UTILICORP UNITED INC
10-Q, 1997-08-14
ELECTRIC & OTHER SERVICES COMBINED
Previous: MEXCO ENERGY CORP, 10-Q, 1997-08-14
Next: MOBILE AMERICA CORP, 10-Q, 1997-08-14



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended JUNE 30, 1997

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ________ to ___________

Commission file number: 1-3562


                              UTILICORP UNITED INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                   44-0541877
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                    Identification No.)


           20 West Ninth, Kansas City, Missouri           64105 
           (Address of principal executive offices)     (Zip Code)


Registrant's telephone number, including area code     816-421-6600


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No __

     
     Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.


Class                             Outstanding at August 11, 1997

Common Stock, $1 par value                   53,976,055

<PAGE>

                         PART I - FINANCIAL INFORMATION



ITEM 1.  FINANCIAL STATEMENTS

     Information regarding the consolidated condensed financial statements is
set forth on pages 3 through 17.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

     Management's discussion and analysis of financial condition and results of
operations can be found on pages 18 through 26.

                           PART II - OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS

     None.

ITEM 2.  CHANGES IN SECURITIES

     None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

     See page 27 for the results of voting at the Annual Shareholders' meeting
held on May 7, 1997.

ITEM 5.  OTHER INFORMATION

     None.

ITEM 6.  EXHIBITS AND REPORT ON FORM 8-K

     (a)  Exhibits can be found on page 27.

     (b)  Report on 8-K  can be found on page 27.

                                     -2-

<PAGE>

PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                                    UTILICORP UNITED INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME--UNAUDITED

                                                                  QUARTER ENDED JUNE 30,
                                                              ----------------------------
DOLLARS IN MILLIONS                                              1997                1996
                                                              --------              ------
<S>                                                           <C>                   <C>
Sales                                                         $1,550.1              $765.0
Cost of sales                                                  1,333.4               562.6
                                                              --------              ------
GROSS PROFIT                                                     216.7               202.4
                                                              --------              ------
Operating, administrative and maintenance expense                131.5               133.8
Depreciation, depletion and amortization                          31.2                33.5
                                                              --------              ------
INCOME FROM OPERATIONS                                            54.0                35.1
                                                              --------              ------
Other income (expense):
Equity in earnings from investments and partnerships              16.2                47.7
Other income                                                       3.3                 2.6
Minority interest and other expense                               (6.3)               (4.5)
                                                              --------              ------
Total other income                                                13.2                45.8
                                                              --------              ------
EARNINGS BEFORE INTEREST AND TAXES                                67.2                80.9
                                                              --------              ------
Interest expense:
Interest expense - long-term debt                                 27.7                30.3
Interest expense - short-term debt                                 2.3                 1.6
Minority interest in income of partnership                         2.2                 2.2
                                                              --------              ------
Total interest  expense                                           32.2                34.1
                                                              --------              ------
EARNINGS BEFORE INCOME TAXES                                      35.0                46.8
Income taxes                                                      14.7                20.5
                                                              --------              ------
NET INCOME                                                        20.3                26.3
Preference dividends                                                --                  .5
                                                              --------              ------
EARNINGS AVAILABLE FOR COMMON SHARES                             $20.3               $25.8
                                                              --------              ------
                                                              --------              ------

        See accompanying notes to consolidated condensed financial statements.

                                     -3-

<PAGE>

                                     UTILICORP UNITED INC.
                     CONSOLIDATED CONDENSED STATEMENTS OF INCOME--UNAUDITED 


                                                                         SIX MONTHS ENDED
                                                                             JUNE 30,
                                                                   ----------------------------
DOLLARS IN MILLIONS                                                  1997                1996
                                                                   --------            --------
<S>                                                                <C>                 <C>
Sales                                                              $3,609.7            $1,849.4
Cost of sales                                                       3,138.8             1,397.3
                                                                   --------            --------
GROSS PROFIT                                                          470.9               452.1
                                                                   --------            --------
Operating, administrative and maintenance expense                     269.0               264.6
Depreciation, depletion and amortization                               63.1                65.4
Provision for asset impairments                                        26.5                  --
                                                                   --------            --------
INCOME FROM OPERATIONS                                                112.3               122.1
                                                                   --------            --------
Other income (expense):
Equity in earnings from investments and partnerships                   37.4                60.2
Merger termination fee                                                 53.0                  --
Other income                                                            6.5                 5.1
Minority interest and other expense                                   (12.6)              (11.3)
                                                                   --------            --------
Total other income                                                     84.3                54.0
                                                                   --------            --------
EARNINGS BEFORE INTEREST AND TAXES                                    196.6               176.1
                                                                   --------            --------
Interest expense:
Interest expense - long-term debt                                      57.6                55.8
Interest expense - short-term debt                                      4.2                 4.1
Minority interest in income of partnership                              4.4                 4.4
                                                                   --------            --------
Total interest  expense                                                66.2                64.3
                                                                   --------            --------
EARNINGS BEFORE INCOME TAXES                                          130.4               111.8
Income taxes                                                           52.2                48.2
                                                                   --------            --------
EARNINGS BEFORE EXTRAORDINARY ITEM                                     78.2                63.6
Loss on extinguishment of debt (net of income tax of $4.5)              7.2                  --
                                                                   --------            --------
NET INCOME                                                             71.0                63.6
Preference dividends                                                     .3                 1.0
                                                                   --------            --------
EARNINGS AVAILABLE FOR COMMON SHARES                                  $70.7               $62.6
                                                                   --------            --------
                                                                   --------            --------

           See accompanying notes to consolidated condensed financial statements.

                                     -4-

<PAGE>


                                   UTILICORP UNITED INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME--UNAUDITED 


                                                                        TWELVE MONTHS ENDED
                                                                             JUNE 30,
                                                                   ----------------------------
DOLLARS IN MILLIONS                                                  1997                1996
                                                                   --------            --------
<S>                                                                <C>                 <C>
Sales                                                              $6,092.6            $3,320.9
Cost of sales                                                       5,164.0             2,384.8
                                                                   --------            --------
GROSS PROFIT                                                          928.6               936.1
                                                                   --------            --------
Operating, administrative and maintenance expense                     552.0               532.3
Write-off of deferred merger costs, net                                11.0                  --
Depreciation, depletion and amortization                              125.5               138.9
Provision for asset impairments                                        26.5                34.6
                                                                   --------            --------
INCOME FROM OPERATIONS                                                213.6               230.3
                                                                   --------            --------
Other income (expense):
Equity in earnings from investments and partnerships                   88.3                84.1
Merger termination fee                                                 53.0                  --
Other income                                                           16.2                13.0
Minority interest and other expense                                   (28.5)              (19.1)
                                                                   --------            --------
Total other income                                                    129.0                78.0
                                                                   --------            --------
EARNINGS BEFORE INTEREST AND TAXES                                    342.6               308.3
                                                                   --------            --------
Interest expense:
Interest expense - long-term debt                                     119.8               112.7
Interest expense - short-term debt                                      8.8                 7.6
Minority interest in income of partnership                              8.9                 8.4
                                                                   --------            --------
Total interest  expense                                               137.5               128.7
                                                                   --------            --------
EARNINGS BEFORE INCOME TAXES                                          205.1               179.6
Income taxes                                                           84.7                75.5
                                                                   --------            --------
EARNINGS BEFORE EXTRAORDINARY ITEM                                    120.4               104.1
Loss on extinguishment of debt (net of income tax of $4.5)              7.2                  --
                                                                   --------            --------
NET INCOME                                                            113.2               104.1
Preference dividends                                                    1.4                 2.1
                                                                   --------            --------
EARNINGS AVAILABLE FOR COMMON SHARES                                 $111.8              $102.0
                                                                   --------            --------
                                                                   --------            --------

           See accompanying notes to consolidated condensed financial statements.

                                     -5-

<PAGE>

                                       UTILICORP UNITED INC.
                               CONSOLIDATED CONDENSED BALANCE SHEETS


                                                                   JUNE 30,          DECEMBER 31,
DOLLARS IN MILLIONS                                                  1997                1996
                                                                   --------            --------
ASSETS                                                            (Unaudited)
CURRENT ASSETS:
<S>                                                                <C>                 <C>
  Cash and cash equivalents                                        $  164.0            $  137.1
  Funds on deposit                                                     34.4                56.8
  Accounts receivable, net                                            494.8               811.6
  Inventories and supplies, at average cost                            99.3               110.9
  Price risk management assets                                         57.1                55.2
  Prepayments and other                                                49.3                32.9
                                                                   --------            --------
TOTAL CURRENT ASSETS                                                  898.9             1,204.5
Property, plant and equipment, net                                  2,415.7             2,406.7
Investments in subsidiaries and partnerships                          749.9               761.0
Price risk management assets                                          159.1               154.1
Deferred charges                                                      181.3               178.6
                                                                   --------            --------
TOTAL ASSETS                                                       $4,404.9            $4,704.9
                                                                   --------            --------
                                                                   --------            --------

LIABILITIES AND SHAREOWNERS' EQUITY
CURRENT LIABILITIES:
  Current maturities of long-term debt                             $  163.4             $  25.7
  Short-term debt                                                     253.0               252.0
  Accounts payable                                                    722.2               912.9
  Accrued liabilities                                                  43.5                50.0
  Price risk management liabilities                                    80.3                71.7
  Other                                                                43.1               107.3
                                                                   --------            --------
TOTAL CURRENT LIABILITIES                                           1,305.5             1,419.6
                                                                   --------            --------
LONG-TERM LIABILITIES:
  Long-term debt, net                                               1,255.6             1,470.7
  Deferred income taxes and credits                                   326.6               313.7
  Price risk management liabilities                                    66.6                64.5
  Minority interest                                                    59.7                56.9
  Other deferred credits                                              102.4                96.5
                                                                   --------            --------
TOTAL LONG-TERM LIABILITIES                                         1,810.9             2,002.3
                                                                   --------            --------
Company-obligated mandatorily redeemable preferred
   securities of partnership                                          100.0               100.0
Preference stock                                                         --                25.0
Common shareowners' equity                                          1,188.5             1,158.0
Commitments and contingencies
                                                                   --------            --------
TOTAL LIABILITIES AND SHAREOWNERS' EQUITY                          $4,404.9            $4,704.9
                                                                   --------            --------
                                                                   --------            --------

             See accompanying notes to consolidated condensed financial statements

                                     -6-

<PAGE>
                                       UTILICORP UNITED INC.
                     CONSOLIDATED CONDENSED STATEMENTS OF PREFERENCE STOCK


                                                                   JUNE 30,          DECEMBER 31,
DOLLARS IN MILLIONS                                                  1997                1996
                                                                 -----------         ------------
                                                                 (Unaudited)
<S>                                                              <C>                 <C>
Preference Stock:
$2.05 series, 1,000,000 shares, redeemed                             $--                  $25.0
                                                                 -----------         ------------
TOTAL PREFERENCE STOCK                                               $--                  $25.0
                                                                 -----------         ------------
                                                                 -----------         ------------



           CONSOLIDATED CONDENSED STATEMENTS OF COMMON SHAREOWNERS' EQUITY

                                                                   JUNE 30,          DECEMBER 31,
DOLLARS IN MILLIONS                                                  1997                1996
                                                                 -----------         ------------
                                                                 (Unaudited)
Common Stock: authorized 100,000,000 shares, par value
   $1 per share, 53,754,923 shares outstanding (53,293,645
   at December 31, 1996 ); authorized 20,000,000 shares of
   Class A common stock, par value $1 per share, none issued        $  53.8             $  53.3

Premium on Capital Stock                                            1,001.9               991.7
Retained Earnings                                                     147.7               125.3
Treasury Stock, at cost (117,696 and 228,807 shares at
   June 30, 1997 and December 31, 1996, respectively)                  (3.2)               (6.4)
Currency Translation Adjustment                                       (11.7)               (5.9)
                                                                 -----------         ------------
TOTAL COMMON SHAREOWNERS' EQUITY                                   $1,188.5            $1,158.0
                                                                 -----------         ------------

              See accompanying notes to consolidated condensed financial statements.


                                     -7-

<PAGE>

                              UTILICORP UNITED INC.
           CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS--UNAUDITED


                                                                       QUARTER ENDED JUNE 30,
DOLLARS IN MILLIONS                                                    1997                1996
                                                                     -------             -------
<S>                                                                  <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                            $20.3               $26.3
Adjustments to reconcile net income to net cash provided by
    operating activities:
    Depreciation, depletion and amortization                           31.2                33.5
    Net changes in price risk management assets and liabilities         2.4                 (.7)
    Deferred income taxes and credits                                   6.7                 9.8
    Equity in earnings from investments and partnerships              (16.2)              (47.7)
    Dividends from investments and partnerships                         4.0                 7.7
    Minority interests                                                  1.8                 1.5
    Changes in certain assets and liabilities:
       Accounts receivable, net                                       122.8                98.4
       Accounts receivable sold                                        50.0               (22.7)
       Inventories and supplies                                       (10.8)               (4.2)
       Prepayments and other                                           (3.9)                6.6
       Deferred charges, net                                            5.5               (22.3)
       Accounts payable                                               (30.8)               (6.7)
       Accrued liabilities                                            (59.3)              (20.0)
       Other                                                          (16.8)               (3.9)
                                                                     -------             -------
CASH PROVIDED BY OPERATING ACTIVITIES                                 106.9                55.6
                                                                     -------             -------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Additions to utility plant                                        (38.8)              (30.0)
    Investments in international businesses                            (1.1)              (27.8)
    Investments in energy related properties                           (4.0)               (5.0)
    Other                                                             (10.3)               (9.4)
                                                                     -------             -------
CASH USED FOR INVESTING ACTIVITIES                                    (54.2)              (72.2)
                                                                     -------             -------
</TABLE>

                                     -8-
<PAGE>
<TABLE>
<CAPTION>
                                     UTILICORP UNITED INC.
            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS--UNAUDITED (CONTINUED)

                                                                        QUARTER ENDED JUNE 30,
DOLLARS IN MILLIONS                                                    1997                1996
- -------------------                                                    ----                ----
<S>                                                                  <C>                 <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
       Issuance of common stock                                        $5.0               $10.4
       Treasury stock acquired                                         (2.4)                 --
       Issuance of long-term debt                                      19.7                14.4
       Retirement of long-term debt                                   (11.4)                 --
       Short-term borrowings (repayments), net                        (49.0)               43.4
       Cash dividends paid                                            (23.5)              (20.8)
                                                                     ------              ------
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES                      (61.6)               47.4
                                                                     ------              ------
Increase (Decrease) in cash and cash equivalents                       (8.9)               30.8
Cash and cash equivalents at beginning of period                      172.9               118.0
                                                                     ------              ------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                           $164.0              $148.8
                                                                     ------              ------

See accompanying notes to consolidated condensed financial statements.
</TABLE>
                                       -9-
<PAGE>
<TABLE>
<CAPTION>
                                     UTILICORP UNITED INC.
            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS--UNAUDITED (CONTINUED)

                                                                       SIX MONTHS ENDED JUNE 30,
DOLLARS IN MILLIONS                                                    1997                1996
- -------------------                                                    ----                ----
<S>                                                                  <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                                           $71.0               $63.6
 Adjustments to reconcile net income to net cash provided by
    operating activities:
    Depreciation, depletion and amortization                           63.1                65.4
    Net changes in price risk management assets and liabilities         3.8                (1.5)
    Deferred income taxes and credits                                  12.9                 9.2
    Equity in earnings from investments and partnerships              (37.4)              (60.2)
    Dividends from investments and partnerships                        10.8                10.5
    Minority interests                                                  3.9                 4.2
    Provision for asset impairments                                    26.5                  --
    Loss on extinguishment of debt                                      7.2                  --
    Changes in certain assets and liabilities:
       Accounts receivable, net                                       277.0                46.7
       Accounts receivable sold                                        50.0                25.3
       Inventories and supplies                                        11.6                37.9
       Prepayments and other                                          (16.4)                (.2)
       Deferred charges, net                                            5.2               (23.8)
       Accounts payable                                              (190.7)              (13.1)
       Accrued liabilities, net                                        (2.0)               32.6
       Other                                                          (59.1)               (3.8)
                                                                     ------              ------
CASH PROVIDED BY OPERATING ACTIVITIES                                 237.4               192.8
                                                                     ------              ------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Additions to utility plant                                        (58.4)              (47.9)
    Investments in international businesses                            (3.0)              (27.8)
    Investments in energy related properties                           (8.9)              (17.0)
    Other                                                              (7.6)              (28.7)
                                                                     ------              ------
CASH USED FOR INVESTING ACTIVITIES                                    (77.9)             (121.4)
                                                                     ------              ------
</TABLE>
                                       -10-
<PAGE>
<TABLE>
<CAPTION>
                                     UTILICORP UNITED INC.
            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS--UNAUDITED (CONTINUED)

                                                                       SIX MONTHS ENDED JUNE 30,
DOLLARS IN MILLIONS                                                    1997                1996
- -------------------                                                    ----                ----
<S>                                                                  <C>                 <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
       Issuance of common stock                                       $10.7               $27.1
       Treasury stock sold                                              3.2                  --
       Issuance of long-term debt                                      20.1                25.0
       Retirement of long-term debt                                   (94.0)                 --
       Retirement of preference stock                                 (25.0)                 --
       Short-term borrowings (repayments), net                          1.0               (43.7)
       Cash dividends paid                                            (47.3)              (41.7)
       Other                                                           (1.3)                 --
                                                                     ------              ------
CASH USED FOR FINANCING ACTIVITIES                                   (132.6)              (33.3)
                                                                     ------              ------
Increase  in cash and cash equivalents                                 26.9                38.1
Cash and cash equivalents at beginning of period                      137.1               110.7
                                                                     ------              ------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                           $164.0              $148.8
                                                                     ------              ------
See accompanying notes to consolidated condensed financial statements.
</TABLE>
                                       -11-
<PAGE>
<TABLE>
<CAPTION>
                                     UTILICORP UNITED INC.
            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS--UNAUDITED (CONTINUED)

                                                                     TWELVE MONTHS ENDED JUNE 30,
DOLLARS IN MILLIONS                                                    1997                1996
- -------------------                                                    ----                ----
<S>                                                                  <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                                        $113.2            $  104.1
    Adjustments to reconcile net income to net cash provided by
       operating activities:
       Depreciation, depletion and amortization                        125.5               138.9
       Net changes in price risk management assets and liabilities     (28.4)              (40.9)
       Deferred income taxes and credits                                38.2               (25.5)
       Equity in earnings from investments and partnerships            (88.3)              (84.1)
       Dividends from investments and partnerships                      43.0                24.0
       Minority interest                                                 7.7                 6.3
       Provision for asset impairments                                  26.5                34.6
       Loss on extinguishment of debt                                    7.2                  --
       Write-off of deferred merger costs                               11.0                  --
       Changes in certain assets and liabilities:
          Accounts receivable, net                                    (275.9)             (161.5)
          Accounts receivable sold                                      86.3                82.6
          Inventories and supplies                                     (24.7)               24.0
          Prepayments and other                                          3.9                (8.9)
          Deferred charges, net                                         28.0               (15.1)
          Accounts payable                                             301.0               134.9
          Accrued liabilities, net                                     (19.4)               39.4
          Other                                                        (47.4)               96.3
                                                                      ------              ------
CASH PROVIDED BY OPERATING ACTIVITIES                                  307.4               349.1
                                                                      ------              ------
CASH FLOWS FROM INVESTING ACTIVITIES:
       Additions to utility plant                                     (144.8)             (106.9)
       Purchase of utility and other businesses                       (138.1)               (5.6)
       Investments in international businesses                         (17.5)             (363.9)
       Proceeds on sale of oil and gas properties                         --               204.5
       Investments in energy related properties                        (18.3)             (101.6)
       Other                                                           (49.4)              (75.6)
                                                                      ------              ------
CASH USED FOR INVESTING ACTIVITIES                                    (368.1)             (449.1)
                                                                      ------              ------
</TABLE>
                                       -12-
<PAGE>
<TABLE>
<CAPTION>
                                     UTILICORP UNITED INC.
            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS--UNAUDITED (CONTINUED)

                                                                     TWELVE MONTHS ENDED JUNE 30,
DOLLARS IN MILLIONS                                                    1997                1996
- -------------------                                                    ----                ----
<S>                                                                  <C>                 <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
 Issuance of common stock                                             $182.0               $44.2
 Retirements of preference stock                                       (25.0)                 --
 Treasury stock acquired                                                (3.2)                 --
 Issuance of long-term debt                                            124.8               336.1
 Retirement of long-term debt                                         (116.2)             (149.0)
 Short-term borrowings, net                                              7.1                36.9
 Cash dividends paid                                                   (92.3)              (82.0)
 Other                                                                  (1.3)                 --
                                                                     ------             -------
CASH PROVIDED BY FINANCING ACTIVITIES                                  75.9               186.2
                                                                     ------             -------
Increase in cash and cash equivalents                                  15.2                86.2
Cash and cash equivalents at beginning of period                      148.8                62.6
                                                                     ------             -------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                           $164.0              $148.8
                                                                     ------             -------

See accompanying notes to consolidated condensed financial statements.
</TABLE>
                                       -13-

<PAGE>
                              UTILICORP UNITED INC.
                         NOTES TO CONSOLIDATED CONDENSED
                              FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated condensed financial statements have 
been prepared in accordance with the accounting policies described in the 
consolidated financial statements and related notes included in UtiliCorp's 
1996 Form 10-K.  It is suggested that those consolidated financial statements 
be read in conjunction with this report.  The year-end financial statements 
presented were derived from audited financial statements of UtiliCorp United 
Inc. (the company), but do not include all disclosures required by generally 
accepted accounting principles.  In the opinion of management, the 
accompanying consolidated condensed financial statements reflect all 
adjustments (which include only normal recurring adjustments) necessary for a 
fair representation of the financial position of the company and the results 
of its operations. Certain estimates and assumptions that affect reported 
amounts of assets and liabilities at the date of the financial statements and 
the reported amounts of sales and expenses during the reporting periods shown 
have been made in preparing the consolidated condensed financial statements.  
Actual results could differ from these estimates.

Certain prior year amounts in the consolidated financial statements have been 
reclassified where necessary to conform to the 1997 presentation.

FINANCIAL INSTRUMENTS

TRADING OPERATIONS

The company uses a variety of financial instruments in connection with price 
risk management services provided by Aquila Energy Corporation, a 
wholly-owned subsidiary of the company.  These financial instruments include 
forward contracts which commit the company to purchase or sell energy in the 
future; swap agreements which require payment to (or receipt of payments 
from) counterparties based on the differential between specific prices for 
the related commodity; futures and options contracts traded on the New York 
Mercentile Exchange and other contractual arrangements.  The value of all the 
financial instruments used for price risk management activities are recorded 
at market value with changes in value reflected in the statement of income.

NON-TRADING ACTIVITIES FOR COMMODITY OPERATIONS

The company utilizes various exchange-traded and over-the-counter financial 
instrument contracts to hedge anticipated purchases and sales of natural gas 
and natural gas liquids.  The financial instruments used are futures, 
options, forward contracts and price and basis swaps.  Financial instruments 
used for non-trading activities are designated as a hedge at inception where 
there is a direct relationship to the price risk associated with the 
company's future sales and purchases of commodities used in the company's 
operations.  Financial instruments used to hedge anticipated transactions are 
accounted for under the deferral method with gains and losses on these 
transactions recognized in sales when the hedged transaction occurs.

VARIABLE LONG-TERM DEBT SECURITIES

The company has a $100 million interest rate swap agreement whereby the 
company exchanges variable Australian dollar debt interest for fixed rate 
interest. Changes in the unrealized gains and losses on interest rate swap 
contracts do not result in the realization or expenditure of cash 

                                       -14-
<PAGE>
                              UTILICORP UNITED INC.
                         NOTES TO CONSOLIDATED CONDENSED
                         FINANCIAL STATEMENTS--CONTINUED
                                   (UNAUDITED)


unless the contracts are terminated or the underlying debt is retired.  As of 
June 30, 1997, the unrealized loss on the interest rate swap was immaterial 
to the company's consolidated financial statements.

2. MERGER TERMINATION FEE

On September 17, 1996, Kansas City Power & Light Company (KCPL) terminated 
the Amended and Restated Agreement and Plan of Merger (the Agreement) among 
KCPL, KC Merger Sub, Inc., the company, and KC United Corp., which would have 
provided for the merger of the company and KCPL.  

In February 1997, Western Resources Inc. and KCPL signed a definitive 
agreement to merge.  As a result, KCPL paid the company a $53 million 
termination fee which was recorded as a gain in the first quarter of 1997.

3. PROVISION FOR ASSET IMPAIRMENTS

As part of the sale of the company's oil and gas production assets in 
September 1995, the company retained a net profits interest in the properties 
which was contingent upon the future performance and activities of the oil 
and gas properties sold and certain payout criteria related to the sale 
transaction.  At the time of the sale, the net profits interest was valued at 
$22.5 million. Pursuant to the sales agreement, periodic drilling and reserve 
updates are provided each year to the company.  After receiving the most 
recent study in March 1997, the company recorded a $15.5 million first 
quarter charge against earnings primarily to reflect the latest estimate of 
its net realizable value.

During the first quarter of 1997, the company evaluated some of its 
technology related investments and eliminated certain technology related 
positions.  In light of recent organizational changes at one of the company's 
strategic partners and the results to date, the company expensed 
approximately $11.0 million consisting of certain contractual and software 
rights and severance costs. 

4. EXTINGUISHMENT OF DEBT

During the first quarter of 1997, the company retired, at a premium, $69.1 
million of its 10.5% Series Senior Notes that were to mature in 2020.  The 
transaction resulted in an extraordinary loss of $7.2 million, net of an 
income tax benefit of $4.5 million.   This early retirement is expected to 
save $1.2 million per year in interest costs based on current interest rates.
 
5. REDEMPTION OF PREFERENCE STOCK

On March 1, 1997, the company redeemed its $2.05 Series Preference Stock at 
par.  This redemption is expected to increase earnings available for common 
shares by an estimated $1.1 million per year based on current interest rates.

                                       -15-
<PAGE>

                              UTILICORP UNITED INC.
                         NOTES TO CONSOLIDATED CONDENSED
                         FINANCIAL STATEMENTS--CONTINUED
                                   (UNAUDITED)


6.  EARNINGS PER SHARE

Primary and fully diluted earnings per share for the three months, six months
and twelve months ending June 30, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
                                                                                                         TWELVE MONTHS
                                                     THREE MONTHS ENDED        SIX MONTHS ENDED              ENDED
IN MILLIONS, EXCEPT PER SHARE AMOUNTS                     JUNE 30,                 JUNE 30,                JUNE 30,
- -------------------------------------                  --------------          ----------------         --------------
                                                       1997      1996           1997      1996          1997      1996
                                                       ----      ----           ----      ----          ----      ----
<S>                                                    <C>       <C>          <C>         <C>           <C>       <C>
Earnings available for common shares                   $20.3     $25.8          $70.7     $62.6         $111.8    $102.0
                                                       -----     -----          -----     -----         ------    ------
Earnings per share:
  Primary:
    Earnings before extraordinary item                  $.38      $.55          $1.45     $1.35          $2.35     $2.22
    Extraordinary item                                    --        --           (.13)       --           (.14)       --
                                                       -----     -----          -----     -----         ------    ------
    Earnings available for common                       $.38      $.55          $1.32     $1.35          $2.21     $2.22
                                                       -----     -----          -----     -----         ------    ------
                                                       -----     -----          -----     -----         ------    ------
  Fully Diluted:
    Earnings before extraordinary item                  $.38      $.55          $1.45     $1.34          $2.34     $2.21
    Extraordinary item                                    --        --           (.13)       --           (.14)       --
                                                       -----     -----          -----     -----         ------    ------
    Earnings available for common                       $.38      $.55          $1.32     $1.34          $2.20     $2.21
                                                       =====     =====          =====     =====          =====     =====
Weighted Average Shares Outstanding:
    Primary                                            53.69     46.70          53.47     46.47          50.68     46.03
    Fully Diluted                                      53.97     47.03          53.76     46.80          50.98     46.37
                                                       =====     =====          =====     =====          =====     =====
</TABLE>


7.  LONG-TERM GAS SUPPLY CONTRACTS

In 1996, the company realigned certain business relationships in the United 
Kingdom (UK).  Its equity relationships in three retail gas partnerships were 
terminated.  As part of the termination of one of its equity relationships, 
the company assumed an interest in two long-term gas supply contracts (for 
deliveries through 2005) that it assimilated into its existing portfolio of 
sales and supply contracts.  Based on management's estimates and available 
market data at December 31, 1996, the company carried a $14 million reserve 
relating to potential future losses that may have existed within the 
portfolio of contracts.  The net present value of the range of future losses 
was estimated to be between $14 and $23 million.

Due to the continued decline in natural gas prices in the UK since December 
31, 1996  and the fact that the purchase price of this gas supply is tied in 
part to certain oil based indices which have strengthened,  the company 
increased its reserve in the first quarter related to its current 

                                       -16-
<PAGE>

                              UTILICORP UNITED INC.
                         NOTES TO CONSOLIDATED CONDENSED
                         FINANCIAL STATEMENTS--CONTINUED
                                   (UNAUDITED)


portfolio of contracts by $5.0 million to $19 million.  As the U.K. natural 
gas market does not have liquid long-term pricing, it is difficult to 
calculate future profitability of the portfolio.  However, management 
believes that this reserve is adequate and that any additional increases in 
the reserve would not be material. 

8.  REGULATORY MATTERS

MISSOURI

In the first quarter of 1997, the Staff of the Missouri Public Service 
Commission (MPSC) filed a complaint against the company seeking to reduce 
annual Missouri electric revenues by $23 million.  In a separate filing with 
the MPSC, the company requested to increase electric rates by $24.6 million.  
The MPSC will review the company's position with the final order to be issued 
in March 1998.  The primary differences between these two dockets center on 
rate of return, capital structure, transition costs, depreciation methods and 
corporate allocations. 

The company's filing is designed to recover inflationary and other cost 
increases which include the investment of approximately $20 million in plant 
and facility improvements.  The rate increase also reflects the request for a 
temporary surcharge of $.0028 per kilowatt-hour to cover cost related to 
transitioning to the competitive customer-choice marketplace.  In addition, 
the filing includes a mechanism to lessen the impact of the surcharge on 
consumers, and establishes a $1 million fund to assist low-income customers.  
The company expects these regulatory matters to be resolved in March 1998.

MICHIGAN

In March 1997, the Michigan Public Service Commission (MPS) issued an order 
on the company's pending gas rate request and granted a $1.7 million annual 
revenue increase.  In response to the MPS order, the company filed for 
reconsideration of certain issues totaling $1.5 million.  The MPS has not set 
a schedule for the reconsideration filing.

                                       -17-
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

                              UTILICORP UNITED INC.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


EXCEPT WHERE NOTED, THE FOLLOWING DISCUSSION REFERS TO THE CONSOLIDATED 
ENTITY, UTILICORP UNITED INC., INCLUDING THE FOLLOWING BUSINESSES: UTILICORP 
ENERGY DELIVERY (UED), CONSISTING PRIMARILY OF TRANSMISSION AND DISTRIBUTION 
UTILITY OPERATIONS; AQUILA ENERGY CORPORATION (AQUILA), CONSISTING PRIMARILY 
OF ENERGY MARKETING (BOTH GAS AND ELECTRIC), AND GAS PROCESSING, GATHERING 
AND TRANSMISSION; AND GENERATION, CONSISTING OF DOMESTIC ELECTRIC GENERATION 
AND INDEPENDENT POWER PROJECTS.  THE COMPANY ALSO HAS VARIOUS OPERATIONS THAT 
INCLUDE GENERATION, GAS MARKETING, ELECTRIC DISTRIBUTION AND VARIOUS EQUITY 
INVESTMENTS THAT ARE DISCUSSED IN THE INTERNATIONAL SECTION OF THIS REPORT.  
THE LIQUIDITY AND CAPITAL RESOURCES SECTION IS PREPARED ON A CONSOLIDATED 
BASIS.

UTILICORP ENERGY SOLUTIONS (UES), CONSISTING OF RETAIL GAS MARKETING, 
APPLIANCE REPAIR AND SERVICE CONTRACTS, WAS REALIGNED DURING THE SECOND 
QUARTER OF 1997 INTO THE OPERATIONS OF UED AND AQUILA.  THE REALIGNMENT IS 
EXPECTED TO BETTER LEVERAGE EXISTING SUPPORT FACILITIES, PROCESSES AND 
EXPERTISE.

LIQUIDITY AND CAPITAL RESOURCES

Management believes that the company's liquidity and capital resources are 
sufficient and provide adequate financial flexibility.  The company's 
operations have historically generated strong positive cash flow, which, 
along with the company's credit lines, accounts receivable sales programs, 
common stock offerings and ability to issue public debt, have provided 
adequate liquidity to meet the company's short-term and long-term cash 
requirements, including requirements for acquisitions.  

The company uses its accounts receivable sales programs to efficiently manage 
its working capital and provide immediate liquidity.  In April 1997, the 
company increased one of its accounts receivable sales programs from $100 
million to $150 million to keep pace with the company's growing energy 
marketing business. At June 30, 1997, these programs were fully utilized.  In 
addition to the accounts receivable sales program, the company can issue up 
to $150 million of commercial paper which is supported by a $250 million 
revolving credit agreement.  At June 30, 1997, there was $65.0 million in 
commercial paper borrowings outstanding.

During the first quarter of 1997, the company redeemed its $2.05 Series 
Preference Stock at par ($25 million) and retired $69.1 million of its 10.5% 
Series Senior Notes with short-term debt.  The company anticipates that it 
will permanently refinance these items with long-term debt at interest rates 
substantially lower than the coupon rates on the above preference stock and 
senior notes. 

CONSOLIDATED FINANCIAL CONDITION

Total assets have decreased by $300 million or 6% since December 31, 1996.  
This decrease is mainly attributable to decreased accounts receivables of 
$316.8 million resulting from seasonal decreases in gas utility sales in June 
of 1997 compared to December 1996.

                                       -18-

<PAGE>
Total liabilities have decreased by $305.5 million or 9% since December 31, 
1996.  The decrease is mainly attributable to a reduction in accounts payable 
of $190.7 million and a decrease in other current liabilities and long-term 
debt of $64.2 million and $77.4 million, respectively.  The decrease in 
accounts payable results from seasonal variations as noted above for the 
decrease in accounts receivable.  The decrease in other current liabilities 
reflects purchase gas adjustments for differences in gas prices paid by the 
company and gas rates actually billed to the customer.  These differences, 
which may reflect charges greater or less than amounts actually billed to the
customers, are adjusted periodically so that billing rates will reflect the 
actual costs of gas paid by the company.  The decrease in long-term debt 
mainly reflects the extinguishment of debt as described in Note 4 of the 
financial statements.

FORWARD-LOOKING INFORMATION

This Form 10-Q contains forward-looking information.  Such information involves
risks and uncertainties and there are certain important factors that could cause
actual results to differ materially from those anticipated.  Some of the
important factors which could cause actual results to differ materially from
those anticipated include, but are not limited to, future national and regional
economic and competitive conditions, inflation rates, regulatory changes,
weather conditions, financial market conditions, interest rates, future business
decisions, and other uncertainties, all of which are difficult to predict and
many of which are beyond the control of the company.

RESULTS OF OPERATIONS

The results of operations for the 1997 and 1996 periods have been impacted by
several items which do not have a continuing effect on the company's financial
position or results of operations.  The consolidated table below summarizes the
impact of the non-recurring items on an earnings before interest and taxes
(EBIT) and earnings per share (EPS) basis. 

<TABLE>
<CAPTION>
                                                   QUARTER ENDED JUNE 30,                SIX  MONTHS ENDED JUNE 30,
                                                   ----------------------                --------------------------
DOLLARS IN MILLIONS                               1997                 1996               1997                1996
- -------------------                          --------------       --------------     --------------      --------------
                                             EBIT       EPS       EBIT       EPS     EBIT       EPS      EBIT       EPS
                                             ----       ---       ----       ---     ----       ---      ----       ---
<S>                                          <C>        <C>      <C>        <C>     <C>
AS REPORTED                                  $67.2      $.38     $80.9      $.55    $196.6     $1.32    $176.1     $1.35

NON-RECURRING ITEMS:
Merger termination fee (Note 2)                  -         -         -         -     (53.0)     (.61)        -         -
Provision for asset impairments (Note 3)         -         -         -         -      26.5       .31         -         -
Reserve for long-term gas supply
  contracts and other reserves (Note 7)          -         -         -         -       6.5       .07         -         -
Gain on sales lease, net (a)                     -         -     (20.9)     (.25)        -         -     (20.9)     (.26)
Loss on extinguishment of debt (Note 4)          -         -         -         -         -       .13         -         -
                                             -----      ----     -----      ----    ------     -----    ------     ------
NORMALIZED                                   $67.2      $.38     $60.0      $.30    $176.6     $1.22    $155.2     $1.09
                                             -----      ----     -----      ----    ------     -----    ------     ------
                                             -----      ----     -----      ----    ------     -----    ------     ------
</TABLE>

a)   In 1996, the company recorded a gain from a sales lease on a power project
     which was partially offset by certain restructuring reserves in connection
     with changes in power project agreements.  The result of these items
     increased 1996 pre-tax earnings by $20.9 million.

                                       -19-

<PAGE>

Normalized earnings or income are terms used by management to describe the 
recurring earnings or income of the company.  These terms are not meant to 
replace net income or other measures under generally accepted accounting 
principles.

ENERGY DELIVERY

The  table below summarizes the operations of UtiliCorp Energy Delivery for the
following periods:

<TABLE>
<CAPTION>
                                                      QUARTER ENDED               SIX MONTHS ENDED             TWELVE MONTHS ENDED
                                                        JUNE 30,                      JUNE 30,                      JUNE 30,
                                                  -------------------           -------------------           --------------------
DOLLARS IN MILLIONS                               1997           1996           1997           1996           1997           1996
- -------------------                               ----           ----           ----           ----           ----           ----
<S>                                              <C>            <C>            <C>            <C>            <C>           <C>
Sales: 
   Electric                                      $128.1         $124.2         $250.8         $241.2         $528.9         $511.0
   Gas                                            112.0          117.2          454.5          417.0          765.5          686.9
   Other                                           56.6           26.9          129.3           60.7          193.4          105.3
   Purchases from Generation                      (69.6)         (65.3)        (142.2)        (135.4)        (292.1)        (275.5)
                                                 ------         ------         ------         ------        -------        -------
Total net sales                                   227.1          203.0          692.4          583.5        1,195.7        1,027.7
                                                 ------         ------         ------         ------        -------        -------
Cost of sales:
   Electric                                         3.2            3.2            7.2            7.6           14.5           14.8
   Gas                                             59.3           67.0          297.1          260.3          490.7          411.4
   Other                                           45.9           18.7          110.7           46.4          150.1           71.8
                                                 ------         ------         ------         ------        -------        -------
Total cost of sales                               108.4           88.9          415.0          314.3          655.3          498.0
                                                 ------         ------         ------         ------        -------        -------
Gross profit                                      118.7          114.1          277.4          269.2          540.4          529.7
                                                 ------         ------         ------         ------        -------        -------
Operating expenses:
    Other operating                                57.7           53.6          114.5          107.0          236.3          220.8
    Maintenance                                     6.3            6.5           12.6           12.5           26.1           23.7
    Taxes, other than income taxes                 12.8           12.1           26.8           25.6           52.1           52.0
    Depreciation and amortization                  17.1           17.6           34.5           35.2           66.2           70.2
                                                 ------         ------         ------         ------        -------        -------
Total operating expenses                           93.9           89.8          188.4          180.3          380.7          366.7
                                                 ------         ------         ------         ------        -------        -------
Income from operations                             24.8           24.3           89.0           88.9          159.7          163.0
Other income                                        1.7            2.2            3.2            4.0           10.1            7.9
                                                 ------         ------         ------         ------        -------        -------
EBIT                                              $26.5          $26.5          $92.2          $92.9         $169.8         $170.9
                                                 ======         ======         ======         ======        =======        =======
</TABLE>

QUARTER-TO-QUARTER

EBIT is the same in 1997 compared to the 1996 quarter, however various 
components within the above statement have fluctuated compared to 1996 
amounts. Energy Delivery customer growth of  2% for both electric and gas 
increased EBIT by $2.4 million over the 1996 quarter, while new gas rates in 
Michigan, Nebraska and Kansas favorably impacted the 1997 quarter by 
$1.6 million.  EBIT in 1997 was also favorably impacted by $1.2 million in 
purchased power savings and $1.0 million due to continued growth from certain 
gas marketing businesses that were formerly part of UES.  These favorable 
items were offset by unfavorable weather of $3.7 million compared to 1996.  
The unfavorable weather impact on the electric operations resulted from 
summer weather being 37% cooler than the prior year and 31% cooler than 
normal weather conditions.  Increased operating expenses stem from inflation 
and the cost associated with additional investment in infrastructure as UED 
becomes better prepared to compete in a more competitive environment.

YEAR-TO-DATE 

EBIT is about the same in 1997 for the six months ended June 30, as it was 
for the same period in 1996.  Customer growth of  2% increased EBIT by $8.2 
million, while purchased power savings, growth in gas marketing (formerly 
part of UES) and gas rate case increases improved 

                                       -20-
<PAGE>

EBIT by $1.2 million, $1.1 million and $4.9 million, respectively.  These 
upsides have been partially offset by unfavorable weather which reduced EBIT 
by $9.4 million.  Cooler temperatures reduced electric earnings by $6.5 
million compared to 1996 due to summer weather being 37% cooler than the 
prior year and 31% cooler than normal weather conditions while mild winter 
temperatures reduced gas EBIT by $2.9 million.  Increased operating expenses 
stem from inflation and additional investment in infrastructure.

TWELVE MONTHS ENDED JUNE 30, 1997 TO 1996

EBIT decreased $1.1 million or 1% during the 1997 twelve month period 
compared to the 1996 period.  The change in EBIT was positively impacted by 
several gas rate cases, purchased power savings and growth in the number of 
customers, but offset by unfavorable weather as discussed above. 
Significantly higher gas prices in 1997 increased both gas costs and sales 
(through gas cost balancing accounts), with no net impact on EBIT.  In 
addition, UED's operating expenses increased 4% in 1997 compared to 1996 due 
to the reasons cited above.

GENERATION

The table below summarizes the operations of Generation for the following 
periods:

<TABLE>
<CAPTION>
                                                      QUARTER ENDED               SIX MONTHS ENDED             TWELVE MONTHS ENDED
                                                        JUNE 30,                      JUNE 30,                      JUNE 30,
                                                  -------------------           -------------------           --------------------
DOLLARS IN MILLIONS                               1997           1996           1997           1996           1997           1996
- -------------------                               ----           ----           ----           ----           ----           ----
<S>                                              <C>            <C>            <C>            <C>            <C>           <C>
Sales to Energy Delivery                          $69.6          $65.3         $142.2         $135.4         $292.1         $275.5
Cost of sales                                      38.7           37.7           78.8           76.9          168.4          159.6
                                                  -----          -----         ------         ------         ------         ------
Gross profit                                       30.9           27.6           63.4           58.5          123.7          115.9
                                                  -----          -----         ------         ------         ------         ------
Operating expenses:                                    
    Other operating                                12.3           11.9           23.3           23.8           49.5           45.7
    Maintenance                                     3.9            3.9            7.5            7.6           14.6           13.9
    Taxes, other than income taxes                  1.7            1.8            3.5            3.4            6.6            6.9
    Depreciation and amortization                   4.4            4.6            7.9            8.9           17.9           18.7
    Provision for asset impairment                    -              -              -              -              -           15.4
                                                  -----          -----         ------         ------         ------         ------
Total operating expenses                           22.3           22.2           42.2           43.7           88.6          100.6
                                                  -----          -----         ------         ------         ------         ------
Income from operations                              8.6            5.4           21.2           14.8           35.1           15.3
Equity in earnings of investments
and partnerships                                    7.6           28.2           15.0           34.4           31.4           48.3
Other income (expense)                                -             .1             .3             .2            (.1)            .2
                                                  -----          -----         ------         ------         ------         ------
EBIT                                               16.2           33.7           36.5           49.4           66.4           63.8
Non-recurring items:                                   
    Provision for asset 
      impairments  (1)                                -              -              -              -              -           15.4
    Gain on sales lease of a power
      project, net                                    -          (20.9)             -          (20.9)             -          (20.9)
                                                  -----          -----         ------         ------         ------         ------
Normalized EBIT                                   $16.2          $12.8          $36.5          $28.5          $66.4          $58.3
                                                  =====          =====         ======         ======         ======         ======
</TABLE>

(1)  In 1995, the company recorded a provision for impaired assets for $15.4
     million.  

                                       -21-
<PAGE>


QUARTER-TO-QUARTER

Generation's 1997 second quarter normalized EBIT was $16.2 million or 27% 
above the 1996 quarter.  Both sales and gross profits improved partly due to 
additional off-system sales volumes.  Increased volumes were due to market 
opportunities created by the spring outage season, warm weather in the 
Northeast and regional power shortages.  Purchased power prices also 
contributed to the favorable gross margins as low cost excess hydropower 
became available due to high levels of rainfall in the upper Midwest.

Depreciation and amortization amounts decreased in 1997 due to the retirement 
of certain computer equipment at the end of 1996.

YEAR-TO-DATE

Generation's 1997 normalized EBIT for the six months ended June 30, was 
$36.5 million or 28% above the 1996 period.  Both sales and gross profits 
improved due to additional off system margins and reductions in purchased 
power pricing.  EBIT from independent power projects increased $1.5 million 
in 1997 compared to 1996 due to the new Jamaica project that began operations 
in January 1997 and stronger performance from existing projects.

Depreciation and amortization amounts decreased in 1997 due to the retirement 
of certain computer equipment at the end of 1996.

TWELVE MONTHS ENDED JUNE 30, 1997 TO 1996

Generation's normalized EBIT for the 1997 twelve month period compared to the 
1996 period increased 14%.  The improved results stem from the expansion of 
off peak generation sales margins in the 1997 period compared to the 1996 
period and increased earnings from independent power projects.

                                       -22-
<PAGE>

AQUILA ENERGY

The  table below summarizes the operations of Aquila Energy, which includes a 
portion of the newly realigned retail operations of UES for the following 
periods:

<TABLE>
<CAPTION>
                                                      QUARTER ENDED               SIX MONTHS ENDED             TWELVE MONTHS ENDED
                                                        JUNE 30,                      JUNE 30,                      JUNE 30, 
                                                  -------------------           ------------------            --------------------
DOLLARS IN MILLIONS                               1997           1996           1997           1996           1997           1996
- -------------------                               ----           ----           ----           ----           ----           ----
<S>                                            <C>              <C>          <C>              <C>          <C>            <C>
Sales:
   Energy marketing                            $1,104.2         $350.3       $2,422.9         $794.3       $3,917.6       $1,369.4
   Gas sales, transmission and processing          90.7           97.1          193.7          189.1          380.6          338.5
   Oil and gas production                             -              -              -              -              -           17.8
                                               --------         ------       --------         ------       --------       --------
Total sales                                     1,194.9          447.4        2,616.6          983.4        4,298.2        1,725.7
                                               --------         ------       --------         ------       --------       --------
Cost of sales:                                         
   Cost of energy marketing                     1,082.2          332.7        2,375.6          761.0        3,891.8        1,354.7
   Cost of gas gathering and processing            63.5           68.3          138.9          133.4          207.2          164.6
                                               --------         ------       --------         ------       --------       --------
Total cost of sales                             1,145.7          401.0        2,514.5          894.4        4,099.0        1,519.3
                                               --------         ------       --------         ------       --------       --------
Gross profit                                       49.2           46.4          102.1           89.0          199.2          206.4
                                               --------         ------       --------         ------       --------       --------
Operating expenses:                                    
    Operating and maintenance                      25.8           21.4           50.7           41.5          107.5           81.5
    Depreciation, depletion and amortization        7.0            6.7           12.9           13.1           28.6           33.7
    Provision for asset impairments                   -              -           15.5              -           15.5           13.2
                                               --------         ------       --------         ------       --------       --------
Total operating expenses                           32.8           28.1           79.1           54.6          151.6          128.4
                                               --------         ------       --------         ------       --------       --------
Income from operations                             16.4           18.3           23.0           34.4           47.6           78.0
Minority interest expense and other                 2.8            1.9            5.2            4.8           10.4            4.7
                                               --------         ------       --------         ------       --------       --------
EBIT                                               13.6           16.4           17.8           29.6           37.2           73.3
Non-recurring items:                                   
   Change to mark-to-market method of
     accounting  (1)                                  -              -              -              -              -          (29.8) 
   Oil and gas operating income  (2)                  -              -              -              -              -           (1.1)
   Provision for asset impairments  (3)               -              -           15.5              -           15.5           13.2
                                               --------         ------       --------         ------       --------       --------
Normalized EBIT                                   $13.6          $16.4          $33.3          $29.6          $52.7          $55.6
                                               ========         ======       ========         ======       ========       ========
</TABLE>

(1)  In 1995, the company changed its method of accounting for domestic natural
     gas trading operations to the mark-to-market method.  This change resulted
     in a $29.8 million increase to sales in the twelve month 1996 period.

(2)  In 1995, the company sold substantially all of its oil and gas production
     assets at book value for $204.5 million.  This normalizing adjustment
     represents the EBIT from this business for the three months ending
     September 30, 1995.

(3)  In 1995, the company recorded a provision for impaired assets for $13.2
     million.  

QUARTER-TO-QUARTER

The 1997 normalized EBIT decreased $2.8 million versus the comparable quarter 
in 1996.  The primary reason for this decrease is due to retail gas marketing 
being down $4.1 million for the quarter.  Although sales have increased, 
retail gas marketing EBIT decreased due to increased competition and high 
supporting service cost.  The retail gas marketing businesses are primarily 
the result of the realignment of UES into the operations of Aquila during the 
second quarter.   The company expects the realignment to improve overall 
retail earnings as those operations become assimilated into Aquila.  Aquila 
expects to better leverage existing support facilities,

                                       -23-
<PAGE>

processes and expertise that will improve the realigned operations. Lower 
EBIT from retail gas marketing was partially offset by margins generated from 
the wholesale energy marketing businesses as the company continued to 
capitalize upon favorable market trading conditions.  Wholesale gas marketing 
volumes sold grew 243% compared to the 1996 quarter, which helped contribute 
$2.8 million to EBIT.  The wholesale electricity marketing business has also 
experienced significant volume growth, but downward pressures on margin 
continue in the market place.  Volume increases in energy marketing results 
from the continued pursuit of an aggressive expansion strategy and successful 
startup of a wholesale Canadian gas marketing operation late in 1996. The 
increased gas and electricity volumes marketed in 1997 have significantly 
increased sales and cost of sales compared to 1996.  The increase in 
operating expenses is primarily the result of hiring additional traders and 
support staff to implement the growth strategy.

In the 1997 second quarter, total EBIT from its gas processing business was 
$11.7 million or $.5 million less than 1996 amounts.  The decrease is due to 
a 5% decrease in natural gas liquids (NGL) production volumes and a 6% 
decrease in pricing compared to the 1996 quarter.  Based on current drilling 
activity, projected throughput volume for the remainder of the year is 
expected to be lower than 1996 volumes.  In addition, projected earnings from 
this segment are expected to be unfavorably impacted by the relatively low 
price differential between the Katy Hub (located in East Texas) and the Waha 
Hub (located in West Texas), which significantly reduces gas marketing 
opportunities resulting from the company's interest in the Oasis Pipeline 
Company.  The company is currently developing a recovery plan to minimize the 
future impact from this situation with initiatives within wholesale energy 
marketing and other business units. 

YEAR-TO-DATE

The 1997 year-to-date normalized EBIT increased $3.7 million over 1996.  A 
significant portion of the increase is related to wholesale energy marketing 
as volumes increased by 200% over 1996, which improved overall EBIT by $8.5 
million.  This improvement was partially offset by a $5.0 million decrease in 
the retail gas marketing businesses.  The increase in gas and electricity 
volumes marketed has significantly increased sales and cost of sales in 1997 
compared to 1996.  The increase in operating expenses is primarily the result 
of hiring additional traders and support staff to implement the growth 
strategy.

For the six months ended June 30, total system throughput from the gas 
processing business was down 5% in 1997 compared to the 1996 period.  This 
drop in throughput decreased EBIT by $6.6 million, but was more than offset 
by a 13% increase in the price of NGL's, which increased EBIT by $7.1 million 
compared to the 1996 period.

TWELVE MONTHS ENDED JUNE 30, 1997 TO 1996

Normalized EBIT for the 1997 twelve month period decreased 5% over the 1996 
twelve month period.  This decrease was mainly due to a $11.5 million decline 
in the retail gas marketing business. This decrease was partially offset due 
to the aggressive  market share growth strategy mentioned above and volatile 
gas prices which provided trading opportunities during the period.  Gas 
marketing volumes rose 142% to 3.6 Bcf per day in the 1997 twelve month 
period.  The NGL processing businesses benefited from a 26% increase in NGL 
prices and an 8% increase in NGL production while throughput declined by 9%. 
These factors increased pipeline and processing EBIT by $.6 million.

                                       -24-
<PAGE>

INTERNATIONAL

<TABLE>
<CAPTION>
                                                      QUARTER ENDED               SIX MONTHS ENDED             TWELVE MONTHS ENDED
                                                        JUNE 30,                      JUNE 30,                      JUNE 30,
                                                  -------------------           -------------------           --------------------
DOLLARS IN MILLIONS                               1997           1996           1997           1996           1997           1996
- -------------------                               ----           ----           ----           ----           ----           ----
<S>                                               <C>            <C>            <C>            <C>            <C>            <C>
Sales:
  Electric (Canada)                               $19.9          $21.0          $46.2          $47.1          $92.0          $92.3
  Gas Marketing (primarily United Kingdom)         37.0           28.0          109.8           99.4          209.7          193.0
                                                  -----          -----         ------          -----         ------         ------
Total Sales                                        56.9           49.0          156.0          146.5          301.7          285.3
                                                  -----          -----         ------          -----         ------         ------
Cost of Sales:                                         
  Cost of fuel and purchased power (Canada)         5.6            5.0           14.6           14.4           30.0           28.0
  Cost of gas marketing (United Kingdom)           35.4           28.3          113.4           95.1          205.8          176.1
                                                  -----          -----         ------          -----         ------         ------
Total Cost of sales                                41.0           33.3          128.0          109.5          235.8          204.1
                                                  -----          -----         ------          -----         ------         ------
Gross Profit                                       15.9           15.7           28.0           37.0           65.9           81.2
                                                  -----          -----         ------          -----         ------         ------
Operating expenses:                                    
  Other operating                                   4.3            5.6            9.9           11.4           23.4           34.2
  Maintenance                                       2.8            2.7            5.2            4.9            9.4            8.4
  Taxes, other than income taxes                    2.8            3.1            5.7            6.2           11.6           12.8
  Depreciation and amortization                     1.5            3.2            5.6            5.5           12.7            9.2
                                                  -----          -----         ------          -----         ------         ------
Total Expense                                      11.4           14.6           26.4           28.0           57.1           64.6
                                                  -----          -----         ------          -----         ------         ------
Income (loss) from operations                       4.5            1.1            1.6            9.0            8.8           16.6
Equity earnings in subsidiaries
  and partnerships                                  9.1           17.2           22.8           23.0           58.4           32.8
Other income and (expense)                           .8            1.0            1.5             .4            4.4            3.7
                                                  -----          -----         ------          -----         ------         ------
EBIT                                               14.4           19.3           25.9           32.4           71.6           53.1
Non-recurring item :                                   
  UK gas contracts reserve  (1)                       -              -            5.0              -            5.0           11.0
                                                  -----          -----         ------          -----         ------         ------
Normalized EBIT                                   $14.4          $19.3          $30.9          $32.4          $76.6          $64.1
                                                  =====          =====         ======          =====         ======         ======
</TABLE>


(1)  In December 1995, the company recorded a $11.0 million  reserve in other
     operating expense for unfavorable gas supply contracts in the UK.

QUARTER-TO-QUARTER

International normalized EBIT decreased $4.9 million or 25% in 1997 compared 
to 1996.  This was primarily due to an EBIT decrease of $2.2 million and $1.9 
million from the Australian and New Zealand operations, respectively.  The 
1997 decrease in  Australian EBIT results from the timing of certain 
management incentive fees related to its management agreement with United 
Energy, Ltd. (UEL) when compared to 1996.  The $1.9 million decrease in New 
Zealand's EBIT is mainly due to decreased equity earnings of $2.4 million for 
the quarter as a result of an earnings adjustment in the second quarter of 
1996. 

YEAR-TO-DATE

International  normalized EBIT decreased $1.5 million or 5% in 1997 compared 
to 1996.  This decrease was primarily due to a  $3.7 million decrease  in 
operations in the United Kingdom (UK) which was primarily offset by a $3.3 
million increase in EBIT from the Australian operations. The $3.7 million 
decrease in UK EBIT mainly reflects the realization of unfavorable 
long-term gas supply contracts that did not become effective until late 1996. 
The $3.3 million increase in EBIT reflects the avoidance of certain initial 
start-up costs that were incurred in 1996 when operations were in the 
formative stage, as well as the benefits received from changes made in 
transforming UEL to a competitive and customer-focused operation.

                                       -25-
<PAGE>
TWELVE MONTHS ENDED JUNE 30, 1997 TO 1996

International normalized EBIT increased $12.5 million or 19%  in 1997 
compared to 1996.  On a normalized basis, the increase in EBIT is mainly due 
to increased equity earnings in both Australia and New Zealand, which are 
partially offset by lower EBIT in the UK. Increased equity earnings in 
Australia reflect the timing of the Australian acquisition, which occurred in 
September 1995, thus only nine months of operations are included in the 
twelve months ended June 30, 1996.  Other factors affecting Australian EBIT 
are the avoidance of certain initial start-up costs that were incurred in the 
twelve months ended June 30, 1996 due to operations being in the formative 
stage and the benefits received from transforming UEL into a competitive and 
customer-focused operation.  Equity earnings in New Zealand increased due to 
a significant amount of Power New Zealand Ltd. (PNZ) shares being purchased 
in November 1995, thus yielding only seven months of earnings during the 
twelve months ended June 30, 1996.  The company also benefited from the 
additional earnings in 1997 that were attached to shares purchased throughout 
1996 from both investments as well as the additional earnings at the 
underlying electric distribution companies.

The UK's normalized EBIT for the twelve months ended June 30, 
1997 dropped primarily due to the changing price of natural gas and its 
impact on the portfolio of sales and supply contracts.

NEW ENERGYONE PARTNERSHIP

The company and PECO Energy Company announced in June 1997 the establishment 
of EnergyOne, L.L.C., the industry's first nationwide branded energy 
marketing company designed to speed the benefits of competition to other 
utilities and consumers. EnergyOne serves as the management clearing house 
responsible for developing relationships with suppliers, evaluating and 
selecting new products and services, and establishing wholesale pricing 
mechanisms.  Participating utilities serve as retail distributors of the 
products, drawing upon EnergyOne's national marketing identity and support.  
Both the company and PECO Energy hold a 50 percent equity interest in 
EnergyOne and are the initial retail distributors.  EnergyOne obtains 
revenues from franchise, royalty and transaction fees from participating 
distributors and suppliers.

NEW ZEALAND JOINT VENTURE

Mercury Energy and UtiliCorp N.Z., Inc. (a 79% owned subsidiary of the 
company) announced a proposal in May 1997 to establish a 50-50 joint venture 
whereby their existing shareholdings of PNZ will be placed in a new holding 
company which will have effective control (64 percent) of PNZ's capital.  The 
holding company will offer minority shareholders $6 NZ a share with the 
intention of acquiring 100 percent of PNZ.  As a result of their controlling 
position, the partners will move quickly to capture the savings available 
from a cooperative approach to running the businesses of Mercury Energy and 
PNZ.  The proposal is conditional on Overseas Investment Commission approval.

NEW ACCOUNTING STANDARD

In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 130 "Reporting Comprehensive Income" 
(SFAS 130).  SFAS 130 established standards for the reporting and display of 
comprehensive income and its components in a full set of general-purpose 
financial statements.  Comprehensive income is defined as all changes in 
equity during a period except those resulting from investments by owners and 
distributions to owners.  This statement focuses on disclosure and will 
result in the company displaying a separate financial statement illustrating 
the movements and components of comprehensive income.  SFAS 130 is required 
to be adopted in fiscal years beginning after December 15, 1997.

                                       -26-
<PAGE>
PART II
OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

The company held its annual meeting of shareholders on May 7, 1997. At the 
meeting, the following matters were voted on by the shareholders:

1.  Election of Directors:

DIRECTOR                      TERM          FOR           AGAINST     WITHHELD
- --------                      ----          ---           -------     --------
Richard C. Green, Jr.         3 years       47,352,158       --       1,050,100
Avis G. Tucker                3 years       47,212,066       --       1,190,192
L. Patton Kline               3 years       47,314,414       --       1,087,844


ITEM 6. EXHIBITS 

     (a)  List of Exhibits

10   Transition agreement between a former executive and the company effective
     May 19, 1997.

11   Statement regarding Computation of Per Share Earnings.

27   Financial Data Schedule--For the six months ended June 30, 1997.

     (b)  Report on Form 8-K

     A current report on Form 8-K dated June 24, 1997, with respect to item 5
     was filed with the Securities and Exchange Commission by the Registrant.

                                       -27-
<PAGE>
                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

UTILICORP UNITED INC.


By:     /s/ Richard C. Green, Jr.
       -------------------------------------
          Richard C. Green, Jr.
          Chairman of the Board and Chief Executive Officer

Date: August 14, 1997


By:     /s/ James S. Brook
       -------------------------------------
          James S. Brook
          Vice President and Controller

Date: August 14, 1997

                                       -28-


<PAGE>

                            TRANSITION AGREEMENT

UtiliCorp United Inc., and its subsidiaries and affiliates (collectively 
referred to as "The Company") and Terry Westbrook ("You") agree as follows:

     1.   Except as otherwise provided in this Agreement, Your employment 
status, pay, and benefits with The Company will end on May 19, 1997, but You 
may or may not be required to perform services for The Company after May 19, 
1997.  The Company will notify You in writing if You are needed to perform 
additional services at any time after May 19, 1997, and such additional 
services will not interfere with other employment You may obtain.  If You are 
so notified, You agree to: a.) cooperate and assist UtiliCorp in the orderly 
transition of management, and b.) cooperate and assist UtiliCorp in the 
investigation and handling of any actual or threatened court action, 
arbitration, or administrative proceeding involving any matter that arose 
during Your employment (including, but not limited to, testifying in 
deposition and/or court and providing information to UtiliCorp).

     2.   For the purposes of determining benefits, You shall be deemed to 
have voluntarily resigned from Your position.  Responses to prospective 
employment inquiries made to The Company and any public announcement or 
comment by The Company concerning Your separation of employment will 
generally be limited to a statement that You voluntarily resigned from Your 
position.

     3.   You are not otherwise entitled to any benefits under any policy or 
practice of The Company.  However, in exchange for You entering into this 
Agreement, The Company agrees to provide You with a total severance payment 
of $252,281 (two hundred fifty-two thousand, two hundred eighty-one dollars), 
representing nine months of your regular salary.  This amount, less the sum 
of $38,812.51 You have received from May, 19, 1997, to the date of this 
Agreement, will be paid commencing on the first payroll following the 8th day 
after You sign this Agreement and continuing thereafter until paid in full.  
Further, You and The Company agree The Company will deduct only required 
federal, state, FICA taxes, and other authorized deductions.

The Company also agrees to pay your next financial planning bill.  Your 
current benefit coverage will terminate on May 19, 1997, except that full 
health coverage will continue as if you remained employed through the entire 
period you receive severance payments as set out herein.  Your stocks options 
are not currently vested, therefore, they are hereby forfeited.  In addition, 
you will receive executive level outplacement services through D.P. Baiocchi 
& Associates, Inc. with a maximum fee of $50,000, as well as any unused 
accrued vacation.

     4.   In exchange for this Agreement, You (on behalf of You and anyone 
claiming through or on behalf of You), release The Company, and its 
successors and assigns, and all employees and agents from any and all claims, 

                                     -1-
<PAGE>

demands, and causes of action You have or may have had against any of them 
prior to the date You sign this Agreement, to the maximum extent permitted by 
law.  This release includes, but is not limited to, any and all claims, 
demands, and causes of action which are related to or concern:  Your 
employment and Your termination of employment; discrimination under local, 
state, or federal law; Title VII of the Civil Rights Act of 1964; the Civil 
Rights Act of 1991; the Americans with Disabilities Act; the Age 
Discrimination in Employment Act; the Employee Retirement Income Security 
Act; the Family and Medical Leave Act; and the Missouri Service Letter 
Statute..

     5.  This Agreement is not admission of wrongdoing or liability by You, 
The Company, or any of the individuals or entities set forth in paragraph 4 
above.  Any and all such wrongdoing or liability is expressly denied.

     6.  You represent that You have returned all The Company's files, 
records, documents, plans, drawings, specifications, equipment, software, 
pictures, videotapes, or any property or other items of The Company or 
concerning the business of The Company, whether prepared by You or otherwise 
coming into Your possession or control.

     7.   You agree that You shall not at any time, except as authorized by 
The Company, communicate, divulge, or use for Your own benefit or for the 
benefit of any other person, firm, or corporation, any confidential or 
proprietary information concerning the Company's business, including but not 
limited to The Company's operations, services, materials, policies, and the 
manner in which they are developed, marketed, and provided, attorney-client 
privileged information, attorney work product-privileged information, and 
such other information regarded as trade secrets or confidential or 
proprietary information under any applicable law, regulation, rule, and/or 
ethical guidelines. You further agree that Your divulging any such 
information to competitors or other persons not in the employ of The Company 
would be damaging to the business and business prospects of The Company and 
would constitute a material breach of this Agreement.

     8.   The content of this Agreement, and Your discussions with The 
Company pertaining to it, are confidential.  You will not communicate or 
allow the communication in any manner with respect to the content of this 
Agreement, and the discussions pertaining to it, except that the Agreement 
may be disclosed by You to Your immediate family members, Your attorney and 
accountant, or to governmental taxing authorities, pursuant to an order of a 
court of competent Jurisdiction, or if required by applicable laws.

     9.   You received this Agreement on May 19, 1997.  You have twenty-one 
(21) calendar days, after the date You receive this Agreement, within which 
to consider this Agreement.  The Company has advised You that You may consult 

                                     -2-
<PAGE>

with an attorney prior to signing this Agreement.  You may revoke this 
Agreement within seven (7) calendar days after You sign it.  The Agreement is 
effective and enforceable on the eighth (8th) calendar day following the date 
You sign the Agreement.

     10.  You acknowledge that no representations have been made to You by 
The Company, or their agents or legal counsel regarding the tax implication 
of any payments made pursuant to this Agreement.  All liability for federal, 
state, and local taxes (including FICA) remains with You, unless otherwise 
agreed to in writing by The Company, and The Company shall deduct all 
required withholding from the consideration payable under this Agreement.

     11.  This Agreement shall be subject to and construed in accordance with 
the laws of the State of Missouri.

     12.  This Agreement contains the entire Agreement of the parties with 
respect to the matters contemplated by this Agreement.  No change, 
modification, or waiver of any provision of the Agreement will be valid 
unless in writing and signed by the parties to be bound.

     13.  You represent and agree that You freely and voluntarily executed 
this Agreement, that You have had the opportunity to consult with an 
attorney, and that no promise, inducement, or Agreement not expressed in this 
Agreement has been made to You by The Company.

     14.  If You breach any provision of this Agreement, or if one or more 
provisions of paragraph 4 of this Agreement is ever determined by a court to 
be unenforceable, The Company, at its option, will be entitled to recover 
from you the entire cash portion of the severance payment previously made to 
You by The Company, plus The Company's costs and attorney's fees.  The 
Company may also pursue any other available remedies.  Any such legal action 
by The Company shall not be considered by You to be retaliatory.

     15.  This Agreement is binding on and insures to the benefit of The 
Company's successors and assigns and Your heirs and assigns.

    7/18/97                            /s/ Terry Westbrook
____________________             ___________________________________
      Date                                 Terry Westbrook



                                 For The Company:

    7/31/97                            /s/ Leo Morton
____________________               By: _______________________________
     Date                                Leo Morton
                                         Human Resource Representative

                                     -3-

<PAGE>

<TABLE>
<CAPTION>

                                                                                                                      Exhibit 11

                                                   UTILICORP UNITED INC.
                                   STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS


                                                            Three Months
(In thousands except per share amounts)                          Ended               Six Months Ended         Twelve Months Ended
                                                               June 30,                   June 30,                 June 30,
                                                            1997       1996          1997       1996            1997        1996
                                                          -------    -------        ------     -------        --------    --------
<S>                                                       <C>        <C>           <C>         <C>            <C>         <C>
     Earnings Available for Common Shares:
(a)  Income before extraordinary item                     $20,306    $25,809       $77,873     $62,608        $118,970    $101,959

(b)  Extraordinary item                                         -          -        (7,184)          -          (7,184)          -
                                                          -------    -------        ------     -------        --------    --------

(c)  Primary Earnings Available                            20,306     25,809        70,689      62,608         111,786     101,959

     Elimination of interest on convertible
     subordinated debenture, net of tax                        68         82           138         166             296         343

(d)  Fully Diluted Earnings Available                     $20,374    $25,891        70,827     $62,774        $112,082    $102,302
                                                          -------    -------        ------     -------        --------    --------
                                                          -------    -------        ------     -------        --------    --------

     Weighted Average Common Shares Outstanding:
(e)  Primary weighted average shares outstanding
     as reported                                           53,688     46,701        53,467      46,467          50,679      46,030
     Assumed conversion of convertible
     subordinated debenture                                   282        324           289         329             300         338
                                                          -------    -------        ------     -------        --------    --------

(f)  Fully Diluted Weighted Average Shares
     Outstanding                                           53,970     47,025        53,756      46,796          50,979      46,368
                                                          -------    -------        ------     -------        --------    --------
                                                          -------    -------        ------     -------        --------    --------

     Earnings Per Common Share:
     Income before extraordinary item (a/e)                  $.38       $.55         $1.45       $1.35           $2.35       $2.22
     Extraordinary item (b/e)                                   -          -          (.13)          -            (.14)          -
                                                          -------    -------        ------     -------        --------    --------
     Primary Earnings Available                              $.38       $.55         $1.32       $1.35           $2.21       $2.22
     Fully Diluted (d/f)                                     $.38       $.55         $1.32       $1.34           $2.20       $2.21
                                                          -------    -------        ------     -------        --------    --------
                                                          -------    -------        ------     -------        --------    --------
</TABLE>
                                                     -29-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS FOR THE QUARTER ENDING
JUNE 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             APR-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                             164
<SECURITIES>                                         0
<RECEIVABLES>                                      495
<ALLOWANCES>                                         0
<INVENTORY>                                         99
<CURRENT-ASSETS>                                   899
<PP&E>                                           2,416
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   4,405
<CURRENT-LIABILITIES>                            1,306
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            54
<OTHER-SE>                                       1,135
<TOTAL-LIABILITY-AND-EQUITY>                     4,405
<SALES>                                          1,550
<TOTAL-REVENUES>                                 1,550
<CGS>                                            1,333
<TOTAL-COSTS>                                    1,496
<OTHER-EXPENSES>                                     6
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  32
<INCOME-PRETAX>                                     35
<INCOME-TAX>                                        15
<INCOME-CONTINUING>                                 20
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        20
<EPS-PRIMARY>                                      .38
<EPS-DILUTED>                                      .38
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission