MINNESOTA MINING & MANUFACTURING CO
10-Q, 1996-10-25
ABRASIVE, ASBESTOS & MISC NONMETALLIC MINERAL PRODS
Previous: BRIA COMMUNICATIONS CORP, 10QSB, 1996-10-25
Next: UTILICORP UNITED INC, S-3, 1996-10-25


 
                               

                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549



                           FORM 10-Q

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934



For Quarter ended September 30, 1996    Commission file number: 1-3285



         MINNESOTA MINING AND MANUFACTURING COMPANY


              State of Incorporation:  Delaware
       I.R.S. Employer Identification No. 41-0417775

    Executive offices: 3M Center, St. Paul, Minnesota 55144

                Telephone number: (612) 733-1110


    Indicate  by check mark whether the Registrant  (1)  has
filed  all  reports required to be filed by  Section  13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
Registrant was required to file such reports), and  (2)  has
been  subject to such filing requirements for  the  past  90
days.  Yes   X  .  No      .


On September 30,  1996, there were 417,992,867 shares of the
Registrant's common stock outstanding.


                This document contains 26 pages.
           The exhibit index is set forth on page 22.




                                  

       MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES

                     PART I.  FINANCIAL INFORMATION

                    CONSOLIDATED STATEMENT OF INCOME
             (Amounts in millions, except per-share amounts)
                              (Unaudited)

                              Three months ended     Nine months ended
                                 September 30           September 30
                                1996       1995         1996       1995

Net Sales                     $3,623     $3,370      $10,613    $10,155

Operating Expenses
  Cost of goods sold           2,069      1,942        6,045      5,777
  Selling, general and
    administrative expenses      916        855        2,706      2,604
         Total                 2,985      2,797        8,751      8,381

Operating Income                 638        573        1,862      1,774

Other Income and Expense
  Interest expense                22         26           54         79
  Investment and other
    income - net                 (17)        (5)         (54)       (40)
         Total                     5         21           --         39

Income From Continuing
  Operations Before Income
  Taxes and Minority Interest    633        552        1,862      1,735

Provision for Income Taxes       221        197          670        636

Minority Interest                 14         16           51         59

Income From Continuing
  Operations                     398        339        1,141      1,040
Discontinued Operations,
  Net of Income Taxes             --          5           --         33
Net Income                    $  398     $  344       $1,141     $1,073

Average Shares Outstanding     418.3      419.9        418.5      419.9

Per-Share Amounts:
  Continuing Operations       $  .95     $  .81       $ 2.73     $ 2.48
  Discontinued Operations         --        .01           --        .08
  Net Income                  $  .95     $  .82       $ 2.73     $ 2.56

  Cash dividends declared
    and paid                  $  .49     $  .47      $  1.43     $ 1.41

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


          MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEET
                            (Dollars in millions)
                                               September 30,
ASSETS                                             1996         December 31,
Current Assets                                  (Unaudited)         1995
   Cash and cash equivalents                       $   584          $   485
   Other securities                                    201              287
   Accounts receivable - net                         2,741            2,398
   Inventories
      Finished goods                                 1,175            1,164
      Work in process                                  610              565
      Raw materials and supplies                       471              477
         Total inventories                           2,256            2,206
   Other current assets                              1,262            1,019
            Total current assets                     7,044            6,395

Investments                                            590              565
Property, Plant and Equipment                       11,873           11,234
   Less accumulated depreciation                    (7,120)          (6,596)
        Property, plant and equipment - net          4,753            4,638
Other Assets                                         1,249            1,177
Net Assets of Discontinued Operations                   53            1,408
            Total                                  $13,689          $14,183

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
   Accounts payable                                $   971          $   762
   Payroll                                             374              298
   Income taxes                                        248              214
   Short-term debt                                   1,305              822
   Other current liabilities                         1,453            1,628
            Total current liabilities                4,351            3,724

Other Liabilities                                    2,352            2,372

Long-Term Debt                                         691            1,203

Stockholders' Equity
   Common stock, no par, 472,016,528 shares issued     296              296
   Retained earnings                                 8,620            9,164
   Unearned compensation - ESOP                       (399)            (437)
   Cumulative translation - net                       (142)            (102)
   Net unrealized gains - debt & equity securities      17               16
   Less cost of treasury stock -
      September 30, 1996, 54,023,661 shares;
      December 31, 1995,  53,313,774 shares         (2,097)          (2,053)
         Stockholders' Equity - net                  6,295            6,884
            Total                                  $13,689          $14,183

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


         MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES

                     CONSOLIDATED STATEMENT OF CASH FLOWS
                            (Dollars in millions)
                                 (Unaudited)


                                                       Nine months ended
                                                          September 30
                                                         1996      1995

Cash Flows from Operating Activities:
   Net income                                          $1,141    $1,073
   Less income from discontinued operations                --        33
   Income from continuing operations                    1,141     1,040

   Adjustments to reconcile income from
     continuing operations to net cash
     provided by operating activities:
     Implant litigation - net                            (209)      (77)
     Depreciation and amortization                        659       637
     Working capital and other changes                   (350)     (249)
Net cash provided by continuing operations              1,241     1,351
Net cash provided by discontinued operations              156       150
Net cash provided by operating activities               1,397     1,501

Cash Flows from Investing Activities:
   Capital expenditures                                  (759)     (808)
   Other changes                                          (15)       19
   Discontinued operations - net                          (17)     (152)
Net cash used in investing activities                    (791)     (941)

Cash Flows from Financing Activities:
   Net change in short-term debt                          117        64
   Repayment of long-term debt                             (9)     (155)
   Proceeds from long-term debt                             2       222
   Purchases of treasury stock                           (329)     (196)
   Reissuances of treasury stock                          211       141
   Payment of dividends                                  (599)     (592)
   Discontinued operations                                 81        --
Net cash used in financing activities                    (526)     (516)

Effect of exchange rate changes on cash                    19         3

Net increase in cash and cash equivalents                  99        47

Cash and cash equivalents at beginning of year            485       297
Cash and cash equivalents at end of period             $  584    $  344

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


        MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)

The interim financial statements are unaudited but, in the opinion of
management, reflect all adjustments necessary for a fair presentation
of  financial position, results of operations and cash flows for  the
periods  presented.  These adjustments consist of  normal,  recurring
items.   The  results of operations for any interim  period  are  not
necessarily  indicative of results for the full year.  The  condensed
consolidated   financial  statements  and  notes  are  presented   as
permitted  by  the  requirements for Form 10-Q  and  do  not  contain
certain  information  included in the company's  annual  consolidated
financial  statements and notes.  This Form 10-Q should  be  read  in
conjunction with the company's consolidated financial statements  and
notes included in its 1995 Annual Report on Form 10-K.

Discontinued Operations:
In  November 1995, the Board of Directors approved a plan  to  launch
the  company's  data  storage and imaging systems  businesses  as  an
independent,   publicly  owned  company,  and   also   approved   the
discontinuance of 3M's audio and video tape business.  In June  1996,
the  Board of Directors approved the distribution by 3M of the common
stock of Imation Corp. (hereinafter referred to as Imation or Imation
Corp.,  the  newly  formed company to which 3M  contributed  the  net
assets  of  its  data  storage  and imaging  systems  businesses)  to
shareholders pursuant to a Transfer and Distribution Agreement, dated
as of June 18, 1996.  The tax-free distribution was effected in early
July 1996, as a special dividend of one share of Imation common stock
for every 10 shares of outstanding 3M common stock held of record  as
of  the close of business on June 28, 1996.  The company recorded the
special  dividend of Imation common stock to its stockholders  as  of
the  record  date by reducing retained earnings by $1.075 billion  at
June 30, 1996, which represented the estimated carrying value of  the
net  assets underlying the common stock distributed.  The  amount  of
the  special  dividend  was adjusted based on additional  information
developed  in the third quarter of 1996 to $1.012 billion; additional
adjustments are possible, but are not expected to be significant.  In
connection with the distribution and capitalization of Imation Corp.,
the  company recorded cash proceeds of $81 million, primarily related
to  the sale of international assets to Imation.  Imation Corp.  also
paid off $65 million of short-term debt related to its businesses  as
of June 30, 1996.

As  a result of the plans to spin off Imation and to discontinue  the
audio  and  video tape business, the company's consolidated financial
statements  and  notes  report  these  businesses  for  all   periods
presented  as discontinued operations.  Net sales of the discontinued
businesses  for  the first nine months of 1995 were  $2.136  billion.
Results  of operations of the discontinued businesses for  the  first
nine  months  of  1996  are not reflected in  3M's  income  statement
because  the  expected  income  from  these  operations  through  the
estimated  date of spin-off or closure was reflected in the  loss  on
disposal of discontinued operations recorded in the fourth quarter of
1995.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                (Unaudited)

Restructuring:
Related to the spin-off of Imation and the phase-out of the audio and
video  tape business, the company recorded a restructuring charge  of
$79  million in the fourth quarter of 1995.  Major components of this
charge  included  $50  million of employee severance  costs  and  $17
million  related  to the write-down of certain assets  to  their  net
realizable value.  The company expects to reduce approximately  1,000
positions  by the end of 1996, mainly in corporate service  functions
supporting  3M  businesses in the United States and  Europe.   As  of
September  30,  1996,  more  than half of these  positions  had  been
eliminated.   An additional 500 people in continuing operations  have
committed to leave toward the end of this year.  About $16 million in
cash  payments related to employee separations have been made through
September  30,  1996.  The remaining liability  of  $34  million  for
employee separations is included in other current liabilities.

Debt:
On October 15, 1996, the company completed a five year DM 250,000,000
5  percent  Euronote Offering.  After giving effect to  currency  and
interest  rate swaps effected on the same date for the same  term  as
the  Euronotes, the company will have an obligation of  approximately
$165  million U.S. dollars with interest based on an all-in borrowing
cost of the 6 month LIBOR rate less 26 basis points.

Retirement and Other Postretirement Benefit Plans:
3M  has  elected to retain under its United States pension  plan  the
benefit  obligations (and related plan assets) applicable to  service
provided  to  3M  by  U.S. Imation employees prior  to  the  date  of
distribution of Imation Corp. common stock to 3M's stockholders.  The
funded status of 3M's United States pension plan reported at year-end
1995  was  not affected by this final determination, as  it  included
amounts  applicable to U.S. Imation employees.  In addition,  3M  has
agreed  to  provide  other postretirement benefits  to  certain  U.S.
Imation employees based on defined eligibility criteria.  As a result
of  the  distribution, 3M's United States pension and  postretirement
benefit  plans  were revalued as of July 1, 1996, to reflect  certain
plan  changes,  the  effects  of the restructuring  and  discontinued
operations  and a change in the discount rate to 7.75  percent.   The
effects of these changes are not material.

Other:
Discussion  of legal matters is cross-referenced to this  Form  10-Q,
Part  II,  Item  1,  Legal Proceedings, and should be  considered  an
integral part of the Consolidated Financial Statements and Notes.

Coopers & Lybrand L.L.P., the company's independent accountants, have
performed  a  review  of the unaudited interim  financial  statements
included herein and their report thereon accompanies this filing.



                 REPORT OF INDEPENDENT ACCOUNTANTS


To the Stockholders of Minnesota Mining and Manufacturing Company:

We  have  reviewed  the  accompanying condensed consolidated  balance
sheet  of Minnesota Mining and Manufacturing Company and Subsidiaries
as  of  September  30,  1996, and the related condensed  consolidated
statements of income for the three-month and nine-month periods ended
September  30,  1996  and  1995, and cash flows  for  the  nine-month
periods ended September 30, 1996 and 1995. These financial statements
are the responsibility of the Company's management.

We  conducted our reviews in accordance with standards established by
the American Institute of Certified Public Accountants.  A review  of
interim   financial  information  consists  principally  of  applying
analytical  procedures  to financial data  and  making  inquiries  of
persons  responsible  for financial and accounting  matters.   It  is
substantially  less  in scope than an audit conducted  in  accordance
with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken
as a whole.  Accordingly, we do not express such an opinion.

Based  on our reviews, we are not aware of any material modifications
that   should  be  made  to  the  condensed  consolidated   financial
statements  referred  to  above for them to  be  in  conformity  with
generally accepted accounting principles.

We  have  previously  audited, in accordance with generally  accepted
auditing standards, the consolidated balance sheet as of December 31,
1995,  and  the  related consolidated statements of income  and  cash
flows  for  the year then ended (not presented herein);  and  in  our
report  dated February 12, 1996, we expressed an unqualified  opinion
on  those  consolidated financial statements.  In  our  opinion,  the
information  set  forth  in the accompanying  condensed  consolidated
balance  sheet  as  of  December 31, 1995, is fairly  stated  in  all
material respects in relation to the consolidated balance sheet  from
which it has been derived.


                               /s/ COOPERS & LYBRAND L.L.P.

                               COOPERS & LYBRAND L.L.P.



St. Paul, Minnesota
October 25, 1996



       MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES

                 Management's Discussion and Analysis of
              Financial Condition and Results of Operations

RESULTS OF OPERATIONS

Discontinued Operations
On November 14, 1995, 3M announced the launch of its data storage and
imaging systems businesses as an independent, publicly owned company,
named Imation Corp.  This launch took place on July 1, 1996.  3M also
announced  that  it  would  discontinue  its  audio  and  video  tape
business.

As  discussed  in  the  Notes  to Consolidated  Financial  Statements
essentially   all   activity  related   to   the   distribution   and
capitalization of Imation Corp. had been reflected in  the  financial
statements  as of June 30, 1996.  The data storage, imaging  systems,
and  audio  and  video tape businesses are presented as  discontinued
operations within the financial statements and notes for all  periods
presented.   The  following discussion is on a continuing  operations
basis.

Third Quarter
Worldwide  sales  for the third quarter totaled  $3.623  billion,  an
increase of 7.5 percent from $3.370 billion in the third quarter last
year.  Excluding changes in currency exchange rates, sales rose about
11  percent.   Unit sales increased about 10 percent,  while  selling
prices were up about 1 percent.

In  the  United  States,  sales were up about  8  percent  to  $1.747
billion.  Volume rose about 7 percent, outpacing the  growth  of  the
markets 3M serves.  Selling prices in the United States were up about
1  percent,  mainly  reflecting  the  carryover  of  price  increases
implemented during the past few quarters.

In  the  Life Sciences Sector, United States sales increased about  2
percent,  all due to volume.  Pacing this revenue growth  were  drug-
delivery  systems,  commercial graphics, and dental  products.   This
sector's  growth  was tempered by consolidation in  the  health  care
industry.   Life  Sciences' overall growth was also affected  by  the
divestiture of the hearing aid and infusion therapy businesses.

In  the  Industrial and Consumer Sector, United States sales were  up
more than 11 percent. Volume was up nearly 10 percent, well above the
growth of industrial and consumer markets.  Selling prices rose about
1.5  percent.  Good sales gains were achieved throughout this sector,
with  gains  particularly  strong  in  the  automotive  and  chemical
markets,  and  in the electro and communications markets.   Effective
August  1, 1996, 3M together with Hoechst AG, of Frankfurt,  Germany,
contributed  certain  fluoropolymer assets to a  new  venture  called
Dyneon   L.L.C.   This  company  will  produce  and  market  chemical
additives for rubber hoses and seals used in automobiles, among other
things.   3M, as 54 percent majority owner, has consolidated Dyneon's
financial results as part of this sector.

Internationally, volume increased about 12 percent and selling prices
were  up about 1 percent.  The two business sectors contributed about
equally  to  the  international local currency  sales  gain  for  the
quarter. Currency translation reduced international sales by about  6
percent.

In  Japan, 3M's largest international company, unit sales rose  about
15  percent.  This gain was driven by an exceptionally strong flow of
new  products  tailored for the Japanese market and a pickup  in  the
Japanese  economy.  In Asia outside Japan, volume  was  up  about  18
percent.  In  Latin America, unit sales increased about  30  percent.
The company continued to see a good rebound in business in Mexico, as
well  as  strong volume gains in most other Latin American countries.
In Europe, volume increased more than 7 percent, an acceleration from
the  growth  in  the  first  half of this  year.  In  Canada,  volume
increased about 11 percent.

Cost  of  goods  sold,  which  includes manufacturing,  research  and
development, and engineering, was 57.1 percent of sales, down half  a
percentage  point from the third quarter last year.   Cost  of  goods
sold   as   a  percent  of  sales  benefited  from  volume,  pricing,
productivity  and  from raw materials.  Changes in currency  exchange
rates  reduced  gross margins by about seven-tenths of  a  percentage
point.    This   effect  relates  to  the  purchases  made   by   the
international companies from 3M in the United States.

Selling,  general  and administrative spending was  25.3  percent  of
sales, down one-tenth of a point from the same quarter last year.

Operating income was $638 million, up more than 11 percent  from  the
third  quarter  last year. Currency reduced operating income  by  $40
million, or about 7 percent.  In the United States,  operating income
was 18.5 percent of sales, up eight-tenths of a percentage point from
the  same  quarter last year, and up more than 2.5 percentage  points
from the first half of this year.  The company leveraged the gain  in
the  U.S. sales very well, with domestic profits increasing more than
13  percent  from  the  third  quarter last  year.   Internationally,
operating income was 16.7 percent of sales, up slightly from the same
quarter last year.  International profits rose more than 9 percent in
dollars and about 23 percent in local currencies. Worldwide operating
income  was 17.6 percent of sales, up six-tenths of a point from  the
third  quarter  last year.  Profit growth and margin improvement  was
led by the Industrial and Consumer Sector.

Third  quarter  interest expense of $22 million was down  $4  million
from  the same quarter last year.  Interest expense declined  due  to
several factors, including lower interest rates.  Net investment  and
other  income was $17 million, up $12 million from the third  quarter
last  year.  This improvement reflected a positive swing on  currency
transactions,  as well as increased investment income due  to  higher
balances of cash and securities.

The  worldwide effective income tax rate was 35 percent in the  third
quarter of 1996.  This reduction reflects increased benefits from our
international tax credits.

Income  from continuing operations totaled $398 million, or $.95  per
share,  with per-share income up 17.3 percent from the third  quarter
of 1995.  The company estimates that changes in the value of the U.S.
dollar decreased earnings for the quarter by about 5 cents per  share
compared  to  the third quarter of 1995.  This estimate includes  the
effect  of  translating  profits from local  currencies  into  United
States  dollars, the costs in local currencies of transferring  goods
between  the  parent company in the United States  and  international
companies,  and  transaction  gains  and  losses  in  countries   not
considered to be highly inflationary.

Year-to-date
On  a year-to-date basis, worldwide sales totaled $10.613 billion, an
increase of 4.5 percent from $10.155 billion in the first nine months
of  last  year.  Excluding changes in currency exchange rates,  sales
rose  about  8 percent.  Unit sales increased about 7 percent,  while
selling prices were up about 1 percent.

In  the  United  States,  sales were up about  6  percent  to  $4.965
billion.  Volume rose about 4 percent, while selling prices  were  up
about  2  percent, continuing a positive trend.  In the Life Sciences
Sector,  sales  increased 3 percent, largely due to  volume.   Prices
were  up slightly.  In the Industrial and Consumer Sector, sales were
up  7  percent.  Volume was up about 5 percent, while selling  prices
rose over 2 percent.

Internationally, sales volume increased about 8 percent  and  selling
prices were up about 1 percent.  The two business sectors contributed
about  equally  to  the  international  local  currency  sales  gain.
Currency translation reduced international sales by about 6 percent.

Cost  of  goods  sold,  which  includes manufacturing,  research  and
development,  and  engineering, was 57.0 percent of  sales,  up  two-
tenths of a percentage point from the first nine months of last year.
Cost  of  goods  sold  as a percent of sales benefited  from  volume,
pricing,  and  productivity,  but was  penalized  by  the  effect  of
currency  exchange rates on gross margins.  Research and  development
spending was 6.7 percent of sales, up two-tenths of a point from  the
first nine months of last year.

Selling,  general  and administrative spending was  25.5  percent  of
sales, down two-tenths of a point from the first nine months of  last
year.

Operating  income  was $1.862 billion, up nearly 5 percent  from  the
first  nine  months  of  last year.  In the  United  States,  profits
increased about 7 percent.  Internationally, profits showed  a  solid
increase  in local currencies, but were only up 3 percent as reported
in  dollars.   Currency  reduced international  operating  income  by
nearly  $95  million  , or about 10 percent.  Both  business  sectors
contributed to the worldwide increase in profits.

Interest  expense of $54 million was down $25 million from the  first
nine  months of last year.  Interest expense declined due to  several
factors,  including  lower interest rates, and a reduction  in  debt.
Net  investment and other income was $54 million, up $14 million from
the  first nine months of last year, with most of this benefit coming
in the third quarter of 1996.

The worldwide effective income tax rate was 36.0 percent. The company
continued to effectively utilize its international tax credits.

Income  from continuing operations totaled $1.141 billion,  or  $2.73
per  share, with per-share income up 10.1 percent from the first nine
months  of 1995.  The company estimates that changes in the value  of
the U.S. dollar decreased earnings for the first nine months by about
11  cents  per  share  compared to the same  period  of  1995.   This
estimate  includes  the  effect  of translating  profits  from  local
currencies  into United States dollars, the costs in local currencies
of transferring goods between the parent company in the United States
and  international  companies, and transaction gains  and  losses  in
countries not considered to be highly inflationary.

As  discussed  in this Form 10-Q, Part II, Item 1, Legal Proceedings,
mammary  implant  litigation resulted in  a  pre-tax  charge  of  $35
million ($22 million after tax) in the first quarter of 1994.   There
can  be  no  certainty  that  the company may  not  ultimately  incur
charges,  whether  for governmental proceedings and claims,  products
liability  claims,  environmental proceedings or  other  actions,  in
excess  of presently established accruals.  While such future charges
could  have a material adverse impact on the company's net income  in
the quarterly period in which they are recorded, the company believes
that  such  additional  charges, if any, will  not  have  a  material
adverse  effect  on  the consolidated financial  position  or  annual
results of operations of the company.

                                ****

As  a  result of the restructuring, 3M will be better positioned  for
profitable growth.  3M expects solid sales and earnings growth in the
fourth  quarter  of 1996, despite strengthening of the  U.S.  dollar.
The  company  expects  to  benefit  from  new  products,  intensified
customer-satisfaction efforts, and on-going productivity improvement.

While  volume, productivity and selling prices are expected  to  help
1996 results, currency effects will moderate profit growth.  Based on
current  exchange rates, currency effects in the last  quarter  could
reduce earnings by an estimated 4 cents a share.  Raw material  costs
are expected to be down slightly for 1996 as a whole.

For  the  year 1996, capital spending is expected to total more  than
one  billion dollars, and is expected to be at approximately the same
dollar level as total year 1995.





FINANCIAL CONDITION AND LIQUIDITY

The company's financial condition and liquidity remain strong.

Working  capital increased $22 million to $2.693 billion from  $2.671
billion  as  of  December 31, 1995.  The accounts receivable  average
days'  sales  outstanding was 61 days, down three days from  year-end
1995.  The company's key inventory index was down slightly from year-
end,  and  is  now at 3.8, which represents the number of  months  of
inventory.  The company's current ratio was 1.6, virtually  unchanged
from year-end.

Total  debt  decreased  $29  million from  year-end  1995  to  $1.996
billion.  Long-term debt decreased more than $500 million from  year-
end  1995  due to the reclassification to short-term debt of  certain
Eurobond and other debt due in 1997.  Current maturities of long-term
debt  are  anticipated to be funded through new debt  issuances.   On
October  15,  1996, subsequent to the end of the third  quarter,  the
company  completed  a  five year DM 250,000,000  5  percent  Euronote
Offering.   After giving effect to currency and interest  rate  swaps
effected  on  the same date for the same term as the  Euronotes,  the
company  will  have an obligation of approximately $165 million  U.S.
dollars  with  interest based on an all-in borrowing cost  of  the  6
month LIBOR rate less 26 basis points.

The  company's borrowings continue to maintain AAA long-term ratings.
As of September 30, 1996, total debt was 24 percent of total capital.
Stockholders'  equity  at  June 30, 1996, was  reduced  by  about  $1
billion  due  to  the Imation spin-off, essentially representing  the
distribution of the net assets of Imation.

Return on average stockholders' equity for the first nine months  was
24.5 percent, meeting the company's goal of 20 to 25 percent.  Return
on  capital  employed for the first nine months was 25.0 percent,  up
from  24.2 percent in the comparable 1995 period.  The company's goal
is 27 percent or better.

Net  cash provided by operating activities from continuing operations
totaled  $1.241  billion in the first nine months of the  year,  down
$110  million  from  the same period last year.   This  decrease  was
primarily due to an incremental $132 million net cash outflow related
to  mammary  implant  litigation over 1995.   Net  cash  provided  by
operating activities from discontinued operations was $156 million in
the  first nine months compared with $150 million in the same  period
last year.

Timing differences between payment of implant liabilities and receipt
of related insurance recoveries could affect the cash flows of future
periods.  The amount and timing of prospective payments and  receipts
cannot  be determined with precision at this time.  In January  1996,
the  company paid $130 million into a court administered fund  as  an
initial reserve against costs of claims payable by the company  under
the  "Revised  Settlement Program," which is discussed in  the  legal
proceedings  section  in Part II, Item 1, of this  Form  10-Q.  As  a
result  of  actions  associated  with  discontinued  operations   and
restructuring,  the  company  will  have  unusually  high   severance
payments   in   future  periods.   3M  believes  that  these   timing
differences  and higher severance payments will not have  a  material
adverse effect on the consolidated financial position or liquidity of
the company.

Cash  used in investing activities was $791 million in the first nine
months of the year, down $150 million from the same period last year.
Capital expenditures for the first nine months of 1996 for continuing
operations were $759 million, a decrease of about 6 percent  compared
with the same period last year. Discontinued operations required  $17
million  in  cash  this  year versus $152  million  last  year.  This
reduction  of $135 million primarily relates to a decline in  capital
expenditures.

Financing  activities in both short-term and long-term debt  had  net
cash inflows of $110 million, compared to inflows of $131 million  in
the  first nine months of last year.  Treasury stock repurchases were
$329  million, compared with repurchases in the same period last year
of $196 million.

The company repurchased about 5.0 million shares of treasury stock in
the  first nine months of this year, compared with 3.5 million shares
in  the  same period last year.  On February 12, 1996, the  Board  of
Directors authorized the repurchase of up to 6 million shares  of  3M
common  stock through February 10, 1997.  As of September  30,  1996,
1.8   million  shares  remained  authorized  for  repurchase.   Stock
repurchases are made to support employee stock purchase plans and for
other corporate purposes.

Dividends  paid remained virtually unchanged at $599 million  in  the
first  nine  months of this year as compared to $592 million  in  the
same  period last year.  The dividend was increased  from 47 cents  a
share to 49 cents a share, effective with the third-quarter dividend.
Dividends  paid  in  the  third quarter increased  to  $205  million,
compared with $197 million in the same period last year.

3M  maintains  a shelf registration with the Securities and  Exchange
Commission that provides the means to offer medium-term notes not  to
exceed  $601 million.  As of September 30, 1996, $402 million of  the
shelf  registration  was available for future financial  needs.   The
company  expects cash generated by operating activities will  support
its  primary  growth initiatives, with ample borrowing  capacity  and
lines of credit available to supplement cash flows from operations.















      MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES

                      PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

The  company and certain of its subsidiaries are named as defendants
in  a  number  of  actions,  governmental  proceedings  and  claims,
including  environmental proceedings, and products liability  claims
involving  products now or formerly manufactured  and  sold  by  the
company.   In some actions, the claimants seek damages  as  well  as
other   relief   which,   if  granted,  would  require   substantial
expenditures.  The  company  has accrued certain  liabilities  which
represent reasonable estimates of its probable liabilities for these
matters.  The company also has recorded receivables for the probable
amount of insurance recoverable with respect to these matters.

Some  of these matters raise difficult and complex factual and legal
issues,  and are subject to many uncertainties, including,  but  not
limited  to, the facts and circumstances of each particular  action,
the  jurisdiction and forum in which each action is  proceeding  and
differences  in  applicable law. Accordingly,  the  company  is  not
always  able  to  estimate  the amount of  future  liabilities  with
respect to such matters.

There  can be no certainty that the company may not ultimately incur
charges,  whether for governmental proceedings and claims,  products
liability  claims,  environmental proceedings or other  actions,  in
excess of presently established accruals.  While such future charges
could have a material adverse impact on the company's net income  in
the  quarterly  period  in  which they  are  recorded,  the  company
believes  that  such additional charges, if any,  will  not  have  a
material  adverse effect on the consolidated financial  position  or
annual results of operations of the company.

Breast Implant Litigation

As of September 30, 1996, the company had been named as a defendant,
often  with multiple co-defendants, in 6,643 claims and lawsuits  in
various  courts,  all  seeking damages for  personal  injuries  from
allegedly  defective  breast implants.  These  claims  and  lawsuits
purport  to represent approximately 20,450 individual claimants.  It
is  not  yet  certain how many of these lawsuits and claims  involve
products  manufactured and sold by the company, as opposed to  other
manufacturers.   The company entered the business  of  manufacturing
breast  implants  in 1977 by purchasing McGhan Medical  Corporation.
In  1984,  the company sold the business to a corporation  that  was
also named McGhan Medical Corporation.







The  typical  claim or lawsuit alleges that the individual's  breast
implants  caused  one  or  more  of  a  wide  variety  of  ailments,
including,  but  not  limited to, non-specific  autoimmune  disease,
scleroderma,   lupus,  rheumatoid  arthritis,  fibromyalgia,   mixed
connective  tissue  disease,  Sjogren's  Syndrome,  dermatomyositis,
polymyositis, and chronic fatigue.

Plaintiffs in these cases typically seek monetary damages, often  in
unspecified  amounts,  and  also seek  certain  types  of  equitable
relief, including requiring the company to fund the costs associated
with  removal of the breast implants, to fund medical research  into
the ailments allegedly caused by silicone gel breast implants and to
fund periodic medical checkups.

A  number  of  breast  implant claims and lawsuits  seek  to  impose
liability  on  the  company  under  various  theories  for  personal
injuries  allegedly caused by breast implants manufactured and  sold
by  manufacturers other than the company, including, but not limited
to,  McGhan Medical Corporation and manufacturers that are no longer
in  business or that are insolvent, whose breast implants may or may
not  have  been  used in conjunction with implants manufactured  and
sold  by the company.  These claims raise many difficult and complex
factual  and  legal  issues that are subject to many  uncertainties,
including the facts and circumstances of each particular claim,  the
jurisdiction   in  which  each  suit  is  brought,  differences   in
applicable law and insurance coverage.

A  number  of  breast  implant lawsuits  seek  to  recover  punitive
damages.  Any such punitive damages that may be awarded against  the
company  may  or  may  not  be covered by  some  insurance  policies
depending  on  the language of the insurance policy, applicable  law
and agreements with insurers.

In  addition  to the individual suits against the company,  a  class
action on behalf of all women with breast implants filed against all
manufacturers of such implants has been conditionally certified  and
is  pending  in  the United States District Court for  the  Northern
District of Alabama (the "Court")(DANTE, ET AL., V. DOW CORNING,  ET
AL., U.S.D.C., N. Dist., Ala., 92-2589; part of IN RE:  SILICONE GEL
BREAST  IMPLANT  PRODUCT LIABILITY LITIGATION,  U.S.D.C.,  N.  Dist.
Ala., MDL 926, U.S.D.C., N. Dist. Ala., CV 92-P-10000-S; now held in
abeyance  pending  settlement proceedings in  the  settlement  class
action  LINDSEY,  ET  AL.,  V.  DOW  CORNING  CORPORATION,  ET  AL.,
U.S.D.C., N. Dist., Ala., CV 94-P-11558-S). Class actions,  some  of
which  have  been  certified, are pending in various  state  courts,
including, among others, Louisiana, Florida and Illinois, and in the
British Columbia courts in Canada.

The  company  has  also  been served with a purported  class  action
brought on behalf of children allegedly exposed to silicone in utero
and  through  breast  milk.  (FEUER, ET  AL.,  V.  MCGHAN,  ET  AL.,
U.S.D.C., E. Dist. NY, 93-0146.)  The suit names all breast  implant
manufacturers  as  defendants  and  seeks  to  establish  a  medical
monitoring fund.


On  December  22,  1995, the Court approved a revised  class  action
settlement  program  for resolution of claims  seeking  damages  for
personal  injuries  from allegedly defective  breast  implants  (the
"Revised Settlement Program").  The Revised Settlement Program is  a
revision  of  a  previous settlement pursuant to  a  Breast  Implant
Litigation Settlement Agreement (the "Settlement Agreement") reached
on April 8, 1994, and approved by the Court on September 1, 1994.

The  Court  has  ordered that, beginning after  November  30,  1995,
members  of the plaintiff class will be able to choose whether  they
will  participate in the Revised Settlement Program or will opt out,
which  would  then  allow  them to proceed  with  separate  products
liability actions.

The Revised Settlement Program includes only domestic class members,
and  only  class  members  with  implants  manufactured  by  certain
manufacturer  defendants, including the company and  McGhan  Medical
Corporation. The company's obligations under the Revised  Settlement
Program are limited to eligible claimants with implants manufactured
by  the  company or its predecessors ("3M implants") or manufactured
only  by  McGhan Medical Corporation after its divestiture from  the
company  on  August  3,  1984 ("Post 8/84 McGhan  implants").   With
respect  to claimants with only Post 8/84 McGhan implants  (or  only
Post   8/84   McGhan  implants  plus  certain  other  manufacturers'
implants), the benefits are more limited than for claimants with  3M
implants.  Such benefits are payable by the company,  Union  Carbide
Corporation and McGhan Medical Corporation.

In  general, the amounts payable to individual current claimants (as
defined  in the Court's order) under the Revised Settlement Program,
and  the company's obligations to make those payments, will  not  be
affected by the number of class members electing to opt out  of  the
Revised  Settlement  Program or the number of class  members  making
claims under the Revised Settlement Program.  The Revised Settlement
Program  provides  for  two compensation  options,  in  addition  to
certain  miscellaneous  benefits,  for  current  claimants  with  3M
implants.

Under  the  first  option,  denominated as  Fixed  Amount  Benefits,
current  claimants  with  3M implants who satisfy  disease  criteria
established  in the prior Settlement Agreement will receive  amounts
ranging  from $5,000 to $100,000, depending on disease  severity  or
disability  level,  whether  the claimant  can  establish  that  her
implants  have  ruptured,  and whether the  claimant  also  has  had
implants  manufactured  by Dow Corning.  Under  the  second  option,
denominated  as  Long-Term  Benefits,  current  claimants  with   3M
implants  who satisfy more restrictive disease and severity criteria
specified under the Revised Settlement Program can receive  benefits
ranging from $37,500 to $250,000.





In addition, current claimants with 3M implants are eligible for (a)
a  one-time payment of $3,000 upon removal of 3M implants during the
course of the class settlement, and (b) an advance payment of $5,000
against  the  above  referenced benefits upon  proof  of  having  3M
implants and upon waiving or not timely exercising the right to  opt
out  from  the  Revised Settlement Program.  Current claimants  with
only  Post  8/84 McGhan implants (or only Post 8/84 McGhan  implants
plus  certain other manufacturers' implants) are eligible  only  for
benefits ranging from $10,000 to $50,000.

Eligible  participants with 3M implants, who did  not  file  current
claims  but  are  able to satisfy the more restrictive  disease  and
severity  criteria  during an ongoing period of 15  years,  will  be
eligible  for  the  Long-Term Benefits, subject to  certain  funding
limitations.  Such participants also will be eligible for an advance
payment  of $1,000 upon proof of having 3M implants and upon waiving
or  not  timely  exercising the right to opt out  from  the  Revised
Settlement  Program.  Benefit levels for eligible participants,  who
are  not current claimants, with only Post 8/84 McGhan implants  (or
only  Post  8/84  McGhan implants plus certain other  manufacturers'
implants) again will range from $10,000 to $50,000.

The  company's obligations to fund Long-Term Benefits  for  eligible
claimants  with 3M implants are cancelable if certain provisions  of
the  Revised Settlement Program are disapproved on appeal.   Pending
appeal the company will pay Long-Term Benefits to eligible claimants
providing   it   receives  appropriate  releases.    The   company's
obligations to fund any benefits for claimants with only  Post  8/84
McGhan implants are currently suspended pending appeals and will  be
canceled if any of certain provisions are disapproved on appeal.  In
either   event,  the  other  benefits  provided  under  the  Revised
Settlement  Program would still be payable to any claimant  with  3M
implants who elected to participate in the program.

As  of  the  date  of  this filing it is still  uncertain  how  many
plaintiffs  will  choose  to participate in the  Revised  Settlement
Program,  what disease criteria they will satisfy, and what  options
they  will choose.  As a result, the total amount and timing of  the
company's prospective payments under the Revised Settlement  Program
cannot be determined with precision at this time.  In January  1996,
the  company paid $130 million into a court administered fund as  an
initial reserve against costs of claims payable by the company under
the Revised Settlement Program.

In  the first quarter of 1994, the company took a pre-tax charge  of
$35  million ($22 million after tax) in recognition of its then best
estimate of its probable liabilities and associated expenses, net of
the probable amount of insurance recoverable from its carriers.   In
the  second  quarter of 1996, the company increased its estimate  of
the   minimum  probable  liabilities  and  associated  expenses   to
approximately  $991  million. This amount represents  the  company's
best  estimate  of  the cost and expense of the  Revised  Settlement
Program and the cost and expense of resolving opt out claims.  After
subtracting  payments  through September 30, 1996  of  $459  million
(which  includes the January 1996 payment of $130 million under  the
Revised  Settlement Program) for defense costs and settlements  with
litigants and claimants, the company, as of September 30, 1996,  had
accrued liabilities of $532 million.

The  company  has substantial primary and excess products  liability
occurrence  insurance  coverage and claims-made  products  liability
insurance   coverage,  which  it  believes  provide   coverage   for
substantially all of its current exposure for breast implant  claims
and defense costs. Most insurers have alleged reservations of rights
to deny all or part of the coverage for differing reasons, including
each  insurer's obligations in relation to the other insurers  (i.e.
allocation) and which claims trigger both the various occurrence and
claims-made insurance policies. Some insurers have resolved and paid
or  committed to their policy obligations. The company believes that
the  failure  of  many insurers to voluntarily perform  as  promised
subjects  them  to  the  company's claims for excess  liability  and
damages for breach of the insurers' obligation of good faith.

On  September  22,  1994, three excess coverage occurrence  insurers
initiated  in  the  courts of the State of Minnesota  a  declaratory
judgment  action against the company and numerous insurance carriers
seeking adjudication of certain coverage issues and allocation among
insurers.  On  December  9, 1994, the company  initiated  an  action
against its occurrence insurers in the Texas State Court in and  for
Harrison County, seeking a determination of responsibility among the
company's  various occurrence insurers having applicable  coverages.
Texas  is  the state with the most implant claims.  This action  has
since  been removed to the U.S. District Court, Eastern District  of
Texas,  and  stayed  pending resolution of  the  litigation  in  the
Minnesota courts.

The insurers that are parties to these actions generally acknowledge
that  they  issued products liability insurance to the  company  and
that  breast implant claims are products liability claims. The trial
in  Minnesota  to resolve the company's insurance coverage  and  the
financial  responsibility of occurrence insurers for breast  implant
claims  and defense costs began on June 4, 1996 and is currently  in
recess.

The  occurrence  insurers  that are parties  to  the  litigation  in
Minnesota  filed  more than thirty motions for summary  judgment  or
partial  summary judgment in mid-October 1995. The insurers, through
these   motions,  attempt  to  shift  all  or  a  portion   of   the
responsibility  for  those  claims that the  company  believes  fall
within  the  period of occurrence-based coverage (before 1986)  into
the  period of claims-made coverage (from and after 1986). The trial
court  denied the insurers' motions, ruling that the key  issues  of
"trigger"  and allocation raised in these motions would be  resolved
at  trial.  In  the first phase of the trial, the court  granted  3M
partial  declaratory  judgment on the  question  of  when  insurance
coverage is "triggered". The court also granted the insurers' motion
for  partial  declaratory  judgment on the  question  of  allocation
method  to be applied in the case.  Trial will continuewith  further
developments  expected  on  the  allocation  issue,  including   the
specific  application of the court selected method of allocation  to
particular policies.  If the occurrence insurers ultimately  prevail
in  this  insurance  litigation, the company  could  be  effectively
deprived  of significant insurance coverage, the amount of which  is
not   presently  determinable,  for  breast  implant  claims.   (See
discussion  of  the  accrued receivables  for  insurance  recoveries
below).

The  company  believes it will ultimately prevail in this  insurance
litigation.   The  company's belief is based on an analysis  of  its
insurance policies, court decisions on similar issues, reimbursement
by  insurers for these types of claims and consultation with outside
counsel expert in insurance coverage matters.

The company had accrued receivables for insurance recoveries of $864
million  as  of September 30, 1996.  There are various factors  that
could  affect the timing and amount of proceeds to be received under
the  company's various insurance policies, including (i) the  timing
of  payments  made  in  settlement of claims, (ii)  the  outcome  of
occurrence  insurance  litigation in the  courts  of  Minnesota  (as
discussed above) and Texas, (iii) potential arbitration with claims-
made insurers, and (iv) delays in payment by insurers. There can  be
no  absolute  assurance that the company will  collect  all  amounts
accrued as being probable of recovery from its insurers.

The   company's  current  estimate  of  the  probable   liabilities,
associated expenses and probable insurance recoveries related to the
breast  implant  claims  is  based on the  facts  and  circumstances
existing at this time. New developments may occur that could  affect
the   company's   estimates  of  probable   liabilities   (including
associated   expenses)  and  the  probable   amount   of   insurance
recoveries.  These developments include, but are not limited to, (i)
the  number of plaintiffs who elect to opt out and pursue individual
claims  against the company, (ii) the success of and  costs  to  the
company  in  defending  such  individual  claims,  including  claims
involving  breast implants not manufactured or sold by the  company,
(iii)  the  outcome  of the occurrence insurance litigation  in  the
courts  of  Minnesota  and  Texas, (iv)  the  outcome  of  potential
arbitration  with claims-made insurers, and (v) the availability  of
coverage  with respect to certain of the types of claims or remedies
to which the company may be subject.

The   company  cannot  determine  the  impact  of  these   potential
developments  on  the  current  estimate  of  probable   liabilities
(including associated expenses) and the probable amount of insurance
recoveries.   Accordingly, the company is not able to  estimate  its
potential future liabilities beyond the current estimate of probable
liabilities.   As  new  developments occur,  the  estimates  may  be
revised,  or  additional  charges may be necessary  to  reflect  the
impact  of  these  developments on  the  costs  to  the  company  of
resolving   breast  implant  litigation  and  claims.   While   such
revisions or additional future charges could have a material adverse
impact on the company's net income in the quarterly period in  which
they  are  recorded,  the company believes that  such  revisions  or
additional charges, if any, will not have a material adverse  effect
on   the  consolidated  financial  position  or  annual  results  of
operations of the company.

The  company conducts ongoing reviews, assisted by outside  counsel,
to  determine the adequacy and extent of insurance coverage provided
by  its  occurrence and claims-made insurers. The company  believes,
based on these ongoing reviews and the bases described in the fourth
preceding paragraph, that the collectible coverage provided  by  its
applicable  insurance policies is sufficient to cover  substantially
all  of  its current exposure for breast implant claims and  defense
costs.   Based  on the availability of this insurance coverage,  the
company  believes  that  its uninsured financial  exposure  has  not
materially  changed since the first quarter of 1994, and  therefore,
no recognition of additional charges has been made.

Environmental Matters

The   company   is  also  involved  in  a  number  of  environmental
proceedings  by governmental agencies asserting liability  for  past
waste  disposal and other alleged environmental damage. The  company
conducts   ongoing   investigations,   assisted   by   environmental
consultants, to determine accruals for the probable, estimable costs
of  remediation.  The remediation accruals are reviewed each quarter
and changes are made as appropriate.




Item 5.   Other Information
          The company filed a final Form 10 registration statement,
          dated June 21, 1996, with the Securities and Exchange
          Commission (SEC), relating to the new company, named
          Imation Corp., that was spun-off effective July 1, 1996.
          This statement was furnished in connection with the
          distribution of Imation common shares by 3M to holders of
          record of 3M common stock at the close of business on June
          28, 1996. Refer to the Form 8-K filing referred to in this
          Form 10-Q under Item 6.(b) for additional information.






Item 6.    Exhibits and Reports on Form 8-K

          (a) The following documents are filed as exhibits to this
              Report.

              (11) A statement regarding the computation of per share
                   earnings.  Page 24.

              (12) A statement regarding the calculation of ratio of
                   earnings to fixed charges.  Page 25.

              (15) A letter from the company's  independent accountants
                   regarding unaudited interim financial statements.
                   Page 26.

              (27) Financial data schedule (EDGAR filing only).

          (b)  The company filed a report on Form 8-K dated July 24,
               1996, in connection with the distribution of the stock
               of Imation Corp.

               Item 5, Other Events, reporting the distribution by
               3M of the common stock of Imation Corp. to the
               Registrant's shareholders pursuant to a Transfer
               and Distribution Agreement, dated as of June 18, 1996.
               The Distribution was effected as a special dividend of
               one share of Imation common stock for every ten shares
               of common stock of the Registrant held of record as of
               the close of business on June 28, 1996.  Certificates
               for Imation common stock were mailed to holders of the
               Registrant's common stock on or about July 15, 1996.

               Item 7, Pro Forma Financial Information and Exhibits.
               A pro forma consolidated balance sheet as of
               March 31, 1996, and proforma consolidated income
               statements for the three month period ended March 31,
               1996 and for the year ended December 31, 1995 will not
               be filed since the transaction described in Item 5 is
               fully reflected in the Registrant's consolidated
               balance sheet as of June 30, 1996, and previously issued
               statements of income already reflect the disposition.
               Exhibits include the Transfer and Distribution
               Agreement, dated as of June 18, 1996; Imation Corp.
               Information Statement, dated June 21, 1996; and Press
               Release, dated June 19, 1996.


None  of  the other items contained in Part II of this Form 10-Q  are
applicable to the company for the quarter ended September 30, 1996.



                                 SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of  1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                          MINNESOTA MINING AND MANUFACTURING COMPANY
                                         (Registrant)



Date:       October 25, 1996


                          /s/ Giulio Agostini

                           Giulio Agostini, Senior Vice President and
                           Chief Financial Officer

                          (Mr.  Agostini  is the Principal  Financial
                          and  Accounting Officer and has  been  duly
                          authorized  to  sign  on  behalf   of   the
                          registrant.)




                                                         EXHIBIT 11

          MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES
                      EARNINGS PER SHARE OF COMMON STOCK
                                (Unaudited)

                                  Three months ended        Nine months ended
                                      September 30             September 30
                                   1996         1995         1996         1995
                                -------      -------      -------      -------
 (Millions)
Income from continuing operations  $398         $339       $1,141       $1,040
Discontinued operations              --            5           --           33
Net income                         $398         $344       $1,141       $1,073
- -------------------------------------------------------------------------------
Primary earnings per share:

Continuing operations              $.95         $.81        $2.73        $2.48
Discontinued operations              --          .01           --          .08
Net Income                         $.95         $.82        $2.73        $2.56

Weighted average number of
common shares outstanding   418,329,485  419,922,978  418,513,444  419,947,878

- -------------------------------------------------------------------------------
Fully diluted earnings
   per share: (1)

Continuing operations              $.93         $.80        $2.68        $2.45
Discontinued operations              --          .01           --          .08
Net Income                         $.93         $.81        $2.68        $2.53

Weighted average number of
common shares outstanding   418,329,485  419,922,978  418,513,444  419,947,878

Common equivalent shares      7,714,743    3,908,123    7,714,743    3,960,898
                            -----------  -----------  -----------  -----------
Average number of common
and common equivalent
shares outstanding          426,044,228  423,831,101  426,228,187  423,908,776

- -------------------------------------------------------------------------------
Primary earnings per share is computed by dividing net income  by  the
weighted average number of common shares outstanding for each  period.
The  calculation  excludes  the effect  of  common  equivalent  shares
resulting  from stock options using the treasury stock method  as  the
effect would not be material.

Fully  diluted  earnings per share is computed based on  the  weighted
average   number  of  common  shares  and  common  equivalent   shares
outstanding for each period.

(1)  This  calculation is submitted in accordance with Regulation  S-K
Item 601(b)(11) although not required by APB Opinion No. 15 because it
results in dilution of less than 3%.




                                                          EXHIBIT 12

         MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES

              CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
                             (Dollars in millions)
                                  (Unaudited)

                            Nine Months
                               Ended
                           September 30, Year    Year    Year    Year   Year
                               1996      1995    1994    1993    1992   1991
EARNINGS                     -------- ------- ------- ------- ------- -------
Income from continuing
  operations before
  income taxes and
  minority interest            $1,862  $2,168  $2,011  $1,851  $1,779  $1,620

Add:
Interest on debt                   54     102      70      39      61      78

Interest component of the
ESOP benefit expense               26      37      39      41      42      44

Portion of rent under
operating leases
representative of the
interest component                 34      51      46      44      44      44

Less:
Equity in undistributed
income of 20-50% owned
companies                          --       1       2      --      (1)     (6)
                             -------- ------- ------- ------- ------- -------
TOTAL EARNINGS AVAILABLE
FOR FIXED CHARGES              $1,976  $2,357  $2,164  $1,975  $1,927  $1,792

FIXED CHARGES

Interest on debt                   54     102      70      39      61      78

Interest component of the
ESOP benefit expense               26      37      39      41      42      44

Portion of rent under
operating leases
representative of the
interest component                 34      51      46      44      44      44
                               ------  ------  ------  ------  ------  ------
TOTAL FIXED CHARGES            $  114  $  190  $  155  $  124  $  147  $  166

RATIO OF EARNINGS TO
FIXED CHARGES                   17.33   12.41   13.96   15.93   13.11   10.80




                                                             EXHIBIT 15


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549


We  are aware that our report dated October 25, 1996 on our reviews of
interim  condensed  consolidated financial  information  of  Minnesota
Mining  and  Manufacturing Company and Subsidiaries (the Company)  for
the  three-month and nine-month periods ended September 30,  1996  and
1995,  and  included in the Company's Form 10-Q for the quarter  ended
September  30,  1996, is incorporated by reference  in  the  Company's
registration  statements on Form S-8 (Registration Nos.  2-78422,  33-
14791,  33-48690,  33-49842,  33-58763 and  33-58767),  and  Form  S-3
(Registration  No.  33-48089).  Pursuant to  Rule  436(c),  under  the
Securities Act of 1933, this report should not be considered a part of
the  registration statements prepared or certified by  us  within  the
meaning of Sections 7 and 11 of that Act.





                                    /s/ COOPERS & LYBRAND L.L.P.

                                    COOPERS & LYBRAND L.L.P.






St. Paul, Minnesota
October 25, 1996




<TABLE> <S> <C>

<ARTICLE>    5
<LEGEND>
THIS  SCHEDULE  CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED  FROM
THE CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH CONSOLIDATED FINANCIAL STATEMENTS AND NOTES.
</LEGEND>
<MULTIPLIER>    1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             584
<SECURITIES>                                       201
<RECEIVABLES>                                    2,741
<ALLOWANCES>                                         0
<INVENTORY>                                      2,256
<CURRENT-ASSETS>                                 7,044
<PP&E>                                          11,873
<DEPRECIATION>                                   7,120
<TOTAL-ASSETS>                                  13,689
<CURRENT-LIABILITIES>                            4,351
<BONDS>                                            691
<COMMON>                                           296
                                0
                                          0
<OTHER-SE>                                       5,999
<TOTAL-LIABILITY-AND-EQUITY>                    13,689
<SALES>                                         10,613
<TOTAL-REVENUES>                                10,613
<CGS>                                            6,045
<TOTAL-COSTS>                                    6,045
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  54
<INCOME-PRETAX>                                  1,862
<INCOME-TAX>                                       670
<INCOME-CONTINUING>                              1,141
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,141
<EPS-PRIMARY>                                     2.73
<EPS-DILUTED>                                     2.73
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission