MINNESOTA MINING & MANUFACTURING CO
10-Q, 1997-04-22
ABRASIVE, ASBESTOS & MISC NONMETALLIC MINERAL PRODS
Previous: MERRILL LYNCH & CO INC, 424B3, 1997-04-22
Next: MONTANA POWER CO /MT/, 8-K, 1997-04-22




                           UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549


                             FORM 10-Q

          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
               OF THE SECURITIES EXCHANGE ACT OF 1934



For Quarter ended March 31, 1997       Commission file number: 1-3285





              MINNESOTA MINING AND MANUFACTURING COMPANY


State of Incorporation: Delaware
                        I.R.S. Employer Identification No. 41-0417775

       Executive offices: 3M Center, St. Paul, Minnesota 55144

                  Telephone  number: (612) 733-1110



    Indicate  by check mark whether the Registrant  (1)  has
filed  all  reports required to be filed by  Section  13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
Registrant was required to file such reports), and  (2)  has
been  subject to such filing requirements for  the  past  90
days.  Yes   X  .  No      .


On March 31, 1997, there were 416,244,474 shares of the
Registrant's common stock outstanding.


               This document contains 23 pages.
          The exhibit index is set forth on page 19.


                                 



       Minnesota Mining and Manufacturing Company and Subsidiaries

                     PART I.  Financial Information

                    Consolidated Statement of Income
             (Amounts in millions, except per-share amounts)
                              (Unaudited)

                              Three months ended
                                   March 31
                               1997       1996 

Net sales                     $3,714     $3,468

Operating expenses
  Cost of goods sold           2,089      1,990
  Selling, general and
    administrative expenses      937        882
         Total                 3,026      2,872

Operating income                 688        596

Other income and expense
  Interest expense                23         17
  Investment and other
    income - net                 (12)       (19)
         Total                    11         (2)

Income before income taxes
  and minority interest          677        598

Provision for income taxes       244        218

Minority interest                 23         18

Net income                    $  410     $  362

Average shares outstanding     416.6      418.5

Per-share amounts
  Net income                  $  .99     $  .87

  Cash dividends declared
    and paid                  $  .53     $  .47

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


          Minnesota Mining and Manufacturing Company and Subsidiaries
                          Consolidated Balance Sheet
                            (Dollars in millions)

                                                 March 31,
Assets                                             1997         December 31,
Current assets                                  (Unaudited)         1996
   Cash and cash equivalents                       $   373          $   583
   Other securities                                    163              161
   Accounts receivable - net                         2,612            2,504
   Inventories
      Finished goods                                 1,201            1,195
      Work in process                                  614              591
      Raw materials and supplies                       489              478
         Total inventories                           2,304            2,264
   Other current assets                                985              974
            Total current assets                     6,437            6,486

Investments                                            597              585
Property, plant and equipment                       11,985           12,050
   Less accumulated depreciation                    (7,159)          (7,206)
      Property, plant and equipment - net            4,826            4,844
Other assets                                         1,436            1,449
            Total                                  $13,296          $13,364

Liabilities and Stockholders' Equity
Current liabilities
   Accounts payable                                $   887          $   895
   Payroll                                             312              300
   Income taxes                                        247              201
   Short-term debt                                   1,151            1,117
   Other current liabilities                         1,088            1,093
            Total current liabilities                3,685            3,606

Other liabilities                                    2,544            2,623

Long-term debt                                         831              851

Stockholders' equity
   Common stock, no par, 472,016,528 shares issued     296              296
   Retained earnings                                 8,921            8,756
   Unearned compensation - ESOP                       (405)            (412)
   Cumulative translation - net                       (334)            (178)
   Debt & equity securities, unrealized gain - net       8               15
   Treasury stock, at cost
      March 31, 1997,    55,772,054 shares;
      December 31, 1996, 55,180,520 shares          (2,250)          (2,193)
         Stockholders' equity - net                  6,236            6,284
            Total                                  $13,296          $13,364

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


         Minnesota Mining and Manufacturing Company and Subsidiaries

                     Consolidated Statement of Cash Flows
                            (Dollars in millions)
                                 (Unaudited)


                                                     Three months ended
                                                          March 31
                                                      1997         1996

Cash Flows from Operating Activities
Net income                                           $  410      $  362

Adjustments to reconcile net income
    to net cash provided by operating activities
  Implant litigation - net                              (19)       (156)
  Depreciation and amortization                         217         217
  Working capital and other changes                    (171)        (15)
Net cash provided by continuing operations              437         408
Net cash (used) provided by discontinued operations     (55)        108
Net cash provided by operating activities               382         516

Cash Flows from Investing Activities
Capital expenditures                                   (296)       (232)
Other changes - net                                      (2)          5
Discontinued operations - net                            --         (37)
Net cash used in investing activities                  (298)       (264)

Cash Flows from Financing Activities
Change in short-term debt - net                         258          (5)
Repayment of long-term debt                            (219)         (1)
Proceeds from long-term debt                              6          --
Purchases of treasury stock                            (249)       (112)
Reissuances of treasury stock                           119          75
Payment of dividends                                   (221)       (197)
Net cash used in financing activities                  (306)       (240)

Effect of exchange rate changes on cash                  12          30

Net (decrease) increase in cash and cash equivalents   (210)         42

Cash and cash equivalents at beginning of year          583         485
Cash and cash equivalents at end of period           $  373      $  527

The accompanying Notes to Consolidated Financial Statements
are an integral part of this statement.


        Minnesota Mining and Manufacturing Company and Subsidiaries
                 Notes to Consolidated Financial Statements
                                (Unaudited)

The interim financial statements are unaudited but, in the opinion of
management, reflect all adjustments necessary for a fair presentation
of  financial position, results of operations and cash flows for  the
periods  presented.  These adjustments consist of  normal,  recurring
items.   The  results of operations for any interim  period  are  not
necessarily  indicative of results for the full year.  The  condensed
consolidated   financial  statements  and  notes  are  presented   as
permitted  by  the  requirements for Form 10-Q  and  do  not  contain
certain  information  included in the company's  annual  consolidated
financial  statements and notes.  This Form 10-Q should  be  read  in
conjunction with the company's consolidated financial statements  and
notes included in its 1996 Annual Report on Form 10-K.

Earnings per share:
In  February  1997, the Financial Accounting Standards  Board  issued
Statement  No. 128, "Earnings Per Share."  This statement establishes
standards for computing and presenting basic and diluted earnings per
share  (EPS) for financial statements issued for periods ending after
December  15, 1997. The adoption of this statement will  not  have  a
material effect on the company's reported EPS.

Reclassification:
Certain  reclassifications  have been  made  to  December  31,  1996,
balance sheet amounts to conform with the current year presentation.

Other:
Discussion  of legal matters is cross-referenced to this  Form  10-Q,
Part  II,  Item  1,  Legal Proceedings, and should be  considered  an
integral part of the Consolidated Financial Statements and Notes.

Coopers  &  Lybrand L.L.P., the company's independent auditors,  have
performed  a  review  of the unaudited interim  financial  statements
included herein and their report thereon accompanies this filing.



                 Report of Independent Auditors


To the Stockholders of Minnesota Mining and Manufacturing Company:

We  have  reviewed  the  accompanying condensed consolidated  balance
sheet  of Minnesota Mining and Manufacturing Company and Subsidiaries
as  of  March  31,  1997,  and  the  related  condensed  consolidated
statements of income and cash flows for the three-month periods ended
March  31,  1997  and  1996.  These  financial  statements  are   the
responsibility of the Company's management.

We  conducted our reviews in accordance with standards established by
the American Institute of Certified Public Accountants.  A review  of
interim   financial  information  consists  principally  of  applying
analytical  procedures  to financial data  and  making  inquiries  of
persons  responsible  for financial and accounting  matters.   It  is
substantially  less  in scope than an audit conducted  in  accordance
with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken
as a whole.  Accordingly, we do not express such an opinion.

Based  on our reviews, we are not aware of any material modifications
that   should  be  made  to  the  condensed  consolidated   financial
statements  referred  to  above for them to  be  in  conformity  with
generally accepted accounting principles.

We  have  previously  audited, in accordance with generally  accepted
auditing standards, the consolidated balance sheet as of December 31,
1996,  and  the  related consolidated statements of income  and  cash
flows  for  the year then ended (not presented herein);  and  in  our
report  dated February 10, 1997, we expressed an unqualified  opinion
on  those  consolidated financial statements.  In  our  opinion,  the
information  set  forth  in the accompanying  condensed  consolidated
balance  sheet  as  of  December 31, 1996, is fairly  stated  in  all
material respects in relation to the consolidated balance sheet  from
which it has been derived.


                               /s/ COOPERS & LYBRAND L.L.P.

                               COOPERS & LYBRAND L.L.P.



St. Paul, Minnesota
April 22, 1997



       Minnesota Mining and Manufacturing Company and Subsidiaries

                 Management's Discussion and Analysis of
              Financial Condition and Results of Operations

RESULTS OF OPERATIONS

First Quarter
Worldwide  sales  for the first quarter totaled  $3.714  billion,  an
increase  of 7.1 percent from the first quarter last year.  Excluding
changes  in  currency exchange rates, sales rose  about  11  percent.
Unit sales increased about 11 percent, while selling prices were down
slightly.   The company posted double-digit volume gains in  its  two
business sectors, and in U.S. and international operations.

In  the  Life  Sciences Sector, sales increased about 11  percent  in
local  currencies.  Pacing  this revenue  growth  were  the  sector's
medical,   pharmaceuticals,  commercial  graphics,  and  safety   and
security businesses.

In  the  Industrial  and Consumer Sector, sales  increased  about  11
percent  in local currencies. This sector registered strong increases
in  tapes, abrasives, specialty chemicals, office supplies and  other
major product lines.

In  the  United  States, sales were up about  12  percent  to  $1.759
billion, driven by increases in volume.  Selling prices in the United
States were flat.

Internationally,  sales  totaled $1.955  billion.   Volume  increased
about  11  percent  and  selling prices were down  about  1  percent.
Currency  translation reduced international sales by about 7 percent.
3M  companies in the Asia Pacific area and in Latin America  led  the
way.   In  the  Asia  Pacific area, volume  increased  more  than  15
percent, with strong gains both in Japan and in the Asia region.   In
Latin  America,  volume  rose  nearly  20  percent,  continuing  that
region's record of healthy gains.  In Europe, volume was up nearly  7
percent,  despite  continued  softness  in  Germany.   Among   larger
companies there, France and Italy posted good gains.  Worldwide, this
was  the  third consecutive quarter in which the company  has  posted
double-digit volume growth.

Cost  of  goods  sold,  which  includes manufacturing,  research  and
development,  and engineering, was 56.3 percent of sales,  down  more
than one percentage point from the first quarter last year.  Cost  of
goods  sold as a percent of sales benefited from volume, productivity
and  from  a  positive carryover on raw material costs.   Changes  in
currency exchange rates reduced gross margins by about four-tenths of
a  percentage  point.  This effect relates to the purchases  made  by
3M's international companies from the United States.

Selling,  general  and administrative spending was  25.2  percent  of
sales, down two-tenths of a point from the same quarter last year.


Operating  income was $688 million, up 15.6 percent  from  the  first
quarter  last  year. Currency reduced operating income by  about  $37
million, or about 6 percent.  In the United States,  operating income
was  17.7 percent of sales, up more than three percentage points from
the  same  quarter last year, and in line with the level averaged  in
each of the past three quarters.  U.S. profits increased more than 30
percent from the first quarter last year.  Internationally, operating
income was 19.3 percent of sales, down slightly from the same quarter
last year.  International profits rose about 2 percent in dollars and
12  percent in local currencies.  Worldwide operating income was 18.5
percent of sales, up 1.3 points from the first quarter last year, and
up  a  full  point  from  1996 in total.  Profit  growth  and  margin
improvement were led by the Industrial and Consumer Sector.

First quarter interest expense of $23 million was up $6 million  from
the  same quarter last year.  Net investment and other income was $12
million,  down  $7 million from the first quarter  last  year.   This
total of $11 million for first quarter of 1997 is a typical quarterly
rate.   In  the  first  quarter last year other  income  and  expense
benefited from some non-recurring items.

The worldwide effective income tax rate was 36.0 percent in the first
quarter of 1997, down slightly from 36.5 percent in the first quarter
of 1996.

Net  income  totaled $410 million, or $.99 per share, with  per-share
income  up 13.8 percent from the first quarter of 1996.  The  company
estimates  that  changes in the value of the  U.S.  dollar  decreased
earnings for the quarter by about 5 cents per share compared with the
first  quarter  of  1996.   This  estimate  includes  the  effect  of
translating  profits  from local currencies into  U.S.  dollars,  the
costs  in  local currencies of transferring goods between the  parent
company  in  the  United  States  and  international  companies,  and
transaction gains and losses in countries not considered to be highly
inflationary.

As  discussed  in this Form 10-Q, Part II, Item 1, Legal Proceedings,
mammary  implant  litigation resulted in  a  pre-tax  charge  of  $35
million ($22 million after tax) in the first quarter of 1994.   There
can  be  no  certainty  that  the company may  not  ultimately  incur
charges,  whether  for governmental proceedings and claims,  products
liability  claims,  environmental proceedings or  other  actions,  in
excess  of presently established accruals.  While such future charges
could  have a material adverse impact on the company's net income  in
the quarterly period in which they are recorded, the company believes
that  such  additional charges, if any, would  not  have  a  material
adverse  effect  on  the consolidated financial  position  or  annual
results of operations of the company.

FUTURE OUTLOOK

3M  expects  solid  sales and earnings growth in  1997.  The  company
expects  to  benefit  from  major new product  programs,  intensified
customer  satisfaction  efforts, on-going  productivity  improvement,
further   expansion  into  international  markets,  and  efforts   to
streamline 3M's supply chain.

While  volume  and  productivity are expected to help  1997  results,
currency  effects  will  moderate profit growth.   Based  on  current
exchange  rates, currency effects could reduce earnings by an  amount
approaching 25 cents a share for all of 1997. Raw material costs  are
expected to be down slightly for 1997 as a whole.

For  the year 1997, capital spending is expected to total about  $1.3
billion.  The  company is investing capital to help sustain  top-line
growth and to improve productivity.

FORWARD-LOOKING STATEMENTS

The  Private Securities Litigation Reform Act of 1995 provides a safe
harbor for certain forward-looking statements.  This Quarterly Report
on  Form  10-Q contains forward-looking statements that  reflect  the
company's  current views with respect to future events and  financial
performance.

These  forward-looking statements are subject to  certain  risks  and
uncertainties  that could cause actual results to  differ  materially
from  historical  results  or those anticipated.   The  words  "aim,"
"believe,"  "expect,"  "anticipate," "intend," "estimate"  and  other
expressions that indicate future events and trends identify  forward-
looking  statements.   Actual future results and  trends  may  differ
materially from historical results or those anticipated depending  on
a variety of factors, including, but not limited to, foreign exchange
rates  and  fluctuations in those rates; the effects of, and  changes
in, worldwide economic conditions; raw materials, including shortages
and   increases  in  the  costs  of  key  raw  materials;  and  legal
proceedings (see discussion of Legal Proceedings in Part II,  Item  1
of this Form 10-Q).


FINANCIAL CONDITION AND LIQUIDITY

The company's financial condition and liquidity remain strong.

Working capital decreased $128 million to $2.752 billion from  $2.880
billion  as  of  December 31, 1996.  The accounts receivable  average
days'  sales outstanding was 56 days, down 4 days from year-end 1996.
The  company's  key inventory index, which represents the  number  of
months of inventory on hand, was unchanged from year-end, and is  now
at  3.8  months.   The company's current ratio was  1.7,  essentially
unchanged from year-end.

Total  debt  increased  $14  million from  year-end  1996  to  $1.982
billion. Current maturities of long-term debt are anticipated  to  be
funded  through new debt issuances.  On April 7, 1997, subsequent  to
the  end  of  the first quarter, the company issued a four-year  $250
million  6.625 percent Eurobond.  After giving effect to an  interest
rate  swap  effected  on  the same date for  the  same  term  as  the
Eurobond,  the company will have an interest obligation  based  on  a
floating LIBOR index.

The  company's borrowings continue to maintain AAA long-term ratings.
As of March 31, 1997, total debt was 24 percent of total capital.

Return on average stockholders' equity for the first three months was
26.2  percent,  exceeding the company's goal of  20  to  25  percent.
Return  on  capital  employed for the first  three  months  was  26.7
percent,  up  from 24.5 percent in the comparable 1996  period.   The
company's goal is 27 percent or better.

Net  cash provided by operating activities from continuing operations
totaled  $437 million in the first three months of the year,  up  $29
million from the same period last year.  First quarter 1997 cash flow
supported  increased  working capital needs related  to  double-digit
volume  growth, while 1996 had an incremental $137 million  net  cash
outflow related to mammary implant litigation compared to 1997.

Net  cash  used by operating activities from discontinued  operations
was  $55 million in the first three months compared with $108 million
of  cash  provided  in  the same period last year.  During  1996  the
company  generated cash from discontinued operations  by  liquidating
audio/video  assets and operating Imation's businesses  before  spin-
off.   Payments  made  in 1997 primarily reflect  severance  payments
related to discontinued operations.

Timing differences between payment of implant liabilities and receipt
of related insurance recoveries could affect the cash flows of future
periods.  The amount and timing of prospective payments and  receipts
cannot  be determined with precision at this time.  In January  1996,
the  company paid $130 million into a court-administered fund  as  an
initial reserve against costs of claims payable by the company  under
the  "Revised  Settlement Program," which is discussed in  the  legal
proceedings section in Part II, Item 1, of this Form 10-Q.

Cash used in investing activities was $298 million in the first three
months  of  the year, up $34 million from the same period last  year.
Capital  expenditures for the first three months of  1997  were  $296
million,  an  increase  of about 28 percent compared  with  the  same
period  last  year,  and up about 7 percent compared  to  an  average
quarter in 1996.

Financing activities for both short-term and long-term debt  provided
net cash inflows of $45 million, compared with outflows of $6 million
in the first three months last year.  Treasury stock repurchases were
$249  million, compared with repurchases in the same period last year
of $112 million.

The  company repurchased about 2.9 million shares of common stock  in
the first three months of this year, compared with 1.7 million shares
in  the  same  period  last year.  In November  1996,  the  Board  of
Directors authorized the repurchase of up to 10 million shares of  3M
common  stock through December 31, 1997.  As of March 31,  1997,  5.8
million shares remained authorized for repurchase.  Stock repurchases
are  made  to  support employee stock purchase plans  and  for  other
corporate purposes.


Dividends  paid increased over 12%. Payments totaled $221 million  in
the  first  three months of this year, compared with $197 million  in
the  same period last year.  In February 1997, the quarterly dividend
was  increased to 53 cents a share, compared to 47 cents a  share  in
the first quarter last year.

3M  maintains  a shelf registration with the Securities and  Exchange
Commission that provides the means to offer medium-term notes not  to
exceed $601 million.  As of March 31, 1997, $402 million of the shelf
registration was available for future financial needs.   The  company
expects  cash  generated  by operating activities  will  support  its
primary  growth initiatives, with ample borrowing capacity and  lines
of credit available to supplement cash flows from operations.



      Minnesota Mining and Manufacturing Company and Subsidiaries
                      PART II.  Other Information

Item 1.  Legal Proceedings

The  company and certain of its subsidiaries are named as defendants
in  a  number  of  actions,  governmental  proceedings  and  claims,
including  environmental proceedings and products  liability  claims
involving  products now or formerly manufactured  and  sold  by  the
company.   In some actions, the claimants seek damages  as  well  as
other   relief   which,   if  granted,  would  require   substantial
expenditures.  The  company  has accrued certain  liabilities  which
represent reasonable estimates of its probable liabilities for these
matters.  The company also has recorded receivables for the probable
amount of insurance recoverable with respect to these matters.

Some  of these matters raise difficult and complex factual and legal
issues,  and are subject to many uncertainties, including,  but  not
limited  to, the facts and circumstances of each particular  action,
the  jurisdiction and forum in which each action is  proceeding  and
differences  in  applicable law. Accordingly,  the  company  is  not
always  able  to  estimate  the amount of  future  liabilities  with
respect to such matters.

There  can be no certainty that the company may not ultimately incur
charges,  whether for governmental proceedings and claims,  products
liability  claims,  environmental proceedings or other  actions,  in
excess of presently established accruals.  While such future charges
could have a material adverse impact on the company's net income  in
the  quarterly  period  in  which they  are  recorded,  the  company
believes  that  such additional charges, if any, would  not  have  a
material  adverse effect on the consolidated financial  position  or
annual results of operations of the company.

Breast Implant Litigation

As  of  March  31, 1997, the company had been named as a  defendant,
often  with multiple co-defendants, in 6,754 lawsuits and 128 claims
in  various  courts, all seeking damages for personal injuries  from
allegedly  defective  breast implants.  These  claims  and  lawsuits
purport  to  represent 22,091 individual claimants. It  is  not  yet
certain  how  many  of  these lawsuits and claims  involve  products
manufactured  and  sold  by  the  company,  as  opposed   to   other
manufacturers.   The company entered the business  of  manufacturing
breast  implants  in 1977 by purchasing McGhan Medical  Corporation.
In  1984,  the company sold the business to a corporation that  also
was named McGhan Medical Corporation.

The  typical  claim  or  lawsuit  alleges  the  individual's  breast
implants caused one or more of a wide variety of ailments and  local
complications,   including,  but  not   limited   to,   non-specific
autoimmune   disease,  scleroderma,  lupus,  rheumatoid   arthritis,
fibromyalgia,  mixed connective tissue disease, Sjogren's  Syndrome,
dermatomyositis, polymyositis and chronic fatigue.

Plaintiffs in these cases typically seek monetary damages, often  in
unspecified  amounts,  and  also seek  certain  types  of  equitable
relief, including requiring the company to fund the costs associated
with removal of the breast implants.

A  number  of  breast  implant claims and lawsuits  seek  to  impose
liability  on  the  company  under  various  theories  for  personal
injuries  allegedly caused by breast implants manufactured and  sold
by   manufacturers  other  than  the  company.  These  manufacturers
include,  but  are  not limited to, McGhan Medical  Corporation  and
manufacturers that are no longer in business or that are  insolvent,
whose  breast implants may or may not have been used in  conjunction
with  implants manufactured and sold by the company.   These  claims
raise  many difficult and complex factual and legal issues that  are
subject to many uncertainties, including the facts and circumstances
of  each  particular claim, the jurisdiction in which each  suit  is
brought, and differences in applicable law and insurance coverage.

A  number  of  breast  implant lawsuits  seek  to  recover  punitive
damages.  Any  punitive  damages that may  be  awarded  against  the
company  may  or  may  not be covered by certain insurance  policies
depending  on  the language of the insurance policy, applicable  law
and agreements with insurers.

In  addition to individual suits against the company, a class action
on  behalf  of  all  women with breast implants  filed  against  all
manufacturers of such implants has been conditionally certified  and
is  pending  in  the United States District Court for  the  Northern
District of Alabama (the "Court")(DANTE, ET AL., V. DOW CORNING,  ET
AL., U.S.D.C., N. Dist., Ala., 92-2589; part of IN RE:  SILICONE GEL
BREAST  IMPLANT  PRODUCT LIABILITY LITIGATION,  U.S.D.C.,  N.  Dist.
Ala., MDL 926, U.S.D.C., N. Dist. Ala., CV 92-P-10000-S; now held in
abeyance  pending  settlement proceedings in  the  settlement  class
action  LINDSEY,  ET  AL.,  V.  DOW  CORNING  CORPORATION,  ET  AL.,
U.S.D.C., N. Dist., Ala., CV 94-P-11558-S). Class actions,  some  of
which  have  been  certified, are pending in various  state  courts,
including, among others, Louisiana, Florida and Illinois, and in the
British Columbia courts in Canada.

The  company  also  has  been served with a purported  class  action
brought on behalf of children allegedly exposed to silicone in utero
and  through  breast  milk.  (FEUER, ET  AL.,  V.  MCGHAN,  ET  AL.,
U.S.D.C., E. Dist. NY, 93-0146.)  The suit names all breast  implant
manufacturers  as  defendants  and seeks  to  establish  a  medical-
monitoring fund.

On  December  22,  1995, the Court approved a revised  class  action
settlement  program  for resolution of claims  seeking  damages  for
personal  injuries  from allegedly defective  breast  implants  (the
"Revised Settlement Program").  The Revised Settlement Program is  a
revision  of  a  previous settlement pursuant to  a  Breast  Implant
Litigation Settlement Agreement (the "Settlement Agreement") reached
on April 8, 1994, and approved by the Court on September 1, 1994.


The  Court ordered that, beginning after November 30, 1995,  members
of  the  plaintiff class may choose to participate  in  the  Revised
Settlement  Program  or  opt out, which would  then  allow  them  to
proceed with separate products liability actions.

The Revised Settlement Program as recently supplemented now includes
both  foreign  and domestic class members with implants manufactured
by  certain manufacturer defendants, including Baxter International,
Bristol  Meyers-Squibb, the company and McGhan Medical  Corporation.
The  company's obligations under the Revised Settlement Program  are
limited  to  eligible  claimants with implants manufactured  by  the
company or its predecessors ("3M implants") or manufactured only  by
McGhan Medical Corporation after its divestiture from the company on
August  3,  1984  ("Post 8/84 McGhan implants").   With  respect  to
foreign  claimants and claimants with only Post 8/84 McGhan implants
(or only Post 8/84 McGhan implants plus certain other manufacturers'
implants), the benefits are more limited than for domestic claimants
with 3M implants.  Post 8/84 McGhan implant benefits are payable  by
the   company,   Union  Carbide  Corporation  and   McGhan   Medical
Corporation.

In  general, the amounts payable to individual current claimants (as
defined  in the Court's order) under the Revised Settlement Program,
and  the company's obligations to make those payments, will  not  be
affected by the number of class members electing to opt out  of  the
Revised  Settlement  Program or the number of class  members  making
claims  under the Revised Settlement Program. In addition to certain
miscellaneous benefits, the Revised Settlement Program provides  for
two compensation options for current claimants with 3M implants.

Under  the  first  option,  denominated as  Fixed  Amount  Benefits,
current  claimants  with  3M implants who satisfy  disease  criteria
established  in the prior Settlement Agreement will receive  amounts
ranging  from $5,000 to $100,000, depending on disease  severity  or
disability  level;  whether  the claimant  can  establish  that  her
implants  have  ruptured;  and whether the  claimant  also  has  had
implants  manufactured  by Dow Corning.  Under  the  second  option,
denominated  as  Long-Term  Benefits,  current  claimants  with   3M
implants  who satisfy more restrictive disease and severity criteria
specified under the Revised Settlement Program can receive  benefits
ranging from $37,500 to $250,000.

In addition, current claimants with 3M implants are eligible for (a)
a  one-time payment of $3,000 upon removal of 3M implants during the
course of the class settlement, and (b) an advance payment of $5,000
against  the  above  referenced benefits upon  proof  of  having  3M
implants and upon waiving or not timely exercising the right to  opt
out  of the Revised Settlement Program.  Current claimants with only
Post  8/84  McGhan implants (or only Post 8/84 McGhan implants  plus
certain  other  manufacturers'  implants)  are  eligible  only   for
benefits ranging from $10,000 to $50,000.




Eligible  participants with 3M implants who  did  not  file  current
claims  but  are  able to satisfy the more restrictive  disease  and
severity  criteria  during an ongoing period of  15  years  will  be
eligible  for  the  Long-Term Benefits, subject to  certain  funding
limitations.  Such participants also will be eligible for an advance
payment  of $1,000 upon proof of having 3M implants and upon waiving
or  not  timely  exercising the right to  opt  out  of  the  Revised
Settlement  Program.  Benefit levels for eligible  participants  who
are  not  current claimants and have only Post 8/84 McGhan  implants
(or only Post 8/84 McGhan implants plus certain other manufacturers'
implants)  or  who  are current foreign claimants  will  range  from
$10,000  to  $50,000.   Benefits to foreign registrants  other  than
current foreign claimants will be developed by the Foreign Claimants
Committee in consultation with the Court.

The  company's obligations to fund Long-Term Benefits  for  eligible
claimants  with 3M implants are cancelable if certain provisions  of
the  Revised Settlement Program are disapproved on appeal.   Pending
appeal,   the  company  will  pay  Long-Term  Benefits  to  eligible
claimants,   providing  it  receives  appropriate   releases.    The
company's  obligations to fund any benefits for claimants with  only
Post  8/84  McGhan implants are currently suspended pending  appeals
and will be canceled if any of certain provisions are disapproved on
appeal.  In  either  event, the other benefits  provided  under  the
Revised  Settlement Program would still be payable to  any  claimant
with 3M implants who elected to participate in the program.

As  of  the  date  of  this filing, it is still uncertain  how  many
plaintiffs  ultimately  will choose to participate  in  the  Revised
Settlement  Program, what disease criteria they  will  satisfy,  and
what  options they will choose.  As a result, the total  amount  and
timing  of  the  company's prospective payments  under  the  Revised
Settlement Program cannot be determined with precision at this time.
In  January  1996,  the  company paid $125  million  into  a  court-
administered  fund  as an initial reserve against  costs  of  claims
payable  by the company under the Revised Settlement Program  (along
with a $5 million administrative assessment).

In  the first quarter of 1994, the company took a pre-tax charge  of
$35  million ($22 million after tax) in recognition of its then best
estimate of its probable liabilities and associated expenses, net of
the probable amount of insurance recoverable from its carriers.   In
the  second  quarter of 1996, the company increased its estimate  of
the   minimum  probable  liabilities  and  associated  expenses   to
approximately  $991  million. This amount represents  the  company's
best  estimate  of  the cost and expense of the  Revised  Settlement
Program and the cost and expense of resolving opt out claims.  After
subtracting  payments of $548 million as of March  31,  1997  (which
includes the January 1996 payment of $130 million under the  Revised
Settlement Program) for defense costs and settlements with litigants
and claimants, the company had accrued liabilities of $443 million.




The  company  has substantial primary and excess products  liability
occurrence  insurance  coverage and claims-made  products  liability
insurance   coverage,  which  it  believes  provide   coverage   for
substantially all of its current exposure for breast implant  claims
and defense costs. Most insurers have alleged reservations of rights
to deny all or part of the coverage for differing reasons, including
each  insurer's obligations in relation to the other insurers  (i.e.
allocation) and which claims trigger both the various occurrence and
claims-made  insurance  policies. Some insurers  have  resolved  and
paid,  or  committed  to,  their  policy  obligations.  The  company
believes  the  failure  of many insurers to voluntarily  perform  as
promised  subjects them to the company's claims for excess liability
and damages for breach of the insurers' obligation of good faith.

On  September  22,  1994, three excess coverage occurrence  insurers
initiated  in  the  courts of the State of Minnesota  a  declaratory
judgment  action against the company and numerous insurance carriers
seeking adjudication of certain coverage issues and allocation among
insurers.  On  December  9, 1994, the company  initiated  an  action
against its occurrence insurers in the Texas State Court in and  for
Harrison County, seeking a determination of responsibility among the
company's various occurrence insurers with applicable coverages. The
state  of Texas has the most implant claims.  This action has  since
been  removed to the U.S. District Court, Eastern District of Texas,
and  stayed  pending resolution of the litigation in  the  Minnesota
courts.

The insurers that are parties to these actions generally acknowledge
that  they  issued products liability insurance to the  company  and
that  breast implant claims are products liability claims. The trial
in  Minnesota  to resolve the company's insurance coverage  and  the
financial  responsibility of occurrence insurers for breast  implant
claims and defense costs began on June 4, 1996 and is continuing  in
phases as scheduled by the court.

In mid-October 1995, the occurrence insurers that are parties to the
litigation  in  Minnesota filed more than  30  motions  for  summary
judgment  or  partial summary judgment. The insurers, through  these
motions, attempt to shift all or a portion of the responsibility for
those  claims  the  company  believes  fall  within  the  period  of
occurrence-based coverage (before 1986) into the period  of  claims-
made  coverage  (from and after 1986). The trial  court  denied  the
insurers'  motions,  ruling that the key  issues  of  "trigger"  and
allocation  raised in these motions would be resolved at  trial.  In
the  trial's  first phase, the court granted 3M partial  declaratory
judgment  on the question of when insurance coverage is "triggered."
The  court also granted the insurers' motion for partial declaratory
judgment  on the question of the allocation method to be applied  in
the  case.   The  trial  will  continue  with  further  developments
expected on the allocation issue, including the specific application
of  the  court-selected method of allocation to particular policies.
If  the  occurrence  insurers ultimately prevail in  this  insurance
litigation, the company could be effectively deprived of significant
insurance coverage for breast implant claims, the amount of which is
not   presently  determinable.   (See  discussion  of  the   accrued
receivables for insurance recoveries below.)

The  company  believes it ultimately will prevail in this  insurance
litigation.   The  company's belief is based on an analysis  of  its
insurance policies; court decisions on similar issues; reimbursement
by insurers for these types of claims; and consultation with outside
counsel who are experts in insurance coverage matters.

As  of  March  31,  1997,  the company had accrued  receivables  for
insurance recoveries of $860 million.  Various factors could  affect
the timing and amount of proceeds to be received under the company's
various  insurance  policies, including (i) the timing  of  payments
made  in  settlement  of  claims, (ii)  the  outcome  of  occurrence
insurance litigation in the courts of Minnesota (as discussed above)
and  Texas,  (iii) potential arbitration with claims-made  insurers,
(iv)  delays  in  payment by insurers and (v) the  extent  to  which
insurers  may  become  insolvent in the  future.  There  can  be  no
absolute assurance that the company will collect all amounts accrued
as being probable of recovery from its insurers.

The   company's  current  estimate  of  the  probable   liabilities,
associated expenses and probable insurance recoveries related to the
breast  implant  claims  is  based on the  facts  and  circumstances
existing at this time. New developments may occur that could  affect
the   company's   estimates  of  probable   liabilities   (including
associated   expenses)  and  the  probable   amount   of   insurance
recoveries.  These developments include, but are not limited to, (i)
the  number of plaintiffs who elect to opt out and pursue individual
claims  against the company, (ii) the success of and  costs  to  the
company in defending such opt-out claims, including claims involving
breast  implants not manufactured or sold by the company, (iii)  the
outcome  of  the occurrence insurance litigation in  the  courts  of
Minnesota  and Texas, and (iv) the outcome of potential  arbitration
with claims-made insurers.

The   company  cannot  determine  the  impact  of  these   potential
developments  on  the  current  estimate  of  probable   liabilities
(including associated expenses) and the probable amount of insurance
recoveries.   Accordingly, the company is not able to  estimate  its
potential future liabilities beyond the current estimate of probable
liabilities.   As  new  developments occur,  the  estimates  may  be
revised,  or  additional  charges may be necessary  to  reflect  the
impact  of  these  developments on  the  costs  to  the  company  of
resolving   breast  implant  litigation  and  claims.   While   such
revisions or additional future charges could have a material adverse
impact on the company's net income in the quarterly period in  which
they  are  recorded,  the company believes that  such  revisions  or
additional charges, if any, would not have a material adverse effect
on   the  consolidated  financial  position  or  annual  results  of
operations of the company.




The  company conducts ongoing reviews, assisted by outside  counsel,
to  determine the adequacy and extent of insurance coverage provided
by  its  occurrence and claims-made insurers. The company  believes,
based on these ongoing reviews and the bases described in the fourth
preceding paragraph, that the collectible coverage provided  by  its
applicable  insurance policies is sufficient to cover  substantially
all  of  its current exposure for breast implant claims and  defense
costs.   Based  on the availability of this insurance coverage,  the
company  believes  that  its uninsured financial  exposure  has  not
materially  changed since the first quarter of 1994.  Therefore,  no
recognition of additional charges has been made.

Environmental Matters

The   company   also  is  involved  in  a  number  of  environmental
proceedings   by  governmental  agencies  and  by  private   parties
asserting  liability  for  past waste  disposal  and  other  alleged
environmental  damage. The company conducts ongoing  investigations,
assisted by environmental consultants, to determine accruals for the
probable, estimable costs of remediation.  The remediation  accruals
are reviewed each quarter and changes are made as appropriate.






Item 6.    Exhibits and Reports on Form 8-K

          (a) The following documents are filed as exhibits to this
              Report.

              (11) A statement regarding the computation of per share
                   earnings.  Page 21.

              (12) A statement regarding the calculation of ratio of
                   earnings to fixed charges.  Page 22.

              (15) A letter from the company's independent auditors
                   regarding unaudited interim financial statements.
                   Page 23.

              (27) Financial data schedule (EDGAR filing only).

None  of  the other items contained in Part II of this Form 10-Q  are
applicable to the company for the quarter ended March 31, 1997.



                                 SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of  1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                          MINNESOTA MINING AND MANUFACTURING COMPANY
                                         (Registrant)



Date:         April 22, 1997


                          /s/ Giulio Agostini

                           Giulio Agostini, Senior Vice President and
                           Chief Financial Officer

                          (Mr.  Agostini  is the Principal  Financial
                          and  Accounting Officer and has  been  duly
                          authorized  to  sign  on  behalf   of   the
                          registrant.)



                                                         EXHIBIT 11

          MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES
                      EARNINGS PER SHARE OF COMMON STOCK
                                (Unaudited)

                                  Three months ended
                                        March 31
                                   1997         1996
                                -------      -------
 (Millions)
Net income                         $410         $362
- --------------------------------------------------------
Primary earnings per share:

Net Income                         $.99         $.87

Weighted average number of
common shares outstanding   416,605,836  418,545,428

- --------------------------------------------------------
Fully diluted earnings
   per share: (1)

Net Income                         $.97         $.85

Weighted average number of
common shares outstanding   416,605,836  418,545,428

Common equivalent shares      6,471,512    6,082,097
                            -----------  -----------
Average number of common
and common equivalent
shares outstanding          423,077,348  424,627,525

- ---------------------------------------------------------
Primary earnings per share is computed by dividing net income  by  the
weighted average number of common shares outstanding for each  period.
The  calculation  excludes  the effect  of  common  equivalent  shares
resulting  from stock options using the treasury stock method  as  the
effect would not be material.

Fully  diluted  earnings per share is computed based on  the  weighted
average   number  of  common  shares  and  common  equivalent   shares
outstanding for each period.

(1)  This  calculation is submitted in accordance with Regulation  S-K
Item 601(b)(11) although not required by APB Opinion No. 15 because it
results in dilution of less than 3%.


                                                          EXHIBIT 12

         MINNESOTA MINING AND MANUFACTURING COMPANY AND SUBSIDIARIES

              CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
                             (Dollars in millions)
                                  (Unaudited)

                          Three Months
                            Ended
                           March 31,  Year    Year    Year    Year    Year
                             1997     1996    1995    1994    1993    1992
EARNINGS                   ------- ------- ------- ------- ------- -------
Income from continuing
  operations before
  income taxes and
  minority interest           $677  $2,479  $2,168  $2,011  $1,851  $1,779

Add:
Interest on debt                23      79     102      70      39      61

Interest component of the
ESOP benefit expense             8      34      37      39      41      42

Portion of rent under
operating leases
representative of the
interest component              11      46      51      46      44      44

Less:
Equity in undistributed
income of 20-50% owned
companies                        1      --       1       2      --      (1)
                             ----- ------- ------- ------- ------- -------
TOTAL EARNINGS AVAILABLE
FOR FIXED CHARGES             $718  $2,638  $2,357  $2,164  $1,975  $1,927

FIXED CHARGES

Interest on debt                23      79     102      70      39      61

Interest component of the
ESOP benefit expense             8      34      37      39      41      42

Portion of rent under
operating leases
representative of the
interest component              11      46      51      46      44      44
                              ----  ------  ------  ------  ------  ------
TOTAL FIXED CHARGES           $ 42  $  159  $  190  $  155  $  124  $  147

RATIO OF EARNINGS TO
FIXED CHARGES                17.10   16.59   12.41   13.96   15.93   13.11


                                                             EXHIBIT 15



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549


We  are  aware that our report dated April 22, 1997 on our reviews  of
interim  condensed  consolidated financial  information  of  Minnesota
Mining  and  Manufacturing Company and Subsidiaries (the Company)  for
the three-month periods ended March 31, 1997 and 1996, and included in
the  Company's  Form  10-Q for the quarter ended March  31,  1997,  is
incorporated by reference in the Company's registration statements  on
Form S-8 (Registration Nos. 2-78422, 33-14791, 33-48690, 33-49842, 33-
58763  and  33-58767),  and  Form  S-3  (Registration  No.  33-48089).
Pursuant to Rule 436(c), under the Securities Act of 1933, this report
should  not  be  considered  a  part of  the  registration  statements
prepared or certified by us within the meaning of Sections 7 and 11 of
that Act.





                                    /s/ COOPERS & LYBRAND L.L.P.

                                    COOPERS & LYBRAND L.L.P.






St. Paul, Minnesota
April 22, 1997




<TABLE> <S> <C>

<ARTICLE>    5
<LEGEND>
THIS  SCHEDULE  CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED  FROM
THE CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH CONSOLIDATED FINANCIAL STATEMENTS AND NOTES.
</LEGEND>
<MULTIPLIER>    1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                             373
<SECURITIES>                                       163
<RECEIVABLES>                                    2,612
<ALLOWANCES>                                         0
<INVENTORY>                                      2,304
<CURRENT-ASSETS>                                 6,437
<PP&E>                                          11,985
<DEPRECIATION>                                   7,159
<TOTAL-ASSETS>                                  13,296
<CURRENT-LIABILITIES>                            3,685
<BONDS>                                            831
<COMMON>                                           296
                                0
                                          0
<OTHER-SE>                                       5,940
<TOTAL-LIABILITY-AND-EQUITY>                    13,296
<SALES>                                          3,714
<TOTAL-REVENUES>                                 3,714
<CGS>                                            2,089
<TOTAL-COSTS>                                    2,089
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  23
<INCOME-PRETAX>                                    677
<INCOME-TAX>                                       244
<INCOME-CONTINUING>                                410
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       410
<EPS-PRIMARY>                                      .99
<EPS-DILUTED>                                      .99
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission