DYCOM INDUSTRIES INC
10-Q, 1997-03-17
WATER, SEWER, PIPELINE, COMM & POWER LINE CONSTRUCTION
Previous: TONE PRODUCTS INC, 8-K/A, 1997-03-17
Next: PRUDENTIAL MONEYMART ASSETS INC, 497, 1997-03-17











































<PAGE> 1






                              UNITED STATES

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549


                                FORM 10-Q

(Mark One)
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended January 31, 1997                           
 
                                   OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE        
      SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________to________

                     Commission file number  0-5423
                                             
                            DYCOM INDUSTRIES, INC.
            (Exact name of registrant as specified in its charter)


           Florida                                     59-1277135
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                    Identification No.)


     4440 PGA Boulevard, Suite 600
     Palm Beach Gardens, Florida                      33410
(Address of principal executive office)                 (Zip Code)


                              (561) 627-7171
            (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes [X]   No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

                  Class                 Outstanding as of March 10, 1997
                  _____                 __________________________________

    Common Stock, par value $0.33 1/3                 8,764,836







<PAGE> 2
       
                            DYCOM INDUSTRIES, INC.

                                     INDEX
 
<TABLE>
<CAPTION>
                                                            Page No.
                                                            ________    
<S>                                                    <C>
PART I. FINANCIAL INFORMATION

  Item 1. Financial Statements

          Condensed Consolidated Balance Sheets-
            January 31, 1997 and July 31, 1996                  3

          Condensed Consolidated Statements of
            Operations for the Three Months Ended
            January 31, 1997 and 1996                           4 
           
          Condensed Consolidated Statements of
            Operations for the Six Months Ended
            January 31, 1997 and 1996                           5
           
          Condensed Consolidated Statements of
            Cash Flows for the Six Months Ended
            January 31, 1997 and 1996                          6-7

          Notes to Condensed Consolidated
            Financial Statements                               8-12

  Item 2. Management's Discussion and Analysis
            of Financial Condition and Results
            of Operations                                     13-15


PART II.  OTHER INFORMATION

  Item 4. Submission of Matters to a Vote of 
            Security Holders                                    16
          
  Item 6. Exhibits and Reports on Form 8-K                      16


SIGNATURES                                                      17

EXHIBIT INDEX                                                   18
</TABLE>















<PAGE> 3
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
<TABLE>

<CAPTION>

                                       
                                       
                                                    January 31,   July 31,
                                                       1997         1996
<S>                                                 <C>           <C>
ASSETS                                       
CURRENT ASSETS:
Cash and equivalents                                $  2,041,607  $  3,835,479
Accounts receivable, net                              16,690,135    13,306,064
Costs and estimated earnings in 
  excess of billings                                   9,054,636     7,137,212
Deferred tax assets, net                               1,388,949     1,261,065
Other current assets                                   1,334,106     1,248,405
Total current assets                                  30,509,433    26,788,225

PROPERTY AND EQUIPMENT, net                           21,137,847    19,574,410
OTHER ASSETS:
Intangible assets, net                                 4,761,902     4,839,447
Deferred tax assets                                      716,885       598,887
Other                                                    291,031       272,916
Total other assets                                     5,769,818     5,711,250

TOTAL                                               $ 57,417,098  $ 52,073,885

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable                                    $  8,341,821  $  3,541,789
Notes payable                                            922,735     2,758,795
Billings in excess of costs and
  estimated earnings                                                    38,714  
Accrued self-insured claims                            2,712,464     3,064,229
Income taxes payable                                      22,280       227,619
Other accrued liabilities                              6,035,546     8,151,589
Total current liabilities                             18,034,846    17,782,735

NOTES PAYABLE                                         10,418,921     9,452,630
ACCRUED SELF-INSURED CLAIMS                            7,472,858     7,062,150
Total liabilities                                     35,926,625    34,297,515
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Common stock, par value $.33 1/3 per share:
  50,000,000 shares authorized; 8,687,901
  and 8,601,492 shares issued and 
  outstanding, respectively                            2,895,967     2,867,164
Additional paid-in capital                            24,855,472    24,473,269
Retained deficit                                      (6,260,966)   (9,564,063)
Total stockholders' equity                            21,490,473    17,776,370

TOTAL                                               $ 57,417,098  $ 52,073,885
See notes to condensed consolidated financial statements--unaudited.
</TABLE>






<PAGE> 4
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
<TABLE>
<CAPTION>
                                                 For the Three Months Ended
                                                January 31,       January 31,
                                                   1997              1996
<S>                                             <C>               <C>
REVENUES:
Contract revenues earned                        $ 39,864,847      $ 32,648,532
Other, net                                           147,227           182,931
Total                                             40,012,074        32,831,463

Expenses:
Costs of earned revenues
  excluding depreciation                          32,578,254        26,288,815
General and administrative                         3,531,598         3,536,240
Depreciation and amortization                      1,455,934         1,402,884
Total                                             37,565,786        31,227,939

INCOME BEFORE INCOME TAXES                         2,446,288         1,603,524

PROVISION FOR INCOME TAXES:
Current                                              802,462           507,593
Deferred                                               2,348           111,699
Total                                                804,810           619,292

NET INCOME                                      $  1,641,478      $    984,232

EARNINGS PER COMMON AND COMMON
  EQUIVALENT SHARE:
     Primary                                           $0.19             $0.12

     Fully diluted                                     $0.18             $0.12

 SHARES USED IN COMPUTING
   EARNINGS PER COMMON AND
   COMMON EQUIVALENT SHARE:
    Primary                                        8,869,444         8,553,189

    Fully diluted                                  8,879,222         8,553,189

See notes to condensed consolidated financial statements--unaudited.
</TABLE>



















<PAGE> 5
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
<TABLE>
<CAPTION>
                                                 For the Six Months Ended
                                                January 31,       January 31,
                                                   1997              1996
<S>                                             <C>               <C>
REVENUES:
Contract revenues earned                        $ 80,140,079      $ 70,014,522
Other, net                                           239,220           422,524
Total                                             80,379,299        70,437,046

Expenses:
Costs of earned revenues
  excluding depreciation                          64,996,988        56,904,334
General and administrative                         7,103,583         7,434,399
Depreciation and amortization                      2,944,078         2,779,304
Total                                             75,044,649        67,118,037

INCOME BEFORE INCOME TAXES                         5,334,650         3,319,009

PROVISION (BENEFIT) FOR INCOME TAXES:
Current                                            2,277,436         1,671,481
Deferred                                            (245,883)         (305,342)
Total                                              2,031,553         1,366,139

NET INCOME                                      $  3,303,097      $  1,952,870

EARNINGS PER COMMON AND COMMON
  EQUIVALENT SHARE:
     Primary                                           $0.37             $0.23

     Fully diluted                                     $0.37             $0.23
    
 SHARES USED IN COMPUTING
   EARNINGS PER COMMON AND
   COMMON EQUIVALENT SHARE:
    Primary                                        8,886,767        8,549,986

    Fully diluted                                  8,886,902        8,549,986

See notes to condensed consolidated financial statements--unaudited.
</TABLE>




















<PAGE> 6
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
<TABLE>
<CAPTION>  
                                                  For the Six Months Ended
                                                  January 31,      January 31,
                                                     1997             1996
<S>                                               <C>              <C>
Increase (Decrease) in Cash and Equivalents from:

OPERATING ACTIVITIES:
Net income                                        $ 3,303,097      $ 1,952,870
Adjustments to reconcile net cash provided
  by operating activities:
     Depreciation and amortization                  2,944,078        2,779,304
     Gain on disposal of assets                       (86,506)        (242,710)
     Deferred income taxes                           (245,883)        (305,342)
Changes in assets and liabilities:
     Accounts receivable, net                      (3,384,071)       4,333,936
     Unbilled revenues, net                        (1,956,138)        (111,290)
     Other current assets                             (85,701)          60,095
     Other assets                                     (18,115)           9,968
     Accounts payable                               4,800,032       (1,672,956)
     Accrued self-insured claims and
       other liabilities                           (2,057,464)          (1,246)
     Accrued income taxes                             (72,770)        (379,351)
Net cash inflow from operating activities           3,140,559        6,423,278

INVESTING ACTIVITIES:
Capital expenditures                               (3,978,239)      (3,436,122)
Proceeds from sale of assets                          236,164          770,029
Net cash outflow from investing activities         (3,742,075)      (2,666,093)

FINANCING ACTIVITIES:
Borrowing on bank lines-of-credit                   1,007,000
Principal payments on notes payable
  and bank lines-of-credit                         (2,477,793)      (3,159,872)
Exercise of stock options                             278,437           33,984
Net cash outflow from financing activities         (1,192,356)      (3,125,888)

NET CASH INFLOW FROM ALL ACTIVITIES                (1,793,872)         631,297

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD         3,835,479        4,306,675

CASH AND EQUIVALENTS AT END OF PERIOD             $ 2,041,607      $ 4,937,972

See notes to condensed consolidated financial statements--unaudited
</TABLE> 















<PAGE> 7
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)  
(Unaudited)
<TABLE>                                        
<CAPTION> 
                                                   For the Six Months Ended   
                                                  January 31,      January 31,
                                                     1997             1996
<S>                                               <C>              <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW AND
  NON-CASH INVESTING AND FINANCING ACTIVITIES:

Cash paid during the period for:
  Interest                                        $   552,828      $   851,364
  Income taxes                                      2,545,823        2,061,403

Property and equipment acquired and 
  financed with:
   Capital lease obligations                      $   601,024 

Income tax benefit related to incentive
  stock options exercised                         $   132,569



See notes to condensed consolidated financial statements--unaudited.
</TABLE>






































<PAGE> 8
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS--Unaudited


1.   The accompanying condensed consolidated balance sheets of Dycom 
Industries, Inc. and subsidiaries ("Dycom" or the "Company") as of January 
31, 1997 and July 31, 1996, the related condensed consolidated statements of 
operations for the three and six months ended January 31, 1997 and 1996 and 
the condensed consolidated statements of cash flows for the six months ended 
January 31, 1997 and 1996 reflect all normal recurring adjustments which are,
in the opinion of management, necessary for a fair presentation of such 
statements.  The results of operations for the six months ended January 31, 
1997 are not necessarily indicative of the results which may be expected for 
the entire year.


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION-- The condensed consolidated financial statements 
include Dycom Industries, Inc. and its subsidiaries, all of which are wholly-
owned.  The Company's operations consist primarily of telecommunication and 
electric utility services contracting.  All material intercompany accounts 
and transactions have been eliminated.

USE OF ESTIMATES - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amount of assets and liabilities and
disclosure of contingent assets and liabilities as of the date of the 
financial statements and revenues and expenses during the period reported.  
Actual results could differ from those estimates.

Estimates are used for the revenue recognition of work-in-process, allowance 
for doubtful accounts, self-insured claims liability, deferred tax asset 
valuation allowance, depreciation and amortization, and the estimated lives 
of assets, including intangible assets.

REVENUE-- Income on long-term contracts is recognized on the percentage-of-
completion method based primarily on the ratio of contract costs incurred to 
date to total estimated contract costs. As some of these contracts extend 
over one or more years, revisions in cost and profit estimates during the 
course of the work are reflected in the accounting period as the facts that 
require the revision become known.  At the time a loss on a contract becomes 
known, the entire amount of the estimated ultimate loss is accrued.  Income 
on short-term unit contracts is recognized as the related work is completed. 
Work-in-process on unit contracts is based on management's estimate of work 
performed but not billed.

"Costs and estimated earnings in excess of billings" represent the excess of 
contract revenues recognized under the percentage-of-completion method of 
accounting for long-term contracts and work-in-process on unit contracts over 
billings to date.  For those contracts in which billings exceed contract 
revenues recognized to date, such excesses are included in the caption 
"billings in excess of costs and estimated earnings".

CASH AND EQUIVALENTS-- Cash and equivalents include cash balances in excess of 
the daily requirements which are invested in overnight repurchase agreements,
certificates of deposits, and various other financial instruments having a 
maturity of three months or less.  For purposes of the condensed consolidated 
statements of cash flows, the Company considers these amounts to be cash 
equivalents.  The carrying amount reported in the condensed consolidated 
balance sheets for cash and equivalents approximates its fair value.



<PAGE> 9
PROPERTY AND EQUIPMENT-- Property and equipment is stated at cost, reduced in 
certain cases by valuation reserves.  Depreciation and amortization is 
computed over the estimated useful life of the assets utilizing the straight-
line method.  The estimated useful lives of the assets are: buildings--20-31 
years; leasehold improvements--the term of the respective lease or the 
estimated useful life of the improvement, whichever is shorter; vehicles--3-7 
years; equipment and machinery--3-10 years; and furniture and fixtures--3-10 
years.  Maintenance and repairs are expensed as incurred; expenditures that 
enhance the value of the property or extend its useful life are capitalized.  
When assets are sold or retired, the cost and related accumulated
depreciation are removed from the accounts and the resulting gain or loss
is included in income.
                                    
INTANGIBLE ASSETS-- The excess of the purchase price over the fair market 
value of the tangible net assets of acquired businesses (goodwill) is 
amortized on the straight-line method over 40 years.  The appropriateness of 
the carrying value of intangible assets is continually reviewed and adjusted 
where appropriate.  The ongoing assessment of intangible assets for 
impairment is based on the recoverability of such amounts through future 
operations.

Amortization expense, which is comprised primarily of goodwill, was $77,545 
for the six month periods ended January 31, 1997 and 1996.  The intangible 
assets are net of accumulated amortization of $1,073,815 at January 31, 1997 
and $996,270 at July 31, 1996. 

LONG-LIVED ASSETS-- In March 1995, the FASB issued SFAS No. 121 "Accounting 
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be 
Disposed Of".  SFAS No. 121 requires that the long-lived assets and certain 
identifiable intangibles be reviewed for impairment whenever events or 
changes in circumstances indicate that the carrying amount of an asset may 
not be recoverable.  The Company adopted the provisions of SFAS No. 121 
effective August 1, 1996 and determined that no impairment loss need be 
recognized. 

SELF-INSURED CLAIMS LIABILITY-- The Company is primarily self-insured, up to 
certain limits, for automobile and general liability, workers' compensation, 
and employee group health claims.  A liability for unpaid claims and the 
associated claim expenses, including incurred but not reported losses, is 
actuarially determined and reflected in the condensed consolidated financial 
statements as an accrued liability.  The self-insured claims liability 
includes incurred but not reported losses of $5,120,000 and $4,458,000 at 
January 31, 1997 and July 31, 1996, respectively.  The determination of such 
claims and expenses and the appropriateness of the related liability is 
continually reviewed and updated.

INCOME  TAXES--  The Company and its subsidiaries file a consolidated federal 
income tax return. Deferred income taxes are provided for the temporary 
differences between the financial reporting basis and the tax basis of the 
Company's assets and liabilities. 

A valuation allowance is provided when it is more likely than not that some 
portion of the Company's deferred tax assets will not be realized.  
Management has evaluated the available evidence about the Company's future 
taxable income and other possible sources of realization of deferred tax 
assets.  The valuation allowance recorded in the financial statements reduces 
deferred tax assets to an amount that represents management's best estimate 
of the amount of such deferred tax assets that more likely than not will be 
realized.  Accordingly, at January 31, 1997 and July 31, 1996, deferred tax 
assets are net of a valuation allowance of $513,912 and $728,491, respectively.
     
PER SHARE DATA-- Earnings per common and common equivalent share are computed 
using the weighted average shares of common stock outstanding plus the common 
stock equivalents arising from the effect of dilutive stock options, using 
the treasury stock method. 

<PAGE> 10
CHANGE IN ACCOUNTING PRINCIPLE-- In October, 1995, the Financial Accounting 
Standards Board ("FASB") issued Statement of Financial Accounting Standards 
("SFAS") No. 123, "Accounting for Stock Based Compensation," which was 
effective for the Company beginning August 1, 1996.  SFAS No. 123 requires 
expanded disclosures of stock based compensation arrangements with employees 
and encourages, but does not require, compensation cost to be measured based 
on the fair value of the equity instrument awarded.  Under SFAS No. 123, 
companies are permitted, however, to continue to apply Accounting Principles 
Board ("APB") Opinion No. 25, which recognizes compensation cost based on the 
intrinsic value of the equity instrument awarded.  The Company will continue 
to apply APB Opinion No. 25 to its stock based compensation awards to 
employees and will disclose in the annual financial statements the required 
pro forma effect on net income and earnings per share.

3. ACCOUNTS RECEIVABLE

Accounts receivable, net consist of the following:
<TABLE>
<CAPTION>
                                                 January 31,      July 31,
                                                    1997            1996
<S>                                              <C>              <C>
Contract billings                                $ 15,263,161     $ 12,305,652
Retainage                                           1,544,299        1,138,619
Other receivables                                     581,475          368,677
Total                                              17,388,935       13,812,948
Less allowance for doubtful accounts                  698,800          506,884
Accounts receivable, net                         $ 16,690,135     $ 13,306,064

</TABLE>

4. COSTS AND ESTIMATED EARNINGS ON CONTRACTS IN PROGRESS

The accompanying condensed consolidated balance sheets include costs and 
estimated earnings on contracts in progress, net of progress billings as 
follows:
<TABLE>
<CAPTION>
                                                 January 31,      July 31, 
                                                    1997            1996
<S>                                              <C>              <C>
Costs incurred on contracts in progress          $ 26,117,956     $ 24,272,835
Estimated earnings thereon                            525,199          334,905
                                                   26,643,155       24,607,740
Less billings to date                              17,588,519       17,509,242
                                                 $  9,054,636     $  7,098,498

Included in the accompanying condensed
  consolidated balance sheets under 
  the captions:
    Costs and estimated earnings in
     excess of billings                          $  9,054,636     $  7,137,212
    Billings in excess of costs and
     estimated earnings                                                (38,714)
                                                 $  9,054,636     $  7,098,498

</TABLE>








<PAGE> 11 
 5. PROPERTY AND EQUIPMENT

The accompanying condensed consolidated balance sheets include the following
property and equipment:
<TABLE>
<CAPTION>
                                                 January 31,     July 31,
                                                    1997           1996
<S>                                              <C>             <C>
Land                                             $   1,958,777   $  1,711,464
Buildings                                            2,319,810      2,236,322
Leasehold improvements                                 802,821        743,101
Vehicles                                            23,328,341     22,153,365
Equipment and machinery                             21,797,558     20,033,610
Furniture and fixtures                               4,050,337      3,541,638
Total                                               54,257,644     50,419,500
Less accumulated depreciation and
  amortization                                      33,119,797     30,845,090
Property and equipment, net                       $ 21,137,847   $ 19,574,410

</TABLE>
Certain subsidiaries of the Company entered into lease arrangements accounted 
for as capitalized leases.  The carrying value of capital leases at January 
31, 1997 and July 31, 1996 was $915,907 and $372,170, respectively, net of 
accumulated depreciation of $180,700 and $123,413 respectively.  Capital 
leases are included as a component of equipment and machinery.
                                 
6. NOTES PAYABLE

Notes and loans payable are summarized by type of borrowings as follows:
<TABLE>
<CAPTION>
                                                 January 31,     July 31,
                                                    1997           1996
<S>                                              <C>             <C>
Bank Credit Agreement:
  Revolving credit facility                      $  9,000,000    $  9,000,000
  Term-loan                                                         2,162,812
  Equipment acquisition term-loans                  1,486,163         704,167
Capital lease obligations                             855,493         344,446
Total                                              11,341,656      12,211,425
Less current portion                                  922,735       2,758,795
Notes payable--non-current                       $ 10,418,921    $  9,452,630

</TABLE>

At January 31, 1997, the Company had a bank credit agreement consisting of a 
$9.0 million revolving credit facility, a $5.0 million equipment acquisition 
facility of which $2.7 million was available, and a $9.8 million standby 
letter of credit facility of which $0.6 million was available. The bank 
credit agreement contains restrictions which, among other things, require 
maintenance of certain financial ratios and covenants, restrict encumbrances 
of assets and creation of indebtedness, and limit the payment of cash 
dividends.  Cash dividends are limited to 33 1/3 percent of earnings 
available for distribution as dividends.  No cash dividends have been paid 
during the six month period ending January 31, 1997.  Substantially all the 
Company's assets are pledged as collateral under the terms of the agreement. 
At January 31, 1997, the Company was in compliance with all financial 
covenants and conditions.






<PAGE> 12
The interest rate on the term-loan and the revolving credit facility is at the 
bank's prime interest rate plus 0.50% (8.75% at January 31, 1997 and July 31,
1996).  The interest rate on the outstanding equipment acquisition term-loans 
are at the bank's prime interest rate plus 0.50% (8.75% at January 31, 1997).
The interest rate on equipment acquisition term-loans prior to November 30, 
1995 was at the bank's prime interest rate plus 0.75%.  The outstanding 
balance at January 31, 1997 and July 31, 1996 of equipment acquisition term-
loans issued prior to November 30, 1995 was $479,000 and $704,000, 
respectively. 

Interest costs incurred on notes payable and capital lease obligations, all 
of which were expensed, for the six month periods ended January 31, 1997 and 
1996 were $513,883 and $818,957, respectively.  Such amounts are included in 
general and administrative expenses in the accompanying condensed 
consolidated statements of operations.

The outstanding balance of the equipment acquisition term-loans is payable 
quarterly through January 2001.  The revolving credit facility is used to 
finance working capital and is payable in March 1998. The term-loan was fully 
paid in December, 1996.  

At January 31, 1997, the Company had $9.2 million in outstanding standby 
letters of credit issued as security to the Company's insurance 
administrators as part of its self-insurance program.  The capital equipment 
acquisition facility and standby letter of credit facility were renewed until 
February 28, 1997. 

In addition to the borrowings under the bank credit agreement, certain 
subsidiaries have outstanding obligations under capital leases.  The 
obligations are payable in monthly installments expiring at various dates 
through December 2001.

Subsequent to January 31, 1997, the Company concluded negotiations with a 
group of banks and signed a commitment letter for a new $35.0 million 
unsecured revolving and term-loan credit facility.  This new facility will 
replace the Company's current bank credit facilities.  The new bank credit 
facility provides the Company credit availability of $10.0 million for 
revolving working capital loans, $10.0 million for standby letters of credit, 
$6.0 million for equipment acquisitions, and $9.0 million for a five-year 
term-loan.  The borrowings bear interest at floating interest rates depending 
on the type of loan.  The Company may select interest rates for up to six 
months at LIBOR plus 1.50% to LIBOR plus 1.75% or, at the prime rate less 
1.00% to the prime rate less 0.50%.  The new credit agreement requires the 
Company to meet certain financial ratios and covenants, including debt to 
tangible net worth ratio, quick ratio, and current ratio.  The agreement 
contains other covenants which limits the payment of cash dividends and 
restricts the creation of additional indebtedness and encumbrances of assets.

7. COMMITMENTS AND CONTINGENCIES

In the normal course of business, certain subsidiaries of the Company have 
pending and unasserted claims.  Although the ultimate resolution and 
liability of these claims cannot be determined, management believes the final 
disposition of these claims will not have a material adverse impact on the 
Company's consolidated financial condition or results of operations.










<PAGE> 13
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The following discussion and analysis provides information which management
believes is relevant to an assessment and understanding of the Company's
consolidated financial condition and results of operations.  The discussion
should be read in conjunction with the condensed consolidated financial
statements and notes thereto.

Results of Operations

The Company reported earnings per common and common equivalent share of $0.19 
and $0.12 for the quarters ended January 31, 1997 and 1996, respectively. 
Earnings per common and common equivalent share for the six month periods 
ended January 31, 1997 and 1996 was $0.37 and $0.23, respectively.   Earnings 
per common share assuming full dilution for the three and six month periods 
ended January 31, 1997 was $0.18 and $0.37, respectively.  This compares to 
earnings per common and common equivalent share assuming full dilution of 
$0.12 and $0.23 for the three and six month period ended January 31, 1996.  

Contract revenues for the quarter ended January 31, 1997 increased 22.1% to 
$39.9 million as compared to $32.6 million for the same quarter last year. 
The increase in contract revenues is attributable to increased volume 
experienced in all service groups. The telecommunication services group 
contract revenues increased 15.8% to $31.5 million, the utility line locating 
services group contract revenues increased 32.9% to $3.4 million and the 
electrical services group contract revenues increased 71.3% to $5.0 million 
for the current quarter compared to the same quarter last year. For the six 
month period ended January 31, 1997, contract revenues increased 14.5% to 
$80.1 million as compared to $70.0 million for the corresponding period last 
year.  The contract revenue growth reflects higher volume in all service 
groups.  Contract revenues increased 10.9% to $64.9 million in the 
telecommunication services group, 34.5% to $7.8 million in the utility line 
locating services group, and 31.6% to $7.4 million in the electrical services 
group.

The contract revenue mix between telecommunication services, utility line 
locating services and electrical services for the quarter ended January 31, 
1997 was 79%,8%, and 13%, respectively, and 83%, 8% and 9%, respectively, for 
the quarter ended January 31, 1996.  The contract revenue mix reflects a 
significant increase in the electrical services group due to increased volume 
in bid jobs. For the six month period ended January 31, 1997, the contract 
revenue mix between the telecommunication services group, the utility line 
locating services group and the electrical services group was 81%, 10% and 
9%, respectively, compared to 84%, 8%, and 8%, respectively, for the 
corresponding period last year.  Multi-year comprehensive service contracts
continue to be the primary source of revenue for the telecommunication services
group.  For the three and six month periods ended January 31, 1997, multi-year
comprehensive service contracts represented 86% and 85% of telecommunication 
services group contract revenues, respectively, as compared to 88% and 90% 
for the comparable periods last year.  The decline is offset by higher volume 
associated with premise wiring, inside network installations for office 
buildings, and other telephony contracting services. 

The Company's backlog of uncompleted work at January 31, 1997 was $268 
million as compared to $201 million at January 31, 1996.  During the three 
month period ending January 31, 1997 various contracts were awarded in the 
telecommunication services and electrical services group. The contract awards 
in the telecommunication services group included an extension of a multi-year 
broadband network installation contract totaling $35 million, a master 
contract and an extension of an existing master contract totaling $12 million 
and several bid contracts totaling $6 million. The electrical services group 
was awarded master contract extensions and bid contracts totaling $4 million.  


<PAGE> 14
The Company's costs and operating expenses may be affected by a number of 
factors including contract volumes, character of services rendered, work 
locations, competition, and changes in productivity.  Costs of earned 
revenues, excluding depreciation, were 82% and 81% of contract revenues for 
the quarters ended January 31, 1997 and 1996, respectively, and 81% for both 
six month periods ended January 31, 1997 and 1996.  As a percentage of 
contract revenues, the Company's prime costs of direct labor, materials, 
subcontractors, and equipment costs were 61% and 59% for the three and six 
month periods ended January 31, 1997, respectively.  This compares to 62% and 
61% for the corresponding periods last year. The Company's continued efforts
to control costs resulted in improved operating margins. 

General and administrative expenses remained constant at $3.5 million for the 
quarter ended January 31, 1997 and 1996. For the six month period ended 
January 31, 1997 general and administrative expenses decreased $0.3 million 
to $7.1 million as compared to $7.4 million for the same period last year.  
This reduction is attributable to lower interest costs of $0.3 million, a 
reduction in general and group insurance costs of $0.3 million, offset by an 
increase of $0.1 million in the provision for doubtful accounts and $0.2 in 
other general and administrative expenses.
         
The Company's 38% effective income tax rate for the six month period ended 
January 31, 1997 differs from the statutory rate due to state income taxes, 
the amortization of intangible assets with no tax benefit, other non-
deductible expenses for tax purposes and the reduction of $0.2 million in the 
Company's deferred tax asset valuation allowance.  


Liquidity and Capital Resources

The Company's primary sources of cash and equivalents has historically been 
from operating activities and the proceeds from the sale of idle and surplus 
property and equipment.  Strong operating results and existing cash balances 
continued to finance the Company's working capital and capital expenditure 
requirements.  Internally generated sources of funds continue to be the 
Company's primary source of liquidity as available borrowing capabilities 
under the bank credit agreement are limited.  Net cash flows from operating 
activities were $3.1 million for the six month period ended January 31, 1997 
as compared to $6.4 million for the comparable period last year. This 
reduction in cash flow from operating activities resulted from the internal
financing of revenue growth as noted by the increase in accounts receivable and
unbilled revenues which was partially offset by a net increase in accounts 
payable and other accrued liabilities. 

The Company's sources of funds provided for capital expenditures of $4.0 million
during the six month period ended January 31, 1997. During this period, an 
additional $0.6 million of equipment was financed by capital leases. These 
capital expenditures represent the normal replacement of equipment and the 
start up of a new contract in the telecommunication services group.  Aside 
from these capital expenditures, the Company obtained approximately $1.4 
million of equipment under various noncancelable operating leases.

At January 31, 1997, the Company had outstanding borrowings under equipment
acquisition term-loans aggregating $1.5 million and a revolving credit 
facility of $9.0 million.  During the quarter ended January 31, 1997, the 
Company paid the final $1.2 million principal payment on its term-loan.  This 
repayment was earlier than the initial scheduled repayment date of March, 
1998. The Company borrowed $1.0 million on the equipment acquisition facility 
to finance the purchase of equipment for the start up of a new master 
contract during the quarter ended January 31, 1997. The interest rate on the 
revolving credit facility is at the bank's prime interest rate plus one-half 
percent (8.75% at January 31, 1997).  



<PAGE> 15
The interest rate on the outstanding equipment acquisition term-loans is at the
bank's prime interest rate plus 0.50% (8.75% at January 31, 1997).  The 
interest rate on the equipment acquisition term-loans prior to November 30, 
1995 was at the bank's prime interest rate plus 0.75%.  The outstanding 
principal on equipment acquisition term-loans is payable quarterly through 
January 2001. The revolving credit facility is used to finance working 
capital and is payable in March 1998.  Substantially all of the Company's 
assets are pledged as collateral in support of these facilities.

In addition, the Company has available a $9.8 million standby letter of credit
facility of which $0.6 million was available and a $5.0 million capital 
equipment acquisition facility of which $2.7 million was available at January 
31, 1997.  The standby letter of credit facility is issued as security to the 
Company's insurance administrators as part of its self-insurance program. 
Both facilities were renewed until February 28, 1997. 
                                             
The bank credit agreement contains provisions regarding minimum working capital,
tangible net worth, debt-to-equity ratios and certain other financial 
covenants.  At January 31, 1997, the Company was in compliance with all 
financial covenants and conditions.

No cash dividends have been paid during the quarter ended January 31, 1997.  The
Board will determine future dividend policies based on financial condition,
profitability, cash flow, capital requirements, and business outlook, as well as
other factors relevant at the time.  The Company's bank credit agreement 
limits the payment of cash dividends to 33 1/3 percent of earnings available 
for distribution as dividends.

Subsequent to January 31, 1997, the Company concluded negotiations with a 
group of banks and signed a commitment letter for a new $35.0 million 
unsecured revolving and term-loan credit facility.  This new facility will 
replace the Company's current bank credit facilities.  The new bank credit 
facility provides the Company credit availability of $10.0 million for 
revolving working capital loans, $10.0 million for standby letters of credit, 
$6.0 million for equipment acquisitions, and $9.0 million for a five-year 
term-loan.  The borrowings bear interest at floating interest rates depending 
on the type of loan.  The Company may select interest rates for up to six
months at LIBOR plus 1.50% to LIBOR plus 1.75% or, at the prime rate less 
1.00% to the prime rate less 0.50%.  The new credit agreement requires the 
Company to meet certain financial ratios and covenants, including debt to 
tangible net worth ratio, quick ratio, and current ratio.  The agreement 
contains other covenants which limits the payment of cash dividends and 
restricts the creation of additional indebtedness and encumbrances of assets.

The Company's future operating results and cash flows may be affected by a 
number of factors including, the Company's success in bidding on future 
contracts and the Company's ability to effectively manage controllable costs. 
The Company foresees its capital resources together with existing cash 
balances, to be sufficient to meet its financial obligations, including the 
scheduled debt payments under the existing bank credit agreement and capital 
and operating lease commitments. The new credit agreement negotiated 
subsequent to January 31, 1997 is expected to support the Company's normal 
replacement of equipment at its current level of business and to finance 
internal revenue growth. 










<PAGE> 16
PART II. OTHER INFORMATION
__________________________

Item 4. Submission of Matters to a Vote of Security Holders.

The annual meeting of shareholders of the Company was held on November 25, 1996
to consider and take action on the election of three directors to the 
Company's Board of Directors.

The Company's nominees, Messrs. Louis W. Adams, Jr., Steven E. Nielsen, and 
Thomas R. Pledger were elected.  Mr. Adams received 8,034,532 votes for and 
48,444 against, Mr. Nielsen received 8,069,532 votes for and 13,444 votes 
against and Mr. Pledger received 8,067,308 votes for and 15,668 votes 
against.  The directors whose terms continued after the annual meeting are 
Messrs. Revell, Roseman and Younkin.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

Exhibits furnished pursuant to the requirements of Form 10-Q:
                    
                    See Exhibit Index on Page 18 

(b) Reports On Form 8-K

No reports on Form 8-K were filed on behalf of the Registrant during the
quarter ended January 31, 1997.




































<PAGE> 17
SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
       
 

                                                DYCOM INDUSTRIES, INC.

                                                Registrant



<TABLE>
<S>                                            <C> 
Date:  March 17, 1997                          /s/ Thomas R. Pledger
       _________________                        ____________________________

                                                Thomas R. Pledger
                                                Chairman and Chief Executive
                                                Officer






Date:  March 17, 1997                           /s/ Steven Nielsen 
       _________________                        ____________________________

                                                Steven Nielsen
                                                President and Chief Operating
                                                Officer






Date:  March 17, 1997                           /s/ Douglas J. Betlach
       _________________                        ____________________________

                                                Douglas J. Betlach
                                                Vice President and Chief
                                                Financial Officer


</TABLE>







                                     






<PAGE> 18
                                EXHIBIT INDEX

<TABLE>
<CAPTION>
       Number                Description                    
       ______                ___________                    
       <C>                   <C> 
       (11)                  Statement re computation of per share earnings
       (27)                  Financial Data Schedule                  
       (99)                  Sixth Modification of Credit Agreement and 
                             Consent by Guarantors as of November 30, 1996 to 
                             Credit Agreement dated as of April 28, 1993, as 
                             Amended, between Dycom Industries, Inc. and 
                             First Union National Bank of Florida.

</TABLE>            

<TABLE>
<CAPTION>

EXHIBIT 11
STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
(WHOLE DOLLARS EXCEPT PER SHARE DATA)
                                                      January 31, January 31,
                                                          1997       1996
<S>                                                  <C>          <C>
THE QUARTERS ENDED JANUARY 31, 1997 AND 1996:

Net Income Applicable to Common Stock                $ 1,641,478 $   984,232      
                                                       =========   =========
Primary Earnings:
Weighted average number of common shares outstanding   8,681,410   8,553,189
Common share equivalents arising from stock options<F1>  188,034           0
                                                       ---------   ---------
Weighted average number of common shares as adjusted   8,869,444   8,553,189
                                                       =========   =========
Net Income per common and common equivalent share   $       0.19 $      0.12
                                                       =========   =========
Fully Diluted Earnings:
Weighted average number of common shares outstanding   8,681,410   8,553,189
Common share equivalents arising from stock options<F1>  197,812           0
                                                       ---------   ---------
Weighted average number of common shares as adjusted   8,879,222   8,553,189
                                                       =========   =========
Net Income per common and common equivalent share   $       0.18 $      0.12
                                                       =========   =========
THE SIX MONTHS ENDED JANUARY 31, 1997 AND 1996:
                                                      
Net Income Applicable to Common Stock                $ 3,303,097 $ 1,952,870      
                                                       =========   =========
Primary Earnings:
Weighted average number of common shares outstanding   8,672,931   8,549,986
Common share equivalents arising from stock options<F1>  213,836           0
                                                       ---------   ---------
Weighted average number of common shares as adjusted   8,886,767   8,549,986
                                                       =========   =========
Net Income per common and common equivalent share    $      0.37 $      0.23
                                                       =========   =========
Fully Diluted Earnings:
Weighted average number of common shares outstanding    8,672,931   8,549,986
Common share equivalents arising from stock options<F1>   213,971           0
                                                        ---------   ---------
Weighted average number of common shares as adjusted    8,886,902   8,549,986
                                                        =========   =========
Net Income per common and common equivalent share     $      0.37 $      0.23
                                                        =========   =========
<FN>
<F1>
In the quarter and six month periods ended January 31, 1996, common share
equivalents arising from stock options did not impact the per share amounts 
as they were either insignificant or anti-dilutive.
</FN>
</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE DYCOM
INDUSTRIES, INC. CONDENSED CONSOLIDATED BALANCE SHEET AT JANUARY 31, 1997 AND
THE CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED
JANUARY 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000067215
<NAME> DYCOM INDUSTRIES, INC.
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-END>                               JAN-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                       2,041,607
<SECURITIES>                                         0
<RECEIVABLES>                               16,807,460
<ALLOWANCES>                                   698,800
<INVENTORY>                                  9,054,636
<CURRENT-ASSETS>                            30,509,433
<PP&E>                                      54,257,644
<DEPRECIATION>                              33,119,797
<TOTAL-ASSETS>                              57,417,098
<CURRENT-LIABILITIES>                       18,034,846
<BONDS>                                     11,341,656
                                0
                                          0
<COMMON>                                     2,895,967
<OTHER-SE>                                  18,594,506
<TOTAL-LIABILITY-AND-EQUITY>                57,417,098
<SALES>                                              0
<TOTAL-REVENUES>                            80,140,079
<CGS>                                                0
<TOTAL-COSTS>                               64,996,988
<OTHER-EXPENSES>                             2,944,078
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             541,029
<INCOME-PRETAX>                              5,334,650
<INCOME-TAX>                                 2,031,553
<INCOME-CONTINUING>                          3,303,097
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,303,097
<EPS-PRIMARY>                                      .37
<EPS-DILUTED>                                      .37
        

</TABLE>

<PAGE> 1

                    EXHIBIT 99

              SIXTH MODIFICATION OF CREDIT AGREEMENT


     THIS SIXTH MODIFICATION OF CREDIT AGREEMENT (the
"Modification") is entered into as of the 30th day of November,
1996 by and between DYCOM INDUSTRIES INC., a Florida corporation
("Borrower") and FIRST UNION NATIONAL BANK OF FLORIDA, a National
Banking Association ("Lender").


                       W I T N E S S E T H:


     WHEREAS, Borrower and Lender entered into a certain Credit
Agreement dated as of April 28, 1993, which was amended by First
Modification dated December 13, 1993 and by Second Modification
dated April 7, 1994 and by Third Modification dated November 30,
1994, and by Fourth Modification dated July 31, 1995, and by Fifth
Modification dated November 30, 1995 (as amended, the "Credit
Agreement"); and

     WHEREAS, Borrower has requested that Lender amend the Credit
Agreement to (i) extend and modify the Standby Letter of Credit
Facility referenced in Section 4; and (ii) extend and modify the
Equipment Acquisition Facility referenced in Section 5;
 
     WHEREAS, Lender is willing to amend the Credit Agreement as
more particularly set forth herein.

     NOW THEREFORE, for good and valuable considerations, the
receipt of which is hereby acknowledged, the parties do hereby
modify the Credit Agreement, as follows:

     1.   Standby Letter of Credit Facility.  The expiration date
of the Standby Letter of Credit Facility referenced in Section 4 of
the Credit Agreement is hereby extended to February 28, 1997. 
Accordingly, Section 4.01 of the Credit Agreement as previously
modified is modified by inserting therein the date "February 28,
1997."  Sections 4.02 and 4.06 of the Credit Agreement as
previously modified are amended by inserting therein the date of
"February 28, 1997."

     













<PAGE> 2  
     2.   Equipment Acquisition Facility.

          (a)  Expiration.  The expiration date of the Equipment
Acquisition Facility referenced in Section 5 of the Credit
Agreement as previously modified is hereby extended to February 28,
1997.  Accordingly, paragraph 5.01 of the Credit Agreement as
previously modified is amended to insert the date "February 28,
1997."  

          (b)  Term.  The maximum term of any Equipment Acquisition
Advance is four years or February 28, 2001, whichever occurs first. 
The principal of each Equipment Acquisition Advance shall be
payable in equal quarterly installments with the Borrower selecting
a term of either one, two, three or four years from the date of the
Advance, provided that in any event the final quarterly payment
cannot be due later than February 28, 2001.  Accrued interest shall
be payable quarterly as specified in Section 5 of the Credit
Agreement.

     3.   Except as expressly modified herein, the Credit Agreement
as previously amended is hereby reaffirmed in its entirety.


                              DYCOM INDUSTRIES INC.

                              By:  /s/ Thomas R. Pledger
                              _________________________________
                              Its: Chairman and CEO
               

                             Agreed:

                              FIRST UNION NATIONAL BANK
                              OF FLORIDA


                              By: /s/ Robert D. Bridges
                              __________________________________
                              Its: Sr. Vice President



                  






















<PAGE> 3  
         CONSENT BY GUARANTORS


     THIS CONSENT BY GUARANTORS is executed as of the 30th day of
November, 1996 by the following corporations:


          a.   Advance Leasing of Guilford, Inc., a Florida
               corporation
          b.   Ansco & Associates, Inc., a Florida corporation
          c.   Coastal Plains, Inc., a Georgia corporation
          d.   Fiber Cable, Inc., a Delaware corporation
          e.   Globe Communications, Inc., a North Carolina
               corporation
          f.   Ivy H. Smith Company, a Florida corporation
          g.   Kohler Construction Company, Inc., a Florida
               corporation
          h.   Prime Utility Contractors, Inc., an Alabama
               corporation
          i.   Signal Construction Company, Inc., a Florida
               corporation
          j.   Southeastern Electric Construction, Inc., a Florida
               corporation
          k.   Star Construction, Inc., a Tennessee corporation
          l.   S.T.S., Inc., a Florida corporation
          m.   TESINC, Inc., an Arizona corporation

(collectively the "Guarantors"), in favor of FIRST UNION NATIONAL
BANK OF FLORIDA (the "Lender").


                       W I T N E S S E T H:


     WHEREAS, as of April 28, 1993, the Guarantors executed
Guaranty Agreements in favor of Lender pertaining to the Credit
Agreement and the Loan Documents referenced therein executed by
Dycom Industries Inc., a Florida corporation ("Borrower") and
Lender; and

     WHEREAS, the Credit Agreement was modified by First Amendment
dated December 13, 1993, Second Amendment dated April 7, 1994, 
Third Amendment dated November 30, l994, Fourth Modification dated
July 31, 1995, and Fifth Amendment dated November 30, 1995; and 

     WHEREAS, Borrower has requested that Lender execute and
deliver a Sixth Modification of Credit Agreement; and

     WHEREAS, as a pre-condition to executing the Sixth
Modification of Credit Agreement, Lender has required that the
Guarantors consent to the Sixth Modification of Credit Agreement;
and 













<PAGE> 4
     WHEREAS, it is to the benefit of Guarantors that Lender
consent and execute the Sixth Modification of Credit Agreement.

     NOW THEREFORE, for good and valuable considerations, the
receipt of which is hereby acknowledged, the Guarantors hereby
agree as follows:

     1.   The Guarantors do hereby consent and agree to the terms
and conditions of the Sixth Modification of Credit Agreement, a
copy of which is attached hereto as Exhibit "A" and incorporated by
reference herein.  Guarantors agree that the Guaranty Agreements
previously executed by Guarantors shall remain in full force and
effect and shall apply to all advances under the Sixth Modification
of Credit Agreement.  

     2.   Guarantors do hereby reaffirm in full their respective
Guaranties.

     IN WITNESS WHEREOF, this document has been duly executed as of
the day and year first set forth above.


                                             
                                Advance Leasing of Guilford, Inc.


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President


                                Ansco & Associates, Inc.


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President


                                Coastal Plains, Inc.


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President


                                Fiber Cable, Inc.


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President












<PAGE> 5
                                Globe Communications, Inc.


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President


                                Ivy H. Smith Company


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President


                                Kohler Construction Company, Inc.


                               By: /s/ Thomas R. Pleder 
                               _______________________________
                                Its:Vice President


                                Prime Utility Contractors, Inc.


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President


                                Signal Construction Company, Inc.


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President


                                Southeastern Electric Construction,
                                Inc.

                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President


                                Star Construction, Inc.


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President











<PAGE> 6
                                S.T.S., Inc.


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President

                                TESINC, Inc.


                                By: /s/ Thomas R. Pleder 
                                _______________________________
                                Its:Vice President









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission