______________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549-1004
FORM 10-Q
QUARTERLY REPORT
PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1997
Commission file number 1-7555
MOBIL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware 13-2850309
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
3225 Gallows Road, Fairfax, VA. 22037-0001
(Address of principal executive offices) (Zip Code)
(703) 846-3000
Registrant's telephone number
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X . No .
The number of shares outstanding of the registrant's common
stock, all of which comprise a single class with a $1.00 par
value, as of July 31, 1997, the latest practicable date, was
785,896,425.
____________________________________________________________
<PAGE>
MOBIL CORPORATION
Form 10-Q
Quarterly Report
June 30, 1997
TABLE OF CONTENTS
________________________________________________________________
PART I - FINANCIAL INFORMATION Page
Item 1. Condensed Consolidated Financial Statements
Consolidated Statement of Income for the
Three and Six Months Ended
June 30, 1996 and 1997 ....................... 1
Consolidated Balance Sheet at December 31, 1996
and June 30, 1997 ............................ 2
Consolidated Statement of Cash Flows for the
Six Months Ended June 30, 1996 and 1997 ...... 3
Notes to Condensed Consolidated Financial
Statements ................................... 4
Item 2. Management's Discussion and Analysis of Results
of Operations and Financial Condition .......... 5
PART II - OTHER INFORMATION
Item 1. Legal Proceedings ................................ 14
Item 2. Changes in Securities ............................ 15
Item 3. Defaults Upon Senior Securities .................. 15
Item 4. Submission of Matters to a Vote of Security
Holders ........................................ 15
Item 5. Other Information ................................ 15
Item 6. Exhibits and Reports on Form 8-K ................. 15
SIGNATURE .................................................. 16
EXHIBIT INDEX .............................................. 17
Exhibit 11. Computation of Earnings per Common Share ..... 18
Exhibit 12. Computation of Ratio of Earnings to Fixed
Charges .................................... 20
________________________________________________________________
<PAGE>
<TABLE>
PART I - FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
MOBIL CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(In millions, except per-share amounts)
<CAPTION>
For the Three Months | For the Six Months
Ended June 30, | Ended June 30,
____________________ | __________________
|
1996 1997 | 1996 1997
_________ _______ | ________ _______
<S> <C> <C> <C> <C>
Revenues |
Sales and services (a) .............. $19,262 $16,372 | $37,790 $32,307
Income from equity investments, asset |
sales, interest and other ......... 258 377 | 430 628
------- ------- | ------- -------
|
Total Revenues .................... 19,520 16,749 | 38,220 32,935
------- ------- | ------- -------
Costs and Expenses |
Crude oil, products and operating |
supplies and expenses ............. 11,228 10,531 | 21,899 20,999
Exploration expenses ................ 72 82 | 148 157
Selling and general expenses......... 1,239 1,136 | 2,365 1,942
Depreciation, depletion and amortization 603 615 | 1,258 1,258
Interest and debt discount expense .. 97 91 | 213 189
Taxes other than income taxes (a) ... 4,693 2,706 | 9,227 5,112
Income taxes ........................ 805 738 | 1,591 1,602
------- ------- | ------- -------
Total Costs and Expenses .......... 18,737 15,899 | 36,701 31,259
------- ------- | ------- -------
Net Income ............................ $ 783 $ 850 | $ 1,519 $ 1,676
======= ======= | ======= =======
|
Net Income Per Common Share (b)(c)..... $ .98 $ 1.06 | $ 1.89 $ 2.10
======= ======= | ======= =======
|
Dividends Per Common Share (c)......... $ .50 $ .53 | $ .963 $ 1.06
======= ======= | ======= =======
|
|
|
Notes: |
|
(a) Includes excise and state gasoline |
taxes of ........................ $ 2,235 $ 1,524 | $ 4,372 $ 2,946
|
(b) Based on net income less preferred |
stock dividend requirements of .. $ 13 $ 13 | $ 27 $ 26
divided by the weighted average |
number of common shares outstanding |
(000's) of (c)................... 788,506 787,005 | 788,741 787,574
(c) Shares outstanding and per share amounts reflect a two-for-one stock split
which had a record date of May 20, 1997. Prior year share numbers and per
share amounts have been restated on a comparable basis.
</TABLE>
The accompanying notes are an integral part of these
condensed consolidated financial statements.
-1-
<PAGE>
<TABLE>
MOBIL CORPORATION
CONSOLIDATED BALANCE SHEET
(In millions)
<CAPTION>
Dec. 31, June 30,
ASSETS 1996 1997
_______ _______
<S> <C> <C>
Current Assets
Cash and cash equivalents ........................... $ 808 $ 887
Accounts and notes receivable ....................... 8,192 6,516
Inventories ......................................... 3,017 2,522
Prepaid expenses and other current assets............ 627 783
Deferred income taxes ............................... 251 218
------- -------
Total Current Assets .............................. 12,895 10,926
Investments and Long-Term Receivables ................. 5,078 7,669
Properties, Plants and Equipment ...................... 55,127 50,551
Less: Accumulated Depreciation, Depletion and Amortiz. 27,648 25,485
------- -------
Net Properties, Plants and Equipment .................. 27,479 25,066
Deferred Charges and Other Assets ..................... 956 899
------- -------
Total Assets ...................................... $46,408 $44,560
======= =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Short-term debt ..................................... $ 3,425 $ 4,218
Accounts payable .................................... 5,935 4,290
Accrued liabilities ................................. 2,968 2,386
Income, excise, state gasoline and other taxes payable 2,615 1,943
Deferred income taxes ............................... 305 227
------- -------
Total Current Liabilities ......................... 15,248 13,064
Long-Term Debt ........................................ 4,450 4,164
Reserves for Employee Benefits ........................ 1,681 1,622
Accrued Restoration, Removal and Environmental Costs .. 1,240 1,176
Deferred Credits and Other Noncurrent Obligations ..... 1,255 1,346
Deferred Income Taxes ................................. 3,416 3,508
Minority Interest in Subsidiary Companies ............. 46 98
------- -------
Total Liabilities ................................. 27,336 24,978
------- -------
Shareholders' Equity
Preferred stock (ESOP-related) -- shares issued and
outstanding: 176,336 at December 31, 1996 and
173,338 at June 30, 1997 .......................... 686 674
Unearned employee compensation (ESOP-related)........ (365) (345)
Common stock -- $1.00 par value; shares authorized:
1,200,000,000; shares issued: 891,075,610 at
December 31, 1996 and 893,272,933 at June 30, 1997. 891 893
Capital surplus ..................................... 1,468 1,521
Earnings retained in the business ................... 19,108 19,923
Cumulative foreign exchange translation adjustment .. (73) (278)
Common stock held in treasury, at cost -- shares:
103,486,700 at December 31, 1996 and 106,137,300 at
June 30, 1997 ..................................... (2,643) (2,806)
------- -------
Total Shareholders' Equity ........................ 19,072 19,582
------- -------
Total Liabilities and Shareholders' Equity ............ $46,408 $44,560
======= =======
(Common and preferred stock data reflect a two-for-one stock split which had
a record date of May 20, 1997. Prior year data have been restated on a
comparable basis.)
</TABLE>
The accompanying notes are an integral part of these
condensed consolidated financial statements.
-2-
<PAGE>
<TABLE>
MOBIL CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(In millions)
<CAPTION>
For the Six Months
Ended June 30,
___________________
1996 1997
_______ _______
<S> <C> <C>
Cash Flows from Operating Activities
Net Income ....................................... $ 1,519 $ 1,676
Adjustments to reconcile to net cash from
operating activities:
Depreciation, depletion and amortization...... 1,258 1,258
Deferred income taxes ........................ 179 123
Earnings less (greater) than dividends from
equity affiliates .......................... 116 (126)
Exploration expenses (includes noncash
charges: 1996-$9; 1997-$14) ............... 148 157
Gain on sales of properties, plants and
equipment and other assets ................. (35) (80)
Increase in working capital items ............ (410) (645)
Other, net ................................... 13 71
------- -------
Net Cash from Operating Activities ................. 2,788 2,434
------- -------
Cash Flows from Investing Activities
Capital and exploration expenditures ............. (1,955) (1,854)
Proceeds from sales of properties, plants and
equipment and other assets ..................... 250 220
Payments attributable to investments and
long-term receivables .......................... (1,683) (330)
------- -------
Net Cash Used in Investing Activities .............. (3,388) (1,964)
------- -------
Cash Flows from Financing Activities
Cash dividends ................................... (786) (861)
Proceeds from borrowings having original
terms greater than three months ................ 546 491
Repayments of borrowings having original
terms greater than three months ................ (394) (1,301)
Increase in other borrowings ........ ............ 1,647 1,406
Proceeds from issuance of common stock ........... 43 55
Purchase of common stock for treasury ............ (174) (163)
------- -------
Net Cash Provided by (Used in) Financing Activities. 882 (373)
------- -------
Effect of Exchange Rate Changes on Cash and
Cash Equivalents ................................. (1) (18)
------- -------
Net Increase in Cash and Cash Equivalents ............ 281 79
Cash and Cash Equivalents - Beginning of Period ...... 498 808
------- -------
Cash and Cash Equivalents - End of Period ............ $ 779 $ 887
======= =======
</TABLE>
_______________________________________________________________________________
Memo:
Net cash from operating activities ................ $ 2,788 $ 2,434
Net cash used in investing activities ............. (3,388) (1,964)
Cash dividends .................................... (786) (861)
------- -------
Shortfall of cash from operating activities over
investing activities and dividends .............. $(1,386) $ (391)
======= =======
______________________________________________________________________________
The accompanying notes are an integral part of these
consensed consolidated financial statements.
-3-
<PAGE>
MOBIL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Financial Statements
The condensed consolidated financial statements of Mobil Corporation (Mobil)
included herein are unaudited and have been prepared pursuant to the rules and
regulations of the Securities and Exchange Commission (SEC). Although certain
information normally included in financial statements prepared in accordance
with generally accepted accounting principles has been condensed or omitted,
Mobil believes that the disclosures are adequate to make the information
presented not misleading. The condensed consolidated financial statements
should be read in conjunction with the consolidated financial statements, the
notes thereto and the financial statement schedule included or incorporated
by reference in Mobil's Annual Report on Form 10-K for its fiscal year ended
December 31, 1996.
The condensed consolidated financial statements included herein reflect all
normal recurring adjustments that, in the opinion of management, are
necessary for a fair presentation. The results for interim periods are not
necessarily indicative of trends or of results to be expected for a full year.
2. Supplementary Cash Flow Data
The table below details the components of the line "Increase in working
capital items" which is shown in the Consolidated Statement of Cash Flows on
page 3. The impact of changes in foreign currency translation rates has been
removed from these amounts. Therefore, these amounts do not agree with the
differences that could be derived from the Consolidated Balance Sheet amounts
shown on page 2.
______________________________________________________________________
(In millions) For the Six Months
Ended June 30,
____________________
1996 1997 (a)
Changes in Working Capital Items
(Increases)/decreases
Accounts and notes receivable ................. $ (68) $ 918
Inventories ................................... (84) (168)
Prepaid expenses and other current assets ..... (114) (169)
Accounts payable .............................. (152) (839)
Accrued liabilities ........................... (17) (121)
Income, excise, state gasoline and
other taxes payable ......................... 25 (266)
----- -----
Increase in working capital items ............. $(410) $(645)
===== =====
______________________________________________________________________
(a) The effects of the implementation of the Mobil-BP alliance have been
removed from these amounts.
-4-
<PAGE>
Item 2. Management's Discussion and Analysis of Results of Operations and
Financial Condition.
RESULTS OF OPERATIONS
_______________________________________________________________________________
REPORTED EARNINGS Second Quarter |First Six Months
(In millions) ______________ Incr./ |_________________ Incr./
(Decr.) | (Decr.)
1996 1997 | 1996 1997
Petroleum Operations |
E&P - United States ....... $ 167 $ 127 $ (40) | $ 322 $ 351 $ 29
- International ....... 303 331 28 | 660 801 141
----- ----- ----- | ------ ------ ------
Total E&P ................. 470 458 (12) | 982 1,152 170
----- ----- ----- | ------ ------ ------
M&R - United States ....... 169 194 25 | 228 152 (76)
- International ....... 183 206 23 | 364 380 16
----- ----- ----- | ------ ------ ------
Total M&R ................. 352 400 48 | 592 532 (60)
----- ----- ----- | ------ ------ ------
Total Petroleum ............. 822 858 36 | 1,574 1,684 110
|
Chemical .................... 65 91 26 | 135 176 41
Corporate and Financing (a).. (104) (99) 5 | (190) (184) 6
----- ----- ----- | ------ ------ ------
Net Income .................. $ 783 $ 850 $ 67 | $1,519 $1,676 $ 157
===== ===== ===== | ====== ====== =====
______________________________________________________________________________
OPERATING EARNINGS Second Quarter |First Six Months
(Adjusted for Special Items)____________ Incr./ |________________ Incr./
(In millions) (Decr.) | (Decr.)
1996 1997 | 1996 1997
Petroleum Operations |
E&P - United States ....... $ 167 $ 127 $ (40) | $ 322 $ 351 $ 29
- International ....... 303 331 28 | 660 801 141
----- ----- ----- | ------ ------ ------
Total E&P ................. 470 458 (12) | 982 1,152 170
----- ----- ----- | ------ ------ ------
M&R - United States ....... 169 194 25 | 228 152 (76)
- International ....... 183 226 43 | 364 418 54
----- ----- ----- | ------ ------ ------
Total M&R ................. 352 420 68 | 592 570 (22)
----- ----- ----- | ------ ------ ------
Total Petroleum ............. 822 878 56 | 1,574 1,722 148
|
Chemical .................... 65 91 26 | 135 176 41
Corporate and Financing (a).. (73) (99) (26) | (159) (184) (25)
--- ----- ----- | ------ ------ ------
Income Excluding Special Items..814 870 56 | 1,550 1,714 164
Special Items (table on page 6) (31) (20) 11 | (31) (38) (7)
----- ----- ----- | ------ ------ ------
Net Income .................. $ 783 $ 850 $ 67 | $1,519 $1,676 $ 157
===== ===== ===== | ====== ====== ======
______________________________________________________________________________
(a) Corporate and Financing includes the results from Real Estate operations
and Mining and Minerals (substantially all of these businesses were sold
in 1996), corporate administrative expenses, net financing expense and
other items.
-5-
<PAGE>
_______________________________________________________________________________
SPECIAL ITEMS Second Quarter | First Six Months
(In millions) |
1996 1997 | 1996 1997
|
SRP Implementation (a)......... $ (31) - | $ (31) -
Restructuring .................... - $ (20) | - $ (38)
----- ----- | ----- -----
Total Special Items ............ $ (31) $ (20) | $ (31) $ (38)
===== ===== ===== =====
(a) Staff Redesign Project (SRP).
_______________________________________________________________________________
_______________________________________________________________________________
REVENUES BY SEGMENT Second Quarter | First Six Months
(In millions) Incr./ | Incr./
(Decr.) | (Decr.)
1996 1997 % | 1996 1997 %
|
Exploration & Producing.. $ 1,780 $ 1,695 (5)(a) | $ 3,841 $ 3,826 - (a)
Marketing & Refining ... 16,897 14,191 (16)(b) | 32,638 27,394 (16)(b)
Chemical ............... 754 790 5 | 1,573 1,597 2
Other .................. 89 73 (18)(c) | 168 118 (30)(c)
------- ------- | ------- -------
Total Revenues ....... $19,520 $16,749 (14) | $38,220 $32,935 (14)
======= ======= | ======= =======
(a) Reflects the impact of equity accounting for E&P California alliance with
Shell.
(b) Reflects the impact of equity accounting for M&R European alliance with BP.
(c) Primarily reflects the divestiture of real estate and mining and minerals
businesses in 1996.
_______________________________________________________________________________
CONSOLIDATED RESULTS OVERVIEW
SECOND QUARTER 1997 COMPARED WITH SECOND QUARTER 1996
Consolidated second quarter net income was $850 million, an increase of $67
million from the $783 million reported for the second quarter of 1996. Earnings
per common share for the second quarter of 1997 were $1.06, compared with $0.98
for the second quarter of 1996. Special charges this year of $20 million were
for implementation expenses associated with the Mobil-British Petroleum (BP)
downstream alliance in Europe. The second quarter of 1996 included special
charges of $31 million for implementation of the Staff Redesign Project.
Excluding special items from both periods, second quarter 1997 operating
earnings of $870 million increased $56 million, or 7%.
Mobil's second quarter earnings improvement resulted from volume growth
initiatives in all business sectors, strong operating performance at U.S.
refineries and improved results in the lubricants business. The company also
started to see benefits from the downstream alliance in Europe with BP. These
improvements were partly offset by increased refinery downtime in Asia-Pacific
and somewhat higher expenses related to new business development, primarily in
upstream operations. Overall, business factors were slightly negative, as the
unfavorable effects of lower crude oil prices and downstream margins in Asia-
Pacific were largely offset by higher earnings related to international natural
gas prices, downstream margins in Europe and petrochemical margins.
Worldwide upstream production increased 7% from the second quarter of 1996 and
was up 4% over the first six months of 1996. Increased production from growth
programs in Nigeria and Equatorial Guinea, coupled with the effects of last
year's
-6-
<PAGE>
CONSOLIDATED RESULTS OVERVIEW - continued
acquisitions of Ampolex and an interest in the Tengiz field in Kazakhstan, more
than offset production lost as a result of substantial asset sales in North
America. Downstream product sales volumes were up by 6% versus the second
quarter of 1996 in response to new business development initiatives and
marketing programs, notably in the United States. Petrochemical volumes were
substantially higher reflecting the benefits of recent aromatics expansions.
Worldwide revenues in the second quarter of 1997 of $16,749 million were
$2,771 million lower than revenues in the second quarter of 1996, reflecting the
effects of the implementation of the Mobil-BP European downstream alliance and,
to a lesser extent, the June, 1997 implementation of the California upstream
alliance with Shell, and last year's divestiture of noncore real estate and
mining and minerals businesses. Both the BP and Shell alliances are accounted
for on an equity basis. Somewhat offsetting these effects on revenues were
higher worldwide sales volumes in all business sectors and higher income from
equity affiliates.
Crude oil, products and operating supplies and expenses decreased by $697
million to $10,531 million, primarily due to the above-mentioned effects of
equity accounting for the Mobil-BP alliance and lower average costs for crude
oil, partly offset by higher volume-related expenses and increased spending for
growth programs in new venture areas. Selling and general expenses decreased
$103 million to $1,136 million, primarily due to the effects of the Mobil-BP
alliance, expense reductions associated with cost savings initiatives and the
effects of the divestiture of certain noncore businesses. Depreciation,
depletion and amortization expenses were essentially flat as decreases resulting
from the Mobil-BP alliance were offset by the effects of last year's acquisition
of Ampolex and other capital spending. Taxes other than income taxes decreased
$1,987 million to $2,706 million, as the effects of the Mobil-BP alliance were
partly offset by the effects of higher worldwide sales volumes. Income tax
expense decreased $67 million to $738 million, mainly due to mix changes in the
sources of earnings and certain tax benefits.
In February 1997, FAS 128 Earnings Per Share was issued and is effective for
financial statements ending after December 15, 1997. FAS 128 requires
disclosure of both earnings per common share and earnings per share giving
effect to all dilutive potential common shares. Had FAS 128 been effective at
June 30, 1997, the dilutive effects on Mobil's earnings per share would not have
been material.
FIRST SIX MONTHS 1997 COMPARED WITH FIRST SIX MONTHS 1996
Mobil's first half 1997 net income was $1,676 million, compared with $1,519
million for the same period of 1996. This year's results included special
charges of $38 million for expenses related to implementation of the Mobil-BP
European alliance. First half 1996 net income included special charges of $31
million for implementation of the Staff Redesign Project.
Excluding special items, first half operating earnings of $1,714 million were
up $164 million, or 11%, from the comparable period of 1996. The improvement
was due to the favorable impacts of worldwide volume growth in all sectors of
the business, higher worldwide average crude oil, natural gas and polyethylene
prices and
-7-
<PAGE>
CONSOLIDATED RESULTS OVERVIEW - continued
improved European downstream marketing margins. These favorable items were
partly offset by lower U.S. and Asia-Pacific downstream margins, lower worldwide
aromatics margins, a higher level of refinery downtime and higher expenses for
new business development.
Six month 1997 revenues of $32,935 million were $5,285 million lower than
revenues in the same period of 1996 primarily due to the effects of equity
accounting for the Mobil-BP European alliance. Partly offsetting the effects of
the alliance were higher worldwide hydrocarbon prices, higher polyethylene
prices and higher worldwide sales volumes. Additionally, income from equity
affiliates was significantly higher.
Crude oil, products and operating supplies and expenses decreased in the first
half of 1997 by $900 million to $20,999 million compared with the same period
last year, primarily due to the above-mentioned effects of equity accounting for
the Mobil-BP alliance, partly offset by higher average costs for crude oil,
higher volume-related expenses and increased spending for growth programs in new
venture areas. Selling and general expenses decreased $423 million to $1,942
million, primarily due to the effects of the Mobil-BP alliance, expense
reductions associated with cost savings initiatives and the effects of the
divestiture ofertain noncore businesses. Depreciation, depletion and
amortization expenses were flat as decreases resulting from the Mobil-BP
alliance were offset by the effects of last year's acquisition of Ampolex
and other capital spending. Interest and debt discount expense decreased
$24 million as the effects of higher debt balances were more than offset by
the favorable effects of higher capitalized interest on major projects and
certain favorable adjustments. Taxes other than income taxes decreased
$4,115 million to $5,112 million, as the effects of the Mobil-BP alliance
were partly offset by the effects of higher worldwide sales volumes. Income
tax expense increased somewhat, from $1,591 million to $1,602 million, as the
effects of higher pre-tax income were partly offset by mix changes in the
sources of earnings and certain tax benefits.
-8-
<PAGE>
Exploration and Producing
_____________________________________________________________________________
Exploration and Producing
Selected Operating Data Second Quarter First Six Months
Incr./(Decr.) Incr./(Decr.)
1996 1997 Vol. % 1996 1997 Vol. %
Net Crude Oil and NGL |
Production (TBD) - U.S. 278 248 (30)(11) | 274 241 (33)(12)
- Intl. 557 674 117 21 | 555 664 109 20
----- ----- ----- | ----- ----- -----
Total .................. 835 922 87 10 | 829 905 76 9
===== ===== ===== | ===== ===== =====
Net Natural Gas |
Production (MMCFD) - U.S. 1,387 1,136 (251)(18) | 1,407 1,172 (235)(17)
- Intl 2,881 3,259 378 13 | 3,284 3,502 218 7
----- ----- ----- | ----- ----- -----
Total ................ 4,268 4,395 127 3 | 4,691 4,674 (17) -
===== ===== ===== | ===== ===== =====
TOTAL NET PRODUCTION (TBDOE)1,608 1,718 110 7 | 1,679 1,752 73 4
===== ===== ===== | ===== ===== =====
________________________________________________________________________________
SECOND QUARTER 1997 COMPARED WITH SECOND QUARTER 1996
Exploration and Producing income of $458 million was $12 million lower than
the second quarter of last year.
In the United States, income was $127 million, down $40 million, due to lower
hydrocarbon prices and lower production volumes. The decrease in volumes
resulted from asset sales and natural field declines. These unfavorable
items were somewhat offset by lower exploration and producing expenses.
International income of $331 million was $28 million higher. The effects of
higher volumes from growth areas and higher prices for natural gas more than
offset lower crude oil prices, higher exploration expenses and higher
operating expenses in new venture areas.
FIRST SIX MONTHS 1997 COMPARED WITH FIRST SIX MONTHS 1996
Exploration and Producing income of $1,152 million was $170 million higher
than last year. The income improvement resulted from the effects of higher
worldwide crude oil and natural gas prices and higher international
production volumes, partly offset by lower U.S. production and higher
expenses in new venture areas. Decreases in U.S. production resulted from
asset sales and natural field declines.
-9-
<PAGE>
Marketing and Refining
________________________________________________________________________________
Marketing and Refining Second Quarter First Six Months
Selected Operating Data Incr./(Decr.) Incr./(Decr.)
1996 1997 Vol. % 1996 1997 Vol. %
_____ _____ ___ __ _____ _____ ___ __
Petroleum Product
Sales (TBD)(a) - U.S. .. 1,299 1,449 150 12 | 1,291 1,404 113 9
- Intl.(b) 1,900 1,936 36 2 | 1,959 1,963 4 -
----- ----- --- | ----- ----- ---
Total .................. 3,199 3,385 186 6 | 3,250 3,367 117 4
===== ===== === | ===== ===== ===
|
Refinery Runs (TBD) |
- U.S. ... 939 978 39 4 | 909 919 10 1
- Intl.(b) 1,211 1,139 (72) (6)| 1,206 1,185 (21) (2)
----- ----- --- | ----- ----- ---
Total .................. 2,150 2,117 (33) (2)| 2,115 2,104 (11) (1)
===== ===== === | ===== ===== ===
(a) Includes supply/other sales
(b) Includes Mobil's share for the European alliance with BP.
________________________________________________________________________________
SECOND QUARTER 1997 COMPARED WITH SECOND QUARTER 1996
Marketing and Refining net income was $400 million in the second quarter of
1997 versus last year's income of $352 million. This quarter's results included
special charges of $20 million for implementation costs for the Mobil-BP
European alliance. There were no special items last year. Excluding this
year's special charges, operating earnings of $420 million were $68 million
higher than last year.
United States operations generated record quarterly earnings of $194 million,
$25 million higher than last year, mainly due to higher fuels and lubes trade
sales volumes, excellent refinery operating performance and lower expenses.
International operating earnings of $226 million were $43 million higher than
in 1996, primarily due to the effects of higher fuels and lubes trade sales
volumes, improved fuels margins in Europe, mainly in the United Kingdom, and the
initial benefits from the Mobil-BP alliance. These improvements were partially
offset by a decline in Asia-Pacific due to lower margins, decreased aromatics
income and increased refinery turnaround activity in Singapore and Australia.
FIRST SIX MONTHS 1997 COMPARED WITH FIRST SIX MONTHS 1996
Marketing and Refining net income was $532 million for the first six months of
1997 compared with income of $592 million last year. Excluding $38 million of
special charges this year for implementation costs related to the Mobil-BP
alliance, operating earnings of $570 million were $22 million lower than last
year. The effects of higher worldwide petroleum product sales and improved
European marketing margins were more than offset by lower U.S. and Asia-Pacific
margins and a higher level of refinery downtime.
-10-
<PAGE>
Chemical
SECOND QUARTER AND FIRST SIX MONTH COMPARISONS OF 1997 WITH 1996
Chemical income of $91 million was $26 million higher than last year's second
quarter. The improvement reflected higher volumes, notably petrochemicals, and
higher margins for polyethylene resulting from higher prices and lower feedstock
costs.
In the first six months of 1997, Chemical income was $176 million compared
with $135 million in the same period last year. Higher petrochemicals volumes,
higher polyethylene margins and improved manufacturing performance were partly
offset by lower aromatics margins.
Corporate and Financing
SECOND QUARTER AND FIRST SIX MONTH COMPARISONS OF 1997 WITH 1996
Corporate and Financing expense was $99 million in the second quarter of 1997
compared with $104 million in the same period last year. Excluding $31 million
of special charges for implementation of the Staff Redesign Project in last
year's second quarter, this year's operating expense of $99 million was $26
million higher than the comparable period last year. For the first six months
of 1997, Corporate and Financing expense was $184 million, $25 million higher
than last year, excluding the aforementioned 1996 special item. Higher
expense in both periods was largely due to higher average net debt balances
and one-time favorable items included in last year's results.
DISCUSSION OF FINANCIAL CONDITION
Total current assets as of June 30, 1997 were $10,926 million, a decrease of
$1,969 million from December 31, 1996. Accounts and notes receivable decreased
$1,676 million to $6,516 million, primarily due to the effects of the
implementation of the Mobil-BP European downstream alliance, lower prices and
decreases in downstream volumes. Inventories decreased $495 million primarily
due to the effects of the Mobil-BP alliance, partly offset by volume
increases in the United States. Partly offsetting these net decreases were
higher prepaid expenses and a higher level of cash and cash equivalents.
Investments and long-term receivables increased $2,591 million, primarily
reflecting Mobil's investment in the European downstream alliance with BP and
the California upstream alliance with Shell.
Net properties, plants and equipment decreased $2,413 million to $25,066
million as capital expenditures were more than offset by the effects of equity
accounting for the Mobil-BP European downstream alliance and the Mobil-Shell
upstream California alliance, and depreciation.
Total debt of Mobil and its subsidiaries was $8,382 million, $507 million
higher than year-end 1996. The debt-to-capitalization ratio was 30% at June 30,
1997, up from 29% at year-end 1996.
-11-
<PAGE>
DISCUSSION OF FINANCIAL CONDITION - continued
Accounts payable decreased $1,645 million primarily due to the effects of
the implementation of the Mobil-BP downstream alliance, and decreases in
hydrocarbon prices and downstream volumes.
Accrued liabilities decreased $582 million mainly due to the effects of the
Mobil-BP alliance implementation and a payment related to Mobil's pipeline
investment in Kazakhstan.
Income, excise, state gasoline and other taxes payable decreased $672 million
primarily due to the effects of the Mobil-BP alliance and timing of gasoline tax
payments in Japan.
Accrued Restoration, Removal and Environmental Costs decreased $59 million due
to the effects of equity accounting for the Mobil-Shell California upstream
alliance.
Shareholders' equity rose $510 million during the first six months of 1997
primarily due to an increase of $815 million in earnings retained in the
business. Partly offsetting the increase in retained earnings were a net charge
in the cumulative foreign exchange translation account reflecting a
strengthening U.S. dollar in certain countries in which the company has
significant operations ($205 million) and an increase in the cost of common
stock held in the treasury as 2,650,600 shares were purchased on the open market
to offset the dilutive effects of stock options ($163 million).
During the first six months of 1997, net cash generated from operating
activities was $2,434 million, $391 million less than the cash requirements for
investing activities and dividends. Refer to the table at the bottom
of page 3.
-12-
<PAGE>
DISCUSSION OF FINANCIAL CONDITION - continued
Total investment spending for the second quarter of 1997 was $1,458 million, a
decrease of $1,187 million from the comparable period last year. For the first
six months of 1997, worldwide investment spending was $2,292 million, compared
with $3,684 million for the year-earlier period. Last year's spending was
higher as a result of investments in Ampolex and Tengiz. Ampolex acquisition
spending in 1996, included below in Cash Investments in Equity Companies, was
fully consolidated in the third quarter of 1996.
_______________________________________________________________________________
INVESTMENT SPENDING
(In millions) Second Quarter First Six Months
Capital and Exploration Expenditures 1996 1997 1996 1997
Petroleum Operations |
Exploration & Producing - U. S . $ 154 $ 136 (a) | $ 272 $ 208 (a)
- Intl.. 435 629 | 846 1,095
Marketing & Refining - U.S..... 92 77 | 174 152
- Intl... 260 150 (a) | 487 244 (a)
Chemical ........................ 79 70 | 131 124
Other ........................... 23 20 | 45 31
------ ------ | ------ ------
Total Capital and Exploration |
Expenditures .............. $1,043 $1,082 | $1,955 $1,854
------ ------ | ------ ------
Cash Investments in Equity Companies1,602 376 (a) | 1,729 438(a)
------ ------ | ------ ------
Total Investment Spending $2,645 $1,458 | $3,684 $2,292
====== ====== | ====== ======
___________________________ |
Memo: |
Exploration Expenses charged |
to income, included above |
- U.S. .... $ 24 $ 11 | $ 33 $ 16
- Intl. ... 48 71 | 115 141
------ ------ | ------ ------
Total Exploration Expenses .. $ 72 $ 82 | $ 148 $ 157
====== ====== | ====== ======
________________________________________________________________________________
(a) Reflects the impact of equity accounting for the E&P California alliance
with Shell and the M&R alliance with BP in Europe.
Return on average shareholders' equity was 16.4% for the twelve month period
ended June 30, 1997, compared with 16.0% for the calendar year 1996. Return on
average capital employed for the twelve month period ended June 30, 1997 was
12.5%, compared with 12.7% for the calendar year 1996.
Whenever external financing is needed, Mobil and its subsidiary companies have
ready access to multiple capital markets, including significant bank credit
lines.
At June 30, 1997, Mobil had effective shelf registration statements on file
with the SEC permitting the offer and sale of $1,815 million of debt
securities. Shelf registrations allowing the issuance of U.S. $2 billion
of Euro-Medium-Term Notes and bonds having a principal amount of 30 billion
Japanese yen were also in place.
-13-
<PAGE>
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
Environmental Litigation.
Mobil periodically receives notices from the Environmental Protection Agency
(EPA) or equivalent agencies at the state level that Mobil is a "potentially
responsible party" under Superfund or equivalent state legislation with respect
to various waste disposal sites. The majority of these sites are either still
under investigation by the EPA or the state agencies concerned, or under
remediation, or both. In certain instances, Mobil and other potentially
responsible parties have been named in court or administrative proceedings by
federal or state agencies seeking the cleanup of these sites. Mobil has also
been named as a defendant in various suits brought by private parties alleging
injury from disposal of wastes at these sites. The ultimate impact of these
proceedings on the business or accounts of Mobil cannot be predicted at this
time due to the large number of other potentially responsible parties and the
speculative nature of cleanup cost estimates, but based on our long experience
in managing environmental matters, we do not anticipate that the aggregate level
of future remediation costs will increase above recent levels so as to
materially and adversely affect our consolidated financial position or
liquidity.
On May 12, 1997, Mobil Oil Corporation entered into a settlement agreement
with the State of California's South Coast Air Quality Management District (the
"District") to settle allegations by the District that Mobil Oil Corporation had
violated District Rules and the California Health and Safety Code in connection
with the installation or operation of gasoline dispensers at Mobil-branded
service stations within the District's jurisdiction. Under the terms of the
settlement agreement, Mobil paid a cash amount to the District of $450,000 and
will perform a supplemental environmental project worth $50,000.
In a letter dated May 14, 1997, from Orange County, California to Mobil Oil
Corporation, Orange County alleged that monitoring equipment to detect liquids
in the fiber trench systems that underlie 36 Mobil Oil Corporation service
stations in the County failed to comply with the rules therefor, and threatened
to file a complaint in California State Court with respect thereto. In a
subsequent meeting, the County indicated that to settle its complaint, it would
require, inter alia, a penalty payment of $100,000 per station, or a total of
$3,600,000. Settlement negotiations with the Orange County District Attorney's
Office are ongoing.
The foregoing proceedings are not of material importance in relation to
Mobil's accounts and are described in compliance with SEC rules requiring
disclosure of such proceedings although not material.
Other Than Environmental Litigation.
Mobil and its subsidiaries are engaged in various litigations and have a
number of unresolved claims pending. While the amounts claimed are substantial
and the ultimate liability in respect of such litigations and claims cannot be
determined at this time, Mobil is of the opinion that such liability, to the
extent not provided for through insurance or otherwise, is not likely to be of
material importance in relation to its accounts.
-14-
<PAGE>
Legal Proceedings -- continued
Mobil has provided in its accounts for items and issues not yet resolved based
on management's best judgement.
Item 2. Changes in Securities.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
None.
Item 5. Other Information.
None.
Item 6. Exhibits and Reports on Form 8-K.
Exhibits.
The following exhibits are filed with this report:
11. Computation of Earnings Per Common Share
12. Computation of Ratio of Earnings to Fixed Charges
27. Financial Data Schedule (electronic only)
Reports on Form 8-K.
Mobil filed the following Current Reports on Form 8-K during and
subsequent to the end of the second quarter:
Date of 8-K Description of 8-K
April 23, 1997 Submitted a copy of the Mobil News Release issued April
23, 1997, reporting Mobil's estimated earnings for the
first quarter of 1997.
May 30, 1997 Submitted documents relating to $95,331,000 of "Pass
Through Certificates" guaranteed by Mobil Corporation.
July 11, 1997 Submitted amended Certificate of Incorporation of Mobil
Corporation, in effect May 20, 1997, and amended
Certificate of Designation, Preferences and Rights of
Series B ESOP Convertible Preferred Stock of Mobil
Corporation, in effect May 20, 1997.
July 23, 1997 Submitted a copy of the Mobil News Release issued
July 23, 1997, reporting Mobil's estimated earnings for
the second quarter of 1997.
-15-
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
REGISTRANT MOBIL CORPORATION
BY /S/ M. Frances Keeth
NAME AND TITLE M. Frances Keeth, Controller;
Principal Accounting Officer
DATE August 13, 1997
-16-
<PAGE>
EXHIBIT INDEX
EXHIBIT SUBMISSION MEDIA
- ------- ----------------
11. Computation of Earnings Per Electronic
Common Share
12. Computation of Ratio of Earnings Electronic
to Fixed Charges
27. Financial Data Schedule Electronic
-17-
Exhibit 11.
MOBIL CORPORATION
COMPUTATION OF EARNINGS PER COMMON SHARE
(In millions, except for per-share amounts;
number of shares in thousands)
For the Three Months
Ended June 30,
____________________
Primary 1996 1997
_______ ________ ________
Net income ........................................... $ 783 $ 850
Less dividends on preferred stock..................... 13 13
-------- --------
Net income applicable to common shares ............... $ 770 $ 837
======== ========
Weighted average number of primary common shares
Outstanding ........................................ 788,506 787,005
Issuable on assumed exercise of stock options ...... 9,972 11,267
-------- --------
Total ........................................... 798,478 798,272
======== ========
Primary earnings per common share .................... $ 0.96 $ 1.05
======== ========
Fully Diluted
_____________
Net income ............................ .............. $ 783 $ 850
Less additional contribution to ESOP ................. 4 4
-------- --------
Adjusted net income applicable to common shares ...... $ 779 $ 846
======== ========
Weighted average number of primary common shares ..... 798,478 798,272
Increment to assumed exercise of stock options to
reflect maximum dilutive effect .................... - 871
Assumed conversion of preferred stock ................ 18,079 17,338
-------- --------
Total ........................................... 816,557 816,481
======== ========
Fully diluted earnings per common share .............. $ 0.95 $ 1.04
======== ========
___________
This Exhibit is included to show that dilution of earnings per common share is
immaterial and therefore not necessary for presentation on the Consolidated
Statement of Income.
Prior year data have been restated to reflect a two-for-one stock split
which had a record date of May 20, 1997.
-18-
<PAGE>
Exhibit 11. (concluded)
MOBIL CORPORATION
COMPUTATION OF EARNINGS PER COMMON SHARE
(In millions, except for per-share amounts;
number of shares in thousands)
For the Six Months
Ended June 30,
Primary 1996 1997
Net income ......................................... $ 1,519 $ 1,676
Less dividends on preferred stock .................. 27 26
-------- --------
Net income applicable to common shares ............. $ 1,492 $ 1,650
======== ========
Weighted average number of primary common shares
Outstanding ...................................... 788,741 787,574
Issuable on assumed exercise of stock options .... 9,900 10,834
-------- ---------
Total ........................................ 798,641 798,408
======== ========
Primary earnings per common share................... $ 1.87 $ 2.07
======== ========
Fully Diluted
Net Income ......................................... $ 1,519 $ 1,676
Less additional contribution to ESOP ............... 10 8
-------- --------
Adjusted net income applicable to common shares .... $ 1,509 $ 1,668
======== ========
Weighted average number of primary common shares ... 798,641 798,408
Increment to assumed exercise of stock options to
reflect maximum dilutive effect ................ - 1,304
Assumed conversion of preferred stock .............. 18,079 17,338
-------- --------
Total ........................................ 816,720 817,050
======== ========
Fully diluted earnings per common share............. $ 1.85 $ 2.04
======== ========
___________
This Exhibit is included to show that dilution of earnings per common share is
immaterial and therefore not necessary for presentation on the Consolidated
Statement of Income.
Prior year data have been restated to reflect a two-for-one stock split
which had a record date of May 20, 1997.
MOBIL -19-
Exhibit 12.
MOBIL CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions)
Six
Months
Ended
Year Ended December 31, June 30,
__________________________________________ ________
1992 1993 1994 1995 1996 1997
______ ______ ______ ______ ______ ______
Income Before Change in
Accounting Principle(s)$1,308 $2,084 $1,759 $2,376 $2,964 $1,676
Add:
Income taxes......... 1,567 1,931 1,919 2,015 3,147 1,602
Portion of rents
representative of
interest factor.... 319 339 340 368 376 188
Interest and debt
discount expense ...... 612 529(a) 461 467 455 189
Earnings less (greater)
than dividends from
equity affiliates.... 36 265 (40) (51) 153 (126)
------ ------ ------ ------ ------ ------
Income as Adjusted ... $3,842 $5,148 $4,439 $5,175 $7,095 $3,529
====== ====== ====== ====== ====== ======
Fixed Charges:
Interest and debt
discount expense .. $ 612 $ 529(a) $ 461 $ 467 $ 455 $ 189
Capitalized interest ... 42 42 37 47 78 49
Portion of rents
representative of
interest factor ....... 319 339 340 368 376 188
------ ------ ------ ------ ------ ------
Total Fixed Charges ... $ 973 $ 910 $ 838 $ 882 $ 909 $ 426
====== ====== ====== ====== ====== ======
Ratio of Earnings to
Fixed Charges ...... 3.9 5.7(a) 5.3 5.9 7.8 8.3
====== ====== ====== ====== ====== ======
Note:
For the years ended December 31, 1992, 1993, 1994, 1995 and 1996 and the six
months ended June 30, 1997, Fixed Charges exclude $37 million, $31 million, $37
million, $28 million, $24 million, and $15 million, respectively, of interest
expense attributable to debt issued by the Mobil Oil Corporation Employee Stock
Ownership Plan Trust and guaranteed by Mobil.
(a) Excludes the favorable effect of $205 million of interest benefits from
the resolution of prior-period tax issues.
MOBIL -20-
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
ART. 5 FDS FOR PERIOD ENDED JUNE 30, 1997 10-Q
This schedule contains summary financial information extracted from
the June 30, 1997 Form 10-Q, and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000067182
<NAME> MOBILCORP/CCARULLO
<MULTIPLIER> 1,000,000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<CASH> 887
<SECURITIES> 0
<RECEIVABLES> 6,516
<ALLOWANCES> 0
<INVENTORY> 2,522
<CURRENT-ASSETS> 10,926
<PP&E> 50,551
<DEPRECIATION> 25,485
<TOTAL-ASSETS> 44,560
<CURRENT-LIABILITIES> 13,064
<BONDS> 4,164
0
674
<COMMON> 893
<OTHER-SE> 18,015
<TOTAL-LIABILITY-AND-EQUITY> 44,560
<SALES> 32,307 <F1>
<TOTAL-REVENUES> 32,935 <F1>
<CGS> 20,999
<TOTAL-COSTS> 22,257
<OTHER-EXPENSES> 5,269
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 189
<INCOME-PRETAX> 3,278
<INCOME-TAX> 1,602
<INCOME-CONTINUING> 1,676
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,676
<EPS-PRIMARY> 2.07
<EPS-DILUTED> 2.04
<FN>
<F1> SALES AND TOTAL REVENUES INCLUDE $2,946 MILLION OF EXCISE AND
STATE GASOLINE TAXES
</FN>
</TABLE>
