ANTHONY INDUSTRIES INC
10-Q, 1996-05-15
SPORTING & ATHLETIC GOODS, NEC
Previous: ANDREA ELECTRONICS CORP, 10-Q, 1996-05-15
Next: APACHE CORP, 10-Q, 1996-05-15



<PAGE>
 
                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                       Quarterly Report under Section 13
                     of the Securities Exchange Act of 1934

For the Quarter Ended March 31, 1996      Commission File No. 1-4290

                            ANTHONY INDUSTRIES, INC.

             (exact name of registrant as specified in its charter)

DELAWARE                                       95-2077125

(State of Incorporation)     (I.R.S. Employer Identification No.)

4900 South Eastern Avenue
Los Angeles, California                                       90040

(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code (213) 724-2800

Former name, former address and former fiscal year, if changed since last
report:

Not applicable

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

                                              Yes X
                                                  -
Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of April 30, 1996.

Common Stock, par value $1   16,560,089 Shares
<PAGE>

                          FORM 10-Q QUARTERLY REPORT
                        PART - 1 FINANCIAL INFORMATION

Item 1.  Financial Statements

STATEMENTS OF CONSOLIDATED INCOME (condensed)
(In thousands except for per share figures)
(Unaudited)

<TABLE> 
<CAPTION> 
                                                        Three months
                                                       ended March 31
                                                ----------------------------
                                                   1996              1995(a)
                                                ----------------------------
<S>                                             <C>               <C> 
Net Sales                                       $  158,853        $  138,021
Cost of products sold                              117,470           103,689
                                                ----------        ----------
Gross profit                                        41,383            34,332

Selling expenses                                    19,132            15,037
General and administrative expenses                 13,074            11,698
                                                ----------        ----------
Operating income                                     9,177             7,597

Interest expense                                     2,432             2,832
Other income, net                                     (297)             (262)
                                                ----------        ----------

Income before provision for income taxes             7,042             5,027
Provision for income taxes                           2,255             1,430(b) 
                                                ----------        ----------

Income from continuing operations                    4,787             3,597

Discontinued operations, net of taxes                                 (1,510)
                                                ----------        ----------

Net Income                                      $    4,787        $    2,087
                                                ==========        ==========

Per share
  Continuing operations                         $     0.29        $     0.30
  Discontinued operations                                              (0.13)
                                                ----------        ----------
  Net Income                                    $     0.29        $     0.17
                                                ==========        ==========
Cash dividend                                   $     0.11        $     0.11

Average shares outstanding                          16,731            11,957
</TABLE> 


(a) Information has been restated to reflect the sale of the assets and business
    of the swimming pool and motorized pool cover business.
(b) Reduced by $259, or 2 cents per share, foreign tax settlement.

See notes to consolidated condensed financial statements.

                                       2

<PAGE>
 
CONSOLIDATED BALANCE SHEETS (condensed)
(dollars in thousands)

<TABLE> 
<CAPTION> 
                                                     March 31  December 31
                                                       1996       1995
                                                    ---------- -----------
                                                    (Unaudited)
<S>                                                  <C>         <C> 
             Assets
             ------
Current Assets
  Cash and cash equivalents                          $  5,294    $ 7,357
  Accounts receivable, less allowances of
    $6,353 in 1996 and $8,235 in 1995                 151,807    140,202
  Inventories        
    Finished goods                                     90,119     97,193
    Work in process                                    16,021      9,700
    Raw materials                                      31,876     38,668
                                                     --------   --------
                                                      138,016    145,561
    Less LIFO reserve                                   5,940      4,882
                                                     --------   --------
                                                      132,076    140,679

Deferred taxes                                          6,340      6,683
Prepaid expenses and other current assets               5,195      5,534
                                                     --------   --------
    Total current assets                              300,712    300,455

Property, Plant and Equipment                         144,305    139,706
    Less allowance for depreciation and 
     amortization                                      83,789     82,599    
                                                     --------   --------
                                                       60,516     57,107

Intangibles, principally goodwill                      13,959     14,108
Net assets of discontinued operations                   5,702      8,650
Other                                                   2,974      4,103
                                                     --------   --------
    Total Assets                                     $383,863   $384,423
                                                     ========   ========
</TABLE> 

See notes to consolidated condensed financial statements.

                                      3

<PAGE>
 
CONSOLIDATED BALANCE SHEETS (condensed)
(dollars in thousands)

<TABLE> 
<CAPTION> 
                                                March 31         December 31
                                                  1996               1995
                                               -----------       -----------
                                               (Unaudited)
<S>                                             <C>              <C> 
  Liabilities and Shareholders' Equity
  ------------------------------------
Current Liabilities
  Bank loans                                     $ 46,403          $ 50,219
  Accounts payable                                 25,865            27,985
  Accrued payroll and related                      18,101            21,443
  Other accruals                                   15,566            16,031
  Current portion of long-term debt                 4,863             4,855
                                                 --------          --------
  Total current liabilities                       110,798           120,533

Long-Term Debt                                     81,463            75,071
Deferred Taxes                                     13,003            13,003

Shareholders' Equity
  Preferred Stock $1 par value, authorized
   12,500,000 shares, none issued
   Common Stock, $1 par value, authorized
    40,000,000 shares, issued shares -
    17,079,773 in 1996 and 17,064,065 in 1995      17,080            17,064
   Additional paid-in capital                     131,144           130,995
   Retained earnings                               40,083            37,121
   Employee Stock Ownership Plan and
    stock option loans                             (4,306)           (4,778)
   Treasury shares at cost, 481,059 shares         (4,189)           (4,189)
   Cumulative translation adjustments              (1,213)             (397)
                                                 --------          --------
   Total Shareholders' Equity                     178,599           175,816
                                                 --------          --------
   Total Liabilities and Shareholders' Equity    $383,863          $384,423
                                                 ========          ========
</TABLE> 

See notes to consolidated condensed financial statements.

                                       4
<PAGE>


STATEMENTS OF CONSOLIDATED CASH FLOWS (condensed)
(dollars in thousands)

<TABLE>
<CAPTION> 
                                                              Three months
                                                             ended March 31
                                                       -------------------------
                                                           1996          1995
                                                       -------------------------
                                                              (unaudited)
<S>                                                   <C>            <C>
Operating Activities
  Income from continuing operations                    $    4,787      $  3,597
  Adjustments to reconcile income from
   continuing operations to net cash
   provided by (used in) operating
   activities:
    Depreciation and amortization                           2,525         2,222
    Deferred taxes                                            343           466
    Changes in operating assets and liabilities:
      Accounts receivable                                 (11,605)      (13,759)
      Inventories                                           8,603        (2,904)
      Prepaid expenses and other current assets               339        (1,215)
      Accounts payable                                     (2,120)          591
      Payrolls and other accruals                            (835)         (430)
                                                         --------      --------
Net cash provided by (used in) operating activities         2,037       (11,432)

Investing Activities
  Property, plant & equipment expenditures                 (4,670)       (4,434)
  Disposals of property, plant & equipment                     12           486
  Other items, net                                           (201)         (874)
                                                         --------      --------
Net cash used in investing activities                      (4,859)       (4,822)

Financing Activities
  Borrowings under long-term debt and revolving
   lines of credit                                          4,500         1,000
  Payments of long-term debt and revolving lines
   of credit                                                 (100)         (771)
  Net increase (decrease) in short-term bank loans         (1,816)       17,095
  Dividends paid                                           (1,825)       (1,306)
                                                         --------      --------
Net cash provided by financing activities                     759        16,018
                                                         --------      --------
Net decrease in cash and cash equivalents from
 continuing operations                                     (2,063)         (236)

Discontinued Operations
  Loss from discontinued operations                                      (1,510)
  Adjustments to reconcile loss to net cash used
   in discontinued operations                
    Depreciation and amortization                                           146
    Capital expenditures                                                    (34)
    Other items, net                                                       (253)
                                                                       -------- 
Cash used in discontinued operations                                     (1,651)
                                                                       --------

Net decrease in cash and cash equivalents                  (2,063)       (1,887)

Cash and cash equivalents at beginning of year              7,357         7,700
                                                         --------      --------
Cash and cash equivalents at end of period               $  5,294      $  5,813
                                                         ========      ========

Supplemental disclosure of cash flow information:
  Interest paid                                          $  1,367      $ 1,920
  Income taxes paid                                           220          147
                                                         --------      -------
                                                         $  1,587      $ 2,067
                                                         ========      =======
</TABLE>
See notes to consolidated condensed financial statements.

                                       5
<PAGE>
 
                            ANTHONY INDUSTRIES, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 March 31, 1996

NOTE 1 - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included.  Operating results for the three month period ended March 31,
1996 are not necessarily indicative of the results that may be expected for the
year ended December 31, 1996.  For further information, refer to the
Consolidated Financial Statements and Notes to Financial Statements included in
the Company's Annual Report on Form 10-K for the year ended December 31, 1995.


NOTE 2 - Summary of Significant Accounting Policies

The Company maintains its books using a 52/53 week year ending on the last
Sunday of December.  For purposes of the consolidated financial statements, the
yearend is stated as December 31.  The year ending December 31, 1996 will
consist of 52 weeks and each of the quarters will consist of 13 weeks.  The year
ended in 1995 consisted of 53 weeks with the additional week included in the
first quarter ended March 31, 1995.


NOTE 3 - Newly Issued Accounting Standard

On January 1, 1996, the Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of" which requires that impaired assets
or assets to be disposed of be accounted for at the lower of carrying amount or
fair value of the assets less cost of disposal.  The adoption of the new
standard did not have a material effect on the Company's financial statements.


NOTE 4 - Discontinued Operations

On March 5, 1996 the Company completed the sale of substantially all of the
assets and business of its swimming pool and motorized pool cover business
("Division") to General Aquatics, Inc. As a result of the sale, the Company
reclassified the accompanying prior year's financial statements to show the
Division as a discontinued operation.

                                       6
<PAGE>
 
                            ANTHONY INDUSTRIES, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 March 31, 1996

NOTE 5 - Borrowings

The $85 million credit facility and the $40 million 364-day unsecured revolving
short-term facility are subject to an agreement which, among other things,
restricts amounts available for payment of cash dividends by the Company.  As of
March 31, 1996, retained earnings were free of such restrictions.

On April 22, 1996, the Company amended its $40 million facility to extend the
termination date to May 30, 1996.


NOTE 6 - Stock Offering

On June 1, 1995, the Company completed its public offering of 4.6 million
primary shares of its common stock.  The net proceeds of $67.2 million were used
to reduce amounts outstanding under the $85 million credit facility ("Credit
Facility").  The Company may reborrow amounts repaid under the Credit Facility
for general corporate purposes, which may include the financing of product sales
growth, the development of new products and strategic acquisitions.

Assuming the offering had been completed on January 1, 1995, earnings per share
from continuing operations were 29 cents for the 1996 first quarter versus 27
cents for the year-earlier quarter on a proforma basis.

                                       7
<PAGE>
 
ITEM 2 - Management's Discussion and Analysis of Financial Condition
                                                            and Results of
Operations


A.    Comparative First Quarter Results of Operations

Net sales from continuing operations for the quarter ended March 31, 1996
increased 15.1% to $158.9 million compared to $138.0 million in the
corresponding 1995 quarter.  First quarter 1995  income from continuing
operations rose 33.3% to a record $4.8 million from $3.6 million in the first
quarter of 1994.  Earnings per share from continuing operations, reflecting the
completion on June 1, 1995 of the Company's public offering of 4.6 million
shares, was $.29 per share as compared with $.30 per share in the year-ago
quarter.  Earnings in the prior year quarter were boosted by a $0.3 million
foreign tax settlement.  Net income for the quarter was $4.8 million, or $.29
per share, as compared with $2.1 million, or $.17 per share in 1995, after
deducting a loss from continuing operations of $1.5 million, or $.13 per share.

Net Sales.  In the sporting goods and other recreational products group, net
sales increased 23.6% to $108.4 million in the 1996 quarter compared to $87.7
million in 1995.  Leading the improvement was a rise in sales of K2 Exotech in-
line skates, primarily in the international markets. Shakespeare fishing tackle
further boosted the quarter's sales growth with increased shipments of the Ugly
Stik fishing rods and kits and combos together with sales of promotional
products.  Sales of Stearns active water products as well as continued
popularity of the ProFlex full-suspension mountain bike also contributed to the
increase.  Additionally, Dana Design backpacks, a 1995 acquisition, supported
the higher sales.

Sales of the industrial products group increased by a net of 0.2% to $50.4
million in the first three months of 1996 compared to $50.3 million in the
comparable period of 1995. Increases were achieved in paperweaving
monofilaments, fiberglass utility and ornamental light poles and string trimmer
line.  Partially offsetting these sales increases was a decline in sales of
paperboard building products and other products.

Gross profit.  Gross profit increased 20.7% to $41.4 million, or 26.1% of net
sales, in the first quarter of 1996 as compared to $34.3 million, or 24.9% of
net sales, in the first quarter of 1995. The improvement of gross profit as a
percentage of net sales resulted from improved sales mix and gains in
efficiency, particularly at K2 and Stearns.  Overall gross profit improved
despite higher manufacturing costs in the fiberglass light pole business.  In
addition, the 1995 period included higher costs of recycled corrugated scrap
paper, which unfavorably affected margin and gross profit.

Costs and Expenses.  In the first three months of 1996, selling expenses
increased 27.3% to $19.1 million, or 12.0% of net sales from $15.0 million, or
10.9% of net sales in the same period of 1995.  The increase was attributable to
higher spending in support of new products in the in-line skate, snowboard and
apparel businesses. General and administrative expenses increased 12.0% to $13.1
million in the first quarter of 1996 compared to $11.7 million in 1995, although
as a percentage of net sales they were comparable to the prior year period.
Spending increased to support growth.

                                       8
<PAGE>
 
Operating Income.  Operating income improved by 21.1% to $9.2 million, or 5.8%
of net sales, in the three months ended March 31, 1996 compared to $7.6 million,
or 5.5% of net sales, in the comparable 1995 period. The percentage increase was
due to a higher gross profit margin and slightly lower general and
administrative expenses as a percentage of net sales, which was partially offset
by the increase in selling expenses as a percentage of net sales.

Interest Expense.  Interest expense in the first quarter of 1996 decreased by
$0.4 million compared to the first quarter of 1995.  Lower interest rates
accounted for $0.3 million of the decrease, and $5.1 million reduced levels of
average borrowings accounted for the remainder.

Income Taxes.  The provision for income taxes for the first quarter of 1995 was
reduced as a result of a credit received from a $0.3 million foreign tax
settlement.

B.   Financial Condition

The Company's continuing operations provided $2.0 million of cash during the
three months ended March 31, 1996 as compared with $11.4 million of cash used
during the three months ended March 31, 1995.  The cash provided during the
current period reflects improved inventory management during the period as the
Company made more efficient use of its inventories, primarily with respect to
new products.  Consistent with prior years, the allowance for doubtful items
decreased as a result of a seasonal reduction in the allowance for volume
discount.

Net cash used for investment activities of  $4.9 million in the three-months
ended March 31, 1996 was comparable to the prior year's period. No material
commitments for capital expenditures existed at March 31, 1996.

Net cash provided by financing activities during the three-month period ended
March 31, 1996 was $0.8 million as compared with $16.0 million in the three
month period a year ago. The Company's operating activities provided improved
cash flow, therefore less borrowing under the short-term facilities was
necessary.

The Company anticipates its remaining cash needs in 1996 will be provided from
operations and borrowings under its   $85 million Credit Line, its $40 million
Short-Term Facility and from any extension, renewal or replacement of existing
facilities.

                                       9
<PAGE>
 
PART II - OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 
          (c)    At the Annual Meeting of the Stockholders of the Company held
                 May 2, 1996, the following actions were taken:
                                                                               
 
               (1)    The Company's Certificate of Incorporation was amended to
                      change the Company's name to K2 Inc.: 12,330,403 voted
                      for, 898,061 voted against and 82,579 votes abstained.
        
               (2)    The Company's Certificate of Incorporation was amended to
                      permit a Board of Directors consisting of from eight to
                      eleven directors: 10,681,401 voted for, 985,991 voted
                      against and 85,281 votes abstained.
                                
               (3)    The following directors were elected:
                         Jerry E. Goldress - 12,456,519 voted for 
                         and 854,524 votes were withheld;
                         John H. Offermans - 12,506,428 voted for
                         and 804,615 votes  were withheld;
                         John B. Simon - 12,503,302 voted for and 
                         807,741 votes were  withheld.

               (4)    The election by the Board of Directors to approve Ernst &
                      Young as the Company's independent auditors for the 1996
                      year was ratified: 13,176,277 voted for, 42,341 voted
                      against and 92,425 votes abstained.

ITEM 6.                         EXHIBITS AND REPORTS ON FORM 8-K
 
               (a)    Exhibits
                      10.01 First Amendment to Credit Agreement (364-Day
                      Facility), dated April 22, 1996.
                                
                    27   Financial Data Schedule
                         (a)  March 31, 1996 Financial Data Schedule
                         (b)  March 31, 1995 Restated Financial Data Schedule

               (b)    Reports on Form 8-K filed in the first quarter ended March
                      31, 1996
 
                      Form 8-K dated March 5, 1996.
 

                                       10
<PAGE>
 
               Item 5.  Sale of substantially all of the assets of the Anthony
                        Pools and Poolsaver pool cover business to General
                        Aquatics, Inc.

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly  authorized.


                                         ANTHONY INDUSTRIES, INC.
                                              (registrant)

Date:  May 13, 1996                      /s/ RICHARD M. RODSTEIN
                                         --------------------------
                                         Richard M. Rodstein
                                         President and Chief Executive
                                         Officer



Date:  May 13, 1996                      /s/ JOHN J. RANGEL
                                         ------------------
                                         John J. Rangel
                                         Senior Vice President - Finance

                                       11

<PAGE>
 
EXHIBIT 10.1 to FORM 10-Q

                               FIRST AMENDMENT TO
                      CREDIT AGREEMENT (364-Day Facility)

     THIS FIRST AMENDMENT TO CREDIT AGREEMENT (364-Day Facility) (this "First
Amendment") is dated as of April 22, 1996 and is entered into by and among
Anthony Industries, Inc., a Delaware corporation (the "Company"), the financial
institutions listed on the signature pages hereto (the "Banks"), and Bank of
America National Trust and Savings Association, as the agent for the Banks (the
"Agent") and amends that certain Credit Agreement dated as of April 27, 1995
among the Company, the Banks and the Agent (the "Agreement").

                                    RECITAL

     The Company has requested the Banks and the Agent to extend the Termination
Date, and the Banks and the Agent are willing to do so on the terms and
conditions set forth herein

     NOW, THEREFORE, for good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, the parties hereby agree as follows.

     1.   Terms. All terms used herein shall have the same meanings as in the
          ------                                                             
Agreement unless otherwise defined herein.  All references to the Agreement
shall mean the Agreement as hereby amended.

     1.   Amendments to Agreement.
          ----------------------- 

       2.1   The definition of "Termination Date" in Section 1.1 of  The
Agreement is amended by deleting "April 25, 1996" and inserting "May 30,1996" in
lieu thereof.

     3.  Representations and Warranties.  The Company represents and warrants to
         ------------------------------                                         
Banks and Agent that, on and as f the date hereof, and after giving effect this
First Amendment:

       3.1   Authorization. The execution, delivery and performance of this
             -------------                                                 
First Amendment have been duly authorized by all necessary corporate action by
the Company ad this First Amendment has been duly executed and delivered by the
Company.
 
       3.2   Binding Obligation.  This First Amendment is the legal, valid and
             ------------------                                               
binding obligation of Company, enforceable against the Company in accordance
with its terms.

                                       1
<PAGE>
 
       3.3  No Legal Obstacle to Amendment. The execution, delivery and
            ------------------------------                             
performance of this First Amendment will not (a) contravene the terms of the
Company's certificate of incorporation, by-laws or other organization document;
(b) conflict with or result in any breach or contravention of the provisions of
any contract to which the Company is a party, or the violation of any law,
judgment, decree or governmental order, rule or regulation applicable to
Company, or result in the creation under any agreement or instrument of any
security interest, lien, charge, or encumbrance upon any of the assets of the
Company.  No approval r authorization of any governmental authority is required
to permit the execution, delivery or performance by the Company of this First
Amendment, or the transactions contemplated hereby.

       3.4  Incorporation of Certain Representations.   The representations and
            ----------------------------------------                           
warranties of the Company set forth in Section 7 of the Agreement are true and
correct in all respects on and as of the date hereof as though made on and as of
he date hereof, except as to such representations made as of an earlier
specified date.

       3.5  Default.  No Default or Event of Default under the Agreement has
            -------                                                         
occurred and is continuing.

     4.   Conditions, Effectiveness. The effectiveness of this First Amendment
          -------------------------                                           
shall be subject to the compliance by the Company with its agreements herein
contained and to the delivery of the following to the Agent in form and
substance satisfactory to the Agent:

       4.1  Corporate Resolutions.  A copy of a resolution or resolutions passed
            ---------------------                                               
by the executive committee of the Board of Directors of the Company, certified
by the Secretary or an Assistant Secretary of the Company as being in full force
and effect on the effective date of this First Amendment, authorizing the
amendments to the Agreement herein provided for and the execution, delivery and
performance of this First Amendment and any note or other instrument or
agreement required hereunder.

       4.2  Authorized Signatories.  A certificate, signed by the Secretary or
            ----------------------                                            
an Assistant Secretary of the Company dated the date of this First Amendment, as
to the incumbency f the person or persons authorized  to execute and delivery
this First Amendment and any instrument or agreement required hereunder on
behalf of the Company.

       4.3  Other Evidence. Such other evidence with respect to the Company or
            --------------                                                    
any other person as the Agent or any Bank may reasonably request in connection
with this First Amendment and the compliance with the conditions set forth
herein.

                                       2
<PAGE>
 
     5.  Miscellaneous.
         ------------- 

       5.1.  Effectiveness of Agreement. Except as hereby expressly amended, the
             --------------------------                                         
Agreement and each other Loan Document shall each remain in full force ad
effect, and are hereby ratified an confirmed in all respects on and as of the
date hereof.

       5.2  Waivers.  This First Amendment is specific in time and in intent and
            -------                                                             
does not constitute, nor should it be construed as, a waiver of any other right
power or privilege under the Loan Documents, or under any agreement, contract,
indenture, document or instrument mentioned in the Loan Documents, nor does it
preclude any exercise thereof or the exercise of any other right, power or
privilege, nor shall any future waiver of any right, power, privilege or default
hereunder, or under any agreement, contract, indenture, document or instrument
mentioned in the Loan Documents, constitute a waiver of any other default of the
same or of any other term or provision.

       5.3  Counterparts.  This First Amendment may be executed in any number of
            ------------                                                        
counterparts and all of such counterparts taken together shall be deemed to
constitute one and the same instrument. This First Amendment shall not become
effective until the Company the Banks and the Agent shall have signed a copy
hereof, whether the same or counterparts, and the same shall have been delivered
to the Agent.

       5.4  Jurisdiction.  This First Amendment shall be governed by and
            -------------                                               
construed under the laws of the State of California.


     IN WITNESS WHEREOF, the parties hereto have caused this First Amendment to
be duly executed and delivered as of the date first written above.

                                ANTHONY INDUSTRIES, INC.


                                By
                                  ----------------------------
                                Title
                                     -------------------------

                                       3
<PAGE>
 
                                BANK OF AMERICA NATIONAL TRUST
                                AND SAVINGS ASSOCIATION

                                By
                                  ---------------------------
                                    Vice President

                                BANK OF AMERICA NATIONAL TRUST
                                AND SAVINGS ASSOCIATION, as a Bank
                                and Issuing Bank

                                By
                                  --------------------------
                                    Yvonne Dennis
                                    Vice President

                                CITICORP USA, INC.

                                By
                                  --------------------------
                                Title
                                     -----------------------

                                NATIONSBANK OF TEXAS, N.A.

                                By
                                  --------------------------
                                Title
                                     -----------------------
 
                                SEATTLE FIRST NATIONAL BANK

                                By
                                  --------------------------
                                Title
                                     -----------------------

                                WACHOVIA BANK

                                By
                                  --------------------------
                                Title
                                     -----------------------

                                       4

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           5,294
<SECURITIES>                                         0
<RECEIVABLES>                                  158,160
<ALLOWANCES>                                   (6,353)
<INVENTORY>                                    132,076
<CURRENT-ASSETS>                               300,712
<PP&E>                                         144,305
<DEPRECIATION>                                  83,789
<TOTAL-ASSETS>                                 383,863
<CURRENT-LIABILITIES>                          110,798
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        17,080
<OTHER-SE>                                     161,519
<TOTAL-LIABILITY-AND-EQUITY>                   383,863
<SALES>                                        158,853
<TOTAL-REVENUES>                               159,150
<CGS>                                          117,470
<TOTAL-COSTS>                                  117,470
<OTHER-EXPENSES>                                31,809
<LOSS-PROVISION>                                   397
<INTEREST-EXPENSE>                               2,432
<INCOME-PRETAX>                                  7,042
<INCOME-TAX>                                     2,255
<INCOME-CONTINUING>                              4,787
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,787
<EPS-PRIMARY>                                      .29
<EPS-DILUTED>                                      .29
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                           5,813
<SECURITIES>                                         0
<RECEIVABLES>                                  129,523
<ALLOWANCES>                                   (6,093)
<INVENTORY>                                    102,236
<CURRENT-ASSETS>                               244,031
<PP&E>                                         128,387
<DEPRECIATION>                                  76,464
<TOTAL-ASSETS>                                 323,643
<CURRENT-LIABILITIES>                           98,001
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        12,355
<OTHER-SE>                                      89,540
<TOTAL-LIABILITY-AND-EQUITY>                   323,643
<SALES>                                        138,021
<TOTAL-REVENUES>                               138,283
<CGS>                                          103,689
<TOTAL-COSTS>                                  103,689
<OTHER-EXPENSES>                                26,255
<LOSS-PROVISION>                                   480
<INTEREST-EXPENSE>                               2,832
<INCOME-PRETAX>                                  5,027
<INCOME-TAX>                                     1,430
<INCOME-CONTINUING>                              3,597
<DISCONTINUED>                                 (1,510)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,087
<EPS-PRIMARY>                                      .17
<EPS-DILUTED>                                      .17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission