MINNESOTA MINING & MANUFACTURING CO
10-Q, 1996-07-29
ABRASIVE, ASBESTOS & MISC NONMETALLIC MINERAL PRODS
Previous: MIDWEST INCOME TRUST, PRE 14A, 1996-07-29
Next: MORGAN J P & CO INC, 424B2, 1996-07-29



                               

                             UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549



                                FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934



For Quarter ended June 30, 1996          Commission file number: 1-3285





                 MINNESOTA MINING AND MANUFACTURING COMPANY


State of Incorporation: Delaware
                              I.R.S. Employer Identification No. 41-0417775

           Executive offices: 3M Center, St. Paul, Minnesota 55144

                      Telephone  number: (612) 733-1110





Indicate by check mark whether the Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and  (2) has been subject to
such filing requirements for the past 90 days.  Yes   X  .  No      .





On June 30, 1996, there were 419,166,853 shares of the Registrant's common
stock outstanding.



                    This document contains 26 pages.
               The exhibit index is set forth on page 22.




                                  



               MINNESOTA MINING AND MANUFACTURING COMPANY
                            AND SUBSIDIARIES

                     PART I.  FINANCIAL INFORMATION

                    CONSOLIDATED STATEMENT OF INCOME
             (Amounts in millions, except per-share amounts)
                              (Unaudited)

                              Three months ended     Six months ended
                                    June 30              June 30
                               1996       1995        1996       1995
Net Sales                     $3,522     $3,424      $6,990     $6,785

Operating Expenses
  Cost of goods sold           1,986      1,949       3,976      3,835
  Selling, general and
    administrative expenses      908        889       1,790      1,749
         Total                 2,894      2,838       5,766      5,584

Operating Income                 628        586       1,224      1,201

Other Income and Expense
  Interest expense                15         26          32         53
  Investment and other
    income - net                 (18)       (25)        (37)       (35)
         Total                    (3)         1          (5)        18

Income From Continuing
  Operations Before Income
  Taxes and Minority Interest    631        585       1,229      1,183

Provision for Income Taxes       231        217         449        439

Minority Interest                 19         22          37         43

Income From Continuing
  Operations                     381        346         743        701
Discontinued Operations,
  Net of Income Taxes             --          7          --         28
Net Income                    $  381     $  353      $  743     $  729

Average Shares Outstanding     418.9      420.2       418.7      420.0

Per-Share Amounts:
  Continuing Operations       $  .91     $  .82     $  1.78     $ 1.67
  Discontinued Operations         --        .02         --         .07
  Net Income                  $  .91     $  .84     $  1.78     $ 1.74

  Cash dividends declared
    and paid                  $  .47     $  .47      $  .94     $  .94

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


                  MINNESOTA MINING AND MANUFACTURING COMPANY
                               AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEET
                            (Dollars in millions)
                                                   June 30,
ASSETS                                               1996       December 31,
Current Assets                                  (Unaudited)         1995
   Cash and cash equivalents                       $   633          $   485
   Other securities                                    184              287
   Accounts receivable - net                         2,613            2,398
   Inventories
      Finished goods                                 1,107            1,164
      Work in process                                  552              565
      Raw materials and supplies                       477              477
         Total inventories                           2,136            2,206
   Other current assets                              1,076            1,019
            Total current assets                     6,642            6,395

Investments                                            580              565
Property, Plant and Equipment                       11,408           11,234
   Less accumulated depreciation                    (6,794)          (6,596)
      Property, plant and equipment - net            4,614            4,638
Other Assets                                         1,258            1,177
Net Assets of Discontinued Operations                  117            1,408
            Total                                  $13,211          $14,183

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
   Accounts payable                                $   828          $   762
   Payroll                                             347              298
   Income taxes                                        271              214
   Short-term debt                                   1,118              822
   Other current liabilities                         1,416            1,628
            Total current liabilities                3,980            3,724

Other Liabilities                                    2,455            2,372

Long-Term Debt                                         681            1,203

Stockholders' Equity
   Common stock, no par, 472,016,528 shares issued     296              296
   Retained earnings                                 8,370            9,164
   Unearned compensation - ESOP                       (424)            (437)
   Cumulative translation - net                       (154)            (102)
   Net unrealized gains - debt & equity securities      28               16
   Less cost of treasury stock -
      June 30, 1996,      52,849,675 shares;
      December 31, 1995,  53,313,774 shares         (2,021)          (2,053)
         Stockholders' Equity - net                  6,095            6,884
            Total                                  $13,211          $14,183

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


                 MINNESOTA MINING AND MANUFACTURING COMPANY
                               AND SUBSIDIARIES

                     CONSOLIDATED STATEMENT OF CASH FLOWS
                            (Dollars in millions)
                                 (Unaudited)


                                                       Six months ended
                                                             June 30
                                                        1996        1995

Cash Flows from Operating Activities:
   Net income                                       $   743      $  729
   Less income from discontinued operations              --          28
   Income from continuing operations                    743         701

   Adjustments to reconcile income from
   continuing operations to net cash
   provided by operating activities:
     Implant litigation - net                          (175)         (8)
     Depreciation and amortization                      440         426
     Working capital and other changes                  (93)       (113)
Net cash provided by continuing operations              915       1,006
Net cash provided by discontinued operations            135          61
Net cash provided by operating activities             1,050       1,067

Cash Flows from Investing Activities:
   Capital expenditures                                (487)       (543)
   Other changes                                         39          16
   Discontinued operations, net                         (62)       (104)
Net cash used in investing activities                  (510)       (631)

Cash Flows from Financing Activities:
   Net change in short-term debt                        (51)         63
   Repayment of long-term debt                           (5)       (147)
   Proceeds from long-term debt                           1         218
   Purchases of treasury stock                         (193)       (124)
   Reissuances of treasury stock                        156         111
   Payment of dividends                                (394)       (395)
   Discontinued operations                               65          --
Net cash used in financing activities                  (421)       (274)

Effect of exchange rate changes on cash                  29         (62)

Net increase in cash and cash equivalents               148         100

Cash and cash equivalents at beginning of year          485         297
Cash and cash equivalents at end of period           $  633      $  397

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


                 MINNESOTA MINING AND MANUFACTURING COMPANY
                              AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)

The interim financial statements are unaudited but, in the opinion of
management, reflect all adjustments necessary for a fair presentation
of  financial position, results of operations and cash flows for  the
periods  presented.  These adjustments consist of  normal,  recurring
items.   The  results of operations for any interim  period  are  not
necessarily  indicative of results for the full year.  The  condensed
consolidated   financial  statements  and  notes  are  presented   as
permitted  by  the  requirements for Form 10-Q  and  do  not  contain
certain  information  included in the company's  annual  consolidated
financial  statements and notes.  This Form 10-Q should  be  read  in
conjunction with the company's consolidated financial statements  and
notes included in its 1995 Annual Report on Form 10-K.

Discontinued Operations:
In  November 1995, the Board of Directors approved a plan  to  launch
the  company's  data  storage and imaging systems  businesses  as  an
independent,   publicly  owned  company,  and   also   approved   the
discontinuance of 3M's audio and video tape business.  In June  1996,
the  Board of Directors approved the distribution by 3M of the common
stock  of  Imation  Corp.  (the newly  formed  company  to  which  3M
contributed  the  net assets of its data storage and imaging  systems
businesses)  to shareholders pursuant to a Transfer and  Distribution
Agreement, dated as of June 18, 1996.  The tax-free distribution  was
effected  in early July, 1996, as a special dividend of one share  of
Imation  common  stock for every 10 shares of outstanding  3M  common
stock  held of record as of the close of business on June  28,  1996.
The company recorded the special dividend of Imation common stock  to
its  stockholders as of the record date by reducing retained earnings
by $1.075 billion which represents the recorded carrying value of the
net  assets underlying the common stock distributed.  The  amount  of
the   special  dividend  may  be  adjusted  based  upon   the   final
determination  of the net asset amounts distributed.   In  connection
with  the  distribution  and capitalization  of  Imation  Corp.,  the
company  recorded  cash  proceeds  of  $65  million  and  transferred
approximately $65 million of short-term debt to Imation Corp.  as  of
June 30, 1996.

As  a result of the plans to spin off Imation and to discontinue  the
audio  and  video tape business, the company's consolidated financial
statements   and  notes  report  these  businesses  as   discontinued
operations.   Prior  periods' consolidated financial  statements  and
notes  have been restated accordingly.  Net sales of the discontinued
businesses  for  the  first six months of 1995 were  $1.437  billion.
Results  of operations of the discontinued businesses for  the  first
six months of 1996 are not reflected in 3M's income statement because
the  expected income from these operations through the estimated date
of  spin-off  or  closure was reflected in the loss  on  disposal  of
discontinued operations recorded in the fourth quarter of 1995.



Restructuring:
Related to the spin-off of Imation and the phase-out of the audio and
video  tape business, the company recorded a restructuring charge  of
$79  million in the fourth quarter of 1995.  Major components of this
charge  included  $50  million of employee severance  costs  and  $17
million  related  to the write-down of certain assets  to  their  net
realizable value.  The company expects to reduce approximately  1,000
positions  by the end of 1996, mainly in corporate service  functions
supporting 3M businesses in the United States and Europe.  As of June
30,  1996,  about  half of these positions had been eliminated,  with
many  of  these reductions coming at the end of June.  An  additional
500  people  in continuing operations have committed to leave  toward
the end of this year.  About $12 million in cash payments related  to
employee  separations  have been made through  June  30,  1996.   The
remaining liability of $49 million for employee separations and other
items is included in other current liabilities.

Other:
Discussion  of legal matters is cross-referenced to this  Form  10-Q,
Part  II,  Item  1,  Legal Proceedings, and should be  considered  an
integral part of the Consolidated Financial Statements and Notes.

Coopers & Lybrand L.L.P., the company's independent accountants, have
performed  a  review  of the unaudited interim  financial  statements
included herein and their report thereon accompanies this filing.



                 REPORT OF INDEPENDENT ACCOUNTANTS


To the Stockholders of Minnesota Mining and Manufacturing Company:

We  have  reviewed  the  accompanying condensed consolidated  balance
sheet  of Minnesota Mining and Manufacturing Company and Subsidiaries
as   of  June  30,  1996,  and  the  related  condensed  consolidated
statements of income for the three-month and six-month periods  ended
June  30,  1996  and  1995, and cash flows for the six-month  periods
ended  June  30,  1996 and 1995. These financial statements  are  the
responsibility of the Company's management.

We  conducted our reviews in accordance with standards established by
the American Institute of Certified Public Accountants.  A review  of
interim   financial  information  consists  principally  of  applying
analytical  procedures  to financial data  and  making  inquiries  of
persons  responsible  for financial and accounting  matters.   It  is
substantially  less  in scope than an audit conducted  in  accordance
with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken
as a whole.  Accordingly, we do not express such an opinion.

Based  on our reviews, we are not aware of any material modifications
that   should  be  made  to  the  condensed  consolidated   financial
statements  referred  to  above for them to  be  in  conformity  with
generally accepted accounting principles.

We  have  previously  audited, in accordance with generally  accepted
auditing standards, the consolidated balance sheet as of December 31,
1995,  and  the  related consolidated statements of income  and  cash
flows  for  the year then ended (not presented herein);  and  in  our
report  dated February 12, 1996, we expressed an unqualified  opinion
on  those  consolidated financial statements.  In  our  opinion,  the
information  set  forth  in the accompanying  condensed  consolidated
balance  sheet  as  of  December 31, 1995, is fairly  stated  in  all
material respects in relation to the consolidated balance sheet  from
which it has been derived.


                               /s/ COOPERS & LYBRAND L.L.P.

                               COOPERS & LYBRAND L.L.P.



St. Paul, Minnesota
July 29, 1996



               MINNESOTA MINING AND MANUFACTURING COMPANY
                            AND SUBSIDIARIES

                 Management's Discussion and Analysis of
              Financial Condition and Results of Operations

RESULTS OF OPERATIONS

Second Quarter
On November 14, 1995, 3M announced the launch of its data storage and
imaging systems businesses as an independent, publicly owned company,
named Imation Corp.  This launch took place on July 1, 1996.  3M also
announced that it will discontinue its audio and video tape business.
As  discussed  in the Notes to Consolidated Financial Statements  all
activity  related to the distribution and capitalization  of  Imation
Corp.  has been reflected in the financial statements as of June  30,
1996.   The  data storage, imaging systems, and audio and video  tape
businesses  are  presented  as  discontinued  operations  within  the
financial  statements  and  notes for  all  periods  presented.   The
following discussion is on a continuing operations basis.

Worldwide  sales  for the second quarter totaled $3.522  billion,  an
increase  of  2.9 percent from $3.424 billion in the  second  quarter
last  year.  Excluding changes in currency exchange rates, sales rose
about 7 percent.  Unit sales increased about 6 percent, while selling
prices were up about 1 percent.

In  the  United  States,  sales were up about  7  percent  to  $1.652
billion.  Volume rose about 5 percent, outpacing the  growth  of  the
markets 3M serves.  Selling prices in the United States were up about
2 percent, continuing a positive trend.  In the Life Sciences Sector,
sales  increased about 4.5 percent, all due to volume.   Pacing  this
revenue  growth  were  drug-delivery  systems,  commercial  graphics,
diaper tapes, dental products, and safety and security systems.  Life
Sciences'  overall  growth  was held  back  by  softness  in  medical
products.  In the Industrial and Consumer Sector, sales were up about
8.5  percent.   Volume  was up nearly 6 percent,  nearly  double  the
growth of the United States industrial production on a year-over-year
basis.  Selling prices rose about 2.5 percent.  Good sales gains were
achieved  throughout this sector, with gains particularly  strong  in
the  automotive and chemical markets, and in the consumer and  office
markets.

Internationally, volume increased about 7 percent and selling  prices
were  up about 1 percent.  The two business sectors contributed about
equally  to  the  international local currency  sales  gain  for  the
quarter. Currency translation reduced international sales by about  8
percent.

In  Japan, 3M's largest international company, unit sales rose  about
11  percent.  This gain was driven by an exceptionally strong flow of
new  products  tailored for the Japanese market and a pickup  in  the
Japanese  economy.  In Asia outside Japan, volume  was  up  about  15
percent, with overall growth constrained by the slower pace of growth
in  the  Chinese  economic area of Hong Kong,  Taiwan,  and  mainland
China.   In Latin America, unit sales increased more than 20 percent.
The company continued to see a good rebound in business in Mexico, as
well  as  strong volume gains in most other Latin America  countries.
In  Europe, volume increased about 3 percent.  This gain, similar  to
first  quarter,  was  affected  by continued  sluggishness  in  major
European economies.  In Canada, volume decreased about 3 percent.

Cost  of  goods  sold,  which  includes manufacturing,  research  and
development,  and engineering, was 56.3 percent of sales,  down  more
than  half a percentage point from the second quarter last year,  and
down more than a full point from this year's first quarter.  Cost  of
goods sold benefited from volume, pricing, productivity and from  raw
materials.   Raw material costs, after increasing sharply  in  recent
quarters,  declined  slightly  this  quarter.   Changes  in  currency
exchange  rates  reduced  gross margins by about  three-tenths  of  a
percentage point.  This effect relates to the purchases made  by  the
international companies from 3M in the United States.   Research  and
development  spending was 6.8 percent of sales,  up  one-tenth  of  a
point from the second quarter last year.

Selling,  general  and administrative spending was  25.8  percent  of
sales,  down two-tenths of a point from the same quarter  last  year.
This rate of SG&A spending was somewhat higher than in the past three
quarters.    During  the  second  quarter  special  advertising   and
promotions related to new products temporarily elevated the  rate  of
SG&A spending.

Employment  decreased  by about 710 people  when  compared  with  the
second  quarter  last year, with sales per employee up  more  than  8
percent in local currencies. This followed a 7 percent gain for total
year 1995.

Operating  income was $628 million, up more than 7 percent  from  the
second  quarter  last  year.   In  the  United  States,  the  company
leveraged  the sales gain very well, with operating income increasing
17  percent.   Internationally, profits showed a  solid  increase  in
local  currencies,  but were basically flat as reported  in  dollars.
Currency reduced international operating income by about $33  million
dollars,  or nearly 10 percent.  Worldwide operating income was  17.9
percent  of sales, up eight-tenths of a point from the second quarter
last  year,  and  up seven-tenths of a point from this  year's  first
quarter.   Margins were the highest in five quarters.  In the  United
States, operating income was 17.2 percent of sales, up 1.5 percentage
points  from  the  same  quarter last year,  and  up  more  than  2.5
percentage points from the first quarter.  Internationally, operating
income  was 18.4 percent of sales, up slightly from the same  quarter
last  year.   Both  business  sectors contributed  to  the  worldwide
increase in profits, as well as to the improvement in margins.

Second  quarter interest expense of $15 million was down $11  million
from  the same quarter last year.  Interest expense declined  due  to
several  factors, including lower interest rates, and a reduction  in
debt.   Investment and other income was $18 million, down $7  million
from  the  second  quarter last year.  The second quarter  last  year
included benefits from currency and investment gains.


Income  from continuing operations totaled $381 million, or $.91  per
share, with per-share income up 11 percent from the second quarter of
1995.   The company estimates that changes in the value of  the  U.S.
dollar decreased earnings for the quarter by about 4 cents per  share
compared  to the second quarter of 1995.  This estimate includes  the
effect  of  translating  profits from local  currencies  into  United
States  dollars, the costs in local currencies of transferring  goods
between  the  parent company in the United States  and  international
companies,  and  transaction  gains  and  losses  in  countries   not
considered to be highly inflationary.


Year-to-date
On  a year-to-date basis, worldwide sales totaled $6.990 billion,  an
increase  of 3.0 percent from $6.785 billion in the first six  months
of  last  year.  Excluding changes in currency exchange rates,  sales
rose  about  7 percent.  Unit sales increased about 5 percent,  while
selling prices were up about 2 percent.

In  the  United  States,  sales were up about  5  percent  to  $3.218
billion.  Volume rose about 3 percent, while selling prices  were  up
about  2  percent, continuing a positive trend.  In the Life Sciences
Sector,  sales increased 4.3 percent, largely due to volume.   Prices
were  up  about  five-tenths of a percent.   In  the  Industrial  and
Consumer  Sector, sales were up 5.1 percent.  Volume was up  about  2
percent, while selling prices rose about 3 percent.

Internationally, sales volume increased about 7 percent  and  selling
prices were up about 1 percent.  The two business sectors contributed
about  equally  to  the  international  local  currency  sales  gain.
Currency translation reduced international sales by about 6 percent.

Cost  of  goods  sold,  which  includes manufacturing,  research  and
development,  and engineering, was 56.9 percent of  sales,  up  four-
tenths of a percentage point from the first six months of last  year.
Cost  of goods sold benefited from volume, pricing, and productivity,
but   was   penalized  by  higher  material  prices.   Research   and
development  spending was 6.7 percent of sales, up  two-tenths  of  a
point from the first six months of last year.

Selling,  general  and administrative spending was  25.6  percent  of
sales,  down two-tenths of a point from the first six months of  last
year.

Operating  income  was $1.224 billion, up about 2  percent  from  the
first  six  months  of  last  year.  In  the  United  States  profits
increased about 3 percent.  Internationally, profits showed  a  solid
increase  in local currencies, but were only up 1 percent as reported
in  dollars.   Currency  reduced international  operating  income  by
nearly  $50  million  dollars, or about  7  percent.   Both  business
sectors contributed to the worldwide increase in profits.

Interest  expense of $32 million was down $21 million from the  first
six  months  of last year.  Interest expense declined due to  several
factors,  including  lower interest rates, and a reduction  in  debt.
Investment and other income was $37 million, up $2 million  from  the
first six months of last year.

The  worldwide effective tax rate was 36.5 percent of pre-tax income,
the same as in the first quarter of this year.  The company continued
to effectively utilize its international tax credits.

Income from continuing operations totaled $743 million, or $1.78  per
share, with per-share income up 6.6 percent from the first six months
of 1996.  The company estimates that changes in the value of the U.S.
dollar  decreased earnings for the first six months by about 6  cents
per  share  compared  to  the same period  of  1995.   This  estimate
includes the effect of translating profits from local currencies into
United  States dollars, the costs in local currencies of transferring
goods   between  the  parent  company  in  the  United   States   and
international  companies,  and  transaction  gains  and   losses   in
countries not considered to be highly inflationary.

As  discussed  in this Form 10-Q, Part II, Item 1, Legal Proceedings,
mammary  implant  litigation resulted in  a  pre-tax  charge  of  $35
million ($22 million after tax) in the first quarter of 1994.   There
can  be  no  certainty  that  the company may  not  ultimately  incur
charges,  whether  for governmental proceedings and claims,  products
liability  claims,  environmental proceedings or  other  actions,  in
excess  of presently established accruals.  While such future charges
could  have a material adverse impact on the company's net income  in
the quarterly period in which they are recorded, the company believes
that  such  additional  charges, if any, will  not  have  a  material
adverse  effect  on  the consolidated financial  position  or  annual
results of operations of the company.

                                ****

As  a  result of the restructuring, 3M will be better positioned  for
profitable  growth.   3M expects solid sales and earnings  growth  in
1996,  despite strengthening of the U.S. dollar.  The company expects
to  benefit  from  new  products,  intensified  customer-satisfaction
efforts, and on-going productivity improvement.

While  volume, productivity and selling prices are expected  to  help
1996 results, currency effects will moderate profit growth.  Based on
current exchange rates, currency effects in the second half could  be
similar to what was experienced in the first six months of this year.
Raw  material costs are expected to be down slightly for  1996  as  a
whole.

Capital  spending, which was up 12 percent in 1995,  is  expected  to
increase about 5 percent in 1996.








FINANCIAL CONDITION AND LIQUIDITY

The company's financial condition and liquidity remain strong.

Working  capital decreased $9 million to $2.662 billion  from  $2.671
billion  as  of  December 31, 1995.  The accounts receivable  average
days'  sales  outstanding was 63 days, down one  day  from  the  same
quarter  last  year  and  from  year-end  1995.   The  company's  key
inventory index was down 5 percent from year-end, and is now at  3.7,
which  represents the number of months of inventory.   The  company's
current ratio was 1.7, unchanged from year-end.

Total  debt  decreased  $226 million from  year-end  1995  to  $1.799
billion. Long-term debt decreased more than $500 million from year-end
1995 due to the  reclassification of certain Eurobond and other  debt
due in 1997 to short-term debt.  The company's borrowings continue to
maintain AAA long-term ratings.   As of June 30, 1996, total debt was
30 percent of stockholders' equity, basically unchanged from 29 percent
at year-end.  Stockholders'  equity  at  June 30, 1996  was reduced by
about $1 billion due to the Imation spin-off, essentially representing
the distribution of the net assets of Imation.

Return  on average stockholders' equity for the first six months  was
24.4 percent, meeting the company's goal of 20 to 25 percent.  Return
on  capital  employed for the first six months was 25.0  percent,  up
from  24.8 percent in the comparable 1995 period.  The company's goal
is 27 percent or better.

Net  cash provided by operating activities from continuing operations
totaled  $915 million in the first six months of the year,  down  $91
million  from the same period last year.  This decrease was primarily
due  to  the $175 million net cash outflow related to mammary implant
litigation.    Net   cash  provided  by  operating  activities   from
discontinued  operations was $135 million in  the  first  six  months
compared  with  $61  million  in the same  period  last  year.   This
increase  of  $74 million was primarily due to lower working  capital
requirements.

Timing differences between payment of implant liabilities and receipt
of related insurance recoveries could affect the cash flows of future
periods.  The amount and timing of prospective payments and  receipts
cannot  be determined with precision at this time.  In January  1996,
the  company paid $130 million into a court administered fund  as  an
initial reserve against costs of claims payable by the company  under
the  "Revised  Settlement Program," which is discussed in  the  legal
proceedings  section  in Part II, Item 1, of this  Form  10-Q.  As  a
result  of  actions  associated  with  discontinued  operations   and
restructuring,  the  company  will  have  unusually  high   severance
payments  in  1996.   3M believes that these timing  differences  and
higher severance payments will not have a material adverse effect  on
the consolidated financial position or liquidity of the company.



Cash  used in investing activities was $510 million in the first  six
months of the year, down $121 million from the same period last year.
Capital  expenditures for the first six months of 1996 for continuing
operations were $487 million, a decrease of about 10 percent compared
with the same period last year.

Financing  activities in both short-term and long-term debt  had  net
cash outflows of $55 million, compared to inflows of $134 million  in
the  first six months of last year.  Treasury stock repurchases  were
$193  million, compared with repurchases in the same period last year
of $124 million.

The company repurchased about 2.9 million shares of treasury stock in
the  first six months of this year, compared with 2.2 million  shares
in  the  same period last year.  On February 12, 1996, the  Board  of
Directors authorized the repurchase of up to 6 million shares  of  3M
common  stock  through February 10, 1997.  As of June 30,  1996,  3.9
million shares remained authorized for repurchase.  Stock repurchases
are  made  to  support employee stock purchase plans  and  for  other
corporate purposes.

In the first two quarters of 1996 the quarterly dividend on 3M common
stock  was 47 cents a share, the same as the quarterly rate for 1995.
Dividends  paid remained virtually unchanged at $394 million  in  the
first six months of this year as compared to $395 million in the same
period  last  year.   On  June 19, 1996, the 3M  Board  of  Directors
announced the dividend will be increased from 47 cents a share to  49
cents  a share, effective with the third-quarter dividend payable  on
September 12, 1996, to stockholders of record on August 23, 1996.

The  company  expects  cash  generated by operating  activities  will
support its primary growth initiatives, with ample borrowing capacity
and   lines  of  credit  available  to  supplement  cash  flows  from
operations.   3M  maintains a shelf registration with the  Securities
and  Exchange Commission that provides the means to offer medium-term
notes  not to exceed $601 million.  As of June 30, 1996, $402 million
of the shelf registration was available for future financial needs.

              MINNESOTA MINING AND MANUFACTURING COMPANY
                           AND SUBSIDIARIES

                      PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

The  company and certain of its subsidiaries are named as defendants
in  a  number  of  actions,  governmental  proceedings  and  claims,
including  environmental proceedings, and products liability  claims
involving  products now or formerly manufactured  and  sold  by  the
company.   In some actions, the claimants seek damages  as  well  as
other   relief   which,   if  granted,  would  require   substantial
expenditures.  The  company  has accrued certain  liabilities  which
represent reasonable estimates of its probable liabilities for these
matters.  The company also has recorded receivables for the probable
amount of insurance recoverable with respect to these matters.

Some  of these matters raise difficult and complex factual and legal
issues,  and are subject to many uncertainties, including,  but  not
limited  to, the facts and circumstances of each particular  action,
the  jurisdiction and forum in which each action is  proceeding  and
differences  in  applicable law. Accordingly,  the  company  is  not
always  able  to  estimate  the amount of  future  liabilities  with
respect to such matters.

There  can be no certainty that the company may not ultimately incur
charges,  whether for governmental proceedings and claims,  products
liability  claims,  environmental proceedings or other  actions,  in
excess of presently established accruals.  While such future charges
could have a material adverse impact on the company's net income  in
the  quarterly  period  in  which they  are  recorded,  the  company
believes  that  such additional charges, if any,  will  not  have  a
material  adverse effect on the consolidated financial  position  or
annual results of operations of the company.


Breast Implant Litigation

As  of  June  30, 1996, the company had been named as  a  defendant,
often  with multiple co-defendants, in 6,862 claims and lawsuits  in
various  courts,  all  seeking damages for  personal  injuries  from
allegedly  defective  breast implants.  These  claims  and  lawsuits
purport  to represent approximately 19,778 individual claimants.  It
is  not  yet  certain how many of these lawsuits and claims  involve
products  manufactured and sold by the company, as opposed to  other
manufacturers.   The company entered the business  of  manufacturing
breast  implants  in 1977 by purchasing McGhan Medical  Corporation.
In  1984,  the company sold the business to a corporation  that  was
also named McGhan Medical Corporation.

The  typical  claim or lawsuit alleges that the individual's  breast
implants  caused  one  or  more  of  a  wide  variety  of  ailments,
including,  but  not  limited to, non-specific  autoimmune  disease,
scleroderma,   lupus,  rheumatoid  arthritis,  fibromyalgia,   mixed
connective  tissue  disease,  Sjogren's  Syndrome,  dermatomyositis,
polymyositis, and chronic fatigue.

Plaintiffs in these cases typically seek monetary damages, often  in
unspecified  amounts,  and  also seek  certain  types  of  equitable
relief, including requiring the company to fund the costs associated
with  removal of the breast implants, to fund medical research  into
the ailments allegedly caused by silicone gel breast implants and to
fund periodic medical checkups.

A  number  of  breast  implant claims and lawsuits  seek  to  impose
liability  on  the  company  under  various  theories  for  personal
injuries  allegedly caused by breast implants manufactured and  sold
by  manufacturers other than the company, including, but not limited
to,  McGhan Medical Corporation and manufacturers that are no longer
in  business or that are insolvent, whose breast implants may or may
not  have  been  used in conjunction with implants manufactured  and
sold  by the company.  These claims raise many difficult and complex
factual  and  legal  issues that are subject to many  uncertainties,
including the facts and circumstances of each particular claim,  the
jurisdiction   in  which  each  suit  is  brought,  differences   in
applicable law and insurance coverage.

A  number  of  breast  implant lawsuits  seek  to  recover  punitive
damages.  Any such punitive damages that may be awarded against  the
company  may  or  may  not  be covered by  some  insurance  policies
depending  on  the language of the insurance policy, applicable  law
and agreements with insurers.

In  addition  to the individual suits against the company,  a  class
action on behalf of all women with breast implants filed against all
manufacturers of such implants has been conditionally certified  and
is  pending  in  the United States District Court for  the  Northern
District of Alabama (the "Court")(DANTE, ET AL., V. DOW CORNING,  ET
AL., U.S.D.C., N. Dist., Ala., 92-2589; part of IN RE:  SILICONE GEL
BREAST  IMPLANT  PRODUCT LIABILITY LITIGATION,  U.S.D.C.,  N.  Dist.
Ala., MDL 926, U.S.D.C., N. Dist. Ala., CV 92-P-10000-S; now held in
abeyance  pending  settlement proceedings in  the  settlement  class
action  LINDSEY,  ET  AL.,  V.  DOW  CORNING  CORPORATION,  ET  AL.,
U.S.D.C., N. Dist., Ala., CV 94-P-11558-S). Class actions,  some  of
which  have  been  certified, are pending in various  state  courts,
including, among others, Louisiana, Florida and Illinois, and in the
British Columbia courts in Canada.

The  company  has  also  been served with a purported  class  action
brought on behalf of children allegedly exposed to silicone in utero
and  through  breast  milk.  (FEUER, ET  AL.,  V.  MCGHAN,  ET  AL.,
U.S.D.C., E. Dist. NY, 93-0146.)  The suit names all breast  implant
manufacturers  as  defendants  and  seeks  to  establish  a  medical
monitoring fund.

On  December  22,  1995, the Court approved a revised  class  action
settlement  program  for resolution of claims  seeking  damages  for
personal  injuries  from allegedly defective  breast  implants  (the
"Revised Settlement Program").  The Revised Settlement Program is  a
revision  of  a  previous settlement pursuant to  a  Breast  Implant
Litigation Settlement Agreement (the "Settlement Agreement") reached
on April 8, 1994, and approved by the Court on September 1, 1994.

Under  the  terms of the previous Settlement Agreement, the  company
and  other  defendants  agreed to make total  contributions  in  the
amount  of $4.25 billion, including the company's maximum commitment
of $325 million, which was to be paid into a court-administered fund
within three years from the date that the final order ratifying  the
Settlement  Agreement  was  entered  and  after  appeals  had   been
exhausted.  On  May  1,  1995,  the Court  stated  that  preliminary
information  from claims filed prior to the September 1994  deadline
for  current  claims  had led the Court to believe  that  the  total
amount  of  current claims likely to be approved would substantially
exceed  the portion of the Settlement Agreement allocated to current
claims.   The  Settlement Agreement provided, in that  case,  for  a
reduction  in  the  amount to be paid to individual  claimants,  but
first  obligated  the  parties to attempt to adjust  the  Settlement
Agreement.   After the parties were unable to reach  agreement,  the
Court  approved  the Revised Settlement Program for presentation  to
eligible class members.

The  Court  has  ordered that, beginning after  November  30,  1995,
members  of the plaintiff class will be able to choose whether  they
will  participate in the Revised Settlement Program or will opt out,
which  would  then  allow  them to proceed  with  separate  products
liability actions.

The Revised Settlement Program includes only domestic class members,
and  only  class  members  with  implants  manufactured  by  certain
manufacturer  defendants, including the company and  McGhan  Medical
Corporation. The company's obligations under the Revised  Settlement
Program are limited to eligible claimants with implants manufactured
by  the  company or its predecessors ("3M implants") or manufactured
only  by  McGhan Medical Corporation after its divestiture from  the
company  on  August  3,  1984 ("Post 8/84 McGhan  implants").   With
respect  to claimants with only Post 8/84 McGhan implants  (or  only
Post   8/84   McGhan  implants  plus  certain  other  manufacturers'
implants), the benefits are more limited than for claimants with  3M
implants.   Such benefits are payable by the company, Union  Carbide
Corporation and McGhan Medical Corporation.

In  general, the amounts payable to individual current claimants (as
defined  in the Court's order) under the Revised Settlement Program,
and  the company's obligations to make those payments, will  not  be
affected by the number of class members electing to opt out  of  the
Revised  Settlement  Program or the number of class  members  making
claims under the Revised Settlement Program.  The Revised Settlement
Program  provides  for  two compensation  options,  in  addition  to
certain  miscellaneous  benefits,  for  current  claimants  with  3M
implants.

Under  the  first  option,  denominated as  Fixed  Amount  Benefits,
current  claimants  with  3M implants who satisfy  disease  criteria
established  in the prior Settlement Agreement will receive  amounts
ranging  from $5,000 to $100,000, depending on disease  severity  or
disability  level,  whether  the claimant  can  establish  that  her
implants  have  ruptured,  and whether the  claimant  also  has  had
implants  manufactured  by Dow Corning.  Under  the  second  option,
denominated  as  Long-Term  Benefits,  current  claimants  with   3M
implants  who satisfy more restrictive disease and severity criteria
specified under the Revised Settlement Program can receive  benefits
ranging from $37,500 to $250,000.

In addition, current claimants with 3M implants are eligible for (a)
a  one-time payment of $3,000 upon removal of 3M implants during the
course of the class settlement, and (b) an advance payment of $5,000
against  the  above  referenced benefits upon  proof  of  having  3M
implants and upon waiving or not timely exercising the right to  opt
out  from  the  Revised Settlement Program.  Current claimants  with
only  Post  8/84 McGhan implants (or only Post 8/84 McGhan  implants
plus  certain other manufacturers' implants) are eligible  only  for
benefits ranging from $10,000 to $50,000.

Eligible  participants with 3M implants, who did  not  file  current
claims  but  are  able to satisfy the more restrictive  disease  and
severity  criteria  during an ongoing period of 15  years,  will  be
eligible  for  the  Long-Term Benefits, subject to  certain  funding
limitations.  Such participants also will be eligible for an advance
payment  of $1,000 upon proof of having 3M implants and upon waiving
or  not  timely  exercising the right to opt out  from  the  Revised
Settlement  Program.  Benefit levels for eligible participants,  who
are  not current claimants, with only Post 8/84 McGhan implants  (or
only  Post  8/84  McGhan implants plus certain other  manufacturers'
implants) again will range from $10,000 to $50,000.

The  company's obligations to fund Long-Term Benefits  for  eligible
claimants  with 3M implants are cancelable if certain provisions  of
the  Revised Settlement Program are disapproved on appeal.   Pending
appeal the company will pay Long-Term Benefits to eligible claimants
providing   it   receives  appropriate  releases.    The   company's
obligations to fund any benefits for claimants with only  Post  8/84
McGhan implants are currently suspended pending appeals and will  be
canceled if any of certain provisions are disapproved on appeal.  In
either   event,  the  other  benefits  provided  under  the  Revised
Settlement  Program would still be payable to any claimant  with  3M
implants who elected to participate in the program.

As  of  the  date  of  this filing it is still  uncertain  how  many
plaintiffs  will  choose  to participate in the  Revised  Settlement
Program, or what disease criteria they will satisfy and what options
they  will  choose,  the total amount and timing  of  the  company's
prospective payments under the Revised Settlement Program cannot  be
determined  with  precision  at this time.   In  January  1996,  the
company  paid  $130  million into a court administered  fund  as  an
initial reserve against costs of claims payable by the company under
the Revised Settlement Program.

In  the first quarter of 1994, the company took a pre-tax charge  of
$35  million ($22 million after tax) in recognition of its then best
estimate of its probable liabilities and associated expenses, net of
the probable amount of insurance recoverable from its carriers.   In
the   second  quarter  of  1996,  based  on  additional  information
developed in this period, the company increased its estimate of  the
minimum   probable   liabilities   and   associated   expenses    to
approximately  $991  million. This amount represents  the  company's
best  estimate  of  the cost and expense of the  Revised  Settlement
Program and the cost and expense of resolving opt out claims.  After
subtracting  payments through June 30, 1996 of $420  million  (which
includes the January 1996 payment of $130 million under the  Revised
Settlement Program) for defense costs and settlements with litigants
and  claimants,  the  company, as of  June  30,  1996,  had  accrued
liabilities of $571 million.

The  company  has substantial primary and excess products  liability
occurrence  insurance  coverage and claims-made  products  liability
insurance   coverage,  which  it  believes  provide   coverage   for
substantially all of its current exposure for breast implant  claims
and defense costs. Most insurers have alleged reservations of rights
to deny all or part of the coverage for differing reasons, including
each  insurer's obligations in relation to the other insurers  (i.e.
allocation) and which claims trigger both the various occurrence and
claims-made insurance policies. Some insurers have resolved and paid
or  committed to their policy obligations. The company believes that
the  failure  of  many insurers to voluntarily perform  as  promised
subjects  them  to  the  company's claims for excess  liability  and
damages for breach of the insurers' obligation of good faith.  Based
on  inappropriate non-performance by insurers, it is the opinion  of
counsel that insurers have waived all policy term provisions.

On  September  22,  1994, three excess coverage occurrence  insurers
initiated  in  the  courts of the State of Minnesota  a  declaratory
judgment  action against the company and numerous insurance carriers
seeking adjudication of certain coverage issues and allocation among
insurers.  On  December  9, 1994, the company  initiated  an  action
against its occurrence insurers in the Texas State Court in and  for
Harrison County, seeking a determination of responsibility among the
company's  various occurrence insurers having applicable  coverages.
Texas  is  the state with the most implant claims.  This action  has
since  been removed to the U.S. District Court, Eastern District  of
Texas,  and  stayed  pending resolution of  the  litigation  in  the
Minnesota courts.

The insurers that are parties to these actions generally acknowledge
that  they  issued products liability insurance to the  company  and
that  breast implant claims are products liability claims. The trial
in  Minnesota  to resolve the company's insurance coverage  and  the
financial  responsibility of occurrence insurers for breast  implant
claims and defense costs began on June 4, 1996.

The  occurrence  insurers  that are parties  to  the  litigation  in
Minnesota  filed  more than thirty motions for summary  judgment  or
partial  summary judgment in mid-October 1995. The insurers, through
these   motions,  attempt  to  shift  all  or  a  portion   of   the
responsibility  for  those  claims that the  company  believes  fall
within  the  period of occurrence-based coverage (before 1986)  into
the  period of claims-made coverage (from and after 1986). The trial
court  denied the insurers' motions, ruling that the key  issues  of
"trigger" and allocation raised in these motions will be resolved at
trial. In the first phase of the trial, the court granted 3M partial
declaratory  judgment on the question of when insurance coverage  is
"triggered".   The  court  also granted  the  insurers'  motion  for
partial declaratory judgment on the question of allocation method to
be  applied  in the case.  Trial continues with further developments
expected on the allocation issue, including the specific application
of  the  court selected method of allocation to particular policies.
If  the  occurrence  insurers ultimately prevail in  this  insurance
litigation, the company could be effectively deprived of significant
insurance   coverage,  the  amount  of  which   is   not   presently
determinable,  for  breast implant claims.  (See discussion  of  the
accrued receivables for insurance recoveries below).

The  company  believes it will ultimately prevail in this  insurance
litigation.   The  company's belief is based on an analysis  of  its
insurance policies, court decisions on similar issues, reimbursement
by  insurers for these types of claims and consultation with outside
counsel expert in insurance coverage matters.

The company had accrued receivables for insurance recoveries of $869
million  as of June 30, 1996.  There are various factors that  could
affect  the timing and amount of proceeds to be received  under  the
company's  various insurance policies, including (i) the  timing  of
payments  made  in  settlement  of  claims,  (ii)  the  outcome   of
occurrence  insurance  litigation in the  courts  of  Minnesota  (as
discussed above) and Texas, (iii) potential arbitration with claims-
made insurers, and (iv) delays in payment by insurers. There can  be
no  absolute  assurance that the company will  collect  all  amounts
accrued as being probable of recovery from its insurers.

The   company's  current  estimate  of  the  probable   liabilities,
associated expenses and probable insurance recoveries related to the
breast  implant  claims  is  based on the  facts  and  circumstances
existing at this time. New developments may occur that could  affect
the   company's   estimates  of  probable   liabilities   (including
associated   expenses)  and  the  probable   amount   of   insurance
recoveries.  These developments include, but are not limited to, (i)
the  number of plaintiffs who elect to opt out and pursue individual
claims  against the company, (ii) the success of and  costs  to  the
company  in  defending  such  individual  claims,  including  claims
involving  breast implants not manufactured or sold by the  company,
(iii)  the  outcome  of the occurrence insurance litigation  in  the
courts  of  Minnesota  and  Texas, (iv)  the  outcome  of  potential
arbitration  with claims-made insurers, and (v) the availability  of
coverage  with respect to certain of the types of claims or remedies
to which the company may be subject.

The   company  cannot  determine  the  impact  of  these   potential
developments  on  the  current  estimate  of  probable   liabilities
(including associated expenses) and the probable amount of insurance
recoveries.   Accordingly, the company is not able to  estimate  its
potential future liabilities beyond the current estimate of probable
liabilities.   As  new  developments occur,  the  estimates  may  be
revised,  or  additional  charges may be necessary  to  reflect  the
impact  of  these  developments on  the  costs  to  the  company  of
resolving   breast  implant  litigation  and  claims.   While   such
revisions or additional future charges could have a material adverse
impact on the company's net income in the quarterly period in  which
they  are  recorded,  the company believes that  such  revisions  or
additional charges, if any, will not have a material adverse  effect
on   the  consolidated  financial  position  or  annual  results  of
operations of the company.

The  company conducts ongoing reviews, assisted by outside  counsel,
to  determine the adequacy and extent of insurance coverage provided
by  its  occurrence and claims-made insurers. The company  believes,
based on these ongoing reviews and the bases described in the fourth
preceding paragraph, that the collectible coverage provided  by  its
applicable  insurance policies is sufficient to cover  substantially
all  of  its current exposure for breast implant claims and  defense
costs.   Based  on the availability of this insurance coverage,  the
company  believes  that  its uninsured financial  exposure  has  not
materially  changed since the first quarter of 1994, and  therefore,
no recognition of additional charges has been made.


Environmental Matters

The   company   is  also  involved  in  a  number  of  environmental
proceedings  by governmental agencies asserting liability  for  past
waste  disposal and other alleged environmental damage. The  company
conducts   ongoing   investigations,   assisted   by   environmental
consultants, to determine accruals for the probable, estimable costs
of  remediation.  The remediation accruals are reviewed each quarter
and changes are made as appropriate.





Item 4.  Submission of Matters to a Vote of Security Holders

(a)  The registrant held its Annual Meeting of Stockholders on
     May 14, 1996.

(b)  Proxies for the meeting were solicited pursuant to Regulation 14:
     there was no solicitation in opposition to management's nominees
     as listed in the Proxy Statement and all such nominees were
     elected.

     Directors elected to the 1999 Class were Ronald A. Mitsch,
     Rozanne L. Ridgway, Frank Shrontz, Louis W. Sullivan.
     Directors elected to the 1997 Class were Ronald O. Baukol,
     W. George Meredith.

     Directors whose terms continue after the meeting were
     Edward A. Brennan, Livio D. DeSimone, Allen F. Jacobson,
     Jerry R. Junkins, Allen E. Murray, Aulana L. Peters,
     F. Alan Smith.

(c)  Briefly described below are the other matters voted upon at the
     Annual  Meeting  and  the number of affirmative votes and negative
     votes cast.

     i)  Ratification of the appointment of Coopers & Lybrand L.L.P.,
     independent certified public accountants, to audit the books and
     accounts of the company and its subsidiaries for the year 1996.

     For              342,108,511
     Against            1,365,353
     Abstain            1,091,908
     Broker Non-Vote            0

     ii)  Stockholder proposal regarding reincorporation.
     For                6,861,356
     Against          297,513,453
     Abstain            5,308,283
     Broker Non-Vote   34,882,680



Item 5.   Other Information
          The company filed a final Form 10 registration statement,
          dated June 21, 1996, with the Securities and Exchange
          Commission (SEC), relating to the new company, named
          Imation Corp., that was spun-off effective July 1, 1996.
          This statement was furnished in connection with the
          distribution of Imation common shares by 3M to holders of
          record of 3M common stock at the close of business on June
          28, 1996. Refer to the Form 8-K filing referred to in this
          Form 10-Q under Item 6.(b) for additional information.



Item 6.   Exhibits and Reports on Form 8-K

         (a) The following documents are filed as exhibits to this
             Report.

              (11) A statement regarding the computation of per share
                   earnings.  Page 24.

              (12) A statement regarding the calculation of ratio of
                   earnings to fixed charges.  Page 25.

              (15) A letter from the company's independent accountants
                   regarding unaudited interim financial statements.  
                   Page 26.

              (27) Financial data schedule (EDGAR filing only).

          (b)  The company filed a report on Form 8-K dated July 26,
               1996, in connection with the distribution of the stock
               of Imation Corp.

               July 26, 1996:  Item 5, Other Events, reporting the
               distribution by 3M of the common stock of Imation Corp.
               to the Registrant's shareholders pursuant to a Transfer
               and Distribution Agreement, dated as of June 18, 1996.
               The Distribution was effected as a special dividend of
               one share of Imation common stock for every ten shares
               of common stock of the Registrant held of record as of
               the close of business on June 28, 1996.  Certificates
               for Imation common stock were mailed to holders of the
               Registrant's common stock on or about July 15, 1996.

               July 26, 1996:  Item 7, Pro Forma Financial Information
               and Exhibits.  A pro forma consolidated balance sheet as
               of March 31, 1996, and proforma consolidated income
               statements for the three month period ended March 31,
               1996 and for the year ended December 31, 1995 will not
               be filed since the transaction described in Item 5 is
               fully reflected in the Registrant's consolidated
               balance sheet as of June 30, 1996, and previously issued
               statements of income already reflect the disposition.
               Exhibits include the Transfer and Distribution
               Agreement, dated as of June 18, 1996; Imation Corp.
               Information Statement, dated June 21, 1996; and Press
               Release, dated June 19, 1996.


None  of  the other items contained in Part II of this Form 10-Q  are
applicable to the company for the quarter ended June 30, 1996.



                                 SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of  1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                          MINNESOTA MINING AND MANUFACTURING COMPANY
                                         (Registrant)



Date:       July 29, 1996


                          /s/ Giulio Agostini

                           Giulio Agostini, Senior Vice President and
                           Chief Financial Officer

                          (Mr.  Agostini  is the Principal  Financial
                          and  Accounting Officer and has  been  duly
                          authorized  to  sign  on  behalf   of   the
                          registrant.)




                                                         EXHIBIT 11

          MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES
                      EARNINGS PER SHARE OF COMMON STOCK
                                (Unaudited)

                                  Three months ended         Six months ended
                                        June 30                  June 30
                                   1996         1995         1996         1995
                                -------      -------      -------      -------
 (Millions)
Income from continuing operations  $381         $346         $743         $701
Discontinued operations              --            7           --           28
Net income                         $381         $353         $743         $729
- -------------------------------------------------------------------------------
Primary earnings per share:

Continuing operations              $.91         $.82        $1.78        $1.67
Discontinued operations              --          .02           --          .07
Net Income                         $.91         $.84        $1.78        $1.74

Weighted average number of
common shares outstanding   418,857,994  420,177,239  418,711,908  419,999,904

- -------------------------------------------------------------------------------
Fully diluted earnings
   per share: (1)

Continuing operations              $.90         $.82        $1.75        $1.65
Discontinued operations              --          .02           --          .07
Net Income                         $.90         $.84        $1.75        $1.72

Weighted average number of
common shares outstanding   418,857,994  420,177,239  418,711,908  419,999,904

Common equivalent shares      6,716,537    4,939,264    6,716,537    4,350,999
                            -----------  -----------  -----------  -----------
Average number of common
and common equivalent
shares outstanding          425,574,531  425,116,503  425,428,445  424,350,903

- -------------------------------------------------------------------------------
Primary earnings per share is computed by dividing net income  by  the
weighted average number of common shares outstanding for each  period.
The  calculation  excludes  the effect  of  common  equivalent  shares
resulting  from stock options using the treasury stock method  as  the
effect would not be material.

Fully  diluted  earnings per share is computed based on  the  weighted
average   number  of  common  shares  and  common  equivalent   shares
outstanding for each period.

(1)  This  calculation is submitted in accordance with Regulation  S-K
Item 601(b)(11) although not required by APB Opinion No. 15 because it
results in dilution of less than 3%.



                                                          EXHIBIT 12

         MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES

              CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
                             (Dollars in millions)
                                  (Unaudited)

                             Six Months
                               Ended
                              June 30,   Year    Year    Year    Year   Year
                               1996      1995    1994    1993    1992   1991
EARNINGS                     -------- ------- ------- ------- ------- -------
Income from continuing
  operations before
  income taxes and
  minority interest           $1,229  $2,168  $2,011  $1,851  $1,779  $1,620

Add:
Interest on debt                  32     102      70      39      61      78

Interest component of the
ESOP benefit expense              18      37      39      41      42      44

Portion of rent under
operating leases
representative of the
interest component                24      51      46      44      44      44

Less:
Equity in undistributed
income of 20-50% owned
companies                         --       1       2      --      (1)     (6)
                             -------- ------- ------- ------- ------- -------
TOTAL EARNINGS AVAILABLE
FOR FIXED CHARGES             $1,303  $2,357  $2,164  $1,975  $1,927  $1,792

FIXED CHARGES

Interest on debt                  32     102      70      39      61      78

Interest component of the
ESOP benefit expense              18      37      39      41      42      44

Portion of rent under
operating leases
representative of the
interest component                24      51      46      44      44      44
                               ------  ------  ------  ------  ------  ------
TOTAL FIXED CHARGES             $ 74    $190    $155    $124    $147    $166

RATIO OF EARNINGS TO
FIXED CHARGES                  17.61   12.41   13.96   15.93   13.11   10.80



                                                             EXHIBIT 15



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549


We  are  aware that our report dated July 29, 1996 on our  reviews  of
interim  condensed  consolidated financial  information  of  Minnesota
Mining  and  Manufacturing Company and Subsidiaries (the Company)  for
the  three-month and six-month periods ended June 30, 1996  and  1995,
and included in the Company's Form 10-Q for the quarter ended June 30,
1996,  is  incorporated  by  reference in the  Company's  registration
statements on Form S-8 (Registration Nos. 2-78422, 33-14791, 33-48690,
33-49842, 33-58763 and 33-58767), and Form S-3 (Registration  No.  33-
48089).   Pursuant to Rule 436(c), under the Securities Act  of  1933,
this  report  should  not  be considered a part  of  the  registration
statements prepared or certified by us within the meaning of  Sections
7 and 11 of that Act.





                                    /s/ COOPERS & LYBRAND L.L.P.

                                    COOPERS & LYBRAND L.L.P.






St. Paul, Minnesota
July 29, 1996




<TABLE> <S> <C>

<ARTICLE>    5
<LEGEND>
THIS  SCHEDULE  CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED  FROM
THE CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH CONSOLIDATED FINANCIAL STATEMENTS AND NOTES.
</LEGEND>
<MULTIPLIER>    1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             633
<SECURITIES>                                       184
<RECEIVABLES>                                    2,613
<ALLOWANCES>                                         0
<INVENTORY>                                      2,136
<CURRENT-ASSETS>                                 6,642
<PP&E>                                          11,408
<DEPRECIATION>                                   6,794
<TOTAL-ASSETS>                                  13,211
<CURRENT-LIABILITIES>                            3,980
<BONDS>                                            681
<COMMON>                                           296
                                0
                                          0
<OTHER-SE>                                       5,799
<TOTAL-LIABILITY-AND-EQUITY>                    13,211
<SALES>                                          6,990
<TOTAL-REVENUES>                                 6,990
<CGS>                                            3,976
<TOTAL-COSTS>                                    3,976
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  32
<INCOME-PRETAX>                                  1,229
<INCOME-TAX>                                       449
<INCOME-CONTINUING>                                743
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       743
<EPS-PRIMARY>                                     1.78
<EPS-DILUTED>                                     1.78
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission