MILLER HERMAN INC
10-Q, 1996-10-11
OFFICE FURNITURE
Previous: ANCHOR GLASS CONTAINER CORP, 8-K, 1996-10-11
Next: MINUTE MAN OF AMERICA INC, 8-K, 1996-10-11



<PAGE>   1





                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549


                                   FORM 10-Q

__X__            QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934

_____            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended August 31, 1996                     Commission File No. 0-5813


                              HERMAN MILLER, INC.


A Michigan Corporation                                         ID No. 38-0837640

855 East Main Avenue, Zeeland, MI  49464-0302               Phone (616) 654 3000

Herman Miller, Inc.

         (1)     has filed all reports required to be filed by Section 13 or
                 15(d) of the Securities Exchange Act of 1934 during the
                 preceding 12 months

                                                             Yes __X__   No ____

         (2)     has been subject to such filing requirements for the past 90
                 days.

                                                             Yes __X__   No ____

Common Stock Outstanding at September 30, 1996--23,799,285 shares.

The Exhibit Index appears at page 15.


                                     -1-

<PAGE>   2


                         HERMAN MILLER, INC. FORM 10-Q
                     FOR THE QUARTER ENDED AUGUST 31, 1996
                                     INDEX




<TABLE>
<CAPTION>
                                                                                   Page No.
                                                                                   --------
<S>                                                                                   <C>
Part I--Financial Information                                                         
                                                                                      
      Condensed Consolidated Balance Sheets--                                         3
            August 31, 1996, and June 1, 1996                                         
                                                                                      
      Condensed Consolidated Statements of Income--                                   4
            Three Months Ended August 31, 1996,                                       
            and September 2, 1995                                                     
                                                                                      
      Condensed Consolidated Statements of Cash Flows--                               5
            Three Months Ended August 31, 1996,                                       
            and September 2, 1995                                                     
                                                                                      
      Notes to Condensed Consolidated Financial Statements                            6-9
                                                                                      
      Management's Discussion and Analysis of                                         
            Financial Condition and Results of Operations                             10-12
                                                                                      
Part II--Other Information                                                            
                                                                                      
      Submission of Matters to Vote of Security Holders                               13
                                                                                      
      Exhibits and Reports on Form 8-K                                                13
                                                                                      
      Signatures                                                                      14
                                                                                      
      Exhibit Index                                                                   15
</TABLE>                                                               





                                     -2-
<PAGE>   3

                              HERMAN MILLER, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)



<TABLE>
<CAPTION>
                                                      Aug. 31,         June 1,           
                                                       1996             1996             
                                                    -----------      -----------         
                                                     (unaudited)       (audited)         
<S>                                                    <C>             <C>               
ASSETS                                                                                   
- ------                                                                                   
CURRENT ASSETS:                                                                          
     Cash and cash equivalents                         $  37,112       $  57,053         
     Accounts receivable, net                            181,443         170,116         
     Inventories--                                                                       
       Finished goods                                     25,688          24,787         
       Work in process                                    18,811          10,896         
       Raw materials                                      22,736          30,047         
                                                         -------          ------         
         Total inventories                                67,235          65,730         
                                                          ------          ------         
                                                                                         
     Prepaid expenses and other                           40,814          42,006         
                                                         -------         -------         
                                                                                         
                                                                                         
         Total current assets                            326,604         334,905         
                                                         -------         -------         
                                                                                         
PROPERTY AND EQUIPMENT, AT COST:                         544,940         536,108         
     Less-accumulated depreciation                       277,653         267,343         
                                                         -------         -------         
         Net property and equipment                      267,287         268,765         
                                                         -------         -------         
                                                                                         
OTHER ASSETS:                                                                            
                                                                                         
     Notes receivable, net                                39,961          39,212         
     Other noncurrent assets                              52,318          52,029         
                                                          ------         -------         
                                                                                         
                                                                                         
         Total assets                                   $686,170        $694,911         
                                                         =======         =======         
                                                                                         
LIABILITIES & SHAREHOLDERS' EQUITY                                                
- ----------------------------------                                                
                                                                                  
CURRENT LIABILITIES:                                                              
    Unfunded checks                                    $   1,302        $  2,867   
    Current portion of long-term debt                        155             317   
    Notes payable                                         26,616          21,148   
    Accounts payable                                      60,546          59,208   
    Accruals                                             135,927         135,487   
                                                         -------         -------   
      Total current liabilities                          224,546         219,027    
                                                         -------         -------    
                                                                                   
LONG-TERM DEBT, less current portion                     110,218         110,245    
                                                                                   
                                                                                   
OTHER LIABILITIES                                         56,657          57,494    
                                                                                   
                                                                                   
SHAREHOLDERS' EQUITY:                                                              
    Common stock $.20 par value                            4,778           4,934    
    Additional paid-in capital                                --          14,468                           
                                                                                   
    Retained earnings                                    304,488         303,578    
                                                                                   
    Cumulative translation adjustment                    (11,615)        (11,633)  
    Key executive stock programs                          (2,902)         (3,202)  
                                                         -------         -------   
                                                                                   
      Total shareholders' equity                         294,749         308,145    
                                                         -------         -------    
                                                                                   
     Total liabilities and                                                         
        shareholders' equity                            $686,170        $694,911    
                                                         =======         =======    
                                                      
 
</TABLE>
        
        
     See accompanying notes to condensed consolidated financial statements.  





                                     -3-
<PAGE>   4
      
                              HERMAN MILLER, INC.                
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME    
                  (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)   
                                  (UNAUDITED)                    
                                                                 
<TABLE>                                                          
<CAPTION>                                                        
                                                      Three Months Ended        
                                                     ---------------------      
                                                     Aug. 31,       Sept. 2,    
                                                       1996           1995      
                                                       ----           ----      
<S>                                                <C>             <C>          
NET SALES                                            $342,484       $301,088
                                                                            
COST AND EXPENSES:                                                          
                                                                            
    Cost of goods sold                                224,212        198,209
    Operating expenses                                 91,182         83,336    
    Interest expense                                    2,181          2,101    
    Other income, net                                    (677)        (1,472)
                                                         ----         ------    
                                                      316,898        282,174    
                                                      -------        -------
                                                                               
INCOME BEFORE TAXES ON INCOME                          25,586         18,914
                                                                            
PROVISION FOR TAXES ON INCOME                          10,000          6,900
                                                       ------        -------
                                                                            
NET INCOME                                            $15,586        $12,014
                                                       ======         ======
                                                                            
NET INCOME PER SHARE                                  $   .64        $   .48
                                                       ======         ======
                                                                            
DIVIDENDS PER SHARE OF COMMON STOCK                   $   .13        $   .13
                                                       ======         ======
</TABLE>                                                                    
                                                                            
See accompanying notes to condensed consolidated financial statements.    
                                                                          
                                     -4-
<PAGE>   5
                            HERMAN MILLER, INC.           
                    CONDENSED CONSOLIDATED STATEMENTS OF  
                                 CASH FLOWS               
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
                                                                         
<TABLE>
<CAPTION>
                                                                        Three Months Ended
                                                                   ----------------------------
                                                                    Aug. 31,           Sept. 2,
                                                                      1996               1995  
                                                                   ---------          --------- 
<S>                                                                <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                    $  15,586          $  12,014
     Depreciation and amortization                                    12,093             11,867
     Other, net                                                       (5,848)              (760)
                                                                   ---------          --------- 
     Net cash provided by operating activities                        21,831             23,121
                                                                   ---------          --------- 

CASH FLOWS FROM INVESTING ACTIVITIES:
     Notes receivable repayments                                     102,317            119,569
     Notes receivable issued                                        (103,442)          (117,509)
     Capital expenditures                                            (12,836)           (11,371)
     Other, net                                                       (3,049)             2,798
                                                                   ---------          --------- 
     Net cash used for investing activities                          (17,010)            (6,513)
                                                                   ---------          --------- 

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net common stock issued                                           1,524              3,038
     Net long-term debt borrowings (repayments)                         (189)            37,436
     Net short-term debt borrowings (repayments)                       5,100            (53,955)
     Dividends paid                                                   (3,207)            (3,231)
     Common stock purchased and retired                              (27,991)                --
     Other, net                                                           --                (51)
                                                                   ---------          --------- 
     Net cash used for financing activities                          (24,763)           (16,763)
                                                                   ---------          --------- 

EFFECT OF EXCHANGE RATE
     CHANGES ON CASH                                                       1                860
                                                                   ---------          --------- 

NET INCREASE (DECREASE) IN CASH AND
     CASH EQUIVALENTS                                                (19,941)               705

CASH AND CASH EQUIVALENTS,
     BEGINNING OF PERIOD                                              57,053             16,488
                                                                   ---------          --------- 

CASH AND CASH EQUIVALENTS,
     AT END OF PERIOD                                              $  37,112          $  17,193
                                                                   =========          =========

</TABLE>


    See accompanying notes to condensed consolidated financial statements.



                                      -5-

<PAGE>   6

                              HERMAN MILLER, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


FOOTNOTE DISCLOSURES

The condensed consolidated financial statements have been prepared by the
company, without audit, pursuant to the rules and regulations of the Securities
and Exchange Commission.  Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations. The company believes that the disclosures made in this document
are adequate to make the information presented not misleading. It is suggested
that these condensed financial statements be read in conjunction with the
financial statements and notes thereto included in the company's Annual Report
on Form 10-K for the year ended June 1, 1996.

FISCAL YEAR

The company's fiscal year ends on the Saturday closest to May 31. Accordingly,
the years ended June 1, 1996, and May 31, 1997, contain 52 weeks.

RESTRUCTURING CHARGES

In the fiscal year ended June 3, 1995, the company recorded $31.9 million in
pretax restructuring charges, which reduced net income by $20.3 million, or
$.82 per share. A charge of $15.5 million was taken in the second quarter of
fiscal 1995, to account for the closure of certain of the company's
manufacturing and logistics facilities prior to the relocation of their
production activities to other U.S. Herman Miller facilities. In addition, the
charge also included the costs associated with the closure of and
discontinuance of wood casegoods manufacturing in the Sanford, North Carolina,
facility and the transfer of products produced there to Geiger International of
Atlanta, Georgia, a respected contract provider of quality wood casegoods.

The $16.4 million charge recorded in the fourth quarter of fiscal 1995 included
charges in the United States for reductions in employment and the
discontinuation of a product development program at the company's healthcare
subsidiary, Milcare.

The $31.9 million total pretax restructuring charge consisted of facilities and
equipment write-offs ($15.5 million), termination benefits ($14.1 million), and
other exit costs associated with the restructuring ($2.3 million).
Approximately 535 employees were terminated or took voluntary early retirement
as a result of the facility closings and job elimination process. The closure
of the manufacturing and logistics facilities was substantially complete at the
end of fiscal 1995. The job elimination process was completed in July 1995.





                                     -6-
<PAGE>   7


Amounts paid or charged against these reserves during the first quarter of
fiscal 1997 were as follows:

<TABLE>
<CAPTION>
                                                 June 1, 1996       Costs paid        Ending
In Thousands                                       Balance          or charged        Balance
                                                 ------------       ----------        -------
<S>                                                  <C>              <C>              <C>
Facilities and equipment                             $5,330           $1,775           $3,555
Termination benefits                                  1,885              487            1,398
Other exit costs                                        278              102              176
                                                     ------           ------           ------
                                                     $7,493           $2,364           $5,129
                                                     ======           ======           ======
</TABLE>


SUPPLEMENTAL CASH FLOW INFORMATION

Cash and cash equivalents include all highly liquid debt instruments purchased
as part of the company's cash management function. Due to the short maturities
of these items, the carrying amount approximates fair value.

Cash payments for income taxes and interest (in thousands) were as follows:

<TABLE>
<CAPTION>
                                                                           Three Months Ended 
                                                                      -----------------------------
                                                                       Aug. 31,            Sept. 2,
                                                                         1996                1995     
                                                                      ---------            --------
     <S>                                                                <C>                 <C>
     Interest paid                                                      $2,673              $2,510
     Income taxes paid                                                  $8,048              $2,531
</TABLE>





                                      -7-
<PAGE>   8


CONTINGENCIES

On January 7, 1992, Haworth, Inc. ("Haworth") filed a lawsuit against the
company, alleging that the electrical systems used in the creation of the
company's products infringed one or more of Haworth's patents. The lawsuit
against the company followed a lawsuit filed by Haworth in 1985 against
Steelcase, Inc., the industry's leader in market share, alleging violation of
the same two patents. In 1989, Steelcase was held to infringe the patents and
the matter was returned to private dispute resolution. The patents at issue
expired prior to December 1, 1994.

During the second quarter ended December 2, 1995, the company's Board of
Directors authorized management to engage in settlement discussions with
Haworth. In January 1996, the company and Haworth agreed to terms of a
settlement. The company continues to believe, based upon written opinion of
counsel, that its products do not infringe Haworth's patents and the company
would, more likely than not, have prevailed on the merits. However, based on
the mounting legal costs, distraction of management focus, and the uncertainty
present in any litigation, we concluded settlement was in the best interest of
our shareholders. The settlement included a one-time cash payment of $44.0
million in exchange for a complete release. The companies also exchanged
limited covenants not to sue with respect to certain existing and potential
patent designs.

The company simultaneously reached a settlement with one of its suppliers. The
supplier agreed to pay the company $11.0 million and, over the next seven
years, to rebate a percentage of its sales to Herman Miller which are in excess
of current levels.

The company recorded a net litigation settlement expense of $16.5 million after
applying previously recorded reserves and the settlement with the supplier.

The company, for a number of years, has sold various products to the United
States Government under General Services Administration (GSA) multiple award
schedule contracts. The GSA is permitted to audit the company's compliance with
the GSA contracts. As a result of its audits, the GSA has asserted a refund
claim under the 1982 contract for approximately $2.7 million and has other
contracts under audit review.  Management has been notified that the GSA has
referred the 1988 contract to the Justice Department for consideration of a
potential civil False Claims Act case. Management disputes the audit result for
the 1982 contract and does not expect resolution of that matter to have a
material adverse effect on the company's consolidated financial statements.
Management does not have information which would indicate a substantive basis
for a civil False Claims Act under the 1988 contract.

The company is not aware of any other litigation or threatened litigation which
would have a material impact on the company's financial statements.





                                     -8-
<PAGE>   9

REPORT OF MANAGEMENT

In the opinion of the company, the accompanying unaudited condensed
consolidated financial statements taken as a whole contain all adjustments,
which are of a normal recurring nature, necessary to present fairly the
financial position of the company as of August 31, 1996, and the results of its
operations and cash flows for the three months then ended. Interim results are
not necessarily indicative of results for a full year.





                                     -9-
<PAGE>   10

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following is management's discussion and analysis of certain significant
factors which have affected the company's financial condition and earnings
during the periods included in the accompanying condensed consolidated
financial statements.

A.       Financial Summary

         A summary of the period-to-period changes is shown below. All amounts
are increases (decreases) unless otherwise noted.  Dollars are shown in
thousands.


<TABLE>
<CAPTION>
                                                  $             %   
                                              --------       -------
        <S>                                    <C>              <C>
        NET SALES                              41,396           13.7

        COST OF GOODS SOLD                     26,003           13.1

        OPERATING EXPENSES                      7,846            9.4

        INTEREST EXPENSE                           80            3.8

        OTHER INCOME NET*                         795           54.0

        INCOME BEFORE TAXES ON INCOME           6,672           35.3

        PROVISION FOR TAXES ON INCOME           3,100           44.9

        NET INCOME                              3,572           29.7
</TABLE>

* Represents a decrease in other income





                                     -10-
<PAGE>   11

B.       Results of Operations

         First Quarter FY 1997 versus First Quarter FY 1996

         Net sales increased $41.4 million, or 13.7 percent, for the three
         months ended August 31, 1996, over the first quarter results a year
         ago. For the first three months of fiscal 1997, the company had net
         sales of $342.5 million, compared with net sales of $301.1 million in
         the first three months last year. Net sales of $342.5 million were the
         highest ever recorded in a quarter. Acquisitions accounted for $9.8
         million or 3.2 percent of the increase. The remaining increase was
         primarily due to unit volume increases in our domestic operations.

         New orders increased 20.2 percent, to $371.7 million. Acquisitions
         accounted for $10.7 million or 3.4 percent of this increase. The
         backlog of unfilled orders at August 31, 1996, was $185.8 million,
         compared with $177.9 million a year earlier, and $156.6 million at
         June 1, 1996.

         Gross margin increased to 34.5 percent during the first quarter of
         1997, compared to a gross margin of 34.2 percent in the first quarter
         of 1996. The improvement reflects lower expenditures for overhead in
         the U.S. operations along with better leveraging of fixed overhead. In
         addition, one of our domestic subsidiaries realized a price increase
         in the first quarter of 1997.

         Operating expenses, as a percent of sales, decreased to 26.6 percent
         compared with 27.7 percent in the first quarter of last year. This
         improvement is the result of the restructuring implemented in the
         fourth quarter of fiscal 1995. Total operating expenses increased $7.9
         million from $83.3 million in the first quarter of last year to $91.2
         million. Operating expenses attributable to acquisitions and new
         ventures were $3.5 million. Additional factors contributing to the
         increase were a 4.0 percent year-over-year increase in compensation
         and benefits, increased depreciation and amortization, and costs which
         are variable with sales.

         Interest expense of $2.2 million was comparable to the first quarter
         of fiscal 1996. Total interest-bearing debt was $137.0 million at the
         end of the first quarter of fiscal 1997, compared with $131.7 million
         at June 1, 1996, and $126.9 million at September 2, 1995.

         The effective tax rate for the first quarter was 39.1 percent compared
         with 36.5 percent in the same period of last year. The higher rate is
         the result of a change in the law which reduces the favorable tax
         treatment of Corporate Owned Life Insurance programs. In addition, two
         of our foreign subsidiaries fully utilized their net operating loss
         carryforwards in fiscal 1996.





                                     -11-
<PAGE>   12


         Net income increased 29.7 percent to $15.6 million in the first
         quarter, compared to $12.0 million for the same period last year.

         United States net sales were up 15.4 percent for the first quarter,
         after being up 9.9 percent in the fourth quarter of fiscal 1996.
         These increases reflect the impact of the acquisitions and strong
         growth in our domestic subsidiaries.

         Net sales of international operations and export sales from the United
         States in the first quarter ended August 31, 1996, totaled $58.4
         million compared with $55.0 million last year. Net loss from the
         company's international operations and export sales from the United
         States for the first quarter decreased $.5 million to a $.6 million
         loss, compared with net loss of $1.1 million for the same period last
         year.

         Net sales from international operations and exports from the United
         States increased 6.2 percent over the first quarter of last year.  The
         first quarter increase primarily was due to a stronger performance in
         our United Kingdom and Canadian operations.

C.       Financial Condition, Liquidity, and Capital Resources

         First Quarter FY 1997 versus First Quarter FY 1996

         1.     Cash flow from operating activities was $21.8 million versus
                $23.1 million in the first quarter of 1996.
         2.     Days sales in accounts receivable plus days sales in inventory
                decreased to 74.7 days versus 75.6 days on June 1, 1996.
         3.     Total interest-bearing debt increased to $137.0 million
                compared to $131.7 million at June 1, 1996. Debt-to-total
                capital now stands at 31.7 percent versus 29.9 percent on June
                1, 1996. We expect interest bearing debt to remain in the range
                of $125 to $145 million for the remainder of the year.
         4.     Capital expenditures for the quarter were $12.8 million versus
                $11.4 million in the first quarter of 1996. The expenditures
                were primarily for a new facility at one of our fastest growing
                subsidiaries and new or improved internal processes. Capital
                expenditures for the year are expected to be in the range of
                $75 to $80 million.
         5.     The company repurchased 854,700 shares of common stock for
                $28.0 million during the first quarter of fiscal 1997.





                                     -12-
<PAGE>   13

Part II

Item 4:  Submission of Matters to Vote of Security Holders

At the Annual Shareholders Meeting held October 2, 1996, the shareholders voted
on various proposals presented in the company's 1996 definitive proxy
statement. The results of the votes follow:

1.       Proposal to elect three directors to serve a term of three years:
<TABLE>
<CAPTION>
                                                                                         Broker
                                                   For       Against      Withheld       Non-vote
                                                   ---       -------      --------       --------
         <S>     <C>                            <C>              <C>          <C>             <C>
         a.      Terms expiring in 1999

                 William K. Brehm               21,427,722       0             71,154         0

                 J. Harold Chandler             21,281,625       0            217,251         0

                 Brian Griffiths                21,426,436       0             72,440         0
</TABLE>

2.       Proposal to ratify the appointment of Arthur Andersen LLP as the
         independent public accountants for the company for the fiscal year
         ending May 31, 1997.

<TABLE>
<CAPTION>
                                                                                             Broker
                                                For            Against      Withheld        Non-vote
                                                ---            -------      --------        --------
                                             <S>                <C>            <C>              <C>
                                             21,449,724         14,647         34,505             0
</TABLE>
Item 6:  Exhibits and Reports on Form 8-K

1.       Exhibits

         See Exhibit Index

2.       Reports on Form 8-K

  No reports on Form 8-K were filed during the three months ended August 31,
1996.





                                     -13-
<PAGE>   14

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereto duly authorized.

                              HERMAN MILLER, INC.



October 11, 1996                   /s/  Michael A. Volkema
                                   ---------------------------------------------
                                   Michael A. Volkema
                                   (President and
                                   Chief Executive Officer)
                                   
                                   
                                   
October 11, 1996                   /s/  Brian C. Walker
                                   ---------------------------------------------
                                   Brian C. Walker
                                   (Chief Financial Officer)





                                     -14-
<PAGE>   15

Exhibit Index

(11)     Computations of earnings per common share.

(27)     Financial Data Schedule (Exhibit available upon request)





                                     -15-

<PAGE>   1

                                                                      EXHIBIT 11

                              HERMAN MILLER, INC.
                   COMPUTATIONS OF EARNINGS PER COMMON SHARE
                  (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA)
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                             Three Months Ended    
                                                        ---------------------------
                                                        Aug. 31,          Sept. 2,
                                                         1996                1995 
                                                       ------             --------
<S>                                                 <C>                  <C>
NET INCOME APPLICABLE
    TO COMMON SHARES                                   $15,586              $12,014
                                                        ======               ======

Weighted Average Common
    Shares Outstanding                              24,064,844           24,879,050

Net Common Shares
    Issuable Upon Exercise
    of Certain Stock Options                           190,433               58,556
                                                       -------               ------

WEIGHTED AVERAGE COMMON SHARES
    OUTSTANDING AS ADJUSTED                         24,255,277           24,937,606
                                                    ==========           ==========

NET INCOME PER SHARE                                 $     .64           $      .48
                                                      ========            =========
</TABLE>





                                     -16-

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAY-31-1997
<PERIOD-START>                             JUN-02-1996
<PERIOD-END>                               AUG-31-1996
<CASH>                                          37,112
<SECURITIES>                                         0
<RECEIVABLES>                                  192,310
<ALLOWANCES>                                    10,867
<INVENTORY>                                     67,235
<CURRENT-ASSETS>                                40,814
<PP&E>                                         544,940
<DEPRECIATION>                                 277,653
<TOTAL-ASSETS>                                 686,170
<CURRENT-LIABILITIES>                          224,546
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         4,778
<OTHER-SE>                                     289,971
<TOTAL-LIABILITY-AND-EQUITY>                   686,170
<SALES>                                        342,484
<TOTAL-REVENUES>                               342,484
<CGS>                                          224,212
<TOTAL-COSTS>                                  224,212
<OTHER-EXPENSES>                                89,205
<LOSS-PROVISION>                                 1,300
<INTEREST-EXPENSE>                               2,181
<INCOME-PRETAX>                                 25,586
<INCOME-TAX>                                    10,000
<INCOME-CONTINUING>                             15,586
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,586
<EPS-PRIMARY>                                      .64
<EPS-DILUTED>                                      .64
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission