MINNESOTA MINING & MANUFACTURING CO
10-Q, 1996-05-09
ABRASIVE, ASBESTOS & MISC NONMETALLIC MINERAL PRODS
Previous: MERRILL LYNCH & CO INC, 424B5, 1996-05-09
Next: UTILICORP UNITED INC, DEFA14A, 1996-05-09




                        UNITED STATES
             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C. 20549



                          FORM 10-Q

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter ended March 31, 1996       Commission file number: 1-3285



           MINNESOTA MINING AND MANUFACTURING COMPANY


State of Incorporation:  Delaware
                        I.R.S. Employer Identification No. 41-0417775

     Executive offices: 3M Center, St. Paul, Minnesota 55144

             Telephone number: (612) 733-1110



    Indicate  by check mark whether the Registrant  (1)  has
filed  all  reports required to be filed by  Section  13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
Registrant was required to file such reports), and  (2)  has
been  subject to such filing requirements for  the  past  90
days.  Yes   X  .  No      .



On  March 31, 1996, there were 418,630,334 shares of the Registrant's
common stock outstanding.

            This document contains 24 pages.
        The exhibit index is set forth on page 20.


               MINNESOTA MINING AND MANUFACTURING COMPANY
                            AND SUBSIDIARIES

                     PART I.  FINANCIAL INFORMATION

                    CONSOLIDATED STATEMENT OF INCOME
             (Amounts in millions, except per-share amounts)
                              (Unaudited)

                              Three months ended
                                    March 31   
                               1996       1995 
Net Sales                     $3,468     $3,361

Operating Expenses
  Cost of goods sold           1,990      1,886
  Selling, general and
    administrative expenses      882        860
         Total                 2,872      2,746

Operating Income                 596        615

Other Income and Expense
  Interest expense                17         27
  Investment and other
    income - net                 (19)       (10)
         Total                    (2)        17

Income From Continuing
  Operations Before Income
  Taxes and Minority Interest    598        598

Provision for Income Taxes       218        222

Minority Interest                 18         21

Income From Continuing
  Operations                     362        355
Discontinued Operations,
  Net of Income Taxes             --         21
Net Income                    $  362     $  376

Average Shares Outstanding     418.5      419.8

Per-Share Amounts:
  Continuing Operations       $  .87     $  .85
  Discontinued Operations         --        .05
  Net Income                  $  .87     $  .90

  Cash dividends declared
    and paid                  $  .47     $  .47

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


                  MINNESOTA MINING AND MANUFACTURING COMPANY
                               AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEET
                            (Dollars in millions)
                                                 March 31,
ASSETS                                             1996        December 31,
Current Assets                                  (Unaudited)         1995
   Cash and cash equivalents                       $   527          $   485
   Other securities                                    187              287
   Accounts receivable - net                         2,539            2,398
   Inventories
      Finished goods                                 1,100            1,164
      Work in process                                  558              565
      Raw materials and supplies                       479              477
         Total inventories                           2,137            2,206
   Other current assets                              1,062            1,019
            Total current assets                     6,452            6,395

Investments                                            576              565
Property, Plant and Equipment                       11,339           11,234
   Less accumulated depreciation                    (6,714)          (6,596)
      Property, plant and equipment - net            4,625            4,638
Other Assets                                         1,138            1,177
Net Assets of Discontinued Operations                1,332            1,408
            Total                                  $14,123          $14,183

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
   Accounts payable                                $   813          $   762
   Payroll                                             337              298
   Income taxes                                        280              214
   Short-term debt                                     932              822
   Other current liabilities                         1,502            1,628
            Total current liabilities                3,864            3,724

Other Liabilities                                    2,302            2,372

Long-Term Debt                                         984            1,203

Stockholders' Equity
   Common stock, no par, 472,016,528 shares issued     296              296
   Retained earnings                                 9,294            9,164
   Unearned compensation - ESOP                       (432)            (437)
   Cumulative translation - net                       (151)            (102)
   Net unrealized gain - debt & equity securities       21               16
   Less cost of treasury stock -
      March 31, 1996,     53,386,194 shares;
      December 31, 1995,  53,313,774 shares         (2,055)          (2,053)
         Stockholders' Equity - net                  6,973            6,884
            Total                                  $14,123          $14,183

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


                 MINNESOTA MINING AND MANUFACTURING COMPANY
                               AND SUBSIDIARIES

                     CONSOLIDATED STATEMENT OF CASH FLOWS
                            (Dollars in millions)
                                 (Unaudited)


                                                       Three months ended
                                                             March 31
                                                         1996        1995

Cash Flows from Operating Activities:
    Net  income                                       $   362      $  376
     Less   income   from  discontinued  operations        --          21
     Income   from   continuing   operations              362         355

   Adjustments to reconcile income from
     continuing operations to net cash
     provided by operating activities:
       Implant   litigation  -   net                     (156)        (11)
       Depreciation   and   amortization                  217         209
       Working capital and other changes                  (15)          2
Net cash provided by continuing operations                408         555
Net cash provided by discontinued operations              108          33
Net cash provided by operating activities                 516         588

Cash Flows from Investing Activities:
   Capital expenditures                                  (232)       (250)
   Other changes                                            5           9
   Discontinued operations, net                           (37)        (49)
Net cash used in investing activities                    (264)       (290)

Cash Flows from Financing Activities:
   Net change in short-term debt                           (5)       (125)
   Repayment of long-term debt                             (1)        (76)
   Proceeds from long-term debt                            --         200
   Purchases of treasury stock                           (112)        (56)
   Reissuances of treasury stock                           75          49
   Payment of dividends                                  (197)       (197)
Net cash used in financing activities                    (240)       (205)

Effect of exchange rate changes on cash                    30         (35)

Net increase in cash and cash equivalents                  42          58

Cash and cash equivalents at beginning of year            485         297
Cash and cash equivalents at end of period             $  527      $  355

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


                 MINNESOTA MINING AND MANUFACTURING COMPANY
                              AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)

The interim financial statements are unaudited but, in the opinion of
management, reflect all adjustments necessary for a fair presentation
of  financial position, results of operations and cash flows for  the
periods  presented.  These adjustments consist of  normal,  recurring
items.   The  results of operations for any interim  period  are  not
necessarily  indicative of results for the full year.  The  condensed
consolidated   financial  statements  and  notes  are  presented   as
permitted  by  the  requirements for Form 10-Q  and  do  not  contain
certain  information  included in the company's  annual  consolidated
financial  statements and notes.  This Form 10-Q should  be  read  in
conjunction with the company's consolidated financial statements  and
notes included in its 1995 Annual Report on Form 10-K.

Discontinued Operations:
In  November 1995, the Board of Directors approved a plan  to  launch
the  company's  data  storage and imaging systems  businesses  as  an
independent,  publicly  owned  company.   This  transaction  will  be
effected  through  the  distribution of  shares  in  a  newly  formed
company,  named  Imation,  to 3M shareholders.   The  transaction  is
expected  to be tax free to 3M and to shareholders.  The distribution
is expected to occur around July 1, 1996.  3M will contribute the net
assets of the data storage and imaging systems businesses to Imation,
reducing  stockholders'  equity  by  an  estimated  $1  billion.   In
November   1995,   the   Board  of  Directors   also   approved   the
discontinuance of 3M's audio and video tape business.

As  a result of the plans to spin off Imation and to discontinue  the
audio  and  video tape business, the company's consolidated financial
statements   and  notes  report  these  businesses  as   discontinued
operations.   Prior  periods' consolidated financial  statements  and
notes  have been restated accordingly.  Net sales of the discontinued
businesses  for  the  first quarter of 1995 were $726  million,  with
income  from  discontinued operations of $21  million.   Income  from
discontinued  operations  for  the  first  quarter  of  1996  is  not
reflected  in 3M's income statement because the expected income  from
these  operations through the estimated date of spin-off  or  closure
was  reflected  in  the  loss on disposal of discontinued  operations
recorded in the fourth quarter of 1995.

In  connection  with  the  discontinuance of  these  businesses,  the
company  recorded a loss on disposal of $373 million, net of deferred
income  taxes of $232 million, in the fourth quarter of  1995.   This
loss included $300 million of severance costs for approximately 4,000
employees  directly related to the discontinued  operations.   As  of
March  31, 1996, a small number of employee separations had  occurred
and  $2  million  in  cash  payments had been  made.   The  remaining
severance liability of $298 million at March 31, 1996, is included in
other current liabilities.

Restructuring:
Related to the spin-off of Imation and the phase-out of the audio and
video  tape business, the company recorded a restructuring charge  of
$79  million in the fourth quarter of 1995.  Major components of this
charge  included  $50  million of employee severance  costs  and  $17
million  related  to the write-down of certain assets  to  their  net
realizable value.  The company expects to reduce approximately  1,000
positions  by the end of 1996, mainly in corporate service  functions
supporting  3M  businesses in the United States and  Europe.   As  of
March  31, 1996, a small number of employee separations had  occurred
and  $4 million in cash payments related to employee separations  had
been  made.   The  remaining liability of $57  million  for  employee
separations and other items is included in other current liabilities.

Other:
Discussion  of legal matters is cross-referenced to this  Form  10-Q,
Part  II,  Item  1,  Legal Proceedings, and should be  considered  an
integral part of the Consolidated Financial Statements and Notes.

Coopers & Lybrand L.L.P., the company's independent accountants, have
performed  a  review  of the unaudited interim  financial  statements
included herein and their report thereon accompanies this filing.



                 REPORT OF INDEPENDENT ACCOUNTANTS


To the Stockholders of Minnesota Mining and Manufacturing Company:

We  have  reviewed  the  accompanying condensed consolidated  balance
sheet  of Minnesota Mining and Manufacturing Company and Subsidiaries
as  of  March  31,  1996,  and  the  related  condensed  consolidated
statements of income and cash flows for the three-month periods ended
March  31,  1996  and  1995.  These  financial  statements  are   the
responsibility of the Company's management.

We  conducted our reviews in accordance with standards established by
the American Institute of Certified Public Accountants.  A review  of
interim   financial  information  consists  principally  of  applying
analytical  procedures  to financial data  and  making  inquiries  of
persons  responsible  for financial and accounting  matters.   It  is
substantially  less  in scope than an audit conducted  in  accordance
with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken
as a whole.  Accordingly, we do not express such an opinion.

Based  on our reviews, we are not aware of any material modifications
that   should  be  made  to  the  condensed  consolidated   financial
statements  referred  to  above for them to  be  in  conformity  with
generally accepted accounting principles.

We  have  previously  audited, in accordance with generally  accepted
auditing standards, the consolidated balance sheet as of December 31,
1995,  and  the  related consolidated statements of income  and  cash
flows  for  the year then ended (not presented herein);  and  in  our
report  dated February 12, 1996, we expressed an unqualified  opinion
on  those  consolidated financial statements.  In  our  opinion,  the
information  set  forth  in the accompanying  condensed  consolidated
balance  sheet  as  of  December 31, 1995, is fairly  stated  in  all
material respects in relation to the consolidated balance sheet  from
which it has been derived.


                               /s/ COOPERS & LYBRAND L.L.P.

                               COOPERS & LYBRAND L.L.P.



St. Paul, Minnesota
May 2, 1996



               MINNESOTA MINING AND MANUFACTURING COMPANY
                            AND SUBSIDIARIES

                 Management's Discussion and Analysis of
              Financial Condition and Results of Operations

RESULTS OF OPERATIONS

First Quarter
On November 14, 1995, 3M announced that it intends to launch its data
storage  and  imaging systems businesses as an independent,  publicly
owned  company.  3M also announced that it will discontinue its audio
and  video  tape  business.  As a result of these actions,  the  data
storage,  imaging  systems, and audio and video tape  businesses  are
presented  as discontinued operations within the financial statements
and notes for all periods presented.  The following discussion is  on
a continuing operations basis.

Worldwide  sales  for the first quarter totaled  $3.468  billion,  an
increase of 3.2 percent from $3.361 billion in the first quarter last
year.  Excluding changes in currency exchange rates, sales rose about
5  percent.   Unit  sales  increased about 3 percent,  while  selling
prices were up about 2 percent.

In the United States, sales were up about 3 percent to more than $1.5
billion.   This revenue gain was due to pricing.  Volume,  reflecting
the  slower growth of the U.S. economy, was basically flat.   In  the
Life  Sciences  Sector, volume was up about 3 percent, while  selling
prices  increased about 1 percent.  Pacing this revenue  growth  were
the  pharmaceuticals and personal care products businesses.   In  the
Industrial  and  Consumer  Sector, sales were  up  about  2  percent.
Prices  rose about 3 percent, while volume declined about 1  percent.
Good  sales  gains  were achieved in the consumer and  office  supply
businesses.  Sales were basically flat in the industrial  businesses,
which posted solid gains in the first quarter a year ago.  Demand for
industrial  products was affected by industry softness,  particularly
in auto production, furniture and textiles.

Internationally, sales increased about 4 percent to $1.9 billion,  or
55  percent of total sales.  Volume abroad increased about 6  percent
and  selling  prices  were up about 2 percent.  Currency  translation
reduced  international sales by about 4 percent.   The  two  business
sectors contributed about equally to the international sales gain for
the  quarter.   While 6-percent international volume growth  is  less
than normal, this gain came on top of a 14-percent volume increase in
the  first  quarter last year.  In the first three months last  year,
all major international areas posted double-digit volume gains.

In  Europe,  volume rose about 3 percent.  While this  was  a  modest
gain, it came on the heels of double-digit volume growth in the first
quarter  last year.  Solid volume gains were achieved in  the  United
Kingdom  and Spain, with strong growth in many developing  countries.
Overall growth in  Europe was  held back by the economic situation in
Germany and France.In Japan, 3M's largest international company, unit
sales rose about 11 percent. This gain was driven by an exceptionally
strong flow of new products and a pickup in the Japanese economy.  In
Asia  outside  Japan,  volume was up about 13 percent,  with  overall
growth  constrained by the disruption in the China region.  In  Latin
America,  unit  sales increased about 11 percent, with strong  volume
gains throughout the area, except Brazil.  Unit sales in Brazil  were
up  just slightly this quarter, following an outstanding volume  gain
in  the first quarter last year. In Canada, volume decreased about  2
percent.

Cost  of  goods  sold,  which  includes manufacturing,  research  and
development,  and  engineering, was 57.4 percent  of  sales,  up  1.3
percentage points from the first quarter last year.  The benefit from
higher  selling prices was more than offset by modest volume  growth,
higher  research  and  development  costs,  and  by  material  costs.
Research and development spending was 6.7 percent of sales, up  four-
tenths  of  a point from the first quarter last year.  This  increase
was  magnified  by low sales growth and by increased  investments  in
major  new  product-development programs.  While up  from  the  first
quarter last year, cost of goods sold was lower than in each  of  the
past  two quarters.  Cost of goods sold is expected to decline  going
forward.

Selling,  general  and administrative spending was  25.4  percent  of
sales,  roughly the same as in the fourth-quarter of 1995, which  was
the  lowest  rate in more than five years.  Strong emphasis  on  cost
control  and streamlining of operations are driving this improvement.
Selling, general and administrative spending in the United States was
similar  to  the first quarter last year in dollars and  down  nearly
five-tenths of a percentage point as a ratio to sales.

Employment  decreased slightly when compared with the  first  quarter
last  year,  with  sales per employee up about  5  percent  in  local
currencies. This followed a 7 percent gain for total year 1995.

Operating  income  was $596 million, down about 3  percent  from  the
first  quarter  last year.  Currency effects, which  had  a  positive
effect  on  operating income in the first quarter last year,  reduced
profits  this quarter by more than $15 million dollars,  or  about  3
percent. Internationally, operating income increased about 2 percent.
United  States operating income declined about 10 percent due to  low
sales  growth,  higher  material costs  and  increased  research  and
development spending.  Worldwide operating income dollars  were  down
in both sectors.

First  quarter interest expense of $17 million was down  $10  million
from the same quarter last year.  More than half of this decline  was
due  to a combination of lower interest rates and lower debt, factors
expected  to  continue  going forward.  One-time  positive  financial
events  also  contributed  to the decline in  interest  expense  this
quarter.  Investment and other income was $19 million, up $9  million
from  the  first quarter last year.  This increase largely  reflected
gains  on financial investments, many of which were of a nonrecurring
nature.


The  worldwide  effective tax rate was 36.5 percent, about  the  rate
expected  for  the full year.  The company continued  to  effectively
utilize its international tax credits.

Income  from continuing operations totaled $362 million, or $.87  per
share,  up  about  2  percent from the first quarter  of  1995.   The
company  estimates  that  changes in the value  of  the  U.S.  dollar
decreased  earnings  for  the quarter by  about  2  cents  per  share
compared  to  the first quarter of 1995.  This estimate includes  the
effect  of  translating  profits from local  currencies  into  United
States  dollars, the costs in local currencies of transferring  goods
between  the  parent company in the United States  and  international
companies,  and  transaction  gains  and  losses  in  countries   not
considered to be highly inflationary.

As  discussed  in this Form 10-Q, Part II, Item 1, Legal Proceedings,
mammary  implant  litigation resulted in  a  pre-tax  charge  of  $35
million ($22 million after tax) in the first quarter of 1994.   There
can  be  no  certainty  that  the company may  not  ultimately  incur
charges,  whether  for governmental proceedings and claims,  products
liability  claims,  environmental proceedings or  other  actions,  in
excess  of presently established accruals.  While such future charges
could  have a material adverse impact on the company's net income  in
the quarterly period in which they are recorded, the company believes
that  such  additional  charges, if any, will  not  have  a  material
adverse  effect  on  the consolidated financial  position  or  annual
results of operations of the company.

                                ****

As  a  result of the restructuring, 3M will be better positioned  for
profitable  growth.   3M expects solid sales and earnings  growth  in
1996,  despite strengthening of the U.S. dollar.  The company expects
to  benefit  from  a strong flow of innovative new products,  further
expansion  into international markets, an intense focus  on  customer
satisfaction, expected improvement in the pace of economic  activity,
a  more  favorable  raw  material picture, and ongoing  productivity-
improvement efforts.

While  volume, productivity and selling prices are expected  to  help
1996 results, currency effects may moderate profit growth.  Based  on
current  exchange rates, currency could reduce 1996 earnings by  more
than  10  cents  a  share.  The pressure from raw material  costs  is
expected  to  abate, with costs expected to be down  for  1996  as  a
whole.   The company expects to show its strongest earnings gains  in
the second half of the year.

Capital  spending, which was up 12 percent in 1995,  is  expected  to
increase less than 10 percent in 1996.






FINANCIAL CONDITION AND LIQUIDITY
The company's financial condition and liquidity remain strong.

Working  capital decreased $83 million to $2.588 billion from  $2.671
billion  as  of  December 31, 1995.  The accounts receivable  average
days'  sales outstanding was 61 days, unchanged from the same quarter
last  year, but down three days from the end of 1995.  The  company's
key inventory index of 3.7, which represents the number of months  of
inventory,  was down 5 percent from year-end.  The company's  current
ratio was 1.7, unchanged from year-end.

Total  debt  decreased  $109 million from  year-end  1995  to  $1.916
billion.  As  of  March  31,  1996, total  debt  was  27  percent  of
stockholders'  equity,  down  from  29  percent  at  year-end.    The
company's borrowings continue to maintain AAA long-term ratings.   At
the  time  of the spin-off of Imation, stockholders' equity  will  be
reduced  by  an  estimated $1 billion, essentially  representing  the
distribution  of  the  net assets of Imation.  Imation  has  filed  a
preliminary information statement with the SEC.  This indicates  that
Imation  will  have  a total capitalization of about  $1.25  billion,
including  about  $250 million of debt.  3M expects to  maintain  its
debt to equity ratio after spin-off in the 27 to 29 percent range.

Return on average stockholders' equity for the first three months was
20.9  percent,  compared with 20.5 percent for the same  period  last
year,  meeting  the  company's goal of 20 to 25  percent.   Adjusting
income  from continuing operations for the restructuring  charge  and
equity  for the impact of discontinued operations, return  on  equity
would  be  about  25  percent for both periods.   Return  on  capital
employed for the first three months was 24.5 percent, down from  25.8
percent  in  the comparable 1995 period.  The company's  goal  is  27
percent or better.

Net  cash provided by operating activities from continuing operations
totaled $408 million in the first three months of the year, down $147
million  from the same period last year.  This decrease was primarily
due  to  the $156 million net cash outflow related to mammary implant
litigation.    Net   cash  provided  by  operating  activities   from
discontinued  operations  was  $108  million  in  the  first  quarter
compared  with  $33  million  in the same  period  last  year.   This
increase  of  $75 million was primarily due to lower working  capital
requirements.

Timing differences between payment of implant liabilities and receipt
of related insurance recoveries could affect the cash flows of future
periods.  The amount and timing of prospective payments and  receipts
cannot  be determined with precision at this time.  In January  1996,
the  company paid $130 million into a court administered fund  as  an
initial reserve against costs of claims payable by the company  under
the  "Revised  Settlement Program," which is discussed in  the  legal
proceedings  section in Part II, Item 1, of this  Form  10-Q.   As  a
result  of  actions  associated  with  discontinued  operations   and
restructuring,  the  company  will  have  unusually  high   severance
payments  in  1996.   3M believes that these timing  differences  and
higher severance payments will not have a material adverse effect  on
the consolidated financial position or liquidity of the company.


Cash used in investing activities was $264 million in the first three
months of the year, down $26 million from the same period last  year.
Capital  expenditures  for  the  first  three  months  of  1996   for
continuing  operations  were $232 million,  a  decrease  of  about  7
percent compared with the same period last year.

Financing  activities  in both short-term and long-term  debt  had  a
minimal  cash flow impact in the first three months of both 1996  and
1995.   Treasury stock repurchases were $112 million,  compared  with
repurchases in the same period last year of $56 million.

The company repurchased about 1.7 million shares of treasury stock in
the first three months of this year, compared with 1.1 million shares
in  the  same period last year.  On February 12, 1996, the  Board  of
Directors authorized the repurchase of up to 6 million shares  of  3M
common  stock through February 10, 1997.  As of March 31,  1996,  5.1
million shares remained authorized for repurchase.  Stock repurchases
are  made  to  support employee stock purchase plans  and  for  other
corporate purposes.

On  February 12, 1996, the 3M Board of Directors declared a quarterly
dividend  on  3M  common stock of 47 cents a share,  maintaining  the
dividend  at  the current quarterly rate.  The Board will  reconsider
the  dividend  rate  later this year, and expects  to  continue  3M's
record  of  annual increases.  Dividends paid remained  unchanged  at
$197  million in the first three months of this year as compared with
the same period last year.

The  company  expects  cash  generated by operating  activities  will
support its primary growth initiatives, with ample borrowing capacity
and   lines  of  credit  available  to  supplement  cash  flows  from
operations.   3M  maintains a shelf registration with the  Securities
and  Exchange Commission that provides the means to offer medium-term
notes not to exceed $601 million.  As of March 31, 1996, $402 million
of the shelf registration was available for future financial needs.

              MINNESOTA MINING AND MANUFACTURING COMPANY
                           AND SUBSIDIARIES

                      PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

The  company and certain of its subsidiaries are named as  defendants
in   a  number  of  actions,  governmental  proceedings  and  claims,
including  environmental proceedings, and products  liability  claims
involving  products  now or formerly manufactured  and  sold  by  the
company.   In  some actions, the claimants seek damages  as  well  as
other   relief   which,   if  granted,  would   require   substantial
expenditures.  The  company  has accrued  certain  liabilities  which
represent reasonable estimates of its probable liabilities for  these
matters.   The company also has recorded receivables for the probable
amount of insurance recoverable with respect to these matters.

Some  of these matters raise difficult and complex factual and  legal
issues,  and  are subject to many uncertainties, including,  but  not
limited  to,  the facts and circumstances of each particular  action,
the  jurisdiction  and forum in which each action is  proceeding  and
differences in applicable law. Accordingly, the company is not always
able  to  estimate the amount of future liabilities with  respect  to
such matters.

There  can be no certainty that the company may not ultimately  incur
charges,  whether  for governmental proceedings and claims,  products
liability  claims,  environmental proceedings or  other  actions,  in
excess  of presently established accruals.  While such future charges
could  have a material adverse impact on the company's net income  in
the quarterly period in which they are recorded, the company believes
that  such  additional  charges, if any, will  not  have  a  material
adverse  effect  on  the consolidated financial  position  or  annual
results of operations of the company.


Breast Implant Litigation

As  of  March  31, 1996, the company had been named as  a  defendant,
often  with  multiple co-defendants, in 6,571 claims and lawsuits  in
various  courts,  all  seeking damages  for  personal  injuries  from
allegedly  defective  breast implants.   These  claims  and  lawsuits
purport to represent approximately 18,980 individual claimants. It is
not  yet  certain  how  many  of these lawsuits  and  claims  involve
products  manufactured and sold by the company, as opposed  to  other
manufacturers.   The  company entered the business  of  manufacturing
breast implants in 1977 by purchasing McGhan Medical Corporation.  In
1984,  the company sold the business to a corporation that  was  also
named McGhan Medical Corporation.




The  typical  claim  or lawsuit alleges that the individual's  breast
implants caused one or more of a wide variety of ailments, including,
but  not  limited  to, non-specific autoimmune disease,  scleroderma,
lupus,  rheumatoid  arthritis, fibromyalgia, mixed connective  tissue
disease,  Sjogren's  Syndrome,  dermatomyositis,  polymyositis,   and
chronic fatigue.

Plaintiffs in these cases typically seek monetary damages,  often  in
unspecified amounts, and also seek certain types of equitable relief,
including  requiring  the company to fund the costs  associated  with
removal  of  the breast implants, to fund medical research  into  the
ailments allegedly caused by silicone gel breast implants and to fund
periodic medical checkups.

A  number  of  breast  implant claims and  lawsuits  seek  to  impose
liability on the company under various theories for personal injuries
allegedly  caused  by  breast  implants  manufactured  and  sold   by
manufacturers other than the company, including, but not limited  to,
McGhan  Medical Corporation and manufacturers that are no  longer  in
business or that are insolvent, whose breast implants may or may  not
have been used in conjunction with implants manufactured and sold  by
the  company.  These claims raise many difficult and complex  factual
and  legal  issues that are subject to many uncertainties,  including
the   facts   and  circumstances  of  each  particular   claim,   the
jurisdiction in which each suit is brought, differences in applicable
law and insurance coverage.

A number of breast implant lawsuits seek to recover punitive damages.
Any such punitive damages that may be awarded against the company may
or  may  not be covered by some insurance policies depending  on  the
language of the insurance policy, applicable law and agreements  with
insurers.

In  addition  to  the individual suits against the company,  a  class
action on behalf of all women with breast implants filed against  all
manufacturers  of such implants has been conditionally certified  and
is  pending  in  the United States District Court  for  the  Northern
District  of Alabama (the "Court")(DANTE, ET AL., V. DOW CORNING,  ET
AL., U.S.D.C., N. Dist., Ala., 92-2589; part of IN RE:  SILICONE  GEL
BREAST IMPLANT PRODUCT LIABILITY LITIGATION, U.S.D.C., N. Dist. Ala.,
MDL  926,  U.S.D.C.,  N.  Dist. Ala., CV 92-P-10000-S;  now  held  in
abeyance  pending  settlement proceedings  in  the  settlement  class
action LINDSEY, ET AL., V. DOW CORNING CORPORATION, ET AL., U.S.D.C.,
N.  Dist., Ala., CV 94-P-11558-S). Class actions, some of which  have
been certified, are pending in various state courts, including, among
others,  Louisiana, Florida and Illinois, and in the British Columbia
courts in Canada.

The  company  has  also  been served with a  purported  class  action
brought on behalf of children allegedly exposed to silicone in  utero
and  through  breast  milk.   (FEUER, ET  AL.,  V.  MCGHAN,  ET  AL.,
U.S.D.C.,  E. Dist. NY, 93-0146.)  The suit names all breast  implant
manufacturers  as  defendants  and  seeks  to  establish  a   medical
monitoring fund.

On  December  22,  1995, the Court approved a  revised  class  action
settlement  program  for  resolution of claims  seeking  damages  for
personal  injuries  from  allegedly defective  breast  implants  (the
"Revised Settlement Program").  The Revised Settlement Program  is  a
revision  of  a  previous settlement pursuant  to  a  Breast  Implant
Litigation Settlement Agreement (the "Settlement Agreement")  reached
on April 8, 1994, and approved by the Court on September 1, 1994.

Under the terms of the previous Settlement Agreement, the company and
other defendants agreed to make total contributions in the amount  of
$4.25  billion,  including the company's maximum commitment  of  $325
million,  which was to be paid into a court-administered fund  within
three  years  from  the  date  that the  final  order  ratifying  the
Settlement  Agreement  was  entered  and  after  appeals   had   been
exhausted.  On  May  1,  1995,  the  Court  stated  that  preliminary
information  from claims filed prior to the September  1994  deadline
for current claims had led the Court to believe that the total amount
of  current  claims likely to be approved would substantially  exceed
the  portion of the Settlement Agreement allocated to current claims.
The  Settlement Agreement provided, in that case, for a reduction  in
the  amount  to be paid to individual claimants, but first  obligated
the parties to attempt to adjust the Settlement Agreement.  After the
parties  were  unable  to  reach agreement, the  Court  approved  the
Revised  Settlement  Program  for  presentation  to  eligible   class
members.

The  Court  has  ordered  that, beginning after  November  30,  1995,
members  of  the plaintiff class will be able to choose whether  they
will  participate in the Revised Settlement Program or will opt  out,
which  would  then  allow  them  to proceed  with  separate  products
liability actions.

The  Revised Settlement Program includes only domestic class members,
and   only  class  members  with  implants  manufactured  by  certain
manufacturer  defendants, including the company  and  McGhan  Medical
Corporation.  The company's obligations under the Revised  Settlement
Program  are limited to eligible claimants with implants manufactured
by  the  company or its predecessors ("3M implants") or  manufactured
only  by  McGhan Medical Corporation after its divestiture  from  the
company  on  August  3,  1984 ("Post 8/84  McGhan  implants").   With
respect  to  claimants with only Post 8/84 McGhan implants  (or  only
Post   8/84   McGhan  implants  plus  certain  other   manufacturers'
implants), the benefits are more limited than for claimants  with  3M
implants.   Such benefits are payable by the company,  Union  Carbide
Corporation and McGhan Medical Corporation.

In  general, the amounts payable to individual current claimants  (as
defined  in the Court's order) under the Revised Settlement  Program,
and  the  company's obligations to make those payments, will  not  be
affected  by the number of class members electing to opt out  of  the
Revised  Settlement  Program or the number of  class  members  making
claims  under the Revised Settlement Program.  The Revised Settlement
Program provides for two compensation options, in addition to certain
miscellaneous benefits, for current claimants with 3M implants.

Under the first option, denominated as Fixed Amount Benefits, current
claimants  with 3M implants who satisfy disease criteria  established
in  the prior Settlement Agreement will receive amounts ranging  from
$5,000  to  $100,000,  depending on disease  severity  or  disability
level,  whether  the claimant can establish that  her  implants  have
ruptured, and whether the claimant also has had implants manufactured
by  Dow  Corning.  Under the second option, denominated as  Long-Term
Benefits,  current  claimants  with  3M  implants  who  satisfy  more
restrictive disease and severity criteria specified under the Revised
Settlement  Program  can  receive benefits ranging  from  $37,500  to
$250,000.

In  addition, current claimants with 3M implants are eligible for (a)
a  one-time payment of $3,000 upon removal of 3M implants during  the
course  of the class settlement, and (b) an advance payment of $5,000
against  the  above  referenced benefits  upon  proof  of  having  3M
implants and upon waiving or not timely exercising the right  to  opt
out from the Revised Settlement Program.  Current claimants with only
Post  8/84  McGhan implants (or only Post 8/84 McGhan  implants  plus
certain other manufacturers' implants) are eligible only for benefits
ranging from $10,000 to $50,000.

Eligible  participants with 3M implants, who  did  not  file  current
claims  but  are  able  to satisfy the more restrictive  disease  and
severity  criteria  during an ongoing period of  15  years,  will  be
eligible  for  the  Long-Term Benefits, subject  to  certain  funding
limitations.  Such participants also will be eligible for an  advance
payment  of $1,000 upon proof of having 3M implants and upon  waiving
or  not  timely  exercising the right to opt  out  from  the  Revised
Settlement  Program.  Benefit levels for eligible  participants,  who
are  not  current claimants, with only Post 8/84 McGhan implants  (or
only  Post  8/84  McGhan implants plus certain  other  manufacturers'
implants) again will range from $10,000 to $50,000.

The  company's  obligations to fund Long-Term Benefits  for  eligible
claimants  with 3M implants are cancelable if certain  provisions  of
the  Revised  Settlement Program are disapproved on appeal.   Pending
appeal  the company will pay Long-Term Benefits to eligible claimants
providing   it   receives   appropriate  releases.    The   company's
obligations  to fund any benefits for claimants with only  Post  8/84
McGhan  implants are currently suspended pending appeals and will  be
canceled  if any of certain provisions are disapproved on appeal.  In
either   event,  the  other  benefits  provided  under  the   Revised
Settlement  Program would still be payable to any  claimant  with  3M
implants who elected to participate in the program.

As  of  the  date  of  this  filing it is still  uncertain  how  many
plaintiffs  will  choose  to participate in  the  Revised  Settlement
Program, or what disease criteria they will satisfy and what  options
they  will  choose,  the  total amount and timing  of  the  company's
prospective payments under the Revised Settlement Program  cannot  be
determined with precision at this time.  In January 1996, the company
paid  $130  million  into a court administered  fund  as  an  initial
reserve  against  costs of claims payable by the  company  under  the
Revised Settlement Program.

In  the  first quarter of 1994, the company took a pre-tax charge  of
$35  million ($22 million after tax) in recognition of its then  best
estimate of its probable liabilities and associated expenses, net  of
the  probable amount of insurance recoverable from its carriers.   In
the fourth quarter of 1995, the company increased its estimate of the
minimum probable liabilities and associated expenses to approximately
$885  million. This amount represents the company's best estimate  of
the  cost of the Revised Settlement Program and the cost of resolving
opt  out  claims. After subtracting payments of $62 million in  1994,
$143  million in 1995 and $180 million in the first quarter  of  1996
for  defense  costs and settlements (which includes the January  1996
payment  of  $130 million under the Revised Settlement Program)  with
litigants  and  claimants, the company, as of  March  31,  1996,  had
accrued liabilities of $498 million.

The  company  has  substantial primary and excess products  liability
occurrence  insurance  coverage  and claims-made  products  liability
insurance   coverage,   which  it  believes  provide   coverage   for
substantially  all of its current exposure for breast implant  claims
and  defense costs. Most insurers have alleged reservations of rights
to  deny all or part of the coverage for differing reasons, including
each  insurer's  obligations in relation to the  other  insurers  and
which  claims  trigger  both the various occurrence  and  claims-made
insurance policies. Some insurers have resolved and paid or committed
to their policy obligations. The company believes that the failure of
many insurers to voluntarily perform as promised subjects them to the
company's claims for excess liability and damages for breach  of  the
insurers'  obligation  of good faith.  Based  on  inappropriate  non-
performance  by insurers, it is the opinion of counsel that  insurers
have waived all policy term provisions.

On  September  22,  1994, three excess coverage  occurrence  insurers
initiated  in  the  courts  of the State of Minnesota  a  declaratory
judgment  action against the company and numerous insurance  carriers
seeking adjudication of certain coverage issues and allocation  among
insurers.  On  December  9,  1994, the company  initiated  an  action
against  its occurrence insurers in the Texas State Court in and  for
Harrison County, seeking a determination of responsibility among  the
company's  various  occurrence insurers having applicable  coverages.
Texas  is  the state with the most implant claims.  This  action  has
since  been  removed to the U.S. District Court, Eastern District  of
Texas,  and  stayed  pending resolution  of  the  litigation  in  the
Minnesota courts.

The  insurers that are parties to these actions generally acknowledge
that they issued products liability insurance to the company and that
breast  implant  claims  are  products liability  claims.  The  trial
scheduled  in  Minnesota for March 4, 1996, to resolve the  company's
insurance  coverage  and the financial responsibility  of  occurrence
insurers  for  breast  implant claims  and  defense  costs  has  been
postponed  pending appeal on procedural matters.  The trial  will  be
rescheduled  for  later this year.  Settlement  discussions  continue
with most insurers through court ordered and supervised discussions.

The  occurrence  insurers  that  are parties  to  the  litigation  in
Minnesota  filed  more than thirty motions for  summary  judgment  or
partial  summary judgment in mid-October 1995. The insurers,  through
these   motions,   attempt  to  shift  all  or  a  portion   of   the
responsibility for those claims that the company believes fall within
the period of occurrence-based coverage (before 1986) into the period
of claims-made coverage (from and after 1986). The trial court denied
the  insurers'  motions, ruling that the key issues of "trigger"  and
allocation raised in these motions will be resolved at trial. If  the
occurrence   insurers  prevail  at  trial,  the  company   could   be
effectively  deprived of significant insurance  coverage  for  breast
implant claims.

The  company  believes it will prevail in this insurance  litigation.
The  company's  belief  is  based on an  analysis  of  its  insurance
policies,  court  decisions  on  similar  issues,  reimbursement   by
insurers  for  these  types of claims and consultation  with  outside
counsel expert in insurance coverage matters.

The  company had accrued receivables for insurance recoveries of $777
million  as of March 31, 1996.  There are various factors that  could
affect  the  timing and amount of proceeds to be received  under  the
company's  various insurance policies, including (i)  the  timing  of
payments made in settlement of claims, (ii) the outcome of occurrence
insurance  litigation  in the courts of Minnesota  and  Texas,  (iii)
potential  arbitration with claims-made insurers, and (iv) delays  in
payment  by  insurers.  Settlements are currently developing  through
court-ordered and supervised discussions.  However, there can  be  no
absolute assurance that the company will collect all amounts  accrued
as being probable of recovery from its insurers.

The   company's   current  estimate  of  the  probable   liabilities,
associated expenses and probable insurance recoveries related to  the
breast  implant  claims  is  based on  the  facts  and  circumstances
existing  at this time. New developments may occur that could  affect
the company's estimates of probable liabilities (including associated
expenses)  and  the  probable amount of insurance recoveries.   These
developments  include,  but are not limited to,  (i)  the  number  of
plaintiffs who elect to opt out and pursue individual claims  against
the  company,  (ii)  the  success of and  costs  to  the  company  in
defending  such individual claims, including claims involving  breast
implants  not manufactured or sold by the company, (iii) the  outcome
of the occurrence insurance litigation in the courts of Minnesota and
Texas,  (iv)  the  outcome of potential arbitration with  claims-made
insurers,  and  (v)  the  availability of coverage  with  respect  to
certain  of the types of claims or remedies to which the company  may
be subject.








The   company   cannot  determine  the  impact  of  these   potential
developments   on  the  current  estimate  of  probable   liabilities
(including associated expenses) and the probable amount of  insurance
recoveries.   Accordingly, the company is not able  to  estimate  its
potential future liabilities beyond the current estimate of  probable
liabilities.   As  new  developments  occur,  the  estimates  may  be
revised, or additional charges may be necessary to reflect the impact
of these developments on the costs to the company of resolving breast
implant  litigation and claims.  While such revisions  or  additional
future  charges could have a material adverse impact on the company's
net  income  in the quarterly period in which they are recorded,  the
company  believes that such revisions or additional charges, if  any,
will not have a material adverse effect on the consolidated financial
position or annual results of operations of the company.

The company conducts ongoing reviews, assisted by outside counsel, to
determine  the adequacy and extent of insurance coverage provided  by
its  occurrence and claims-made insurers. The company believes, based
on  these  ongoing  reviews and the bases  described  in  the  fourth
preceding  paragraph, that the collectible coverage provided  by  its
applicable  insurance policies is sufficient to  cover  substantially
all  of  its  current exposure for breast implant claims and  defense
costs.   Based  on the availability of this insurance  coverage,  the
company  believes  that  its  uninsured financial  exposure  has  not
materially changed since the first quarter of 1994, and therefore, no
recognition of additional charges had been made.

Environmental Matters

The company is also involved in a number of environmental proceedings
by  governmental agencies asserting liability for past waste disposal
and  other alleged environmental damage. The company conducts ongoing
investigations, assisted by environmental consultants,  to  determine
accruals  for  the  probable, estimable costs  of  remediation.   The
remediation accruals are reviewed each quarter and changes  are  made
as appropriate.




















Item 5.    Other Information
          The company filed a preliminary information statement on
          Form 10 dated April 2, 1996, with the Securities and
          Exchange Commission (SEC), relating to the new company,
          named Imation, that will be spun-off.

          The  statement is a required business document that  allows
          3M to communicate to the SEC on issues ranging from why the
          spin-off is taking place to what Imation will need to do to
          become successful, and what the relationship between 3M and
          Imation  will be.  Imation and 3M management will  continue
          to  work  with  the SEC to finalize this filing,  which  is
          preliminary and subject to change.


Item 6.    Exhibits and Reports on Form 8-K

       (a) The  following  documents are filed as  exhibits  to  this
           Report.

              (11) A statement regarding the computation of per share
                   earnings.  Page 22.

              (12) A statement regarding the calculation of ratio of
                    earnings to fixed charges.  Page 23.

              (15) A   letter  from  the  company's   independent
                   accountants regarding unaudited interim  financial
                   statements.  Page 24.

              (27) Financial data schedule (EDGAR filing only).

None  of  the other items contained in Part II of this Form 10-Q  are
applicable to the company for the quarter ended March 31, 1996.



                                 SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of  1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                          MINNESOTA MINING AND MANUFACTURING COMPANY
                                         (Registrant)



Date:    May 9, 1996


                          /s/ Giulio Agostini

                           Giulio Agostini, Senior Vice President and
                           Chief Financial Officer

                          (Mr.  Agostini  is the Principal  Financial
                          and  Accounting Officer and has  been  duly
                          authorized  to  sign  on  behalf   of   the
                          registrant.)


                                                         EXHIBIT 11

          MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES
                      EARNINGS PER SHARE OF COMMON STOCK
                                (Unaudited)

                                  Three months ended
                                       March 31
                                   1996         1995
                                -------      -------
(Millions)
Income from continuing operations  $362         $355
Discontinued operations              --           21
Net income                         $362         $376
- ----------------------------------------------------
Primary earnings per share:

Continuing operations              $.87         $.85
Discontinued operations              --          .05
Net Income                         $.87         $.90

Weighted average number of
common shares outstanding   418,545,428  419,811,248

- ----------------------------------------------------
Fully diluted earnings
   per share: (1)

Continuing operations              $.85         $.83
Discontinued operations              --          .05
Net Income                         $.85         $.88

Weighted average number of
common shares outstanding   418,545,428  419,811,248

Common equivalent shares      6,082,097    5,023,033
                            -----------  -----------
Average number of common
and common equivalent
shares outstanding          424,627,525  424,834,281

- ----------------------------------------------------
Primary earnings per share is computed by dividing net income  by  the
weighted average number of common shares outstanding for each  period.
The  calculation  excludes  the effect  of  common  equivalent  shares
resulting  from stock options using the treasury stock method  as  the
effect would not be material.

Fully  diluted  earnings per share is computed based on  the  weighted
average   number  of  common  shares  and  common  equivalent   shares
outstanding for each period.

(1)  This  calculation is submitted in accordance with Regulation  S-K
Item 601(b)(11) although not required by APB Opinion No. 15 because it
results in dilution of less than 3%.




                                                          EXHIBIT 12

         MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES

              CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
                             (Dollars in millions)
                                  (Unaudited)

                           Three Months
                              Ended
                             March 31,   Year    Year    Year    Year   Year
                               1996      1995    1994    1993    1992   1991
EARNINGS                     -------- ------- ------- ------- ------- -------
Income from continuing
  operations before
  income taxes and
   minority  interest            $598  $2,168  $2,011  $1,851  $1,779  $1,620

Add:
Interest on debt                   17     102      70      39      61      78

Interest component of the
ESOP benefit expense                9      37      39      41      42      44

Portion of rent under
operating leases
representative of the
interest component                 12      51      46      44      44      44

Less:
Equity in undistributed
income of 20-50% owned
companies                          --       1       2      --      (1)     (6)
                             -------- ------- ------- ------- ------- -------
TOTAL EARNINGS AVAILABLE
FOR FIXED CHARGES                $636  $2,357  $2,164  $1,975  $1,927  $1,792

FIXED CHARGES

Interest on debt                   17     102      70      39      61      78

Interest component of the
ESOP benefit expense                9      37      39      41      42      44

Portion of rent under
operating leases
representative of the
interest component                 12      51      46      44      44      44
                               ------  ------  ------  ------  ------  ------
TOTAL FIXED CHARGES              $ 38    $190    $155    $124    $147    $166

RATIO OF EARNINGS TO
FIXED CHARGES                   16.74   12.41   13.96   15.93   13.11   10.80




                                                             EXHIBIT 15





Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549


We  are  aware  that our report dated May 2, 1996 on  our  reviews  of
interim  condensed  consolidated financial  information  of  Minnesota
Mining  and  Manufacturing Company and Subsidiaries (the Company)  for
the three-month periods ended March 31, 1996 and 1995, and included in
the  Company's  Form  10-Q for the quarter ended March  31,  1996,  is
incorporated by reference in the Company's registration statements  on
Form S-8 (Registration Nos. 2-78422, 33-14791, 33-48690, 33-49842, 33-
58763  and  33-58767),  and  Form  S-3  (Registration  No.  33-48089).
Pursuant to Rule 436(c), under the Securities Act of 1933, this report
should  not  be  considered  a  part of  the  registration  statements
prepared or certified by us within the meaning of Sections 7 and 11 of
that Act.





                                    /s/ COOPERS & LYBRAND L.L.P.

                                    COOPERS & LYBRAND L.L.P.






St. Paul, Minnesota
May 9, 1996




<TABLE> <S> <C>

<ARTICLE>    5
<LEGEND>
THIS  SCHEDULE  CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED  FROM
THE CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH CONSOLIDATED FINANCIAL STATEMENTS AND NOTES.
</LEGEND>
<MULTIPLIER>    1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                             527
<SECURITIES>                                       187
<RECEIVABLES>                                    2,539
<ALLOWANCES>                                         0
<INVENTORY>                                      2,137
<CURRENT-ASSETS>                                 6,452
<PP&E>                                          11,339
<DEPRECIATION>                                   6,714
<TOTAL-ASSETS>                                  14,123
<CURRENT-LIABILITIES>                            3,864
<BONDS>                                            984
<COMMON>                                           296
                                0
                                          0
<OTHER-SE>                                       6,677
<TOTAL-LIABILITY-AND-EQUITY>                    14,123
<SALES>                                          3,468
<TOTAL-REVENUES>                                 3,468
<CGS>                                            1,990
<TOTAL-COSTS>                                    1,990
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  17
<INCOME-PRETAX>                                    598
<INCOME-TAX>                                       218
<INCOME-CONTINUING>                                362
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       362
<EPS-PRIMARY>                                      .87
<EPS-DILUTED>                                      .87
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>    5
<LEGEND>
THIS  SCHEDULE  CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED  FROM
THE RESTATED CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS
ENTIRETY  BY  REFERENCE TO SUCH CONSOLIDATED FINANCIAL STATEMENTS  AND
NOTES.
</LEGEND>
<RESTATED>
<MULTIPLIER>    1,000,000
       
<S>                            <C>              <C>              <C>
<PERIOD-TYPE>                  3-MOS            6-MOS            9-MOS
<FISCAL-YEAR-END>        DEC-31-1995      DEC-31-1995      DEC-31-1995
<PERIOD-END>             MAR-31-1995      JUN-30-1995      SEP-30-1995
<CASH>                           355              397              344
<SECURITIES>                     191              192              204
<RECEIVABLES>                  2,537            2,590            2,560
<ALLOWANCES>                       0                0                0
<INVENTORY>                    2,276            2,364            2,323
<CURRENT-ASSETS>               6,075            6,366            6,236
<PP&E>                        10,839           11,099           11,105
<DEPRECIATION>                 6,291            6,491            6,510
<TOTAL-ASSETS>                13,781           14,309           14,093
<CURRENT-LIABILITIES>          3,270            3,555            3,484
<BONDS>                        1,213            1,231            1,213
<COMMON>                         296              296              296
              0                0                0
                        0                0                0
<OTHER-SE>                     6,830            6,998            6,972
<TOTAL-LIABILITY-AND-EQUITY>  13,781           14,309           14,093
<SALES>                        3,361            6,785           10,155
<TOTAL-REVENUES>               3,361            6,785           10,155
<CGS>                          1,886            3,835            5,777
<TOTAL-COSTS>                  1,886            3,835            5,777
<OTHER-EXPENSES>                   0                0                0
<LOSS-PROVISION>                   0                0                0
<INTEREST-EXPENSE>                27               53               79
<INCOME-PRETAX>                  598            1,183            1,735
<INCOME-TAX>                     222              439              636
<INCOME-CONTINUING>              355              701            1,040
<DISCONTINUED>                    21               28               33
<EXTRAORDINARY>                    0                0                0
<CHANGES>                          0                0                0
<NET-INCOME>                     376              729            1,073
<EPS-PRIMARY>                    .90             1.74             2.56
<EPS-DILUTED>                    .90             1.74             2.56
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission