and technology as
required and to help assure itself that its major customers and critical vendors
are also addressing these issues.
With respect to IT systems, the Company has accomplished a significant portion
of the tasks for year 2000 compliance, including the purchase, accelerated to
1997, of a year 2000 compliant mainframe computer. The Company has since tested
and modified, where appropriate, all mainframe-based programs including the
Company's "mission critical" mainframe systems. As of September 30, 1998 the new
mainframe and year 2000 compliant programs are operating online.
The Company has tested all server-based systems. Modifications have been
completed for all systems except Accounts Receivable, which is scheduled for
completion in the second quarter of 1999.
The Company's personal computers (PC's) and desktop applications are replaced
and upgraded on a regular basis. Testing and replacement of PC hardware and
software is over 50% accomplished, and is scheduled for completion by June 1999.
PC resident spreadsheets and programs are generally not "mission critical"
applications to the Company's operation.
With respect to non-IT systems, (embedded chip) the Company's major operating
assets and their sub-systems were reviewed for embedded chip technology. Based
on this review and actions taken, management believes year 2000 issues in
regards to internal chip technology will not impair its operating assets.
<PAGE> 9
8
COST OF YEAR 2000 REMEDIATION
The Company expects that the cost of year 2000 compliance will approximate $2
million as detailed in the following chart. This includes purchased software
and hardware as well as internal costs.
(in millions) Cost to Date Expected Future Cost
- --------------------------------------------------------------------------------
Capital $0.9 --
Expense $0.7 $0.4
RISK OF YEAR 2000 ISSUES
The Company has assessed the most reasonable likely worst case year 2000
scenario. Given the Company's efforts to minimize the risk of internal year 2000
non-compliance, the Company believes its worst case scenario would involve
infrastructure disruption through failure of river dependent lock and dam
operations, rail services to docks and terminals, and telecommunications or
electrical systems. In such instances, the Company would have to enact disaster
recovery plans, use wireless communications and seek alternate routes of
navigation to the extent possible. Major delays to river traffic and customers
could result with loss of revenues dependent on their duration.
Third party risk has been assessed by the Company with a plan established to
assure critical suppliers, services and customers are actively working on or
have achieved year 2000 compliance. The Company has identified its critical
areas of third party risk to include providers of telecommunications services
for voice and data transmissions, rail services to river served docks, diesel
fuel to power towboats, banking services to execute business transactions and
river navigation through the operation of locks and dams. The Company is
actively seeking written confirmation from these businesses and others as to
their year 2000 readiness and has received some written assurances as to vendor
compliance and is pursuing the remainder. To the extent any supplier of critical
goods or services cannot guarantee their year 2000 readiness, backup providers
will be located by the second quarter of 1999 to help assure continuity of
supply.
With respect to third party risk, telecommunication services are available from
several vendors and therefore provide the Company various backup alternatives to
help mitigate risk. The existence of several diesel fuel suppliers provides
alternatives should any encounter failure. Also, the Company keeps inventories
of diesel fuel and other key supplies at several locations.
Based on correspondence with the Company's two primary banks, letters of year
2000 compliance are expected within the next few months. Therefore, the Company
believes these issues will be resolved in the near term. The extent that the
lock and dam system is subject to year 2000 risk is presently unknown. However,
their failure to perform would result in major traffic disruptions and delays.
The Army Corps of Engineers is in the process of assuring year 2000 readiness
and the Company is awaiting their response to our request for compliance.
Rail services to terminals and docks bring basic commodities to the river for
barging. Since customers' contract for rail services directly, the Company must
rely on its customers to assure continuity of rail service to their facilities.
Management is continuing its pursuit of these issues and assessing risk and
alternatives as required and anticipates that business disruptions will be
minimized by the actions taken and planned over the next several months.
However, management cannot guarantee that such actions will prevent all or any
year 2000 issue disruptions to the business, its customers or suppliers.
<PAGE> 10
9
LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
For the first nine months, cash flow from operating activities remained strong
but was impacted by lower cash operating earnings, reduced accounts payable
related mainly to settlement of barge purchase liabilities at December 31, 1997,
increased prepaid expenses and the favorable resolution of insurance liabilities
and elimination of associated reserves.
Capital expenditures and dividends paid in the first nine months of 1998 were
funded from cash provided by operating activities and the receivable from
parent. Total capital expenditures for 1998 are estimated at $48 million, the
majority of which pertains to the purchase of new dry cargo barges.
In the first quarter of 1998, the Company utilized the receivable from parent to
redeem the $50 million of 9.9% First Preferred Ship Mortgage Bonds, due 2008. In
the third quarter of 1998, the Company issued $75 million of 6.25% First
Preferred Ship Mortgage Bonds due October 1, 2008. As discussed in Note 3 of
Notes to Financial Statements, the proceeds from the bonds, net of a .69%
discount and payment of interest rate hedge costs, were $68.5 million. The
proceeds were advanced to Parent, and will be used to fund current and future
capital expenditures for barges and other water transportation equipment.
FORWARD-LOOKING INFORMATION
- ---------------------------
This report and other Company reports and statements issued or made from time to
time contain certain "forward-looking statements" concerning projected future
financial performance or concerning expected plans or future operations. The
Company cautions that actual results and developments may differ materially from
such projections or expectations.
Investors should be aware of important factors that could cause actual results
to differ materially from the forward-looking projections or expectations. These
factors include, but are not limited to: the effects of strategic initiatives on
earnings and cash flow, changes in market conditions for barge transportation,
adverse weather and operating conditions on the inland waterways, the timetable
for and cost to complete the Company's year 2000 plans, the impact of third
parties' year 2000 issues, changes in economic conditions including interest
rates and the value of the dollar versus other currencies, changes in fuel
prices, and regulatory and court decisions. All of these factors are difficult
to predict and are generally beyond the control of the Company.
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibit 27 - Financial Data Schedule
(b) Reports on Form 8-K
There were no reports on Form 8-K filed in the third quarter of
1998.
<PAGE> 11
10
SIGNATURE
It is Midland's opinion that the financial information contained in this
report reflects all normal, recurring adjustments necessary to present a fair
statement of results for the periods reported; but such results are not
necessarily indicative of results to be expected for the year, due to the
seasonal nature of Midland's operations. All accounting policies have been
applied in a manner consistent with prior periods. Such financial information
is subject to year end adjustments and annual audit by independent public
accountants.
Pursuant to the requirements of the Securities Exchange Act of 1934, Midland
has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
MIDLAND ENTERPRISES INC.
BY: /s/ R. Faillo
------------------------------
R. Faillo
Vice President
Finance and Treasurer;
Principal Financial Officer
and Duly Authorized Officer
Date: October 30, 1998
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENT OF EARNINGS AND THE CONSOLIDATED BALANCE SHEETS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> SEP-30-1998
<CASH> 192
<SECURITIES> 0
<RECEIVABLES> 18,741
<ALLOWANCES> 672
<INVENTORY> 7,977
<CURRENT-ASSETS> 88,595
<PP&E> 677,836
<DEPRECIATION> 347,981
<TOTAL-ASSETS> 438,423
<CURRENT-LIABILITIES> 48,659
<BONDS> 148,620
0
0
<COMMON> 1
<OTHER-SE> 165,531
<TOTAL-LIABILITY-AND-EQUITY> 438,423
<SALES> 0
<TOTAL-REVENUES> 194,671
<CGS> 0
<TOTAL-COSTS> 160,496
<OTHER-EXPENSES> 10,651
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 7,470
<INCOME-PRETAX> 16,054
<INCOME-TAX> 5,798
<INCOME-CONTINUING> 10,256
<DISCONTINUED> 0
<EXTRAORDINARY> 1,362
<CHANGES> 0
<NET-INCOME> 11,618
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
