MISSISSIPPI CHEMICAL CORP
424B3, 1994-05-27
AGRICULTURAL CHEMICALS
Previous: MERRILL LYNCH & CO INC, 424B3, 1994-05-27
Next: ALLIANCE BALANCED SHARES INC, NSAR-A, 1994-05-27



<PAGE>
                                           FILED PURSUANT TO RULE NO. 424(b)(3)
                                           REGISTRATION NO. 33-53119

 
 
                       MISSISSIPPI CHEMICAL CORPROATION
 
To our fellow Shareholders:
 
  The enclosed Proxy Statement/Prospectus describes a proposal for a basic
change in your investment in Mississippi Chemical Corporation. The proposal
requires shareholder approval in order to be effective.
 
  We urge that you give prompt and careful attention to the Proxy
Statement/Prospectus in order that you may make your own determination as to
how you will vote your shares.
 
  Your Board of Directors strongly supports the proposal. We believe it
benefits Mississippi Chemical shareholders as a group. We expect to vote all of
our own shares in favor of the proposal.
 
  The Board unanimously recommends that you join us in voting for the proposal.
 
                                       The Board of Directors of
                                       Mississippi Chemical
                                       Corporation
 
                                       /s/ Coley L. Bailey
                                       -----------------------------------
                                       Coley L. Bailey
                                       Chairman of the Board
 
May 27, 1994
<PAGE>
 
                        MISSISSIPPI CHEMICAL CORPORATION
 
                               ----------------
 
                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
 
                             TUESDAY, JUNE 28, 1994
 
To the Shareholders:
 
  You are hereby notified of, and cordially invited to attend, a special
meeting of the shareholders of Mississippi Chemical Corporation (the
"Cooperative"), which will be held at the Owen Cooper Administration Building,
Highway 49 East, Yazoo City, Mississippi on June 28, 1994, at 9:00 A.M., local
time, for the purpose of considering and voting upon a proposal, unanimously
recommended and adopted by the Board of Directors, to adopt a Plan of
Reorganization (the "Plan") merging the Cooperative into a newly created wholly
owned subsidiary without cooperative traits. Only shareholders of record on May
23, 1994, the record date for the meeting, will be entitled to vote at the
meeting.
 
  By the terms of the Plan:
 
    (i) the Cooperative will merge itself into a newly created, wholly owned
  subsidiary which is a Mississippi for-profit business corporation (the "New
  Company");
 
    (ii) in the merger:
 
      (a) the outstanding shares of Nitrogen Series I, Nitrogen Series II
    and Nitrogen Series III common stock of the Cooperative will be
    converted into common stock of the New Company;
 
      (b) the outstanding shares of Mixed Series IV and Mixed Series V
    common stock of the Cooperative will be converted into the right to
    receive $15 per share; and
 
      (c) the outstanding shares of Potash Series VI common stock of the
    Cooperative will be converted into the right to receive $50 per share;
 
    (iii) each holder of Capital Equity Credits and Allocated Surplus
  Accounts including, but not limited to, this year's Capital Equity Credits
  and Allocated Surplus Accounts, if any, will be offered the right to
  exchange those interests for common stock of the New Company;
 
    (iv) holders of fractional shares of common stock of the New Company will
  receive cash in exchange for fractional shares based upon a per share value
  of $15; and
 
    (v) the New Company will offer its shareholders who, after implementation
  of the Plan, would own fewer than 100 shares the right to exchange all of
  their shares of New Company Common Stock for cash at the rate of $15 per
  share.
 
  Under Mississippi law, the Cooperative's shareholders have dissenters' rights
with respect to their shares of Cooperative common stock if the Plan is adopted
without their consent and if they comply with the requirements of Article 13 of
the Mississippi Business Corporation Act, a copy of which is included in the
accompanying materials.
 
  THE BOARD OF DIRECTORS HAS APPROVED AND ADOPTED THE PLAN AND UNANIMOUSLY
RECOMMENDS THAT IT BE ADOPTED BY THE SHAREHOLDERS.
 
                                   /s/ Rosalyn B. Glascoe
                                   --------------------------------------------
                                   Rosalyn B. Glascoe
                                   Corporate Secretary
 
Dated: May 27, 1994
 
  WHETHER OR NOT YOU PLAN TO ATTEND PERSONALLY, PLEASE COMPLETE, DATE AND SIGN
YOUR PROXY AND RETURN IT PROMPTLY IN THE ENCLOSED ENVELOPE.
 
                           --YOUR VOTE IS IMPORTANT--
<PAGE>
 
     Surplus Accounts, if any, will be offered the right to exchange those
     interests for common stock of the New Company;

          (iv)  holders of fractional shares of common stock of the New Company
     will receive cash in exchange for fractional shares based upon a per share
     value of $15; and

          (v)  the New Company will offer its shareholders who, after
     implementation of the Plan, would own fewer than 100 shares the right to
     exchange all of their shares New Company Common Stock for cash at the rate
     of $15 per share.

     Under Mississippi law, the Cooperative's shareholders have dissenters'
rights with respect to their shares of Cooperative common stock if the Plan is
adopted without their consent and if they comply with the requirements of
Article 13 of the Mississippi Business Corporation Act, a copy of which is
included in the accompanying materials.

     THE BOARD OF DIRECTORS HAS APPROVED AND ADOPTED THE PLAN AND UNANIMOUSLY
RECOMMENDS THAT IT BE ADOPTED BY THE SHAREHOLDERS.
    
Dated:  May 27, 1994                     /s/ Rosalyn B. Glascoe    
                                         -------------------------    
                                         Rosalyn B. Glascoe,
                                         Corporate Secretary


WHETHER OR NOT YOU PLAN TO ATTEND PERSONALLY, PLEASE COMPLETE, DATE AND SIGN
YOUR PROXY AND RETURN IT PROMPTLY IN THE ENCLOSED ENVELOPE.

                            -YOUR VOTE IS IMPORTANT-

                                      -ii-
<PAGE>
 
                                                   DATE OF MAILING: MAY 27, 1994
 
                        MISSISSIPPI CHEMICAL CORPORATION
 
                           PROXY STATEMENT/PROSPECTUS
 
                               ----------------
 
  This Proxy Statement/Prospectus is furnished in connection with the
solicitation of proxies by the Board of Directors of Mississippi Chemical
Corporation (the "Cooperative") for use at the Special Meeting of Shareholders
to be held on June 28, 1994, and at all adjournments thereof (the "Meeting").
 
  This Proxy Statement/Prospectus is also being furnished in connection with
the offer to exchange Capital Equity Credits and Allocated Surplus Accounts for
common stock of the New Company and the offer to repurchase shares from holders
of fewer than 100 shares of New Company Common Stock as described herein.
 
  The purpose of the Meeting is to consider and act upon a proposal,
unanimously recommended and adopted by the Board of Directors of the
Cooperative, to adopt a Plan of Reorganization (the "Plan"), a copy of which is
attached as Appendix A hereto. Under the terms of the Plan, the Cooperative
will merge into a newly created, wholly owned subsidiary (the "New Company"),
will cease to be operated as a cooperative, and will become a non-cooperative
business corporation with a single class of common stock.
 
  By the terms of the Plan, the Cooperative will merge into the New Company,
the shares of the Cooperative's common stock will be converted into New Company
common stock and/or cash, holders of Capital Equity Credits and Allocated
Surplus Accounts of the Cooperative will be offered the right to exchange these
interests for shares of the New Company, and, pursuant to the Plan,
shareholders who, after implementation of the merger and the exchange offer,
would own fewer than 100 shares of the New Company, will be offered the right
to exchange those shares for cash.
 
  The Board of Directors of the Cooperative unanimously recommends that the
Cooperative shareholders vote FOR adoption of the Plan.
 
  No person is authorized to give any information or to make any representation
not contained in this Proxy Statement/Prospectus, or incorporated in it by
reference, and, if given or made, such information or representation should not
be relied upon as having been authorized. This Proxy Statement/Prospectus does
not constitute an offer to sell, or a solicitation of an offer to purchase, the
securities offered by this Proxy Statement/Prospectus, or the solicitation of a
proxy, in any jurisdiction to or from any person to whom it is unlawful to make
such offer, or solicitation of an offer, or proxy solicitation in such
jurisdiction. Neither the delivery of this Proxy Statement/Prospectus nor any
distribution of the securities offered pursuant to this Proxy
Statement/Prospectus shall, under any circumstances, create an implication that
there has been no change in the affairs of the Cooperative or the New Company
since the date of this Proxy Statement/Prospectus.
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROXY STATEMENT/PROSPECTUS. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.
 
          The date of this Proxy Statement/Prospectus is May 27, 1994.
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
SUMMARY...................................................................   4
INFORMATION CONCERNING THE MEETING........................................   9
  Date, Place, Time.......................................................   9
  Record Date.............................................................   9
  Vote Required...........................................................   9
  Proxies.................................................................   9
  Other Matters to be Considered..........................................   9
  Solicitation of Proxies.................................................   9
THE PLAN OF REORGANIZATION................................................  10
  Principal Provisions of the Plan........................................  10
  Reasons for the Plan....................................................  11
  The Merger of the Cooperative into the New Company......................  12
  The Exchange Offer: Capital Equity Credits and Allocated Surplus
   Accounts...............................................................  13
  The Offer to Cash Out Shareholders of the New Company Who Own Fewer Than
   100 Shares.............................................................  15
  Delivery of New Company Certificates....................................  15
  Consequences of the Plan to Cooperative Shareholders....................  16
  Tax Consequences of the Plan............................................  17
  Amendment or Abandonment of the Plan....................................  20
  Market for the Cooperative Common Stock and Related Shareholder Matters.  20
DISSENTERS' RIGHTS........................................................  20
CAPITALIZATION............................................................  23
PRO FORMA FINANCIAL STATEMENTS............................................  24
THE NEW COMPANY...........................................................  29
  Introduction............................................................  29
  Policies and Objectives.................................................  29
  Summary of New Company Articles of Incorporation and Bylaws.............  29
  Shareholder Protective Devices..........................................  30
  Management..............................................................  31
  The New Company Following the Effective Date............................  33
THE COOPERATIVE...........................................................  34
  Business................................................................  34
  Organization............................................................  34
  Fertilizer Operations...................................................  36
  Marketing...............................................................  36
  Competition.............................................................  37
  Raw Materials...........................................................  38
  Employment..............................................................  39
  Patents and Licenses....................................................  39
  Research and Development................................................  39
  Seasonal Factors........................................................  39
  Compliance With Environmental Regulations...............................  39
  Properties..............................................................  40
  Legal Proceedings.......................................................  42
  Current Directors and Executive Officers of the Cooperative.............  43
  Compensation of Directors...............................................  47
  Compensation of Executive Officers......................................  47
</TABLE>
 
                                       2
<PAGE>
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
  Board Compensation Committee.............................................  48
  Pension Plan.............................................................  48
  Supplemental Benefit Plan................................................  48
  Security Ownership of Certain Beneficial Owners and Management...........  49
NEWSPRINT SOUTH, INC. .....................................................  50
  Description of Newsprint South, Inc. ....................................  50
  The Disposition of NSI...................................................  51
  Continuing Relationships Between the Cooperative and NSI.................  52
OTHER MATTERS..............................................................  53
  Certain Relationships and Related Transactions...........................  53
  Relationship with Independent Accountants................................  54
  Legal Matters............................................................  54
  Experts..................................................................  54
</TABLE>
 
<TABLE>
 <C>         <S>
 APPENDIX A: Plan of Reorganization
 APPENDIX B: Articles of Incorporation of the New Company
 APPENDIX C: Bylaws of the New Company
             Dissenters' Rights: Article 13 of the Mississippi Business
 APPENDIX D: Corporation Act
 APPENDIX E: Opinion of D.L. Johnson & Co.
</TABLE>
 
                             AVAILABLE INFORMATION
 
  The Cooperative has filed a Registration Statement under the Securities Act
of 1933, as amended (the "Securities Act"), with the Securities and Exchange
Commission (the "Commission") covering the shares of New Company Common Stock
to be issued in connection with the Plan. As permitted by the rules and
regulations of the Commission, this Proxy Statement/Prospectus omits certain
information, exhibits and undertakings contained in the Registration Statement.
For further information pertaining to the securities offered hereby, reference
is made to the Registration Statement, including the exhibits filed as a part
thereof.
 
  The Cooperative is, and, following the Effective Date the New Company will
be, subject to the informational requirements of the Securities Exchange Act of
1934, as amended (the "Exchange Act"). In accordance therewith, the Cooperative
files reports and other information with the Commission. Reports and other
information filed by the Cooperative can be inspected and copied at the public
reference facilities maintained by the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549, and at the following Regional Offices of the
Commission: 7 World Trade Center, 13th Floor, New York, New York 10048, and
Suite 1400, 500 West Madison, Northwestern Atrium, Chicago, Illinois 60606.
Copies of such material can also be obtained from the Public Reference Section
of the Commission, Room 1024, at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549, at prescribed rates.
 
                                       3
<PAGE>
 
                                    SUMMARY
 
  The following is a summary of certain information regarding the Plan,
provided for the convenience of the Cooperative's shareholders. This summary is
not intended to be complete and is qualified in its entirety by the more
detailed information appearing elsewhere in this Proxy Statement/Prospectus and
in the appendices hereto. Shareholders are urged to review carefully the entire
Proxy Statement/Prospectus and appendices.
 
THE COOPERATIVE
 
  The Cooperative was organized in 1948 under the general corporate laws of the
state of Mississippi and is operated as a cooperative in accordance with the
applicable provisions of the Internal Revenue Code. The principal business of
the Cooperative is to provide fertilizer products to its shareholders pursuant
to preferred patronage rights by which the shareholders have the right to
purchase fertilizer products from the Cooperative in proportion to the type and
amount of stock which they own. The shareholder receives a patronage refund on
its purchases to the extent of any excess of the purchase price of the
fertilizer products over the cost of such products. The address of the
Cooperative's principal executive office is Owen Cooper Administration
Building, Highway 49 East, Yazoo City, Mississippi 39194, and its telephone
number is (601) 746-4131.
 
PURPOSE OF THE MEETING
 
  The purpose of the Meeting is to consider and act upon a proposal to adopt a
Plan of Reorganization pursuant to which the Cooperative will merge with and
into a newly created wholly owned subsidiary, the New Company, which is a non-
cooperative Mississippi business corporation with one class of common stock.
 
THE PLAN
 
 Effective Date of the Plan.
 
  If the Plan is approved by the required number of shareholders, it will
become effective on July 1, 1994.
 
 The Merger.
 
  The Cooperative will merge into the New Company (the "Merger"). In connection
with the Merger, the common stock of the Cooperative (the "Cooperative Common
Stock") will be converted into common stock of the New Company (the "New
Company Common Stock") and/or the right to receive cash in the following
manner:
 
    (i) the outstanding shares of Nitrogen Series I, Nitrogen Series II and
  Nitrogen Series III common stock of the Cooperative (collectively, the
  "Nitrogen Shares") will be converted into shares of New Company Common
  Stock on the following bases:
 
      (1) Each share of Nitrogen Series I Stock will be converted into 24
    shares of New Company Common Stock;
 
      (2) Each share of Nitrogen Series II Stock will be converted into 8
    shares of New Company Common Stock; and
 
      (3) Each share of Nitrogen Series III Stock will be converted into 1.6
    shares of New Company stock;
 
    (ii) The outstanding shares of Mixed Series IV Common Stock and Mixed
  Series V Common Stock of the Cooperative (collectively, the "Mixed Shares")
  will be converted into the right to receive $15 for each share;
 
                                       4
<PAGE>
 
 
    (iii) The outstanding shares of Potash Series VI Common Stock of the
  Cooperative (the "Potash Shares") will be converted into the right to
  receive $50 for each share; and
 
    (iv) The New Company will not issue fractional shares. Pursuant to the
  Plan, holders of fractional shares of New Company Common Stock will receive
  cash based on a per share value of $15.
 
 The Offer to Exchange Capital Equity Credits and Allocated Surplus Accounts
for Shares of New Company Common Stock.
 
  In connection with the Plan, the holders of capital equity credits of the
Cooperative (the "Capital Equity Credits") and allocated surplus accounts of
the Cooperative (the "Allocated Surplus Accounts") will be offered the right to
exchange their Capital Equity Credits and Allocated Surplus Account rights for
New Company Common Stock having a value related to the present value of their
Capital Equity Credits and Allocated Surplus Accounts (the "Exchange Offer").
Each $15 in present value (using an 8% discount factor) of Capital Equity
Credits and Allocated Surplus Accounts may be exchanged for one share of New
Company Common Stock. The Board, after considering a number of factors
described in more detail herein, believes that it is not unreasonable to
conclude that one share of New Company Common Stock will initially trade within
a range of $12 to $18 after the Merger; $15 is the midpoint of this range. IN
THE EVENT THAT HOLDERS OF CAPITAL EQUITY CREDITS AND ALLOCATED SURPLUS ACCOUNTS
DO NOT ELECT TO ACCEPT THE EXCHANGE OFFER, THEY MAY NEVER REALIZE VALUE ON
THESE INTERESTS. For a complete description of the exchange and how values were
determined, see "The Plan of Reorganization--The Exchange Offer: Capital Equity
Credits and Allocated Surplus Accounts."
 
 The Offer to Exchange Certain New Company Shares for Cash.
 
  In connection with the Plan, the New Company will offer its shareholders who
would, after implementation of the Plan (including the exchange of Capital
Equity Credits and Allocated Surplus Accounts), own fewer than 100 shares of
New Company Common Stock, the right to exchange all of their shares of New
Company Common Stock for cash at the rate of $15 per share.
 
 Reasons for the Plan.
 
  The Board of Directors of the Cooperative believes that, to realize the full
potential of its operations, it must have access to additional capital sources.
The Plan should provide the New Company with wider access to capital markets
and increased options in connection with potential acquisitions, partnerships
and alliances. The Board of Directors of the Cooperative also believes that the
Plan may provide the best method for the shareholders of the Cooperative to
realize maximum value from their ownership of interests in the Cooperative. The
Board believes that the Cooperative's Nitrogen Shares is substantially
undervalued compared to the shares of similar publicly traded companies which
are not cooperatives due to a lack of liquidity caused primarily by certain
restrictions placed on the sale or transfer of the Cooperative Common Stock.
The Board also believes that the reorganization will provide greater
flexibility in the marketing of the New Company's products and should improve
the New Company's ability to be a more responsive and preferred supplier of
fertilizer products.
 
THE NEW COMPANY
 
 Operation and Management of the New Company.
 
  The New Company will operate as a non-cooperative business corporation. See
"The New Company--Policies and Objectives" and "The New Company--Summary of New
Company Articles of Incorporation and Bylaws." The New Company has been
incorporated in Mississippi and will be operated under Subchapter C of the
Internal Revenue Code. It has one class of common stock and has authorized but
unissued preferred
 
                                       5
<PAGE>
 
stock. All of the New Company Common Stock is currently held by the
Cooperative. The New Company will be managed by its Board of Directors
consisting of 12 members, nine of whom are current directors of the Cooperative
and three of whom are newly-appointed independent directors. A vote to approve
the Plan will have the effect of confirming the election of the New Company's
directors for the terms indicated herein and the Meeting will constitute the
first annual meeting of shareholders of the New Company. It is intended that
the officers, employees, business, properties and production operations of the
New Company will be substantially similar to those of the Cooperative, except
as otherwise indicated herein.
 
 Dividend Policy of the New Company.
 
  The Board of Directors currently expects that the New Company will pay
dividends to its shareholders. The amount and the timing of these payments will
be based on a number of factors, including the capital requirements of the New
Company's business, the financial condition of the New Company, and the
dividend policies of similar publicly-traded companies. There can be no
assurance that the New Company will pay any dividends, at any time. In the
future, it is possible that agreements with lenders may limit or restrict the
New Company's ability to pay dividends or may restrict the amount of dividends
that may be paid.
 
MARKET INFORMATION
 
  The Cooperative Common Stock is not currently listed on any national or local
exchange and is subject to restrictions on its transferability. After the
Effective Date, the New Company intends to apply for quotation of the New
Company Common Stock on the NASDAQ System. There can be no assurance that the
New Company Common Stock will be quoted on any exchange or that any market will
develop.
 
SIGNIFICANT FACTORS TO BE CONSIDERED BY SHAREHOLDERS
 
 Tax Consequences.
 
  It is intended that the Merger and the Exchange Offer will constitute a
"reorganization" within the meaning of Section 368(a) of the Internal Revenue
Code of 1986, as amended. As a consequence, shareholders exchanging Cooperative
Common Stock in the Merger or Capital Equity Credits and Allocated Surplus
Accounts in the Exchange Offer will be taxed for federal income tax purposes on
any gain realized only to the extent of cash received. For a discussion of
significant tax consequences of the Merger and the Exchange Offer, see "The
Plan of Reorganization--Tax Consequences of the Plan."
 
 Operations.
 
  The Cooperative is organized and operated on a cooperative basis. The New
Company will be organized and operated as a regular business corporation, not
as a cooperative. This will significantly change the nature of the continuing
shareholders' ownership interests in the business enterprise. The New Company
will not pay patronage refunds to its patrons, and shareholders of the New
Company will not have the right to purchase fertilizer on a preferred basis. To
the extent that the right to buy fertilizer on a preferred basis is significant
to the operations of a shareholder, the shareholder should consider the impact
of the loss of this right in determining whether to support the Plan. See "The
Plan of Reorganization--Consequences of the Plan to Cooperative Shareholders."
 
BOARD OF DIRECTORS' RECOMMENDATION
 
  THE BOARD OF DIRECTORS HAS UNANIMOUSLY DETERMINED THAT THE PLAN IS
ADVANTAGEOUS TO THE SHAREHOLDERS OF THE COOPERATIVE, HAS UNANIMOUSLY ADOPTED
THE PLAN AND RECOMMENDS THAT SHAREHOLDERS VOTE FOR ITS ADOPTION.
 
                                       6
<PAGE>
 
 
SHAREHOLDER APPROVAL
 
 Record Date.
 
  Shareholders of record at the close of business on May 23, 1994 (the "Record
Date") are entitled to vote at the Meeting. See "Information Concerning the
Meeting--Record Date."
 
 Required Vote for Adoption of the Plan.
 
  Adoption of the Plan requires the affirmative vote of the holders of a
majority of each class of outstanding shares of the Cooperative Common Stock
voting separately. See "Information Concerning the Meeting--Vote Required."
Each shareholder is entitled to one vote for each share of Cooperative Common
Stock held on the Record Date.
 
 Dissenters' Rights.
 
  Under Mississippi law, shareholders have dissenters' rights with respect to
shares of Cooperative Common Stock if the Plan is adopted without their consent
and certain procedures are followed. FAILURE TO STRICTLY COMPLY WITH THE
DISSENTERS' RIGHTS PROCEDURES WILL RESULT IN THE LOSS OF DISSENTERS' RIGHTS.
SEE "DISSENTERS' RIGHTS."
 
OTHER MATTERS
 
 Disposition of NSI.
 
  On March 22, 1994, the Cooperative's Board of Directors authorized management
to dispose of the Cooperative's interest in Newsprint South, Inc. ("NSI"), a
wholly owned subsidiary of the Cooperative. This action was taken due to
substantial losses incurred to date by NSI and the expectation of continuing
losses. The Cooperative and the principal parties to the leveraged lease
transaction pursuant to which the NSI facilities are financed are discussing a
proposed transaction involving a transfer by the Cooperative of a majority of
its interest in NSI to certain parties to the leveraged lease transaction and
others. If for any reason the proposed transaction is not implemented, it is
the intention of the Cooperative to dispose of a majority of its interest in
NSI to others in a transaction which will be completed as soon as possible, but
not later than June 30, 1995. The disposition of NSI will also allow the New
Company to focus its attention on its core fertilizer business. For more
information, see "Newsprint South, Inc."
 
                                       7
<PAGE>
 
 
                       SUMMARY OF CERTAIN FINANCIAL DATA
 
  The following table, which sets forth certain historical financial
information, in summary form, with respect to the Cooperative, is qualified in
its entirety by, and should be read in conjunction with, the financial
statements and related notes appearing elsewhere herein. The historical
financial information has not been restated to reflect the prospective
disposition of NSI.
 
                        MISSISSIPPI CHEMICAL CORPORATION
 
                            SELECTED FINANCIAL DATA
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                            NINE      NINE
                           MONTHS    MONTHS            FISCAL YEAR ENDED JUNE 30
                           ENDED     ENDED    --------------------------------------------
                          3/31/94   3/31/93     1993     1992     1991     1990     1989
                          --------  --------  -------- -------- -------- -------- --------
                             (UNAUDITED)
<S>                       <C>       <C>       <C>      <C>      <C>      <C>      <C>
INCOME STATEMENT DATA:
Revenues................  $281,222  $260,986  $387,010 $334,598 $321,840 $252,547 $209,879
Margins (loss) before
 income taxes and
 cumulative effect of
 change in accounting
 principle..............  $ (6,710) $ (2,787) $  3,932 $ 12,099 $ 38,611 $  4,876 $ 46,917
Cumulative benefit to
 July 1, 1993, of change
 in accounting for
 deferred income taxes .  $ 10,255  $    --   $    --  $    --  $    --  $    --  $    --
Net margins (loss)......  $  8,560  $ (1,048) $  4,790 $ 13,003 $ 39,384 $  7,225 $ 42,304
Patronage refunds.......  $  7,001  $ 17,367  $ 13,820 $ 22,895 $ 46,120 $ 20,537 $ 39,739
BALANCE SHEET DATA:
Total assets............  $329,950  $318,459  $320,612 $330,527 $325,110 $288,772 $577,054
Property held for sale..  $ 66,928  $ 66,928  $ 66,928 $ 66,928 $ 66,928 $ 66,928 $ 66,928
Net property, plant and
 equipment..............  $125,132  $130,635  $129,385 $116,801 $ 96,417 $ 78,448 $374,252
Working capital.........  $ 28,535  $ 30,407  $ 28,170 $ 40,027 $ 70,756 $ 77,972 $ 50,835
Long-term debt..........  $ 70,679  $ 88,172  $ 73,526 $ 69,942 $ 78,621 $ 76,099 $350,596
Shareholder-members'
 equity.................  $121,548  $110,189  $119,574 $128,195 $138,762 $138,255 $150,912
</TABLE>
- --------
Note: Numbers are as reported to the SEC on Form 10-Q as of 3/31/94 and
    3/31/93, and on Form 10-K as of the fiscal years ended 1993; 1992; 1991;
    1990 and 1989.
 
                                       8
<PAGE>
 
                       INFORMATION CONCERNING THE MEETING
 
DATE, PLACE, TIME
 
  The Meeting will be held on June 28, 1994, at 9:00 A.M. local time, at the
Cooperative's offices, Owen Cooper Administration Building, Highway 49 East,
Yazoo City, Mississippi.
 
RECORD DATE
 
  The record date for determination of the Cooperative's shareholders entitled
to notice of and to vote at the Meeting is the close of business on May 23,
1994. As of that date the following shares of Cooperative Common Stock were
outstanding:
 
<TABLE>
      <S>                                                              <C>
      Shares of Nitrogen Series I Common Stock........................    10,168
      Shares of Nitrogen Series II Common Stock....................... 1,393,856
      Shares of Nitrogen Series III Common Stock...................... 2,581,166
      Shares of Mixed Series IV Common Stock..........................    94,537
      Shares of Mixed Series V Common Stock...........................     2,773
      Shares of Potash Series VI Common Stock.........................    37,156
</TABLE>
 
Each holder of Cooperative Common Stock outstanding on the Record Date is
entitled to one vote for each share so held upon each matter properly submitted
to the Meeting.
 
VOTE REQUIRED
 
  The presence, in person or by proxy, of the holders of at least a majority of
the shares of each class of Cooperative Common Stock outstanding on the date of
the Meeting and entitled to vote thereat will constitute a quorum for the
transaction of business at the Meeting. The affirmative vote of a majority of
the outstanding shares of each class of the Cooperative Common Stock voting
separately is required to adopt the Plan.
 
  The Cooperative has three classes of common stock, being the Nitrogen Stock,
Mixed Stock and Potash Stock. Series, I, II and III constitute the Nitrogen
class of shares, Series IV and V constitute the Mixed class of shares and
Series VI constitutes the Potash class of shares.
 
PROXIES
 
  Shares of Cooperative Common Stock represented by properly executed proxies
will, unless previously revoked, be voted at the Meeting in accordance with the
instructions contained thereon. If no direction is indicated on the proxy, the
shares will be voted in favor of the Plan.
 
  Any shareholder may revoke his or her proxy at any time before the proxy is
voted by delivering a duly executed proxy bearing a later date or by giving
written notice of revocation to Rosalyn B. Glascoe, Corporate Secretary, Owen
Cooper Administration Building, Highway 49 East, P.O. Box 388, Yazoo City,
Mississippi 39194-0388. A shareholder who attends the Meeting in person may
also revoke his or her proxy by voting his or her shares at the Meeting.
 
OTHER MATTERS TO BE CONSIDERED
 
  It is not anticipated that any other matters will be brought before the
Meeting. If, however, other matters are presented, proxies will be voted in
accordance with the best judgment of the holders of the proxies.
 
SOLICITATION OF PROXIES
 
  The Cooperative will bear the entire cost of the solicitation of proxies for
the Meeting. In addition to solicitation by mail, directors, officers and
employees of the Cooperative may, without additional compensation, solicit
proxies personally or by telephone.
 
                                       9
<PAGE>
 
  The Cooperative has engaged Georgeson & Company, Inc., a firm specializing in
the solicitation of proxies, for assistance in the current solicitation at an
estimated fee of $50,000, plus reimbursement of its out-of-pocket expenses.
 
                           THE PLAN OF REORGANIZATION
 
  This section of this Proxy Statement/Prospectus describes certain of the more
important aspects of the Plan. The following description does not purport to be
complete and is qualified in its entirety by reference to the Plan. You are
urged to read the Plan which is set forth in its entirety in Appendix A.
 
PRINCIPAL PROVISIONS OF THE PLAN
 
  The fundamental purpose of the Plan is to allow the Cooperative to be
operated as a regular business corporation, without cooperative traits and to
reorganize its business structure in order to maximize its value and the
potential of its operations.
 
 Effective Date.
 
  If approved, the Plan will become effective as of the opening of business on
July 1, 1994 (the "Effective Date"). The date of filing the Articles of Merger
will be on or as soon as practicable after the date of shareholder adoption of
the Plan, and is currently expected to be the same day on which the Plan is
adopted by the shareholders.
 
 The New Company.
 
  MCC Sub, Inc. which has been incorporated under the Mississippi Business
Corporation Act is a wholly owned subsidiary of the Cooperative. It was
organized to allow the Cooperative, pursuant to the Plan, to be merged into it.
The Articles of Incorporation and the Bylaws of the New Company are attached as
Appendix B and Appendix C, respectively, hereto. For more information about the
New Company, see "The New Company."
 
 The Plan.
 
  The Plan, as adopted by the Board of Directors and unanimously recommended to
the Cooperative's shareholders for their approval, is attached as Appendix A
hereto. Pursuant to the Plan:
 
    (a) Merger: The Cooperative will be merged into the New Company on the
  Effective Date and thereafter will cease to exist. The New Company will be
  the surviving corporation. On the Effective Date, as part of the Merger,
  the name of the New Company will be changed to "Mississippi Chemical
  Corporation", and the New Company's outstanding shares, consisting of 100
  shares currently held by the Cooperative, will be canceled. After the
  Effective Date, title to all of the Cooperative's assets will be vested in
  the New Company, and the New Company will have all of the liabilities of
  the Cooperative. Only certain shareholders of the Cooperative will become
  shareholders of the New Company.
 
    (b) Shares of Cooperative Common Stock: On the Effective Date, the shares
  of Cooperative Common Stock (see "--Mechanics of the Exchange Offer" for a
  discussion of valuation methodology) pursuant to the Merger will be
  automatically converted into shares of New Company Common Stock and the
  right to receive cash in the following manner:
 
      (i) Holders of the Nitrogen Shares will receive New Company Common
    Stock on the following bases:
 
        (1) Each share of Nitrogen Series I stock will be converted into
      24 shares of New Company Common Stock;
 
                                       10
<PAGE>
 
        (2) Each share of Nitrogen Series II stock will be converted into
      8 shares of New Company Common Stock; and
 
        (3) Each share of Nitrogen Series III stock will be converted into
      1.6 shares of New Company stock;
 
      (ii) Holders of Mixed Series IV stock and Mixed Series V stock will
    receive $15 cash, without interest, for each Mixed Share;
 
      (iii) Holders of Potash Series VI stock will receive $50 cash,
    without interest, for each Potash Share; and
 
      (iv) The New Company will not issue fractional shares. Pursuant to
    the Plan, holders otherwise entitled to receive fractional shares of
    New Company Common Stock will receive cash, without interest, based
    upon a per share value of $15.
 
    (c) Capital Equity Credits and Allocated Surplus Accounts: In connection
  with the Plan, the holders of capital equity credits of the Cooperative
  (the "Capital Equity Credits") and allocated surplus accounts of the
  Cooperative (the "Allocated Surplus Accounts") are being offered the right
  to exchange their Capital Equity Credits and Allocated Surplus Account
  rights for one share of New Company Common Stock for each $15 of present
  value of their Capital Equity Credits and Allocated Surplus Accounts
  determined as described under "--The Exchange Offer: Capital Equity Credits
  and Allocated Surplus Accounts."
 
    Holders of Capital Equity Credits and Allocated Surplus Accounts who do
  not elect to exchange those interests will receive interests in the New
  Company similar to those they now hold in the Cooperative. The sole right
  attributable to those interests will be the right to be paid the face
  amount of those interests in the unlikely event of a liquidation of the New
  Company. HOLDERS WHO DO NOT EXCHANGE THEIR CAPITAL EQUITY CREDITS AND
  ALLOCATED SURPLUS ACCOUNTS MAY NEVER REALIZE VALUE FOR THESE INTERESTS.
 
    A VOTE IN FAVOR OF THE PLAN ALSO CONSTITUTES AN ELECTION TO PARTICIPATE
  IN THE EXCHANGE OFFER.
 
    (d) Offer to Cash Out Small Shareholders: In connection with the Plan,
  the New Company will offer its shareholders who would, after implementation
  of the Plan (including the exchange of Capital Equity Credits and Allocated
  Surplus Accounts), own fewer than 100 shares of New Company Common Stock,
  the right to exchange all of their shares of New Company Common Stock for
  cash at the rate of $15 per share. A vote in favor of the Plan is not
  necessarily an election to participate in or reject this offer.
 
  See "--Tax Consequences of the Plan" for a summary of certain federal and
state income tax effects of the Plan.
 
REASONS FOR THE PLAN
 
  The Board of Directors of the Cooperative believes that the Plan may provide
the best method for realizing maximum value from the Cooperative's stock
ownership. The Board believes that the Cooperative's stock is substantially
undervalued compared to similar publicly traded companies due to a lack of
liquidity caused primarily by certain restrictions placed on the sale or
transfer of the Cooperative's stock. The Cooperative's Bylaws restrict the sale
or transfer of stock to persons engaged in agricultural production. A
prohibition against the payment of dividends also contributes to the current
lack of liquidity.
 
  Historically, the Cooperative's stock has not been acquired for investment
purposes, rather, shareholders have purchased the Cooperative's stock to secure
the preferred right to purchase the Cooperative's fertilizer products and to
receive a patronage refund with respect to such purchases. Due to these
features, the dollar value of the Cooperative's stock in the hands of
fertilizer users has been primarily a function of the prevailing supply/demand
relationship for fertilizer and the Cooperative's net cost of producing and
selling its products. Despite the nature of the Cooperative's stock, the
Cooperative was able to sell stock to raise equity to finance
 
                                       11
<PAGE>
 
its operations until the late 1970s. Worldwide production expansions in the
late 1970s and early 1980s resulted in an oversupply of fertilizer products.
With competitively priced fertilizer products readily available, persons
requiring a supply of fertilizer were no longer willing to purchase the
Cooperative's stock to obtain fertilizer supplies. As a result, the
Cooperative, in order to sell its products, has been compelled to provide its
patrons with product quantities in excess of their entitlement based on stock
ownership. At the same time, former patrons who no longer require the
Cooperative's products have found it difficult to dispose of their stock at
reasonable prices. These factors have materially depressed the demand for and
price of the Cooperative's stock. In recent years, the Cooperative has
introduced programs which provide incentives to current users to increase their
stock ownership; however, these programs have been only moderately successful
in generating demand for the Cooperative's stock. In the opinion of the
Cooperative's Board of Directors, the Cooperative's stock remains undervalued
and it is unlikely that patrons will purchase sufficient stock to provide
sufficient capital to adequately fund future operations. The Board believes
that substantial shareholder value may be created through the conversion of the
Cooperative to a publicly traded entity.
 
  With current patrons reluctant to purchase the Cooperative's stock and with
former patrons limited in their ability to dispose of their stock, the
ownership and customer bases of the Cooperative have diverged. This situation
has created uncertainty as to which patrons will exercise their preferred right
to purchase the Cooperative's products and has interfered with the orderly
marketing of the Cooperative's products. The Board believes that the Plan will
provide greater marketing flexibility and should improve the New Company's
ability to be a responsive and preferred supplier of fertilizer products.
 
  The Plan should provide the New Company with economic and efficient access to
capital markets. As a cooperative, few options for raising capital have been
available. For many years, the Cooperative's sole source of equity capital has
been retained earnings. In a capital-intensive business, this lack of access to
financial markets could place the Cooperative at a significant competitive
disadvantage. Once the Plan is implemented, the New Company will be free of
these capital structure constraints and will be in an enhanced position to fund
future projects for modernizing plants and expanding operations. Finally, as an
issuer of transferable securities, the New Company should have greater
flexibility and increased options in connection with potential acquisitions,
partnerships and alliances.
 
  While there can be no assurances that a market for the New Company Common
Stock will develop, management presently intends to apply for quotation on the
NASDAQ System as soon as practicable after the Effective Date.
 
  THE BOARD OF DIRECTORS DEEMS THE PLAN TO BE IN THE BEST INTERESTS OF THE
COOPERATIVE AND ITS SHAREHOLDERS AND HAS UNANIMOUSLY DETERMINED THAT THE PLAN
IS ADVANTAGEOUS TO THE SHAREHOLDERS OF THE COOPERATIVE, HAS UNANIMOUSLY ADOPTED
THE PLAN, AND RECOMMENDS THAT SHAREHOLDERS VOTE TO ADOPT THE PLAN.
 
THE MERGER OF THE COOPERATIVE INTO THE NEW COMPANY
 
  The Merger will occur on the Effective Date. Upon the Effective Date, the
Cooperative will cease to exist. Title to all of the assets of the Cooperative
will be vested in the New Company and the New Company will have all the
liabilities of the Cooperative. Only certain shareholders of the Cooperative
will become shareholders of the New Company.
 
 Nitrogen Shares.
 
  Holders of Nitrogen Shares will, upon the effectiveness of the Merger, become
shareholders of the New Company with each Nitrogen Share being converted into
shares of New Company Common Stock on the following bases:
 
    (i) Each share of Nitrogen Series I Stock will be converted into 24
  shares of New Company Common Stock.
 
                                       12
<PAGE>
 
    (ii) Each share of Nitrogen Series II Stock will be converted into 8
  shares of New Company Common Stock.
 
    (iii) Each share of Nitrogen Series III Stock will be converted into 1.6
  shares of New Company Common Stock.
 
  The specific exchange ratios for the Cooperative's Nitrogen Series I, Series
II and Series III Common Stock were determined by the Directors of the
Cooperative taking into account the preferred patronage rights of each series
to purchase specific amounts of nitrogen fertilizer products. Currently, a
holder of Nitrogen Common Stock is entitled to purchase one ton of nitrogen
fertilizer product for each .533 shares of Nitrogen Series I Common Stock it
holds, one ton for each 1.6 shares of Nitrogen Series II Common Stock and one
ton for each 8 shares of Nitrogen Series III Common Stock. Consequently, each
share of Nitrogen Series I Common Stock now entitles its holder to patronage
purchases of three times the amount of fertilizer of Nitrogen Series II Common
Stock and 15 times the amount of Nitrogen Series III Common Stock.
Historically, these differences in preferred patronage rights have been the
primary determinate of value in transactions between shareholders involving
these shares. The Board of Directors in considering exchange ratios for the
Nitrogen Series I, Series II and Series III Common Stock gave significant
weight to these transactions.
 
 Mixed Shares.
 
  The Mixed Shares will, pursuant to the Merger, be converted into the right to
receive $15 per share, without interest. The $15 amount is equal to the par
value of the Mixed Shares and represents the maximum amount the holders of
Mixed Shares would be entitled to upon liquidation of the Cooperative.
 
 Potash Shares.
 
  The Board has determined that the Potash Shares will, pursuant to the Merger,
be converted into the right to receive $50 per share, without interest. The $50
amount is based on the amount paid by the Cooperative for Potash Shares in
recent transactions with shareholders.
 
 Fractional Shares.
 
  The New Company will not issue fractional shares. Pursuant to the Plan,
shareholders who would otherwise be entitled to receive fractional shares of
New Company Common Stock will be paid cash for their fractional shares at the
rate of $15 per share, without interest.
 
THE EXCHANGE OFFER: CAPITAL EQUITY CREDITS AND ALLOCATED SURPLUS ACCOUNTS
 
  In connection with the Plan, the New Company will offer to exchange New
Company Common Stock for all and any Capital Equity Credits and Allocated
Surplus Accounts.
 
 Description of Capital Equity Credits.
 
  During the period from 1975 through 1991, patronage refunds were paid partly
in Capital Equity Credits. All Capital Equity Credits issued since fiscal 1981
remain outstanding.
 
  Capital Equity Credits are reflected in an appropriate capital account
maintained in the name of the shareholder to whom credits are issued. Capital
Equity Credits have no fixed maturity date, bear no interest or dividends, have
no voting rights, have no preemptive rights to purchase any stock offered by
the Cooperative and have no preferred patronage rights to purchase products
from the Cooperative. Capital Equity Credits are subordinate to all debts of
the Cooperative. Capital Equity Credits are not transferable by their holder.
In the event of the liquidation of the Cooperative, Capital Equity Credits are
redeemed after the payment of all outstanding indebtedness.
 
                                       13
<PAGE>
 
  The Board of Directors has the right, but no obligation, to retire or redeem
Capital Equity Credits through the payment of cash at a future date. Even
though the Board of Directors of the Cooperative has expressed an intention to
establish a 10-year revolving plan to redeem Capital Equity Credits, no Capital
Equity Credits have been redeemed during the past two fiscal years.
 
 Description of Allocated Surplus Accounts.
 
  With respect to fiscal years ended June 30, 1992 and 1993, the Cooperative's
Board of Directors set aside, as a reserve, 40% and 50%, respectively, of the
net margins of the Cooperative from business done with shareholders. This
reserve is reflected in Allocated Surplus Accounts which are maintained in the
name of individual shareholders. This reserve was allocated to individual
shareholders in proportion to the margins on business with the shareholder to
total margins on business done with shareholders.
 
  The decision to establish Allocated Surplus Accounts rather than Capital
Equity Credits was based upon the Cooperative's need to increase its permanent
equity capital as the ability to raise permanent equity as a cooperative was
limited. Without this need to increase permanent equity, the Board would have
established Capital Equity Credits instead of Allocated Surplus Accounts. For
purposes of the Exchange Offer, Allocated Surplus Accounts will be treated like
Capital Equity Credits.
 
  In the event of a liquidation of the Cooperative, Allocated Surplus Accounts
are paid after the redemption of all outstanding Capital Equity Credits.
 
 Mechanics of the Exchange Offer.
 
  The Board of Directors has determined that in connection with the Plan, the
holders of the Capital Equity Credits and Allocated Surplus Accounts will
receive the right to exchange the "present value" of those interests for shares
of New Company Common Stock at the rate of one share of New Company Common
Stock for each $15 present value of the Capital Equity Credits and Allocated
Surplus Accounts.
 
  The following table sets forth the Cooperative's valuation of the various
series of Capital Equity Credits and Allocated Surplus Accounts:
 
<TABLE>
<CAPTION>
                  ASSUMED                                                        PRESENT
                 REDEMPTION                                    PRESENT            VALUE
      YEAR          DATE            FACE AMOUNT                 VALUE             FACTOR
      ----       ----------         -----------                -------           -------
      <S>        <C>                <C>                      <C>                 <C>
      1982         1994             $   654,002              $   654,002         1.000000
      1983         1995               1,610,424                1,491,133          .925926
      1984         1996               4,809,315                4,123,212          .857339
      1985         1997               3,333,306                2,646,086          .793832
      1988         1998              10,617,018                7,803,825          .735030
      1989         1999              14,783,253               10,061,234          .680583
      1990         2000               8,213,352                5,175,805          .630170
      1991         2001              18,331,134               10,696,041          .583490
      1992         2002              15,263,214                8,246,240          .540269
      1993         2003              13,819,804                6,913,343          .500249
      1994         2004               7,500,000(est)           3,473,951          .463193
                                    -----------              -----------
                   Total            $98,934,822              $61,284,872
                                    ===========              ===========
</TABLE>
 
  The Board of Directors of the Cooperative has stated that it presently
intends to set aside a reserve in Allocated Surplus Accounts for the fiscal
year ending June 30, 1994. The $7,500,000 for 1994 represents 40% of the
current estimate of margins from business done with the Cooperative's
shareholders.
 
                                       14
<PAGE>
 
  The method of valuing the Capital Equity Credits and Allocated Surplus
Accounts was determined by the Board in consultation with D. L. Johnson & Co.,
an independent financial advisor. The present value of Capital Equity Credits
and Allocated Surplus Accounts is determined by applying to the face amount a
discount factor of 8% from an assumed redemption date to a current date. The 8%
discount factor is based on an estimated borrowing rate for the Cooperative
over the weighted average assumed redemption dates of these interests. The
Allocated Surplus Accounts are treated in the same manner as the Capital Equity
Credits. The $15 per share exchange value was determined in consultation with
the independent financial advisor retained by the Board. In reaching the
conclusion that it would not be unreasonable to assume that the New Company
Common Stock after the Merger would initially trade within a range of $12 to
$18 per share the Board considered a number of factors, including an analysis
of selected comparable publicly traded companies, evaluations of the
Cooperative's historical and projected financial performance and financial
condition and current and expected trends in agriculture and in the fertilizer
industry. The $15 value was set as the midpoint of the $12 to $18 range. The
financial advisor's opinion was not in conflict with the Board's opinion.
 
  IN MAKING A DECISION AS TO WHETHER TO EXCHANGE CAPITAL EQUITY CREDITS AND
ALLOCATED SURPLUS ACCOUNTS FOR SHARES OF NEW COMPANY COMMON STOCK, THE HOLDERS
OF THE CAPITAL EQUITY CREDITS AND ALLOCATED SURPLUS ACCOUNTS SHOULD UNDERSTAND
THAT NO GUARANTEE HAS BEEN MADE AS TO ANY PRICE AT WHICH THE NEW COMPANY COMMON
STOCK MAY TRADE AFTER THE MERGER. THE BOARD HAS DETERMINED TO MAKE THE EXCHANGE
OFFER BECAUSE, OTHERWISE, THE HOLDERS OF THE CAPITAL EQUITY CREDITS AND
ALLOCATED SURPLUS ACCOUNTS WOULD HAVE NO WAY TO REALIZE ANY CURRENT VALUE FOR
THOSE RIGHTS, THEIR ONLY RIGHT BEING TO RECEIVE THE FACE AMOUNT OF THE
INTERESTS UPON LIQUIDATION OF THE NEW COMPANY.
 
THE OFFER TO CASH OUT SHAREHOLDERS OF THE NEW COMPANY WHO OWN FEWER THAN 100
SHARES
 
  In connection with the Plan, the New Company will offer its shareholders who
own fewer than 100 shares of New Company Common Stock the right to exchange
all, but not less than all, of their New Company shares at the rate of $15 per
share.
 
 1994 Allocated Surplus Accounts.
 
  It is presently intended that, subsequent to any establishment of Allocated
Surplus Accounts for fiscal 1994, New Company shareholders who own fewer than
100 shares will be offered an additional opportunity at that time to exchange
their shares for cash.
 
DELIVERY OF NEW COMPANY CERTIFICATES
 
  As promptly as practicable after the Effective Date, the New Company will
mail a letter to each holder of record of Cooperative Common Stock and to each
holder of Capital Equity Credits and Allocated Surplus Accounts as of the
Effective Date notifying them of the effectiveness of the Plan and including
directions on how to receive delivery of New Company Common Stock certificates
or cash (the "Letter of Transmittal").
 
  The holders of Cooperative Common Stock will be asked to return the Letter of
Transmittal together with their certificates of Cooperative Common Stock. Upon
receipt thereof, the New Company will mail to the shareholders (i) certificates
representing all the shares of New Company Common Stock owned by holders of
Nitrogen Shares, and by holders of Capital Equity Credits and Allocated Surplus
Accounts which elect to participate in the Exchange Offer; or (ii) cash in
payment of the Mixed Shares, the Potash Shares and fractional shares of New
Company Common Stock; or (iii) cash in payment of New Company Common Stock to
New Company shareholders who after the Plan own fewer than 100 shares of New
Company Common Stock and who pursuant to the Plan elect to exchange those
shares for cash.
 
                                       15
<PAGE>
 
  The Plan provides that after the Effective Date and until Cooperative Common
Stock certificates are exchanged, no dividend payable with respect to New
Company Common Stock will be paid to the holders of certificates representing
shares of Cooperative Common Stock. Upon exchange of the share certificates,
however, there will be paid the amount (without interest and less the amount of
taxes, if any, which may have been imposed or paid thereon) of all dividends,
if any, which have been declared and paid after the Effective Date of the
Merger with respect to the shares of New Company Common Stock issuable under
the Plan in respect of the shares of Cooperative Common Stock represented by
the surrendered certificates.
 
  After the Effective Date, there will be no further transfer of certificates
theretofore representing shares of Cooperative Common Stock and, if any
certificates are presented for transfer, they will be cancelled and
certificates for New Company Common Stock will be issued for those Cooperative
Common Stock certificates.
 
CONSEQUENCES OF THE PLAN TO COOPERATIVE SHAREHOLDERS
 
  The primary purpose of the Cooperative is to provide fertilizer products to
its shareholders pursuant to their preferred patronage rights and to pay such
shareholders patronage refunds to the extent of any excess of the average
purchase price over the cost of such products. Following the Merger,
shareholders will no longer have preferred patronage rights and will no longer
receive patronage refunds with respect to purchases of fertilizer products from
the New Company. In addition there will be other important differences in the
rights of shareholders and in the nature of their stock. In the aggregate these
changes, which are described below, represent a fundamental change in the
shareholders' investment.
 
 Elimination of Preferred Patronage Rights.
 
  The ownership of stock in the Cooperative gives the shareholder the preferred
right to purchase the Cooperative's products in accordance with an allocation
formula which takes into consideration the number of shares and the type of
stock owned. Periodic shortages of fertilizer were a primary reason for
originally forming the Cooperative. During periods of shortage, the preferred
patronage rights were of material importance to shareholders. As a result of
worldwide capacity expansions, fertilizer supplies have been more than adequate
to meet demand since the late 1970s. As a result, preferred patronage rights
have lost their historical significance and are not as material to the
operations of shareholders as during earlier periods of shortage. Following the
Merger, shareholders of the New Company will no longer have a preferred right
to purchase the New Company's products. Notwithstanding this change, the New
Company anticipates that its customer base will be substantially similar to the
customer base of the Cooperative. The New Company also expects to be able to
meet the product needs of Cooperative shareholders to the extent they are
presently purchasing from the Cooperative.
 
 Elimination of Patronage Refunds.
 
  Shareholders of the Cooperative are entitled to receive a patronage refund
from the Cooperative on products purchased from the Cooperative to the extent
of any excess of the selling price of the product over the cost of
manufacturing, distributing and selling the product. Separate patronage refunds
are made for the various products provided by the Cooperative. Patronage
refunds may be paid in cash, common stock, certificates of indebtedness,
capital equity credits or any combination thereof. After the Merger,
shareholders of the New Company will not be paid patronage refunds on their
purchases. Cash patronage refunds for the last three fiscal years have been
$13,820,000 for 1993, $22,895,000 for 1992 and $27,672,000 for 1991. Although
it is expected that the New Company will pay dividends to its shareholders,
cash distributions to shareholders may decrease after the Merger due to several
factors including the New Company's inability to deduct distributions to
shareholders for tax purposes and the increased capital requirements of the New
Company to finance its operations. There can be no assurance that the New
Company will pay dividends at particular times or in particular amounts.
 
 
                                       16
<PAGE>
 
  Mississippi Potash and Mississippi Phosphates, two of the Cooperative's
subsidiaries, are not presently operated on a cooperative basis. Since no
dividends are payable on any class of Cooperative Common Stock, the earnings,
if any of Mississippi Phosphates and Mississippi Potash are not available for
distribution to the Cooperative shareholders. Following the Merger, the
earnings, if any, of Mississippi Phosphates and Mississippi Potash could be
distributed to the New Company and become available to its shareholders as
dividends.
 
 Mixed and Potash Shares.
 
  The Cooperative discontinued the manufacture of mixed fertilizer products in
1988 and has not provided such products to its shareholders on a patronage
basis since that time. Sales of potash products to shareholders pursuant to
their preferred patronage rights have not been material for the last five
fiscal years. As a result, the Board of Directors has determined that the Mixed
and Potash Shares which have been essentially idle should be converted into the
right to receive cash in accordance with the terms of the Merger.
 
 Rights on Liquidation.
 
  The Articles of Incorporation of the Cooperative provide that in the event of
the liquidation of the Cooperative there shall first be paid the debts of the
Cooperative and any assets remaining shall be distributed in the following
order: payment of certificates of indebtedness issued as patronage refunds;
redemption of Capital Equity Credits; payment of Allocated Surplus Accounts;
payment of outstanding common stock of all classes at par; and any assets
remaining will be distributed to the then holders of stock in proportion to
their patronage refunds received during the preceding ten years. The Articles
of Incorporation of the New Company provide that upon liquidation or
dissolution, after providing for all liabilities and any liquidation rights of
persons who do not elect to exchange Capital Equity Credits and Allocated
Surplus Accounts for New Company Common Stock, the remaining assets will be
distributed to the holders of New Company Common Stock based on stock
ownership.
 
 No Transfer Restrictions.
 
  The Cooperative Common Stock lacks liquidity due to sale and transfer
restrictions, limited marketability and a prohibition against the payment of
dividends. After implementation of the Plan, these restrictions will be
eliminated and the New Company Common Stock will be freely transferable.
 
TAX CONSEQUENCES OF THE PLAN
 
  The following is a summary of material federal income tax considerations for
shareholders involved in the implementation of the Plan. This summary is based
upon the Internal Revenue Code of 1986, as amended (the "Code"), the rules and
regulations promulgated thereunder, published rulings and court decisions as in
effect on the date of this Proxy Statement/Prospectus. No assurance can be
given that legislative or administrative changes or court decisions may not be
forthcoming which would significantly modify the summary below. Any changes may
or may not be retroactive with respect to transactions prior to the date of
such changes.
 
  This summary deals only with material federal income tax considerations of
potential significance to most shareholders. It does not deal with all aspects
of federal income taxation that may be relevant to particular shareholders,
especially to those taxpayers subject to special treatment under federal income
tax laws. Nor does it deal with state or local tax considerations. In view of
the complexities of the federal, state and local tax considerations involved in
the implementation of the Plan, shareholders are urged to consult their tax
advisors with respect to the tax consequences of their own tax situation.
McDermott, Will & Emery is acting as special tax counsel to the Cooperative in
connection with the Plan.
 
                                       17
<PAGE>
 
 The Merger.
 
  It is intended that the proposed Merger of the Cooperative into the New
Company will constitute a reorganization within the meaning of Section 368(a)
of the Code. The consequences of this characterization are as follows:
 
    (1) Neither the Cooperative nor the New Company will recognize gain or
  loss upon consummation of the Merger. The basis of the assets of the
  Cooperative in the hands of the New Company will be the same as the basis
  of those assets in the hands of the Cooperative immediately prior to the
  Merger, and the holding period of the assets of the New Company will
  include the period during which the assets were held by the Cooperative.
 
    (2) A shareholder of the Cooperative exchanging Cooperative Common Stock
  for New Company Common Stock will not recognize gain or loss on the
  exchange if the shareholder receives no cash in the exchange. If the
  shareholder receives cash in the exchange, the shareholder will recognize
  gain, if any, realized on the exchange, but only to the extent of cash
  received. For this purpose the amount of gain realized by a shareholder on
  the exchange will equal the difference between (x) the fair market value of
  New Company Common Stock plus the amount of cash received in the exchange
  (other than cash received in lieu of a fractional share) and (y) the basis
  of the shareholder in Cooperative Common Stock surrendered in the exchange.
 
    (3) If, for a shareholder receiving cash, the exchange has the effect of
  the distribution of a dividend, then the amount of gain recognized will be
  treated as a dividend. If, for a shareholder receiving cash, the exchange
  does not have the effect of the distribution of a dividend, then the gain
  recognized will be treated as a gain from the sale or exchange of property.
  For most shareholders, gain treated as gain from the sale or exchange of
  property will be treated as capital gain.
 
    (4) The determination of whether the exchange has the effect of the
  distribution of a dividend is made on a shareholder basis employing rules
  similar to those set forth under Section 302(b) of the Code for determining
  whether a redemption of shares of stock has the effect of a dividend. These
  rules are applied comparing what the shareholder's stock holdings in the
  New Company would hypothetically have been in the absence of the
  distribution of cash with what the stock holdings are with the distribution
  of cash, and determining whether the difference is a meaningful reduction
  of the shareholder's interest sufficient to justify exchange treatment.
 
    In general, shareholders falling within the following categories should
  be accorded exchange treatment for cash received: (i) shareholders who will
  not own, directly or by attribution, any stock of the New Company after the
  Merger and Exchange Offer; (ii) shareholders whose actual ownership
  percentage of New Company Common Stock after the Merger and Exchange Offer
  is less than 80% of what their hypothetical stock ownership percentage
  would have been if additional stock had been distributed rather than cash;
  or (iii) shareholders whose actual ownership percentage of New Company
  Common Stock after the Merger and Exchange Offer is de minimis, whose
  hypothetical ownership of New Company Common Stock would have also been de
  minimis had they received additional stock rather than cash, and whose
  actual ownership percentage is in fact less than their hypothetical stock
  ownership percentage. A shareholder not falling within one of these
  categories may nevertheless be accorded exchange treatment depending upon
  its individual facts and circumstances.
 
    (5) For a shareholder who does not qualify for exchange treatment, the
  cash received will be treated as dividend income under Section 301(c) of
  the Code. A corporate shareholder and a cooperative shareholder which is
  treated as an exempt cooperative under Section 521 of the Code will
  generally be entitled to a 70 percent dividends-received deduction under
  Section 243(c) of the Code. No similar deduction is available to an
  individual shareholder, and the Internal Revenue Service has taken the
  position that Section 277 of the Code disallows the dividends-received
  deduction to nonexempt cooperative shareholders. The applicability of
  Section 277 of the Code to nonexempt cooperatives is currently in dispute.
 
                                       18
<PAGE>
 
    (6) Shareholders receiving cash in lieu of fractional shares of New
  Company Common Stock will be treated as if the fractional shares had been
  distributed as part of the exchange and then redeemed by the New Company
  since such payments do not represent separately bargained-for
  consideration, but are merely a mechanical rounding off of the fraction in
  the exchange. Such cash payments should be treated as having been received
  as a distribution in full payment in exchange for the fractional shares
  deemed redeemed. Gain or loss will be recognized measured by the difference
  between the redemption price and the adjusted basis of the fractional share
  deemed redeemed, and, for most shareholders the cash received for
  fractional shares will be treated as capital gain or loss. All shareholders
  are advised to consult their own tax advisors for advice with respect to
  their particular circumstances.
 
    (7) The basis of the New Company Common Stock to be received in the
  Merger (including fractional shares deemed received and redeemed) by a
  shareholder will be the same as the basis of the Cooperative Common Stock
  surrendered in the Merger, reduced by the amount of cash received
  (excluding cash received for fractional share interests) and increased by
  the amount of gain, if any, recognized on the receipt of cash (other than
  gain recognized with respect to fractional shares).
 
    (8) The holding period of the New Company Common Stock to be received by
  a shareholder in the Merger will include the holding period of the
  Cooperative Common Stock surrendered in the Merger.
 
 The Exchange Offer.
 
  It is intended that the proposed offer to exchange Capital Equity Credits and
Allocated Surplus Accounts for New Company Common Stock will constitute a
reorganization within the meaning of Section 368(a) of the Code. The
consequences of this characterization are as follows:
 
    (1) A holder exchanging Capital Equity Credits for New Company Common
  Stock will recognize no gain or loss on the exchange. If the holder also
  receives cash in the exchange in lieu of a fractional share, the holder
  will be taxed upon the cash received as an amount received in redemption of
  a nonqualified written notice of allocation. Such amount would be
  includable in income pursuant to Section 1385(c) of the Code.
 
    The Capital Equity Credits were distributed by the Cooperative in prior
  years as part of the Cooperative's patronage refunds. The Capital Equity
  Credits are nonqualified written notices of allocation as that term is
  defined in Section 1388(d) of the Code. As a result, holders generally have
  no basis in such notices, and, upon redemption, sale or other disposition,
  must report gain realized (up to the stated dollar amount of the Capital
  Equity Credits) as ordinary income. New Company Common Stock received in
  exchange for Capital Equity Credits will continue to have these attributes.
 
    (2) A holder exchanging its interest in Allocated Surplus Accounts for
  New Company Common Stock will recognize no gain or loss on the exchange. If
  the holder also receives cash in the exchange in lieu of a fractional
  share, the holder will be taxed on the amount received in a manner similar
  to the treatment of a shareholder receiving cash in the Merger. Since
  holders have no basis in their interests in Allocated Surplus Accounts,
  they will have no basis in the shares of New Company Common Stock received
  in exchange for such interests.
 
 The Offer to Cash Out Holders of Fewer than 100 Shares.
 
  A shareholder owning fewer than 100 shares of New Company Common Stock who
elects to exchange those shares for cash will recognize gain on the exchange
equal to the difference between the amount of cash received and the
shareholder's basis in the shares surrendered (determined as described above).
Assuming the shareholder exchanges all of the shares of New Company Common
Stock it owns directly or indirectly, the gain realized should generally be
treated as capital gain except to the extent that it is attributable to New
Company Common Stock received in exchange for Capital Equity Credits (see
discussion above).
 
                                       19
<PAGE>
 
AMENDMENT OR ABANDONMENT OF THE PLAN
 
  The Cooperative's Board of Directors may modify or amend the Plan, without
shareholder approval, if it determines that such an action would be in the best
interests of the Cooperative and its shareholders. In the event that a
modification or amendment appears necessary and will, in the judgment of the
Board, materially and adversely affect the interest of the shareholders, the
amendment or modification will be submitted to the shareholders for adoption.
The Board of Directors of the Cooperative may abandon the Plan, without
shareholder approval, at any time prior to its effectiveness (either before or
after shareholder adoption) if it determines that abandonment would be in the
best interest of the Cooperative or its shareholders. The Board has indicated
that, if dissenters to the Plan who comply with the Mississippi Business
Corporation Act constitute more than 30% of the total vote, it may decide to
abandon the Plan.
 
  If the Plan is not implemented because it does not receive the requisite
shareholder vote, or because the Board of Directors of the Cooperative
determines for some other reason that it is advisable to abandon the Plan, it
is contemplated that the business of the Cooperative will continue in the
present manner.
 
MARKET FOR THE COOPERATIVE COMMON STOCK AND RELATED SHAREHOLDER MATTERS
 
 Market.
 
  There is no established trading market for the Cooperative Common Stock, and
no established trading market is expected to develop prior to the Effective
Date. After the Effective Date, the New Company intends to apply for quotation
of New Company Common Stock on the NASDAQ System. There can be no assurance
that this quotation will occur or that a market for the New Company Common
Stock will develop.
 
 Transfer Restrictions.
 
  In order to implement the purpose of the Cooperative to provide manufactured
products to shareholders who are users of the products, restrictions have been
placed on the transfer of all classes of Cooperative Common Stock. Under the
restrictions, no sale or transfer of any class of Cooperative Common Stock may
be made, by operation of law or otherwise, by any shareholder to any person
unless that person is (a) primarily engaged in the production of agricultural
products or is an association of such producers, or (b) the name of the
purchaser or transferee is submitted in writing to the Board of Directors of
the Cooperative and approved by it. The Board of Directors of the Cooperative
has the right to permit Cooperative Common Stock to be purchased by or
transferred to persons who are not bona fide producers of agricultural products
or associations thereof, subject to the limitations of Subchapter T of the
Code. No such restrictions will apply to the New Company Common Stock.
 
                               DISSENTERS' RIGHTS
 
  The following is a summary of Article 13 of the Mississippi Business
Corporation Act ("Article 13") and the procedures for dissenting from the Plan
and demanding dissenters' rights. This summary is qualified in its entirety by
reference to Article 13, which is reprinted in full as Appendix D to this Proxy
Statement/Prospectus. Appendix D should be reviewed carefully by any
shareholder who wishes to exercise statutory dissenters' rights or who wishes
to preserve the right to do so, since FAILURE TO STRICTLY COMPLY WITH THE
PROCEDURES SET FORTH IN ARTICLE 13 WILL RESULT IN THE LOSS OF DISSENTERS'
RIGHTS.
 
  Article 13 states that persons in whose name shares are registered in the
records of a corporation and persons who are beneficial owners of shares held
in a voting trust or by nominees as the record holders (collectively defined,
for purposes of this section only, as shareholders) are entitled to dissenters'
rights, as long as they comply with the provisions set forth in Article 13.
 
                                       20
<PAGE>
 
 Procedure for Exercise of Dissenters' Rights.
 
  Shareholders who wish to exercise dissenters' rights:
 
    (i) must deliver to the Cooperative, before the vote is taken, written
  notice of their intent to demand payment for their shares if the Plan is
  adopted; and
 
    (ii) must not vote their shares in favor of the Plan.
 
Shareholders who do not satisfy these requirements are not entitled to payment
for shares under Article 13.
 
  Shareholders electing to exercise appraisal rights under Article 13 must not
vote FOR adoption of the Plan, but a vote against adoption of the Plan is not
required in order for a shareholder to exercise dissenters' rights. If a
shareholder returns a signed proxy but does not specify a vote against adoption
of the Plan or a direction to abstain, the proxy will be voted for adoption of
the Plan, which will have the effect of waiving that shareholder's dissenters'
rights.
 
  If the Plan is approved, the New Company must notify all shareholders
entitled to assert dissenters' right under Article 13 that the action was taken
and send them a dissenters' notice no later than ten days after the Effective
Date.
 
  Upon receipt of the dissenters' notice, dissenters must make a payment demand
by the date set by the Cooperative in the notice. A shareholder who elects to
exercise dissenters' rights must mail or deliver his or her written demand to:
Rosalyn B. Glascoe, Corporate Secretary, Owen Cooper Administration Building,
Highway 49 East, P.O. Box 388, Yazoo City, Mississippi 39194-0388. The written
demand for payment should comply with the provisions of Article 13 and should
specify the shareholder's name and mailing address, the number of shares of
Cooperative Common Stock owned, and that the shareholder is demanding payment
of his or her shares. The shareholder must also certify that the shareholder
had beneficial ownership of the shares before the date set forth in the notice,
and deposit his or her share certificates in accordance with the terms of the
notice. Failure to make a payment demand or to deposit the share certificates
where required, each by the date set forth in the dissenters' notice, shall
forfeit the shareholder's entitlement to payment for his or her shares.
 
  As soon as the Plan is approved, or upon receipt of a payment demand, the New
Company shall pay shareholders who complied with Article 13 the amount the New
Company estimates to be the fair value of their shares, plus accrued interest.
 
 Procedure if the Dissenters are Dissatisfied with the Payment Offer.
 
  Dissenters may reject the New Company's offer and demand payment of the fair
value of their shares and interest due as determined through a judiciary
appraisal of their shares, or may notify the New Company in writing of their
own estimate of the fair value of their shares and amount of interest due and
demand payment of their estimate. To be entitled to such rights, the dissenters
must notify the New Company of their demand in writing within 30 days after the
New Company made or offered payment for shares.
 
  If a judiciary appraisal is required because, as set forth in the preceding
paragraph, a dissenter has rejected the New Company's offer and demanded
payment of the fair value of the shares and interest due as determined through
a judiciary appraisal, the New Company shall commence a proceeding within 60
days after receiving the payment demand and petition an appropriate court, as
described in Article 13, to determine the fair value of the shares and accrued
interest.
 
  The court in an appraisal proceeding shall determine all costs of the
proceeding, including the reasonable compensation and expenses of appraisers
who may be appointed by the court, of legal counsel and of experts for the
respective parties. The court shall assess the costs against the New Company,
except that the court
 
                                       21
<PAGE>
 
may assess costs against all or some of the dissenters to the extent the court
finds the dissenters acted arbitrarily, vexatiously or not in good faith in
demanding payment under Article 13.
 
  THE ABOVE IS MERELY A SUMMARY OF ARTICLE 13 OF THE MISSISSIPPI BUSINESS
CORPORATION ACT. THIS SUMMARY IS QUALIFIED BY REFERENCE TO ARTICLE 13, WHICH IS
COPIED IN ITS ENTIRETY AS APPENDIX D TO THIS PROXY STATEMENT/PROSPECTUS.
SHAREHOLDERS DESIRING TO EXERCISE DISSENTERS' RIGHTS SHOULD REFER TO THE
STATUTE AND SHOULD CONSULT COUNSEL PRIOR TO TAKING ANY ACTION, SINCE FAILURE TO
COMPLY STRICTLY WITH THE PROVISIONS OF ARTICLE 13 MAY DEFEAT THEIR DISSENTERS'
RIGHTS.
 
                                       22
<PAGE>
 
                                 CAPITALIZATION
 
  The capitalization of the Cooperative at March 31, 1994 and the pro forma
capitalization of the Cooperative at such date, adjusted to give effect to the
Plan, on the basis described in the Notes to Pro Forma Financial Statements,
are as follows:
 
                        MISSISSIPPI CHEMICAL CORPORATION
 
                    HISTORICAL AND PRO FORMA CAPITALIZATION
 
                              AS OF MARCH 31, 1994
 
<TABLE>
<CAPTION>
                                      NSI PRO                CONVERSION
                                       FORMA                  PRO FORMA       PRO
                         HISTORICAL ADJUSTMENTS    SUBTOTAL  ADJUSTMENTS     FORMA
                         ---------- -----------    --------  -----------    --------
                              (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
<S>                      <C>        <C>            <C>       <C>            <C>
LONG-TERM DEBT
 (EXCLUDING CURRENT
 PORTION DUE)
 Existing long-term
  debt..................  $ 70,679   $(21,729)(h)  $ 48,950   $    --       $ 48,950
                          --------   --------      --------   --------      --------
   Total debt...........    70,679    (21,729)       48,950        --         48,950
                          --------   --------      --------   --------      --------
SHAREHOLDERS' EQUITY
 Common stock:
   Nitrogen series I
    (50,000 authorized
    and 10,168
    outstanding)........       306        --            306       (306)(a)       --
   Nitrogen series II
    (2,500,000
    authorized and
    1,393,856
    outstanding)........    20,908        --         20,908    (20,908)(a)       --
   Nitrogen series III
    (2,750,000
    authorized and
    2,581,166
    outstanding)........     5,161        --          5,161     (5,161)(a)       --
   Mixed series IV
    (1,500,000
    authorized and
    94,537 outstanding).     1,418        --          1,418     (1,418)(b)       --
   Mixed series V
    (1,000,000
    authorized and 2,773
    outstanding)........        42        --             42        (42)(b)       --
   Potash series VI
    (150,000 authorized
    and 13,155
    outstanding)........       197        --            197       (197)(g)       --
                          --------   --------      --------   --------      --------
                            28,032        --         28,032    (28,032)          --
                          --------   --------      --------   --------      --------
 New company common
  stock.................       --         --            --         155 (a)       155
                               --         --            --          28 (c)        28
                               --         --            --          12 (d)        12
                               --         --            --          (3)(f)        (3)
                          --------   --------      --------   --------      --------
   Total new company
    common stock........       --         --            --         192           192
                          --------   --------      --------   --------      --------
     Total common stock.    28,032        --         28,032    (27,840)          192
Additional paid-in
 capital................    66,008        --         66,008     26,220 (a)    92,228
                               --         --            --        (461)(g)      (461)
                               --         --            --      42,623 (c)    42,623
                               --         --            --      (4,353)(f)    (4,353)
                               --         --            --         (12)(d)       (12)
                          --------   --------      --------   --------      --------
   Total additional
    paid-in capital.....    66,008        --         66,008     64,017       130,025
Capital equity credits..    62,352        --         62,352    (62,352)(c)       --
Retained earnings
 (deficit)..............   (34,844)    38,680 (h)     3,836     (2,825)(e)     1,011
                               --     (13,829)(i)   (13,829)    19,701 (c)     5,872
                               --     (12,000)(j)   (12,000)       --        (12,000)
                               --      (3,500)(k)    (3,500)       --         (3,500)
                               --        (191)(m)      (191)       --           (191)
                          --------   --------      --------   --------      --------
 Total retained
  earnings (deficit)....   (34,844)     9,160       (25,684)    16,876        (8,808)
                          --------   --------      --------   --------      --------
   Total shareholders'
    equity..............   121,548      9,160       130,708     (9,299)      121,409
                          --------   --------      --------   --------      --------
     Total capitaliza-
      tion..............  $192,227   $(12,569)     $179,658   $ (9,299)     $170,359
                          ========   ========      ========   ========      ========
</TABLE>
 
                                       23
<PAGE>
 
                         PRO FORMA FINANCIAL STATEMENTS
 
  The following unaudited pro forma financial statements give effect to the
Plan and reflect the intention to dispose of a majority of the Cooperative's
interest in its wholly owned subsidiary, Newsprint South, Inc.
 
  The pro forma financial statements should be read in conjunction with the
Notes to Pro Forma Financial Statements and the Cooperative's consolidated
financial statements and related notes appearing elsewhere in this Proxy
Statement/Prospectus.
 
                        MISSISSIPPI CHEMICAL CORPORATION
 
                            PRO FORMA BALANCE SHEET
 
                                 MARCH 31, 1994
 
<TABLE>
<CAPTION>
                                        NSI                  CONVERSION
                                     PRO FORMA                PRO FORMA    PRO
         ASSETS          HISTORICAL ADJUSTMENTS    SUBTOTAL  ADJUSTMENTS  FORMA
         ------          ---------- -----------    --------  ----------- --------
                              (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
<S>                      <C>        <C>            <C>       <C>         <C>
Current assets:
  Cash and cash
   equivalents..........  $  4,851   $   (880)(h)  $  3,971     $--      $  3,971
  Accounts and notes
   receivable...........    44,950    (12,161)(h)    32,789      --        32,789
  Inventories...........    46,975     (7,307)(h)    39,668      --        39,668
  Deferred income tax
   benefit..............     6,353       (125)(h)     6,228      --         6,228
  Prepaid expenses and
   other current assets.     4,046        (88)(h)     3,958      --         3,958
                          --------   --------      --------     ----     --------
    Total current
     assets.............   107,175    (20,561)       86,614      --        86,614
Investments and other
 assets:
  National Bank for
   Cooperatives.........     8,887     (4,246)(h)     4,641      --         4,641
                               --       4,000 (l)     4,000      --         4,000
                          --------   --------      --------     ----     --------
    Total National Bank
     for
     Cooperatives.......     8,887       (246)        8,641      --         8,641
Other...................    10,463     12,980 (h)    23,443      --        23,443
                               --     (13,829)(i)   (13,829)     --       (13,829)
                          --------   --------      --------     ----     --------
    Total other.........    10,463       (849)        9,614      --         9,614
                          --------   --------      --------     ----     --------
  Total investments and
   other assets.........    19,350     (1,095)       18,255      --        18,255
Deferred income tax
 benefit................    11,365    (21,390)(h)   (10,025)     --       (10,025)
                               --      10,025 (h)    10,025      --        10,025
                          --------   --------      --------     ----     --------
  Total deferred income
   tax benefit..........    11,365    (11,365)          --       --           --
Properties held for
 sale...................    66,928        --         66,928      --        66,928
Property, plant and
 equipment, at cost,
 less accumulated
 depreciation, depletion
 and amortization.......   125,132     (9,236)(h)   115,896      --       115,896
                          --------   --------      --------     ----     --------
Total assets............  $329,950   $(42,257)     $287,693     $--      $287,693
                          ========   ========      ========     ====     ========
</TABLE>
- --------
Note: Historical numbers are as reported to the SEC on Form 10-Q as of 3/31/94.
 
 
                                       24
<PAGE>
 
                        MISSISSIPPI CHEMICAL CORPORATION
 
                            PRO FORMA BALANCE SHEET
 
                           MARCH 31, 1994 (CONTINUED)
 
<TABLE>
<CAPTION>
                                         NSI                  CONVERSION
                                      PRO FORMA                PRO FORMA       PRO
                          HISTORICAL ADJUSTMENTS    SUBTOTAL  ADJUSTMENTS     FORMA
                          ---------- -----------    --------  -----------    --------
                               (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
<S>                       <C>        <C>            <C>       <C>            <C>
    LIABILITIES AND
  SHAREHOLDERS' EQUITY
  ---------------------
Current liabilities:
  Long-term debt due
   within one year......   $  4,738   $   (440)(h)  $  4,298   $    --       $  4,298
  Notes payable.........     14,655     (4,655)(h)    10,000        --         10,000
  Accounts payable......     24,881     (5,199)(h)    19,682        --         19,682
  Accrued interest......      1,515        --          1,515        --          1,515
  Income tax payable....      2,448        --          2,448        --          2,448
  Accrued liabilities ..     23,402    (16,791)(h)     6,611      1,460 (b)     8,071
                                --      12,000 (j)    12,000      4,356 (f)    16,356
                                --       3,500 (k)     3,500        658 (g)     4,158
                                --       4,000 (l)     4,000        --          4,000
                                --         191 (m)       191        --            191
                           --------   --------      --------   --------      --------
  Total accrued
   liabilities..........     23,402      2,900        26,302      6,474        32,776
Dividends payable.......      7,001        --          7,001        --          7,001
                           --------   --------      --------   --------      --------
  Total current
   liabilities..........     78,640     (7,394)       71,246      6,474        77,720
Long-term debt..........     70,679    (21,729)(h)    48,950        --         48,950
Other long-term
 liabilities............     52,219    (25,455)(h)    26,764        --         26,764
Deferred income tax
 payable................        --      10,025 (h)    10,025      2,825 (e)    12,850
Deferred gain on sale of
 newsprint mill ........      6,864     (6,864)(h)       --         --            --
Shareholders' equity:
  Common stock:
    Nitrogen series
     (Series I, II &
     III)...............     26,375        --         26,375    (26,375)(a)       --
    Mixed series (Series
     IV & V)............      1,460        --          1,460     (1,460)(b)       --
    Potash series
     (Series VI)........        197        --            197       (197)(g)       --
    New company common
     stock..............        --         --            --         155 (a)       155
                                --         --            --          28 (c)        28
                                --         --            --          12 (d)        12
                                --         --            --          (3)(f)        (3)
                           --------   --------      --------   --------      --------
      Total new company
       common stock.....        --         --            --         192           192
                           --------   --------      --------   --------      --------
        Total common
         stock..........     28,032        --         28,032    (27,840)          192
  Additional paid-in
   capital..............     66,008        --         66,008     26,220 (a)    92,228
                                --         --            --        (461)(g)      (461)
                                --         --            --      42,623 (c)    42,623
                                --         --            --      (4,353)(f)    (4,353)
                                --         --            --         (12)(d)       (12)
                           --------   --------      --------   --------      --------
    Total additional
     paid-in capital....     66,008        --         66,008     64,017       130,025
  Capital equity
   credits..............     62,352        --         62,352    (62,352)(c)       --
  Retained deficit since
   June 30, 1988........    (34,844)    38,680 (h)     3,836     (2,825)(e)     1,011
                                --     (13,829)(i)   (13,829)    19,701 (c)     5,872
                                --     (12,000)(j)   (12,000)       --        (12,000)
                                --      (3,500)(k)    (3,500)       --         (3,500)
                                --        (191)(m)      (191)       --           (191)
                           --------   --------      --------   --------      --------
    Total retained
     deficit since June
     30, 1988...........    (34,844)     9,160       (25,684)    16,876        (8,808)
                           --------   --------      --------   --------      --------
      Total
       shareholders'
       equity...........    121,548      9,160       130,708     (9,299)      121,409
                           --------   --------      --------   --------      --------
Total liabilities and
 shareholders' equity...   $329,950   $(42,257)     $287,693   $    --       $287,693
                           ========   ========      ========   ========      ========
</TABLE>
- --------
Note: Historical numbers are as reported to the SEC on Form 10-Q as of 3/31/94.
 
                                       25
<PAGE>
 
                        MISSISSIPPI CHEMICAL CORPORATION
 
                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
 
                    FOR THE NINE MONTHS ENDED MARCH 31, 1994
 
<TABLE>
<CAPTION>
                                        NSI                 CONVERSION
                                     PRO FORMA               PRO FORMA
                         HISTORICAL ADJUSTMENTS    SUBTOTAL ADJUSTMENTS   PRO FORMA
                         ---------- -----------    -------- -----------   ----------
                               (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
<S>                      <C>        <C>            <C>      <C>           <C>
Revenues:
  Net sales.............  $280,956   $(70,473)(h)  $210,483   $   --        $210,483
  Other.................       266         (8)(h)       258       --             258
                          --------   --------      --------   -------     ----------
    Total revenues......   281,222    (70,481)      210,741       --         210,741
Costs and expenses:
  Cost of products sold.   238,014    (84,860)(h)   153,154       --         153,154
  Provision for closure
   of gypsum disposal
   area.................     5,922        --          5,922       --           5,922
  Selling, general and
   administrative.......    39,668     (6,083)(h)    33,585       --          33,585
  Interest, net.........     4,328     (1,245)(h)     3,083       --           3,083
  Interest capitalized..       --         --            --        --             --
                          --------   --------      --------   -------     ----------
    Total costs and
     expenses...........   287,932    (92,188)      195,744       --         195,744
                          --------   --------      --------   -------     ----------
Income (loss) before
 income taxes and
 cumulative effect of
 change in accounting
 principle..............    (6,710)    21,707 (h)    14,997       --          14,997
Income taxes (credit)...    (5,015)     8,086 (h)     3,071     2,825 (e)      5,896
                          --------   --------      --------   -------     ----------
Income (loss) before
 cumulative effect of
 change in accounting
 principle..............  $ (1,695)  $ 13,621      $ 11,926   $(2,825)      $  9,101
                          ========   ========      ========   =======     ==========
Earnings per share and
 common stock
 equivalents:
  Income before
   cumulative effect of
   change in accounting
   principle............                                                    $   0.47
                                                                          ==========
  Equivalent number of
   shares...............                                                  19,320,012
                                                                          ==========
</TABLE>
- --------
Note: Historical numbers are as reported to the SEC on Form 10-Q as of 3/31/94.
 
                                       26
<PAGE>
 
                        MISSISSIPPI CHEMICAL CORPORATION
 
                PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
 
                    FOR THE FISCAL YEAR ENDED JUNE 30, 1993
 
<TABLE>
<CAPTION>
                                        NSI                  CONVERSION
                                     PRO FORMA                PRO FORMA
                         HISTORICAL ADJUSTMENTS    SUBTOTAL  ADJUSTMENTS   PRO FORMA
                         ---------- -----------    --------  -----------   ----------
                               (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
<S>                      <C>        <C>            <C>       <C>           <C>
Revenues:
  Net sales.............  $386,418   $ (97,293)(h) $289,125    $   --        $289,125
  Other.................       592         --           592        --             592
                          --------   ---------     --------    -------     ----------
    Total revenues......   387,010     (97,293)     289,717        --         289,717
Costs and expenses:
  Cost of products sold.   323,920    (110,380)(h)  213,540        --         213,540
  Selling, general and
   administrative.......    54,648      (8,418)(h)   46,230        --          46,230
  Interest, net.........     5,537        (941)(h)    4,596        --           4,596
  Interest capitalized..    (1,027)        --        (1,027)       --          (1,027)
                          --------   ---------     --------    -------     ----------
    Total costs and
     expenses...........   383,078    (119,739)     263,339        --         263,339
                          --------   ---------     --------    -------     ----------
Income before income
 taxes..................     3,932      22,446       26,378        --          26,378
Income taxes (credit)...      (858)      4,555 (h)    3,697      7,256 (e)     10,953
                          --------   ---------     --------    -------     ----------
Net income..............  $  4,790   $  17,891     $ 22,681    $(7,256)      $ 15,425
                          ========   =========     ========    =======     ==========
Earnings per share and
 common stock
 equivalents:
  Net income............                                                     $   0.81
                                                                           ==========
  Equivalent number of
   shares...............                                                   19,035,276
                                                                           ==========
</TABLE>
- --------
Note: Historical numbers are as reported to the SEC on Form 10-K as of 6/30/93.
 
                                       27
<PAGE>
 
                        MISSISSIPPI CHEMICAL CORPORATION
 
                    NOTES TO PRO FORMA FINANCIAL STATEMENTS
 
                        MARCH 31, 1994 AND JUNE 30, 1993
 
(1) SUMMARY OF GENERAL ASSUMPTIONS AND ACCOUNTING POLICIES
 
  The pro forma financial statements have been prepared on the assumption that
the Plan has been approved by the shareholders. The objective of the pro forma
financial statements is to show how the historical financial statements of the
Cooperative would have been affected had the Plan already been consummated.
Adjustments have been made to reflect the merger into the New Company and the
exchange of Capital Equity Credits and Allocated Surplus Accounts and to
reflect the other assumptions described in the ensuing notes to pro forma
financial statements.
 
  The significant accounting policies followed by the Cooperative have been
used in the preparation of the New Company's pro forma financial statements.
These policies together with additional information are included in the Notes
to Consolidated Financial Statements in the Cooperative's 1993 Annual Report
(see the Index to Financial Statements on F-1) and should be read in
conjunction with the accompanying pro forma financial statements.
 
(2) BALANCE SHEET ASSUMPTIONS
 
  The Pro Forma Balance Sheets have been prepared based on the following
assumptions:
 
  (a) Reflects the conversion of the outstanding shares of Nitrogen Series I,
      Nitrogen Series II and Nitrogen Series III Common Stock into New
      Company Common Stock.
 
  (b) Reflects the conversion of the outstanding shares of Mixed Series IV
      and Mixed Series V Common Stock into the right to receive $15 per
      share, which is the par value of those shares.
 
  (c) Reflects the conversion of all Capital Equity Credits into New Company
      Common Stock at a rate of one share of New Company Common Stock for
      each $15 in present value of the Capital Equity Credits.
 
  (d) Reflects the conversion of all 1992, 1993 and 1994 (estimated)
      Allocated Surplus Accounts into New Company Common Stock at a rate of
      one share of New Company Common Stock for each $15 in present value of
      the Allocated Surplus Accounts.
 
  (e) Reflects the tax effect of converting from a cooperative to a regular
      corporation.
 
  (f) Reflects the redemption of New Company Common Stock for shareholders
      who own fewer than 100 shares after the conversion.
 
  (g) Reflects the conversion of the outstanding shares of Potash Series VI
      Common Stock into the right to receive $50 per share.
 
  (h) Represents the conveyance of the Cooperative's interest in its wholly
      owned subsidiary, NSI.
 
  (i) Reflects a reserve against the 3/31/94 intercompany receivable from NSI
      to the Cooperative related to newsprint contract obligations.
 
  (j) Represents an accrual for the Cooperative's continuing obligation
      (fiscal years 1995 and 1996) to NSI resulting from the Cooperative's
      contract to purchase newsprint for resale.
 
  (k) Reflects an additional capital contribution to NSI of $7,000,000
      reduced by the amount that the tax sharing payments through 6/30/94 to
      NSI exceed $2,000,000.
 
  (l) Reflects the Cooperative buying NSI's investment in CoBank at a price
      of $4,000,000. NSI's book value of this investment is $3,985,900.
 
  (m) Reflects an accrual for the Cooperative's continuing obligation (4/1/94
      through 6/30/94) to NSI resulting from the Cooperative's contract to
      purchase newsprint for resale.
 
                                       28
<PAGE>
 
                                THE NEW COMPANY
 
INTRODUCTION
 
  The New Company has been formed solely to facilitate the effectuation of the
Plan.
 
  The New Company has been organized under the Mississippi Business Corporation
Act. The principal office of the New Company is located at Owen Cooper
Administration Building, Highway 49 East, Yazoo City, Mississippi 39194-0388,
and its telephone number at that address is (601) 746-4131. Following the
effectiveness of the Plan, the shareholders of the New Company will be the
current holders of the Nitrogen Shares and those holders of Capital Equity
Credits and Allocated Surplus Accounts who elect to participate in the Exchange
Offer.
 
POLICIES AND OBJECTIVES
 
 General.
 
  The New Company will operate as a non-cooperative business corporation. The
New Company has been incorporated in Mississippi and operates under Subchapter
C of the Internal Revenue Code. The New Company will be managed by its Board of
Directors consisting of 12 members. It is currently anticipated that the
officers, employees, day-to-day business, properties and production operations
of the New Company will be substantially similar to those of the Cooperative,
except as otherwise indicated herein.
 
 Borrowing and Other Financing.
 
  The Cooperative's traditional source of financing has been retained patronage
earnings from shareholder business, CoBank and commercial banks. Except with
respect to circumstances not pertinent to the New Company, CoBank's charter
prohibits direct loans to parties which are not operated on a cooperative basis
and which satisfy certain other nonfinancial requirements. Since the New
Company will not be operated on a cooperative basis, it will not be eligible
for new financing from CoBank. Existing loans from CoBank will be due at their
scheduled maturities. The Cooperative has previously obtained a $20 million
revolving loan from NationsBank. The outstanding borrowing under this loan at
March 31, 1994 was approximately $3 million. The Cooperative has received a
commitment from NationsBank regarding an increase in the revolving loan amount
to $50 million, the outstanding principal (up to $20 million) to be converted
to a term loan at a future date. The New Company expects this new facility to
be in place prior to June 30, 1994. CoBank has expressed an interest in
participating in such loan to the extent permitted by its charter.
 
SUMMARY OF NEW COMPANY ARTICLES OF INCORPORATION AND BYLAWS
 
  The rights, powers and obligations of the New Company will be governed by the
Articles of Incorporation and Bylaws of the New Company. Copies of the Articles
of Incorporation and Bylaws of the New Company are attached hereto as Appendix
B and Appendix C, respectively, and should be studied carefully before voting
for or against the Plan. The following is a brief summary of all material
provisions of the Articles of Incorporation and Bylaws of the New Company. It
and other references to the Articles of Incorporation and Bylaws of the New
Company in this Proxy Statement/Prospectus do not purport to be complete and
are subject to and qualified in their entirety by reference to the Articles of
Incorporation and Bylaws of the New Company.
 
  The New Company will initially have only one outstanding class of common
stock: voting common stock. The New Company's Articles of Incorporation
authorize 100 million shares of Common Stock. All shareholders of the New
Company will have the same voting and liquidation rights per share of common
stock. The New Company has authorized 500,000 shares of preferred stock, which
may be issued from time to time in series with dividend and voting rights,
preferences and other terms as may be determined by the Board of Directors.
 
                                       29
<PAGE>
 
SHAREHOLDER PROTECTIVE DEVICES
 
  Each of the items described in this section could result in the New Company
being less attractive to a potential acquirer and could result in shareholders
receiving less for their New Company Common Stock than otherwise might be
available in the event of a takeover attempt.
 
 Mississippi Control Share Act.
 
  Pursuant to Article 10 of its Articles of Incorporation, the New Company has
chosen to be subject to the Mississippi Control Share Act which provides, in
the case of a public company which has more than 500 of its shareholders
resident in Mississippi or more than 10 percent of its shares owned by
Mississippi residents, that once a potential acquirer notifies a company of the
intention to purchase 20 percent, 33 1/3 percent or more than 50 percent of the
company's shares and requests a special meeting, a shareholders' meeting must
be held within 50 days, at the acquirer's expense, to vote on whether the
control shares (those held by the acquiring entity) may exercise voting rights.
If a request is not made, shareholders will vote on whether to restore voting
rights at the next shareholder meeting. Without the approval of a majority of
the outstanding shares, excluding shares owned by the acquirer and company
officers and employee-directors, the control shares do not receive voting
rights until three years have passed.
 
 Mississippi Shareholder Protection Act.
 
  Pursuant to Article 10 of its Articles of Incorporation, the New Company has
chosen to be subject to the Mississippi Shareholder Protection Act. By the
terms of the Act a corporation may not enter into any business combination with
a 20 percent shareholder unless: (a) 80 percent of the outstanding shares and
two-thirds of the shares not owned by the 20 percent shareholder approve the
combination; (b) 80 percent of the continuing directors approve the
combination; or (c) the aggregate amount of the offer meets certain fair price
criteria.
 
  The effect of these provisions would be to make it more difficult for a
change in control of the New Company to occur.
 
 Blank Check Preferred Stock.
 
  The New Company also has an authorized class of preferred stock the terms of
which may be designated by the Board of Directors. This stock may be used in
acquisitions, as a financing vehicle or could be issued in connection with a
shareholder rights plan or to a friendly party who would agree to support
management. To the extent that an issuance of preferred stock in connection
with a shareholder rights plan or an issuance to a friendly party could act to
delay or perhaps prevent an unfriendly takeover of the New Company, the
existence of the blank check preferred stock might be considered to be
disadvantageous to shareholders.
 
 Classified Board.
 
  The Articles of Incorporation of the New Company provide for a classified
board of directors which is intended to provide continuity in the governance of
the New Company in that it prevents the entire Board from being replaced in a
single election. To the extent that the classified Board is effective it could
delay a change in control of the New Company which might not be beneficial to
the shareholders. Directors may be removed only for "cause", as defined in the
Articles of Incorporation. The liability of directors is eliminated and
indemnification is provided to directors, officers, employees and agents to the
fullest extent permitted by Mississippi law.
 
 Supermajority Vote on Major Transactions.
 
  Any merger, sale of substantially all assets, dissolution or similar major
transaction requires the approval of at least two-thirds of the Common Stock,
provided that only majority approval is needed if the major transaction is
approved by at least two-thirds of the directors then in office.
 
                                       30
<PAGE>
 
MANAGEMENT
 
  It is anticipated that the New Company will be managed in substantially the
same way as the Cooperative. For a detailed description of the Cooperative's
management policies, see "The Cooperative--Business."
 
 Board of Directors.
 
  The New Company's Board of Directors will be composed of the following
members, nine of whom are currently directors of the Cooperative and three of
whom are newly-appointed independent directors, each director to serve until
the annual meeting of shareholders in the year indicated opposite his name
(current Cooperative directors not on the Board of Directors of the New Company
will also be asked to serve on a Transition Advisory Committee for two years):
 
<TABLE>
<CAPTION>
                                      CLASS SERVING                  CLASS SERVING
       CLASS SERVING UNTIL          UNTIL 1996 ANNUAL              UNTIL 1997 ANNUAL
       1995 ANNUAL MEETING               MEETING                        MEETING
      ----------------------        ------------------             -----------------
      <S>                           <C>                            <C>
      Frank R. Burnside, Jr.        Wayne Thames                   Charles O. Dunn
      John W. Anderson              W.R. Dyess                     Coley L. Bailey
      Robert P. Dixon               G. David Jobe                  John Sharp Howie
      George Penick                 David M. Ratcliffe             Woods E. Eastland
</TABLE>
 
  The Board of Directors of the New Company has elected Coley L. Bailey and
John Sharp Howie as Chairman and Vice-Chairman, respectively. The Board of
Directors of the New Company has also elected Tom C. Parry as Director
Emeritus.
 
  Information regarding Mr. Penick, Mr. Ratcliffe and Mr. Eastland, who are not
currently officers or directors of the Cooperative, is set forth here:
 
  Mr. George Penick (age 46), President, Foundation for the Mid South, a
private philanthropic foundation, has served in that position since 1990. Prior
to that time he was first executive director of the Jessie Ball duPont Fund.
 
  Mr. Ratcliffe (age 46), has served as President and Chief Executive Officer
of Mississippi Power Company, an electric utility in southeast Mississippi,
since 1991. Prior to that time he was Executive Vice President of Southern
Company Services.
 
  Mr. Eastland (age 49), has been President and Chief Executive Officer of
Staplcotn & Stapldiscount, a cotton marketing cooperative located in Greenwood,
Mississippi, since 1986.
 
  See "The Cooperative--Current Directors and Executive Officers of the
Cooperative" for additional information on the other individuals named above.
 
  A VOTE TO APPROVE THE PLAN WILL HAVE THE EFFECT OF ELECTING THE NEW COMPANY'S
DIRECTORS FOR THE TERMS INDICATED ABOVE AND THE MEETING WILL CONSTITUTE THE
FIRST ANNUAL MEETING OF SHAREHOLDERS OF THE NEW COMPANY.
 
 Executive Officers.
 
  The Board of Directors of the New Company has unanimously appointed the
existing executive officers of the Cooperative to serve as the executive
officers of the New Company in the same positions as indicated under "The
Cooperative--Current Directors and Executive Officers of the Cooperative."
 
                                       31
<PAGE>
 
 Compensation.
 
  It is contemplated that upon completion of this transaction, the Board of
Directors of the New Company will reassess the current compensation programs
and will adopt policies and programs which more closely link compensation to
enhanced corporate financial performance and increases in shareholder value.
The objective will be to align management interests directly with the interests
of the New Company's stockholders. In the development of compensation programs,
it is expected that the New Company will retain one or more compensation
consulting firms to assess external competitiveness by comparing the New
Company's existing programs with those of its peer group--major U.S. fertilizer
companies. It is anticipated that the existing employee benefits offered by the
Cooperative will be offered by the New Company to its employees.
 
 Security Ownership of the Officers and Directors.
 
  The following table shows the prospective number of shares of New Company
Common Stock directly owned by the officers and directors of the New Company
following the completion of the Merger. All directors of the New Company have
indicated that they intend to exchange all of their Capital Equity Credits and
Allocated Surplus Accounts for New Company Common Stock in the Exchange Offer
and the following table reflects such elections.
 
                   OFFICERS AND DIRECTORS OF THE NEW COMPANY
            CONVERSION OF COOPERATIVE COMMON STOCK DIRECTLY OWNED TO
                            NEW COMPANY COMMON STOCK
                       SHARES OWNED AS OF MARCH 18, 1994
 
                             SHARES DIRECTLY OWNED
 
<TABLE>
<CAPTION>
                                        NITROGEN       NEW COMPANY
                                  -------------------- COMMON STOCK
NAME                              SERIES II SERIES III    OWNED*    % OF CLASS
- ----                              --------- ---------- ------------ ----------
<S>                               <C>       <C>        <C>          <C>
John Anderson....................     53        --          448        0.00%
Coley L. Bailey..................    324      1,020       4,664        0.02%
Frank R. Burnside, Jr............    --       1,900       3,187        0.02%
Robert P. Dixon..................    --         190         380        0.00%
Woods E. Eastland................    --       3,000       5,486        0.03%
W. R. Dyess......................    --         --          --          --
John Sharp Howie.................    133        376       1,971        0.01%
G. David Jobe....................    --         --          --          --
George Penick....................    --         --          --          --
David M. Ratcliffe...............    --         --          --          --
Wayne Thames.....................    277      1,629       5,779        0.03%
Charles O. Dunn..................    --         --          --          --
David W. Arnold..................    --         --          --          --
Rosalyn B. Glascoe...............    --         100         160        0.00%
William F. Hawkins...............    --         --          --          --
Robert E. Jones..................    --         --          --          --
C. E. McCraw.....................    --         --          --          --
CONVERSION FACTORS:
  Series II--Multiply by 8
  Series III--Multiply by 1.6
</TABLE>
- --------
*  Does not include shares that could be received in exchange of Allocated
   Surplus Accounts for fiscal 1994.
 
 
                                       32
<PAGE>
 
THE NEW COMPANY FOLLOWING THE EFFECTIVE DATE
 
  In connection with the Plan, the name of the New Company will be changed to
"Mississippi Chemical Corporation". Upon consummation of the Plan, the New
Company will be owned by persons who were holders of record of the Nitrogen
Shares or who exchanged their Capital Equity Credits and Allocated Surplus
Accounts pursuant to the Exchange Offer.
 
 Employees.
 
  It is expected that all of the Cooperative's employees will be offered
similar positions with the New Entity.
 
 Dividend Policy of the New Company Following the Effective Date.
 
  The Board of Directors of the New Company currently expects that the New
Company will pay dividends to its shareholders. The amount and timing of these
payments will be based on a number of factors, including the capital
requirements of the New Company's business, the financial condition of the New
Company, and the dividend policies of similarly situated publicly traded
companies. There can be no assurance that dividends will be paid in any minimum
amounts or at any particular times. In the future, the New Company may agree to
limit its ability to pay dividends in connection with agreements with lenders.
 
 Fertilizer Markets.
 
  The vast majority of the Cooperative's sales of nitrogen fertilizer are made
to its shareholders who purchase such products pursuant to preferred patronage
rights and who receive patronage refunds with respect to such purchases.
Although the New Company will grant no preferred patronage rights and will not
pay patronage refunds, it is expected that the New Company will maintain a
nitrogen fertilizer customer base substantially similar to the Cooperative's.
DAP and virtually all of the potash fertilizers are presently sold on a
noncooperative basis. No changes are expected in the markets for these
products.
 
 Market for New Company Stock.
 
  The Cooperative Common Stock is not currently listed on any national or local
exchange. After the Effective Date, the New Company intends to apply for
quotation of the New Company Common Stock on the NASDAQ System. However, there
can be no assurance that such quotation will occur or that a market for the New
Company Common Stock will develop.
 
 Proposed Public Offering.
 
  Subject to shareholder approval of the Plan, the New Company intends to make
a public offering of approximately 3,000,000 newly-issued shares of New Company
Common Stock for the purpose of raising funds to repay debt and to finance
certain capital expenditures and the growth of its operations. In addition,
certain large shareholders of the New Company will be offered the opportunity
to sell approximately 1,000,000 shares in the offering. The New Company expects
to file a registration statement with the Securities and Exchange Commission
with respect to the offering during June, 1994 and expects that the offering
will be consummated sometime following the effectiveness of the Plan. The
public offering however is contingent upon a number of factors, including stock
market conditions and the determination as to the timing of the offering. There
can be no assurance that the offering will be consummated or, if consummated,
as to the price to which the New Company Common Stock will be sold. Moreover,
the number of shares of New Company Common Stock to be sold in the offering by
the New Company and by shareholders may change. The offering of shares of New
Company Common Stock to be included in the offering will be made only by means
of a prospectus complying with the requirements of the Securities Act of 1933
and this proxy statement does not constitute an offer to sell or solicitation
of an offer to buy any shares of New Company Common Stock.
 
                                       33
<PAGE>
 
                                THE COOPERATIVE
 
BUSINESS
 
  The Cooperative was organized in September 1948, under the general corporate
laws of the State of Mississippi and is operated as a cooperative in accordance
with the applicable provisions of the Code. The mailing address for the
principal executive offices of the Cooperative is Owen Cooper Administration
Building, P.O. Box 388, Yazoo City, Mississippi 39194-0388, and its telephone
number is (601) 746-4131.
 
  The principal business of the Cooperative is to provide fertilizer products
to its shareholders pursuant to preferred patronage rights by which the
shareholders have the right to purchase fertilizer products from the
Cooperative. Subject to the right of the Board of Directors of the Cooperative
to provide for reasonable reserves, each shareholder receives a patronage
refund on each purchase to the extent of any excess of the purchase price of
the fertilizer products over the cost of such products.
 
  The Cooperative owns a nitrogen fertilizer production facility at Yazoo City,
Mississippi, and has a 50% interest in a nitrogen fertilizer production
facility at Donaldsonville, Louisiana. The Louisiana facility ("Triad") is
operated as a joint venture by the Cooperative and First Mississippi
Corporation. The Cooperative also owns a potash mine and related facilities in
Carlsbad, New Mexico. Following an extended shutdown due to market conditions,
the Cooperative resumed potash production at the Carlsbad facilities during
fiscal 1989. On July 1, 1993, the Cooperative placed these potash assets and
facilities in a newly formed, wholly owned Mississippi subsidiary, Mississippi
Potash, Inc. ("Mississippi Potash").
 
  In April 1988, the Cooperative sold its Pascagoula, Mississippi, fertilizer
manufacturing facility where it had produced mixed fertilizer products. The
purchaser operated the facility for approximately two years, after which it
filed a voluntary Chapter 7 bankruptcy petition and the U.S. bankruptcy trustee
("Trustee") took control of the facilities for liquidation. On December 7,
1990, the Trustee conveyed the Pascagoula facilities to the Cooperative in lieu
of foreclosure of the Cooperative's security interest in the facilities. The
Cooperative organized a new Delaware subsidiary, Mississippi Phosphates
Corporation ("Mississippi Phosphates"), and conveyed the Pascagoula facility to
Mississippi Phosphates. Mississippi Phosphates returned the Pascagoula facility
to full operation and production of diammonium phosphate fertilizer ("DAP") in
December 1991.
 
  The Cooperative also owns a subsidiary which produces newsprint. For a
description of this business, see "Newsprint South, Inc."
 
  The Cooperative's primary sources of capital have been retained patronage
earnings from shareholder business, CoBank and commercial banks. CoBank makes
loans to its members at competitive fixed and variable rates. To the extent
that CoBank's revenues exceed cost and expenses and any reserves set up by its
Board of Directors, a patronage refund is paid. The Cooperative has also
utilized other financing sources, including insurance companies.
 
ORGANIZATION
 
  The Cooperative is operated as a cooperative and provides chemical fertilizer
products to shareholders who supply the Cooperative with both business and
capital. The shareholders are entitled to purchase the Cooperative's fertilizer
production in quantities allocated by the Cooperative in proportion to the
amount of Cooperative Common Stock which such shareholders own. Products are
sold at prices determined by the Board of Directors of the Cooperative. Such
prices are generally related to the market prices prevailing from time to time.
The excess, if any, of prices paid by shareholders over the Cooperative's cost
of production and distribution of such products constitutes its net margins on
shareholder business.
 
  The Cooperative does not pay dividends. The only return to shareholders is
paid in the form of a patronage refund. After providing for reasonable
reserves, net margins on shareholder business are distributed
 
                                       34
<PAGE>
 
annually as patronage refunds to shareholders in proportion to the quantity of
their purchases expressed in tons. The costs and revenues of the Cooperative's
nitrogen fertilizer products and potash products are determined separately for
the purpose of calculating and paying patronage refunds.
 
  Separate patronage refund calculations are made for the several commodities
in the nitrogen class, these being ammonium nitrate, anhydrous ammonia, urea,
and nitrogen solutions. Losses, if any, on any commodity within the nitrogen
class are deducted pro rata from the margins, if any, realized on other
commodities within the nitrogen class. For any fiscal year in which the
Cooperative may sustain a loss attributable to the patronage of shareholders on
nitrogen products (as a class) or on potash products (as a class), the Board of
Directors deducts the losses on one or more classes of products from the
margins on the other class or classes of products on a prorated basis and the
resulting net margins, if any, are distributed to those shareholders who
purchased during such fiscal year that class or classes of products on which
the net margins were realized. Patronage refund computations and allocations
are made in accordance with federal income tax accounting principles. The right
to receive margins on shareholder business as patronage refunds is subject to
the discretionary right of the Board of Directors of the Cooperative to set up
reasonable reserves to be withheld from patronage earnings prior to the end of
any fiscal year. The Cooperative has a lien on the patronage refund payable to
any shareholder for any sums due the Cooperative by such shareholder.
 
  For the fiscal years ended June 30, 1993 and 1992, the Board of Directors of
the Cooperative authorized an allocated reserve of 50% and 40%, respectively,
of the net margins on business done with shareholders. The remaining 50% and
60%, respectively, was paid as cash patronage refunds. For the fiscal year
ended June 30, 1991, the Board of Directors authorized the payment of 60% of
total patronage refunds in cash and 40% in nonqualified Capital Equity Credits.
The Board of Directors has the right, but no obligation, to retire or redeem
Capital Equity Credits through payment at some future date. On October 1, 1991,
the Cooperative redeemed 1980-81 Capital Equity Credits totaling $7,785,000.
The Board of Directors did not elect to redeem any additional Capital Equity
Credits in fiscal year 1993 or fiscal year 1994.
 
  As a nonexempt cooperative, the Cooperative is entitled under the federal
income tax laws to deduct the full amount of patronage refunds paid in cash or
qualified notices of allocation for income tax purposes. It therefore pays
income taxes on taxable income resulting from business with nonmembers,
nonqualified allocations of patronage refunds and all reserves from business
with shareholders. In addition, various loan agreements have covenants that
place restrictions on the payment of cash patronage refunds. For tax purposes,
shareholders are required to include in their gross income, patronage refunds
which are paid in cash, common stock, subordinated debentures, qualified
notices of allocation, or any combination thereof. Nonqualified Capital Equity
Credits are not taxable income to the shareholder at the time of issuance and
are not deductible by the Cooperative. When nonqualified Capital Equity Credits
are redeemed, they are taxable income to the shareholder and are deductible by
the Cooperative.
 
  In 1990, the Cooperative transferred the Pascagoula facilities to Mississippi
Phosphates. Mississippi Phosphates was organized under the general corporate
laws of the state of Delaware and is taxed under Subchapter C of the Code.
 
  In fiscal 1993, the Cooperative organized a new wholly owned subsidiary,
Mississippi Potash, Inc. On July 1, 1993, the Cooperative transferred its
potash assets and operations to Mississippi Potash. Mississippi Potash was
organized under the general corporate laws of the state of Mississippi and is
taxed under Subchapter C of the Code.
 
  During fiscal 1993, the Cooperative organized another new wholly owned
Mississippi subsidiary, Mississippi Nitrogen, Inc. ("Mississippi Nitrogen").
Mississippi Nitrogen markets nitrogen products of the Cooperative on a
nonpatronage basis to Cooperative shareholders and nonshareholders alike.
Mississippi Nitrogen was organized under the general corporate laws of the
state of Mississippi and is taxed under Subchapter C of the Code.
 
                                       35
<PAGE>
 
FERTILIZER OPERATIONS
 
  The Cooperative and its subsidiaries are engaged in the manufacture and sale
of fertilizer products. The types of fertilizers produced by the Cooperative
and its subsidiaries are: nitrogen, potash and phosphates. Nitrogen products
produced by the Cooperative are anhydrous ammonia, ammonium nitrate, nitrogen
solutions and urea. Mississippi Potash produces various grades of potash at its
Carlsbad, New Mexico, facilities. In the fiscal year ended June 30, 1992,
Mississippi Phosphates returned the Cooperative's former Pascagoula,
Mississippi, facility to full operation in the production of DAP.
 
  During the period indicated, the Cooperative and its subsidiaries produced
the following tons of finished products (includes amounts withdrawn from
Triad):
 
<TABLE>
<CAPTION>
                                         FISCAL YEAR ENDED JUNE 30,
                              -------------------------------------------------
PRODUCT                         1993      1992      1991      1990      1989
- -------                       --------- --------- --------- --------- ---------
<S>                           <C>       <C>       <C>       <C>       <C>
Anhydrous Ammonia (including
 tonnage used in
 manufacturing other
 products)...................   711,014   721,126   727,697   673,740   620,207
Other Nitrogen Products...... 1,568,386 1,463,331 1,475,647 1,367,900 1,372,490
Phosphates...................   665,046   294,514       --        --        --
Potash.......................   300,538   308,177   306,872   289,458   195,551
</TABLE>
 
  During the period indicated, the Cooperative and its subsidiaries sold the
following tons of finished products:
 
<TABLE>
<CAPTION>
                                          FISCAL YEAR ENDED JUNE 30,
                               -------------------------------------------------
PRODUCT                          1993      1992      1991      1990      1989
- -------                        --------- --------- --------- --------- ---------
<S>                            <C>       <C>       <C>       <C>       <C>
Nitrogen Fertilizer........... 1,601,728 1,543,741 1,575,174 1,435,813 1,473,837
Mixed Fertilizer..............       --        --        --        --     99,531
Phosphates....................   692,110   262,492       --        --        --
Potash........................   282,993   339,081   331,971   282,035   133,762
</TABLE>
- --------
Note: Differences in tons produced and tons sold are primarily due to exchanges
    with and purchases from third parties, differences in beginning and ending
    inventories and the use of anhydrous ammonia as a raw material in the
    production of other products.
 
  Total revenues contributed by sales of fertilizers during the period
indicated were:
 
<TABLE>
<CAPTION>
                           FISCAL YEAR ENDED JUNE 30,
      ---------------------------------------------------------------------------------------
        1993            1992                 1991                 1990                 1989
      --------        --------             --------             --------             --------
                             (DOLLARS IN THOUSANDS)
      <S>             <C>                  <C>                  <C>                  <C>
      $289,125        $239,657             $214,990             $180,342             $208,584
</TABLE>
 
MARKETING
 
  The majority of the Cooperative's nitrogen fertilizer sales are made to its
shareholders who are entitled to purchase the Cooperative's nitrogen fertilizer
products in quantities allocated by the Cooperative in proportion to the amount
of stock each shareholder owns. All phosphate and virtually all potash sales
were to nonshareholders.
 
  The Cooperative's nitrogen fertilizer products are marketed primarily through
dealers or agents under a contractual arrangement whereby the dealer or agent
delivers the product to shareholders in satisfaction of the preferred patronage
rights of the shareholder to buy product from the Cooperative. Sales may also
be made to an agent against the stock ownership of that agent. Some nitrogen
products of the Cooperative are marketed on a nonpatronage basis by the
Cooperative's wholly owned subsidiary, Mississippi Nitrogen.
 
 
                                       36
<PAGE>
 
  The majority of potash sales are made in the domestic market on a non-
cooperative basis. All international sales of potash are made through a third-
party agent.
 
  Substantially all of Mississippi Phosphates sales are made through Atlantic
Fertilizer & Chemical Corporation which has been appointed the exclusive
distributor of DAP produced by Mississippi Phosphates and which sells primarily
in international markets.
 
  In fiscal 1993, sales to Atlantic Fertilizer & Chemical Corporation, SF
Services, Inc., and Alabama Farmers Cooperative, Inc., the three largest
fertilizer customers of the Cooperative and its subsidiaries, were
approximately $79,150,000 (27.4%), $32,957,000 (11.4%) and $13,860,000 (4.8%),
respectively. In fiscal 1992, sales to Atlantic Fertilizer & Chemical
Corporation, SF Services, Inc., and Missouri Farmers Association were
approximately $36,034,000 (15.0%), $32,080,000 (13.4%) and $13,879,000 (5.8%),
respectively. In fiscal 1991, sales to SF Services, Inc., Alabama Farmers
Cooperative and Missouri Farmers Association were approximately $38,261,000
(17.8%), $13,320,000 (6.2%), and $13,178,000 (6.1%), respectively.
 
COMPETITION
 
  The Cooperative produces and sells nitrogen fertilizer products primarily in
the southern United States and is competing with firms located both within and
outside its market area which are larger in total resources and total sales.
The fertilizer business is highly competitive and products of other producers
are comparable with the Cooperative's products. Soil conditions, weather, crop
types, government programs and various other factors affect the type and
quantity of fertilizer that a particular consumer will use. The principal
methods of competing are price, quality, service and availability of product.
The chemical fertilizer industry has historically been subject to cyclical
fluctuations based on fertilizer supply and demand levels.
 
  The states which make up the Cooperative's primary fertilizer trade area are
Mississippi, Alabama, Arkansas, Texas, Louisiana, Missouri, Georgia, Florida,
Tennessee and Kentucky. The aggregate production rates of the existing
fertilizer plants presently supplying such states are not available; however,
it is believed the annual production is currently in excess of consumption.
 
  According to industry figures, U.S. nitrogen disappearance (movement from
producers into the domestic and foreign markets or for upgrading into other
products) decreased by 5% in fiscal year 1993. During 1993, nitrogen
consumption was adversely affected by a severe drought in the southeastern
United States and by flooding in the Midwest which idled crop acreage. Nitrogen
fertilizer demand for the 1993-94 year should improve over 1992-93 levels as
higher prices for corn and soybeans and lower crop set-aside requirements are
expected to cause an increase in spring 1994 plantings.
 
  U.S. potash consumption declined in fiscal 1993, due largely to the weather-
related delays in the fall harvest and in the spring planting in the U.S.
Midwest. U.S. potash exports also declined from previous levels as a result of
increased competition from exports from the former Soviet Union. According to
industry figures, U.S. potash disappearance decreased by 4% and U.S. potash
production decreased approximately 15% during the 1992-93 year. The anticipated
increase in spring plantings and a return of normal weather patterns should
boost U.S. potash consumption and stabilize prices.
 
  U.S. DAP exports declined during the 1992-93 year due to significant
decreases in purchases by China and India. The drop in U.S. exports and
declining domestic demand resulted in excess supplies and severely depressed
prices. The purchase levels of India and China remain the key variables facing
the U.S. phosphate industry. A recent increase in purchases by India and China
has created upward price pressure. Increased demand for the 1994 planting
season should also be positively influenced by the need for additional
phosphate in areas where nutrients have been depleted by flood waters.
 
                                       37
<PAGE>
 
RAW MATERIALS
 
 Natural Gas.
 
  The natural gas requirements of the Yazoo City plant are supplied primarily
by Shell Western E&P Inc. ("SWEPI"), a subsidiary of Shell Oil Company
("Shell"). In 1972, the Cooperative and Shell entered into a gas purchase and
sale contract whereby Shell agreed to supply natural gas to the Yazoo City
plant. The 1972 Shell contract, as amended, has been superseded by a new
contract with SWEPI effective as of January 1, 1986. The 1986 contract
established Shell's daily delivery obligation at 35,000 Mcf per day through
April 1989, and 30,000 Mcf per day thereafter. Under the SWEPI contract, the
price for certain specified quantities is fixed and the price for certain other
specified quantities reflects changes in prevailing market conditions. The
primary term of the SWEPI contract expired on March 31, 1994. SWEPI continues
to furnish 30,000 Mcf of natural gas per day under the terms of the contract
for a 120-day "renegotiation period" to allow the opportunity for structuring a
new contract. The Yazoo City facility currently has access to two major
interstate pipelines and a large intrastate system. As a result, the
Cooperative is confident that competitively priced natural gas will be
available to the plant. Fertilizer production at Yazoo City has not been
materially affected by any curtailment of natural gas deliveries for the past
several years.
 
  The Triad facility is presently connected to five intrastate pipeline
systems. The natural gas requirements for the plant are currently being
supplied by three of these pipelines under various market-related pricing
arrangements. Due to Triad's favorable access to natural gas supplies, the loss
of any supplier would not have a material adverse impact on plant operations.
In August of 1992, hurricane Andrew caused a temporary interruption of natural
gas supplies, resulting in a temporary interruption of Triad production.
 
  Natural gas is in ample supply, but the price of gas became increasingly
volatile in fiscal 1993 due to supply/demand coming more into equilibrium than
in previous years.
 
 Phosphate Rock.
 
  The Pascagoula fertilizer facility's requirements for phosphate rock are
approximately 1,100,000 short tons per year. As of September 15, 1991,
Mississippi Phosphates, the Cooperative's wholly owned subsidiary, entered into
a contract with Office Cherifien des Phosphates to supply Mississippi
Phosphates's phosphate rock requirements. The price of phosphate rock is based
on prevailing market conditions and the operating performance of Mississippi
Phosphates.
 
 Sulfur.
 
  Sulfur is used by Mississippi Phosphates in the production of DAP. Sulfur is
in adequate supply and is available on the open market in quantities sufficient
to satisfy Mississippi Phosphates' current requirements of approximately
300,000 tons per year. In recent years, the price of sulfur has declined due to
an excess of supply which continues.
 
 Ammonia.
 
  Ammonia is used by Mississippi Phosphates as a raw material in the production
of DAP. Until recently, ammonia has been in adequate supply. In early 1994,
intermittent shortages developed and since February the domestic ammonia market
has experienced an approximate 60% increase in price. Although ammonia prices
have taken a more pronounced seasonal jump during the current year, it is
anticipated that these prices will return to a more moderate level over the
next several months. Several factors acting concurrently have contributed to
these developments. In the domestic market, increased corn acreages and
excellent early planting weather have created an unusually large and
concentrated agricultural demand, at a time when the industrial demand is also
strong. This increased demand is against a backdrop of a reduced available
production due to plant expansions of ammonia upgrading facilities and several
unplanned short-term plant outages. International supplies have also been tight
due primarily to reduced and unreliable shipments from the former Soviet Union.
 
                                       38
<PAGE>
 
EMPLOYMENT
 
  As of March 30, 1994, the Cooperative and its subsidiaries employed
approximately 1,165 persons at all locations. Approximately 220 of these
persons were employed by NSI. The Cooperative considers its employee relations
to be generally satisfactory.
 
PATENTS AND LICENSES
 
  The Cooperative has no patents, licenses, franchises or concessions which are
of material importance to the Cooperative's business.
 
RESEARCH AND DEVELOPMENT
 
  The Cooperative has a research and development staff of 12 full-time
professional employees whose activities relate primarily to the development of
new products and the improvement of existing products. The Cooperative
estimates that approximately $1,505,000 will be spent on research and
development activities during fiscal 1994. The expenditures on research
activities sponsored by the Cooperative during fiscal years 1993, 1992 and 1991
were approximately $1,435,000, $1,703,000 and $1,231,000, respectively.
 
SEASONAL FACTORS
 
  The nitrogen and potash fertilizer business of the Cooperative is seasonal to
the extent that approximately 40% to 50% of the Cooperative's sales occur
during the last four months of the fiscal year. Sales of phosphate fertilizer
are generally uniform throughout the year.
 
COMPLIANCE WITH ENVIRONMENTAL REGULATIONS
 
  The Cooperative's fertilizer and newsprint operations are subject to federal,
state and local laws and regulations pertaining to the environment among which
are: The Clean Air Act, The Clean Water Act, The Resource Conservation and
Recovery Act, The Comprehensive Emergency Response Compensation and Liability
Act, The Toxic Substances Control Act, and The Mississippi State Pollution
Prevention Act. The Cooperative's and its subsidiaries' facilities require
operating permits which are subject to review by governmental agencies. The
Cooperative believes that its policies and procedures now in effect are
generally in compliance with applicable laws and with the permits relating to
the facilities.
 
  In the past, significant capital and operating costs related to environmental
laws have been incurred. The majority of the Cooperative's environmental
capital expenditures have been in response to the requirements of the Clean Air
Act and the Clean Water Act. Since 1967, the Cooperative has spent
approximately $50 million on its fertilizer production facilities in order to
meet applicable federal and state pollution standards.
 
  Capital expenditures related to environmental obligations for the past three
fiscal years were approximately as follows: 1993--$7 million; 1992--$10
million; 1991--$4 million. The foregoing expenditures reflect $18 million
related to the construction of a new nitric acid plant and related facilities
at the Cooperative's Yazoo City facility which was completed in early 1993 at a
cost of approximately $32 million. This facility replaced existing production
from other plants which were shut down. Enhanced environmental protection under
the Clean Air Act was a primary factor in the Cooperative's decision to
construct the plant.
 
  Environmental capital expenditures are expected to be approximately $1.5
million for the fiscal year ending June 30, 1994 and $5.8 million for the
following year. Future environmental expenditures will include a recently
approved expenditure of approximately $7 million to replace an existing
scrubber system at Yazoo City with a new system which will reduce particulate
emissions from fertilizer prill towers. The Cooperative
 
                                       39
<PAGE>
 
has also approved a $1.3 million expenditure to relocate the discharge point of
the Yazoo City facility's combined storm and process water to the Yazoo River.
 
  On March 31, 1994, Mississippi Phosphates Corporation charged to earnings
approximately $6 million relating to the estimated cost of the future closure
of the phosphogypsum disposal facility located at Pascagoula. In future years,
Mississippi Phosphates expects to record additional charges of approximately $3
million related to future closure of the facility. The current $6 million
charge relates to the portion of the disposal facility utilized to date, and
the future expense of approximately $3 million will be accrued over the
estimated remaining life of the facility.
 
  In the normal course of its business, the Cooperative is exposed to risks
such as possible release of hazardous substances into the environment. Such
releases could cause substantial damage or injuries. Environmental expenditures
have been and will continue to be significant. The Cooperative does not believe
that such costs have had or will have a material adverse effect on its
business; however, it is impossible to predict or quantify the impact of future
environmental laws and regulations.
 
  The Cooperative is also involved in certain legal proceedings arising out of
environmental matters.
 
  In 1986, 17 lawsuits were filed against Triad Chemical and other defendants
in Louisiana state courts in which numerous plaintiffs alleged personal
injuries and property damage resulting from exposure to hazardous waste from
the Combustion, Inc. site. Additionally, Triad has been notified by the
Environmental Protection Agency under Section 104 of CERCLA of the possible
disposition of Triad waste at the Combustion site.
 
PROPERTIES
 
 General.
 
  The Cooperative manufactures nitrogen fertilizer products at its Yazoo City,
Mississippi, plant and at its 50%-owned production facility at Donaldsonville,
Louisiana. Mississippi Potash owns potash mining and refining facilities near
Carlsbad, New Mexico, which produce various grades of potash. Mississippi
Phosphates manufactures DAP at its fertilizer production facilities in
Pascagoula, Mississippi, which facilities were returned to full operation in
December of 1991.
 
  The plants of the Cooperative and its subsidiaries are complete with
necessary support facilities, such as roads, railroad tracks, storage, offices,
laboratories, warehouses, machine shops and loading facilities. Adequate
supplies of water and electric power are available at all locations. In
addition to the fertilizer storage facilities at Yazoo City and Pascagoula,
Mississippi, Carlsbad, New Mexico, and Donaldsonville, Louisiana, the
Cooperative also owns or leases 23 major fertilizer storage and distribution
facilities at other locations in Alabama, Arkansas, Florida, Georgia,
Louisiana, Mississippi, Missouri, Tennessee and Texas, with a total system-wide
storage capacity of approximately 393,000 tons.
 
  The Cooperative owns an administration building at Yazoo City which contains
approximately 65,000 square feet of office space.
 
 Yazoo City.
 
  The Cooperative's Yazoo City manufacturing facility, which is located on
approximately 1,180 acres owned by the Cooperative, is a closely integrated,
multi-plant nitrogen fertilizer production complex. The complex includes
facilities for the production of anhydrous ammonia, ammonium nitrate
fertilizer, nitrogen solutions and urea fertilizer, as well as a 20.5 megawatt
cogeneration power plant. The principal facilities at Yazoo City are:
 
                                       40
<PAGE>
 
<TABLE>
<CAPTION>
      FACILITY                                                 DESIGN CAPACITY
      --------                                                ------------------
      <S>                                                     <C>
      Anhydrous Ammonia Plant................................ 1,400 tons per day
      Nitric Acid Plants..................................... 2,150 tons per day
      Ammonium Nitrate Synthesis Plant....................... 2,830 tons per day
      Ammonium Nitrate Prilling Facilities................... 2,100 tons per day
      Urea Synthesis Plant...................................  500 tons per day
      Nonpressure Solutions Plant............................ 1,400 tons per day
      Ammonia Storage........................................    36,000 tons
      Ammonium Nitrate Storage...............................    60,000 tons
      Urea Storage...........................................     9,000 tons
      Nonpressure Solutions Storage..........................    18,700 tons
</TABLE>
- --------
Note:  Nonpressure solutions are made from ammonium nitrate synthesis and urea
       synthesis. Prilled urea is made from urea synthesis. Production of
       solutions at the above rate would fully utilize urea synthesis capacity.
 
  In fiscal 1993, the Cooperative completed construction of a new nitric acid
plant and a new ammonium nitrate neutralizer and modification of existing
neutralizers at its Yazoo City facilities. These projects, which cost
approximately $32,000,000, were financed with internally generated funds and
long-term borrowings. These projects resulted in increased design capacity for
nitric acid production of approximately 200 tons per day and an increased
design capacity for ammonium nitrate synthesis production of 630 tons per day.
 
 Donaldsonville.
 
  The Donaldsonville facility (Triad) is a closely integrated, multi-plant
nitrogen fertilizer production complex at which anhydrous ammonia and urea
fertilizer are produced. The Donaldsonville complex is located on approximately
46 acres fronting the Mississippi River. The principal facilities at
Donaldsonville are:
<TABLE>
<CAPTION>
      FACILITY                                                DESIGN CAPACITY
      --------                                               ------------------
      <S>                                                    <C>
      Anhydrous Ammonia Plant............................... 1,275 tons per day
      Urea Synthesis Plant.................................. 1,700 tons per day
      Urea Prilling Facilities.............................. 1,500 tons per day
      Ammonium Storage......................................    30,000 tons
      Bulk Urea Storage.....................................    35,000 tons
</TABLE>
- --------
Note: The Cooperative is entitled to one-half of the production from the
Donaldsonville facility.
 
  Triad also owns dock and loading facilities which allow the plant to be
served by oceangoing vessels.
 
 Pascagoula.
 
  The plant site is located on approximately 1,500 acres of land near
Pascagoula, Mississippi, owned by Mississippi Phosphates. A portion of the
plant site fronts approximately 1,400 feet on a deep water channel, thus
allowing the plant to be served by oceangoing vessels. The Pascagoula facility
is a closely integrated, multi-plant phosphate fertilizer complex which
manufactures DAP. The principal facilities at Pascagoula are:
 
<TABLE>
<CAPTION>
      FACILITY                                                DESIGN CAPACITY
      --------                                               ------------------
      <S>                                                    <C>
      Sulfuric Acid Plants.................................. 3,000 tons per day
      Phosphoric Acid Plant.................................  900 tons per day
      Fertilizer Granulation Plant.......................... 1,865 tons per day
      Ammonia Storage.......................................    25,000 tons
      Wet Rock Storage......................................    80,000 tons
      DAP Storage...........................................    45,000 tons
</TABLE>
 
 Carlsbad, New Mexico.
 
  On July 1, 1993, the Cooperative transferred its potash assets to Mississippi
Potash. Current estimated total production capacity is 400,000 tons per year of
muriate of potash. The total production capacity is in
 
                                       41
<PAGE>
 
the form of granular muriate of potash. Granular potash storage capacity is
130,000 tons. Compactor potash storage capacity is 30,000 tons.
 
  Revised estimates of potash ore reserves underlying the Carlsbad properties
were compiled in 1981 and 1983. According to these estimates, Mississippi
Potash's reserves were estimated to contain 346,238,000 tons of in-situ ore
with an average grade of 15.25% K/2/O or 297,862,000 tons of recoverable ore
with an average grade of 14.88% K/2/O. Since these estimates were made, ore
extracted would indicate remaining reserves of 334,445,130 tons of in-situ ore
with an average grade of 15.26% K/2/O or 297,862,000 tons of recoverable ore
with an average grade of 14.88% K/2/O. With expected ore processing
efficiencies, this estimated reserve base is equivalent to 57,179,653 tons of
product muriate of potash with an average grade of 60% K/2/O.
 
  In fiscal 1993, Mississippi Potash purchased additional underground mining
and conveying equipment at a cost of approximately $4,800,000. This
acquisition will allow the extraction of an additional bank of richer ore,
thereby adding to the efficiency of the Carlsbad extraction process. In early
fiscal 1994, Mississippi Potash's Board of Directors approved additional
capital expenditures of approximately $2,200,000 for expansion of the granular
potash production capability at the Carlsbad facility. This project was
completed in recent weeks resulting in potash production capacity of 400,000
tons per year. This expansion was financed with internally generated funds.
 
 Hardee County--Florida.
 
  In 1980, the Cooperative completed the purchase of phosphate rock property
in Hardee County, Florida. This property, containing approximately 10,000
acres, is estimated by the Cooperative to contain approximately 61,685,000
recoverable tons of phosphate rock of commercial quality (averaging 66% BPL).
As of July 16, 1990, the Cooperative entered into an agreement with a major
fertilizer company whereby the Cooperative granted to that company the
exclusive option, for a period of four years from the contract date, to
purchase the Cooperative's Hardee County, Florida, phosphate rock properties.
The Cooperative and the option holder are in the process of negotiating new
arrangements with respect to the properties.
 
LEGAL PROCEEDINGS
 
 Combustion, Inc. Litigation.
 
  On July 15, 1986, the first of 17 lawsuits was filed by numerous plaintiffs
in the Twenty-first Judicial District Court, Parish of Livingston, State of
Louisiana, against Triad Chemical (a joint venture in which the Cooperative
has a 50% interest) and approximately 80 to 90 other named defendants. An
additional 211 parties have been added as third-party defendants. The
plaintiffs' claims are based on alleged personal injuries and property damages
as a result of exposure to hazardous waste from the Combustion, Inc., site in
Livingston Parish, Louisiana.
 
  These cases were removed to the United States District Court for the Middle
District of Louisiana, then remanded to State Court, and have now been removed
once again to Federal Court. Plaintiffs have filed a motion to have the cases
remanded to State Court.
 
  The plaintiffs moved for certification of a class for the purpose of
consolidating the pending litigation as one class action suit, and in January
1991, a state class was certified by the District Court judge. The Louisiana
First Circuit Court of Appeal affirmed the certification of the class, but
reversed the definition of the class and remanded the issue to the trial court
for further determination.
 
  Triad is vigorously defending its position in these proceedings and
considers its defense meritorious.
 
 CERCLA Sites.
 
  Triad has received and responded to letters issued by the United States
Environmental Protection Agency ("EPA") under Section 104 of the Comprehensive
Environmental Response, Compensation and Liability Act ("CERCLA") relative to
the possible disposition of Triad waste at two disposal sites identified
 
                                      42
<PAGE>
 
as the Combustion, Inc. site south of Baton Rouge, Louisiana, and the Cleve
Reber site in Ascension Parish, Louisiana. Under CERCLA, generators of waste
may be held responsible for investigation and site cleanup costs.
 
 Potash Litigation.
 
  On April 1, 1993, the first of 12 class action lawsuits was filed against the
Cooperative and other United States and Canadian potash producers. These suits
were consolidated into a single action in Minnesota.
 
  In addition, other actions containing substantially similar allegations were
filed in United States District Courts in Illinois and Virginia. These suits
were also consolidated with the Minnesota proceeding.
 
  In these consolidated complaints, plaintiffs alleged that, beginning in 1987,
the Canadian potash producers conspired to fix the price of potash sold in the
United States in violation of the federal antitrust laws, specifically Section
1 of the Sherman Act. The conspiracy allegedly spread to include the United
States producers named as defendants. For the violations, plaintiffs requested
an injunction prohibiting the defendants from continuing the alleged
conspiracy, unspecified monetary damages and attorneys' fees.
 
  A state court action was also filed against the Cooperative and other United
States and Canadian potash producers in the Superior Court of California.
Similarly, this action alleged that a price-fixing conspiracy existed among the
defendants, which violated California Uniform Competition Statutes. This suit
was removed to federal court and consolidated with the Minnesota cases.
 
  Upon motion made by defendants, the Minnesota District Court, on December 8,
1993, disqualified certain of the plaintiffs' attorneys in the consolidated
action, finding the plaintiffs' claims were based on privileged information
improperly or illegally disclosed to plaintiffs. The Court further ordered
plaintiffs to file amended complaints, each with an affidavit stating the basis
for the allegations contained therein, within 30 days to the date of its order.
 
  All of the plaintiffs have now filed amended complaints. The Cooperative has
not been named as a defendant in any of the amended Minnesota filings. In
addition, the Cooperative has been voluntarily dismissed by the plaintiffs in
the California state action. The Cooperative expects to enter into a Tolling
Agreement with two of the Minnesota plaintiffs whereby the Cooperative will
agree that the running of time under any applicable statute of limitations will
be tolled for the period from the date of the Tolling Agreement through
September 30, 1994.
 
 Potash Investigation.
 
  On November 24, 1993, the Antitrust Division of the Department of Justice
served the Cooperative with a grand jury subpoena in connection with its
investigation of these allegations of price fixing by United States and
Canadian potash producers. The subpoena requests that the Cooperative produce
certain documents relating to its potash business in the United States and
Canada. The Cooperative is in the process of assembling these documents for
production.
 
 Other Legal Proceedings.
 
  In addition to the foregoing, the Cooperative and its subsidiaries, in the
ordinary course of business, are the subject of, or a party to, other various
pending or threatened legal proceedings. The Cooperative believes that any
ultimate liability arising from these actions would not have a material effect
on its financial position or results of operations.
 
CURRENT DIRECTORS AND EXECUTIVE OFFICERS OF THE COOPERATIVE
 
 Directors.
 
  The Cooperative is governed by a Board of Directors consisting of 24 persons.
Directors are elected for a term of three years. The following persons are now
serving on the Board of Directors of the Cooperative:
 
                                       43
<PAGE>
 
<TABLE>
<CAPTION>
                                           YEAR FIRST  YEAR
                                  DATE OF   ELECTED    TERM       PRESENT PRINCIPAL
 NAME AND ADDRESS                  BIRTH    DIRECTOR  EXPIRES        OCCUPATION
 ----------------                 -------- ---------- ------- ------------------------
 <C>                              <C>      <C>        <C>     <S>
 W.H. Allen, Jr.................  04/16/52    1988     1994   President, The Catfish
 P.O. Box 247                                                  Institute
 Belzoni, MS 39038
 John W. Anderson*..............  12/15/34    1989     1995   President and Chief
 P.O. Box 2227                                                 Executive Officer,
 Decatur, AL 35609                                             Alabama Farmers
                                                               Cooperative, Inc.
                                                               (Farmer Co-op)
 Coley L. Bailey*...............  12/27/50    1978     1994   Farmer
 691 Air Industrial Park Road
 Grenada, MS 38901
 Chairman of the Board of
 Directors
 U. Owen Bibb, Jr...............  05/12/33    1988     1994   Farmer (Partner, The
 P.O. Box 1075                                                 Bibb Company)
 Tunica, MS 38676
 F. Neal Bolton.................  06/19/38    1984     1996   Sugar Processing
 P.O. Box 67                                                   Executive (General
 St. James, LA 70086                                           Manager and Secretary-
                                                               Treasurer, St. James
                                                               Sugar Co-op)
 Randon D. Bounds...............  01/06/49    1991     1994   Fertilizer Dealer (Owner
 401 South Main Street                                         and General Manager,
 Picayune, MS 39466                                            Paul E. Bounds, Inc.)
 Bruce J. Brumfield*............  05/12/38    1984     1996   Farmer (Partner,
 P.O. Box 165                                                  Brumfield Plantation
 Inverness, MS 38753                                           and FTB Farms)
 Frank R. Burnside, Jr.*........  02/28/49    1985     1994   Farm Supply Dealer (Vice
 P.O. Box 535                                                  President-Manager,
 Newellton, LA 71357                                           Newellton Elevator
                                                               Company, Inc.)
 Robert A. Carson*..............  01/16/27    1962     1995   Farmer (Partner,
 Route 1, Box 112                                              Buckskin Plantation)
 Lambert, MS 38643
 John A. Denton.................  03/20/52    1990     1996   Farmer (Vice President,
 P.O. Box 189                                                  Denton Company, Inc.;
 Shelby, MS 38774                                              Partner, J&P Planting
                                                               Company)
 Robert P. Dixon*...............  08/06/43    1986     1995   President and Chief
 P.O. Box 5489                                                 Executive Officer, SF
 North Little Rock, AR 72119                                   Services, Inc. (Farmer
                                                               Co-op)
 Charles O. Dunn*...............  11/16/47    1992     1996   President and Chief
 P.O. Box 388                                                  Executive Officer,
 Yazoo City, MS 39194                                          Mississippi Chemical
                                                               Corporation; Vice
                                                               Chairman and Chief
                                                               Executive Officer,
                                                               Newsprint South, Inc.
 W.R. Dyess.....................  05/25/39    1991     1995   Farm Supply Dealer
 103 North 7th Street                                          (President and Owner,
 Corsicana, TX 75110                                           Dyess Farm Center,
                                                               Inc., and ABC Ag
                                                               Center, Inc.)
 A.T. Evans*....................  10/26/30    1981     1996   Farmer (Managing
 P.O. Box 7                                                    Partner, E.F. Nunn and
 Shuqualak, MS 39361                                           Company)
</TABLE>
 
 
                                       44
<PAGE>
 
<TABLE>
<CAPTION>
                                           YEAR FIRST  YEAR
                                  DATE OF   ELECTED    TERM       PRESENT PRINCIPAL
 NAME AND ADDRESS                  BIRTH    DIRECTOR  EXPIRES        OCCUPATION
 ----------------                 -------- ---------- ------- ------------------------
 <C>                              <C>      <C>        <C>     <S>
 John A. Gaston.................  10/17/38    1991     1996   Senior Vice President-
 P.O. Box 5489                                                 Principal Financial
 North Little Rock, AR 72119                                   Officer, SF Services,
                                                               Inc. (Farmer Co-op)
 Thomas H. Gist, Jr.............  12/17/34    1977     1995   Farmer
 Route 3, Box 261
 Marianna, AR 72360
 Carroll F. Harpole.............  05/11/35    1986     1995   President, Chem-Nut,
 P.O. Box 3706                                                 Inc. (Distributor of
 Albany, GA 31707                                              Agricultural Chemical)
 John Sharp Howie*..............  12/22/39    1966     1996   Farmer (President, Howie
 23 Woodlawn Drive                                             Cedar Grove, Inc.;
 Yazoo City, MS 39194                                          Partner, L&J Farms and
 Vice Chairman of Board of                                     Cedar Grove Plantation)
 Directors
 G. David Jobe*.................  01/05/43    1989     1995   Senior Vice President,
 615 Locust Street                                             Corporate Operations,
 Columbia, MO 65201                                            MFA Incorporated
                                                               (Farmer Co-op)
 Tom C. Parry*..................  03/17/28    1972     1995   Retired President,
 240 Gulf Shore Drive, #732                                    Mississippi Chemical
 Destin, FL 32541                                              Corporation
 W.A. Percy II*.................  11/17/39    1988     1994   Farmer (Partner, Trail
 P.O. Box 189                                                  Lake Enterprises,
 Arcola, MS 38722                                              President, Greenville
                                                               Compress Company)
 Gene C. Pickens................  04/04/27    1984     1996   Farmer (Director,
 265 Co. Road 19                                               Alabama Farmers
 Mount Hope, AL 35651                                          Cooperative, Inc.)
                                                                               (Farmer Co-op)
 E.C.A. Runge...................  08/04/33    1985     1994   Professor and Head of
 Soil and Crop Sciences Dept.                                  Soil and Crop Sciences
 Texas A&M University                                          Department, Texas A&M
 College Station, TX 77843                                     University
 Wayne Thames*..................  03/30/36    1973     1994   Cattleman
 Route 2, Box 194-A
 Evergreen, AL 36401
</TABLE>
- --------
   * Member of Executive Committee.
 
  All of the above named directors have served on the Cooperative's Board of
Directors and in the occupations shown above for more than five years except
the following:
 
  John W. Anderson--Mr. Anderson is a resident of Decatur, Alabama. In May of
1989, he was named Chief Executive Officer of Alabama Farmers Cooperative, Inc.
Prior to 1989, Mr. Anderson was Manager of the Anderson's Peanuts Division of
Alabama Farmers Cooperative. He had been affiliated with Anderson's Peanut
Division since 1984.
 
  G. David Jobe--Mr. Jobe is a resident of Columbia, Missouri, where he serves
as Senior Vice President of Corporate Operations of MFA Incorporated. He has
been affiliated with MFA since 1981.
 
  John A. Denton--Mr. Denton is a farmer and a resident of Cleveland,
Mississippi. Since 1973, he has served as Vice President of Denton Company,
Inc. He is also a partner in J&P Planting Company and a Vice President of
Denton Gin Company, Inc., and Shelby Service petroleum.
 
                                       45
<PAGE>
 
  Randon D. Bounds--Mr. Bounds is a resident of Carriere, Mississippi, and is a
fertilizer dealer. Since 1988, he has served as President and General Manager
of Paul E. Bounds, Inc., with stores in Picayune and Poplarville, Mississippi.
 
  W.R. Dyess--Mr. Dyess is a farm supply dealer and a resident of Ennis, Texas.
Since 1972, he has served as President of Dyess Farm Center, Inc., in Bardwell,
Texas, and ABC Ag Center, Inc., in Corsicana, Texas.
 
  John A. Gaston--Mr. Gaston is a resident of North Little Rock, Arkansas.
Since 1991, he has served as Senior Vice President-Principal Financial Officer
of SF Services, Inc., in North Little Rock, Arkansas. During fiscal 1991,
Southern Farmers Association and MFC Services (AAL) combined their assets to
create SF Services, Inc. Prior to 1991, Mr. Gaston served MFC Services (AAL)
for 26 years in various positions, including Senior Vice President and
Treasurer.
 
  Charles O. Dunn--Mr. Dunn has been employed by Mississippi Chemical
Corporation since 1978; he was elected President and Chief Executive Officer of
the Cooperative in April 1993. Prior to becoming President, Mr. Dunn served in
various positions within the Cooperative, including Attorney and Executive Vice
President. Mr. Dunn is also Vice Chairman of the Board of Directors and Chief
Executive Officer of Newsprint South, Inc.
 
  On August 23, 1991, the Cooperative's Board of Directors passed a resolution
authorizing SF Services, Inc., to have two representatives on the Cooperative's
Board at all times.
 
 Executive Officers of the Cooperative.
 
  Officers are elected for a one-year term by the Board of Directors. The
following executive officers have been elected and were serving as of July 1,
1993:
 
<TABLE>
<CAPTION>
                                                                               EFFECTIVE
                                  EMPLOYMENT                                    DATE IN
                         DATE OF   DATE WITH                                    PRESENT
OFFICER                   BIRTH   COOPERATIVE PRIOR POSITION WITH COOPERATIVE  POSITION
- -------                  -------- ----------- -------------------------------- ---------
<S>                      <C>      <C>         <C>      <C>                     <C>
Charles O. Dunn......... 11/16/47  12/01/78   11/01/88 Executive Vice          04/01/93
President and Chief                              to    President
Executive Officer                             04/01/93
W.F. Hawkins............ 01/19/31  07/12/66   10/27/81 Senior Vice President-- 04/28/87
Senior Vice President--                          to    Finance
Finance and
 Administration                               04/28/87
David W. Arnold......... 12/06/36  08/01/66   10/27/87 Senior Vice President-- 07/01/91
Senior Vice President--                          to    Research and
Technical Group                               07/01/91 Engineering
C.E. McCraw............. 03/26/48  01/14/74   04/28/87 Vice President--        10/29/91
Senior Vice President--                          to    Operations
Fertilizer Group                              07/01/91
                                              07/01/91 Vice President--
                                                 to    Fertilizer Group
                                              10/29/91
Robert E. Jones......... 08/18/47  02/19/74   06/24/86 General Counsel         10/24/89
Vice President and                               to
General Counsel                               10/24/89
Rosalyn B. Glascoe...... 07/06/44  04/13/81                                    06/24/86
Corporate Secretary
</TABLE>
 
  All officers are full-time employees of the Cooperative.
 
                                       46
<PAGE>
 
COMPENSATION OF DIRECTORS
 
  Coley L. Bailey, who is chairman of the Board of Directors of the
Cooperative, is paid a monthly fee of $1,667 plus expenses. All other
directors, excluding Charles O. Dunn, are paid $400 per meeting day, plus
expenses. Charles O. Dunn receives no remuneration as a director.
 
COMPENSATION OF EXECUTIVE OFFICERS
 
  The primary components of the Cooperative's executive officers' compensation
program are base salaries and annual bonuses.
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                      LONG-TERM COMPENSATION
                           ANNUAL COMPENSATION                AWARDS              PAYOUTS
                      ----------------------------- --------------------------- ------------
      (A)        (B)    (C)      (D)       (E)         (F)       (G)      (H)       (I)
                                          OTHER     RESTRICTED
   NAME AND                               ANNUAL      STOCK              LTIP    ALL OTHER
   PRINCIPAL           SALARY   BONUS  COMPENSATION  AWARD(S)  OPTIONS/ PAYOUTS COMPENSATION
   POSITION      YEAR   ($)      ($)       ($)         ($)     SARS (#)   ($)       ($)
   ---------     ---- -------- ------- ------------ ---------- -------- ------- ------------
<S>              <C>  <C>      <C>     <C>          <C>        <C>      <C>     <C>
Charles O. Dunn  1993 $243,319 $64,612    $4,427       --        --       --        --
President        1992 $216,600 $65,846    $4,303       --        --       --        --
                 1991 $202,416 $68,822    $4,116       --        --       --        --
W.F. Hawkins     1993 $212,628 $45,077    $4,427       --        --       --        --
Senior V.
 Pres.--         1992 $198,720 $55,344    $4,303       --        --       --        --
 Finance and     1991 $185,700 $57,567    $4,116       --        --       --        --
 Administration
C.E. McCraw      1993 $195,132 $41,758    $4,427       --        --       --        --
Senior V.
 Pres.--         1992 $175,008 $46,377    $4,303       --        --       --        --
 Fertilizer
  Group          1991 $151,836 $42,515    $4,116       --        --       --        --
Robert E. Jones  1993 $162,648 $32,123    $4,427       --        --       --        --
V. Pres. and     1992 $152,016 $34,584    $4,303       --        --       --        --
 General Coun-
  sel            1991 $142,008 $35,502    $4,116       --        --       --        --
David W. Arnold  1993 $159,540 $30,711    $4,427       --        --       --        --
Senior V.
 Pres.--         1992 $149,100 $33,920    $4,303       --        --       --        --
 Technical
  Group          1991 $139,344 $34,836    $4,116       --        --       --        --
</TABLE>
- --------
*In 1973 the Cooperative established a thrift plan for its employees. Under
   this plan, employees may defer up to a maximum of 17.6% of their base pay,
   or $8,994 as allowed by law. The Cooperative matches the first 6% of the
   employee's contribution at the rate of $0.50 to the $1.00. Effective April
   1, 1984, the plan was converted to a 401(k) plan. Employee salary deferrals
   are included, for purposes of this report, as other annual compensation in
   the Summary Compensation Table. Employees become fully vested in Cooperative
   matching contributions after five years' participation in the plan. The
   amounts disclosed in column (e) of the Summary Compensation Table represent
   employee salary deferrals otherwise payable during the fiscal year ended
   June 30, 1993.
 
 Base Salaries.
 
  Base salaries of the President and other executive officers are based on
internal equity and external competitiveness. The Cooperative has retained
W.M.S., a compensation consulting firm to assist in the establishment of salary
ranges for each executive officer. Individual salaries are set within the
established range based on subjective individual performance evaluations. It is
the objective of the Compensation Committee of the Cooperative to develop
salary programs which attract and maintain qualified key employees.
 
                                       47
<PAGE>
 
 Annual Bonuses.
 
  Annual bonuses for executive officers are intended to reward key employees
who have a material impact on the Cooperative's operating results. Bonuses are
not paid unless the Cooperative's financial performance, as measured by
specified ratios, ranks in the top 50% of an industry survey. The President's
bonus is based on corporate performance. Other executive officers' bonuses are
based in part on corporate performance, as measured by specific financial
measurements, and in part on management's evaluation of each executive
officer's performance. These criteria are reviewed and approved by the
Compensation Committee. Under this plan, the Chief Executive Officer's bonus
can range as high 30% of base salary. Other executive officers can achieve
bonuses up to a maximum percentage established by the Compensation Committee.
For 1993, maximum bonus potential for the Cooperative's four most highly
compensated executive officers, other than the Chief Executive Officer, ranged
between 15% and 21%.
 
BOARD COMPENSATION COMMITTEE
 
  The Compensation Committee of the Board of Directors reviews and approves the
compensation policies of the Cooperative and the compensation paid to executive
officers. The members of the Compensation Committee are John Sharp Howie,
Chairman, Bruce J. Brumfield, Robert P. Dixon and Thomas H. Gist, Jr.
 
  No member of the Compensation Committee is an employee of the Cooperative.
 
PENSION PLAN
 
  The Cooperative provides a "Defined Benefit" retirement plan for all regular
employees meeting established age and employment service requirements. Benefits
are determined based on average pay and years of credited service. Annual
Cooperative contributions on behalf of individual specified participants cannot
be calculated by plan actuaries. Only an employee's "base pay" is covered by
the plan. Plan compensation does not include bonuses, overtime or shift
differentials. The following table shows estimated annual benefits payable at
age 65 to newly hired persons in specified compensation and years of service
categories. Listed benefits are not subject to deductions for social security
or other offset amounts.
 
                               PENSION PLAN TABLE
 
<TABLE>
<CAPTION>
                                                   YEARS OF SERVICE
                                      ------------------------------------------
      REMUNERATION                      15      20       25       30       35
      ------------                    ------- ------- -------- -------- --------
      <S>                             <C>     <C>     <C>      <C>      <C>
      $ 25,000......................  $ 4,688 $ 6,250 $  7,813 $  9,375 $ 10,938
      $ 50,000......................  $10,005 $12,500 $ 15,625 $ 18,750 $ 21,875
      $100,000......................  $25,005 $32,440 $ 39,763 $ 47,175 $ 54,880
      $150,000......................  $40,005 $52,440 $ 64,763 $ 77,175 $ 89,880
      $200,000......................  $55,005 $72,440 $ 89,763 $104,077 $104,077
      $250,000......................  $65,757 $86,776 $104,077 $104,077 $104,077
      $300,000......................  $65,757 $86,776 $104,077 $104,077 $104,077
      $350,000......................  $65,757 $86,776 $104,077 $104,077 $104,077
      $400,000......................  $65,757 $86,776 $104,077 $104,077 $104,077
      $450,000......................  $65,575 $86,776 $104,077 $104,077 $104,077
</TABLE>
 
  Years of service for the officers listed in the Summary Compensation Table
are: Charles O. Dunn--15; William F. Hawkins--27; C.E. McCraw--20; Robert E.
Jones--20; and David W. Arnold--28.
 
SUPPLEMENTAL BENEFIT PLAN
 
  In fiscal 1984, the Cooperative established a nonqualified "Defined Benefit"
Supplemental Benefit Plan for any employee who is a participant in the Pension
Plan and whose benefits from that Plan will, at his retirement, be limited by
the operation of Section 415 of the Internal Revenue Code and/or, effective for
 
                                       48
<PAGE>
 
fiscal 1991, Section 407(a)(17) of the Code. The purpose of the supplemental
plan is to make up the difference between the defined pension benefit permitted
under Section 415 of the Code and what would otherwise be payable but for the
Section 415 limit.
 
  Benefits from this Plan will be payable to any participant designated by the
Plan Administrator on a monthly basis beginning at the time and under the terms
that would have applied if such benefits had been payable from the Pension
Plan.
 
  The following table shows estimated annual benefits payable under the Plan to
persons in specified compensation and years of service categories.
 
  The actual benefit paid under the supplemental plan is the supplemental
benefit minus the allowable pension plan benefit.
 
                        SUPPLEMENTAL BENEFIT PLAN TABLE
 
<TABLE>
<CAPTION>
                                                            YEARS OF SERVICE
                                                        ------------------------
      REMUNERATION                                        20      30       40
      ------------                                      ------- ------- --------
      <S>                                               <C>     <C>     <C>
      $150,000........................................  $   --  $   --  $  2,351
      $200,000........................................  $   --  $ 6,518 $ 42,351
      $250,000........................................  $ 8,456 $36,581 $ 82,351
      $300,000........................................  $28,456 $66,581 $122,351
      $350,000........................................  $48,456 $96,581 $162,351
</TABLE>
 
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
  As of the record date, the voting securities of the Cooperative owned of
record or beneficially by any person who owns of record, or is known by the
Cooperative to own beneficially, more than 5% of any class of such securities
are shown below:
 
<TABLE>
<CAPTION>
                                       TITLE OF  TYPE OF  AMOUNT OWNED PERCENT
   NAME AND ADDRESS                     SHARES  OWNERSHIP   (SHARES)   OF CLASS
   ----------------                    -------- --------- ------------ --------
<S>                                    <C>      <C>       <C>          <C>
SF Services, Inc...................... Nitrogen  Record     469,080      11.8
824 N. Palm Street                       Potash  Record      24,001      64.6
P.O. Box 5489
N. Little Rock, AR 72119
Mulberry Phosphates, Inc.............. Nitrogen     --          --        --
P.O. Box 797                             Potash  Record      12,110      32.6
Mulberry, FL 33860
</TABLE>
 
  As of the record date, the officers and directors collectively owned directly
and indirectly approximately 51,000 shares which represents less than 1.3% of
all classes of outstanding shares of Cooperative Common Stock. The Cooperative
knows of no contractual arrangements which may at a subsequent date result in a
change in control of the Cooperative.
 
                                       49
<PAGE>
 
                             NEWSPRINT SOUTH, INC.
 
DESCRIPTION OF NEWSPRINT SOUTH, INC.
 
 General.
 
  The Cooperative's wholly owned subsidiary, Newsprint South, Inc. ("NSI"),
manufactures and distributes newsprint. NSI was organized in 1986 under the
general corporate laws of the state of Delaware. It is taxed as a general
corporation under Subchapter C of the Internal Revenue Code. It is currently
anticipated that, prior to the Merger, the Cooperative will dispose of a
majority of its interest in the outstanding common stock of NSI.
 
 Business.
 
  In 1989, NSI completed the construction of a newsprint mill near Grenada,
Mississippi, at a cost of approximately $350 million. NSI sold the newsprint
mill and leased it back from a third party. The operating lease provides for a
20-year term which expires December 31, 2009. Rental payments are made
semiannually and may vary based on prevailing interest rates.
 
  For the last three fiscal years, NSI's sales were $97,293,000 for 1993;
$95,472,000 for 1992; and $106,073,000 for 1991. During the last four fiscal
years, NSI incurred losses of $17,891,000 for 1993; $18,346,000 for 1992;
$8,653,000 for 1991; and $21,838,000 for 1990. A further significant loss is
projected for fiscal 1994.
 
  NSI's losses are directly attributable to depressed conditions in the
newsprint industry, since mill operations have been reliable and costs have
been reduced due to increased production and improved mill performance.
 
  U.S. newsprint prices have been extremely depressed for several years and are
currently at historical lows. A massive capacity buildup during the late 1980's
coincided with a decline in newsprint consumption, causing an acute
supply/demand imbalance and a precipitous decline in the price of newsprint.
Newsprint prices declined by over 30% during the period from 1988 to mid-1992,
causing record losses for the newsprint industry. Following a brief and modest
improvement in prices during late 1992 and early 1993, prices have returned to
mid-1992 levels. A price increase has been announced for late Spring 1994.
However, even if this increase is fully implemented, NSI's manufacturing and
distribution costs will still be well in excess of the sales price of
newsprint. NSI is not expected to return to profitability in the near term.
 
  As a result of NSI's losses, which are expected to continue, and continuing
negative industry trends, the Cooperative's Board of Directors has authorized
the Cooperative's management to dispose of the Cooperative's interest in NSI.
 
 Properties.
 
  NSI's newsprint mill is located on approximately 900 acres in Grenada County,
Mississippi. The facility includes an administration building, chipping and
chip storage facilities, warehouse and paper storage facilities, a paper
machine, a thermomechanical pulp mill, water intake, pipeline and storage
facilities.
 
  NSI began manufacturing newsprint in July of 1989. Annual design production
capacity of the mill is 224,000 tons of newsprint. Production during the fiscal
years ended June 30, 1993, 1992, and 1991, was 236,687; 227,434; and 224,835
tons, respectively.
 
 Marketing.
 
  Newspaper publishers, commercial printers and other users of newsprint
located primarily in the South and Southwest have contracted to purchase
approximately 218,000 tons of NSI's newsprint production, which
 
                                       50
<PAGE>
 
accounts for approximately 97% of NSI's design production capacity. These
contracts provide for prices based on prevailing market conditions.
 
  NSI has identified a number of southern states as its primary market area.
These states have experienced a newsprint demand growth similar to that of the
total U.S. southern region--the fastest growing newsprint demand market in the
U.S. In fiscal years 1993, 1992 and 1991, NSI's sales in these states accounted
for 87.0%, 84.6% and 82.2%, respectively, of total newsprint sales.
 
 Competition.
 
  Canada is the largest supplier of newsprint to the U.S. market, supplying
approximately 50% of total U.S. demand.
 
  Currently, NSI's principal competitors are both southern regional producers
and other North American producers. It is anticipated that the most significant
future competition will consist of 10 southern regional producers, none of
which are expected to hold a dominant regional market share. The principal
methods of competing are price and quality.
 
 Raw Materials.
 
  Pine timber is the principal raw material required for NSI's newsprint
production. Production at the mill also requires significant amounts of water
and electricity. Pine timber is in ample supply within the area surrounding the
mill, and NSI has access to adequate supplies that it either owns, has under
contract, or can readily obtain on the open market. During fiscal 1993, demand
for timber continued to increase in NSI's procurement area and prices rose.
Electricity is supplied to the site pursuant to a contract with the Tennessee
Valley Authority. Water supplies are adequate and are obtained from fully
permitted water intake facilities on the Yalobusha River near the mill.
 
 Employees.
 
  NSI has approximately 220 employees.
 
 Compliance with Environmental Regulations.
 
  The thermomechanical pulp ("TMP") production process utilized in NSI's
newsprint mill was selected in part because of its minimal environmental impact
as compared to traditional Kraft processes. Since completion of the mill, there
have been no material environmental capital expenditures. Additionally, because
the mill was recently constructed in accordance with applicable environmental
standards, environmental expenditures in future years are not expected to be
material under existing governmental standards. Presently, the EPA has proposed
rules commonly known as the "cluster rule" which would affect both air and
water emissions from the pulp and paper industry. NSI is assessing the cost of
complying with these rules if implemented. NSI believes that it is in
compliance in all material respects with applicable environmental requirements.
The mill is operated under permits relating to both the Clean Air Act and the
Clean Water Act. NSI cannot predict the impact of future laws and regulations.
 
THE DISPOSITION OF NSI
 
  The Board of Directors of the Cooperative has determined that NSI and its
newsprint operations no longer represent a strategic business for the
Cooperative and that a disposition of those interests is in the best interest
of the Cooperative. The Board does not consider it likely that NSI will be
profitable in the foreseeable future. As of a current date, NSI has a
substantial negative net worth and, in the absence of a significant and
prolonged improvement in NSI's performance, the common equity of NSI is
unlikely to have any material value. The Board believes that the disposition of
NSI will benefit the Cooperative by enabling it to focus
 
                                       51
<PAGE>
 
attention on its core fertilizer business. At the same time, NSI will be free
to continue efforts to restructure its obligations in a manner which will
permit continued operations.
 
  The Cooperative and the principal parties (the mill owner and the primary
lender) to the leveraged lease transaction pursuant to which the NSI facilities
are financed are discussing a proposed transaction involving a transfer by the
Cooperative of a majority of its interest in NSI. Under the terms of the
proposed transaction, the Cooperative will pay $19 million to NSI in various
forms, including capital contributions, payments in liquidation of the
Cooperative's obligations under a newsprint purchase contract and certain tax-
compensating payments pursuant to a tax-sharing agreement. Prior loans in the
amount of approximately $14 million made by the Cooperative to NSI pursuant to
a newsprint purchase contract between the Cooperative and NSI will be converted
to capital. Pursuant to the proposed transaction, the Cooperative will also
purchase from NSI CoBank common stock in the face amount of $3,985,000 for a
purchase price of $4 million. This stock is scheduled for redemption at the
face amount by CoBank during the next five years. It is the Cooperative's
objective to complete this transaction prior to June 30, 1994. Consummation is
subject to the prior approval of the boards of directors of the respective
parties and to the negotiation and execution of definitive documents.
 
  If for any reason the above-described transaction is not implemented, it is
the intention of the Cooperative to dispose of a majority of its interest in
the NSI stock pursuant to an alternate transaction which will be completed as
soon as possible, but not later than June 30, 1995.
 
  The mill owner and the primary lender have taken the position that a
disposition of NSI by the Cooperative requires their prior consent. The
Cooperative believes that it has the right to proceed with a disposition of its
interests without any prior consent and that it can do so in a manner
consistent with all of its obligations in connection with the financing of NSI.
 
  Although NSI's debts are "non-recourse" to the Cooperative and the
Cooperative is not responsible for NSI's continuing losses, as a wholly owned
subsidiary, NSI's financial results are consolidated with those of the
Cooperative. Following the disposition of a majority of the Cooperative's
interest in NSI, NSI will cease to be a wholly owned subsidiary of the
Cooperative and its financial results will no longer be consolidated with those
of the New Company.
 
CONTINUING RELATIONSHIPS BETWEEN THE COOPERATIVE AND NSI
 
  It is anticipated that the Cooperative will retain a minority interest in
NSI.
 
  The Cooperative currently provides certain services to NSI under a management
services agreement dated August 15, 1989. Under this arrangement, the
Cooperative provides engineering, accounting, data processing, legal and other
services to NSI for a monthly fee plus reimbursement of all direct expenses
incurred on behalf of NSI. During the years ended June 30, 1993 and 1992, NSI
incurred charges from the Cooperative of $2,510,000 and $2,548,000,
respectively, under the management services agreement. The current term of this
agreement expires October 1, 1994. Under the proposed arrangements with the
leveraged lease parties, the Cooperative would continue to provide management
services during a transition period of up to six months.
 
  When NSI was formed, the Cooperative entered into an agreement with NSI to
purchase for resale up to 61,145 tons of newsprint per year. The agreement
provides that the Cooperative's obligation to purchase is reduced by the extent
to which NSI enters into agreements for the sale of such newsprint to third
parties. NSI has secured customers for the newsprint, and no deliveries of
newsprint have been made directly to the Cooperative. If the ultimate customers
purchase the newsprint at prices less than NSI's cash costs and expenses,
determined consistent with generally accepted accounting principles, the
Cooperative is required to advance NSI the difference between the price paid by
such customers and NSI's cash costs and expenses. Amounts payable from the
Cooperative to NSI under this agreement were $3,995,000 for the fiscal year
ended
 
                                       52
<PAGE>
 
June 30, 1993, and $4,190,000 for the fiscal year ended June 30, 1992. The
Cooperative's obligations to make payments based on NSI's costs expires on June
30, 1996. NSI is obligated to repay the Cooperative these amounts when the
market price of newsprint exceeds the related cost of production and NSI has
achieved specified levels of profitability. The term of this agreement extends
until December 31, 2010. Under the proposed transaction with the primary
parties to the leveraged lease, the Cooperative would be released from its
further obligations under the newsprint contract. If for any reason the
proposed transaction is not completed, the newsprint contract would remain in
effect.
 
                                 OTHER MATTERS
 
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
 Transactions with Management and Others.
 
  The primary business of the Cooperative is to provide fertilizer products to
its shareholders pursuant to preferred patronage rights by which they have the
right to purchase fertilizer products in proportion to the type and amount of
Cooperative Common Stock they own. In order to purchase Cooperative Common
Stock, the prospective purchaser must first demonstrate a need for the
Cooperative's products. The vast majority of the Cooperative's sales are made
to its shareholders. Consequently, the directors of the Cooperative are either
direct customers of the Cooperative or are affiliated in some capacity with
direct customers of the Cooperative. All sales of product to directors and
their affiliates are made in the ordinary course of business at prices and
terms which are determined based on prevailing competitive conditions and which
are comparable to the prices and terms of transactions with other shareholders
of the Cooperative.
 
  Patronage refunds paid to shareholders holding of record or beneficially more
than 5% of any class of the Cooperative's outstanding shares during the past
three fiscal years were as follows:
 
<TABLE>
<CAPTION>
                                                            PATRONAGE REFUNDS
                                                           --------------------
       NAME OF SHAREHOLDER                                  1993   1992   1991
       -------------------                                 ------ ------ ------
                                                               (DOLLARS IN
                                                                THOUSANDS)
      <S>                                                  <C>    <C>    <C>
      SF Services, Inc.................................... $1,873 $2,982 $7,708
      N. Little Rock, AR
      Mulberry Phosphates, Inc............................      0      0      0
      Mulberry, FL
</TABLE>
 
  Effective November 1, 1987, SF Services, Inc. ("SFS") and the Cooperative
entered into a lease agreement by the terms of which SFS leased the
Cooperative's storage facility located at North Little Rock, Arkansas, for a
period of five years, with an option to purchase said facility. The option was
exercised prior to July 1, 1992. Completion of this transaction is expected to
occur shortly. Two members of the Cooperative's Board of Directors, Robert P.
Dixon and John A. Gaston, are executive officers of SFS.
 
  On August 30, 1993, the Cooperative conveyed a storage facility located at
Decatur, Alabama to Alabama Farmers Cooperative, Inc. John W. Anderson is a
member of the Cooperative's Board of Directors and is the President and Chief
Executive Officer of Alabama Farmers Cooperative, Inc.
 
  In the opinion of management, the transactions described are on terms as
favorable to the Cooperative as if transacted with unaffiliated third parties.
 
 Certain Business Relationships.
 
  During the fiscal year ended June 30, 1993, sales to SFS were approximately
$33 million representing approximately 8.5% of the Cooperative's consolidated
gross revenues and approximately 8.6% of SFS's consolidated gross revenues.
Robert P. Dixon and John A. Gaston are executive officers of SFS. During fiscal
1993, sales to Alabama Farmers Cooperative, Inc. ("AFC") and Chem-Nut, Inc.
("Chem-Nut") were
 
                                       53
<PAGE>
 
approximately $14 million and approximately $8 million, respectively. These
sales represent 6.6% of the gross revenues of AFC and 5.9% of the gross
revenues of Chem-Nut. John W. Anderson and Caroll F. Harpole are executive
officers of AFC and Chem-Nut, respectively. Sales to SFS, AFC and Chem-Nut were
on terms and conditions comparable to transactions with other shareholders.
 
RELATIONSHIP WITH INDEPENDENT ACCOUNTANTS
 
  Arthur Andersen & Co. has served as the Cooperative's independent public
accountants for approximately four years, and has been elected to serve as the
independent public accountants for the Cooperative for the fiscal year ending
June 30, 1994. Arthur Andersen & Co. has been elected to serve as the
independent public accountants for the New Company.
 
LEGAL MATTERS
 
  Legal matters in connection with the Plan will be passed upon for the
Cooperative by Robert E. Jones, Vice President and General Counsel of the
Cooperative. Certain legal matters relating to the federal tax consequences of
the Plan will be passed upon for the Cooperative by McDermott, Will & Emery of
Chicago, Illinois.
 
EXPERTS
 
  The financial statements included in the Proxy Statement/Prospectus on pages
F-11 through F-31 have been examined by Arthur Andersen & Co., independent
public accountants, as indicated in their report with respect thereto, and are
included herein in reliance upon the authority of said firm as experts in
giving said reports.
 
                                          By Order of the Board of Directors
 
                                       54
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                         NUMBER
                                                                         ------
<S>                                                                      <C>
Consolidated Balance Sheets: March 31, 1994 (unaudited) and June 30,
 1993..................................................................   F-2
Consolidated Statements of Operations: Three months ended March 31,
 1994 and 1993 (unaudited) and nine months ended March 31, 1994 and
 1993 (unaudited)......................................................   F-3
Consolidated Statements of Cash Flows: Nine months ended March 31, 1994
 and 1993 (unaudited)..................................................   F-4
Consolidated Statements of Shareholder-Members' Equity: June 30, 1993
 and nine months ended March 31, 1994 (unaudited)......................   F-5
Notes to Consolidated Financial Statements (unaudited).................   F-6
March 31, 1994 MD&A....................................................   F-7
Report of Independent Public Accountants...............................   F-11
Consolidated Balance Sheets: June 30, 1993 and 1992 ...................   F-12
Consolidated Statements of Operations: June 30, 1993, 1992 and 1991 ...   F-13
Consolidated Statements of Shareholder-Members' Equity: June 30, 1993,
 1992 and 1991.........................................................   F-14
Consolidated Statements of Cash Flows: June 30, 1993, 1992 and 1991....   F-15
Notes to Consolidated Financial Statements.............................   F-16
Schedule V--Property, Plant and Equipment..............................   F-28
Schedule VI--Accumulated Depreciation, Depletion and Amortization of
 Property, Plant and Equipment.........................................   F-29
Schedule IX--Short-Term Borrowings.....................................   F-30
Schedule X--Supplementary Income Statement Information.................   F-31
June 30, 1993 MD&A.....................................................   F-32
</TABLE>
 
                                      F-1
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                          MARCH 31,  JUNE 30,
                                                            1994       1993
                                                         ----------- ---------
                                                              (DOLLARS IN
                                                              THOUSANDS)
                                                         (UNAUDITED)
                         ASSETS
<S>                                                      <C>         <C>        <C>
Current Assets:
  Cash and cash equivalents.............................  $   4,851  $  22,706
  Accounts and notes receivable.........................     44,950     39,115
  Inventories:
    Finished products...................................     14,161      9,009
    Raw materials and supplies..........................      5,003      5,426
    Replacement parts...................................     27,811     27,268
                                                          ---------  ---------
      Total inventories.................................     46,975     41,703
  Deferred income tax benefit...........................      6,353        --
  Prepaid expenses and other current assets.............      4,046      3,730
                                                          ---------  ---------
      Total current assets..............................    107,175    107,254
Investments and other assets
  National Bank for Cooperatives........................      8,887      9,006
  Other.................................................     10,463      8,039
                                                          ---------  ---------
      Total investments and other assets................     19,350     17,045
Deferred income tax benefit.............................     11,365        --
Property held for sale..................................     66,928     66,928
Property, plant and equipment, at cost..................    378,164    370,701
  Less accumulated depreciation, depletion and
   amortization.........................................   (253,032)  (241,316)
                                                          ---------  ---------
  Net property, plant and equipment.....................    125,132    129,385
                                                          ---------  ---------
                                                          $ 329,950  $ 320,612
                                                          =========  =========
<CAPTION>
      LIABILITIES AND SHAREHOLDER-MEMBERS' EQUITY
<S>                                                      <C>         <C>        <C>
Current Liabilities:
  Long-term debt due within one year....................  $   4,738  $  11,237
  Notes payable.........................................     14,655     13,315
  Accounts payable......................................     24,881     29,330
  Accrued interest......................................      1,515      1,122
  Accrued liabilities...................................     23,402     10,213
  Income taxes payable..................................      2,448         47
  Patronage refunds payable.............................      7,001     13,820
                                                          ---------  ---------
      Total current liabilities.........................     78,640     79,084
Long-term debt..........................................     70,679     73,526
Other long-term liabilities.............................     52,219     41,238
Deferred gain on sale of newsprint mill.................      6,864      7,190
Shareholder-members' equity.............................    121,548    119,574
                                                          ---------  ---------
                                                          $ 329,950  $ 320,612
                                                          =========  =========
</TABLE>
 
                See notes to consolidated financial statements.
 
                                      F-2
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                       THREE MONTHS ENDED    NINE MONTHS ENDED
                                            MARCH 31             MARCH 31
                                       --------------------  ------------------
                                         1994       1993       1994      1993
                                       ---------  ---------  --------  --------
                                              (DOLLARS IN THOUSANDS)
                                                    (UNAUDITED)
<S>                                    <C>        <C>        <C>       <C>
Revenues:
  Net sales..........................  $ 126,360  $ 101,986  $280,956  $260,111
  Other..............................        180        426       266       875
                                       ---------  ---------  --------  --------
                                         126,540    102,412   281,222   260,986
Costs and expenses:
  Cost of products sold..............     98,283     85,517   238,014   224,466
  Provision for closure of gypsum
   disposal area.....................      5,922        --      5,922       --
  Selling, general and
   administrative....................     18,140     12,739    39,668    35,888
  Interest (net).....................      1,171      1,398     4,328     4,446
  Interest capitalized...............        --         (99)      --     (1,027)
                                       ---------  ---------  --------  --------
                                         123,516     99,555   287,932   263,773
                                       ---------  ---------  --------  --------
Margins (loss) before income taxes
 and cumulative effect of change in
 accounting principle................      3,024      2,857    (6,710)   (2,787)
Income taxes (credit)................     (1,360)    (1,739)   (5,015)   (1,739)
                                       ---------  ---------  --------  --------
Margins (loss) before cumulative
 effect of change in accounting
 principle...........................      4,384      4,596    (1,695)   (1,048)
Cumulative benefit to July 1, 1993,
 of change in accounting for deferred
 income taxes........................        --         --     10,255       --
                                       ---------  ---------  --------  --------
Net margin (loss)....................  $   4,384  $   4,596  $  8,560  $ (1,048)
                                       =========  =========  ========  ========
Net margins (loss) applied to:
  Member equities....................  $   6,267  $  10,017  $  7,001  $ 17,367
  Retained earnings (deficit)........     (1,883)    (5,421)    1,559   (18,415)
                                       ---------  ---------  --------  --------
    Total............................  $   4,384  $   4,596  $  8,560  $ (1,048)
                                       =========  =========  ========  ========
</TABLE>
 
 
Earnings per share
                (Earnings on shareholder business, less reserves withheld, are
                returned to shareholder patrons as patronage refunds. Other
                earnings are retained by the Company.)
 
 
Dividends per share
                (Under the Charter, no dividends are payable on any class of
                stock.)
 
                See notes to consolidated financial statements.
 
                                      F-3
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                           NINE MONTHS ENDED
                                                               MARCH 31
                                                          --------------------
                                                            1994       1993
                                                          ---------  ---------
                                                              (DOLLARS IN
                                                              THOUSANDS)
                                                              (UNAUDITED)
<S>                                                       <C>        <C>
Cash flows from operating activities:
  Net margins (loss)..................................... $   8,560  $  (1,048)
  Reconciliation of net margins (loss) to net cash
   provided (used) by operating activities:
    Depreciation, depletion and amortization.............    13,352     10,338
    Deferred income tax benefit..........................   (17,718)       --
    Accrued gypsum disposal costs........................     5,922        --
    Deferred lease expense...............................     2,522      2,521
    Loss on sale of property, plant and equipment........        60         53
    Net change in operating assets and liabilities.......       907    (15,618)
    Other................................................    (1,502)       241
                                                          ---------  ---------
Net cash provided (used) by operating activities.........    12,103     (3,513)
Cash flows from investing activities:
  Purchases of property, plant and equipment.............    (9,288)   (23,420)
  National Bank for Cooperatives stock revolved and pat-
   ronage refunds........................................       579        444
  Proceeds from sale of property, plant and equipment....       227        195
  Other..................................................       (65)       153
                                                          ---------  ---------
  Net cash used by investing activities..................    (8,547)   (22,628)
Cash flows from financing activities:
  Debt proceeds..........................................   161,550    107,368
  Debt payments..........................................  (169,556)  (102,665)
  Payment of cash patronage..............................   (13,405)   (22,480)
                                                          ---------  ---------
Net cash used by financing activities....................   (21,411)   (17,777)
                                                          ---------  ---------
Net decrease in cash and cash equivalents................   (17,855)   (43,918)
Cash and cash equivalents--beginning of nine months......    22,706     46,855
                                                          ---------  ---------
Cash and cash equivalents--end of nine months............ $   4,851  $   2,937
                                                          =========  =========
</TABLE>
 
 
                See notes to consolidated financial statements.
 
                                      F-4
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
             CONSOLIDATED STATEMENTS OF SHAREHOLDER-MEMBERS' EQUITY
 
                                 MARCH 31, 1994
 
<TABLE>
<CAPTION>
                               COMMON STOCK
                          ---------------------- ADDITIONAL CAPITAL
                          NITROGEN MIXED  POTASH  PAID-IN   EQUITY  RETAINED
                           SERIES  SERIES SERIES  CAPITAL   CREDITS DEFICIT    TOTAL
                          -------- ------ ------ ---------- ------- --------  --------
                                            (DOLLARS IN THOUSANDS)
<S>                       <C>      <C>    <C>    <C>        <C>     <C>       <C>
Balances, July 1, 1992..  $26,176  $1,460  $199   $65,381   $62,352 $(27,373) $128,195
 Net margins............      --      --    --        --        --     4,790     4,790
 Cash patronage refunds.      --      --    --        --        --   (13,820)  (13,820)
 Stock issued...........      100     --    --        315       --       --        415
 Stock retired..........      --      --     (2)       (4)      --       --         (6)
                          -------  ------  ----   -------   ------- --------  --------
Balances, June 30, 1993.   26,276   1,460   197    65,692    62,352  (36,403)  119,574
 Net margins............      --      --    --        --        --     8,560     8,560
 Patronage refunds......      --      --    --        --        --    (7,001)   (7,001)
 Stock issued...........       99     --    --        316       --       --        415
                          -------  ------  ----   -------   ------- --------  --------
Balances, March 31, 1994
 (unaudited)............  $26,375  $1,460  $197   $66,008   $62,352 $(34,844) $121,548
                          =======  ======  ====   =======   ======= ========  ========
</TABLE>
 
 
 
                See notes to consolidated financial statements.
 
                                      F-5
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1--FINANCIAL STATEMENTS
 
  The consolidated balance sheet as of March 31, 1994, the consolidated
statements of operations for the three-month and the nine-month periods ended
March 31, 1994 and 1993, the consolidated statements of cash flows for the
nine-month periods then ended, and the consolidated statements of shareholder-
members' equity as of March 31, 1994, have been prepared by the Company,
without audit. In the opinion of management, all adjustments necessary to
present fairly the financial position, results of operations and changes in
cash flows at March 31, 1994, and for all periods presented have been made. All
adjustments made were of a normal recurring nature with the exception of
certain adjustments made related to the adoption of SFAS No. 109, "Accounting
for Income Taxes," effective July 1, 1993. The cumulative effect of this
accounting change increased current period margins by $10.3 million. As a
result of the adoption of SFAS No. 109, tax expense for the quarter ended March
31, 1994, decreased by approximately $1.5 million, and tax expense for the nine
month period ended March 31, 1994, increased by approximately $200,000. The
Company has recorded on its balance sheet deferred tax assets of $17,718,000
related to its adoption of SFAS No. 109. Based on the earnings history of the
Company, it is currently anticipated that these assets will be realized as
temporary differences reverse.
 
  Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been omitted. It is suggested that these consolidated financial statements
be read in conjunction with the consolidated financial statements and notes
thereto included in the Company's June 30, 1993, audited financial statements.
The usage of fertilizer in the Company's market area is highly seasonal. Spring
fertilizer usage and sales are significantly greater than fall usage and sales
in the Company's market area. The results of operations for the period ended
March 31, 1994, are not necessarily indicative of the operating results for the
full year.
 
NOTE 2--COMMITMENTS AND CONTINGENCIES
 
  During July 1990, the Company entered into an agreement granting to a third
party an exclusive four-year option to purchase the Company's undeveloped
phosphate mineral properties. This option will expire in June, 1994, and if it
is not exercised, the Company will realize a gain to the extent of the option
payments received. If the option is exercised, the Company will not realize a
material gain or loss on the sale of the property. These properties are
classified as properties held for sale at June 30, 1993 and March 31, 1994. In
December, 1993, the fourth and final option payment was received by the Company
and is included in other long-term liabilities. Currently, the Company and the
option holder are in the process of negotiating new arrangements with respect
to the properties.
 
  The Company's Board of Directors has approved a plan of reorganization
whereby the Company will be converted from a cooperative into a regular, for-
profit business corporation. If the plan is approved by the shareholders, the
conversion will be effected by merging the Company into a newly formed, wholly
owned, noncooperative subsidiary. It is anticipated that tax expense would
increase after the conversion since the distribution of earnings on business
with shareholders would no longer be deductible for income tax purposes.
 
 The majority of the Company's sales of nitrogen fertilizers is made to its
shareholders who purchase such products pursuant to preferred patronage rights
based on their stock ownership and who receive patronage refunds with respect
to such purchases based on the difference between the sales price and the cost
of manufacturing and selling the product. Although the surviving corporation
will grant no preferred patronage rights and will not pay patronage refunds, it
is expected that the Company will retain its current customer base and that
nitrogen sales will not be materially adversely affected by the conversion of
the Company.
 
  Also, if the plan of reorganization is adopted, the Company will no longer be
eligible for new financing from CoBank which has been a traditional source of
financing for the Company. However, the conversion to a non-cooperative
business corporation should provide the Company more cost-effective and
efficient access to capital markets. In addition, the Company has a commitment
letter from a commercial bank to significantly increase its credit facility
with the Company (see Liquidity and Capital Resources).
 
                                      F-6
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS AS OF MARCH 31, 1994
 
RESULTS OF OPERATIONS
 
  The Company's operations for the first nine months of this fiscal year
reflect the fact that the usage of fertilizer in the Company's market area is
highly seasonal. Results for the first nine months of fiscal 1994 are not
indicative of results expected for the full fiscal year. Spring fertilizer
usage and sales are significantly greater than fall usage and sales in the
Company's market area. Nevertheless, the Company operates its manufacturing
plants on a year-round basis accumulating inventory to meet its seasonal sales
demand.
 
  Newsprint South, Inc. ("NSI"), a wholly owned subsidiary of the Company,
experienced a loss for the first nine months of this fiscal year. U.S.
newsprint prices remain extremely depressed and are currently at historical
lows. A significant capacity buildup during the late 1980s coincided with a
decline in newsprint consumption, causing an acute supply/demand imbalance and
a precipitous decline in the price of newsprint. Although newsprint prices
increased modestly during April 1994, NSI is still incurring significant
losses. As a result of these losses and continuing negative industry trends,
the Company's board of directors has authorized management to dispose of a
majority of the Company's interest in NSI. The Company and the principal
parties to the leveraged lease transaction pursuant to which the newsprint mill
is financed are discussing a proposed transaction involving the transfer by the
Company of a majority of its interest in NSI. If this proposed transaction is
not completed, the Company will dispose of its interest in an alternate
transaction.
 
  In December 1991, Mississippi Phosphates Corporation ("MPC"), a wholly owned
subsidiary of the Company, began the production of diammonium phosphate
("DAP"). Virtually all of MPC's production is sold to a third party which has
been appointed the exclusive distributor of MPC's production. The exclusive
distributor markets MPC's DAP primarily in international markets. During the
current quarter, MPC charged to earnings $5.9 million relating to the estimated
cost of the closure of the phospho-gypsum disposal facility located at its
Pascagoula facility. This provision resulted in MPC showing a loss for the
current quarter and for the nine months ended March 31, 1994; however,
increased demand has caused DAP prices to rise during the year and, therefore,
it is anticipated that MPC will be profitable in fiscal 1994.
 
  On July 1, 1993, the Company transferred assets in Carlsbad, New Mexico,
consisting of a potash mine and related facilities, to a newly formed, wholly
owned Mississippi subsidiary, Mississippi Potash, Inc.
 
  Effective July 1, 1993, the Company adopted SFAS No. 109, "Accounting for
Income Taxes." The cumulative effect of this accounting change increased
current period margins by $10.3 million. As a result of the adoption of SFAS
No. 109, tax expense for the quarter ended March 31, 1994, decreased by
approximately $1.5 million, and tax expense for the nine month period ended
March 31, 1994, increased by approximately $200,000. The Company has recorded
on its balance sheet deferred tax assets of $17,718,000 related to its adoption
of SFAS No. 109. Based on the earnings history of the Company, it is currently
anticipated that these assets will be realized as temporary differences
reverse.
 
COMPARATIVE ANALYSIS OF THE NINE MONTHS ENDED MARCH 31, 1994 AND MARCH 31, 1993
 
  Following is a recap of the Company's total revenues by product lines:
<TABLE>
<CAPTION>
                                                               NINE MONTHS ENDED
                                                                   MARCH 31,
                                                               -----------------
                                                                 1993     1994
                                                               -------- --------
                                                                  (DOLLARS IN
                                                                  THOUSANDS)
      <S>                                                      <C>      <C>
      Nitrogen fertilizer..................................... $137,387 $118,668
      DAP.....................................................   57,249   57,855
      Potash..................................................   14,319   11,566
      Newsprint...............................................   70,473   71,040
                                                               -------- --------
          Total...............................................  279,428  259,129
      Other...................................................    1,794    1,857
                                                               -------- --------
          Total revenues...................................... $281,222 $260,986
                                                               ======== ========
</TABLE>
 
                                      F-7
<PAGE>
 
  Net sales increased 8% for the nine months ended March 31, 1994, compared
with the same period of the prior year. This increase was largely due to higher
sales volumes and prices for nitrogen fertilizers. Other income decreased
$609,000 for the nine months ended March 31, 1994, primarily due to receipt of
funds from the settlement of certain pending litigation during the nine months
ended March 31, 1993.
 
  Cost of products sold increased 6% for the nine months ended March 31, 1994,
compared with the same period of the prior year. This increase was primarily
due to higher sales volumes and higher production costs for nitrogen
fertilizers partially offset by lower sales volumes and lower production costs
for DAP.
 
  Selling, general and administrative expenses increased 11% for the nine
months ended March 31, 1994, primarily due to increased delivery expense due to
higher volumes of nitrogen fertilizer sold.
 
  Net interest incurred decreased 3% for the nine months ended March 31, 1994,
and net interest after capitalization increased 27%. The decrease in net
interest is primarily the result of lower levels of borrowings and lower
interest rates paid by the Company. This decrease was partially offset by lower
earnings due to lower levels of investments. Capitalized interest decreased due
to the capitalization of interest related to the construction of a new nitric
acid plant in the prior year.
 
 Fertilizer
 
  Net sales increased 11% for the nine months ended March 31, 1994. This
increase was due primarily to a 12% increase in nitrogen sales volumes and a 2%
increase in nitrogen sales prices. During the current period, the Company also
experienced a 25% increase in potash tons sold and a 4% increase in DAP sales
prices. These increases were partially offset by a 5% decrease in DAP tons
sold. Potash prices did not change significantly from the prior period.
 
  Cost of products sold increased 8% from the nine months ended March 31, 1993.
The increase in cost of sales resulted primarily from higher sales volumes and
higher per-ton costs for nitrogen fertilizers partially offset by lower sales
volumes and lower per-ton costs for DAP. Also contributing to the increase were
higher sales volumes for potash. During the current period, DAP production
costs per ton declined 15% due to lower raw material costs. Nitrogen fertilizer
costs increased 15% partially due to increased maintenance and labor costs
resulting from a scheduled turnaround at the Company's Yazoo City nitrogen
production facility during the current period. Also contributing to the
increase in costs were higher natural gas costs and increased depreciation
expense related to a new nitric acid plant which began operating in January,
1993.
 
 Newsprint
 
  Net sales did not change significantly for the nine months ended March 31,
1994. A 3% increase in sales volume was offset by a 3% decrease in sales
prices.
 
  Cost of products sold increased 2% for the nine months ended March 31, 1994;
the result of higher sales volumes.
 
COMPARATIVE ANALYSIS OF THE QUARTERS ENDED MARCH 31, 1994 AND MARCH 31, 1993
 
  Net sales increased 24% for the quarter ended March 31, 1994, compared with
the same quarter of the prior year. This increase was largely due to higher
sales volumes for nitrogen fertilizers and higher sales prices for DAP. Other
income decreased $246,000 for the quarter ended March 31, 1994, primarily due
to receipt of funds from the settlement of certain pending litigation during
the quarter ended March 31, 1993.
 
  Cost of products sold increased 15% for the current period due primarily to
higher sales volumes and higher production costs for nitrogen fertilizers.
 
  Selling, general and administrative expenses increased 42% for the quarter
ended March 31, 1994, primarily due to higher transportation expense due to
higher per-ton delivery costs and higher volumes of nitrogen fertilizer sold.
 
 
                                      F-8
<PAGE>
 
  Net interest incurred decreased 16% for the quarter ended March 31, 1994, and
net interest after capitalization decreased 10%. The decrease in net interest
is primarily the result of lower levels of borrowings and higher earnings due
to the receipt of patronage income from the National Bank for Cooperatives
during the current quarter. This decrease was partially offset by higher
interest rates paid by the Company. Capitalized interest decreased due to the
capitalization of interest related to the construction of a new nitric acid
plant in the prior year.
 
 Fertilizer
 
  Net sales increased 31% for the quarter ended March 31, 1994. This increase
was due primarily to a 24% increase in sales volumes for nitrogen fertilizers
and a 21% increase in sales prices for DAP. The Company also experienced a 42%
increase in potash tons sold, a 3% increase in potash sales prices, a 12%
increase in DAP tons sold as well as a 2% increase in nitrogen fertilizer sales
prices during the current quarter.
 
  Cost of products sold increased 22% from the quarter ended March 31, 1993.
The increase in cost of sales resulted primarily from higher sales volumes of
nitrogen fertilizers and a 10% increase in nitrogen fertilizer costs. During
the current quarter, higher sales volumes of DAP were more than offset by an
18% decrease in DAP production costs, the result of lower costs for phosphate
rock and sulfur partially offset by higher costs for ammonia. The increase in
nitrogen fertilizer costs was due to higher natural gas prices and higher costs
for purchased ammonia. During the current quarter, due to increased demand and
a temporary reduction in supplies, ammonia prices have increased approximately
60%. As seasonal demand pressures subside and supplies increase, it is
anticipated that prices will decline to more moderate levels. Natural gas costs
have increased approximately 10% over the same quarter of the prior year;
however, natural gas is in adequate supply and the Company is confident that
competitively priced natural gas will be available for current and future
operations.
 
 Newsprint
 
  Net sales decreased 2% for the quarter ended March 31, 1994; the result of an
11% decrease in sales prices partially offset by a 9% increase in sales
volumes.
 
  Cost of products sold did not change significantly for the quarter ended
March 31, 1994. Lower production costs per ton were offset by higher sales
volumes.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  For the nine months ended March 31, 1994, cash provided by operating
activities was $12.1 million, and cash used by investing activities was $8.5
million. Financing activities consumed $21.4 million, including $8.3 million
the Company paid on long-term debt during the nine-month period and cash
patronage refunds of $13.4 million. At March 31, 1994, the Company had cash and
cash equivalents of $4.9 million, which was a decrease of $17.8 million from
June 30, 1993.
 
  At March 31, 1994, the Company had working capital of $28.5 million compared
to $28.2 million at June 30, 1993. The Company's current ratio was 1.36 to 1 at
March 31, 1994, and at June 30, 1993. Short-term borrowings increased to $14.7
million at March 31, 1994, compared to $13.3 million at June 30, 1993. Long-
term debt was $70.7 million at March 31, 1994, which was a decrease of $2.8
million from the June 30, 1993, level of $73.5 million. Shareholder-members'
equity increased to $121.5 million at March 31, 1994, from $119.6 million.
Long-term debt to total capitalization decreased to 36.8% at March 31, 1994,
compared to 38.1% at June 30, 1993. The Company's long-term debt due within one
year is $4.7 million as of March 31, 1994. Cash flows from operations and
presently committed credit facilities should be adequate to meet these
obligations.
 
                                      F-9
<PAGE>
 
  On August 6, 1992, the Company obtained a $20 million loan commitment from a
commercial bank. This commitment is a revolving credit facility that converts
any outstanding balance to term debt on June 30, 1994. At March 31, 1994, and
June 30, 1993, the balances outstanding on this loan were $3 million and $5
million, respectively. The Company currently has a commitment letter subject to
approval of final documentation which will extend the current facility for two
additional years and increase the total facility to $50 million. The Company
also has lines of credit totalling $41 million with the National Bank for
Cooperatives available to finance short-term cash requirements; however, after
the reorganization of the Company, these lines of credit will no longer be
available. The Company believes that existing cash, cash generated from
operations, and current and future available lines of credit will be sufficient
to satisfy its short- and long-term financing needs.
 
  Capital expenditures were $9.2 million during the nine months ended March 31,
1994. These expenditures were for normal improvements and modifications to the
Company's facilities, and were financed with internally generated funds. The
Company currently anticipates capital expenditures of approximately $4.2
million for the remainder of fiscal 1994, which includes expenditures for an
emission control system for its ammonium nitrate prill towers at its Yazoo City
nitrogen production facility and the purchase of a new computer system.
 
                                      F-10
<PAGE>
 
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Board of Directors and the Shareholders of Mississippi Chemical
 Corporation:
 
  We have audited the accompanying consolidated balance sheets of Mississippi
Chemical Corporation (a Mississippi corporation) and subsidiaries as of June
30, 1993 and 1992, and the related consolidated statements of operations,
shareholder-members' equity and cash flows for each of the three years ended
June 30, 1993. These financial statements and the schedules referred to below
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements and schedules based on our
audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Mississippi Chemical
Corporation and subsidiaries as of June 30, 1993 and 1992, and the results of
their operations and their cash flows for each of the three years ended June
30, 1993, in conformity with generally accepted accounting principles.
 
  Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedules listed in the index of
financial statements are presented for purposes of complying with the
Securities and Exchange Commission's rules and are not part of the basic
financial statements. These schedules have been subjected to the auditing
procedures applied in the audits of the basic financial statements and, in our
opinion, based on our audits, fairly state in all material respects the
financial data required to be set forth therein in relation to the basic
financial statements taken as a whole.
 
                                          Arthur Andersen & Co.
 
Memphis, Tennessee
July 30, 1993.
 
                                      F-11
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                   JUNE 30
                                                              -----------------
                                                                1993     1992
                                                              -------- --------
                                                                 (DOLLARS IN
                                                                 THOUSANDS)
<S>                                                           <C>      <C>
                           ASSETS
Current assets:
  Cash and cash equivalents.................................. $ 22,706 $ 46,855
  Accounts and notes receivable..............................   39,115   36,414
  Inventories................................................   41,703   41,483
  Prepaid expenses and other current assets..................    3,730    5,679
                                                              -------- --------
    Total current assets.....................................  107,254  130,431
Investments and other assets:
  National Bank for Cooperatives.............................    9,006    9,356
  Other......................................................    8,039    7,011
                                                              -------- --------
    Total investments and other assets.......................   17,045   16,367
Property held for sale.......................................   66,928   66,928
Property, plant and equipment, at cost, less accumulated
 depreciation, depletion and amortization....................  129,385  116,801
                                                              -------- --------
                                                              $320,612 $330,527
                                                              ======== ========
        LIABILITIES AND SHAREHOLDER--MEMBERS' EQUITY
Current liabilities:
  Long-term debt due within one year......................... $ 11,237 $  9,058
  Notes payable..............................................   13,315   20,040
  Accounts payable...........................................   29,330   26,507
  Accrued interest...........................................    1,122    1,605
  Accrued liabilities........................................   10,260   10,299
  Patronage refunds payable..................................   13,820   22,895
                                                              -------- --------
    Total current liabilities................................   79,084   90,404
Long-term debt...............................................   73,526   69,942
Other long-term liabilities..................................   41,238   34,361
Deferred gain on sale of newsprint mill......................    7,190    7,625
Commitments and contingencies (Notes 3, 5, 7, 9, and 11)
Shareholder--members' equity.................................  119,574  128,195
                                                              -------- --------
                                                              $320,612 $330,527
                                                              ======== ========
</TABLE>
 
 
  The accompanying notes to consolidated financial statements are an integral
                part of these consolidated financial statements.
 
                                      F-12
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                       YEAR ENDED JUNE 30
                                                   ----------------------------
                                                     1993      1992      1991
                                                   --------  --------  --------
                                                     (DOLLARS IN THOUSANDS)
<S>                                                <C>       <C>       <C>
Revenues:
  Net sales....................................... $386,418  $335,129  $321,063
  Other...........................................      592      (531)      777
                                                   --------  --------  --------
                                                    387,010   334,598   321,840
Costs and expenses:
  Cost of products sold...........................  323,920   262,457   223,404
  Selling, general and administrative.............   54,648    55,620    55,648
  Interest--net...................................    5,537     5,086     4,225
  Interest capitalized............................   (1,027)     (664)      (48)
                                                   --------  --------  --------
                                                    383,078   322,499   283,229
                                                   --------  --------  --------
Margins before income taxes.......................    3,932    12,099    38,611
Income taxes (credit).............................     (858)     (904)     (773)
                                                   --------  --------  --------
Net margins....................................... $  4,790  $ 13,003  $ 39,384
                                                   ========  ========  ========
Net margins applied to:
  Patronage refunds--
    Cash patronage refunds........................ $ 13,820  $ 22,895  $ 27,672
    Capital equity credits........................      --        --     18,448
                                                   --------  --------  --------
                                                     13,820    22,895    46,120
  Retained deficit................................   (9,030)   (9,892)   (6,736)
                                                   --------  --------  --------
      Total....................................... $  4,790  $ 13,003  $ 39,384
                                                   ========  ========  ========
</TABLE>
 
 
 
          The accompanying notes to consolidated financial statements
        are an integral part of these consolidated financial statements.
 
                                      F-13
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
             CONSOLIDATED STATEMENTS OF SHAREHOLDER-MEMBERS' EQUITY
 
<TABLE>
<CAPTION>
                               COMMON STOCK
                          -----------------------  ADDITIONAL CAPITAL
                          NITROGEN  MIXED  POTASH   PAID-IN   EQUITY   RETAINED
                           SERIES   SERIES SERIES   CAPITAL   CREDITS   DEFICIT    TOTAL
                          --------  ------ ------  ---------- -------  ---------  --------
                                             (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>    <C>     <C>        <C>      <C>        <C>
Balances, June 30, 1990.  $27,047   $1,460 $ 582    $68,104   $51,809   $(10,747) $138,255
  Net margins...........      --       --    --         --        --      39,384    39,384
  Cash patronage
   refunds..............      --       --    --         --        --     (27,672)  (27,672)
  Capital equity credits
   issued...............      --       --    --         --     18,448    (18,448)      --
  Capital equity credits
   revolved.............      --       --    --         --     (7,785)       --     (7,785)
  Stock issued..........       84      --    --         264       --         --        348
  Stock retired.........   (1,116)     --    (14)    (2,637)      (3)          2    (3,768)
                          -------   ------ -----    -------   -------  ---------  --------
Balances, June 30, 1991.   26,015    1,460   568     65,731    62,469    (17,481)  138,762
  Net margins...........      --       --    --         --        --      13,003    13,003
  Cash patronage
   refunds..............      --       --    --         --        --     (22,895)  (22,895)
  Stock issued..........      161      --    --         511       --         --        672
  Stock retired.........      --       --   (369)      (861)      --         --     (1,230)
  Other.................      --       --    --         --       (117)       --       (117)
                          -------   ------ -----    -------   -------  ---------  --------
Balances, June 30, 1992.   26,176    1,460   199     65,381    62,352    (27,373)  128,195
  Net margins...........      --       --    --         --        --       4,790     4,790
  Cash patronage
   refunds..............      --       --    --         --        --     (13,820)  (13,820)
  Stock issued..........      100      --    --         315       --         --        415
  Other.................      --       --     (2)        (4)      --         --         (6)
                          -------   ------ -----    -------   -------  ---------  --------
Balances, June 30, 1993.  $26,276   $1,460 $ 197    $65,692   $62,352  $ (36,403) $119,574
                          =======   ====== =====    =======   =======  =========  ========
</TABLE>
 
 
 
          The accompanying notes to consolidated financial statements
        are an integral part of these consolidated financial statements.
 
                                      F-14
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                       YEAR ENDED JUNE 30
                                                    --------------------------
                                                      1993     1992     1991
                                                    --------  -------  -------
                                                     (DOLLARS IN THOUSANDS)
<S>                                                 <C>       <C>      <C>
Cash flows from operating activities:
  Net margins...................................... $  4,790  $13,003  $39,384
  Reconciliation of net margins to net cash
   provided by operating activities:
    Deferred lease expense.........................    3,362    3,367    3,318
    Depreciation, depletion and amortization.......   15,605   12,720   11,076
    Deferred raw material cost.....................    1,977      --       --
    Gain on sale of property, plant and equipment..       (9)    (166)    (314)
    Net change in operating assets and liabilities.     (279)   9,075    4,149
    Other..........................................       29   (1,459)     132
                                                    --------  -------  -------
Net cash provided by operating activities..........   25,475   36,540   57,745
Cash flows from investing activities:
  Purchase of property, plant and equipment........  (27,663) (25,380)  (5,634)
  Proceeds from sale of property, plant and
   equipment.......................................      543      838      930
  Other............................................      939     (420)     967
                                                    --------  -------  -------
Net cash used by investing activities..............  (26,181) (24,962)  (3,737)
Cash flows from financing activities:
  Debt payments.................................... (158,516) (35,869)  (9,158)
  Debt proceeds....................................  157,553   49,925      --
  Payment of cash patronage........................  (22,480) (27,120) (12,322)
  Payment of capital equity credits................      --    (7,785)  (7,270)
  Proceeds from issuance of common stock...........      --       --       348
  Purchase of common stock.........................      --    (1,230)     --
                                                    --------  -------  -------
Net cash used by financing activities..............  (23,443) (22,079) (28,402)
                                                    --------  -------  -------
Net (decrease) increase in cash and cash
 equivalents.......................................  (24,149) (10,501)  25,606
Cash and cash equivalents--beginning of year.......   46,855   57,356   31,750
                                                    --------  -------  -------
Cash and cash equivalents--end of year ............ $ 22,706  $46,855  $57,356
                                                    ========  =======  =======
</TABLE>
 
  The accompanying notes to consolidated financial statements are an integral
                part of these consolidated financial statements.
 
                                      F-15
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                    YEARS ENDED JUNE 30, 1993, 1992 AND 1991
 
NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
 Basis of Financial Statements
 
  The accompanying consolidated financial statements include the accounts of
Mississippi Chemical Corporation, its subsidiaries and its proportionate share
of the assets and liabilities of Triad Chemical, a 50%-owned, unincorporated
joint venture (collectively, the "Company"). All material intercompany
transactions and balances have been eliminated.
 
  Mississippi Chemical Corporation is organized and operated on a cooperative
basis as a manufacturer and distributor of chemical fertilizer primarily to its
shareholder-members. The Company also operates in the newsprint paper
manufacturing industry. The chemical fertilizer products are primarily used as
agricultural fertilizers. Newsprint is manufactured and distributed by the
Company's wholly owned subsidiary, Newsprint South, Inc. ("NSI").
 
  The Company has the right to withdraw, at cost, approximately one-half of the
production of the Triad facilities and is obligated to withdraw certain minimum
quantities as specified by the Production Withdrawal Agreement. The venture's
assets constitute approximately 2.6% of total assets at June 30, 1993 and 1992.
 
 Inventories
 
  Inventories are stated at the lower of cost or market. Cost has been
determined under an average cost method for finished products and raw materials
and under a moving average method for replacement parts.
 
 Investment
 
  Investment in the National Bank for Cooperatives is stated at cost, increased
for the amount of patronage refunds received in the form of stock and allocated
surplus. The investment is reduced by the amounts redeemed. This approximates
the equity method of accounting and is in accordance with industry practice.
 
 Property Held for Sale
 
  Assets are classified as property held for sale if the Company is actively
engaged in trying to dispose of the assets. These assets are valued at cost or
net realizable value, whichever is less.
 
 Property, Plant and Equipment
 
  Depreciation of property, plant and equipment is provided over the estimated
useful lives of the related assets using primarily the declining-balance
method.
 
  Interest costs attributable to major construction and other projects under
development are capitalized in the appropriate property account and amortized
over the life of the related asset.
 
  The Company is obligated under certain leases which for accounting purposes
are considered to be equivalent to installment purchases. The costs of such
properties are included in property, plant and equipment. The related lease
obligations, less amounts due within one year, are set forth separately in
long-term debt.
 
 
                                      F-16
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 Income Taxes
 
  The provision for income taxes relates to margins from non-member business
and such other earnings as may not be currently taxable to members. A provision
for income taxes is made on margins from member business as they relate to
nonqualified capital equity credits and reserves. No provision for income taxes
has been made on margins from member business distributed as cash patronage
refunds which are deductible in determining taxable income. All newsprint paper
is sold to non-members.
 
  In February 1992, the Financial Accounting Standards Board issued a new
standard on accounting for income taxes which significantly changes the
accounting for deferred income taxes. Adoption is required no later than the
fiscal year ending June 30, 1994, which is when the Company presently expects
to adopt the new standard. The Company anticipates that the adoption of this
standard will have a favorable impact of approximately $4,000,000 on the
financial statements.
 
 Reclassifications
 
  The Company has reclassified the presentation of certain prior year
information to conform with the current year's presentation.
 
NOTE 2--INVENTORIES:
 
  Inventories were comprised of the following as of June 30:
 
<TABLE>
<CAPTION>
                                                                 1993    1992
                                                                ------- -------
                                                                  (DOLLARS IN
                                                                  THOUSANDS)
      <S>                                                       <C>     <C>
      Finished products........................................ $ 9,009 $ 9,710
      Raw materials and supplies...............................   5,426   5,550
      Replacement parts........................................  27,268  26,223
                                                                ------- -------
                                                                $41,703 $41,483
                                                                ======= =======
</TABLE>
 
NOTE 3--PROPERTY, PLANT AND EQUIPMENT:
 
  Property, plant and equipment consisted of the following as of June 30:
 
<TABLE>
<CAPTION>
                                                              1993      1992
                                                            --------  --------
                                                               (DOLLARS IN
                                                               THOUSANDS)
      <S>                                                   <C>       <C>
      Mineral properties................................... $ 19,110  $ 19,110
      Land.................................................    8,759     8,462
      Buildings............................................   23,917    22,654
      Machinery and equipment..............................  313,027   270,174
      Construction in progress.............................    5,888    22,669
                                                            --------  --------
                                                             370,701   343,069
      Less accumulated depreciation, depletion and
       amortization........................................ (241,316) (226,268)
                                                            --------  --------
                                                            $129,385  $116,801
                                                            ========  ========
</TABLE>
 
  The Company leases certain machinery and equipment with a cost of
approximately $9,967,000 and accumulated depreciation of $9,524,000. These
leases have been capitalized and the amortization of these assets is included
in depreciation expense. These assets were financed primarily by industrial
revenue bond issues. The terms of the leases range from 5-25 years. At the
expiration of the leases, the Company has the option to buy the property or
renew the leases at a nominal amount.
 
                                      F-17
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
NOTE 4--CREDIT AGREEMENTS AND LONG-TERM DEBT:
 
  The Company has commitments from various banks, primarily the National Bank
for Cooperatives, which allow the Company to borrow up to $55,992,000 on a
short-term basis. Outstanding borrowings under these commitments were
$13,315,000 at June 30, 1993, and $20,040,000 at June 30, 1992. These amounts
are reflected in notes payable on the consolidated balance sheets.
 
  In fiscal 1993, the Company obtained a $20,000,000 loan commitment from a
commercial bank. This commitment is a revolving credit facility that converts
any outstanding balance to term debt on June 30, 1994. Outstanding borrowings
under this commitment were $5,000,000 at June 30, 1993.
 
  An additional $10,000,000 commitment from a commercial finance company is
available for payments of rent under the newsprint mill lease. This commitment
is available only to the extent sales prices do not meet a specified level.
Outstanding borrowings under this commitment were $700,000 at June 30, 1993.
 
  Long-term debt consisted of the following as of June 30:
 
<TABLE>
<CAPTION>
                                                                1993     1992
                                                              --------  -------
                                                                (DOLLARS IN
                                                                 THOUSANDS)
      <S>                                                     <C>       <C>
      Mortgage notes payable:
        National Bank for Cooperatives (7%).................. $ 44,769  $30,109
        Financial institutions (7.3%)........................    9,900   15,969
        Purchase money mortgages (6%)........................      839    1,890
      Capitalized lease obligations (7%).....................   17,607   19,384
      Subordinated debentures (9.5%).........................    3,148    3,148
      City of Grenada Urban Development Action Grant (5%)....    8,500    8,500
                                                              --------  -------
                                                                84,763   79,000
      Long-term debt due within one year.....................  (11,237)  (9,058)
                                                              --------  -------
                                                              $ 73,526  $69,942
                                                              ========  =======
</TABLE>
 
  Substantially all of the assets of the Company are pledged as collateral
under various loan and lease agreements.
 
  Mortgage notes payable to the National Bank for Cooperatives are stated at
the current effective interest rate which is subject to adjustment by the bank.
The net rate charged by the National Bank for Cooperatives is related to the
bank's cost of funds.
 
  The amounts payable to the City of Grenada represent the proceeds of an Urban
Development Action Grant payable beginning in 1995.
 
  The various loan agreements have covenants that require, among other things,
that the Company maintain specified levels of tangible assets to long-term
debt, long-term debt to equity and current assets to current liabilities. In
addition, they place restrictions on the payment of cash patronage refunds.
Loan agreements with the National Bank for Cooperatives require the Company and
its subsidiaries to maintain an investment in varying amounts in the National
Bank for Cooperatives.
 
 
                                      F-18
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
  Maturities of long-term debt are as follows:
<TABLE>
<CAPTION>
                                                 LONG-TERM   CAPITALIZED LEASES
                                                OBLIGATIONS (INCLUDING INTEREST)
                                                ----------- --------------------
                                                     (DOLLARS IN THOUSANDS)
      <S>                                       <C>         <C>
      Year Ending June 30
        1994...................................   $ 9,538         $ 2,832
        1995...................................    12,100           2,574
        1996...................................    20,180           2,478
        1997...................................     9,880           2,022
        1998...................................     3,980           1,997
        Thereafter.............................    11,478          12,766
                                                  -------         -------
                                                   67,156          24,669
        Less interest..........................       --            7,062
                                                  -------         -------
                                                  $67,156         $17,607
                                                  =======         =======
</TABLE>
 
NOTE 5--SHAREHOLDER-MEMBERS' EQUITY:
 
  Common stock authorized consisted of the following at June 30:
 
<TABLE>
<CAPTION>
                                                                 PAR  AUTHORIZED
      COMMON STOCK                                              VALUE   SHARES
      ------------                                              ----- ----------
      <S>                                                       <C>   <C>
      Nitrogen Series I........................................  $30     50,000
      Nitrogen Series II.......................................   15  2,500,000
      Nitrogen Series III......................................    2  2,750,000
      Mixed Series IV..........................................   15  1,500,000
      Mixed Series V...........................................   15  1,000,000
      Potash Series VI.........................................   15    150,000
      Potash Series VII (None Issued)..........................   15    450,000
</TABLE>
 
  Common stock issued and outstanding consisted of the following:
 
<TABLE>
<CAPTION>
                                  NITROGEN SERIES         MIXED SERIES POTASH SERIES
                             ---------------------------- ------------ -------------
                               I        II         III      IV     V        VI
                             ------  ---------  --------- ------ ----- -------------
   <S>                       <C>     <C>        <C>       <C>    <C>   <C>
   Shares outstanding, July
    1, 1990................  12,973  1,438,657  2,539,091 94,537 2,773     38,819
     Retirements...........     --     (74,400)       --     --    --        (941)
     Issues................     --       5,555        --     --    --         --
     Transfers.............    (814)       --      12,210    --    --         --
                             ------  ---------  --------- ------ -----    -------
   Shares outstanding, June
    30, 1991...............  12,159  1,369,812  2,551,301 94,537 2,773     37,878
     Retirements...........     --         --         --     --    --     (24,601)
     Issues................     --      10,768        --     --    --         --
     Transfers.............    (649)       --       9,735    --    --         --
                             ------  ---------  --------- ------ -----    -------
   Shares outstanding, June
    30, 1992...............  11,510  1,380,580  2,561,036 94,537 2,773     13,277
     Retirements...........     --         --         --     --    --        (122)
     Issues................     --       6,634        --     --    --         --
     Transfers.............    (609)       --       9,135    --    --         --
                             ------  ---------  --------- ------ -----    -------
   Shares outstanding, June
    30, 1993...............  10,901  1,387,214  2,570,171 94,537 2,773     13,155
                             ======  =========  ========= ====== =====    =======
</TABLE>
 
  During June 1993 and 1992, the Board of Directors voted to reserve 50% and
40%, respectively, of the earnings from business with shareholders. This
reserve is reflected in an "Allocated Surplus Account" maintained by the
Company, and amounts set aside in the account are allocated to individual
shareholders in
 
                                      F-19
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
the same proportion that the earnings from business with such shareholders
bears to total earnings from business with all shareholders. The allocated
surplus, which totalled $29,595,000 at June 30, 1993, would receive a
preference in distribution over unallocated surplus in the event of the
liquidation of the Company. The allocated surplus is a component of retained
deficit which is included in the consolidated statements of shareholder-
members' equity.
 
  The Board of Directors authorized the payment of 40% of patronage refunds in
the form of nonqualified capital equity credits in 1991. Nonqualified capital
equity credits are not deductible in computing the Company's income taxes and
are not includable in taxable income of the patron until the year of
redemption. The credits have no fixed maturity date and are subordinate to all
debt of the Company.
 
  Nonqualified capital equity credits issued in 1980 were redeemed in fiscal
1991, and capital equity credits issued in 1981 were redeemed in fiscal 1992.
The redemption of capital equity credits is at the discretion of the Board of
Directors and is based on the financial condition and capital requirements of
the Company, the availability of funds under restrictive covenants in the
Company's financing arrangements, tax considerations, and other factors. The
Board of Directors did not elect to redeem capital equity credits in fiscal
year 1993 or fiscal year 1994.
 
  The Company's bylaws prohibit the payment of dividends on any class or series
of common stock and provide for one vote for each share outstanding.
 
  In July 1990, the Executive Committee of the Board of Directors authorized
the purchase of up to 74,400 shares of Nitrogen Series II Common Stock from a
major shareholder at a price of $50 per share. This purchase was completed
during March 1991, and the stock was retired. During the year ended June 30,
1992, the Company purchased 24,001 shares of Potash Stock from the same
shareholder at $50 per share.
 
NOTE 6--RETIREMENT PLANS:
 
  The Company maintains non-contributory defined benefit pension plans which
provide benefits to substantially all full-time employees. Under the plans,
retirement benefits are primarily a function of both the average annual
compensation and number of years of credited service. The plans are funded
annually by the Company, subject to the full funding limitation.
 
  Net periodic pension expense includes the following components at June 30:
 
<TABLE>
<CAPTION>
                                                      1993     1992     1991
                                                     -------  -------  -------
                                                     (DOLLARS IN THOUSANDS)
   <S>                                               <C>      <C>      <C>
   Service cost--benefits earned during the period.. $ 1,803  $ 1,574  $ 1,179
   Interest cost on projected benefit obligations...   3,850    3,556    3,281
   Actual gain on plan assets.......................  (5,886)  (5,154)  (5,023)
   Net amortization and deferral of transition
    asset...........................................    (355)    (314)    (455)
   Unrecognized gain on plan assets.................   1,172      813    1,029
                                                     -------  -------  -------
   Net periodic pension expense..................... $   584  $   475  $    11
                                                     =======  =======  =======
</TABLE>
 
 
                                      F-20
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
  The following table sets forth the plans' funded status and the amounts
included in the Company's consolidated balance sheets at June 30:
 
<TABLE>
<CAPTION>
                                                               1993     1992
                                                              -------  -------
                                                                (DOLLARS IN
                                                                THOUSANDS)
   <S>                                                        <C>      <C>
   Actuarial present value of benefit obligations:
     Vested benefit obligation............................... $46,347  $42,649
     Non-vested benefit obligation...........................     514      699
                                                              -------  -------
     Accumulated benefit obligation..........................  46,861   43,348
     Increase in benefits due to future compensation
      increases..............................................   9,464    9,135
                                                              -------  -------
   Projected benefit obligation..............................  56,325   52,483
   Estimated fair value of plan assets.......................  61,553   56,488
                                                              -------  -------
   Plan assets in excess of projected benefit obligation.....   5,228    4,005
   Remaining unrecognized transition assets..................  (4,733)  (5,082)
   Unrecognized net loss.....................................   4,773    4,885
                                                              -------  -------
   Prepaid pension cost at end of year....................... $ 5,268  $ 3,808
                                                              =======  =======
</TABLE>
 
  The following assumptions were used to measure net periodic pension cost for
the plans for 1993, 1992 and 1991:
 
<TABLE>
   <S>                                                              <C>
   Discount rate................................................... 7.5%
   Expected long-term rate of return on assets..................... 8.0% to 8.5%
   Average increase in compensation levels......................... 4.0% to 6.5%
</TABLE>
 
  The plans' assets consist primarily of guaranteed investment contracts and
marketable equity securities.
 
  The Company also has contributory thrift plans covering substantially all
employees who have completed minimum service requirements. At June 30, 1993,
assets of the plans exceeded the vested benefits. Company contributions
totalled approximately $839,000 in 1993, $766,000 in 1992, and $738,000 in
1991.
 
NOTE 7--LEASE COMMITMENTS:
 
  NSI leases a newsprint paper mill under an operating lease with a remaining
term of approximately 16 years (see Note 16). The lease agreement provides for
semi-annual payments which may vary based on current interest rates as compared
to the interest rate implicit in the lease. At June 30, 1993, NSI had an
interest rate swap agreement outstanding which effectively converted
$10,000,000 of fixed rate debt underlying the lease to a variable rate. Under
the agreement, which matures in October, 1997, NSI makes payments to a
counterparty at variable rates based on LIBOR and, in return, receives payments
based on the fixed interest rate. Benefits received are recorded as a reduction
in lease expense.
 
  The fair value of the interest rate swap agreement was computed by
discounting to present value the projected payments and receipts under the swap
agreement assuming the same variable swap interest rate in effect at June 30,
1993. Based on these assumptions, the fair value of the benefit related to this
agreement was estimated to approximate $966,000.
 
  At the expiration of the lease, NSI may purchase the mill at its fair market
value. NSI may also elect to renew the lease subject to various fixed rate or
fair market value options. In addition, NSI has commitments under operating
leases for various plant rolling stock items.
 
 
                                      F-21
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
  The Company has commitments under operating leases for approximately 26
storage warehouses and plant rolling stock items.
 
  The following is a schedule of the future minimum rental payments required
under operating leases that have noncancellable lease terms in excess of one
year as of June 30, 1993:
 
<TABLE>
<CAPTION>
                                                  NEWSPRINT  WAREHOUSES
                                                  PAPER MILL AND OTHER   TOTAL
                                                  ---------- ---------- --------
                                                      (DOLLARS IN THOUSANDS)
   <S>                                            <C>        <C>        <C>
   Year Ending June 30:
     1994........................................  $ 34,491    $  959   $ 35,450
     1995........................................    34,491       678     35,169
     1996........................................    34,491       461     34,952
     1997........................................    34,491       171     34,662
     1998........................................    34,491         6     34,497
     Thereafter..................................   473,176        99    473,275
                                                   --------    ------   --------
                                                   $645,631    $2,374   $648,005
                                                   ========    ======   ========
</TABLE>
 
  Rental expense for all operating leases was $36,183,000 for 1993, $36,703,000
for 1992, and $39,043,000 for 1991.
 
NOTE 8--INCOME TAXES:
 
  A reconciliation, as of June 30, of the benefit for income taxes and the
effective tax rate with the amount computed by applying the statutory federal
income tax rate follows:
 
<TABLE>
<CAPTION>
                                1993               1992               1991
                          -----------------  -----------------  -----------------
                                     % OF               % OF               % OF
                                   EARNINGS           EARNINGS           EARNINGS
                                    BEFORE             BEFORE             BEFORE
                          AMOUNT    TAXES    AMOUNT    TAXES    AMOUNT    TAXES
                          -------  --------  -------  --------  -------  --------
                                        (DOLLARS IN THOUSANDS)
<S>                       <C>      <C>       <C>      <C>       <C>      <C>
Income taxes computed at
 statutory rate.........  $ 1,337     34.0%  $ 4,114    34.0%   $13,128    34.0%
Increase (decrease) in
 taxes resulting from:
  Deduction for cash
   patronage paid.......   (4,873)  (123.9)   (7,784)  (64.3)    (9,408)  (24.4)
  State taxes, net......      194      4.9       211     1.7        150     0.4
  Other, net............       70      1.8        10     0.1     (1,238)   (3.2)
                          -------   ------   -------   -----    -------   -----
                           (3,272)   (83.2)   (3,449)  (28.5)     2,632     6.8
  Non-deductible losses
   of subsidiaries......    2,414     61.4     2,545    21.0        --      --
  Credit from non-
   qualified capital
   equity credits
   revolved.............      --       --        --      --      (3,405)   (8.8)
                          -------   ------   -------   -----    -------   -----
                          $  (858)   (21.8)% $  (904)   (7.5)%  $  (773)   (2.0)%
                          =======   ======   =======   =====    =======   =====
</TABLE>
 
  In connection with an Internal Revenue Service audit of fiscal years 1985
through 1987, the Company, on June 11, 1990, received an Examination Report
which proposed adjustments totalling approximately $3,300,000 to the Company's
tax liability for tax years 1983, 1984 and 1985. Interest on the proposed
deficiencies would be approximately $2,920,000 through June 30, 1993. It is the
Service's position that Section 277 of the Internal Revenue Code prohibits non-
exempt cooperatives from carrying back losses incurred on patronage business.
It is the Company's position that, as a matter of law, Section 277 does not
apply to the Company. On July 9, 1990, the Company filed with the District
Director of the Internal Revenue Service its
 
                                      F-22
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
protest of the proposed deficiency. The Company believes it has meritorious
defenses against the claimed assessments and intends to vigorously defend its
position in this matter. If the Company is unsuccessful, the relevant losses
may be carried forward to succeeding tax years.
 
  At June 30, 1993 and 1992, other long-term liabilities include approximately
$2,669,000 and $2,823,000, respectively, for income taxes not related to
current year's taxable income.
 
  At June 30, 1993, the Company had alternative minimum tax carryforwards of
approximately $3,655,000, and net operating loss carryforwards of approximately
$10,666,000, both of which may be used to offset future income taxes which
would otherwise be payable.
 
NOTE 9--RAW MATERIAL CONTRACTS:
 
  During 1987, the Company entered into a contract to purchase natural gas for
the Yazoo City plant. The contract, which is expected to terminate in 1993 or
1994, was effective as of January 1, 1986, and supersedes a contract with the
same supplier which was to expire in 1989. Payments for gas deliveries under
the contract are based on certain fixed and market-related components. Prepaid
expenses include approximately $1,426,000 at June 30, 1993, and $4,013,000 at
June 30, 1992, resulting from previous payments which are recoverable under the
terms of the contract.
 
  Mississippi Phosphates Corporation ("MPC"), a wholly owned subsidiary of the
Company, has entered into a contract to purchase from a third party its full
requirement of phosphate rock. The contract will expire on June 30, 2001. The
purchase price for phosphate rock is based on prevailing market conditions and
the operating performance of MPC. For fiscal 1993, a portion of the purchase
price of phosphate rock is subject to deferred payment. The deferred portion,
which is included in other long-term liabilities, will be due and payable when
payment can be made without materially compromising the viability and economic
competitiveness of the Pascagoula plant. MPC paid approximately $1,204,000 to a
third party in consideration of the third party's facilitating the phosphate
rock contract. These payments were recorded as a deferred cost of acquiring the
contract and are being amortized over the contract's ten-year term. The
unamortized portion of these payments, which are included in other assets at
June 30, 1993 and 1992, are $1,009,000 and $1,134,000, respectively.
 
NOTE 10--MAJOR CUSTOMERS AND EXPORT SALES:
 
  Sales to the Company's three largest customers were approximately
$79,150,000, $32,957,000, and $17,074,000 for 1993; $36,034,000, $32,080,000
and $13,879,000 for 1992; and $38,261,000, $13,320,000 and $13,178,000 for
1991. Export sales were less than 10% of sales in 1993, 1992 and 1991.
 
  Substantially all of MPC's sales are made to a third party which has been
appointed the exclusive distributor of diammonium phosphate fertilizer produced
by MPC. Sales to the distributor are recorded net of the distributor's
commission. The agreement with the distributor provides for the payment of a
penalty if MPC terminates the agreement prior to October 31, 1993. The
distributor sells primarily in international markets.
 
NOTE 11--COMMITMENTS AND CONTINGENCIES:
 
  A significant portion of the Company's trade receivables are due from
entities which operate in the chemical fertilizer and farm supply industry. A
severe downturn in the agricultural economy could have an adverse impact on the
collectibility of those receivables.
 
                                      F-23
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  During July 1990, the Company entered into an agreement granting to a third
party the exclusive option to purchase the Company's undeveloped phosphate
mineral properties for a period of four years. If the option is not exercised,
the Company will realize a gain to the extent of the option payments received
(see Note 15). If the option is exercised, the Company will not realize a
material gain or loss on the sale of the property. These properties are
classified as property held for sale at June 30, 1993 and 1992.
 
  On July 15, 1986, the first of seventeen lawsuits was filed in the Twenty-
first Judicial District Court, Parish of Livingston, State of Louisiana,
against Triad Chemical and approximately 90 other named defendants by numerous
plaintiffs. The plaintiffs' claims are based on alleged personal injuries and
property damages as a result of exposure to hazardous waste allegedly
contributed by the defendants to the Combustion, Inc., site in Livingston
Parish, Louisiana. Triad is vigorously defending its position in these
proceedings and considers its defenses meritorious. No provision for claims
being made is included in the accompanying financial statements because
management does not believe that it is probable that a loss will be incurred,
and even if the plaintiffs should be successful, the amount, if any, of the
recovery which may be awarded and any impact on the future earnings of the
Company cannot presently be estimated.
 
  Additionally, the Company, in the ordinary course of its business, is the
subject of, or a party to, other various pending or threatened legal actions.
The Company believes that any ultimate liability arising from these actions
will not have a significant impact on the future earnings of the Company.
 
NOTE 12--SALE AND PURCHASE OF FACILITIES:
 
  During the fiscal year ended June 30, 1988, the Company sold its facilities
at Pascagoula, Mississippi, subject to a mortgage held by the Company. In
February 1990, the purchaser filed bankruptcy. In December 1990, the Bankruptcy
Trustee conveyed the Pascagoula plant to the Company in lieu of foreclosure.
The Company transferred the Pascagoula plant and certain related bond
obligations to MPC.
 
  MPC started production at the Pascagoula plant during December, 1991. Prior
to that date, interest, depreciation, maintenance and other expenses related to
holding and maintaining the plant were charged to operations. Such expenses
totalled approximately $6,724,000 through November 30, 1991.
 
NOTE 13--QUASI-REORGANIZATION:
 
  A majority of the Company's shareholders approved a plan of quasi-
reorganization effective June 30, 1988. In accordance with the approved plan,
the Company's accumulated deficit of $12,122,000 was transferred to additional
paid-in capital.
 
NOTE 14--SUPPLEMENTAL CASH FLOW INFORMATION:
 
  The Company considers its holdings of highly liquid money market debt
instruments to be cash equivalents if the securities mature within 90 days from
the date of acquisition. These short-term investments were $18,347,000 at June
30, 1993, and $44,756,000 at June 30, 1992.
 
  Net refunds of income taxes were $1,144,000 in 1993, $548,000 in 1992, and
$3,086,000 in 1991. Payments of interest (net of amounts capitalized) were
$5,845,000 in 1993, $6,025,000 in 1992, and $6,966,000 in 1991.
 
                                      F-24
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  The increase in cash due to the changes in operating assets and liabilities
consisted of the following at June 30:
 
<TABLE>
<CAPTION>
                                                       1993     1992     1991
                                                      -------  -------  -------
                                                      (DOLLARS IN THOUSANDS)
<S>                                                   <C>      <C>      <C>
Accounts and notes receivable........................ $(2,701) $ 3,897  $(6,205)
Inventories..........................................    (589)  (5,864)   3,943
Prepaid expenses and other current assets............   1,949    3,412    3,295
Accounts payable.....................................   2,823    7,645    2,812
Accrued interest.....................................    (483)    (130)    (321)
Accrued liabilities..................................  (1,278)     115      625
                                                      -------  -------  -------
                                                      $  (279) $ 9,075  $ 4,149
                                                      =======  =======  =======
</TABLE>
 
  Supplemental disclosures regarding non-cash financing and investing
activities include the following at June 30:
 
<TABLE>
<CAPTION>
                                                            1993   1992   1991
                                                           ------ ------ ------
                                                               (DOLLARS IN
                                                                THOUSANDS)
<S>                                                        <C>    <C>    <C>
Capital expenditures made from restricted funds........... $1,000 $7,790 $4,934
Net option proceeds deposited in restricted funds.........  1,000  2,000  9,967
Capital expenditures financed by issuance of long-term
 debt.....................................................    --     980    --
Stock issued for consideration other than cash............    411    672    --
Stock acquired by reducing shareholder's trade accounts
 receivable...............................................    --     --   3,720
Note payable converted to long-term debt.................. 10,000    --     --
</TABLE>
 
NOTE 15--OTHER LONG-TERM LIABILITIES:
 
  Other long-term liabilities are comprised of the following at June 30:
 
<TABLE>
<CAPTION>
                                                                 1993    1992
                                                                ------- -------
                                                                  (DOLLARS IN
                                                                  THOUSANDS)
      <S>                                                       <C>     <C>
      Deferred lease payable................................... $21,063 $17,701
      Deferred income tax payable..............................   2,669   2,823
      Option proceeds..........................................  12,967  11,967
      Other....................................................   4,539   1,870
                                                                ------- -------
                                                                $41,238 $34,361
                                                                ======= =======
</TABLE>
 
  The newsprint mill lease has higher rent payments over the last half of the
20-year lease. However, rent expense is recorded on a straight-line basis. The
deferred lease payable is the excess of rent expense over amounts actually
paid.
 
NOTE 16--DEFERRED GAIN ON SALE OF NEWSPRINT MILL:
 
  The deferred gain on the sale of the newsprint mill represents the
unamortized portion of the gain incurred by NSI when selling the mill during
1989. This gain is being recognized as a reduction of rent expense on a
straight-line basis over the 20-year life of the related lease.
 
                                      F-25
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
NOTE 17--DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS:
 
  The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate
that value:
 
 Cash and Cash Equivalents
 
  The carrying amount approximates fair value because of the short maturity of
those instruments.
 
 Long-Term Debt
 
  The fair value of the Company's long-term debt is estimated based on the
current rates offered to the Company for debt of the same remaining maturities.
 
  The estimated fair values of the Company's financial instruments at June 30
are as follows:
 
<TABLE>
<CAPTION>
                                                                  1993
                                                            ----------------
                                                            CARRYING  FAIR
                                                             AMOUNT   VALUE
                                                            -------- -------
                                                                (DOLLARS IN
                                                                 THOUSANDS)
      <S>                                                   <C>      <C>     <C>
      Cash and cash equivalents............................ $22,706  $22,706
      Long-term debt....................................... $73,526  $72,535
</TABLE>
 
NOTE 18--BUSINESS SEGMENTS:
 
  The Company operates in two industries: (1) chemical fertilizer manufacturing
and (2) newsprint paper manufacturing. Sales between segments are not material.
Net sales; net margins; identifiable assets; capital expenditures; and
depreciation, depletion and amortization are as follows as of June 30 (dollars
in thousands):
 
<TABLE>
<CAPTION>
                                                           NET SALES
                                                   ----------------------------
                                                     1993      1992      1991
                                                   --------  --------  --------
   <S>                                             <C>       <C>       <C>
   Chemical Fertilizer Manufacturing.............. $289,125  $239,657  $214,990
   Newsprint Paper Manufacturing..................   97,293    95,472   106,073
                                                   --------  --------  --------
       Total...................................... $386,418  $335,129  $321,063
                                                   ========  ========  ========
<CAPTION>
                                                       NET MARGINS (LOSS)
                                                   ----------------------------
                                                     1993      1992      1991
                                                   --------  --------  --------
   <S>                                             <C>       <C>       <C>
   Chemical Fertilizer Manufacturing.............. $ 22,681  $ 31,349  $ 48,037
   Newsprint Paper Manufacturing..................  (17,891)  (18,346)   (8,653)
                                                   --------  --------  --------
       Total...................................... $  4,790  $ 13,003  $ 39,384
                                                   ========  ========  ========
<CAPTION>
                                                      IDENTIFIABLE ASSETS
                                                   ----------------------------
                                                     1993      1992      1991
                                                   --------  --------  --------
   <S>                                             <C>       <C>       <C>
   Chemical Fertilizer Manufacturing.............. $286,674  $297,774  $286,642
   Newsprint Paper Manufacturing..................   33,938    32,753    38,468
                                                   --------  --------  --------
       Total...................................... $320,612  $330,527  $325,110
                                                   ========  ========  ========
</TABLE>
 
 
                                      F-26
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONCLUDED)
<TABLE>
<CAPTION>
                                                         CAPITAL EXPENDITURES
                                                        -----------------------
                                                         1993    1992    1991
                                                        ------- ------- -------
   <S>                                                  <C>     <C>     <C>
   Chemical Fertilizer Manufacturing................... $27,448 $32,712 $10,418
   Newsprint Paper Manufacturing.......................   1,215   1,438   1,219
                                                        ------- ------- -------
       Total........................................... $28,663 $34,150 $11,637
                                                        ======= ======= =======
<CAPTION>
                                                             DEPRECIATION,
                                                              DEPLETION &
                                                             AMORTIZATION
                                                        -----------------------
                                                         1993    1992    1991
                                                        ------- ------- -------
   <S>                                                  <C>     <C>     <C>
   Chemical Fertilizer Manufacturing................... $14,444 $12,094 $10,586
   Newsprint Paper Manufacturing.......................   1,596   1,061     925
                                                        ------- ------- -------
       Total........................................... $16,040 $13,155 $11,511
                                                        ======= ======= =======
</TABLE>
 
NOTE 19--INTEREST EXPENSE, NET:
 
  Interest expense, net of interest income, consisted of the following at June
30:
 
<TABLE>
<CAPTION>
                                                       1993     1992     1991
                                                      -------  -------  -------
                                                      (DOLLARS IN THOUSANDS)
   <S>                                                <C>      <C>      <C>
   Interest expense.................................. $ 6,996  $ 7,193  $ 7,270
   Interest income...................................  (1,459)  (2,107)  (3,045)
                                                      -------  -------  -------
                                                      $ 5,537  $ 5,086  $ 4,225
                                                      =======  =======  =======
</TABLE>
 
                                      F-27
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                   SCHEDULE V--PROPERTY, PLANT AND EQUIPMENT
 
                        THREE YEARS ENDED JUNE 30, 1993
 
<TABLE>
<CAPTION>
                         BALANCE AT                          OTHER        BALANCE
                         BEGINNING  ADDITIONS RETIREMENTS  CHARGES--     AT END OF
      CLASSIFICATION     OF PERIOD   AT COST   OR SALES   ADD (DEDUCT)    PERIOD
      --------------     ---------- --------- ----------- ------------   ---------
                                         (DOLLARS IN THOUSANDS)
<S>                      <C>        <C>       <C>         <C>            <C>
1991:
  Mineral properties....  $ 19,194   $   --     $   --      $     78 (1) $ 19,272
  Land..................     5,000       347         36        2,471 (1)    7,782
  Buildings.............    21,219       301        698        1,486 (1)   22,308
  Machinery and
   equipment............   253,049     5,116     17,518       19,065 (2)  259,712
  Construction in
   progress.............     1,710     5,873        --        (4,642)(1)    2,941
                          --------   -------    -------     --------     --------
                          $300,172   $11,637    $18,252     $ 18,458     $312,015
                          ========   =======    =======     ========     ========
1992:
  Mineral properties....  $ 19,272   $   --     $   162     $    --      $ 19,110
  Land..................     7,782       680        --           --         8,462
  Buildings.............    22,308       103          3          246 (1)   22,654
  Machinery and
   equipment............   259,712     7,845      2,927        5,544 (1)  270,174
  Construction in
   progress.............     2,941    25,522          4       (5,790)(1)   22,669
                          --------   -------    -------     --------     --------
                          $312,015   $34,150    $ 3,096     $    --      $343,069
                          ========   =======    =======     ========     ========
1993:
  Mineral properties....  $ 19,110   $   --     $   --      $    --      $ 19,110
  Land..................     8,462       355         58          --         8,759
  Buildings.............    22,654        23        --         1,240 (1)   23,917
  Machinery and
   equipment............   270,174     4,971        973       38,855 (1)  313,027
  Construction in
   progress.............    22,669    23,314        --       (40,095)(1)    5,888
                          --------   -------    -------     --------     --------
                          $343,069   $28,663    $ 1,031     $    --      $370,701
                          ========   =======    =======     ========     ========
</TABLE>
- --------
(1) Transfer construction in progress.
(2) Included in this is $18,458 representing the assets of the Pascagoula plant
    conveyed to the Company in lieu of foreclosure.
 
DEPRECIATION AND AMORTIZATION
 
  The annual provisions to depreciation have been computed based on the
following estimated useful lives:
 
<TABLE>
      <S>                                                            <C>
      Buildings..................................................... 12-33 years
      Machinery and equipment.......................................  3-20 years
</TABLE>
 
NOTE: Industry segment data relative to certain items in this schedule is
      disclosed in greater detail in Note 18 to Consolidated Financial
      Statements of the Company which are included herein.
 
                                      F-28
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
       SCHEDULE VI--ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION
                        OF PROPERTY, PLANT AND EQUIPMENT
 
                        THREE YEARS ENDED JUNE 30, 1993
 
<TABLE>
<CAPTION>
                                    ADDITIONS                OTHER
                         BALANCE AT CHARGED TO             CHARGES-- BALANCE AT
                         BEGINNING  COSTS AND                 ADD      END OF
      DESCRIPTION        OF PERIOD   EXPENSES  RETIREMENTS (DEDUCT)    PERIOD
      -----------        ---------- ---------- ----------- --------- ----------
                                         (DOLLARS IN THOUSANDS)
<S>                      <C>        <C>        <C>         <C>       <C>
1991:
  Mineral properties....  $  1,702   $   116     $   --      $--      $  1,818
  Buildings.............    15,704       518         675      --        15,547
  Machinery and
   equipment............   204,318    10,877      16,962      --       198,233
                          --------   -------     -------     ----     --------
                          $221,724   $11,511     $17,637     $--      $215,598
                          ========   =======     =======     ====     ========
1992:
  Mineral properties....  $  1,818   $   118     $   119     $--      $  1,817
  Buildings.............    15,547       776           3      --        16,320
  Machinery and
   equipment............   198,233    12,199       2,301      --       208,131
                          --------   -------     -------     ----     --------
                          $215,598   $13,093     $ 2,423     $--      $226,268
                          ========   =======     =======     ====     ========
1993:
  Mineral properties....  $  1,817   $   117     $     8     $--      $  1,926
  Buildings.............    16,320       666         --       --        16,986
  Machinery and
   equipment............   208,131    14,772         499      --       222,404
                          --------   -------     -------     ----     --------
                          $226,268   $15,555     $   507     $--      $241,316
                          ========   =======     =======     ====     ========
</TABLE>
- --------
NOTE: Industry segment data relative to certain items in this schedule is
      disclosed in greater detail in Note 18 to Consolidated Financial
      Statements of the Company which are included herein.
 
                                      F-29
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
                       SCHEDULE IX--SHORT-TERM BORROWINGS
 
<TABLE>
<CAPTION>
                                                   MAXIMUM     AVERAGE    WEIGHTED
                                                   AMOUNT      AMOUNT      AVERAGE
                          BALANCE    WEIGHTED    OUTSTANDING OUTSTANDING  INTEREST
 CATEGORY OF AGGREGATE    AT END      AVERAGE      AT ANY      DURING    RATE DURING
 SHORT-TERM BORROWINGS   OF PERIOD INTEREST RATE  MONTH END  THE PERIOD  THE PERIOD
 ---------------------   --------- ------------- ----------- ----------- -----------
                                           (DOLLARS IN THOUSANDS)
                                                                 (A)         (B)
<S>                      <C>       <C>           <C>         <C>         <C>
JUNE 30, 1991
  Notes payable to
   banks................  $   --         --        $   --      $  --          --
JUNE 30, 1992
  Notes payable to banks
   (C)..................   20,040      6.58%        20,170      7,813       6.63%
JUNE 30, 1993
  Notes payable to banks
   (C)..................   13,315      5.74%        19,535     11,847       5.58%
</TABLE>
- --------
(A) Average amount outstanding during the period is computed by dividing the
    total of daily outstanding principle balances by 365.
(B) Weighted average interest rate during the period is computed by dividing
    the actual short-term interest expense by the average short-term debt
    outstanding during the period.
(C) Notes payable in 1991-92 and 1992-93 were primarily related to borrowings
    for the Company's wholly owned subsidiaries, Newsprint South, Inc. and
    Mississippi Phosphates Corporation.
 
                                      F-30
<PAGE>
 
               MISSISSIPPI CHEMICAL CORPORATION AND SUBSIDIARIES
 
             SCHEDULE X--SUPPLEMENTARY INCOME STATEMENT INFORMATION
 
<TABLE>
<CAPTION>
                       COLUMN A                                 COLUMN B
- -------------------------------------------------------  -----------------------
                                                          CHARGED TO COSTS AND
                                                           EXPENSES YEAR ENDED
                         ITEM                                    JUNE 30
                      ----------                         -----------------------
                                                          1993    1992    1991
                                                         ------- ------- -------
                                                         (DOLLARS IN THOUSANDS)
<S>                                                      <C>     <C>     <C>
Maintenance and repairs................................  $26,361 $24,655 $20,614
Depreciation, depletion and amortization of property,
 plant and equipment and other intangible assets.......   16,040  13,155  11,511
Property taxes.........................................    2,868   2,722   2,727
Other taxes--other than income taxes and payroll taxes.    1,443   1,371   1,298
</TABLE>
- --------
NOTE: Industry segment data relative to certain items in this schedule is
      disclosed in greater detail in Note 18 to Consolidated Financial
      Statements of the Company which are included herein.
 
                                      F-31
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS AS OF JUNE 30, 1993(1)
 
RESULTS OF OPERATIONS
 
  Net margins were $4,800,000 in fiscal 1993 compared to $13,000,000 in fiscal
1992. This decrease was primarily attributable to lower prices for diammonium
phosphate ("DAP"), higher natural gas costs and increased depreciation during
fiscal 1993.
 
  Although down from the 1992-93 levels, nitrogen fertilizer operating margins
remained strong. Fall usage was off sharply from historical levels because of
the late harvest resulting from poor weather conditions. The decline in fall
usage, together with a late spring planting season, caused nitrogen fertilizer
consumption to decline. According to industry figures, U.S. disappearance
(determined by adding production to producer beginning inventories and
subtracting therefrom producer ending inventories) decreased by 5% for nitrogen
fertilizer for fiscal year 1993, and therefore, inventory levels at the end of
June 1993 were slightly higher than the prior year. Nitrogen fertilizer demand
for the 1993-94 year should improve over 1992-93 levels as higher prices for
corn and soybeans and lower crop set-aside requirements are expected to cause
an increase in spring 1994 plantings.
 
  U.S. potash consumption declined in fiscal 1993, due largely to the weather-
related delays in the fall harvest and in the spring planting in the U.S.
Midwest. U.S. potash exports also declined from previous levels as a result of
increased competition from exports from the former Soviet Union. According to
industry figures, U.S. potash disappearance decreased by 4% and U.S. potash
production decreased approximately 15% during the 1992-93 year. The anticipated
increase in spring plantings and a return of normal weather patterns should
boost U.S. potash consumption and stabilize prices.
 
  In December 1991, Mississippi Phosphates Corporation ("MPC"), a wholly owned
subsidiary of the Company, began the production of DAP. MPC's DAP is sold
primarily in international markets. U.S. DAP exports declined during the 1992-
93 year due to significant decreases in purchases by China and India. The drop
in U.S. exports and declining domestic demand has resulted in excess supplies
and severely depressed prices. As a result, MPC experienced a loss for the year
ended June 30, 1993. The purchase levels of India and China remain the key
variables facing the U.S. phosphate industry. The expected increase in
purchases by these critical consumers would create upward pressure on DAP
prices and improve the 1994 outlook.
 
  U.S. newsprint prices remain extremely depressed. A massive capacity buildup
during the late 1980's coincided with a decline in newsprint consumption,
causing an acute supply/demand imbalance and a precipitous decline in the price
of newsprint. Newsprint prices declined by over thirty percent (30%) during the
period from 1988 to mid-1992, causing record losses for the newsprint industry.
These conditions are driving an industry restructuring which has witnessed the
closure of the highest cost mills and machines. The pace of this restructuring
and domestic and worldwide economic conditions are the principal factors which
will affect future newsprint prices. Industry analysts believe that newsprint
has reached the bottom of its cycle, and that price improvement is necessary if
the industry is to remain viable. If the U. S. recovery accelerates and
recessionary conditions elsewhere in the world abate, price improvement should
be more pronounced. Since beginning production, NSI has been able to lower its
costs due to increased production and better overall mill performance. This
optimization process should continue. While an improved business climate is
projected, NSI is expected to experience further losses in 1993-94.
- --------
(1) Industry segment data relative to certain items in this item is disclosed
    in greater detail in Note 18 to Consolidated Financial Statements of the
    Company which are included herein.
 
                                      F-32
<PAGE>
 
  Following is a recap of the Company's total revenues by product lines:
 
<TABLE>
<CAPTION>
                                                          FISCAL YEAR ENDED
                                                      --------------------------
                                                      6/30/93  6/30/92  6/30/91
                                                      -------- -------- --------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                   <C>      <C>      <C>
Nitrogen Fertilizers................................. $189,127 $176,835 $188,267
DAP..................................................   78,906   36,034        0
Potash...............................................   20,149   25,482   25,251
Newsprint............................................   97,293   95,472  106,073
                                                      -------- -------- --------
    Total............................................  385,475  333,823  319,591
    Other............................................    1,535      775    2,249
                                                      -------- -------- --------
    Total Revenues................................... $387,010 $334,598 $321,840
                                                      ======== ======== ========
</TABLE>
 
1993 COMPARED TO 1992
 
  Net sales rose by 15% for the year ended June 30, 1993, as a result of larger
volume sales of DAP, nitrogen fertilizer and newsprint, and higher nitrogen
fertilizer prices. These increases were partially offset by lower sales prices
for potash and DAP and by lower volumes of potash sold.
 
  There was a $1,123,000 increase in other income for the year ended June 30,
1993, which consisted primarily of settlement proceeds from pending litigation
during fiscal 1992-93. In addition, during the 1991-92 fiscal year, expenses
associated with a failed option attempt to purchase the stock of MPC by a third
party were charged against other income.
 
  Cost of products sold increased 23% for the current year, due primarily to
increased sales of DAP. Also contributing to the increase were higher sales
volumes and higher natural gas costs for nitrogen fertilizer. These increases
were partially offset by lower potash sales volumes. For newsprint, the effect
of higher sales volumes was offset by lower production costs.
 
  Selling, general and administrative expenses decreased 2% for the year ended
June 30, 1993, due primarily to the inclusion of overhead costs for the
Company's DAP plant for a portion of fiscal 1991-92 before the facility had
reached full operation. Also contributing to the decrease were lower shipping
costs per ton for newsprint.
 
  Net interest incurred increased 9% for the year ended June 30, 1993, and net
interest after capitalization increased 2%. The increase in net interest was
the result of higher levels of borrowings and lower investment earnings, which
were partially offset by lower interest rates on outstanding debt.
 
  In February 1992, the Financial Accounting Standards Board issued a new
standard on accounting for income taxes which significantly changes the
accounting for deferred income taxes. Adoption is required no later than the
fiscal year ending June 30, 1994, which is when the Company expects to adopt
the new standard. The Company anticipates that the adoption of this standard
will have a favorable impact of approximately $4,000,000 on its financial
statements.
 
BUSINESS SEGMENT ANALYSIS
 
 Fertilizer
 
  Net sales increased 21% for the year ended June 30, 1993. This increase
resulted primarily from a 163% increase in the volume of DAP sales tons during
the current year, partially offset by a 17% decrease in DAP sales prices per
ton. The Company experienced a 4% increase in nitrogen fertilizer tons sold and
a 3% increase in nitrogen fertilizer sales prices. Partially offsetting these
increases were a 17% decrease in potash tons sold and a 5% decrease in potash
sales prices.
 
  Sales of nitrogen products to nonshareholders were 7% of net sales in fiscal
1993 and 8% in fiscal 1992. Virtually all DAP and potash sales were to
nonshareholders.
 
                                      F-33
<PAGE>
 
  Cost of products sold increased 40% from the year ended June 30, 1992. The
increase in cost of sales resulted from higher sales volumes of DAP and
nitrogen fertilizer partially offset by lower sales volumes of potash. During
the current year, DAP production costs per ton decreased 10% due to higher
production and lower raw material costs. Nitrogen fertilizer costs increased
10% due to higher natural gas costs and increased depreciation.
 
  Net margins were $22,681,000 in fiscal 1993, compared to $31,349,000 in
fiscal 1992. Earnings from business with shareholders decreased to $28,663,000
in fiscal 1993, as compared to $38,158,000 in fiscal 1992. The Company reserved
50% and 40%, respectively, of the fiscal 1993 and fiscal 1992 earnings on
business with shareholders as an allocated surplus. Patronage refunds decreased
to $13,820,000 in 1993, as compared to $22,895,000 in fiscal 1992.
 
 Newsprint
 
  Net sales increased 2% for the year ended June 30, 1993, the result of a 3%
increase in tons sold which was partially offset by a 1% decrease in prices.
Increased machine speeds and higher operating efficiencies produced more tons
available for sale in the current fiscal year.
 
  Cost of products sold did not change significantly for the year ended June
30, 1993. The effect of higher sales volumes was offset by a reduction in
production costs per ton, resulting from lower electrical and chemical costs
and increased production in the current year. These decreases were partially
offset by higher wood costs.
 
  NSI's net loss was $17,891,000 in 1993, compared to $18,346,000 in 1992.
 
1992 COMPARED TO 1991
 
  Net sales increased 4% for the year ended June 30, 1992. This increase was
mainly due to the addition of DAP sales and higher volumes of newsprint sold.
This increase was partially offset by lower prices for fertilizer and newsprint
and lower volumes of nitrogen fertilizer sold.
 
  There was a $1,300,000 decrease in other income for the year ended June 30,
1992. For the 1991 fiscal year, other income included a gain from forfeited
option payments to purchase the stock of MPC. In the 1992 fiscal year, expenses
associated with another failed option attempt for MPC were charged against
other income.
 
  Cost of products sold increased 17% for 1991-92, due primarily to adding the
cost of sales for DAP. This increase was partially offset by lower volumes of
nitrogen fertilizer sold and lower newsprint production costs.
 
  Selling, general and administrative expenses did not change significantly for
the year ended June 30, 1992. A recovery of a prior year bad debt expense was
offset by increased delivery costs for newsprint due to higher volumes sold.
 
  Net interest incurred increased 20% for the year ended June 30, 1992, and net
interest after capitalization increased 6%. The effects of lower levels of
long-term borrowing and lower interest rates were offset by lower earnings due
to lower levels of investment and lower interest rates earned. Short-term
borrowings to meet working capital needs at the Company's wholly owned
subsidiaries, MPC and NSI, also contributed to an increase in net interest.
 
 
                                      F-34
<PAGE>
 
BUSINESS SEGMENT ANALYSIS
 
 Fertilizer
 
  Net sales increased 11% for the year ended June 30, 1992. This increase
resulted primarily from the addition of DAP sales and a 2% increase in potash
tons sold during 1991-92. These increases were partially offset by a 2%
decrease in nitrogen fertilizer tons sold. There was also a 4% decrease in
nitrogen fertilizer prices and a 1% decrease in potash prices in 1991-92
compared to the prior year.
 
  Sales of nitrogen products to nonshareholders were 8% of net sales in 1992
and 9% in 1991. Sales of potash to nonshareholders increased to 98% in 1992
from 87% in 1991. All DAP sales were to nonshareholders.
 
  Cost of products sold increased 35% from the year ended June 30, 1991. The
effect of higher volumes (primarily DAP) caused a 31% increase in cost of
sales. There was also a 4% increase in average nitrogen production costs which
was the result of higher maintenance costs due to a turnaround at the Company's
Yazoo City nitrogen production facility and increased purchases of finished
nitrogen products. This increase was partially offset by lower natural gas
costs for the year ended June 30, 1992. Increased maintenance costs at the
Company's potash mine resulted in slightly higher potash costs for 1991-92.
 
  Net margins were $31,349,000 in 1992, compared to $48,037,000 in 1991.
Earnings from business with shareholders decreased to $38,158,000 in 1992, as
compared to $46,120,000 in 1991. The Company reserved 40% of the 1992 earnings
on business with shareholders as an allocated surplus. Patronage refunds
decreased to $22,895,000 in 1992, as compared to $46,120,000 in 1991.
 
 Newsprint
 
  Net sales decreased 10% for the year ended June 30, 1992, the result of a 15%
decrease in prices which was partially offset by a 5% increase in tons sold.
The decline in prices was due to a significant supply/demand imbalance linked
to the recession in the world economy.
 
  Cost of products sold decreased 1% for the year ended June 30, 1992. Lower
production costs reduced cost of sales 5%, while higher volumes sold in 1992
caused cost of sales to increase 4%. The reduction in production costs was
caused primarily by decreased usages and lower costs for purchased kraft pulp
and increased production in 1991-92. These improvements were partially offset
by higher wood costs and paper machine clothing costs.
 
  The net loss was $18,346,000 in 1992, compared to $8,653,000 in 1991.
 
1991 COMPARED TO 1990
 
  Net sales increased 28% for the year ended June 30, 1991. This was mainly due
to increased prices and higher volumes of both fertilizer and newsprint.
 
  Cost of products sold increased 12% in 1991. Increased volumes of fertilizer
and newsprint sold caused an increase in cost of sales which was partially
offset by lower raw material costs.
 
  Selling, general and administrative expenses were 24% higher during 1991
primarily due to higher delivery costs.
 
  Net interest incurred decreased 63% in 1991 as a result of significantly
lower average borrowings related to the newsprint mill and lower interest
rates. Net interest after capitalization increased 6% for 1991 due to higher
levels of borrowing resulting from the assumption of certain bond obligations
related to the Pascagoula plant and lower earnings on excess funds due to lower
interest rates.
 
 
                                      F-35
<PAGE>
 
  Other income decreased 62% for the year ended June 30, 1991. During fiscal
1991, the Company granted an option to a third party to purchase the stock of
MPC. This purchase was not consummated, and the gain on the option payments
received was included in other income for 1991. Another option was subsequently
granted to sell the shares of MPC. A settlement of pending litigation in 1990
increased other income for that year.
 
BUSINESS SEGMENT ANALYSIS
 
 Fertilizer
 
  Net sales increased 19% for the year ended June 30, 1991. This increase was
due to increased volumes sold and higher prices. The average sales price of
nitrogen fertilizer was $120 (9% higher than 1990), and the average price of
potash was $76 (3% higher than in 1990). In 1991, 10% more tons of nitrogen
fertilizer and 18% more tons of potash were sold than in 1990.
 
  The increase in nitrogen fertilizer prices was due largely to the Middle East
crisis since over 10% of the world's nitrogen exports originate from that area.
Late spring planting caused by inclement weather and export prospects kept
nitrogen prices stable in the Company's primary trade area throughout fiscal
year 1991.
 
  Sales of nitrogen products to nonshareholders were 9% of net sales in 1991,
and 10% in 1990. Potash sales to nonshareholders increased to 87% in 1991 from
86% in 1990.
 
  Costs of products sold increased 2% in 1991. Higher volumes sold resulted in
a 9% increase in cost. This was partially offset by a 7% decrease in average
production cost per ton caused primarily by lower gas costs and increased
production in 1990-91.
 
  Selling, general and administrative expenses increased 23% during 1991.
Included in selling, general and administrative expenses for fiscal year ended
June 30, 1991, were overhead costs for the Company's phosphate fertilizer plant
at Pascagoula, Mississippi. In addition, higher delivery expense caused
selling, general and administrative expenses to increase as a result of the
increase in tons sold and higher costs per ton for delivery.
 
  Net margins increased 65% to $48,037,000 in 1991 compared to $29,058,000 in
1990.
 
  Patronage refunds increased 125% to $46,120,000 in 1991, as compared to
$20,537,000 in 1990.
 
 Newsprint
 
  Net sales increased 51% for the year ended June 30, 1991, the result of a 44%
increase in tons sold and a 7% increase in prices. While prices increased in
1991, a deterioration in prices occurred during the fourth quarter of the year.
This decline was attributable to the recession in the U.S. economy.
 
  Cost of products sold increased 26% in 1991. Higher volumes sold caused cost
of sales to increase 44%. This was offset by lower production costs per ton in
1991 caused by increased efficiencies in raw material usages, lower costs for
kraft and electricity and increased production.
 
  Selling, general and administrative expenses were 33% higher during 1991.
This increase is mainly attributable to increased delivery costs due to higher
volumes of tons shipped in 1991.
 
  Net losses were $8,653,000 in 1991 compared to $21,833,000 in 1990, a 60%
decrease in losses.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  For the fiscal years ended June 30, 1993, 1992, and 1991, cash provided by
operating activities was $25,475,000, $36,540,000, and $57,745,000,
respectively. Cash flows from operating activities have declined
 
                                      F-36
<PAGE>
 
in the two most recent periods due primarily to the following factors: declines
in operating cash flows at NSI; depressed cash flow at MPC due to start up
operations in the year ended June 30, 1992; reductions in nitrogen cash flows
from 1991 levels when nitrogen results were favorably impacted by increased
prices related to the war in the Persian Gulf. Cash used by investing
activities was $26,181,000, $24,962,000, and $3,737,000; and cash used by
financing activities was $23,443,000, $22,079,000, and $28,402,000,
respectively, for the fiscal years ended June 30, 1993, 1992, and 1991. The
amounts consumed by financing activities included cash patronage refunds of
$22,480,000, $27,120,000, and $12,322,000, respectively, for the fiscal years
ended June 30, 1993, 1992, and 1991. In December 1992, the Company prepaid
$8,869,000 of 9 1/2% secured notes which had maturities scheduled through
fiscal year 1997. In addition, the Company paid $11,068,000 on long-term debt
that matured during fiscal 1993. At June 30, 1993, the Company had cash and
cash equivalents of $22,706,000, which was a decrease of $24,149,000 from June
30, 1992. The June 30, 1992 balance was a decrease of $10,501,000 from the
balance of cash and cash equivalents at June 30, 1991.
 
  At June 30, 1993, the Company had working capital of $28,170,000 compared to
$40,027,000 at the beginning of the year. The Company's current ratio decreased
to 1.36 to 1 at June 30, 1993, compared to 1.44 to 1 at June 30, 1992. The
Company and its subsidiaries have commitments from various banks, primarily
CoBank, which allow short-term borrowings of up to $55,992,000. Additional
amounts are available to NSI from a commercial finance company under specified
conditions for payments of rent under the newsprint mill lease. The Company
does not anticipate difficulties in meeting its and its subsidiaries' short-
term financing needs. Short-term borrowings outstanding at June 30, 1993 and
1992 were $13,315,000 and $20,040,000, respectively.
 
  Long-term debt increased to $73,526,000 at June 30, 1993, which was an
increase of $3,584,000 from the June 30, 1992, level of $69,942,000.
Shareholder-members' equity decreased to $119,574,000 at June 30, 1993, from
$128,195,000. Long-term debt to total capitalization increased to 38.1% at June
30, 1993, compared to 35.3% at June 30, 1992.
 
  Historically, most of the Company's financing has been with CoBank. CoBank
can provide sufficient funds to meet the Company's short- and long-term
financing needs. On August 6, 1992, the Company obtained a $20,000,000 loan
commitment from a commercial bank. This commitment is a revolving credit
facility that converts any outstanding balance to term debt on June 30, 1994.
The balance outstanding on this loan as of June 30, 1993, was $5,000,000.
During fiscal year 1993, MPC converted $10,000,000 of short-term debt to long-
term financing with CoBank.
 
  During the year ended June 30, 1993, capital expenditures were $28,663,000.
Of these expenditures, $12,453,000 were for normal improvements and
modifications to the Company's facilities. Another $4,485,000 was spent to
purchase new mining equipment for the Company's potash mine near Carlsbad, New
Mexico. Total cost for this equipment is expected to be $5,000,000 and will be
financed with internally generated funds. The remaining $11,725,000 was spent
on the construction of a new nitric acid plant and related facilities which
began production in January 1993. The nitric acid project, which cost
approximately $32,000,000, was financed with internally generated funds and
long-term borrowings.
 
                                      F-37
<PAGE>
 
                                                                      APPENDIX A
 
                             PLAN OF REORGANIZATION
 
  PLAN OF REORGANIZATION, made and entered into as of this 23rd day of May,
1994 by and between MCC Sub, Inc., a Mississippi corporation (the "Surviving
Corporation"), and Mississippi Chemical Corporation, a Mississippi corporation
(the "Merging Corporation"). The Merging Corporation and the Surviving
Corporation are sometimes collectively referred to herein as the "Constituent
Corporations."
 
RECITALS
 
  The Merging Corporation is a Mississippi corporation having authorized
capital consisting of eight million four hundred thousand (8,400,000) shares of
Common Stock, Series I-VII, of varying par values of which 4,119,068 shares (in
aggregate) of Common Stock are issued and outstanding.
 
  The Surviving Corporation is a Mississippi corporation having authorized
capital consisting of one hundred million (100,000,000) shares of Common Stock,
$.01 par value, of which one hundred (100) shares of Common Stock are issued
and outstanding, all of which are owned by the Merging Corporation, and five
hundred thousand (500,000) shares of Preferred Stock, $.01 par value, none of
which are issued or outstanding.
 
  The Merging Corporation and the Surviving Corporation have determined it to
be advisable for the Merging Corporation to merge with and into the Surviving
Company (the "Merger") pursuant to the applicable provisions of the Mississippi
Business Corporation Act on the terms hereinafter set forth, and the Board of
Directors of the Merging and Surviving Corporations have each approved and
adopted this Plan of Reorganization and authorized the execution hereof.
 
  It is intended that the Plan will constitute a "reorganization" within the
meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended.
 
THE PLAN OF MERGER
 
  In consideration of the premises, the parties hereto adopt and make this Plan
of Reorganization and prescribe the terms and conditions of the Merger and the
manner of carrying the same into effect, which shall be as follows:
 
    1. Effective upon the later of (a) 12:01 am, Mississippi time, on July 1,
  1994 or (b) the filing of Articles of Merger with the office of the
  Mississippi Secretary of State (the time and date, or filing, as the case
  may be, being referred to herein as the "Effective Date"), the Merging
  Corporation shall be merged with and into the Surviving Corporation.
 
    2. The manner and basis of converting the issued and outstanding shares
  of the Merging Corporation's stock into shares of common stock of the
  Surviving Corporation shall be as follows:
 
      a. At the Effective Date, each of the shares of stock of the Merging
    Corporation issued and outstanding or held as treasury shares on the
    Effective Date shall, without any action on the part of either of the
    Constituent Corporations or any holder of the shares, be converted into
    that number of fully paid and nonassessable shares of the Common Stock
    of the Surviving Corporation set forth below:
 
        (1) Each share of the Merging Corporation's Nitrogen Series I
      stock will be converted into 24 shares of the Surviving
      Corporation's Common Stock;
 
        (2) Each share of the Merging Corporation's Nitrogen Series II
      stock will be converted into 8 shares of the Surviving Corporation's
      Common Stock;
 
 
                                      A-1
<PAGE>
 
        (3) Each share of the Merging Corporation's Nitrogen Series III
      stock will be converted into 1.6 shares of the Surviving
      Corporation's stock;
 
        (4) Each share of the Merging Corporation's Mixed Series IV stock
      and Mixed Series V stock will be cancelled in exchange for the right
      to receive $15 cash (without interest) from the Surviving
      Corporation;
 
        (5) Each share of the Merging Corporation's Potash Series VI stock
      will be cancelled in exchange for the right to receive $50 cash
      (without interest) from the Surviving Corporation; and
 
        (6) Fractional shares will not be issued. Fractional shares will
      be cancelled in exchange for the right to receive $15 in cash
      (without interest) from the Surviving Corporation.
 
    3. At the Effective Date, the Merging Corporation's Equity Capital
  Credits and Allocated Surplus Accounts will be transferred into similar
  accounts at face value to be maintained on the books of the Surviving
  Corporation.
 
POST MERGER EXCHANGES
 
  4. Immediately after the Effective Date, holders of Capital Equity Credits
and Allocated Surplus Accounts which have delivered an election to exchange
such interests will receive one share of the Surviving Corporation's Common
Stock for each $15 in present value of such interests, such present value
calculated as follows:
 
<TABLE>
<CAPTION>
             YEAR OF ISSUANCE         % OF FACE AMOUNT
             ----------------         ----------------
             <S>                      <C>
               1982..................     100.0000
               1983..................      92.5926
               1984..................      85.7339
               1985..................      79.3832
               1988..................      73.5030
               1989..................      68.0583
               1990..................      63.0170
               1991..................      58.3490
               1992..................      54.0269
               1993..................      50.0249
               1994..................      46.3193
</TABLE>
 
  5. Additionally, persons holding fewer than 100 shares of the Surviving
Corporation's Common Stock after the Effective Date (both as a result of the
Merger and pursuant to the exchange permitted in paragraph 4) which have
delivered an appropriate election shall receive the right to receive $15 in
cash from the Surviving Corporation upon the surrender of shares of the
Surviving Corporation.
 
  6. Until such time as the holders of share certificates of the Merging
Corporation submit such stock certificates (or affidavits of lost stock
certificates in form acceptable to the Surviving Corporation) to the Surviving
Corporation, such certificates shall be deemed to represent the number of
shares of the Surviving Corporation specified herein. The Surviving Corporation
shall not be required to pay dividends to the holder of any Merging Corporation
certificate until such time as such certificate has been exchanged for a
certificate of the Surviving Corporation. No certificates have been or will be
issued with respect to Capital Equity Credits and Allocated Surplus Accounts.
 
  7. On the Effective Date, all of the shares of stock of the Surviving
Corporation issued and outstanding on the Effective Date shall be cancelled and
returned to the status of authorized but unissued shares.
 
                                      A-2
<PAGE>
 
  8. On the Effective Date, each employee benefit plan and incentive
compensation plan to which the Merging Corporation is then a party shall be
assumed by and continue to be the plan of the Surviving Corporation.
 
  9. The officers and directors of the Surviving Corporation on the Effective
Date shall be and continue to be the officers and directors of the Surviving
Corporation thereafter, until their successors are duly appointed or elected.
 
  10. On the Effective Date, the Articles of Incorporation of the Surviving
Corporation shall be amended as follows: Article 1 of the Surviving
Corporation's Articles of Incorporation shall be amended to change the name of
the Surviving Corporation to "Mississippi Chemical Corporation". The Articles
of Incorporation of the Surviving Corporation, as so amended, shall remain in
effect as the Articles of Incorporation of the Surviving Corporation after the
Merger.
 
  11. The Bylaws of the Surviving Corporation, as they exist immediately prior
to the Effective Date, shall remain in effect as the Bylaws of the Surviving
Corporation thereafter, unaffected by the Merger.
 
  12. On the Effective Date, the Merging Corporation shall be merged with and
into the Surviving Corporation, which shall continue its corporate existence
under the laws of the State of Mississippi. The separate existence and
corporate organization of the Merging Corporation shall cease upon the
Effective Date, and the Surviving Corporation shall possess all of the rights,
privileges, immunities and franchises, of a public as well as of a private
nature, of each of the Constituent Corporations; and all property, real,
personal and mixed, and all debts due on whatever account, including
subscriptions to shares, and all other choses in action, and all and every
other interest, of or belonging to or due to each of the Constituent
Corporations, shall be taken and deemed to be transferred to and vested in the
Surviving Corporation without further act or deed; and the title to any real
estate, or any interest therein, vested in either of the Constituent
Corporations shall not revert or be in any way impaired by reason of the
Merger. The Surviving Corporation shall thenceforth be responsible and liable
for all the liabilities and obligations of each of the Constituent
Corporations, and any claims existing or actions or proceedings pending by or
against the Constituent Corporations may be prosecuted to judgment as if the
Merger had not taken place. Neither the rights of creditors nor any liens upon
the property of either Constituent Corporation shall be impaired by the Merger.
 
  13. This Plan of Reorganization shall be submitted to the shareholders of
each of the Constituent Corporations hereto in accordance with the applicable
provisions of law, and the consummation of the Merger herein provided for is
conditioned upon the approval and adoption hereof by the shareholders of the
respective parties as provided by law.
 
  14. This Plan of Reorganization and the Merger herein contemplated may be
abandoned by the Board of Directors of either of the Constituent Corporations
at any time prior to the Effective Date. This Agreement may be amended,
modified or supplemented at any time (before or after shareholder approval)
prior to the Effective Date with the mutual consent of the Boards of Directors
of the Merging Corporation and the Surviving Corporation; provided, however,
that this Agreement may not be amended, modified or supplemented after it has
been approved by the Merging Corporation's shareholders in any manner which, in
the judgment of the Board of Directors of the Merging Corporation, would have a
material adverse effect on the rights of the Merging Corporation's shareholders
or in any manner not permitted under applicable law.
 
                                      A-3
<PAGE>
 
  IN WITNESS WHEREOF, the parties have caused this Plan of Reorganization to be
executed by their duly authorized officers, all as of the day and year first
above written.
 
MISSISSIPPI CHEMICAL CORPORATION,a        MCC SUB, INC.,a Mississippi
 Mississippi corporation                   corporation
 
 
       /s/ Charles O. Dunn                       /s/ Charles O. Dunn
By: _________________________________     By: _________________________________
               President                                 President
 
 
      /s/ Rosalyn B. Glascoe                      /s/ Rosalyn B. Glascoe
Attest: _____________________________     Attest: _____________________________
 
                                      A-4
<PAGE>
 
                                                                      APPENDIX B
 
                           ARTICLES OF INCORPORATION
                                       OF
                                 MCC SUB, INC.
 
  The undersigned natural persons, having capacity to contract and each being
of the age of twenty-one years or more and acting as incorporators of a
corporation pursuant to Section 79-4-2.02 of the Mississippi Business
Corporation Act, adopt the following Articles of Incorporation for such
corporation:
 
  1. Name. The name of the Company is MCC SUB, INC. (the "Company").
 
  2. Registered Agent. The name and address of the initial registered agent of
the Company is Rosalyn B. Glascoe, Highway 49 East, P. O. Box 388, Yazoo City,
Mississippi 39194-0388.
 
  3. Registered Office. The initial registered office of the Company is:
Highway 49 East, P. O. Box 388, Yazoo City, Mississippi 39194-0388.
 
  4. Board of Directors.
 
  (a) Initial Board. The number of directors constituting the initial Board of
Directors is twelve (12), and the names and addresses of the persons who are to
serve as directors until the first annual meeting of shareholders or until
their successors are elected and shall qualify are:
 
<TABLE>
<S>                                           <C>
  John W. Anderson                            Woods E. Eastland
  P.O. Box 2227                               P.O. Box 547
  Decatur, Alabama 35609                      Greenwood, Mississippi 38930
  Coley L. Bailey                             John Sharp Howie
  691 Air Industrial Park Road                23 Woodlawn Drive
  Grenada, Mississippi 38901                  Yazoo City, Mississippi 39194
  Frank R. Burnside, Jr.                      G. David Jobe
  P.O. Box 535                                615 Locust Street
  Newellton, Louisiana 71357                  Columbia, Missouri 65201
  Robert P. Dixon                             George Penick
  P.O. Box 5489                               138 Highland Hills Lane
  North Little Rock, Arkansas 72119           Flora, Mississippi 39071
  Charles O. Dunn                             David M. Ratcliffe
  P.O. Box 388                                P.O. Box 4079
  Yazoo City, Mississippi 39194               Gulfport, Mississippi 39502-4079
  W. R. Dyess                                 Wayne Thames
  103 North 7th Street                        Route 2, Box 194-A
  Corsicana, Texas 75110                      Evergreen, Alabama 36401
</TABLE>
 
  (b) Number of Directors. The number of the members of the Board of Directors
of the Company following the initial Board shall be not less than nine (9) or
more than fifteen (15), the exact number to be fixed and determined from time
to time by resolution of a majority of the Board of Directors.
 
  (c) Classification of Board. At the first annual meeting of shareholders, the
directors shall be divided into three classes, as nearly equal in number as may
be, the term of office of those of the first class to expire at the first
annual meeting of shareholders after their election, the term of office of
those in the second class
 
                                      B-1
<PAGE>
 
to expire at the second annual meeting of shareholders after their election,
and the term of office of those of the third class to expire at the third
annual meeting of shareholders after their election. At each annual election
held after the initial classification and election, directors chosen to succeed
those whose terms expire shall be elected for a term of office to expire at the
third annual meeting of shareholders after their election.
 
  (d) Vacancies. Any vacancy arising from the earlier retirement of a director
may be filled by vote of the remaining directors or the shareholders and the
term of the new director shall be for the balance of the term of the retiring
director's class.
 
  (e) Increase in the size of the Board. A vote of at least two-thirds of the
outstanding voting power of the Company is required to increase the maximum
number of the members of the Board of Directors if the Board of Directors does
not recommend an increase in the maximum number of members of the Board.
 
  (f) Removal of Directors. Shareholders may remove one or more director(s)
only for "cause," defined for purposes of this Article 4 as final conviction of
a felony, unsound mind, adjudication of bankruptcy or conduct determined by a
majority of the other directors to constitute conduct prejudicial to the
interests of the Company. A director may be removed for cause only at a meeting
called for the purpose of removing the director and the notice of the meeting
must state that the purpose, or one of the purposes, of the meeting is the
removal of the director.
 
  (g) Cumulative Voting. Shareholders shall have no right to cumulate their
votes in the election of directors.
 
  5. Authorized Shares. The maximum number of shares which the Company shall
have the authority to issue is:
 
    (a) Common Stock. One hundred million (100,000,000) shares of Common
  Stock, $.01 par value per share, with each share entitled to one (1) vote
  per share. The shares of Common Stock shall be entitled to receive the
  remaining net assets of the Company upon dissolution after all
  distributions to holders of Capital Equity Credits and Allocated Surplus
  Accounts established by the Company on its books and after all
  distributions to holders of Preferred Stock having a liquidation preference
  over the Common Stock; and
 
    (b) Preferred Stock. Five hundred thousand (500,000) shares of Preferred
  Stock which shares shall be entitled to such preferences in the
  distribution of dividends and assets, and shall be divided into such
  series, as the Board of Directors of the Company shall determine, with full
  authority in the Board of Directors to determine, prior to issuance, from
  time to time, the relative preferences, limitations and relative rights of
  the shares of any series of Preferred Stock, with respect to par value, if
  any, dividends, redemption, payments on liquidation, sinking fund
  provisions, conversion privileges and voting rights.
 
  6. Preemptive Rights Denied. No holder of any of the shares of any class of
the Company shall be entitled to preemptive rights to subscribe for, purchase
or otherwise acquire the Company's securities.
 
  7. Period of Existence. The period of existence of the Company is perpetual.
 
  8. Purpose. The purpose of the Company is to engage in any lawful business
permitted by Mississippi law.
 
  9. Liability and Indemnification.
 
  (a) The liability of the directors and officers of the Company for money
damages for any action taken, or any failure to take any action, as a director
or officer, is eliminated to the fullest extent permitted by the provisions of
the Mississippi Business Corporation Act, as the same may be amended and
supplemented (the "Act"); except that liability shall not be eliminated for:
(i) the amount of a financial benefit received by a
 
                                      B-2
<PAGE>
 
director or officer to which he or she is not entitled; (ii) an intentional
infliction of harm on the Company or its shareholders; (iii) a violation of
Section 79-4-8.33 of the Act; or (iv) an intentional violation of criminal law.
 
  (b) The Company shall, to the fullest extent permitted by the provisions of
the Act, indemnify any director, officer, employee and agent against any and
all of the expenses, liabilities, or other matters referred to in or covered by
any provisions of the Act, and the indemnification provided for herein shall
not be deemed exclusive of any other rights to which those indemnified
directors, officers, employees and/or agents may be entitled under any Bylaw,
vote of shareholders or disinterested directors, or otherwise, both as to
action in his or her official capacity and as to action in another capacity
while holding such office, and the indemnification provided for herein shall
continue as to a person who has ceased to be a director, officer, employee, or
agent and shall inure to the benefit of the heirs, executors, and
administrators of such person.
 
  10. Shareholder Protection Act; Control Share Act. The provisions of the
Mississippi Shareholder Protection Act, Sections 79-25-1 through 79-25-9,
Mississippi Code 1972 Annotated, shall apply to this Company as if the Company
were a "Corporation" as defined in that statute. The Company elects to be
subject to the provisions of the Mississippi Control Share Act, Sections 79-27-
1 through 79-27-11, Mississippi Code 1972 Annotated, and that statute shall
apply to this Company as if the Company were an "issuing corporation" as
defined in that statute.
 
  11. Amendments. Any amendments to Articles 4, 9, 10, 11, 12 or 13 of these
Articles of Incorporation shall require the affirmative vote of at least two-
thirds of the outstanding voting power of the Company (in addition to, and not
in lieu of, any other vote required under the Act). All other Articles of these
Articles of Incorporation may be amended by the majority vote of the
outstanding voting power of the Company (in addition to, and not in lieu of,
any other vote required under the Act).
 
  12. Special Meetings. The Board of Directors is authorized to adopt, and
amend from time to time, a Bylaw that increases, over the percentage otherwise
required by the Act, the percentage of the outstanding voting power that is
necessary to call a special meeting of shareholders, and the percentage set
forth in that Bylaw shall be deemed to be set forth herein.
 
  13. Approval of Major Transactions. Any merger, consolidation, share
exchange, combination of shares, sale of substantially all of the Company's
assets other than in the regular course of business or adoption of a plan of
dissolution of the Company (a "Major Transaction") shall require the
affirmative vote of at least two-thirds of the outstanding Common Stock as well
as the affirmative vote of at least two-thirds of the outstanding voting power
entitled to be cast on the transaction by each voting group entitled to vote
separately thereon unless the Major Transaction has been approved and
recommended to the shareholders by two-thirds of the directors then in office,
in which case the Major Transaction shall require the affirmative vote of a
majority of the outstanding voting power entitled to be cast on the Major
Transaction by each voting group entitled to vote separately thereon.
 
                                      B-3
<PAGE>
 
  14. Capital Equity Credits and Allocated Surplus Accounts. If approved by the
Board of Directors, the Company may establish "Capital Equity Credits" and
"Allocated Surplus Accounts" ("Special Accounts"). Special Accounts may be
established only to represent capital allocations to shareholders of a portion
of earnings on business done with such shareholders made by a predecessor
corporation which is merged into the Company. Any Special Accounts, if
established, shall have a preference upon liquidation over the Company's Common
and Preferred Stock.
 
                                          /s/Charles O. Dunn
                                          -------------------------------------
                                                     (Incorporator)
                                                     Charles O. Dunn
                                                     Highway 49 East
                                                      P. O. Box 388
                                           Yazoo City, Mississippi 39194-0388
                                          /s/Robert E. Jones
                                          -------------------------------------
                                                     (Incorporator)
                                                     Robert E. Jones
                                                     Highway 49 East
                                                      P. O. Box 388
                                           Yazoo City, Mississippi 39194-0388
Executed on May 23, 1994.
 
                                      B-4
<PAGE>
 
                                                                      APPENDIX C
 
                                     BYLAWS
                                       OF
                                 MCC SUB, INC.
                          (A MISSISSIPPI CORPORATION)
 
                               ----------------
 
                                   ARTICLE I.
 
                                 IDENTIFICATION
 
  Section 1.01. Name. The name of this corporation is MCC Sub, Inc. The
corporation may conduct operations under such other names as the Board of
Directors may designate.
 
  Section 1.02. Seal. The corporation shall be authorized, but not required, to
use a corporate seal, which if used shall be circular in form and contain the
name of the corporation and the words "Corporate Seal, Mississippi." The
corporate seal shall be affixed by the Secretary upon such instruments or
documents as may be deemed necessary. The presence or absence of such seal on
any instrument shall not, however, affect its character or validity or legal
effect in any respect.
 
  Section 1.03. Offices. The address of the principal office of the corporation
shall be Highway 49 East, P. O. Box 388, Yazoo City, Mississippi 39194-0388.
The corporation may also have offices at such other places as the Board of
Directors may from time to time determine or the business of the corporation
may require.
 
                                  ARTICLE II.
 
                                 CAPITAL STOCK
 
  Section 2.01. Consideration for Shares. Except as otherwise permitted by law,
capital stock of the corporation may be issued for such consideration as shall
be fixed from time to time by the Board of Directors.
 
  Section 2.02. Payment for Shares. The consideration for the issuance of
shares may be paid, in whole or in part, in money, in other property, tangible
or intangible, or in other benefit to the corporation, including promissory
notes, labor or services already performed, contracts for services to be
performed or other securities of the corporation. Before the corporation issues
shares, the Board of Directors shall determine that the consideration is
adequate, which determination is conclusive insofar as the adequacy of
consideration for the issuance of shares relates to whether the shares are
validly issued, fully paid and nonassessable. When the corporation receives the
consideration for which the Board authorized the issuance of shares, the shares
issued therefor are fully paid and nonassessable. The corporation may place in
escrow shares issued for a contract for future services or benefits or a
promissory note, or make other arrangements to restrict transfer of the shares,
and may credit distributions in respect of the shares against their purchase
price until the services are performed, the note is paid or the benefits
received. Such escrow arrangements may provide that if the services are not
performed, the note is not paid or the benefits are not received, then the
shares escrowed or restricted and the distributions credited may be cancelled
in whole or in part.
 
  Section 2.03. Certificates Representing Shares. The certificates of stock of
the corporation shall be numbered consecutively and entered in the books of the
corporation as they are issued. The Board of Directors may authorize the
issuance of some or all of the shares without certificates. Such authorization
shall not effect shares already represented by certificates. Each certificate
issued shall be signed, either manually or by facsimile, by two officers of the
corporation and may bear the corporate seal or its facsimile. If the
corporation is authorized to issue different classes of shares or different
series within a class, then each
 
                                      C-1
<PAGE>
 
certificate shall have noted thereon a summary of the designations, relative
rights, preferences, rights and limitations applicable to each class and the
variations in rights, preferences and limitations determined for each series.
Certificates evidencing shares of the corporation shall set forth thereon the
statements prescribed by Section 79-4-6.25 of the Mississippi Business
Corporation Act and by any other applicable provision of law. If a person who
signed, either manually or in facsimile, a share certificate no longer holds
office when the certificate is issued, the certificate is nevertheless valid.
 
  Section 2.04. Share Transfers. Upon compliance with any provisions
restricting the transferability of shares that may be set forth in the articles
of incorporation, these Bylaws, or any written agreement in respect thereof,
transfers of shares of the corporation shall be made only on the books of the
corporation by the registered holder thereof, or by his or her attorney
thereunto authorized by power of attorney duly executed and filed with the
Secretary of the corporation, or with a transfer agent or a registrar and on
surrender of the certificate or certificates for such shares properly endorsed
and the payment of all taxes thereon, if any. Except as may be otherwise
provided by law or these Bylaws, the person in whose name shares stand on the
books of the corporation shall be deemed the owner thereof for all purposes as
regards the corporation; provided that whenever any transfer of shares shall be
made for collateral security, and not absolutely, such fact, if known to the
Secretary of the corporation, shall be so expressed in the entry of transfer.
 
                                  ARTICLE III.
 
                            MEETINGS OF SHAREHOLDERS
 
  Section 3.01. Place of Meetings. Meetings of the shareholders of the
corporation shall be held at the principal office of the corporation or at such
other place in or out of the State of Mississippi as shall be determined by the
Board of Directors.
 
  Section 3.02. Annual Meetings. The annual meeting of the shareholders shall
be held at such time and place as the Board of Directors shall designate, at
which annual meeting the shareholders shall elect a number of members of the
Board of Directors equal to the number of directors whose terms expire at such
meeting, and transact such other business as may properly come before the
meeting. Failure to hold the annual meeting at the designated time shall not
affect the validity of any corporate action.
 
  Section 3.03. Special Meetings. Special meetings of the shareholders shall be
held on such call as may be specified in the Articles of Incorporation, on call
of the Board of Directors or on call of the holders of at least ten percent
(10%) of all the votes entitled to be cast on any issue proposed to be
considered at the proposed special meeting if such holders sign, date and
deliver to the Secretary one or more written demand(s) for the meeting. Any
written demand for a meeting shall state the purpose(s) of the proposed meeting
and only business within such purpose(s) described in the notice may be
conducted at such meeting.
 
  Section 3.04. Notice of Meetings--Waiver. Written notice stating the place,
date and time of the meeting, and in case of a special meeting, the purpose(s)
for which the meeting is called, shall be delivered not less than ten (10) days
nor more than sixty (60) days before the date of the meeting, either personally
or by mail, to each shareholder entitled to vote at such meeting. Only the
shareholders whose names appear on the stock transfer books at the close of
business the day before the first notice is delivered to shareholders shall be
entitled to notice of and to vote at such meeting, notwithstanding the transfer
of shares thereafter.
 
  The corporation shall give notice to shareholders not entitled to vote in any
instance where such notice is required by the provisions of the Mississippi
Business Corporation Act. A shareholder may waive notice before or after the
date and time stated in the notice. The waiver must be in writing, must be
signed by the shareholder entitled to notice and must be delivered to the
corporation for inclusion in the minutes or filing with the corporate records.
A shareholder's attendance at a meeting waives objection to lack of notice or
defective notice of the meeting unless at the beginning of the meeting (or
promptly upon arrival) the
 
                                      C-2
<PAGE>
 
shareholder objects to holding the meeting or transacting business at the
meeting. A shareholder's attendance at a meeting also waives objection to
consideration of a particular matter which is not within the purpose(s)
described in the notice unless the shareholder objects when the matter is
presented.
 
  Section 3.05. Record Date. The Board of Directors may fix a record date for
one or more voting groups in order to determine the shareholders entitled to
notice of a shareholders' meeting, to demand a special meeting, to vote, or to
take any other action; provided, that a record date fixed under this sentence
may not be more than seventy days before the meeting or action requiring a
determination of shareholders. The stock transfer books of the corporation need
not be closed. The record date may precede the date on which the record date is
established. A determination of shareholders entitled to notice of or to vote
at a shareholders' meeting is effective for any adjournment of the meeting
unless the Board of Directors fixes a new record date, which it must do if the
meeting is adjourned to a date more than one hundred twenty days after the date
fixed for the original meeting.
 
  Section 3.06. Shares Held by Nominees. The corporation may establish a
procedure by which the beneficial owner of shares that are registered in the
name of a nominee is recognized by the corporation as the shareholder. The
extent of this recognition may be determined in the procedure.
 
  Section 3.07. Shareholders' List. After fixing a record date for a meeting,
the corporation shall prepare an alphabetical list of the names of all its
shareholders who are entitled to notice of shareholders' meeting. The list
shall be arranged by voting group, and within each voting group by class or
series of shares, and show the address of and number of shares held by each
shareholder. The shareholders' list must be available for inspection by any
shareholder, beginning two business days after notice of the meeting is given
for which the list was prepared and continuing through the meeting, at the
corporation's principal office or at a place identified in the meeting notice
in the city where the meeting will be held. A shareholder, his or her agent or
attorney is entitled on written demand to inspect and, subject to the
requirements of Section 79-4-16.02(c) of the Mississippi Business Corporation
Act, to copy the list during regular business hours and at his or her expense,
during the period it is available for inspection. The corporation shall make
the shareholders' list available at the meeting, and any shareholder, his or
her agent or attorney, is entitled to inspect the list at any time during the
meeting or any adjournment.
 
  Section 3.08. Quorum. Unless otherwise required by law or the Articles of
Incorporation, a majority of the votes entitled to be cast on the matter by a
voting group, represented in person or by proxy, shall constitute a quorum at a
meeting of shareholders for action on that matter. Holders of shares entitled
to vote as a separate voting group may take action on a matter at a meeting
only if a quorum of those shares exists with respect to that matter. Once a
share is represented for any purpose at a meeting, it is deemed present for
quorum purposes for the remainder of the meeting and any adjournment thereof
unless a new record date is or must be set for the adjourned meeting of
shareholders for action on that matter. The shareholders present at a duly
organized meeting may continue to do business until adjournment,
notwithstanding the withdrawal of a number of shareholders so that less than a
quorum remains. A meeting may be adjourned despite the absence of a quorum.
 
  Section 3.09. Meaning of Certain Terms. As used herein in respect to the
right to notice of a meeting of shareholders or a waiver thereof or to
participate or vote thereat or to consent or dissent in writing in lieu of a
meeting, as the case may be, the term "share" or "shares" or "shareholder" or
"shareholders" refers to an outstanding share or shares and to a holder or
holders of record of outstanding shares when the corporation is authorized to
issue only one class of shares, and said reference is also intended to include
any outstanding share or shares and any holder or holders of record of
outstanding shares of any class upon which or upon whom the Articles of
Incorporation confer such rights where there are two or more classes or series
of shares or upon which or upon whom the Mississippi Business Corporation Act
confers such rights notwithstanding that the Articles of Incorporation may
provide for more than one class or series of shares, one or more of which are
limited or denied such rights thereunder.
 
                                      C-3
<PAGE>
 
  Section 3.10. Proxies and Voting. Except as otherwise provided by law or the
Articles of Incorporation, each outstanding share, regardless of class, is
entitled to one vote on each matter voted on at a shareholders' meeting. A
shareholder may vote either in person or by proxy. A shareholder may appoint a
proxy by signing an appointment form, either personally or by his attorney-in-
fact, and delivering it to the Secretary or other officer of the corporation
who is authorized to tabulate votes. An appointment of a proxy is revocable
unless the appointment form conspicuously states that it is irrevocable and the
appointment is coupled with an interest. Such an appointment becomes revocable
when the interest is extinguished. No proxy shall be valid after eleven (11)
months from the date of its execution, unless otherwise provided in the proxy.
Unless the Articles of Incorporation provide otherwise, directors shall be
elected by a plurality of the votes cast by the shares entitled to vote in the
election at a meeting in which a quorum is present.
 
  Section 3.11. Conduct of Meeting. Meetings of the shareholders shall be
presided over by one of the following officers in the order of seniority and if
present and acting--the Chairman of the Board, if any, the Vice-Chairman of the
Board, if any, the President, a Vice-President, if any, or, if none of the
foregoing is in office and present and acting, by a chairman to be chosen by
the shareholders. The Secretary of the corporation, or in his or her absence,
an Assistant Secretary, shall act as secretary of every meeting, but, if
neither the Secretary nor an Assistant Secretary is present, the chairman of
the meeting shall appoint a secretary of the meeting.
 
  Section 3.12. Action Without a Meeting. Action required or permitted by the
Mississippi Business Corporation Act to be taken at a shareholders' meeting may
be taken without a meeting if the action is taken by all the shareholders
entitled to vote on the action. The action must be evidenced by one or more
written consents describing the action taken, signed by all the shareholders
entitled to vote on the action, and delivered to the corporation for inclusion
in the minutes or filing with the corporate records. The corporation must give
any required notice to nonvoting shareholders, if any.
 
                                  ARTICLE IV.
 
                               BOARD OF DIRECTORS
 
  Section 4.01. Number and Qualifications. A director need not be a
shareholder, a citizen of the United States, or a resident of the State of
Mississippi. The business and affairs of the corporation shall be managed under
the direction of, and all corporate powers shall be exercised by or under the
authority of, its Board of Directors. The Board of Directors of the corporation
shall, effective as of the date of adoption of these Bylaws, consist of twelve
(12) members and thereafter shall consist of such number of members not less
than nine (9) nor more than fifteen (15) as determined from time to time by
resolution of a majority of the Board of Directors.
 
  As long as the size of the Board of Directors shall be fixed at twelve (12)
members, the Board shall be divided in three (3) classes of four (4) directors
each, with the Board of Directors designating nominees for each class and the
shareholders of the Company electing the initial directors serving in such
classes to initial terms expiring in the three successive years following such
initial election (Class I-1995, Class II-1996 and Class III-1997). In the event
a different number of directors is established but is nine (9) or more, the
Board of Directors shall be divided into three (3) classes consisting of equal
numbers of directors to the extent possible. The Board of Directors may fill
any vacancies on the Board of Directors, pursuant to Section 4.04 hereof,
designating new directors to one of the three classes of directors. At each
annual meeting of the shareholders following such initial election, the number
of directors equal to the number of the class whose term expires at the time of
such meeting shall be elected to hold office until the third succeeding annual
meeting after their election or until their earlier retirement from the Board.
Any vacancy arising from the earlier retirement of a director shall be filled
by vote of the Board, and the term of any such director shall be for the
balance of the term of the retiring director.
 
                                      C-4
<PAGE>
 
  Section 4.02. Election. At each annual meeting at which Directors are
elected, Directors shall be elected by a plurality of the votes cast by the
shares entitled to vote in the election. Each Director shall hold office for
the term for which he or she is elected and until his or her successor shall be
elected and qualified.
 
  Section 4.03. Removal of Directors. The Directors or the shareholders may
remove one (1) or more Director(s) only for cause as defined in the Articles of
Incorporation. A Director may be removed only if the number of votes cast to
remove the Director exceeds the number of votes cast not to remove the
Director. A Director may be removed by the shareholders or Directors only at a
meeting called for the purpose of removing the Director and the meeting notice
must state that the purpose or one of the purposes of the meeting is the
removal of Directors.
 
  Section 4.04. Vacancies. Unless the Articles of Incorporation provide
otherwise, if a vacancy occurs in the Board of Directors, including a vacancy
resulting from an increase in the number of Directors:
 
    (a) The Board of Directors may fill the vacancy; or
 
    (b) If the Directors remaining in office constitute fewer than a quorum
  of the Board, they may fill the vacancy by the affirmative vote of a
  majority of all the Directors remaining in office.
 
A decrease in the number of Directors does not shorten an incumbent Director's
term. A vacancy that will occur at a specified later date may be filled before
the vacancy occurs, but the new Director may not take office until the vacancy
occurs.
 
  Section 4.05. Place of Meeting. Meetings of the Board of Directors, regular
or special, may be held either in or out of the State of Mississippi.
 
  Section 4.06. Regular Meetings. Regular meetings of the Board of Directors
may be held without notice of the date, time, place or purpose of the meeting.
 
  Section 4.07. Special Meetings. Special meetings of the Board of Directors
may be held upon notice. Unless the Articles of Incorporation provide for a
longer or shorter period, special meetings of the Board of Directors must be
preceded by a least two (2) days' notice of the date, time and place of the
meeting. The notice need not describe the purpose of the special meeting unless
required by the Articles of Incorporation. Attendance in person at or
participation in a special meeting waives any required notice of the meeting
unless at the beginning of the meeting (or promptly upon arrival) the Director
objects to holding the meeting or transacting business at the meeting and does
not thereafter vote for or assent to action taken at the meeting. Notice of any
meeting of the Board of Directors may be waived before or after the date and
time stated in the notice if in writing, signed by the Director entitled to the
notice, and filed with the minutes or corporate records.
 
  Section 4.08. Quorum and Voting. A quorum of the Board shall consist of a
majority of the Directors in office immediately before the meeting begins. If a
quorum is present when a vote is taken, the affirmative vote of a majority of
Directors present is the act of the Board. A Director who is present at a
meeting of the Board when corporate action is taken is deemed to have assented
to the action taken unless:
 
    (a) he or she objects at the beginning of the meeting (or promptly upon
  arrival) to holding the meeting or transacting business at the meeting;
 
    (b) his or her dissent or abstention from the action taken is entered in
  the minutes of the meeting; or
 
    (c) he or she delivers written notice of dissent or abstention to the
  presiding officer of the meeting before its adjournment or to the
  corporation immediately after adjournment of the meeting.
 
The right of dissent or abstention is not available to a Director who votes in
favor of the action taken.
 
                                      C-5
<PAGE>
 
  Section 4.09. Conduct of Meetings. The Board of Directors may permit any or
all Directors to participate in a regular or special meeting by, or conduct the
meeting through use of, any means of communication by which all Directors
participating may simultaneously hear each other during the meeting. A Director
who so participates in a meeting is deemed to be present in person at the
meeting.
 
  Section 4.10. Committees of the Board. Unless the Articles of Incorporation
provide otherwise, the Board of Directors may create one or more committees and
appoint members of the Board of Directors to serve on them. Each committee must
have two (2) or more members, who shall serve at the pleasure of the Board of
Directors. The creation of a committee and appointment of members to it must be
approved by a majority of all the Directors in office when the action is taken.
The requirements applicable to the Board of Directors with regard to meetings,
action without meetings, notice and waiver of notice, and quorum and voting
requirements apply to committees and their members as well. The Board of
Directors may delegate to such committee(s) all such authority of the Board
that it deems desirable except the authority to:
 
    (a) Authorize distributions;
 
    (b) Approve or propose to the shareholders action required to be approved
  by shareholders;
 
    (c) Fill vacancies on the Board of Directors or on any of its committees;
 
    (d) Amend the Articles of Incorporation;
 
    (e) Adopt, amend or repeal Bylaws;
 
    (f) Approve a plan of merger not requiring shareholder approval;
 
    (g) Authorize or approve reacquisition of shares, except according to a
  formula or method prescribed by the Board of Directors; or
 
    (h) Authorize or approve the issuance or sale or contract for sale of
  shares, or determine the designation and relative rights, preferences and
  limitations of a class or series of shares, except that the Board of
  Directors may authorize a committee to do so within limits specifically
  prescribed by the Board of Directors.
 
  Section 4.11. Action Without Meeting. Action required or permitted by the
Mississippi Business Corporation Act to be taken at a Board of Directors'
meeting may be taken without a meeting if the action is taken by all members of
the Board. The action must be evidenced by one or more written consents
describing the action taken, signed by each director, and included in the
minutes or filed with the corporate records reflecting the action taken. Action
taken under this paragraph is effective when the last director signs the
consent, unless the consent specifies a different prior or subsequent effective
date.
 
                                   ARTICLE V.
 
                                    OFFICERS
 
  Section 5.01. Officers. The officers of the corporation shall consist of a
Chairman of the Board, Vice Chairman of the Board, President and Secretary and,
as deemed appropriate by the Board of Directors, a Chief Executive Officer,
Chief Operating Officer, Chief Financial Officer, General Counsel, Treasurer,
one or more Vice Presidents, Assistant Secretaries, Assistant Treasurers and
such other officers and assistant officers and agents as may be deemed
necessary by the Board of Directors. Any two (2) or more offices may be held by
the same person. The Board of Directors shall delegate to one of the officers
the responsibility of preparing minutes of Directors' and shareholders'
meetings and of authenticating records of the corporation. Officers need not be
Directors or shareholders of the corporation.
 
  Section 5.02. Vacancies. Vacancies occurring in any office shall be filled by
the Board of Directors at any regular or special meeting.
 
                                      C-6
<PAGE>
 
  Section 5.03. The Chairman and Vice Chairman of the Board. The Chairman of
the Board shall preside at all meetings of the Board of Directors. The Vice
Chairman shall act as Chairman in the absence of or incapacity of the Chairman.
 
  Section 5.04. The President. The President shall be responsible for the
active, executive management and supervision of the operations of the
corporation and shall perform such duties as the Board of Directors may
prescribe or his or her capacity as President by custom may provide.
 
  Section 5.05. The Vice President. Vice Presidents shall perform such duties
as the Board of Directors may prescribe. Each Vice President shall report to
the President or his or her delegate who shall be responsible for the Vice
President's actions.
 
  Section 5.06. The Secretary. The Secretary shall attend all meetings of the
shareholders and of the Board of Directors, and shall keep a true and complete
record of the proceedings of these meetings. The Secretary shall be custodian
of the records of the corporation and shall attend to the giving of all
notices, attest, when requested, to the authority of the President or other
officers, as revealed by the minutes or these Bylaws, to execute legal
documents binding the corporation, and shall perform such other duties as these
Bylaws may provide or the Board of Directors may prescribe.
 
  Section 5.07. The Chief Financial Officer. The Chief Financial Officer shall
keep correct and complete records of account, showing accurately at all times
the financial condition and results of operations of the corporation. The Chief
Financial Officer shall be the legal custodian of all moneys, notes, securities
and other valuables that may from time to time come into the possession of the
corporation. The Chief Financial Officer shall immediately deposit all funds of
the corporation coming into his or her hands in some reliable bank or other
depository to be designated by the Board of Directors, and shall keep this bank
account in the name of the corporation. The Chief Financial Officer shall
furnish at meetings of the Board of Directors, or whenever requested, a
statement of the financial condition and results of operations of the
corporation, and shall perform such other duties as these Bylaws may provide or
the Board of Directors may prescribe. The Chief Financial Officer may be
required to furnish bond in such amount as shall be determined by the Board of
Directors.
 
  Section 5.08. Other Officers. The duties of other officers elected by the
Board of Directors shall be such as are customary to their respective offices
and as shall be assigned to them by the President.
 
  Section 5.09. Resignation and Removal. An officer may resign at any time by
delivering notice to the corporation. A resignation is effective when the
notice is delivered unless the notice specifies a later effective date. If a
resignation is made effective at a later date and the corporation accepts the
future effective date, the Board of Directors may fill the pending vacancy
before the effective date provided the successor does not take office until the
effective date. The Board of Directors may remove any officer at any time with
or without cause and any officer or assistant officer, if appointed by another
officer, may likewise be removed by such officer.
 
                                  ARTICLE VI.
 
                          REGISTERED OFFICE AND AGENT
 
  The address of the initial registered office of the corporation and the name
of the initial registered agent of the corporation are set forth in the
original Articles of Incorporation.
 
                                  ARTICLE VII.
 
                                  FISCAL YEAR
 
  The fiscal year of the corporation shall be fixed, and shall be subject to
change, by the Board of Directors.
 
                                      C-7
<PAGE>
 
                                 ARTICLE VIII.
 
                                   AMENDMENTS
 
  These Bylaws may be altered, amended or repealed and new Bylaws adopted by
the affirmative vote of the holders of a majority of the outstanding stock at
any regular meeting of the shareholders or special meeting called for the
purpose, or by the affirmative vote of a majority of the entire Board of
Directors at any regular or special meeting of the Board, unless the
shareholders in amending or repealing a particular Bylaw provide expressly that
the Board of Directors may not amend or repeal that Bylaw; provided, however,
that the Board of Directors may not amend these Bylaws to take any action which
is reserved exclusively by the shareholders pursuant to the Mississippi
Business Corporation Act. If any shareholder or Director, as the case may be,
should object to the consideration of any proposed amendment, the proposal may
not be voted upon unless notice of the proposed amendment was given at least
ten (10) days prior to the meeting at which such objecting shareholder or
Director is entitled to vote. Any amendment, modification, repeal or addition
to these Bylaws adopted by the Board of Directors may be amended or repealed by
the shareholders.
 
  A bylaw that fixes a greater quorum or voting requirement for the Board of
Directors may be amended or repealed:
 
    (a) If originally adopted by the shareholders, only by the shareholders;
  or
 
    (b) If originally adopted by the Board of Directors, either by the
  shareholders or the Board of Directors.
 
  Action by the Board of Directors to adopt or amend a bylaw originally adopted
by the Board of Directors fixing a greater quorum or voting requirement must
meet the same quorum requirement and be adopted by the same vote required to
take action under the quorum and voting requirement then in effect or proposed
to be adopted, whichever is greater. The Board is without authority to amend
this Article VIII.
 
  I HEREBY CERTIFY that the foregoing is a full, true, and correct copy of the
Bylaws of MCC Sub, Inc., a corporation of the State of Mississippi, as in
effect on the date hereof.
 
                                               /s/ Rosalyn B. Glascoe
                                          -------------------------------------
                                               Secretary of MCC Sub, Inc.
 
Dated: May 23, 1994
 
(SEAL)
 
                                      C-8
<PAGE>
 
                                                                      APPENDIX D
 
                                   ARTICLE 13
                  OF THE MISSISSIPPI BUSINESS CORPORATION ACT
 
                               DISSENTERS' RIGHTS
 
          SUBARTICLE A. RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES
 
  79-4-13.01 DEFINITIONS. In this Article:
 
    (1) "Corporation" means the issuer of the shares held by a dissenter
  before the corporate action, or the surviving or acquiring corporation by
  merger or share exchange of that issuer.
 
    (2) "Dissenter" means a shareholder who is entitled to dissent from
  corporate action under Section 79-4-13.02 and who exercises that right when
  and in the manner required by Sections 79-4-13.20 through 79-4-13.28.
 
    (3) "Fair value," with respect to a dissenter's shares, means the value
  of the shares immediately before the effectuation of the corporate action
  to which the dissenter objects, excluding any appreciation or depreciation
  in anticipation of the corporate action unless exclusion would be
  inequitable.
 
    (4) "Interest" means interest from the effective date of the corporate
  action until the date of payment, at the average rate currently paid by the
  corporation on its principal bank loans or, if none, at a rate that is fair
  and equitable under all the circumstances.
 
    (5) "Record shareholder" means the person in whose name shares are
  registered in the records of a corporation or the beneficial owner of
  shares to the extent of the rights granted by a nominee certificate on file
  with a corporation.
 
    (6) "Beneficial shareholder" means the person who is a beneficial owner
  of shares held in a voting trust or by a nominee as the record shareholder.
 
    (7) "Shareholder" means the record shareholder or the beneficial
  shareholder.
 
  79-4-13.02 RIGHT TO DISSENT.--(a) A shareholder is entitled to dissent from,
and obtain payment of the fair value of his shares in the event of, any of the
following corporate actions:
 
    (1) Consummation of a plan of merger to which the corporation is a party
  (i) if shareholder approval is required for the merger by Section 79-4-
  11.03 or the articles of incorporation and the shareholder is entitled to
  vote on the merger, or (ii) if the corporation is a subsidiary that is
  merged with its parent under Section 79-4-11.04;
 
    (2) Consummation of a plan of share exchange to which the corporation is
  a party as the corporation whose shares will be acquired, if the
  shareholder is entitled to vote on the plan;
 
    (3) Consummation of a sale or exchange of all, or substantially all, of
  the property of the corporation other than in the usual and regular course
  of business, if the shareholder is entitled to vote on the sale or
  exchange, including a sale in dissolution, but not including a sale
  pursuant to court order or a sale for cash pursuant to a plan by which all
  or substantially all of the net proceeds of the sale will be distributed to
  the shareholders within one (1) year after the date of sale;
 
    (4) An amendment of the articles of incorporation that materially and
  adversely affects rights in respect of a dissenter's shares because it:
 
      (i) Alters or abolishes a preferential right of the shares;
 
      (ii) Creates, alters or abolishes a right in respect of redemption,
    including a provision respecting a sinking fund for the redemption or
    repurchase, of the shares;
 
      (iii) Alters or abolishes a preemptive right of the holder of the
    shares to acquire shares or other securities;
 
                                      D-1
<PAGE>
 
      (iv) Excludes or limits the right of the shares to vote on any
    matter, or to cumulate votes, other than a limitation by dilution
    through issuance of shares or other securities with similar voting
    rights; or
 
      (v) Reduces the number of shares owned by the shareholder to a
    fraction of a share if the fraction share so created is to be acquired
    for cash under Section 79-4-6.04; or
 
    (5) Any corporate action taken pursuant to a shareholder vote to the
  extent the articles of incorporation, bylaws or a resolution of the board
  of directors provides that voting or nonvoting shareholders are entitled to
  dissent and obtain payment for their shares.
 
  (b) Nothing in subsection (a)(4) shall entitle a shareholder of a corporation
to dissent and obtain payment for his shares as a result of an amendment of the
articles of incorporation exclusively for the purpose of either (i) making such
corporation subject to application of the Mississippi Control Share Act, or
(ii) making such act inapplicable to a control share acquisition of such
corporation.
 
  (c) A shareholder entitled to dissent and obtain payment for his shares under
this article may not challenge the corporate action creating his entitlement
unless the action is unlawful or fraudulent with respect to the shareholder or
the corporation.
 
  79-4-13.03 DISSENT BY NOMINEES AND BENEFICIAL OWNERS.--(a) A record
shareholder may assert dissenters' rights as to fewer than all the shares
registered in his name only if he dissents with respect to all shares
beneficially owned by any one person and notifies the corporation in writing of
the name and address of each person on whose behalf he asserts dissenters'
rights. The rights of a partial dissenter under this subsection are determined
as if the shares as to which he dissents and his other shares were registered
in the names of different shareholders.
 
  (b) A beneficial shareholder may assert dissenters' rights as to shares held
on his behalf only if:
 
    (1) He submits to the corporation the record shareholder's written
  consent to the dissent not later than the time the beneficial shareholder
  asserts dissenters' rights; and
 
    (2) He does so with respect to all shares of which he is the beneficial
  shareholder or over which he has power to direct the vote.
 
  79-4-13.20 NOTICE OF DISSENTERS' RIGHTS.--(a) If proposed corporate action
creating dissenters' rights under Section 79-4-13.02 is submitted to a vote at
a shareholders' meeting, the meeting notice must state that shareholders are or
may be entitled to assert dissenters' rights under this article and be
accompanied by a copy of this article.
 
  (b) If corporate action creating dissenters' rights under Section 79-4-10.02
is taken without a vote of shareholders, the corporation shall notify in
writing all shareholders entitled to assert dissenters' rights that the action
was taken and send them the dissenters' notice described in Section 79-4-13.22.
 
  79-4-13.21 NOTICE OF INTENT TO DEMAND PAYMENT.--(a) If proposed corporate
action creating dissenters' rights under Section 79-4-13.02 is submitted to a
vote at a shareholders' meeting, a shareholder who wishes to assert dissenters'
rights (1) must deliver to the corporation before the vote is taken written
notice of his intent to demand payment for his shares if the proposed action is
effectuated, and (2) must not vote his shares in favor of the proposed action.
 
  (b) A shareholder who does not satisfy the requirement of subsection (a) is
not entitled to payment for his shares under this article.
 
  79-4-13.22 DISSENTERS' NOTICE.--(a) If proposed corporate action creating
dissenters' rights under Section 79-4-13.02 is authorized at a shareholders'
meeting, the corporation shall deliver a written dissenters' notice to all
shareholders who satisfied the requirements of Section 79-4-13.21.
 
                                      D-2
<PAGE>
 
  (b) The dissenters' notice must be sent no later than ten (10) days after the
corporate action was taken, and must:
 
    (1) State where the payment demand must be sent and where and when
  certificates for certificated shares must be deposited;
 
    (2) Inform holders of uncertificated shares to what extent transfer of
  the shares will be restricted after the payment demand is received;
 
    (3) Supply a form for demanding payment that includes the date of the
  first announcement to news media or to shareholders of the terms of the
  proposed corporate action and requires that the person asserting
  dissenters' rights certify whether or not he acquired beneficial ownership
  of the shares before that date;
 
    (4) Set a date by which the corporation must receive the payment demand,
  which date may not be fewer than thirty (30) nor more than sixty (60) days
  after the date the subsection (a) notice is delivered; and
 
    (5) Be accompanied by a copy of this article.
 
  79-4-13.23 DUTY TO DEMAND PAYMENT.--(a) A shareholder sent a dissenters'
notice described in Section 79-4-13.22 must demand payment, certify whether he
acquired beneficial ownership of the shares before the date required to be set
forth in the dissenter's notice pursuant to Section 79-4-13.22(b)(3), and
deposit his certificates in accordance with the terms of the notice.
 
  (b) The shareholder who demands payment and deposits his shares under
subsection (a) retains all other rights of a shareholder until these rights are
cancelled or modified by the taking of the proposed corporate action.
 
  (c) A shareholder who does not demand payment or deposit his share
certificates where required, each by the date set in the dissenter's notice, is
not entitled to payment for his shares under this article.
 
  79-4-13.24 SHARE RESTRICTIONS.--(a) The corporation may restrict the transfer
of uncertificated shares from the date the demand for their payment is received
until the proposed corporate action is taken or the restrictions released under
Section 79-4-13.26.
 
  (b) The person for whom dissenters' rights are asserted as to uncertificated
shares retains all other rights of a shareholder until these rights are
cancelled or modified by the taking of the proposed corporate action.
 
  79-4-13.25 PAYMENT.--(a) Except as provided in Section 79-4-13.27, as soon as
the proposed corporate action is taken, or upon receipt of a payment demand,
the corporation shall pay each dissenter who complied with Section 79-4-13.23
the amount the corporation estimates to be the fair value of his shares, plus
accrued interest.
 
  (b) The payment must be accompanied by:
 
    (1) The corporation's balance sheet as of the end of a fiscal year ending
  not more than sixteen (16) months before the date of payment, an income
  statement for that year, a statement of changes in shareholders' equity for
  that year, and the latest available interim financial statements, if any;
 
    (2) A statement of the corporation's estimate of the fair value of the
  shares;
 
    (3) An explanation of how the interest was calculated;
 
    (4) A statement of the dissenters' right to demand payment under Section
  79-4-13.28; and
 
    (5) A copy of this article.
 
  79-4-13.26 FAILURE TO TAKE ACTION.--(a) If the corporation does not take the
proposed action within sixty (60) days after the date set for demanding payment
and depositing share certificates, the corporation shall return the deposited
certificates and release the transfer restrictions imposed on uncertificated
shares.
 
                                      D-3
<PAGE>
 
  (b) If after returning deposited certificates and releasing transfer
restrictions, the corporation takes the proposed action, it must send a new
dissenters' notice under Section 79-4-13.22 and repeat the payment demand
procedure.
 
  79-4-13.27 AFTER-ACQUIRED SHARES.--(a) A corporation may elect to withhold
payment required by Section 79-4-13.25 from a dissenter unless he was the
beneficial owner of the shares before the date set forth in the dissenters'
notice as the date of the first announcement to news media or to shareholders
of the terms of the proposed corporate action.
 
  (b) To the extent the corporation elects to withhold payment under subsection
(a), after taking the proposed corporate action, it shall estimate the fair
value of the shares, plus accrued interest, and shall pay this amount to each
dissenter who agrees to accept it in full satisfaction of his demand. The
corporation shall send with its offer a statement of its estimate of the fair
value of the shares, an explanation of how the interest was calculated and a
statement of the dissenter's right to demand payment under Section 79-4-13.28.
 
  79-4-13.28 PROCEDURE IF SHAREHOLDER DISSATISFIED WITH PAYMENT OR OFFER.--(a)
A dissenter may notify the corporation in writing of his own estimate of the
fair value of his shares and amount of interest due, and demand payment of his
estimate (less any payment under Section 79-4-13.25), or reject the
corporation's offer under Section 79-4-13.27 and demand payment of the fair
value of his shares and interest due, if:
 
    (1) The dissenter believes that the amount paid under Section 79-4-13.25
  or offered under Section 79-4-13.27 is less than the fair value of his
  shares or that the interest due is incorrectly calculated;
 
    (2) The corporation fails to make payment under Section 79-4-13.25 within
  sixty (60) days after the date set for demanding payment; or
 
    (3) The corporation, having failed to take the proposed action, does not
  return the deposited certificates or release the transfer restrictions
  imposed on uncertificated shares within sixty (60) days after the date set
  for demanding payment.
 
  (b) A dissenter waives his right to demand payment under this section unless
he notifies the corporation of his demand in writing under subsection (a)
within thirty (30) days after the corporation made or offered payment for his
shares.
 
                   SUBARTICLE C. JUDICIAL APPRAISAL OF SHARES
 
  79-4-13.30 COURT ACTION.--(a) If a demand for payment under Section 79-4-
13.28 remains unsettled, the corporation shall commence a proceeding within
sixty (60) days after receiving the payment demand and petition the court to
determine the fair value of the shares and accrued interest. If the corporation
does not commence the proceeding within the 60-day period, it shall pay each
dissenter whose demand remains unsettled the amount demanded.
 
  (b) The corporation shall commence the proceeding in the chancery court of
the county where a corporation's principal office (or, if none in this state,
its registered office) is located. If the corporation is a foreign corporation
without a registered office in this state, it shall commence the proceeding in
the county in this state where the registered office of the domestic
corporation merged with or whose shares were acquired by the foreign
corporation was located.
 
  (c) The corporation shall make all dissenters (whether or not residents of
this state) whose demands remain unsettled parties to the proceeding as in an
action against their shares and all parties must be served with a copy of the
petition. Nonresidents may be served by registered or certified mail or by
publication as provided by law.
 
                                      D-4
<PAGE>
 
  (d) The jurisdiction of the court in which the proceeding is commenced under
subsection (b) is plenary and exclusive. The court may appoint one or more
persons as appraisers to receive evidence and recommend decision on the
question of fair value. The appraisers have the powers described in the order
appointing them, or in any amendment to it. The dissenters are entitled to the
same discovery rights as parties in other civil proceedings.
 
  (e) Each dissenter made a party to the proceeding is entitled to judgment (1)
for the amount, if any, by which the court finds the fair value of his shares,
plus interest, exceeds the amount paid by the corporation, or (2) for the fair
value, plus accrued interest, of his after-acquired shares for which the
corporation elected to withhold payment under Section 79-4-13.27.
 
  79-4-13.31 COURT COSTS AND COUNSEL FEES.--(a) The court in an appraisal
proceeding commenced under Section 79-4-13.30 shall determine all costs of the
proceeding, including the reasonable compensation and expenses of appraisers
appointed by the court. The court shall assess the costs against the
corporation, except that the court may assess costs against all or some of the
dissenters, in amounts the court finds equitable, to the extent the court finds
the dissenters acted arbitrarily, vexatiously or not in good faith in demanding
payment under Section 79-4-13.28.
 
  (b) The court may also assess the fees and expenses of counsel and experts
for the respective parties, in amounts the court finds equitable:
 
    (1) Against the corporation and in favor of any or all dissenters if the
  court finds the corporation did not substantially comply with the
  requirements of Sections 79-4-13.20 through 79-4-13.28; or
 
    (2) Against either the corporation or a dissenter, in favor of any other
  party, if the court finds that the party against whom the fees and expenses
  are assessed acted arbitrarily, vexatiously or not in good faith with
  respect to the rights provided by this article.
 
  (c) If the court finds that the services of counsel for any dissenter were of
substantial benefit to other dissenters similarly situated, and that the fees
for those services should not be assessed against the corporation, the court
may award to these counsel reasonable fees to be paid out of the amounts
awarded the dissenters who were benefited.
 
                                      D-5
<PAGE>
 
                                                                      APPENDIX E
 
                              D. L. JOHNSON & CO.
 
                                                                  March 18, 1994
 
Mississippi Chemical Corporation
P.O. Box 388
Yazoo City, Mississippi 39194
 
Attention: Board of Directors
 
Gentlemen:
 
  On March 22, 1994, the Board of Directors ("Board") of Mississippi Chemical
Corporation ("MCC") will give final consideration to the Plan of Reorganization
(the "Plan") and the Exchange Offer (the "Exchange Offer") that provide for the
conversion of MCC from an agricultural cooperative to a regular for-profit
business corporation. The Plan and the Exchange Offer were developed by the
Special Committee on Capital Structure and Formation ("Special Committee")
after a comprehensive evaluation of the advantages and disadvantages of various
possible corporate structures. The Plan and the Exchange Offer have been
reviewed with the Board at previous Board meetings on a preliminary basis.
 
  Pursuant to the Plan, MCC will incorporate a wholly owned subsidiary ("New
Entity") into which MCC will be merged effective as of the opening of business
on July 1, 1994. In the merger, the Common Stock of MCC will be canceled and
shareholders of Series I, Series II and Series III Common Stock will receive
shares in the New Entity ("New Shares") based upon an appropriate allocation.
Holders of Series IV, Series V and Series VI Common Stock will receive cash.
 
  Pursuant to the Exchange Offer, holders of Capital Equity Credits and
Allocated Surplus will be offered the right to exchange those interests for New
Shares equal in value to the present value of the Capital Equity Credits and
Allocated Surplus.
 
  Before approving the Plan and the Exchange Offer, the Board has requested
that I assist them in developing and reviewing the methodology used in valuing
Capital Equity Credits and Allocated Surplus and allocating value to MCC Common
Stock. This review included the following steps: (1) valuing the New Entity,
(2) determining the present value of the Capital Equity Credits and Allocated
Surplus, and (3) allocating the residual value of the New Entity to Series I,
Series II and Series III Common Stock. The residual value of the New Entity is
the value of the New Entity less the present value of the Capital Equity
Credits and Allocated Surplus and amounts to be paid to shareholders of Series
IV, Series V, and Series VI Common Stock.
 
  As a financial advisor to MCC, I have been involved with management, the
Special Committee and the Board in reviewing structuring alternatives for over
one year and am familiar with MCC's operations and the policy objectives of the
Board.
 
  With regard to each valuation and allocation, my review took into
consideration (1) the objectives and expectations of the Board when creating
the various interests and rights, (2) prior practices and transactions relating
to their value, (3) the Board's discretionary authority and the current policy
objectives affecting the valuations, and (4) recognized methods and techniques
for valuing the various interests and rights.
 
  In connection with this assignment, I have reviewed the following: the Plan,
the Exchange Offer and other relevant information relating to the
reorganization of MCC; other corporate documents including the Articles of
Incorporation and Bylaws currently in effect and those proposed to be in effect
after the reorganization; and historical and projected financial information
relating to the operations of MCC that will comprise the New Entity. I have
also held discussions with members of senior management of MCC regarding
 
                                      E-1
<PAGE>
 
its past and current business operations, financial condition and future
prospects. I have also conducted an evaluation of the size, operations, capital
structure and financial performance of comparable publicly traded companies and
an analysis of the current public equity market for comparable companies.
 
  The valuations and allocations relating to the Plan and the Exchange Offer
are based on the following policy decisions by the Board: (1) that Allocated
Surplus be treated the same as Capital Equity Credits with assumed redemption
dates subsequent to the payment of Capital Equity Credits, (2) that, but for
the Plan and the Exchange Offer, the date of redemption of Capital Equity
Credits and Allocated Surplus would not be the current date, (3) that the
allocation among Series I, Series II and Series III Common Stock reflect their
different preferred patronage rights, and (4) that Series IV, Series V and
Series VI Common Stock be converted to cash as they are currently inactive and
there is no present intention to reactivate them.
 
  As a result of my review and analysis as described above, it is my conclusion
that the methodology recommended by the Special Committee in determining the
value of the New Entity, the present value of the Capital Equity Credits and
Allocated Surplus and the allocation procedures for Series I, Series II and
Series III Common Stock are reasonable based upon the discretionary authority
of the Board, the policy positions adopted by the Board and recognized methods
of valuation as discussed in further detail in this report.
 
ESTIMATING THE VALUE OF THE CAPITAL STOCK OF THE NEW ENTITY
 
  In order to reasonably determine the number of New Shares to be offered to
holders of Capital Equity Credits and Allocated Surplus under the Exchange
Offer and to be distributed to Series I, Series II and Series III Common Stock
under the Plan, a number of separate valuations were performed, including an
estimate of the value of the New Entity immediately after the merger. The
estimated value of the New Shares was determined by comparing MCC's historical
and projected financial performance with market multiples of selected publicly
traded companies. However, consideration was given to factors unique to the New
Entity including its lack of trading history and limited market exposure,
potential contingent liabilities and other relevant factors affecting the
trading value.
 
  On the basis of my analysis of these factors, it is estimated that the New
Entity will be valued in a range of between $280 million and $320 million on
July 1, 1994. Considering this analysis and based upon my recommendation, the
Special Committee has determined that an appropriate value for determining the
offer under the Exchange Offer and distribution under the Plan should be the
midpoint of this range or $300 million.
 
  Attached as Exhibit I is a table summarizing market multiples of selected
publicly traded comparable companies used in developing the ranges of estimated
values for the New Entity. These market multiples of comparable companies were
then applied to certain financial data for the New Entity to develop ranges of
implied values. These implied ranges were discounted by approximately 15%
because the New Entity will lack trading history, therefore, not have the
market exposure and accompanying support as compared with the more established
comparable companies.
 
ALLOCATION AMONG SERIES I, SERIES II AND SERIES III COMMON STOCK
 
  Series I, Series II and Series III Common Stock entitle shareholders to
purchase a specific amount of nitrogen fertilizer products pursuant to
preferred patronage rights. The purchase of one ton of nitrogen fertilizer
product requires .533 shares of Series I, 1.6 shares of Series II and 8 shares
of Series III Common Stock. Consequently, each share of Series I Common Stock
entitles its holder to patronage purchases three times the amount of Series II
Common Stock and fifteen times the amount of Series III Common Stock.
 
  Historically, these differences in the preferred patronage rights have been
the primary determinant of value in transactions involving these shares.
Therefore, the Special Committee has recommended that the values of Series I,
Series II and Series III Common Stock directly reflect their differing
preferred patronage rights.
 
                                      E-2
<PAGE>
 
ALLOCATED SURPLUS
 
  In fiscal years ended June 30, 1992 and 1993, the Board reserved earnings
which were allocated to individual shareholders in an Allocated Surplus account
and are included as shareholder-members' equity. This reserve was allocated to
individual shareholders in proportion to the earnings from their nitrogen
fertilizer sales to total earnings, exactly as had been done previously with
Capital Equity Credits.
 
  The decision to issue Allocated Surplus rather than Capital Equity Credits
was based upon MCC's need to increase its permanent equity capital, as the
ability to raise permanent equity as a cooperative was limited. Without this
need to increase permanent equity, the Board would have issued Capital Equity
Credits instead of Allocated Surplus.
 
  As the conversion will allow alternatives for raising permanent equity, the
Special Committee is recommending that Allocated Surplus be treated as Capital
Equity Credits under the Exchange Offer. As the Board has the discretion to
consider Allocated Surplus as Capital Equity Credits, the Special Committee
recommends that this be done as part of the Plan and the Exchange Offer.
 
VALUE OF CAPITAL EQUITY CREDITS
 
  Although discretionary, the Board has historically redeemed Capital Equity
Credits subject to MCC's financial ability to fund these redemptions. Normally,
the Board has delayed redemption of these interests for a 10-year period. But
for the Plan, it would be the Board's intention to continue the policy of
redeeming Capital Equity Credits on the same or a similar basis.
 
  As part of the Exchange Offer, the Special Committee has recommended that
this long-standing policy be recognized as part of the reorganization.
Consequently, the Special Committee is recommending that the holders of Capital
Equity Credits be offered the right to exchange the Capital Equity Credits for
New Shares at a rate intended to recognize an appropriate discount factor. This
discount factor should reflect the approximate interest cost if the New Entity
were to borrow the funds necessary to redeem currently.
 
  After completing my analysis, I recommended, and the Special Committee
approved, a discount rate of 8% which reflects the approximate fixed interest
rate for a term loan to redeem Capital Equity Credits and Allocated Surplus.
This rate reflects a premium over the comparable rate on U.S. Treasury
securities of approximately 200 basis points (two percentage points).
 
  The analysis and recommendations described above will be discussed at your
Board meeting on March 22, 1994, and I would be pleased to answer any questions
you might have regarding these matters at that time.
 
                                          Yours very truly,
 
                                                 /s/ Donald L. Johnson
                                          -------------------------------------
                                                     Donald L. Johnson
 
DLJ/eas
Attachment
 
                                      E-3
<PAGE>
 
                                                                       EXHIBIT I
 
                        MISSISSIPPI CHEMICAL CORPORATION
 
   SUMMARY MARKET MULTIPLES OF SELECTED PUBLICLY-TRADED FERTILIZER COMPANIES
                    (AMOUNTS IN MILLIONS, EXCEPT PER SHARE)
 
<TABLE>
<CAPTION>
                                                                     MARKET CAPITALIZATION AS
                                                                            MULTIPLE OF
                                                                  -------------------------------
                                                         TOTAL       LTM     LTM    LTM     LTM
                                      %       MARKET     MARKET      NET    PRETAX COMMON  CASH
      COMPANY NAME        LFY END  DIVIDEND CAPITAL(A) CAPITAL(B) INCOME(C) INCOME EQUITY FLOW(D)
      ------------        -------- -------- ---------- ---------- --------- ------ ------ -------
<S>                       <C>      <C>      <C>        <C>        <C>       <C>    <C>    <C>
First Mississippi.......   6/30/93   2.16     277.2       394.5     158.8    71.3    1.7    7.0
IMC Fertilizer Group....   6/30/93   1.27     936.5     1,819.3        NM      NM    2.4   18.2
NU West Industries Inc..   6/30/93      0      32.6        85.2        NM      NM   11.6    6.5
Scotts Co...............   9/30/93      0     338.2       429.1      15.8     9.4    2.4    8.8
Terra Industries Inc....  12/31/93      0     571.3       639.3      28.5    23.0    2.3   18.0
Vigoro Corp.............   6/30/93   2.15     636.2       804.8      15.0     9.9    4.0   10.0
     MARKET MULTIPLES
     ----------------
     Maximum....................................................    158.8    71.3   11.6   18.2
     Minimum....................................................     15.0     9.4    1.7    6.5
     Mean.......................................................     54.5    28.4    4.1   11.1
     Median.....................................................     22.1    16.4    2.4    9.4
LTM ENDED 12/31/93 FOR MCC EXCLUDING NEWSPRINT SOUTH                 14.6    24.3  157.0   31.3
     IMPLIED VALUE
     -------------
     Maximum....................................................    2,318   1,733  1,822    570
     Minimum....................................................      219     229    267    204
     Mean.......................................................      796     690    644    348
     Median.....................................................      323     399    377    294
</TABLE>
 
                                      E-4
<PAGE>
 
<TABLE>
<CAPTION>
                          TOTAL MKT. CAPITAL AS A MULTIPLE OF         MARKET PRICE/
                          ------------------------------------------  -------------
                              LTM            LTM
                           OPERATING      OPERATING        LTM         CFY    NFY
                           INCOME(E)     CASH FLOW(F)    REVENUE      EPS(G) EPS(G)
                          ------------   ------------   ------------  ------ ------
<S>                       <C>            <C>            <C>           <C>    <C>
First Mississippi.......            28.0           7.6            0.9  17.3   11.6
IMC Fertilizer Group....            75.5          19.2            1.9 105.9   14.1
NU West Industries Inc..            15.2           6.3            1.0    NM     NM
Scotts Co...............             9.4           6.8            0.9  13.4   11.5
Terra Industries Inc....            18.6          12.8            0.6  16.5   12.7
Vigoro Corp.............            10.8           8.4            1.4  14.5   13.3
<CAPTION>
MARKET MULTIPLES
- ----------------
<S>                       <C>            <C>            <C>           <C>    <C>
Maximum.................            75.5          19.2            1.9 105.9   14.1
Minimum.................             9.4           6.3            0.6  13.4   11.5
Mean....................            26.3          10.2            1.1  33.5   12.6
Median..................            16.9           8.0            1.0  16.5   12.7
LTM ENDED 12/31/93 FOR
 MCC EXCLUDING NEWSPRINT
 SOUTH                              28.5          45.2          285.8  21.9   26.7
<CAPTION>
IMPLIED VALUE                 (H)            (H)
- -------------             ------------   ------------
<S>                       <C>            <C>            <C>           <C>    <C>
Maximum.................           2,082           799            543 2,321    377
Minimum.................             199           216            172   294    307
Mean....................             681           393            314   734    337
Median..................             413           293            286   362    340
</TABLE>
- --------
(a) Equal to shares outstanding multiplied by the market price per share
(b) Market value plus total debt and preferred equity less cash Debt 73.123
    Cash 4.862
(c) Defined as net income available to common equity. For comparative purposes,
    MCC's pretax income tax affected at 40% tax rate
(d) For comparative purposes, defined as net income to common plus depreciation
    and amortization
(e) Defined as earnings before net income and taxes
(f) For comparative purposes, defined as operating income plus depreciation and
    amortization
(g) Current market price per share divided by I/B/E/S median EPS for the
    current and next fiscal year
(h) Adjusted for net debt outstanding at 12/31/93
 
                                      E-5


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission