<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED JUNE 30, 1996 COMMISSION FILE NUMBER 2-22997
-------
MILLS MUSIC TRUST
------------------------------------------------------
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
NEW YORK 13-6183792
- - --------------------------------------------------------------------------
(STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)
C/O MARINE MIDLAND BANK, 140 BROADWAY, NEW YORK, NY 10015
- - --------------------------------------------------------------------------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)
REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (212) 658-6014
--------------
INDICATE BY CHECK-MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS.
YES X NO
--- ---
NUMBER OF TRUST UNITS OUTSTANDING AS OF MARCH 20, 1996 277,712
-------
<PAGE> 2
Page 2
PART I - FINANCIAL STATEMENTS
-----------------------------
Item 1. Financial Information
MILLS MUSIC TRUST
-----------------
STATEMENTS OF CASH RECEIPTS AND DISBURSEMENTS
---------------------------------------------
THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995
--------------------------------------------------------
(UNAUDITED)
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June, 30 June, 30
-------------------- --------------------
1996 1995 1996 1995
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Receipts:
Mills Music, Inc. $220,232 $290,103 $616,665 $567,994
Undistributed cash
at beginning of
the period 24 41 30 776
Disbursements -
administrative expenses ( 5,231) ( 6,128) ( 16,871) ( 25,314)
-------- -------- -------- --------
Balance available
for distribution 215,025 284,016 599,824 543,456
Cash distribution
to unit holders 215,005 283,989 599,804 543,429
-------- -------- -------- --------
Undistributed cash at
end of the period $ 20 $ 27 $ 20 $ 27
======== ======== ======== ========
Cash distribution per
unit (based on 277,712
units outstanding) $ .77 $ 1.02 $ 2.16 $ 1.96
======== ======== ======== ========
</TABLE>
See accompanying Notes to Statements of Cash Receipts and Disbursements.
<PAGE> 3
Page 3
MILLS MUSIC TRUST
NOTES TO STATEMENTS OF CASH RECEIPTS AND DISBURSEMENTS
THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995
(UNAUDITED)
NOTE 1. ACCOUNTING POLICIES AND GENERAL INFORMATION
Mills Music Trust ("the Trust") was created in 1964 for the
purpose of acquiring the rights to receive payments of a deferred
contingent purchase price contract obligation payable by Mills Music,
Inc. ("Mills"). The contingent payments are determined quarterly, and
are based on a formula which takes into account gross royalty income
from certain music copyrights and licenses of Mills, less royalties
paid and amounts deducted by Mills in accordance with contract terms.
Payments from Mills to the Trust are made in March, June,
September, and December, and include net royalty income of the
preceding calendar quarter. The payments received are accounted for on
a cash basis, as are expenses paid. The Declaration of Trust requires
the distribution of all funds received by the Trust to the Unit holders
after payment of expenses.
The statements of cash receipts and disbursements reflect only
cash transactions and do not present transactions that would be
included in financial statements presented on the accrual basis of
accounting, as contemplated by generally accepted accounting
principles.
There is no book value per unit because cumulative distributions
are in excess of the initial investment in the Trust.
NOTE 2. RELATED PARTY TRANSACTIONS
The Declaration of Trust provides that each trustee shall
receive reimbursement for expenses reasonably incurred in the
performance of his duties and annual compensation of $2,500 per year
for his services as trustee, provided that such aggregate compensation
to the trustees as a group may not exceed 3% of the monies received by
the Trust in any year. The Declaration of Trust further provides for
reimbursement to the corporate trustee for its clerical and
administrative services to the Trust. Accordingly, Marine Midland Bank
receives reimbursement for such services and for services performed as
Registrar and Transfer Agent. The Declaration of Trust further
provides that if any trustee performs unusual or extraordinary
services, reasonable compensation for such services shall be paid,
subject to certain
<PAGE> 4
Page 4
MILLS MUSIC TRUST
NOTES TO STATEMENTS OF CASH RECEIPTS AND DISBURSEMENTS
THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995
(CONTINUED)
(UNAUDITED)
limitations and to prior confirmation by a majority in interest
of Trust Certificate holders. Pursuant to these provisions,
disbursements to related parties were made as follows for the six
months ended June 30, 1996 and 1995:
<TABLE>
<CAPTION>
1996 1995
------ ------
<S> <C> <C>
Trustee Fees:
Bernard D. Fischman $1,250 $1,250
Marine Midland Bank 1,250 1,250
Marine Midland Bank - Transfer
Agent and Registrar 0 6,100
</TABLE>
NOTE 3. ROYALTY EXAMINATION
The Trust's claim against Belwin Mills Publishing Corporation,
the former administrators of the Old Mills Catalogue, in connection
with a royalty examination is pending. It cannot be determined at this
time, what, if any, amount may ultimately be received by the Trust.
Legal and accounting fees paid from inception (1987) through
June 30, 1996 by the Trust in connection with this examination
aggregate $75,438.
No examinations of royalty information have been performed
subsequent to February, 1987.
NOTE 4. FEDERAL INCOME TAXES
No provision for income taxes has been made since the liability
is that of the unit holders and not the Trust.
<PAGE> 5
Page 5
PART I - FINANCIAL STATEMENTS
-----------------------------
Item 2. Management's Discussion and Analysis of Results of Operations
The Trust's receipts from Mills Music, Inc. are derived from
copyrights established prior to 1964 and such receipts fluctuate based
upon public interest in the "nostalgia" appeal of older songs.
PART II - OTHER INFORMATION
---------------------------
Items 1 through 6, inclusive, are not applicable.
<PAGE> 6
Page 6
SIGNATURES
----------
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
MILLS MUSIC TRUST
-----------------
(Registrant)
Date July 31, 1996 By: BERNARD D. FISCHMAN
--------------------- ----------------------------
Bernard D. Fischman, Trustee
Date July 31, 1996 By: MARCIA MARKOWSKI
--------------------- ----------------------------
Marine Midland Bank
Corporate Trustee
<PAGE> 7
EXHIBIT INDEX
Exhibit 27 - Financial Data Schedule
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> JUN-30-1996
<CASH> 0
<SECURITIES> 0
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 0
<DEPRECIATION> 0
<TOTAL-ASSETS> 0
<CURRENT-LIABILITIES> 0
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 0
<TOTAL-LIABILITY-AND-EQUITY> 0
<SALES> 616,665
<TOTAL-REVENUES> 616,665
<CGS> 16,871
<TOTAL-COSTS> 16,871
<OTHER-EXPENSES> 599,804
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> (10)
<INCOME-TAX> 0
<INCOME-CONTINUING> (10)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (10)
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
