MILLER HERMAN INC
10-Q, 1995-10-11
OFFICE FURNITURE
Previous: MERRILL LYNCH & CO INC, 424B3, 1995-10-11
Next: U S WEST COMMUNICATIONS INC, 424B5, 1995-10-11



<PAGE>   1


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549


                                   FORM 10-Q

  X           QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
- -----         OF THE SECURITIES EXCHANGE ACT OF 1934

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
- -----         OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended September 2, 1995             Commission File No. 0-5813


                                          HERMAN MILLER, INC.

A Michigan Corporation                                         ID No. 38-0837640

855 East Main Avenue, Zeeland, MI  49464-0302               Phone (616) 654 3000

Herman Miller, Inc.

       (1)    has filed all reports required to be filed by Section 13 or 15(d)
              of the Securities Exchange Act of 1934 during the preceding 12
              months

                                                           Yes   X       No 
                                                               -----       -----
       (2)    has been subject to such filing requirements for the past 90 days.

                                                           Yes   X       No 
                                                               -----       -----

Common Stock Outstanding at September 30, 1995--24,893,409 shares.

The Exhibit Index appears at page 15.


                                     -1-


<PAGE>   2


                         HERMAN MILLER, INC. FORM 10-Q
                    FOR THE QUARTER ENDED SEPTEMBER 2, 1995
                                     INDEX


                                                                        Page No.
                                                                        --------
                                                             
Part I-Financial Information                               
                                                             
      Condensed Consolidated Balance Sheets--                               3
            September 2, 1995, and June 3, 1995                
                                                             
      Condensed Consolidated Statements of Income--                         4
            Three Months Ended September 2, 1995,            
            and September 3, 1994                            
                                                             
      Condensed Consolidated Statements of Cash Flows--                     5
            Three Months Ended September 2, 1995,            
            and September 3, 1994                            
                                                             
      Notes to Condensed Consolidated Financial Statements                 6-8
                                                             
      Management's Discussion and Analysis of                
            Financial Condition and Results of Operations                  9-11
                                                             
Part II-Other Information                                  
                                                             
      Submission of Matters to Vote of Security Holders                     12
                                                             
      Exhibits and Reports on Form 8-K                                      13

      Signatures                                                            14

      Exhibit Index                                                         15



                                     -2-

<PAGE>   3

                              HERMAN MILLER, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                            Sept. 2,        June 3, 
                                                             1995            1995  
                                                          -----------     -----------
                                                          (unaudited)      (audited)         

  <S>                                                     <C>           <C>   
  ASSETS                                                                                 
  ------                                                                                 
                                                                                         
  CURRENT ASSETS:                                                                        
                                                                                         
         
        Cash and cash equivalents                          $ 17,193       $ 16,488       
        Accounts receivable, net                            173,310        165,107       
        Inventories--                                                                    
          Finished goods                                     29,177         26,260       
          Work in process                                    11,463          8,074       
          Raw materials                                      35,605         36,742       
                                                           --------       --------       
            Total inventories                                76,245         71,706       
                                                           --------       --------       

        Prepaid expenses and other                           44,114         44,445       
                                                           --------       --------       
                                                                                         
                                                                                         
            Total current assets                            310,862        297,116       
                                                           --------       --------  
  PROPERTY AND EQUIPMENT, AT COST:                          523,965        513,455       
        Less-accumulated depreciation                       253,641        243,271       
                                                           --------       --------  
            Net property and equipment                      270,324        270,184       
                                                           --------       --------  
                                                                                         
  OTHER ASSETS:                                                                          
                                                                                         
        Notes receivable, net                                41,370         43,734       
        Other noncurrent assets                              42,501         47,978       
                                                           --------       --------  
                                                                                         
            Total assets                                   $665,057       $659,012                 
                                                           ========       ========                                
                                                                                         
                                                                                         
                                                                                         
                                                                                         
<CAPTION>

                                                        Sept. 2,      June 3,   
                                                         1995          1995        
                                                     ------------   -----------
                                                     (unaudited)    (audited)
 <S>                                               <C>              <C>
                                                     
 LIABILITIES & SHAREHOLDERS' EQUITY
 ----------------------------------

 CURRENT LIABILITIES:
      Current portion of long-term debt              $    477       $    452
      Notes payable                                    28,957         83,591
      Accounts payable                                 54,089         51,819
      Accruals                                        128,343        121,679
                                                      -------        -------
        Total current liabilities                     211,866        257,541
                                                      -------        -------

 LONG-TERM DEBT, less current portion                  97,505         60,145

 OTHER LIABILITIES                                     58,882         54,411

 SHAREHOLDERS' EQUITY:
      Common stock $.20 par value                       4,973          4,967
      Additional paid-in capital                       22,255         21,564
      Retained earnings                               279,415        270,631 
      Cumulative translation adjustment                (7,804)        (6,985)
      Key executive stock programs                     (2,035)        (3,262)
                                                      -------        -------
        Total shareholders' equity                    296,804        286,915
                                                      -------        ------- 
       Total liabilities and
          shareholders' equity                       $665,057       $659,012
                                                     ========       ========
                                                                        
                                                                         



</TABLE>




     See accompanying notes to condensed consolidated financial statements.


                                     -3-


<PAGE>   4

                              HERMAN MILLER, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                  (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                  Three Months Ended
                                                                                                  ------------------

                                                                                                  Sept. 2,      Sept. 3,
                                                                                                  1995(1)       1994(2) 
                                                                                                 ---------     ---------
<S>                                                                                            <C>             <C>
NET SALES                                                                                        $293,178       $252,831

COST AND EXPENSES:

    Cost of goods sold                                                                            190,299        161,820
    Operating expenses                                                                             83,336         77,813
    Interest expense                                                                                2,101            990
    Other income, net                                                                              (1,472)          (929)
                                                                                                 --------       -------- 
                                                                                                  274,264        239,694
                                                                                                 --------       --------

INCOME BEFORE TAXES ON INCOME                                                                      18,914         13,137

PROVISION FOR TAXES ON INCOME                                                                       6,900          5,200
                                                                                                 --------       --------

NET INCOME                                                                                       $ 12,014       $  7,937
                                                                                                 ========       ========

NET INCOME PER SHARE                                                                             $    .48       $    .32
                                                                                                 ========       ========

DIVIDENDS PER SHARE OF COMMON STOCK                                                              $    .13       $    .13
                                                                                                 ========       ========

</TABLE>
See accompanying notes to condensed consolidated financial statements.

(1) Represents 13 weeks
(2) Represents 14 weeks



                                      -4-

<PAGE>   5

                              HERMAN MILLER, INC.
                      CONDENSED CONSOLIDATED STATEMENTS OF
                                   CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                        
                                                        
                                                                          Three Months Ended
                                                                          ------------------
                                                                    Sept. 2             Sept. 3,
                                                                     1995(1)             1994(2)  
                                                                   ----------         ------------
<S>                                                                 <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                      $12,014            $ 7,937
     Depreciation and amortization                                    11,867              9,325
     Other, net                                                         (760)           (14,514)
                                                                     -------            -------
     Net cash provided by operating activities                        23,121              2,748
                                                                     -------            -------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Notes receivable repayments                                     119,569             93,548
     Notes receivable issued                                        (117,509)           (93,863)
     Capital expenditures                                            (11,371)           (11,744)
     Other, net                                                        2,798             (9,976)
                                                                     -------            -------- 
     Net cash used for investing activities                           (6,513)           (22,035)
                                                                     -------            -------- 

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net common stock issued                                           3,038                842
     Net long-term debt borrowings (repayments)                       37,436                (58)
     Net short-term debt borrowings (repayments)                     (53,955)            15,663
     Dividends paid                                                   (3,231)            (3,197)
     Common stock purchased and retired                                   --               (253)
     Other, net                                                          (51)               (72)
                                                                     -------            ------- 
     Net cash provided by (used for) financing activities            (16,763)            12,925
                                                                     -------            -------

EFFECT OF EXCHANGE RATE
     CHANGES ON CASH                                                     860                198
                                                                     -------            -------

NET INCREASE (DECREASE) IN CASH AND
     CASH EQUIVALENTS                                                    705             (6,164)

CASH AND CASH EQUIVALENTS,
     BEGINNING OF PERIOD                                              16,488             22,701
                                                                     -------            -------

CASH AND CASH EQUIVALENTS,
     AT END OF PERIOD                                                $17,193            $16,537
                                                                     =======            =======
</TABLE>

See accompanying notes to condensed consolidated financial statements.

(1) Represents 13 weeks
(2) Represents 14 weeks



                                      -5-

<PAGE>   6

                              HERMAN MILLER, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


FOOTNOTE DISCLOSURES

The condensed consolidated financial statements have been prepared by the
company, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission.  Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations. The company believes that the disclosures made in this document
are adequate to make the information presented not misleading. It is suggested
that these condensed financial statements be read in conjunction with the
financial statements and notes thereto included in the company's Annual Report
on Form 10-K for the year ended June 3, 1995.

FISCAL YEAR

The company's fiscal year ends on the Saturday closest to May 31. Accordingly,
the year ended June 3, 1995, contained 53 weeks, and the year ending June 1,
1996, contains 52 weeks.

RESTRUCTURING CHARGES

In the fiscal year ended June 3, 1995, the company recorded $31.9 million in
pretax restructuring charges, which reduced net income by $20.3 million, or
$.82 per share. A charge of $15.5 million was taken in the second quarter of
fiscal 1995, to account for the closure of certain of the company's
manufacturing and logistics facilities prior to the relocation of their
production activities to other U.S. Herman Miller facilities. In addition, the
charge also included the costs associated with the closure of and
discontinuance of wood casegoods manufacturing in the Sanford, North Carolina,
facility and the transfer of products produced there to Geiger International of
Atlanta, Georgia, a respected contract provider of quality wood casegoods.

The $16.4 million charge recorded in the fourth quarter of fiscal 1995 included
charges in the United States for reductions in employment and the
discontinuation of a product development program at the company's healthcare
subsidiary, Milcare.

The $31.9 million total pretax restructuring charge consisted of facilities and
equipment write-offs ($15.5 million), termination benefits ($14.1 million), and
other exit costs associated with the restructuring ($2.3 million).
Approximately 535 employees were terminated or took voluntary early retirement
as a result of the facility closings and job elimination process. The closure
of the manufacturing and logistics facilities was



                                     -6-

<PAGE>   7

substantially complete at the end of fiscal 1995. The job elimination process
was completed in July 1995.

Amounts paid or charged against these reserves during the first quarter of
fiscal 1996 were as follows:
<TABLE>
<CAPTION>
                                                   June 3, 1995      Costs paid       Ending
In Thousands                                          Balance        or charged      Balance
                                                   -----------       ----------      -------
<S>                                                  <C>              <C>            <C>
Facilities and equipment                             $10,829          $1,559         $9,270
Termination benefits                                  12,279           7,388          4,891
Other exit costs                                       1,310             413            897
                                                     -------          ------        -------
                                                     $24,418          $9,360        $15,058
                                                     =======          ======        =======
</TABLE>


SUPPLEMENTAL CASH FLOW INFORMATION

Cash and cash equivalents include all highly liquid debt instruments purchased
as part of the company's cash management function. Due to the short maturities
of these items, the carrying amount approximates fair value.

Cash payments for income taxes and interest (in thousands) were as follows:

<TABLE>
<CAPTION>
                                                                          Three Months Ended 
                                                                          -------------------
                                                                      Sept. 2,             Sept. 3,
                                                                        1995                1994     
                                                                     ---------            ---------
     <S>                                                                <C>                <C>
     Interest paid                                                      $2,510             $  964
     Income taxes paid                                                  $2,531             $3,808
</TABLE>

CONTINGENCIES

On January 7, 1992, Haworth, Inc. ("Haworth") filed a lawsuit against the
company, alleging that the electrical systems used in certain of the company's
products infringe one or more of Haworth's patents. Discovery in this
proceeding, which is pending in the U.S. District Court for the Western
District of Michigan (Southern Division), is substantially complete. The
company has requested a jury trial; however, no date has been set. Based on the
prevailing facts and the nature of the proceedings, the company believes that
it is more likely than not that the litigation will proceed to trial.

All the patents which are the source of controversy expired prior to December
1, 1994. Since 1991, the company has sold a system of enhanced electrical
components on the majority of its product lines, both by number and dollar
volume. Haworth has admitted the enhanced electrical components do not infringe
the patents in suit. If Haworth were to



                                      -7-

<PAGE>   8

be successful on its claims, the statute of limitations would bar recovery of
any damages arising prior to January 1986. In November 1985, Haworth filed a
lawsuit against Steelcase, Inc., ("Steelcase") the industry's leader in market
share, alleging violations of the same patents, and has prevailed on the issue
of liability. The litigation between Haworth and Steelcase currently is
continuing on the issue of damages. The company's defenses are substantially
different from those relied upon by Steelcase.

The company continues to defend its position vigorously and has established a
reserve of $12.0 million as of September 2, 1995, that management believes will
be adequate to defray the costs of litigation. The company believes, based upon
written opinion of counsel, that its products do not infringe Haworth's patents
and that the company is more likely than not to prevail on the merits.

At this time, management does not expect the ultimate resolution of this matter
to have a material adverse effect on the company's consolidated financial
position. However, the outcome of this matter is not subject to prediction with
certainty.

REPORT OF MANAGEMENT

In the opinion of the company, the accompanying unaudited condensed
consolidated financial statements taken as a whole contain all adjustments,
which are of a normal recurring nature, necessary to present fairly the
financial position of the company as of September 2, 1995, and the results of
its operations and cash flows for the three months then ended. Interim results
are not necessarily indicative of results for a full year.



                                     -8-

<PAGE>   9

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following is management's discussion and analysis of certain significant
factors which have affected the company's financial condition and earnings
during the periods included in the accompanying condensed consolidated
financial statements.

A.          Financial Summary

            A summary of the period-to-period changes is shown below. It should
            be noted that the three months ended September 2, 1995, contained
            13 weeks versus the three months ended September 3, 1994, which
            contained 14 weeks. All amounts are increases (decreases) unless
            otherwise noted.  Dollars are shown in thousands.


<TABLE>
<CAPTION>
                                                                               $                    %   
                                                                           --------              -------
            <S>                                                              <C>                   <C>
            NET SALES                                                        40,347                 16.0

            COST OF GOODS SOLD                                               28,479                 17.6

            OPERATING EXPENSES                                                5,523                  7.1

            INTEREST EXPENSE                                                  1,111                112.2

            OTHER INCOME NET*                                                  (543)               (58.4)

            INCOME BEFORE TAXES ON INCOME                                     5,777                 44.0

            PROVISION FOR TAXES ON INCOME                                     1,700                 32.7

            NET INCOME                                                        4,077                 51.4
</TABLE>

* Represents an increase in other income



                                      -9-

<PAGE>   10

B.       Results of Operations

         First Quarter FY 1996 versus First Quarter FY 1995

         Net sales increased $40.3 million, or 16.0 percent, for the three
         months (13 weeks) ended September 2, 1995, over the first quarter (14
         weeks) results a year ago. For the first three months of fiscal 1996,
         the company had net sales of $293.2 million, compared with net sales
         of $252.8 million in the first three months last year. Net sales of
         $293.2 million were the highest ever recorded in the first quarter.
         The increase primarily was due to unit volume increases and
         acquisitions during the past year.

         New orders increased 9.6 percent, to $316.9 million. The backlog of
         unfilled orders at September 2, 1995, was $177.9 million, compared
         with $151.0 million a year earlier, and $169.8 million at June 3,
         1995.

         Gross margin decreased to 35.1 percent during the first quarter of
         1996, compared to a gross margin of 36.0 percent in the first quarter
         of 1995. The decrease from the prior year first quarter is primarily
         attributable to increased raw material costs experienced throughout
         fiscal 1995.

         Operating expenses, as a percent of sales, decreased to 28.4 percent
         compared with 30.8 percent in the first quarter of last year. This
         improvement is the result of the restructuring implemented in the
         fourth quarter of last year which included: early retirement,
         employment reductions, and discontinuing noncritical consulting
         contracts, coupled with increased net sales. Total operating
         expenses increased $5.5 million from $77.8 million in the first
         quarter of last year to $83.3 million. Operating expenses attributable
         to acquisitions and new ventures were $7.0 million. Additional factors
         contributing to the increase were a 3.5 percent year-over-year
         increase in compensation and benefits, increased depreciation and
         amortization, and costs which are variable with sales.

         Interest expense increased $1.1 million over first quarter fiscal
         1995. Total interest-bearing debt was $126.9 million at the end of the
         first quarter of fiscal 1996, compared with $144.2 million at June 3,
         1995, and $86.1 million at September 3, 1994.

         The effective tax rate for the first quarter was 36.5 percent compared
         with 39.6 percent in the same period of last year. The lower rate is
         the result of increased profitability in the UK which has net
         operating loss carryforwards to offset pretax income.

         Net income increased 51.4 percent to $12.0 million in the first
         quarter (13 weeks), compared to $7.9 million for the same period last
         year (14 weeks).



                                     -10-

<PAGE>   11


         United States net sales were up 10.1 percent for the first quarter,
         after being up 16.0 percent in the fourth quarter of fiscal 1995.
         These increases reflect sales of our new seating product lines, and
         strong growth in our domestic subsidiaries--Meridian and Phoenix
         Designs.

         Net sales of international operations and export sales from the United
         States in the first quarter ended September 2, 1995, totaled $55.0
         million compared with $36.5 million last year. Net loss from the
         company's international operations and export sales from the United
         States for the first quarter increased $.2 million to a $1.1 million
         loss, compared with net loss of $.9 million for the same period last
         year.

         Net sales from international operations and exports from the United
         States increased 50.9 percent over the first quarter of last year.
         The first quarter increase primarily was due to a stronger performance
         in our core European operations and the inclusion of Herman Miller
         Italia, which was acquired in the fourth quarter of last year.
         European net sales, including Herman Miller Italia, more than doubled
         and new orders increased 84 percent compared to the same period of
         last year.

         While we have had consistent growth in the net sales of our
         international operations, we have not been able to improve the
         profitability to an acceptable level. This is due to negative
         operating profits in our Mexican and German operations and the cost of
         integrating Herman Miller Italia. Poor results in Europe and Mexico
         reflect the poor economic conditions existing in those market.

C.       Financial Condition, Liquidity, and Capital Resources

         First Quarter FY 1996 versus First Quarter FY 1995

         1.     Cash flow from operating activities increased to $23.1 million
                versus $2.8 million in the first quarter of 1995. The $20.3
                million increase in cash provided by operating activities was
                due to the improved profitability and a reduction in cash used
                for working capital items.
         2.     Days sales in accounts receivable plus days sales in inventory
                decreased to 89.2 days versus 91.2 days on June 3, 1995.
         3.     Total interest-bearing debt decreased to $126.9 million
                compared to $144.2 million at June 3, 1995. Debt-to-total
                capital now stands at 29.9 percent versus 33.5 percent on June
                3, 1995. We expect interest bearing debt to remain in the range
                of $125 to $145 million for the remainder of the year.
         4.     Capital expenditures for the quarter were $11.4 million versus
                $11.7 million in the first quarter of 1995. The expenditures
                were primarily for new facilities at our fastest growing
                subsidiaries and new or improved internal processes. Capital
                expenditures for the year are expected to be in the range of
                $75 to $80 million.



                                     -11-

<PAGE>   12

Part II

Item 4:  Submission of Matters to Vote of Security Holders

At the Annual Shareholders Meeting held October 5, 1995, the shareholders voted
on various proposals presented in the company's 1995 definitive proxy
statement. The results of the votes follow:

1.       Proposal to elect four directors to serve a term of three years and
         one director for a term of one year:
<TABLE>
<CAPTION>
                                                                                         Broker
                                                   For         Against      Withheld       Non-vote
                                                   ---         -------      --------       --------
         <S>                                    <C>              <C>          <C>           <C>
         a.      Terms expiring in 1998

                 Dr. E. David Crockett          22,504,146        0          332,792         0

                 David L. Nelson                22,522,017        0          314,921         0

                 Charles D. Ray, M.D.           22,481,148        0          355,790         0
                                                                        
                 Michael A. Volkema             22,532,207        0          304,731         0

         b.      Term expiring in 1996

                 J. Harold Chandler             22,483,164        0          353,774         0
</TABLE>

2.       Proposal to approve the Herman Miller, Inc., 1995 Employee Stock
         Purchase Plan

<TABLE>
<CAPTION>
                                                                                         Broker
                                                For          Against      Withheld       Non-vote
                                                ---          -------      --------       --------
                                             <S>              <C>          <C>            <C>
                                             21,977,996       263,432      443,177        152,333
</TABLE>
3.       Proposal to ratify the appointment of Arthur Andersen LLP as the
         independent public accountants for the company for the fiscal year
         ending June 1, 1996.

<TABLE>
<CAPTION>
                                                                                         Broker
                                                For          Against      Withheld       Non-vote
                                                ---          -------      --------       --------
                                             <S>              <C>           <C>            <C>
                                             22,783,099       24,175       29,664           0
</TABLE>



                                     -12-

<PAGE>   13

Part II

Item 6:   Exhibits and Reports on Form 8-K

1.       Exhibits

         See Exhibit Index

2.       Reports on Form 8-K

         No reports on Form 8-K were filed during the three months ended
         September 2, 1995.



                                     -13-

<PAGE>   14

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereto duly authorized.

                                               HERMAN MILLER, INC.



October 11, 1995                               /s/ Michael A. Volkema
                                               -----------------------------
                                               Michael A. Volkema
                                               (President and
                                               Chief Executive Officer)



October 11, 1995                               /s/ Brian C. Walker
                                               -----------------------------
                                               Brian C. Walker
                                               (Vice President, Finance)
                                               


                                     -14-

<PAGE>   15

Exhibit Index

(11)     Computations of earnings per common share.

(27)     Financial Data Schedule (Exhibit available upon request)



                                     -15-


<PAGE>   1

                                                                      EXHIBIT 11

                              HERMAN MILLER, INC.
                   COMPUTATIONS OF EARNINGS PER COMMON SHARE
                                        
                  (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                         Three Months Ended
                                                                                         ------------------
                                                                                         Sept. 2,     Sept. 3,
                                                                                          1995(1)     1994(2) 
                                                                                        ---------    -----------
                                                                                                      
                                                                                                   
        <S>                                                                             <C>            <C>
        NET INCOME APPLICABLE
            TO COMMON SHARES                                                               $12,014      $    7,937
                                                                                           =======      ==========

        Weighted Average Common
            Shares Outstanding                                                          24,879,050      24,602,613

        Net Common Shares
            Issuable Upon Exercise
            of Certain Stock Options                                                        58,556         123,478
                                                                                            ------         -------

        WEIGHTED AVERAGE COMMON SHARES
            OUTSTANDING AS ADJUSTED                                                     24,937,606      24,726,091
                                                                                        ==========      ==========

        NET INCOME PER SHARE                                                            $      .48      $      .32
                                                                                        ==========      ==========
</TABLE>

(1) Represents 13 weeks
(2) Represents 14 weeks



                                     -16-


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-01-1996
<PERIOD-START>                             JUN-04-1995
<PERIOD-END>                               SEP-02-1995
<CASH>                                          17,193
<SECURITIES>                                         0
<RECEIVABLES>                                  181,312
<ALLOWANCES>                                     8,002
<INVENTORY>                                     76,245
<CURRENT-ASSETS>                               310,862
<PP&E>                                         523,965
<DEPRECIATION>                                 253,641
<TOTAL-ASSETS>                                 665,057
<CURRENT-LIABILITIES>                          211,866
<BONDS>                                              0
<COMMON>                                         4,973
                                0
                                          0
<OTHER-SE>                                     291,831
<TOTAL-LIABILITY-AND-EQUITY>                   665,057
<SALES>                                        293,178
<TOTAL-REVENUES>                               293,178
<CGS>                                          190,299
<TOTAL-COSTS>                                  190,299
<OTHER-EXPENSES>                                80,784
<LOSS-PROVISION>                                 1,080
<INTEREST-EXPENSE>                               2,101
<INCOME-PRETAX>                                 18,914
<INCOME-TAX>                                     6,900
<INCOME-CONTINUING>                             12,014
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    12,014
<EPS-PRIMARY>                                      .48
<EPS-DILUTED>                                      .48
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission