MODINE MANUFACTURING CO
10-K405, 1997-06-20
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: UTILICORP UNITED INC, S-3, 1997-06-20
Next: MONMOUTH REAL ESTATE INVESTMENT CORP, 8-K, 1997-06-20



                               
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D. C. 20549
                                
                            FORM 10-K
                                
        [X] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF
            THE SECURITIES EXCHANGE ACT OF 1934

            For the fiscal year ended March 31, 1997
                                      --------------

                             OR

        [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934

            For the Transition period from        to       
                                          --------  --------


                    Commission file number 1-1373
                                           ------

                                
                MODINE MANUFACTURING COMPANY
- ------------------------------------------------------------------------
        (Exact name of registrant as specified in its charter)


          WISCONSIN                                     39-0482000
- ---------------------------------                   -------------------
(State or other jurisdiction of                     I.R.S. Employer
incorporation or organization)                      Identification No.)


1500 DeKoven Avenue, Racine, Wisconsin                   53403
- -----------------------------------------           --------------------
(Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code     (414) 636-1200
                                                       ---------------


Securities Registered pursuant to Section 12(g) of the Act:

                    Common Stock, $0.625 par value
- ------------------------------------------------------------------------
                        (Title of Class)
                                
                                
         An Exhibit index appears at pages 18-25 herein.
                                
                                
                          Page 1 of 207



<PAGE>
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months,
and (2) has been subject to such filing requirements for the past
90 days.  Yes   X     No 
              ----       ----

Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.      [ X ]

Approximately 53% of the outstanding shares are held by non-
affiliates.  The aggregate market value of these shares was
approximately $453,683,001 based on the market price of $28.75
per share on June 17, 1997.  The remaining outstanding shares are
owned or controlled by or for directors, officers, employees,
retired employees, and their families.

The number of shares outstanding of the registrant's Common
Stock, $0.625 par value, was 29,774,110 at June 17, 1997.

DOCUMENTS INCORPORATED BY REFERENCE
- -----------------------------------

Portions of the following documents are incorporated by reference
into the parts of this Form 10-K designated to the right of the
document listed.

Incorporated Document                           Location in Form 10-K
- ---------------------                           ---------------------

Annual Report to Shareholders for the
    fiscal year ended March 31, 1997            Part I of Form 10-K
                                                (Item 1)

                                                Part II of Form 10-K
                                                (Items 7, 8)

                                                Part IV of Form 10-K
                                                (Item 14)

1997 Definitive Proxy Statement dated
    June 6, 1997                                Part III of Form 10-K
                                                (Items 10, 11, 12, 13)












<PAGE>
                        TABLE OF CONTENTS
                        -----------------

            MODINE MANUFACTURING COMPANY - FORM 10-K
                FOR THE YEAR ENDED MARCH 31, 1997

                                                          10-K Pages
                                                          ----------
Cover

Table of Contents

Part I
- ------
        Item 1  - Business
        ------------------
                  General, Foreign and Domestic
                  Operations, Competitive Position,
                  Customer Dependence, Backlog of
                  Orders, Raw Materials, Patents,
                  Research and Development,
                  Environmental Matters, Employees,
                  Seasonal Nature of Business,
                  Working Capital Items                       5

        Item 2  - Properties                                 12
        --------------------

        Item 3  - Legal Proceedings                          13
        ---------------------------

        Item 4  - Submission of Matters To A Vote of
        --------------------------------------------
                  Security Holders                           14
                  ----------------

Part II
- -------
        Item 5  - Market for Registrant's Common
        ----------------------------------------
                  Equity and Related Stockholder
                  ------------------------------
                  Matters                                    14
                  -------

        Item 6  - Selected Financial Data                    15
        ---------------------------------

        Item 7  - Management's Discussion and
        -------------------------------------
                  Analysis of Financial Condition
                  -------------------------------
                  and Results of Operations                  16
                  -------------------------

        Item 8  - Financial Statements &
        --------------------------------
                  Supplementary Data                         16
                  ------------------
<PAGE>
                                                          10-K Pages
                                                          ----------
        Item 9  - Changes in and Disagreements
        --------------------------------------
                  with Accountants on Accounting
                  ------------------------------
                  and Financial Disclosure                   16
                  ------------------------

Part III
- --------
        Items 10 and 11  -  Directors and Executive
        -------------------------------------------
                  Officers of the Registrant; Executive
                  -------------------------------------
                  Compensation                               16
                  ------------

        Item 12 - Security Ownership of Certain
        ---------------------------------------
                  Beneficial Owners and Management           18
                  --------------------------------

        Item 13 - Certain Relationships and Related
        -------------------------------------------
                  Transactions                               18
                  ------------

Part IV
- -------
        Item 14 - Exhibits, Financial Statement
        ---------------------------------------
                  Schedules, and Reports on Form 8-K         18
                  ----------------------------------
        1)  Financial Statements
        2)  Financial Statement Schedules
        3)  Consent of Independent Accountants
        4)  Exhibit Index

Signatures                                                   26
- ----------


















<PAGE>
                             PART I
                             ------

ITEM 1.    BUSINESS.
- ------     --------

General
- -------

Throughout this Report, the terms "Modine," "the Company" and/or
"the Registrant" refer to Modine Manufacturing Company and
consolidated subsidiaries.

Modine was incorporated under the laws of the State of Wisconsin
on June 23, 1916.

Modine operates primarily in a single industry consisting of the
manufacture and sale of heat transfer equipment.  This includes
heat exchangers for cooling all types of engines, transmissions,
auxiliary hydraulic equipment, air conditioning components used
in cars, trucks, farm and construction machinery and equipment,
and heating and cooling equipment for residential and commercial
building HVAC (heating, ventilating, air conditioning and
refrigeration equipment).  The principal markets consist of
automobile, truck and bus manufacturers, farm implement
manufacturers, heating and cooling equipment manufacturers,
construction equipment manufacturers, construction contractors,
wholesalers of plumbing and heating equipment, radiator repair
shops, and wholesalers of auto repair parts.  The Company
distributes its products through Company salesmen, through
independent manufacturer's representatives, independent warehouse
distributors, and mass merchandisers.  No industry segment
information is required under Statement of Financial Accounting
Standards Board, Number 14 "Financial Reporting for Segments of a
Business Enterprise," since the Company operates predominantly in
a single industry.

Within this industry, the Company manufactures various products
as is demonstrated by the following table :

                                  Years ended March 31
                        ----------------------------------------
                          1997     1996    1995     1994    1993
                                                                
Radiators & Radiator       39%      41%     42%      45%     45%
Cores
Vehicular Condensers                                            
  & Evaporators            22%      18%     14%      12%     12%
Oil Coolers                16%      16%     16%      15%     13%
Charge Air Coolers         11%      12%     12%      11%     10%
Building HVAC               8%       8%      9%      11%     14%
Miscellaneous               4%       5%      7%       6%      6%

A world trend has been consolidation to fewer but larger
suppliers in the markets the Company serves.  To serve its global
markets, Modine has established manufacturing operations in North
America, Europe, and Asia/Pacific.  The Company's significant
international operations are located in the following countries:

<PAGE>
North America

The Company maintains a Canadian subsidiary, Modine of Canada,
Ltd., an Ontario company, which manufactures cores for the
automotive aftermarket, and which owned 100% of The Radman
Corporation, Ltd., a Canadian federal company which licenses
certain trademarks to automotive radiator repair shops.  On
April 1, 1996 the Radman Corporation, Ltd. was amalgamated with
and into Modine of Canada, Ltd. and ceased to exist as a separate
entity as of that date.

The Company operates a subsidiary, Modine Transferencia de Calor,
S.A. de C.V., a Mexican company which manufactures, assembles,
and exports to the U.S., heat exchangers for a variety of non-
vehicular applications.

The Company operates Manufacturera Mexicana de Partes de
Automoviles, S.A. ("Mexpar"), a Mexican producer of radiators and
other automotive components for original equipment manufacturers
and the automotive aftermarket.  Mexpar's manufacturing
facilities are located in Mexico City.

Europe

The Company operates in Europe through subsidiaries organized
into three business groups and two support groups.  The three
business groups are:

     (1)  An automotive business unit which the Company
          operates primarily through its subsidiary, Modine
          Holding GmbH located in Filderstadt-Bernhausen,
          Germany.  This unit includes (a) Langerer & Reich
          Automobiltechnik GmbH located in Pliezhausen, Germany,
          which manufactures aluminum heat exchangers for the
          passenger car market; (b) Modine Uden B.V. located in
          Uden, The Netherlands, which was reopened during 1996-
          97 and converted to the production of transmission and
          engine oil coolers and latent heat batteries; and (c)
          Austria Warmetauscher GmbH located in Berndorf,
          Austria, which manufactures aluminum air conditioning
          condensers and oil coolers for a number of European
          automakers.

          Early in fiscal 1998, another facility for the
          European automotive market will begin assembly of
          automotive cooling modules in Wackersdorf, Germany.

     (2)  A heavy-duty business unit which the Company
          operates through Modine Holding GmbH.  This unit
          includes (a) Langerer & Reich GmbH located in
          Bernhausen, Germany, which manufactures heat exchangers
          for the truck, bus and industrial markets, and also
          includes research and development and administrative
          facilities; (b) Modine GmbH located in Neuenkirchen,
          Germany, which manufactures copper/brass sheet metal
          radiators for the European industrial and agricultural
          market; and (c) Hungaro Langerer Gep. Kft., located in
          Mezokovesd, Hungary.

<PAGE>
     (3)  An aftermarket business unit which the Company
          operates under the aegis of the automotive business
          unit, but operates primarily through its subsidiary,
          NRF B.V.  This unit includes (a) NRF B.V. located in
          Mill, The Netherlands, which produces replacement
          radiator cores, sheet metal radiators, and industrial
          and marine heat exchangers; and (b) Radiadores Montana
          S.A. located in Granada, Spain, which manufactures and
          distributes radiators, radiator cores, oil coolers,
          heaters, and air conditioning condensers and
          evaporators for the automotive aftermarket and for
          industrial applications.

          NRF also owns subsidiaries that export products
          and distribute products throughout Europe.

The two support groups are:  (1)  European central research
group, that is similar to Modine's Research and Development
Department in Racine, Wisconsin; and (2) a European central
administration unit, that includes the functions of I/S
(Information Services); purchasing; quality and environment; and
the accounting functions of controlling, cost accounting, and
financial accounting.

The Company operates, through Signet Systems, Inc., Signet
Systems GmbH located in Goch, Germany.  Signet Systems GmbH is a
supplier of climate-control systems and components to the
automotive, truck, and off-highway vehicle markets in Europe.

In the third quarter of fiscal 1996-97, Modine purchased 41.3
percent of Constructions Mecaniques Mota, S.A. (CMM), based near
Marseilles, France, with other facilities in Aubagne, France, and
Lenta, Italy.  CMM is a manufacturer of tube-bundle oil coolers
and charge-air coolers for trucks and marine engine markets,
which complements Modine's other European businesses.

The European operations are organized similarly to the way the
Company is organized in the United States, which allows Modine to
be able to better serve its markets in Europe with manufacturing
in Europe.

The Company maintains sales subsidiaries and/or offices in
Austria, England, France, Italy, Germany, and The Netherlands.

The Company also maintains stocks of goods in bulk warehouses in
Birmingham, England; Rotterdam, The Netherlands; and Bremen,
Germany as reserve inventory for certain European customers.

Asia/Pacific

The Company participates (50% interest) in a joint venture with
Nippon Light Metal, Ltd., a Japanese company.  The joint venture
company, Nikkei Heat Exchanger Company, Ltd., produces automotive
heat exchangers for sale to original equipment manufacturers in
the Japanese market.

The Company established a sales subsidiary in Japan, Modine Asia
K.K., in February, 1995.

<PAGE>
In addition to normal business risks, operations outside of the
United States are subject to other risks including, but not
limited to, changing governmental laws and regulations, and
currency re-evaluations and market fluctuations.

Exports

In addition, the Company exports to foreign countries and
receives royalties from foreign licensees.  Export sales as a
percentage of total sales were 11.8%, 12.9% and 13.8% for fiscal
years ended in 1997, 1996 and 1995, respectively.  Estimated
after-tax earnings on export sales as a percentage of total net
earnings were 11.8%, 12.9% and 13.8% for fiscal years ended in
1997, 1996 and 1995, respectively.  Royalties from foreign
licensees as a percentage of total earnings were 1.6%, 1.0% and
1.0% for the last three fiscal years, respectively.

Modine believes its international presence has positioned the
Company to profitably share in the anticipated long-term growth
of the global vehicular and industrial markets.  Modine is
committed to increasing its involvement and investment in
international markets in the years ahead.

Foreign and Domestic Operations
- -------------------------------

Financial information relating to the Company's foreign and
domestic operations, including export sales, is included in the
Company's 1997 Annual Report to Shareholders and is incorporated
herein by reference at Note 18 on Page 28 therein.

Events subsequent to the End of the Quarter
- -------------------------------------------

On June 6, 1997, the Company mailed its Annual Report to
Shareholders and released its sales forecast for the upcoming
year.  See Current Reports on Form 8-K at page 25 herein for
further details.


Competitive Position
- --------------------

The Company competes with several manufacturers of heat transfer
products, some of which are divisions of larger companies and
some of which are independent companies.  The Company also
competes for business with parts manufacturing divisions of some
of its major customers.  The markets for the Company's products
are increasingly competitive and have changed significantly in
the past few years as the Company's traditional OEM customers in
the United States, faced with dramatically increased
international competition, have expanded their worldwide sourcing
of parts to better compete with lower-cost imports.  These market
changes have caused the Company to experience competition from
suppliers in other parts of the world which enjoy economic
advantages such as lower labor costs, lower health care costs,
and other factors.


<PAGE>
Customer Dependence
- -------------------

Ten customers accounted for approximately 40.7% of the Company's
sales in the fiscal year ended March 31, 1997.  These customers,
listed alphabetically, were:  BMW, Caterpillar, Chrysler Motor
Corporation, Citroen/PSA, Fiat, Ford Motor Company, John Deere,
Navistar International, Paccar, Inc. and Volkswagen.  Goods are
supplied to these customers on the basis of individual purchase
orders received from them.  When it is in the customer's and the
Company's best interests, the Company utilizes long-term supply
agreements to minimize investment risks and provide a proven
source of competitively priced products.  There are no other
relationships between the Company and its customers.

Backlog of Orders
- -----------------

While the Company has a large backlog of orders, the backlog is
not deemed significant or material; backlog historically has had
little relation to shipments.  Modine's products are produced
from readily available materials such as copper, brass, steel,
and aluminum and have a relatively short manufacturing cycle.
The Company's operating units maintain their own inventories and
production schedules.  Current production capacity (including
additional capacity planned to become operational this year) is
capable of handling the sales volumes expected in fiscal 1997-98.

Raw Materials
- -------------

Copper, brass, steel, aluminum, and solder, all essential to the
business, are purchased regularly from several domestic and
foreign producers.  In general, the Company does not rely on any
one supplier for these materials, which are for the most part
available from numerous sources in quantities required by the
Company.  The Company normally does not experience material
shortages within its operations and believes that producers'
supplies of these materials will be adequate through the end of
fiscal year 1997.

Patents
- -------

The Company, and certain of its wholly-owned subsidiaries, own
outright or are licensed to produce products under a number of
patents and licenses.  These patents and licenses, which have
been obtained over a period of years, will expire at various
times.  Because the Company is involved with many product lines,
the Company believes that its business as a whole is not
materially dependent upon any particular patent or license, or
any particular group of patents or licenses.  Modine considers
each of its patents, trademarks and licenses to be of value and
aggressively defends its rights throughout the world against
infringement. See also Item 3 - Legal Proceedings.




<PAGE>
Research and Development
- ------------------------

Company-sponsored research activities relate to the development
of new products, processes, or services, or the improvement of
existing products, processes, and services.  Expenditures in
fiscal 1996-97 amounted to $16,877,000; in fiscal 1995-96
amounted to $14,256,000; and in fiscal 1994-95 amounted to
approximately $10,907,000.  There were no significant
expenditures on research activities which were customer-
sponsored.  Over the course of the last few years, the Company
has become involved in a number of industry or university
sponsored research organizations.  These consortia conduct
research and provide data on technical topics deemed to be of
interest to the Company for practical applications in the markets
the Company serves.  The research and data developed is generally
shared among the member companies.  In addition, to achieve
efficiencies and lower developmental costs, Modine's research and
engineering groups work closely with Modine's customers on
special projects and systems designs.

Environmental Matters
- ---------------------

Modine has a long-standing corporate environmental policy which
demonstrates the Company's commitment to the environment and
compliance with all environmental laws and regulations.  Modine
continues to appraise environmental issues and regulatory
compliance with a proactive approach.  The benefits realized from
the Company's environmental programs include conserved resources,
more efficient manufacturing processes, minimized liability
exposure and reduced operational costs.  Modine evaluates the
performance of the Company's environmental programs through
continuous monitoring, auditing and accounting systems.  The
Company constantly examines its operations and processes to
minimize their impact on the environment.  In 1996, the Company
revised its corporate waste minimization program, which
originated in 1991, to encompass all by-products of the
manufacturing process.  All Modine facilities have committed to
one and five year goals for their own unique programs.

Modine accrues for environmental remediation activities relating
to past operations --- including those under the Comprehensive
Environmental Response, Compensation, and Liability Act (CERCLA),
often referred to as "Superfund," and under the Resource
Conservation and Recovery Act (RCRA) --- when it is probable that
a liability has been incurred and reasonable estimates can be
made.  In addition, an obligation may arise when a facility is
closed or sold.  These expenditures most often relate to
facilities and sites where past operations followed practices and
procedures that were considered acceptable under then-existing
regulations, but will now require investigatory and/or remedial
work to ensure sufficient protection to the environment.

Seven of the Company's manufacturing facilities currently have
been identified as requiring soil and/or groundwater remediation.
Because of the joint and several liability of former landowners,
contractual obligations, and certain state programs that provide
for partial reimbursement of certain remediation costs, it is
<PAGE>
unlikely these remediation efforts will have a material effect on
the Company's consolidated financial condition.

Although there are no currently known liabilities that might have
a material effect on the Company's consolidated net assets, the
Environmental Protection Agency ("EPA") has designated Modine as
a potentially responsible party ("PRP") for remediation of eleven
waste disposal sites.  These sites are not company-owned and
allegedly contain wastes attributable to Modine from past
operations.  For the eleven sites currently known, the Company's
potential liability will be significantly less than the total
site remediation because the percentage of material attributable
to Modine is relatively low ("de minimis"),  there may be
insufficient documentation linking Modine to the site, and the
other PRPs have the financial resources to meet their
obligations.

Recent environmental legislation will require significant capital
equipment expenditures over the next four to five years.  For the
fiscal year ending March 31, 1997 capital expenditures related to
environmental projects were $0.6 million.  These environmental
expenditures include capital outlays to retrofit existing
facilities, as well as those associated with new facilities and
other compliance costs.  Modine currently expects expenditures
for environmentally related capital projects to be about $3.5
million in 1997-98.  A major portion of these additional costs
can be attributed to wastewater treatment system upgrades at two
Modine manufacturing facilities.  These upgrades are necessary to
accommodate an increase in wastewater generation due to expanded
production and to insure compliance with wastewater discharge
permits.

Environmental expenses charged to current operations, including
remediation costs, totaled about $2.3 million for the fiscal year
ending March 31, 1997.  These expenses include:  operation and
maintenance costs for solid-waste treatment, storage, and
disposal; for costs incurred in conducting environmental-
compliance activities; and for other matters.  Operating expenses
of some facilities may increase during fiscal year 1997-98
because of such charges but the competitive position of the
Company is not expected to change materially.

Although environmental costs are substantial, the Company has no
reason to believe such costs vary significantly from similar
costs incurred by other companies engaged in similar businesses.

Employees
- ---------

The number of persons employed by the Company at March 31, 1997,
was approximately 7,900.

Seasonal Nature of Business
- ---------------------------

In recent years the Company's business has become more continuous
and less seasonal.  However, a degree of seasonality may still be
experienced since the Aftermarket, Commercial Products, Heating,
and Signet Systems Divisions are affected by weather patterns,
<PAGE>
constructions starts, and other factors.  Sales to original
equipment manufacturers are dependent upon the demand for new
vehicles and equipment.  The following quarterly net sales detail
illustrates the degree of fluctuation for the past five years:

 Fiscal                                                  Fiscal
  Year      First      Second     Third      Fourth       Year
  Ended    Quarter    Quarter    Quarter    Quarter      Total
           --------   --------   --------   --------     --------
March 31
- --------
                        ($ In Thousands)
                                                       
  1997     $248,514   $254,224   $252,972   $243,336     $999,046
  1996      239,216    254,292    252,817    244,168      990,493
  1995      208,436    221,760    240,505    242,309      913,010
  1994      147,171    156,964    172,351    193,067      669,553
  1993      133,817    144,603    146,591    145,828      570,839
                                                                 
Five-year  $195,431   $206,369   $213,047   $213,741     $828,588
Average
                                                                 
Percent         23%        25%        26%        26%         100%
of Year

Working Capital Items
- ---------------------

The Company's products for the original equipment market are
manufactured on an as ordered basis.  Therefore, large
inventories of such products are not necessary, nor is the amount
of products returned significant.  In the HVAC and aftermarket
areas, due to the distribution systems and seasonal sales
programs, varying levels of finished goods inventory are
necessary.  This inventory is spread throughout the distribution
systems.  In these areas, in general, the industry and the
Company make use of extended terms of payment for customers on a
limited and/or seasonal basis.


ITEM 2.  PROPERTIES.
- ------   ----------

The Company's general offices, along with laboratory,
experimental and tooling facilities, are maintained in Racine,
Wisconsin.  Additional technical support functions are located in
Harrodsburg, Kentucky and Bernhausen, Germany.  Almost all of the
Company's manufacturing and larger distribution centers are owned
outright.  A few manufacturing facilities and numerous regional
sales and service centers, distribution centers and offices are
occupied under various lease arrangements.

In December 1996, Modine announced that it plans to expand its
existing testing capabilities in Racine, Wisconsin.  The Company
will invest approximately $32 million over two and one-half years
in this project, which will include a climatic vehicular wind
tunnel, a test vehicle preparation site, and incorporation of the
existing vehicular wind tunnel into the new structure.

<PAGE>
The Company's facilities, on a geographic basis, are as follows:

      Type of             North                   Asia/
      Facility            America     Europe     Pacific     Total
      --------            -------     ------     -------     ------
      
      Manufacturing         21          11                     32
      Distribution           3           1                      4
      Sales & Service
        Centers/Offices     14          15           1         30
      Joint Ventures                     3           1          4
                            --          --           -         --
                                    
      Total                 38          30           2         70
      

Total square footage of the 70 facilities is approximately
7,327,000 square feet.

The Company currently uses its facilities for the purposes as
noted above.

The Company's facilities, in general, are well maintained and
conform to the sales, distribution, or manufacturing operations
for which they are being used, and their productive capacity is,
from time to time, adjusted and expanded as necessitated by
product market considerations and customer growth.


ITEM 3.  LEGAL PROCEEDINGS.
- ------   -----------------

In the normal course of business, the Company and its
subsidiaries are named as defendants in various lawsuits and
enforcement proceedings by private parties, the Occupational
Safety and Health Administration, the Environmental Protection
Agency, other governmental agencies, and others in which claims,
such as personal injury, property damage, or antitrust and trade
regulation issues, are asserted against the Company.  While the
outcome of these proceedings is uncertain, in the opinion of the
Company's management and counsel, any liabilities that may result
from such proceedings are not reasonably likely to have a
material effect on the Company's liquidity, financial condition
or results of operations.  Many of the pending damage claims are
covered by insurance and, in addition, the Company from time to
time establishes reserves for uninsured liabilities.

     The Mitsubishi and Showa Litigation
     -----------------------------------

In November 1991, the Company filed a lawsuit against Mitsubishi
Motor Sales of America, Inc., and Showa Aluminum Corporation,
alleging infringement of the Company's patent on parallel-flow
air-conditioning condensers.  The suit seeks an injunction to
prohibit continued infringement, an accounting for damages, a
trebling of such damages for willful infringement, and
reimbursement of attorneys' fees.  In December 1991, the Company
submitted a complaint to the U.S. International Trade Commission
(ITC) requesting that the ITC ban the import and sale of parallel-
<PAGE>
flow air-conditioning condensers and systems or vehicles that
contain them, which are the subject of the aforementioned
lawsuit.  In July 1993, the ITC reversed an earlier ruling by a
hearing officer and upheld, as valid and enforceable, the
Company's basic patent on parallel-flow air-conditioning
condensers.  The ITC also ruled that specific condensers from the
two Japanese companies did not infringe the Company's patent.
Each of the parties appealed, to the U.S. Court of Appeals for
the Federal Circuit, the portion of the ITC opinion adverse to
them.  In February 1996, the U.S. Court of Appeals for the
Federal Circuit, upheld the patent as valid and enforceable and
remanded the case to the ITC for a determination with respect to
Showa infringement.  In July of 1994, Showa filed a lawsuit
against the Company alleging infringement by the Company of
certain Showa patents pertaining to condensers.  (In June 1995,
the Company filed a motion for partial summary judgment against
such lawsuit).  In December of 1994, the Company filed another
lawsuit against Mitsubishi and Showa pertaining to a newly issued
patent on parallel-flow air-conditioning condensers.  Both 1994
suits have been stayed pending the outcome of re-examination in
the U.S. Patent Office of the patents involved.  All legal and
court costs associated with these cases have been expensed as
they were incurred.

Other previously reported legal proceedings have been settled or
the issues resolved so as to not merit further reporting.

Under the rules of the Securities and Exchange Commission,
certain environmental proceedings are not deemed to be ordinary
or routine proceedings incidental to the Company's business and
are required to be reported in the Company's annual and/or
quarterly reports.  The Company is not currently a party to any
such proceedings.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- ------   ---------------------------------------------------

Omitted as not applicable.


                             PART II
                             -------

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
- ------   -------------------------------------------------
         STOCKHOLDER MATTERS.
         -------------------

The Company's Common Stock is quoted on the National Association
of Securities Dealers' Automated Quotation system ("NASDAQ") as a
National Market issue.  The Company's trading symbol is "MODI."
The table below shows the range of high and low bid information
for the Company's Common Stock for fiscal years 1996-97 and
1995-96.  As of April 1, 1997, shareholders of record numbered
approximately 6,157; it is estimated that beneficial owners
numbered at least 13,000.


<PAGE>
                    1996-97                          1995-96
          ----------------------------     ----------------------------
Quarter     High     Low     Dividends       High     Low     Dividends
                                                         
First      $29.75   $24.50     $.17         $39.75   $31.50     $.15
Second      28.00    25.00      .17          40.50    28.75      .15
Third       27.25    23.75      .17          32.00    24.00      .15
Fourth      29.75    24.50      .17          26.50    22.50      .15
                               ----                             ----
    TOTAL                      $.68                             $.60
- -----------------------------------------------------------------------

Certain of the Company's loan agreements limit the use of retained 
earnings for the payment of cash dividends and the acquisition of 
treasury stock.  Under the most restrictive, $145,950,000 was 
available for these purposes at March 31, 1997.  (However, these 
restricted payments may not exceed $30,000,000 in any fiscal year.)

In October 1986, the Company adopted a shareholder rights plan and 
issued one right for each share of common stock.  The rights are not 
currently exercisable but will become exercisable 10 days after a 
shareholder has acquired 20 percent or more, or commenced a tender or 
exchange offer for 30 percent or more, of the Company's common stock.  
Each right will initially entitle the holder to purchase a unit of 1/100 
Preferred Series A Participating Stock.  During fiscal 1996-1997, the 
Company amended the Plan increasing the price from $21.25 to $95.00 per
unit.  In the event of certain mergers, sales of assets, or self-dealing 
transactions involving a 20 percent or more shareholder, each right not 
owned by such 20 percent or more shareholder will be modified so that it 
will then be exercisable for common stock having a market value of twice 
the exercise price of the right.  The rights are redeemable in whole by 
the Company, at a price of $0.0125 per right, at any time before 20
percent or more of the Company's common stock has been acquired. On 
January 18, 1995, the Board of Directors of the Company authorized an 
amendment to the Rights Agreement by extending the final expiration date 
of the Rights from October 27, 1996 to October 27, 2006.  Accordingly, 
the Rights expire on October 27, 2006, unless previously redeemed.

ITEM 6.   SELECTED FINANCIAL DATA.
- ------    -----------------------

                                Fiscal Year ended March 31
                      -----------------------------------------------------
                        1997       1996      1995       1994       1993

Sales (in
  thousands)          $999,046  $990,493  $913,010   $669,553   $570,839
Net earnings
  (in thousands)        63,763     61,399    68,442    43,990***   19,987**
Total assets
  (in thousands)       694,955   671,836   590,187    509,981    405,187
Long-term debt
  (in thousands)        85,197    87,809    62,220     77,646      52,350
Dividends per share*       .68       .60       .52        .46         .42
Net earnings per
  share*                  2.10      2.02      2.24       1.44***      .66**

*  Adjusted for stock splits and stock dividends.

<PAGE>
** Includes recognition of an accounting change from the
   adoption of FAS 106, resulting in a one-time after-tax
   expense of $13,700,000, or $.46 per share.
***Includes recognition of an accounting change from the
   adoption of FAS 109, resulting in a one-time after-tax
   benefit of $899,000, or $.03 per share.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
- ------   -------------------------------------------------
         CONDITION AND RESULTS OF OPERATIONS.
         -----------------------------------

Certain information required hereunder is incorporated by
reference from the Company's 1996-97 Annual Report to
Shareholders, pages 4, 7, 8, 11, 12, 13, 14, 15, 16 and 18,
attached as Exhibit 13.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- ------   -------------------------------------------

The report of Coopers & Lybrand L.L.P. dated May 1, 1997, the
Consolidated Statements of Earnings, and the related Consolidated
Balance Sheets, Cash Flows,  Shareholders' Investment, and Notes
to Consolidated Financial Statements, appearing on pages 15, 17,
19, 20, and 21-29 of the Company's 1996-97 Annual Report to
Shareholders are incorporated herein by reference.  With the
exception of the aforementioned information, no other data
appearing in the 1996-97 Annual Report to Shareholders is deemed
to be filed as part of this Annual Report on Form 10-K.
Individual financial statements of the Registrant are omitted
because the Registrant is primarily an operating company, and the
subsidiaries included in the consolidated financial statements
are wholly-owned.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
- ------   ------------------------------------------------
         ACCOUNTING AND FINANCIAL DISCLOSURE.
         -----------------------------------

There were no disagreements on accounting or financial
disclosures between the Company and its auditors.
                                
                                
                            PART III
                            --------

ITEMS 10 and 11.  DIRECTORS AND EXECUTIVE OFFICERS OF THE
- ---------------   ---------------------------------------
                  REGISTRANT; EXECUTIVE COMPENSATION.
                  ----------------------------------

The information about directors and executive officers and
executive compensation on pages 2 - 4 and pages 8, 9, 12, and 13,
of the Company's definitive Proxy Statement dated June 6, 1997
under the headings "Election of Directors", "Nominees to be
Elected," "Directors Continuing in Service," and "Executive
<PAGE>
Compensation" attached to this report is incorporated herein by
reference, but excluding the Officer Nomination and Compensation
Committee Report on Executive Compensation and the Performance
Graph on pages 10 - 12.

                  Executive Officers of Registrant
                                                           
                                                               Officer
Name                Age            Position                     Since
- ----                ---            --------                    -------

R. T. Savage         58   Chairman and Chief Executive           1981
                             Officer
D. R. Johnson        55   President and Chief Operating          1988
                             Officer
W. E. Pavlick        63   Senior Vice President, General           
                             Counsel and Secretary               1979
V. S. Frangopoulos   61   Group Vice President, Off-Highway      1981
                             Products
M. G. Baker          57   Group Vice President, Distributed      1987
                             Products
L. D. Howard         53   Group Vice President, Europe           1991
D. B. Rayburn        49   Group Vice President, Highway          1991
                             Products
J. H. Firestone      59   Vice President, Quality &              1990
                             Environment
J. J. Hankey         47   Vice President and General Manager, 
                             Commercial Products Division        1992
R. L. Hetrick        55   Vice President, Human Resources        1989
R. W. Possehl        52   Vice President, Administration         1985
A. D. Reid           55   Vice President, Finance and Chief        
                             Financial Officer                   1985
A. C. De Vuono       48   Vice President, Technical Services     1996
R. S. Bullmore       47   Corporate Controller                   1983
R. M. Gunnerson      48   Treasurer                              1977
D. R. Zakos          43   Associate General Counsel and            
                             Assistant Secretary                 1985

There are no family relationships among the executive officers
and directors. All of the above officers have been employed by
Modine in various capacities during the last five years, except
A. C. DeVuono.  Mr. DeVuono joined Modine on March 4, 1996, as
Director, Technical Services.  He was promoted to Vice President
Technical Services in October, 1996.  Before joining Modine, he
was a staff scientist at the Lawrence Berkeley National
Laboratory of the University of California.  Prior to that, he
spent 10 years with Battelle Memorial Institute in Columbus,
Ohio, as a principal research scientist, and also has previous
affiliations with the teaching faculties of Ohio State University
and the University of Illinois. There are no arrangements or
understandings between any of the above officers and any other
person pursuant to which he was elected an officer of Modine.
Officers are elected annually at the first meeting of the Board
of Directors after the Annual Meeting of Shareholders.  Mr.
Savage and Mr. Johnson have employment agreements with the
Company.

As of February 26, 1997, the Company entered into change-in-
control agreements (the "Change-in-Control Agreements") with
<PAGE>
other key employees (except with Messrs. Savage and Johnson).
The Change-in-Control Agreements provide a severance payment to
the executive if the Company terminates the executive's
employment or the executive voluntarily terminates the
executive's employment within ninety days after a "Pre-Condition"
has occurred (as that term is defined in the Change-in-Control
Agreements).  Each executive officer (except Messrs. Savage and
Johnson) is eligible to receive twenty-four months' annual base
compensation and a bonus amount as defined in the Change-in-
Control Agreements, plus applicable benefits and credited service
for pension purposes for the twenty-four month period.

The Company's stock option and stock award plans contain certain
provisions relating to change-in-control or other specified
transactions that may, if authorized by the Officer Nomination
and Compensation Committee of the board, accelerate or otherwise
release shares granted or awarded under those plans.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
- -------   ---------------------------------------------------
          MANAGEMENT.
          ----------

The information relating to stock ownership on pages 5 - 7 of the
Company's definitive Proxy Statement dated June 6, 1997 under the
headings "Principal Shareholders and Share Ownership of Directors
and Executive Officers, "Principal Shareholders," and "Securities
Owned by Management" attached to this report is incorporated
herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- -------   ----------------------------------------------

The information required by this item is incorporated by
reference from the Company's definitive Proxy Statement dated
June 6, 1997 on page 15 under the heading "Transactions" attached
to this report.


                             PART IV
                             -------

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
- -------   -------------------------------------------------------
          FORM 8-K.
          --------

(a)  The following documents are filed as part of this Report:

                                                             Page in
                                                          Annual Report*
                                                          -------------

     (1)  Financial Statements:

          Consolidated Statements of Earnings for the
            years ended March 31, 1997, 1996, and 1995          15
<PAGE>

                                                             Page in
                                                          Annual Report*
                                                          -------------


          Consolidated Balance Sheets at March 31, 1997
            and 1996                                            17

          Consolidated Statements of Cash Flows for the
            years ended March 31, 1997, 1996, and 1995          19

          Consolidated Statements of Shareholders'
            Investment for the years ended March 31,
            1997, 1996, and 1995                                20

          Notes to Consolidated Financial Statements         21 - 28

          Independent Auditors' Report                          29

     * Incorporated by reference from the indicated
       pages of the 1996-97 Annual Report to Shareholders
                                                             Page in
                                                            Form 10-K
                                                            ---------
     (2)  Financial Statement Schedules:

          Report of Independent Accountants on
            Financial Statement Schedules for the
            three years ended March 31, 1997                    28

          Schedule II - Valuation and Qualifying
            Accounts for the years ended March 31,
            1997, 1996 and 1995                                201

     (3)  Consent of Independent Accountants                   182

     (4)  Exhibit Index                                         19

(b)  All other schedules have been omitted as they are not
applicable, not required, or because the required information is
included in the financial statements.

The following exhibits are attached for information only unless
specifically incorporated by reference in this Report:

Reference Number
per Item 601 of
Regulation S-K                                                   Page
- ----------------                                                 ----  

     2             Not applicable.

     3(a)          Restated Articles of Incorporation (as 
                   amended) (filed by reference to the 
                   Registrant's Annual Report on Form 10-K 
                   for the fiscal year ended March 31, 1994).


<PAGE>
Reference Number
per Item 601 of
Regulation S-K                                                       Page
- ----------------                                                     ----

     3(b)          Restated By-Laws (as amended) (filed by
                   reference to the Registrant's Quarterly 
                   Report on Form 10-Q dated September 26, 1996).

     4(a)          Specimen Uniform Denomination Stock 
                   Certificate of the Registrant (filed by
                   reference to the Registrant's Annual 
                   Report on Form 10-K for the fiscal year 
                   ended March 31, 1993).

    *4(b)          Rights Agreement dated as of October 16,
                   1986 between the Registrant and First 
                   Chicago Trust Company of New York (Rights 
                   Agent)                                              29


     4(b)(i)       Rights Agreement Amendment No. 1 dated
                   as of January 18, 1995 between the 
                   Registrant and First Chicago Trust 
                   Company of New York (Rights Agent) 
                   (filed by reference to the exhibit 
                   contained within the Registrant's 
                   Current Report on Form 8-K dated
                   January 13, 1995.)

     4(b)(ii)      Rights Agreement Amendment No. 2 dated
                   as of January 18, 1995 between the 
                   Registrant and First Chicago Trust 
                   Company of New York (Rights Agent) 
                   (filed by reference to the exhibit 
                   contained within the Registrant's 
                   Current Report on Form 8-K dated 
                   January 13, 1995.)

     4(b)(iii)     Rights Agreement Amendment No. 3 
                   dated as of October 15, 1996, between 
                   the Registrant and First Chicago Trust 
                   Company of New York (Rights Agent) 
                   (filed by reference to the exhibit
                   contained within the Registrant's 
                   Quarterly Report on Form 10-Q dated 
                   December 26, 1996.)

            Note:  The amount of long-term debt authorized
            ----
            under any instrument defining the rights of 
            holders of long-term debt of the Registrant, 
            other than as noted above, does not exceed ten 
            percent of the total assets of the Registrant 
            and its subsidiaries on a consolidated basis.  
            Therefore, no such instruments are required to 
            be filed as exhibits to this Form 10-K.  The 
            Registrant agrees to furnish copies of such
            instruments to the Commission upon request.
<PAGE>
Reference Number
per Item 601 of
Regulation S-K                                                       Page
- ----------------                                                     ----

     9             Not applicable.

    *10(a)         Director Emeritus Retirement Plan
                   (effective April 1, 1992).                          83

     10(b)         1978 Incentive Stock Plan (as amended)
                   (filed by reference to the Registrant's 
                   Annual Report on Form 10-K for the 
                   fiscal year ended March 31, 1993).

    *10(c)         Employment agreement between the Registrant
                   and R. T. Savage.                                   98

     10(c)(i)      Employment agreement between the Registrant
                   and D. R. Johnson (filed by reference to 
                   the Registrant's Quarterly Report on Form 
                   10-Q dated November 1, 1996).

    *10(d)         1985 Incentive Stock Plan (as amended).            123

     10(e)         1985 Stock Option Plan for Non-Employee 
                   Directors (as amended) (filed by reference
                   to the Registrant's Annual Report on Form 
                   10-K for the fiscal year ended March 31, 
                   1994).

     10(f)         Pension and Disability Plan For Salaried 
                   Employees of Modine Manufacturing Company
                   (as amended) (filed by reference to the 
                   Registrant's Annual Report on Form 10-K 
                   for the fiscal year ended March 31, 1994).

     10(g)         Executive Supplemental Retirement Plan (as 
                   amended) (filed by reference to the 
                   Registrant's Annual Report on Form 10-K 
                   for the fiscal year  ended March 31, 1995).

     10(h)         Modine Manufacturing Company Executive 
                   Supplemental Stock Plan (as amended) 
                   (filed by reference to the Registrant's 
                   Annual Report on Form 10-K for the 
                   fiscal year ended March 31, 1994).

    *10(i)         Director Emeritus Agreement between the 
                   Registrant and Bernard H. Regenburg.               128

     10(j)         1992 Stock Award Plan [a part of the 
                   1985 Incentive Stock Plan].

                   Note:  The 1992 Plan is not materially 
                   ----
                   different from the 1987 Stock Award Plan 
                   filed with the Registrant's Annual Report 
                   on Form 10-K for the fiscal year 1993.
<PAGE>
Reference Number
per Item 601 of
Regulation S-K                                                       Page
- ----------------                                                     ----

     10(k)         1993 Stock Award Plan [a part of the 1985 
                   Incentive Stock Plan].

                   Note:  The 1993 Plan is not materially 
                   ----
                   different from the 1987 Stock Award Plan 
                   filed with the Registrant's Annual Report 
                   on Form 10-K for the fiscal year 1993.

     10(l)         1994 Stock Award Plan [a part of the 
                   1985 Incentive Stock Plan].

                   Note:  The 1994 Plan is not materially 
                   ----
                   different from the 1987 Stock Award Plan 
                   filed with the Registrant's Annual Report 
                   on Form 10-K for the fiscal year 1993.

    *10(m)         1994 Incentive Compensation Plan
                   (as amended).                                      130

    *10(n)         1994 Stock Option Plan for Non-
                   Employee Directors (as amended).                   138

     10(o)         1995 Stock Award Plan [a part of the 
                   1994 Incentive Compensation Plan] 
                   (filed by reference to the exhibit 
                   contained within the Registrant's 
                   Annual Report on Form 10-K for the 
                   fiscal year 1995).

     10(p)         1995 Stock Option Agreements (incentive 
                   and non-qualified) [a part of the 1994 
                   Incentive Compensation Plan] (filed by 
                   reference to the exhibit contained 
                   within the Registrant's Annual Report 
                   on Form 10-K for the fiscal year 1995).

     10(q)         1995 Stock Option Agreement [a part of 
                   the 1994 Stock Option Plan for Non-Employee
                   Directors] (filed by reference to the 
                   exhibit contained within the Registrant's 
                   Annual Report on Form 10-K for the fiscal 
                   year 1995).

     10(r)         1996 Stock Award Plan [a part of the 1994 
                   Incentive Compensation Plan] (filed by 
                   reference to the exhibit contained within 
                   the Registrant's Annual Report on Form 10-K 
                   for the fiscal year 1996).

     10(s)         1996 Stock Option Agreements (incentive  
                   and non-qualified) [a part of the 1994 
                   Incentive Compensation Plan] (filed by 
<PAGE>
Reference Number
per Item 601 of
Regulation S-K                                                       Page
- ----------------                                                     ----

                   reference to the exhibit contained within 
                   the Registrant's Annual Report on Form 10-K 
                   for the fiscal year 1996).

     10(t)         1996 Stock Option Agreement [a part of the 
                   1994 Stock Option Plan for Non-Employee
                   Directors].

                   Note:  The 1996 Stock Option Agreement is 
                   ----
                   not materially different from the 1995 Non-
                   Employee Directors Stock Option Agreement 
                   filed with the Registrant's Annual Report 
                   on Form 10-K for the fiscal year 1995.

     10(u)         1997 Stock Award Plan [a part of the 
                   1994 Incentive Compensation Plan].

                   Note:  The 1997 Stock Award Plan is not 
                   ----
                   materially different from the 1996 Stock 
                   Award Plan filed with the Registrant's 
                   Annual Report on Form 10-K for the
                   fiscal year 1996.

     10(v)         1997 Stock Option Agreements (incentive 
                   and non-qualified) [a part of the 1994 
                   Incentive Compensation Plan].
                   
                   Note:  The 1997 Stock Option Agreements 
                   ----
                   are not materially different from the 
                   1996 Stock Option Agreements filed with 
                   the Registrant's Annual Report on Form
                   10-K for the fiscal year 1996.

     10(w)         1997 Stock Option Agreement [a part of 
                   the 1994 Stock Option Plan for Non-Employee
                   Directors].

                   Note:  The 1997 Stock Option Agreement is 
                   ----
                   not materially different from the 1995 
                   Non-Employee Directors Stock Option 
                   Agreement filed with the Registrant's
                   Annual Report or Form 10-K for the 
                   fiscal year 1995.

    *11            Statement re: computation of per
                   share earnings.                                    143

     12            Not applicable.


<PAGE>
Reference Number
per Item 601 of
Regulation S-K                                                       Page
- ----------------                                                     ----

    *13            1996-97 Annual Report to Shareholders.  
                   Except for the portions of the Report 
                   expressly incorporated by reference, 
                   the Report is furnished solely for the 
                   information of the Commission and is 
                   not deemed "filed" as a part hereof.               144

     16            Not applicable.

     18            Not applicable.

    *21            List of subsidiaries of the
                   Registrant.                                        180

     22            Not applicable.

    *23            Consent of independent accountants.                182

     24            Not applicable.

    *27            Financial Data Schedule                            183

     28            Not applicable.

    *99            Definitive Proxy Statement of the 
                   Registrant dated June 6, 1997.  Except 
                   for the portions of the Proxy Statement 
                   expressly incorporated by reference, the 
                   Proxy Statement is furnished solely for 
                   the information of the Commission and is 
                   not deemed "filed" as a part hereof.               184

     None          Appendix (filed pursuant to Item
                   304 of Regulation S-T).                            202

     Note:  All Exhibits filed herewith are current
     ----
     to the end of the reporting period of the Form
     10-K (unless otherwise noted).

 * Filed herewith.


Current Reports on Form 8-K:
- ---------------------------

A Current Report on Form 8-K, dated June 6, 1997, was filed by
the Company.  This report, filed in connection with the Company's
mailing of its Annual Report to Shareholders and its sales
forecast for the upcoming year contained therein, includes as
exhibits (1) the news release containing the sales forecast and
(2) a statement of the important factors and assumptions
regarding forward-looking statements.
                                
<PAGE>
                           SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                            Modine Manufacturing Company

Date:  June 18, 1997        By: R. T. SAVAGE
                                -------------------------------
                                R. T. Savage, Chairman and
                                Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities indicated.


R. T. SAVAGE                                    June 18, 1997
- ------------------------------------            -------------
R. T. Savage, Chairman, Chief                      Date
Executive Officer and Director

D. R. JOHNSON                                   June 18, 1997
- ------------------------------------            -------------
D. R. Johnson, President and                       Date
Chief Operating Officer

A. D. REID                                      June 18, 1997
- ------------------------------------            -------------
A. D. Reid, Vice President, Finance                Date
and Chief Financial Officer

W. E. PAVLICK                                   June 18, 1997
- -------------------------------------           -------------
W. E. Pavlick, Senior Vice President,           Date
General Counsel and Secretary

R. J. DOYLE                                     June 18, 1997
- -------------------------------------           -------------
R. J. Doyle, Director                           Date

T. J. GUENDEL                                   June 18, 1997
- -------------------------------------           -------------
T. J. Guendel, Director                         Date

F. W. JONES                                     June 18, 1997
- -------------------------------------           -------------
F. W. Jones, Director                           Date

D. J. KUESTER                                   June 18, 1997
- -------------------------------------           -------------
D. J. Kuester, Director                         Date

V. L. MARTIN                                    June 18, 1997
- -------------------------------------           -------------
V. L. Martin, Director                          Date

<PAGE>

G. L. NEALE                                     June 18, 1997
- -------------------------------------           -------------
G. L. Neale, Director                           Date

S. W. TISDALE                                   June 18, 1997
- -------------------------------------           -------------
S. W. Tisdale, Director                         Date

M. T. YONKER                                    June 18, 1997
- -------------------------------------           -------------
M. T. Yonker, Director                          Date















































<PAGE>




Coopers
& Lybrand L.L.P.
                                
                REPORT OF INDEPENDENT ACCOUNTANTS



To the Shareholders and Board of Directors
Modine Manufacturing Company


Our report on the consolidated financial statements of Modine
Manufacturing Company and Subsidiaries has been incorporated by
reference in this Form 10-K from the 1997 annual report to
shareholders of Modine Manufacturing Company and Subsidiaries on
page 29 herein.  In connection with our audits of such financial
statements, we have also audited the related financial statement
schedules listed in the index on page 19 of this Form 10-K.

In our opinion, the financial statement schedules referred to
above, when considered in relation to the basic financial
statements taken as a whole, present fairly, in all material
respects, the information required to be included therein.



COOPERS & LYBRAND LLP

COOPERS & LYBRAND L.L.P.

Chicago, Illinois
May 1, 1997
<PAGE>




                       EXHIBIT 4(b)










                  MODINE MANUFACTURING COMPANY

                               AND

               THE FIRST NATIONAL BANK OF CHICAGO

                          Rights Agent

                                

                        Rights Agreement

                                

                  Dated as of October 15, 1986































<PAGE>

                        TABLE OF CONTENTS

                                                  Page

Section 1.  Certain Definitions . . . . . . . . .   1

Section 2.  Appointment of Rights Agent . . . . .   4

Section 3.  Issue of Right Certificates . . . . .   5

Section 4.  Form of Right Certificates. . . . . .   7

Section 5.  Countersignature and Registration . .   7

Section 6.  Transfer, Split Up, Combination and
            Exchange of Right Certificates;
            Mutilated, Destroyed, Lost or
            Stolen Right Certificates . . . . . .   8

Section 7.  Exercise of Rights; Purchase Price;
            Expiration Date of Rights . . . . . .   9

Section 8.  Cancellation and Destruction of
            Right Certificates. . . . . . . . . .  10

Section 9.  Reservation and Availability of
            Preferred Shares. . . . . . . . . . .  11

Section 10. Preferred Shares Record Date. . . . .  12

Section 11. Adjustment of Purchase Price,
            Number of Shares or Number of
            Rights. . . . . . . . . . . . . . . .  12

Section 12. Certificate of Adjusted Purchase
            Price or Number of Shares . . . . . .  24

Section 13. Consolidation, Merger or Sale or
            Transfer of Assets or Earning Power .  25

Section 14. Fractional Rights and Fractional
            Shares. . . . . . . . . . . . . . . .  26

Section 15. Rights of Action. . . . . . . . . . .  28

Section 16. Agreement of Right Holders. . . . . .  28

Section 17. Right Certificate Holder Not
            Deemed a Shareholder. . . . . . . . .  29







                        -i-

<PAGE>


                                                  Page

Section 18. Concerning the Rights Agent . . . . .  29

Section 19. Merger or Consolidation or Change
            of Name of Rights Agent . . . . . . .  30

Section 20. Duties of Rights Agent. . . . . . . .  31

Section 21. Change of Rights Agent. . . . . . . .  34

Section 22. Issuance of New Right Certificates. .  35

Section 23. Redemption. . . . . . . . . . . . . .  35

Section 24. Notice of Certain Events. . . . . . .  36

Section 25. Notices . . . . . . . . . . . . . . .  37

Section 26. Supplements and Amendments. . . . . .  38

Section 27. Successors. . . . . . . . . . . . . .  38

Section 28. Benefits of This Agreement. . . . . .  38

Section 29. Severability. . . . . . . . . . . . .  39

Section 30. Governing Law . . . . . . . . . . . .  39

Section 31. Counterparts. . . . . . . . . . . . .  39

Section 32. Descriptive Headings. . . . . . . . .  39

Signatures  . . . . . . . . . . . . . . . . . . .  39

Exhibit A - Form of Resolution Establishing
            Series A Participating Preferred
            Stock

Exhibit B - Form of Right Certificate

Exhibit C - Summary of Rights to Purchase
            Preferred Shares












                        -ii-

<PAGE>
                        RIGHTS AGREEMENT
                        ----------------

          THIS AGREEMENT, dated as of October 15, 1986, between
Modine Manufacturing Company, a Wisconsin corporation (the
"Company"), and The First National Bank of Chicago, a national
banking association (the "Rights Agent");

                        WITNESSETH THAT:

          WHEREAS, the Board of Directors of the Company has
authorized and declared a dividend of one purchase right (a
"Right") for each Common Share (as hereinafter defined) of the
Company outstanding as of the close of business on October 27,
1986 (the "Record Date"), each Right representing the right to
purchase one one-hundredth of a share of Series A Participating
Preferred Stock, par value 5 cents per share, of the Company having
the rights and preferences set forth in the form of the
Resolution attached hereto as Exhibit A, upon the terms and
subject to the conditions herein set forth, and further
contemplates the issuance of one Right with respect to each
Common Share that shall become outstanding between the Record
Date and the earliest of the Distribution Date, the Redemption
Date and the Final Expiration Date (as such terms are defined in
Sections 3 and 7 hereof);

          NOW, THEREFORE, in consideration of the premises and
the mutual agreements herein set forth, the parties hereby agree
as follows:

          Section 1.   Certain Definitions.  For purposes of this
                       -------------------
Agreement, the following terms have the meanings indicated:

          (a)  "Acquiring Person" shall mean any Person (as such
     term is hereinafter defined) who or which, together with all
     Affiliates and Associates (as such terms are hereinafter
     defined) of such Person, shall be the Beneficial Owner (as
     such term is hereinafter defined) of 20% or more of the
     Common Shares of the Company then outstanding, but shall not
     include the Company, any Subsidiary (as such term is
     hereinafter defined) of the Company or any employee benefit
     plan of the Company or any Subsidiary of the Company or any
     entity holding Common Shares of the Company for or pursuant
     to the terms of any such plan.

          (b)  "Affiliate" and "Associate" shall have the
     respective meanings assigned to such terms in Rule 12b-2 of
     the General Rules and Regulations under the Securities
     Exchange Act of 1934, as amended (the "Exchange Act"), as in
     effect on the date of this Agreement.

          (c)  A Person shall be deemed the "beneficial owner" of
     and shall be deemed to "beneficially own" any securities:

                    (i)    which such Person or any of such
          Person's Affiliates or Associates directly or
          indirectly has the right to vote or dispose of or
          "beneficial ownership" of (as defined in Rule 13d-3 of
<PAGE>
          the General Rules and Regulations under the Exchange
          Act, as in effect on the date of this Agreement)
          (except to the extent contemplated by the proviso to
          Section 1(c)(ii)(B) hereof);

                    (ii)   which such Person or any of such
          Person's Affiliates or Associates has (A) the right to
          acquire (whether such right is exercisable immediately
          or only after the passage of time) pursuant to any
          agreement, arrangement or understanding, or upon the
          exercise of conversion rights, exchange rights, rights
          (other than the Rights), warrants or options, or
          otherwise; provided, however, that a Person shall not
                     --------  -------
          be deemed the Beneficial Owner of, or to beneficially
          own, securities tendered pursuant to a tender or
          exchange offer made by or on behalf of such Person or
          any of such Person's Affiliates or Associates until
          such tendered securities are accepted for purchase or
          exchange; or (B) the right to vote pursuant to any
          agreement, arrangement or understanding; provided,
                                                   --------
          however, that a Person shall not be deemed the
          -------
          Beneficial Owner of, or to beneficially own, any
          security if the agreement, arrangement or understanding
          to vote such security (1) arises solely from a
          revocable proxy or consent given to such Person in
          response to a public proxy or consent solicitation made
          pursuant to, and in accordance with, the Exchange Act
          and the rules and regulations thereunder and (2) is not
          also then reportable on Schedule 13D under the Exchange
          Act (or any comparable or successor report); or

                    (iii)  which are beneficially owned, directly
          or indirectly, by any other Person with which such
          Person or any of such Person's Affiliates or Associates
          has any agreement, arrangement or understanding for the
          purpose of acquiring, holding, voting (except to the
          extent contemplated by the proviso to Section
          1(c)(ii)(B) hereof) or disposing of any securities of
          the Company.

          (d)  "Business Day" shall mean any day other than a
     Saturday, Sunday, or a day on which banking institutions in
     the State of Illinois are authorized or obligated by law or
     executive order to close.

          (e)  "Close of business" on any given date shall mean
     5:00 P.M., Chicago time, on such date; provided, however,
     that if such date is not a Business Day it shall mean 5:00
     P.M., Chicago time, on the next succeeding Business Day.

          (f)  "Common Shares" when used with reference to the
     Company shall mean shares of common stock, par value $1.25
     per share, of the Company.  "Common Shares" when used with
     reference to any Person other than the Company shall mean
     the capital stock (or equity interest) with the greatest
     voting power of such other Person or, if such other Person
<PAGE>
     is a Subsidiary of another Person, the Person or Persons
     which ultimately control such first-mentioned Person.

          (g)  "Continuing Director" shall have the meaning
     assigned to it in Section 23(a) hereof.

          (h)  the phrase "current per share market price" shall
     have the meaning assigned to it in Section 11(d) hereof.

          (i)  "Distribution Date" shall have the meaning
     assigned to it in Section 3 hereof.

          (j)  The phrase "equivalent preferred shares" shall
     have the meaning assigned to it in Section 11(b) hereof.

          (k)  "Final Expiration Date" shall have the meaning
     assigned to it in Section 7 hereof.

          (l)  "NASDAQ" shall have the meaning assigned to it in
     Section 11(d) hereof.

          (m)  "Person" shall mean any individual, firm,
     corporation or other entity, and shall include any successor
     (by merger or otherwise) of such entity.

          (n)  "Preferred Shares" shall mean shares of Series A
     Participating Preferred Stock, par value 5 cents per share, of
     the Company.

          (o)  "Purchase Price" shall have the meaning assigned
     to it in Section 4 hereof.

          (p)  "Redemption Date" shall have the meaning assigned
     to it in Section 7 hereof.

          (q)  "Redemption Price" shall have the meaning assigned
     to it in Section 23 hereof.

          (r)  "Right Certificate" shall have the meaning
     assigned to it in Section 3 hereof.

          (s)  "Share Exchange" shall have the meaning assigned
     to it in Section 11(a)(ii)(A) hereof.

          (t)  "Shares Acquisition Date" shall mean the first
     date of public announcement by the Company or an Acquiring
     Person that an Acquiring Person has become such.

          (u)  "Subsidiary" of any Person shall mean any
     corporation or other entity of which a majority of the
     voting power of the voting equity securities or equity
     interest is owned, directly or indirectly, by such Person.

          (v)  "Summary of Rights" shall have the meaning
     assigned to it in Section 3(b) hereof.

          (w)  "Trading Day" shall have the meaning assigned to
     it in Section 11(d) hereof.

<PAGE>
          Section 2.   Appointment of Rights Agent.  The Company
                       ---------------------------
hereby appoints the Rights Agent to act as agent for the Company
and the holders of the Rights (who, in accordance with Section 3
hereof, shall prior to the Distribution Date also be the holders
of the Common Shares of the Company) in accordance with the terms
and conditions hereof, and the Rights Agent hereby accepts such
appointment.  The Company may from time to time appoint such co-
Rights Agents as it may deem necessary or desirable.

          Section 3.   Issue of Right Certificates.
                       ---------------------------

          (a)  Until the earlier of the close of business on (i)
the tenth day after the Shares Acquisition Date or (ii) the tenth
day after the date of the commencement of, or first public
announcement of the intent of any Person (other than the Company,
any Subsidiary of the Company, any employee benefit plan of the
Company or of any Subsidiary of the Company or any entity holding
Common Shares for or pursuant to the terms of any such plan) to
commence, a tender or exchange offer the consummation of which
would result in beneficial ownership by a Person of 30% or more
of the outstanding Common Shares of the Company (including any
such date which is after the date of this Agreement and prior to
the issuance of the Rights; the earliest of such dates being
herein referred to as the "Distribution Date"), (x) the Rights
will be evidenced (subject to the provisions of paragraph (b) of
this Section 3) by the certificates for Common Shares of the
Company registered in the names of the holders thereof (which
certificates shall also be deemed to be Right Certificates) and
not by separate Right Certificates, and (y) the Rights will be
transferable only in connection with the transfer of such Common
Shares.  As soon as practicable after the Distribution Date, the
Company will prepare and execute, the Rights Agent will
countersign for the purposes of authentication only, and the
Company will send or cause to be sent (and the Rights Agent will,
if requested, send) by first-class, insured, postage-prepaid
mail, to each record holder of Common Shares of the Company as of
the close of business on the Distribution Date, at the address of
such holder shown on the records of the Company, a Right
Certificate, in substantially the form of Exhibit B hereto (a
"Right Certificate"), evidencing one Right for each Common Share
of the Company so held.  As of the Distribution Date, the Rights
will be evidenced solely by such Right Certificates.

          (b)  On the Record Date or as soon as practicable
thereafter, the Company will send a copy of a Summary of Rights
to Purchase Preferred Shares, in substantially the form attached
hereto as Exhibit C (the "Summary of Rights"), by first-class,
postage-prepaid mail, to each record holder of its Common Shares
as of the Record Date, at the address of such holder shown on the
records of the Company.  With respect to certificates for Common
Shares of the Company outstanding as of the Record Date, until
the Distribution Date, the Rights will be evidenced by such
certificates registered in the names of the holders thereof.
Until the Distribution Date (or the earlier of the Redemption
Date or Final Expiration Date), the surrender for transfer of any
certificate for Common Shares of the Company outstanding on the
Record Date, with or without a copy of the Summary of Rights
<PAGE>
attached thereto, shall also constitute the transfer of the
Rights associated with the Common Shares represented thereby and
certificates newly issued pursuant to such transfer shall have
printed onto them the legend set forth in Section 3(c) hereof.

          (c)  Unless the Board of Directors of the Company by
resolution adopted at the time of issuance of any Common Shares
of the Company specifies to the contrary, Rights shall be issued
in respect of all Common Shares of the Company which become
outstanding (including, without limitation, reacquired Common
Shares referred to in the last sentence of this paragraph (c))
after the Record Date, but prior to the earliest of the
Distribution Date or the Redemption Date or the Final Expiration
Date.  Certificates for such Common Shares shall also be deemed
to evidence such Rights, and shall have printed on them the
following legend:

               This certificate also evidences and entitles the
          holder hereof to certain Rights as set forth in a
          Rights Agreement between Modine Manufacturing Company
          and The First National Bank of Chicago, dated as of
          October 15, 1986 (the "Rights Agreement"), the terms of
          which are hereby incorporated herein by reference and a
          copy of which is on file at the principal executive
          offices of Modine Manufacturing Company.  Under certain
          circumstances, as set forth in the Rights Agreement,
          such Rights will be evidenced by separate certificates
          and will no longer be evidenced by this certificate.
          Modine Manufacturing Company will mail to the holder of
          this certificate a copy of the Rights Agreement without
          charge after receipt of a written request therefor.
          Under certain circumstances, Rights beneficially owned
          by Acquiring Persons (as defined in the Rights
          Agreement), whether currently held by or on behalf of
          such person or by a subsequent holder, may become null
          and void.

With respect to such certificates containing the foregoing
legend, until the Distribution Date, the Rights associated with
the Common Shares represented by such certificates shall be
evidenced by such certificates alone, and the surrender for
transfer of any such certificate shall also constitute the
transfer of the Rights associated with the Common Shares
represented thereby.  In the event that the Company purchases or
acquires any of its Common Shares after the Record Date, but
prior to the Distribution Date, any Rights associated with such
Common Shares shall be deemed cancelled and retired so that the
Company shall not be entitled to exercise any Rights associates
with such Common Shares which are no longer outstanding.

          Section 4.   Form of Right Certificates.  The Right
                       --------------------------
Certificates (and the forms of election to purchase Preferred
Shares and of assignment to be printed on the reverse thereof)
shall be substantially the same as Exhibit B hereto and may have
such marks of identification or designation and such legends,
summaries or endorsements printed thereon as the Company may deem
appropriate and as are not inconsistent with the provisions of
this Agreement, or as may be required to comply with any
<PAGE>
applicable law or with any rule or regulation made pursuant
thereto or with any rule or regulation of any stock exchange on
which the Rights may from time to time be listed or of the
National Association of Securities Dealers, Inc. or to conform to
usage.  Subject to the provisions of Section 22 hereof, the Right
Certificates shall entitle the holders thereof to purchase such
number of Preferred Shares as shall be set forth therein at the
price per one one-hundredth of a Preferred Share set forth
therein (the "Purchase Price"), but the number of such Preferred
Shares and the Purchase Price shall be subject to adjustment as
provided herein.

          Section 5.   Countersignature and Registration.
                       ---------------------------------

          (a)  The Right Certificates shall be executed on behalf
of the Company by its President or any Vice Presidents and by the
Secretary or an Assistant Secretary of the Company, either
manually or by facsimile signature, and have affixed thereto the
Company's seal or a facsimile thereof. The Right Certificates
shall not be valid for any purpose unless countersigned by the
Rights Agent.  In case any officer of the Company who shall have
signed any of the Right Certificates shall cease to be such
officer of the Company before countersignature by the Rights
Agent and issuance and delivery by the Company, such Right
Certificates, nevertheless, may be countersigned by the Rights
Agent, and issued and delivered by the Company with the same
force and effect as though the person who signed such Right
Certificates had not ceased to be such officer of the Company;
and any Right Certificate may be signed on behalf of the Company
by any person who, at the actual date of the execution of such
Right Certificate, shall be a proper officer of the Company to
sign such Right Certificate, although at the date of the
execution of this Rights Agreement any such person was not such
an officer.

          (b)  Following the Distribution Date, the Rights Agent
will keep or cause to be kept for the Company, at the Rights
Agent's principal offices in Chicago, Illinois, books for
registration and transfer of the Right Certificates issued
hereunder.  Such books shall show the names and addresses of the
respective holders of the Right Certificates, the number of
Rights evidenced on its face by each of the Right Certificates
and the date of each of the Right Certificates.

          Section 6.   Transfer, Split Up, Combination and
                       -----------------------------------
Exchange of Right Certificates; Mutilated, Destroyed, Lost or
- -------------------------------------------------------------
Stolen Right Certificates.
- -------------------------

          (a)  Subject to the provisions of Section 14 hereof, at
any time after the close of business on the Distribution Date,
and at or prior to the close of business on the earlier of the
Redemption Date or the Final Expiration Date, any Right
Certificate or Right Certificates may be transferred, split up,
combined or exchanged for another Right Certificate or Right
Certificates, entitling the registered holder to purchase a like
<PAGE>
number of Preferred Shares as the Right Certificate or Right
Certificates surrendered then entitled such holder to purchase.
Any registered holder desiring to transfer, split up, combine or
exchange any Right Certificate shall make such request in writing
delivered to the Rights Agent, and shall surrender at the
principal offices of the Rights Agent in Chicago, Illinois the
Right Certificate or Right Certificates to be transferred, split
up, combined or exchanged.  Thereupon the Rights Agent shall
countersign and deliver to the person entitled thereto a Right
Certificate or Right Certificates, as the case may be, as so
requested. The Company may require payment of a sum sufficient to
cover any tax or governmental charge that may be imposed in
connection with any transfer, split up, combination or exchange
of Right Certificates.

          (b)  Upon receipt by the Company and the Rights Agent
of evidence reasonably satisfactory to them of the loss, theft,
destruction or mutilation of a Right Certificate, and, in case of
loss, theft or destruction, of indemnity or security reasonably
satisfactory to them, and, at the Company's request,
reimbursement to the Company and the Rights Agent of all
reasonable expenses incidental thereto, and upon surrender to the
Rights Agent and cancellation of the Right Certificate if
mutilated, the Company will make and deliver a new Right
Certificate of like tenor to the Rights Agent for delivery to the
registered owner in lieu of the Right Certificate so lost,
stolen, destroyed or mutilated.

          Section 7.   Exercise of Rights; Purchase Price;
                       -----------------------------------
Expiration Date of Rights.
- -------------------------

          (a)  The registered holder of any Right Certificate may
exercise the Rights evidenced thereby (except as otherwise
provided herein) in whole or in part at any time after the
Distribution Date upon surrender of the Right Certificate, with
the form of election to purchase on the reverse side thereof duly
executed, to the Rights Agent at the principal offices of the
Rights Agent in Chicago, Illinois, together with payment of the
Purchase Price for each one one-hundredth of a Preferred Share as
to which the Rights are exercised, at or prior to the earlier of
(i) the close of business on October 27, 1996 (the "Final
Expiration Date"), or (ii) the time at which the Rights are
redeemed as provided in Section 23 hereof (the "Redemption
Date").

          (b)  The Purchase Price for each one one-hundredth of a
Preferred Share pursuant to the exercise of a Right shall
initially be $85.00, shall be subject to adjustment from time to
time as provided in Sections 11 and 13 hereof and shall be
payable in lawful money of the United States of America in
accordance with paragraph (c) below.

          (c)  Upon receipt of a Right Certificate representing
exercisable Rights, with the form of election to purchase duly
executed, accompanied by payment of the Purchase Price for the
shares to be purchased and an amount equal to any applicable
transfer tax required to be paid by the holder of such Right
<PAGE>
Certificate in accordance with Section 9 hereof in cash or by
certified check or cashier's check payable to the order of the
Company or the Rights Agent, the Rights Agent shall thereupon
promptly (i) (A) requisition from any transfer agent of the
Preferred Shares (or make available if the Rights Agent is the
transfer agent) certificates for the number of Preferred Shares
to be purchased and the Company hereby irrevocably authorizes its
transfer agent to comply with all such requests, or (B)
requisition from the depositary agent depositary receipts
representing such number of one one-hundredths of a Preferred
Share as are to be purchased (in which case certificates for the
Preferred Shares represented by such receipts shall be deposited
by the transfer agent with the depositary agent) and the Company
hereby directs the depositary agent to comply with all such
requests, (ii) when appropriate, requisition from the Company the
amount of cash to be paid in lieu of issuance of fractional
shares in accordance with Section 14 hereof, (iii) promptly after
receipt of such certificates or depositary receipts, cause the
same to be delivered to or upon the order of the registered
holder of such Right Certificate, registered in such name or
names as may be designated by such holder and, (iv) when
appropriate, after receipt, promptly deliver such cash to or upon
the order of the registered holder of such Right Certificate.

          (d)  In case the registered holder of any Right
Certificate shall exercise less than all the Rights evidenced
thereby, a new Right Certificate evidencing Rights equivalent to
the Rights remaining unexercised shall be issued by the Rights
Agent to the registered holder of such Right Certificate or to
his duly authorized assigns, subject to the provisions of Section
14 hereof.

          (e)  Notwithstanding anything in this Agreement to
the contrary, neither the Rights Agent nor the Company shall be
obligated to undertake any action with respect to a registered
holder upon the occurrence of any purported exercise as set forth
in this Section 7 unless such registered holder shall have (i)
completed and signed the certificate contained in the form of
election to purchase set forth on the reverse side of the Right
Certificate surrendered for such exercise and (ii) provided such
additional evidence of the identity of the beneficial owner (or
former beneficial owner) thereof and of such beneficial owner's
Affiliates and Associates as the Company shall reasonably
request.

          Section 8.   Cancellation and Destruction of Right
                       -------------------------------------
Certificates.  All Right Certificates surrendered for the purpose
- ------------
of exercise, transfer, split up, combination or exchange shall,
if surrendered to the Company or to any of its agents, be
delivered to the Rights Agent for cancellation or in cancelled
form, or, if surrendered to the Rights Agent, shall be cancelled
by it, and no Right Certificates shall be issued in lieu thereof
except as expressly permitted by any of the provisions of this
Agreement.  The Company shall deliver to the Rights Agent for
cancellation and retirement, and the Rights Agent shall so cancel
and retire, any other Right Certificate purchased or acquired by
the Company otherwise than upon the exercise thereof.  The Rights
<PAGE>
Agent shall deliver all cancelled Right Certificates to the
Company, or shall, at the written request of the Company, destroy
such cancelled Right Certificates, and in such case shall deliver
a certificate of destruction thereof to the Company.

          Section 9.   Reservation and Availability of Preferred
                       -----------------------------------------
Shares.
- ------

          (a)  The Company covenants and agrees that it will
cause to be reserved and kept available out of its authorized and
unissued Preferred Shares or any Preferred Shares held in its
treasury, the number of Preferred Shares that will be sufficient
to permit the exercise in full of all outstanding Rights.

          (b)  The Company covenants and agrees that it will take
all such action as may be necessary to ensure that all Preferred
Shares delivered upon exercise of Rights shall, at the time of
delivery of the certificates for such Preferred Shares (subject
to payment of the Purchase Price), be duly and validly authorized
and issued and fully paid and non-assessable shares.

          (c)  The Company covenants and agrees that it shall
take all necessary action (or use its best efforts to cause all
necessary action to be taken) in connection with the issuance of
the Preferred Shares (or other securities that may be issuable)
upon exercise of the Rights to comply with any applicable
requirements of the Securities Act of 1933, as amended, and the
Exchange Act and to comply with any other applicable laws of any
state or other jurisdiction.

          (d)  The Company covenants and agrees that it will pay
when due and payable any and all federal and state transfer taxes
and charges which may be payable in respect of the issuance or
delivery of the Right Certificates or of any Preferred Shares
upon the exercise of Rights.  The Company shall not, however, be
required to pay any transfer tax which may be payable in respect
of any transfer or delivery of Right Certificates to a person
other than, or the issuance or delivery of certificates for the
Preferred Shares in a name other than that of, the registered
holder of the Right Certificate evidencing Rights surrendered for
exercise or to issue or deliver any certificates for Preferred
Shares upon the exercise of any Rights until any such tax shall
have been paid (any such tax being payable by the holder of such
Right Certificate at the time of surrender) or until it has been
established to the Company's satisfaction that no such tax is due.

          Section 10.  Preferred Shares Record Date.  Each person
                       ----------------------------
in whose name any certificate for Preferred Shares is issued upon
the exercise of Rights shall for all purposes be deemed to have
become the holder of record of the Preferred Shares represented
thereby on, and such certificate shall be dated, the date upon
which the Right Certificate evidencing such Rights was duly
surrendered and payment of the Purchase Price (and any applicable
transfer taxes) was made; provided, however, that if the date of
                          --------  -------
such surrender and payment is a date upon which the Preferred
<PAGE>
Shares transfer books of the Company are closed, such person shall 
be deemed to have become the record holder of such shares on, and 
such certificate shall be dated, the next succeeding Business Day 
on which the Preferred Shares transfer books of the Company are 
open.  Prior to the exercise of the Rights evidenced thereby, the 
holder of a Right Certificate shall not be entitled to any rights 
of a holder of Preferred Shares for which the Rights shall be 
exercisable, including, without limitation, the right to vote, 
to receive dividends or other distributions or to exercise any 
preemptive rights, and shall not be entitled to receive any notice 
of any proceedings of the Company, except as provided herein.

          Section 11.  Adjustment of Purchase Price, Number of
                       ---------------------------------------
Shares or Number of Rights.  The Purchase Price, the number of
- --------------------------
Preferred Shares covered by each Right and the number of Rights
outstanding are subject to adjustment from time to time as
provided in this Section 11.

          (a)  (i)  In the event the Company shall at any time
     after the date of this Agreement (A) declare a dividend on
     the Preferred Shares payable in Preferred Shares, (B)
     subdivide the outstanding Preferred Shares, (C) combine the
     outstanding Preferred Shares into a smaller number of
     Preferred Shares or (D) issue any shares of its capital
     stock in a reclassification of the Preferred Shares
     (including any such reclassification in connection with a
     consolidation or merger in which the Company is the
     continuing or surviving corporation), except as otherwise
     provided in this Section 11(a), the Purchase Price in effect
     at the time of the record date for such dividend or of the
     effective date of such subdivision, combination or
     reclassification, and the number and kind of shares of
     capital stock issuable on such date, shall be
     proportionately adjusted so that the holder of any Right
     exercised after such time shall be entitled to receive the
     aggregate number and kind of shares of capital stock which,
     if such Right had been exercised immediately prior to such
     date and at a time when the Preferred Shares transfer books
     of the Company were open, he would have owned upon such
     exercise and been entitled to receive by virtue of such
     dividend, subdivision, combination or reclassification.  If
     an event occurs which would require an adjustment under both
     Section 11(a)(i) and Section 11(a)(ii), the adjustment
     provided for in this Section 11(a)(i) shall be in addition
     to, and shall be made prior to, any adjustment required
     pursuant to Section 11(a)(ii).

               (ii) In the event

               (A)  any Acquiring Person or any Associate or
          Affiliate of any Acquiring Person, at any time after
          the date of this Agreement, directly or indirectly, (1)
          shall merge into the Company or otherwise combine with
          the Company and the Company shall be the continuing or
          surviving corporation of such merger or combination,
          and the Common Shares of the Company shall remain
          outstanding and not be changed into or exchanged for
<PAGE>
          stock or other securities of any other Person or the
          Company or cash or any other property, (2) shall
          participate in a statutory share exchange with the
          Company pursuant to such provision therefor as may
          hereafter be made in the Wisconsin Business Corporation
          Law (a "Share Exchange") immediately following which
          the Company is not a Subsidiary of any Acquiring Person
          or any Associate or Affiliate of any Acquiring Person,
          (3) shall, in one or more transactions, (i) other than
          in connection with the exercise of Rights or in
          connection with the exercise or conversion of
          securities exchangeable for or convertible into capital
          stock of the Company or any of its Subsidiaries, or
          (ii) other than as part of a pro rata distribution to
          all holders of such shares of any class of capital
          stock of the Company or any of its Subsidiaries,
          transfer any assets to the Company or any of its
          Subsidiaries in exchange (in whole or in part) for
          shares of any class of capital stock of the Company or
          any of its Subsidiaries or for securities exercisable
          for or convertible into shares of any class of capital
          stock of the Company or any of its Subsidiaries or
          otherwise obtain from the Company or any of its
          Subsidiaries, with or without consideration, any
          additional shares of any class of capital stock of the
          Company or any of its Subsidiaries or securities
          exercisable for or convertible into shares of any class
          of capital stock of the Company or any of its
          Subsidiaries, (4) shall sell, purchase, lease,
          exchange, mortgage, pledge, transfer or otherwise
          dispose of (in one or more transactions) to, from or
          with, as the case may be, the Company or any of its
          Subsidiaries, assets (including securities) on terms
          and conditions less favorable to the Company than the
          Company would be able to obtain in arm's-length
          negotiation with an unaffiliated third party, (5) shall
          receive any compensation from the Company or any of the
          Company's Subsidiaries other than compensation for full-
          time employment as a regular employee or director at
          rates in accordance with the Company's (or its
          Subsidiaries') past practices, or (6) shall receive the
          benefit, directly or indirectly (except proportionately
          as a shareholder), of any loans, advances, guarantees,
          pledges or other financial assistance or any tax
          credits or other tax advantage provided by the Company
          or any of its Subsidiaries, or

               (B)  during such time as there is an
          Acquiring Person, (1) there shall be any failure to
          declare and pay at the regular date therefor any full
          quarterly dividends (whether or not cumulative) on any
          outstanding preferred stock (including the Preferred
          Shares) of the Company (except to the extent such
          declaration or payment would be prohibited under the
          laws of the Company's jurisdiction of incorporation),
          (2) there shall be any reduction in the annual rate of
          dividends paid on the Common Shares (except as
          necessary for valid business reasons or to reflect any
          subdivision of the Common Shares or as required under
<PAGE>
          the laws of the Company's jurisdiction of
          incorporation), (3) there shall be a failure to
          increase the annual rate of dividends as necessary to
          reflect any reclassification (including any reverse
          stock split), recapitalization, reorganization or any
          similar transaction which has the effect of reducing
          the number of outstanding Common Shares of the Company
          (except to the extent such increase in the rate of
          dividends would be prohibited under the laws of the
          Company's jurisdiction of incorporation), or (4) there
          shall be any reclassification of securities (including
          any reverse stock split) or recapitalization of the
          Company, or any merger or consolidation or Share
          Exchange of the Company with any of its Subsidiaries or
          any other transaction or series of transactions
          involving the Company or any Subsidiaries of the
          Company (whether or not with or into or otherwise
          involving an Acquiring Person) which has the effect,
          directly or indirectly, of increasing by more than 1%
          the proportionate share of the outstanding shares of
          any class of equity securities or of securities
          exercisable for or convertible into securities of the
          Company or any of its Subsidiaries which is directly or
          indirectly owned by any Acquiring Person or any
          Associate or Affiliate of any Acquiring Person,

     then, and in each such case, proper provision shall be made
     so that each holder of a Right, except as provided below,
     shall thereafter have a right to receive, upon exercise
     thereof, in accordance with the terms of this Agreement, in
     lieu of Preferred Shares, such number of Common Shares of
     the Company as shall equal the result obtained by (x)
     multiplying the then-current Purchase Price by the number of
     one one-hundredths of a Preferred Share for which a Right
     was exercisable immediately prior to the event described in
     Section 11(a)(ii) necessitating such adjustment, and
     dividing that product by (y) 50% of the current per share
     market price of the Common Shares of the Company (determined
     pursuant to Section 11(d) hereof) on the fifth day after the
     earlier of the date of the occurrence or the date of the
     first public announcement of any one of the events listed
     above in this subparagraph (ii); provided, however, that if
                                      --------  -------
     the transaction that would otherwise give rise to the
     foregoing adjustment is also subject to the provisions of
     Section 13 hereof, then only the provisions of Section 13
     hereof shall apply and no adjustment shall be made pursuant
     to this Section 11(a)(ii). Notwithstanding the foregoing,
     upon the occurrence of any of the events listed above in
     this subparagraph (ii), any Rights that are or were on or
     after the earlier of the Distribution Date or Shares
     Acquisition Date beneficially owned by an Acquiring Person
     (or any Associate or Affiliate of such Acquiring Person)
     shall become void and any holder of such Rights shall
     thereafter have no right to exercise such Rights under any
     provision of this Agreement.  The Company shall not enter
     into any transaction of the kind listed in this subparagraph
     (ii) if at the time of such transaction there are any
     rights, warrants, instruments or securities outstanding or
<PAGE>
     any agreements or arrangements which, as a result of the
     consummation of such transaction, would substantially
     diminish or otherwise eliminate the benefits intended to be
     afforded by the Rights.  Any Right Certificate issued
     pursuant to Section 3 that represents Rights beneficially
     owned by an Acquiring Person or any Associate or Affiliate
     thereof and any Right Certificate issued at any time upon
     the transfer of any Rights to an Acquiring Person or any
     Associate or Affiliate thereof or to any nominee of such
     Acquiring Person, Associate or Affiliate, and any Right
     Certificate issued pursuant to Section 6, Section 7(d) or
     Section 22 hereof, or this Section 11, upon transfer,
     exchange, replacement or adjustment of any other Right
     Certificate referred to in this sentence, shall contain the
     following legend:

          The Rights represented by this Right Certificate
          were issued to a Person who was an Acquiring Person or
          an Affiliate or an Associate of an Acquiring Person (as
          such terms are described in the Rights Agreement).
          This Right Certificate and the Rights represented
          hereby may become void in the circumstances specified
          in Section 11(a)(ii) of the Rights Agreement.

               (iii)  In the event that the Common Shares of the
     Company issued but not outstanding and the Common Shares of
     the Company authorized but unissued in the aggregate shall
     not be sufficient to permit the exercise in full of the
     Rights in accordance with the foregoing subparagraph (ii),
     the Company shall take all such action as may be necessary
     to authorize additional Common Shares of the Company for
     issuance upon exercise of the Rights.

          (b)  In case the Company shall fix a record date for
     the issuance of rights, options or warrants to all holders
     of Preferred Shares entitling them (for a period expiring
     within 45 calendar days after such record date) to subscribe
     for or purchase Preferred Shares (or shares having the same
     rights, privileges and preferences as the Preferred Shares
     ("equivalent preferred shares")) or securities convertible
     into Preferred Shares or equivalent preferred shares at a
     price per Preferred Share or equivalent preferred share (or
     having a conversion price per share, if a security
     convertible into Preferred Shares or equivalent preferred
     shares) less than the current per share market price of the
     Preferred Shares (as defined in Section 11(d) hereof) on
     such record date, the Purchase Price to be in effect after
     such record date shall be determined by multiplying the
     Purchase Price in effect immediately prior to such record
     date by a fraction, the numerator of which shall be the
     number of Preferred Shares outstanding on such record date
     plus the number of Preferred Shares which the aggregate
     offering price of the total number of Preferred Shares
     and/or equivalent preferred shares so to be offered (and/or
     the aggregate initial conversion price of the convertible
     securities so to be offered) would purchase at such current
     market price and the denominator of which shall be the
     number of Preferred Shares outstanding on such record date
     plus the number of additional Preferred Shares and/or
<PAGE>
     equivalent preferred shares to be offered for subscription
     or purchase (or into which the convertible securities so to
     be offered are initially convertible).  In case such
     subscription price may be paid in a consideration part or
     all of which shall be in a form other than cash, the value
     of such consideration shall be as determined in good faith
     by the Board of Directors of the Company, whose
     determination shall be described in a statement filed with
     the Rights Agent and shall be binding on the Rights Agent
     and holders of the Rights.  Preferred Shares owned by or
     held for the account of any Subsidiary of the Company shall
     not be deemed outstanding for the purpose of any such
     computation.  Such adjustment shall be made successively
     whenever such a record date is fixed; and in the event that
     such rights or warrants are not so issued, the Purchase
     Price shall be adjusted to be the Purchase Price which would
     then be in effect if such record date had not been fixed.

          (c)  In case the Company shall fix a record date for
     the making of a distribution to all holders of the Preferred
     Shares (including any such distribution made in connection
     with a consolidation or merger in which the Company is the
     continuing or surviving corporation) of evidences of
     indebtedness or assets (other than a regular quarterly cash
     dividend or a dividend payable in Preferred Shares) or
     subscription rights or warrants (excluding those referred to
     in Section 11(b) hereof), the Purchase Price to be in effect
     after such record date shall be determined by multiplying
     the Purchase Price in effect immediately prior to such
     record date by a fraction, the numerator of which shall be
     the current per share market price of the Preferred Shares
     (as defined in Section 11(d) hereof) on such record date,
     less the fair market value (as determined in good faith by
     the Board of Directors of the Company, whose determination
     shall be described in a statement filed with the Rights
     Agent and shall be binding on the Rights Agent and holders
     of the Rights) of the portion of the assets or evidences of
     indebtedness so to be distributed or of such subscription
     rights or warrants applicable to one Preferred Share and the
     denominator of which shall be such current per share market
     price of the Preferred Shares.  Such adjustments shall be
     made successively whenever such a record date is fixed; and
     in the event that such distribution is not so made, the
     Purchase Price shall again be adjusted to be the Purchase
     Price which would then be in effect if such record date had
     not been fixed.

          (d)  (i)  For the purpose of any computation hereunder,
     the "current per share market price" of Common Shares on any
     date shall be deemed to be the average of the daily closing
     prices per share of such Common Shares for the 30
     consecutive Trading Days (as such term is hereinafter
     defined) immediately prior to such date; provided, however,
                                              --------  -------
     that in the event that the current per share market price of
     the Common Shares is determined during a period following
     the announcement by the issuer of such Common Shares of (x)
     a dividend or distribution on such Common Shares payable in
     such Common Shares or securities convertible into such
<PAGE>
     Common Shares, or (ii) any subdivision, combination or
     reclassification of such Common Shares, and prior to the
     expiration of 30 Trading Days after the ex-dividend date for
     such dividend or distribution or the record date for such
     subdivision, combination or reclassification, then, and in
     each such case, the current market price shall be
     appropriately adjusted to reflect the current market price
     per Common Share equivalent.  The closing price for each day
     shall be the last sale price, regular way, or, in case no
     such sale takes place on such day, the average of the
     closing bid and asked prices, regular way, in either case as
     reported in the principal consolidated transaction reporting
     system with respect to securities listed or admitted to
     trading on the New York Stock Exchange or, if the Common
     Shares are not listed or admitted to trading on the New York
     Stock Exchange, as reported in the principal consolidated
     transaction reporting system with respect to securities
     listed on the principal national securities exchange on
     which the Common Shares are listed or admitted to trading
     or, if the Common Shares are not listed or admitted to
     trading on any national securities exchange, the last quoted
     price or, if not so quoted, the average of the high bid and
     low asked prices in the over-the-counter market, as reported
     by the National Association of Securities Dealers, Inc.
     Automated Quotations System ("NASDAQ") or such other system
     then in use, or, if on any such date the Common Shares are
     not quoted by any such organization, the average of the
     closing bid and asked prices as furnished by a professional
     market maker making a market in the Common Shares selected
     by the Board of Directors of the Company.  The term "Trading
     Day" shall mean a day on which the principal national
     securities exchange on which the Common Shares are listed or
     admitted to trading is open for the transaction of business
     or, if the Common Shares are not listed or admitted to
     trading on any national securities exchange, a Business Day.

               (ii) For the purpose of any computation hereunder,
     the "current per share market price" of the Preferred Shares
     shall be determined in the same manner as set forth above
     for Common Shares in clause (i) of this Section 11(d).  If
     the current per share market price of the Preferred Shares
     cannot be determined in the manner provided above, the
     "current per share market price" of the Preferred Shares
     shall be conclusively deemed to be the current per share
     market price of the Common Shares of the Company
     (appropriately adjusted to reflect any stock split, stock
     dividend or similar transaction occurring after the date
     hereof), multiplied by one hundred.

               (iii)  If neither the Common Shares nor the
     Preferred Shares are publicly held or so listed or traded,
     "current per share market price" shall mean the fair value
     per share as determined in good faith by the Board of
     Directors of the Company, whose determination shall be
     described in a statement filed with the Rights Agent.

          (e)  No adjustment in the Purchase Price shall be
     required unless such adjustment would require an increase or

<PAGE>
     decrease of at least 1% in the Purchase Price; provided,
                                                    --------
     however, that any adjustments which by reason of this
     -------
     Section 11(e) are not required to be made shall be carried
     forward and taken into account in any subsequent adjustment.
     All calculations under this Section 11 shall be made to the
     nearest cent or to the nearest ten-thousandth of a Common
     Share or other share or one-millionth of a Preferred Share
     as the case may be.  Notwithstanding the first sentence of
     this Section 11(e), any adjustment required by this Section
     11 shall be made no later than the earlier of (i) three
     years from the date of the transaction which requires such
     adjustment or (ii) the date of the expiration of the right
     to exercise any Rights.

          (f)  If as a result of an adjustment made pursuant to
     Section 11(a) hereof, the holder of any Right thereafter
     exercised shall become entitled to receive any shares of
     capital stock of the Company other than Preferred Shares,
     thereafter the number of such other shares so receivable
     upon exercise of any Right shall be subject to adjustment
     from time to time in a manner and on terms as nearly
     equivalent as practicable to the provisions with respect to
     the shares contained in Section 11(a) through (c),
     inclusive, and the provisions of Sections 7, 9, 10 and 13
     hereof with respect to the Preferred Shares shall apply on
     like terms to any such other shares.

          (g)  All Rights originally issued by the Company
     subsequent to any adjustment made to the Purchase Price
     hereunder shall evidence the right to purchase, at the
     adjusted Purchase Price, the number of Preferred Shares
     purchasable from time to time hereunder upon exercise of the
     Rights, all subject to further adjustment as provided
     herein.

          (h)  Unless the Company shall have exercised its
     election as provided in Section 11(i) hereof, upon each
     adjustment of the Purchase Price as a result of the
     calculations made in Section 11(b) and (c) hereof, each
     Right outstanding immediately prior to the making of such
     adjustment shall thereafter evidence the right to purchase,
     at the adjusted Purchase Price, that number of one one-
     hundredths of a Preferred Share (calculated to the nearest
     one one-millionth of a Preferred Share) obtained by (i)
     multiplying (x) the number of one one-hundredths of a share
     covered by a Right immediately prior to this adjustment by
     (y) the Purchase Price in effect immediately prior to such
     adjustment of the Purchase Price and (ii) dividing the
     product so obtained by the Purchase Price in effect
     immediately after such adjustment of the Purchase Price.

          (i)  The Company may elect on or after the date of any
     adjustment of the Purchase Price to adjust the number of
     Rights, in substitution for any adjustment in the number of
     Preferred Shares purchasable upon the exercise of a Right.
     Each of the Rights outstanding after such adjustment of the
     number of Rights shall be exercisable for the number of one
<PAGE>
     one-hundredths of a Preferred Share for which a Right was
     exercisable immediately prior to such adjustment.  Each
     Right held of record prior to such adjustment of the number
     of Rights shall become that number of Rights (calculated to
     the nearest one ten-thousandth) obtained by dividing the
     Purchase Price in effect immediately prior to adjustment of
     the Purchase Price by the Purchase Price in effect
     immediately after adjustment of the Purchase Price.  The
     Company shall make a public announcement of its election to
     adjust the number of Rights, indicating the record date for
     the adjustment, and, if known at the time, the amount of the
     adjustment to be made.  This record date may be the date on
     which the Purchase Price is adjusted or any day thereafter,
     but, if the Right Certificates have been issued, shall be at
     least 10 days later than the date of the public
     announcement.  If Right Certificates have been issued, upon
     each adjustment of the number of Rights pursuant to this
     Section 11(i), the Company shall, as promptly as
     practicable, cause to be distributed to holders of record of
     Right Certificates on such record date Right Certificates
     evidencing, subject to Section 14 hereof, the additional
     Rights to which such holders shall be entitled as a result
     of such adjustment, or, at the option of the Company, shall
     cause to be distributed to such holders of record in
     substitution and replacement for the Right Certificates held
     by such holders prior to the date of adjustment, and upon
     surrender thereof, if required by the Company, new Right
     Certificates evidencing all the Rights to which such holders
     shall be entitled after such adjustment.  Right Certificates
     so to be distributed shall be issued, executed and
     countersigned in the manner provided for herein and shall be
     registered in the names of the holders of record of Right
     Certificates on the record date specified in the public
     announcement.

          (j)  Irrespective of any adjustment or change in the
     Purchase Price or the number of Preferred Shares issuable
     upon the exercise of the Rights, the Right Certificates
     theretofore and thereafter issued may continue to express
     the Purchase Price per one one-hundredth of a share and the
     number of shares which were expressed in the initial Right
     Certificates issued hereunder.

          (k)  Before taking any action that would cause an
     adjustment reducing the Purchase Price below one one-
     hundredth of the then par value, if any, of the Preferred
     Shares issuable upon exercise of the Rights, the Company
     shall take any corporate action which may, in the opinion of
     its counsel, be necessary in order that the Company may
     validly and legally issue fully paid and nonassessable
     Preferred Shares at such adjusted Purchase Price.

          (l)  In any case in which this Section 11 shall require
     that an adjustment in the Purchase Price be made effective
     as of a record date for a specified event, the Company may
     elect to defer until the occurrence of such event the
     issuing, to the holder of any Right exercised after such
     record date, of the Preferred Shares and other capital stock
     or securities of the Company, if any, issuable upon such
<PAGE>
     exercise over and above the Preferred Shares and other
     capital stock or securities of the Company, if any, issuable
     upon such exercise on the basis of the Purchase Price in
     effect prior to such adjustment; provided, however, that the
                                      --------  -------
     Company shall deliver to such holder a due bill or other
     appropriate instrument evidencing such holder's right to
     receive such additional shares upon the occurrence of the
     event requiring such adjustment.

          (m)  Anything in this Section 11 to the contrary
     notwithstanding, the Company shall be entitled to make such
     reductions in the Purchase Price, in addition to those
     adjustments expressly required by this Section 11, as and to
     the extent that it in its sole discretion shall determine to
     be advisable in order that any consolidation or subdivision
     of the Preferred Shares, issuance wholly for cash of any of
     Preferred Shares at less than the current market price,
     issuance wholly for cash of Preferred Shares or securities
     which by their terms are convertible into or exchangeable
     for Preferred Shares, dividends on Preferred Shares payable
     in Preferred Shares or issuance of rights, options or
     warrants referred to hereinabove in subsection (b) of this
     Section 11, hereafter made by the Company to holders of its
     Preferred Shares shall not be taxable to such shareholders.

          (n)  In the event that at any time after the date of
     this Agreement and prior to the Distribution Date, the
     Company shall (i) declare or pay any dividend on the Common
     Shares payable in Common Shares or (ii) effect a
     subdivision, combination or consolidation of the Common
     Shares (by reclassification or otherwise than by payment of
     dividends in Common shares) into a greater or lesser number
     of Common shares, then in any such case (i) the number of
     one one-hundredths of a Preferred Share purchasable after
     such event upon proper exercise of each Right shall be
     determined by multiplying the number of one one-hundredths
     of a Preferred Share so purchasable immediately prior to
     such event by a fraction, the numerator of which is the
     number of Common Shares outstanding immediately before such
     event and the denominator of which is the number of Common
     Shares outstanding immediately after such event and (ii)
     each Common Share outstanding immediately after such event
     shall have issued with respect to it that number of Rights
     which each Common Share outstanding immediately prior to
     such event had issued with respect to it.  The adjustments
     provided for in this Section 11(n) shall be made
     successively whenever such a dividend is declared or paid or
     such a subdivision, combination or consolidation is
     effected.  If an event occurs which would require an
     adjustment under Section 11(a)(ii) hereof and this Section
     11(n), the adjustments provided for in this Section 11(n)
     shall be in addition and prior to any adjustment required
     pursuant to Section 11(a)(ii) hereof.

          Section 12.  Certificate of Adjusted Purchase Price or
                       -----------------------------------------
Number of Shares.  Whenever an adjustment is made as provided in
- ----------------
<PAGE>
Sections 11 and 13 hereof, the Company shall (a) promptly prepare
a certificate setting forth such adjustment, with a brief
statement of the facts accounting for such adjustment, (b)
promptly file with the Rights Agent and with each transfer agent
for the Common Shares and the Preferred Shares a copy of such
certificate and (c) mail a brief summary thereof to each holder
of a Right Certificate in accordance with Section 25 hereof.  The
Rights Agent shall be fully protected in relying on the terms of
any such certificate.

          Section 13.  Consolidation, Merger or Sale or Transfer
                       -----------------------------------------
of Assets or Earning Power.  In the event, directly or
- --------------------------
indirectly, (a) the Company shall consolidate with or merge with
and into any other Person (other than a corporation wholly owned
by any employee benefit plan of the Company or any entity holding
Common Shares of the Company for or pursuant to the terms of any
such plan), (b) any Person (other than a corporation wholly owned
by any employee benefit plan of the Company, or any entity
holding Common Shares of the Company for or pursuant to the terms
of any such plan) shall merge with and into the Company and the
Company shall be the continuing or surviving corporation of such
merger and, in connection with such merger, all or part of the
Common Shares of the Company shall be changed into or exchanged
for stock or other securities of any other Person (or other
securities of the Company) or cash or any other property, (c) the
Company shall be a party to a Share Exchange immediately
following which the Company is a Subsidiary of any other Person,
or (d) the Company shall sell or otherwise transfer (or one or
more of its Subsidiaries shall sell or otherwise transfer), in
one or more transactions, assets or earning power aggregating 50%
or more of the assets or earning power of the Company and its
Subsidiaries (taken as a whole) to any other Person other than
the Company or one or more of its wholly-owned Subsidiaries,
then, and in each such case, proper provision shall be made so
that (i) each holder of a Right shall thereafter have the right
to receive, upon the exercise thereof, in accordance with the
terms of this Agreement, such number of Common Shares of such
other Person (including the Company as successor thereto or as
the surviving corporation), or, if such Person is a Subsidiary of
or controlled by another Person, then the Person which ultimately
controls the first-mentioned Person, as shall be equal to the
result obtained by (X) multiplying the then current Purchase
Price by the number of one one-hundredths of a Preferred Share
for which a Right is then exercisable (without taking into
account any adjustment previously made pursuant to Section
11(a)(ii) hereof) and dividing that product by (Y) 50% of the
current per share market price of the Common Shares of such other
Person (determined pursuant to Section 11(d) hereof) on the date
of consummation of such consolidation, merger, sale or transfer;
(ii) the issuer of such Common Shares shall thereafter be liable
for, and shall assume, by virtue of such consolidation, merger,
sale or transfer, all the obligations and duties of the Company
pursuant to this Agreement; (iii) the term "Company" shall
thereafter be deemed to refer to such issuer; and (iv) such
issuer shall take such steps (including, but not limited to, the
reservation of a sufficient number of its Common Shares in
accordance with Section 9 hereof) in connection with such
<PAGE>
consummation as may be necessary to assure that the provisions
hereof shall thereafter be applicable, as nearly as reasonably
may be, in relation to the Common Shares thereafter deliverable
upon the exercise of the Rights; and the Company shall not
consummate any such consolidation, merger, Share Exchange, sale
or transfer unless prior thereto the Company and such issuer
shall have executed and delivered to the Rights Agent a
supplemental agreement so providing.  The Company shall not enter
into any transaction of the kind referred to in this Section 13
if at the time of such transaction there are any rights,
warrants, instruments or securities outstanding or any agreements
or arrangements which, as a result of the consummation of such
transaction, would substantially diminish or otherwise eliminate
the benefits intended to be afforded by the Rights.  The
provisions of this Section 13 shall similarly apply to successive
mergers or consolidations or sales or other transfers.

          Section 14.  Fractional Rights and Fractional Shares.
                       ---------------------------------------

          (a)  The Company shall not be required to issue
fractions of Rights or to distribute Right Certificates which
evidence fractional Rights.  In lieu of such fractional Rights,
there shall be paid to the registered holders of the Right
Certificates with regard to which such fractional Rights would
otherwise be issuable, an amount in cash equal to the same
fraction of the current market value of a whole Right.  For the
purposes of this Section 14(a), the current market value of a
whole Right shall be the closing price of the Rights for the
Trading Day immediately prior to the date on which such
fractional Rights would have been otherwise issuable.  The
closing price for any day shall be the last sale price, regular
way, or, in case no such sale takes place on such day, the
average of the closing bid and asked prices, regular way, in
either case as reported in the principal consolidated transaction
reporting system with respect to securities listed or admitted to
trading on the New York Stock Exchange or, if the Rights are not
listed or admitted to trading on the New York Stock Exchange, as
reported in the principal consolidated transaction reporting
system with respect to securities listed on the principal
national securities exchange on which the Rights are listed or
admitted to trading or, if the Rights are not listed or admitted
to trading on any national securities exchange, the last quoted
price or, if not so quoted, the average of the high bid and low
asked prices in the over-the-counter market, as reported by
NASDAQ or such other system then in use or, if on any such date
the Rights are not quoted by any such organization, the average
of the closing bid and asked prices as furnished by a
professional market maker making a market in the Rights selected
by the Board of Directors of the Company.  If on any such date no
such market maker is making a market in the Rights, the fair
value of the Rights on such date as determined in good faith by
the Board of Directors of the Company shall be used.

          (b)  The Company shall not be required to issue
fractions of Preferred Shares (other than fractions which are
integral multiples of one one-hundredth of a Preferred Share)
upon exercise of the Rights or to distribute certificates which
evidence fractional Preferred Shares (other than fractions which
<PAGE>
are integral multiples of one one-hundredth of a Preferred
Share).  Fractions of Preferred Shares in integral multiples of
one one-hundredth of a Preferred Share may, at the election of
the Company, be evidenced by depositary receipts, pursuant to an
appropriate agreement between the Company and a depositary
selected by it, provided that such agreement shall provide that
the holders of such depositary receipts shall have all the
rights, privileges and preferences to which they are entitled as
beneficial owners of the Preferred Shares.  In lieu of fractional
Preferred Shares that are not integral multiples of one one-
hundredth of a Preferred Share, the Company shall pay to the
registered holders of Right Certificates at the time such Rights
are exercised as herein provided an amount in cash equal to the
same fraction of the current market value of one Preferred Share.
For purposes of this Section 14(b), the current market value of a
Preferred Share shall be the closing price of a Preferred Share
(as determined pursuant to the second sentence of clause (i) of
Section 11(d) hereof) for the Trading Day immediately prior to
the date of such exercise.

          (c)  The holder of a Right by the acceptance of the
Right expressly waives his right to receive any fractional Rights
or any fractional shares upon exercise of a Right (except as
provided above).

          Section 15.  Rights of Action.  All rights of action in
                       ----------------
respect of this Agreement, excepting the rights of action given
to the Rights Agent under Section 18 hereof, are vested in the
respective registered holders of the Right Certificates (and,
prior to the Distribution Date, the registered holders of the
Common Shares of the Company in respect of which Rights have been
issued); and any registered holder of any Right Certificate (or,
prior to the Distribution Date, of such Common Shares), without
the consent of the Rights Agent or of the holder of any other
Right Certificate (or, prior to the Distribution Date, of such
Common Shares), may, on his own behalf and for his own benefit,
enforce, and may institute and maintain any suit, action or
proceeding against the Company to enforce, or otherwise act in
respect of, his right to exercise the Rights evidenced by such
Right Certificate in the manner provided in such Right
Certificate and in this Agreement. Without limiting the foregoing
or any remedies available to the holders of Rights, it is
specifically acknowledged that the holders of Rights would not
have an adequate remedy at law for any breach of this Agreement
and will be entitled to specific performance of the obligations
under, and injunctive relief against actual or threatened
violations of, the obligations of any Person subject to this
Agreement.

          Section 16.  Agreement of Right Holders.  Every holder
                       --------------------------
of a Right, by accepting the same, consents and agrees with the
Company and the Rights Agent and with every other holder of a
Right that:

          (a)  prior to the Distribution Date, the Rights will be
     transferable only in connection with the transfer of the
     Common Shares;
<PAGE>
          (b)  after the Distribution Date, the Right
     Certificates are transferable only on the registry books of
     the Rights Agent if surrendered at the principal offices of
     the Rights Agent in Chicago, Illinois, duly endorsed or
     accompanied by a proper instrument of transfer;

          (c)  the Company and the Rights Agent may deem and
     treat the person in whose name the Right Certificate (or,
     prior to the Distribution Date, the associated Common Shares
     certificate) is registered as the absolute owner thereof and
     of the Rights evidenced thereby (notwithstanding any
     notations of ownership or writing on the Right Certificate
     or the associated Common Shares certificate made by anyone
     other than the Company or the Rights Agent) for all purposes
     whatsoever, and neither the Company nor the Rights Agent
     shall be affected by any notice to the contrary; and

          (d)  any restriction on transfer deemed to be imposed
     by this Agreement is valid and enforceable against the
     holder and any transferee of the holder.

          Section 17.  Right Certificate Holder Not Deemed a
                       -------------------------------------  
Shareholder.  No holder, as such, of any Right Certificate shall
- -----------
be entitled to vote, receive dividends or be deemed for any
purpose the holder of the Preferred Shares or any other
securities of the Company which may at any time be issuable on
the exercise of the Rights represented thereby, nor shall
anything contained herein or in any Right Certificate be
construed to confer upon the holder of any Right Certificate, as
such, any of the rights of a shareholder of the Company or any
right to vote for the election of directors or upon any matter
submitted to shareholders at any meeting thereof, or to give or
withhold consent to any corporate action, or to receive notice of
meetings or other actions affecting shareholders (except as
provided in Section 24 hereof), or to receive dividends or
subscription rights, or otherwise, until the Right or Rights
evidenced by such Right Certificate shall have been exercised in
accordance with the provisions hereof.

          Section 18.  Concerning the Rights Agent.
                       ---------------------------

          (a)  The Company agrees to pay to the Rights Agent
reasonable compensation for all services rendered by it hereunder
and, from time to time, on demand of the Rights Agent, its
reasonable expenses and counsel fees and other disbursements
incurred in the administration and execution of this Agreement
and the exercise and performance of its duties hereunder.  The
Company also agrees to indemnify the Rights Agent for, and to
hold it harmless against, any loss, liability, or expense,
incurred without negligence, bad faith or willful misconduct on
the part of the Rights Agent, for anything done or omitted by the
Rights Agent in connection with the acceptance and administration
of this Agreement, including the costs and expenses of defending
against any claim of liability in the premises.


<PAGE>
          (b)  The Rights Agent shall be protected and shall
incur no liability for, or in respect of any action taken,
suffered or omitted by it in connection with, its administration
of this Agreement in reliance upon any Right Certificate or
certificate for the Preferred Shares or Common Shares or for
other securities of the Company, instrument of assignment or
transfer, power of attorney, endorsement, affidavit, letter,
notice, direction, consent, certificate, statement, or other
paper or document believed by it to be genuine and to be signed,
executed and, where necessary, verified or acknowledged, by the
proper person or persons, or otherwise upon the advice of counsel
as set forth in Section 20 hereof.

          Section 19.  Merger or Consolidation or Change of Name
                       -----------------------------------------
of Rights Agent.
- ---------------

          (a)  Any corporation into which the Rights Agent or any
successor Rights Agent may be merged or with which it may be
consolidated, or any corporation resulting from any merger or
consolidation to which the Rights Agent or any successor Rights
Agent shall be a party, or any corporation succeeding to the
corporate trust business of the Rights Agent or any successor
Rights Agent, shall be the successor to the Rights Agent under
this Agreement without the execution or filing of any paper or
any further act on the part of any of the parties hereto,
provided that such corporation would be eligible for appointment
as a successor Rights Agent under the provisions of Section 21
hereof.  In case at the time such successor Rights Agent shall
succeed to the agency created by this Agreement, any of the Right
Certificates shall have been countersigned but not delivered, any
such successor Rights Agent may adopt the countersignature of the
predecessor Rights Agent and deliver such Right Certificates so
countersigned; and in case at that time any of the Right
Certificates shall not have been countersigned, any successor
Rights Agent may countersign such Right Certificates either in
the name of the predecessor Rights Agent or in the name of the
successor Rights Agent; and in all such cases such Right
Certificates shall have the full force provided in the Right
Certificates and in this Agreement.

          (b)  In case at any time the name of the Rights Agent
shall be changed and at such time any of the Right Certificates
shall have been countersigned but not delivered, the Rights Agent
may adopt the countersignature under its prior name and deliver
Right Certificates so countersigned; and in case at that time any
of the Right Certificates shall not have been countersigned, the
Rights Agent may countersign such Right Certificates either in
its prior name or in its changed name; and in all such cases such
Right Certificates shall have the full force provided in the
Right Certificates and in this Agreement.

          Section 20.  Duties of Rights Agent.  The Rights Agent
                       ----------------------
undertakes the duties and obligations imposed by this Agreement
upon the following terms and conditions, by all of which the
Company and the holders of Right Certificates, by their
acceptance thereof, shall be bound:
<PAGE>

          (a)  The Rights Agent may consult with legal counsel
     (who may be legal counsel for the Company), and the opinion
     of such counsel shall be full and complete authorization and
     protection to the Rights Agent as to any action taken or
     omitted by it in good faith and in accordance with such
     opinion.

          (b)  Whenever in the performance of its duties under
     this Agreement the Rights Agent shall deem it necessary or
     desirable that any fact or matter be proved or established
     by the Company prior to taking or suffering any action
     hereunder, such fact or matter (unless other evidence in
     respect thereof be herein specifically prescribed) may be
     deemed to be conclusively proved and established by a
     certificate signed by any one of the President, a Vice
     President, the Treasurer or the Secretary of the Company and
     delivered to the Rights Agent; and such certificate shall be
     full authorization to the Rights Agent for any action taken
     or suffered in good faith by it under the provisions of this
     Agreement in reliance upon such certificate.

          (c)  The Rights Agent shall be liable hereunder to the
     Company and any other Person only for its own negligence,
     bad faith or willful misconduct.

          (d)  The Rights Agent shall not be liable for or by
     reason of any of the statements of fact or recitals
     contained in this Agreement or in the Right Certificates
     (except its countersignature thereof) or be required to
     verify the same, but all such statements and recitals are
     and shall be deemed to have been made by the Company only.

          (e)  The Rights Agent shall not be under any
     responsibility in respect of the validity of this Agreement
     or the execution and delivery hereof (except the due
     execution hereof by the Rights Agent) or in respect of the
     validity or execution of any Right Certificate (except its
     countersignature thereof); nor shall it be responsible for
     any breach by the Company of any covenant or condition
     contained in this Agreement or in any Right Certificate; nor
     shall it be responsible for any change in the exercisability
     of the Rights (including the Rights becoming void pursuant
     to Section 11(a)(ii) hereof) or any adjustment in the terms
     of the Rights (including the manner, method or amount
     thereof) provided for in Sections 3, 11, 13 or 23, or the
     ascertaining of the existence of facts that would require
     any such change or adjustment (except with respect to the
     exercise of Rights evidenced by Right Certificates after
     actual notice that such change or adjustment is required);
     nor shall it by any act hereunder be deemed to make any
     representation or warranty as to the authorization or
     reservation of any Preferred Shares to be issued pursuant to
     this Agreement or any Right Certificate or as to whether any
     Preferred Shares will, when issued, be validly authorized
     and issued, fully paid and nonassessable.

          (f)  The Company agrees that it will perform, execute,
     acknowledge and deliver or cause to be performed, executed,
<PAGE>
     acknowledged and delivered all such further and other acts,
     instruments and assurances as may reasonably be required by
     the Rights Agent for the carrying out or performing by the
     Rights Agent of the provisions of this Agreement.

          (g)  The Rights Agent is hereby authorized and directed
     to accept instructions with respect to the performance of
     its duties hereunder from any one of the President, a Vice
     President, the Secretary or the Treasurer of the Company,
     and to apply to such officers for advice or instructions in
     connection with its duties, and it shall not be liable for
     any action taken or suffered to be taken by it in good faith
     in accordance with instructions of any such officer or for
     any delay in acting while waiting for those instructions.

          (h)  The Rights Agent and any shareholder, director,
     officer or employee of the Rights Agent may buy, sell or
     deal in any of the Rights or other securities of the Company
     or become pecuniarily interested in any transaction in which
     the Company may be interested, or contract with or lend
     money to the Company or otherwise act as fully and freely as
     though it were not Rights Agent under this Agreement.
     Nothing herein shall preclude the Rights Agent from acting
     in any other capacity for the Company or for any other legal
     entity.

          (i)  The Rights Agent may execute and exercise any of
     the rights or powers hereby vested in it or perform any duty
     hereunder either itself or by or through its attorneys or
     agents, and the Rights Agent shall not be answerable or
     accountable for any act, default, neglect or misconduct of
     any such attorneys or agents or for any loss to the Company
     resulting from any such act, default, neglect or misconduct,
     provided reasonable care was exercised in the selection and
     continued employment thereof.

          (j)  In the event that any Person becomes an Acquiring
     Person, the Company shall notify the Rights Agent of such
     event and of the identity of such Person.  The Rights Agent
     thereupon shall undertake a reasonable investigation to
     ascertain which Common Shares are held beneficially by such
     Acquiring Person, including Common Shares of the Company
     held by nominees of such Acquiring Person.  If the Rights
     Agent undertakes such reasonable investigation on a
     continuing basis after notification by the Company as
     provided herein, the Rights Agent shall not be liable for
     its failure in good faith to insert the legend provided for
     in Section 11(a)(ii) hereof into Right Certificates owned by
     or transferred to such Acquiring Person or its nominees.

          (k)  The Rights Agent shall only be required to perform
     the duties expressly set forth herein and no implied duties
     or obligations shall be read into this Agreement against the
     Rights Agent.

          Section 21.  Change of Rights Agent.  The Rights Agent
                       ----------------------
or any successor Rights Agent may resign and be discharged from
its duties under this Agreement upon 30 days' notice in writing
<PAGE>
mailed to the Company and to each transfer agent of the Common
Shares of the Company and Preferred Shares by registered or
certified mail, and to the holders of the Right Certificates by
first-class mail.  The Company may remove the Rights Agent or any
successor Rights Agent upon 30 days' notice in writing, mailed to
the Rights Agent or successor Rights Agent, as the case may be,
and to each transfer agent of the Common Shares of the Company
and Preferred Shares by registered or certified mail, and to the
holders of the Right Certificates by first-class mail.  If the
Rights Agent shall resign or be removed or shall otherwise become
incapable of acting, the Company shall appoint a successor to the
Rights Agent.  If the Company shall fail to make such appointment
within a period of 30 days after giving notice of such removal or
after it has been notified in writing of such resignation or
incapacity by the resigning or incapacitated Rights Agent or by
the holder of a Right Certificate (who shall, with such notice,
submit his Right Certificate for inspection by the Company), then
the registered holder of any Right Certificate may apply to any
court of competent jurisdiction for the appointment of a new
Rights Agent.  Any successor Rights Agent, whether appointed by
the Company or by such a court, shall be a corporation organized
and doing business under the laws of the United States or of the
State of Illinois (or of any other state of the United States so
long as such corporation is authorized to do business as a
banking institution in the State of Illinois), in good standing,
having its principal offices in the State of Illinois, which is
authorized under such laws to exercise corporate trust powers and
is subject to supervision or examination by federal or state
authority and which has at the time of its appointment as Rights
Agent a combined capital and surplus of at least $50 million.
After appointment, the successor Rights Agent shall be vested
with the same powers, rights, duties and responsibilities as if
it had been originally named as Rights Agent without further act
or deed; but the predecessor Rights Agent shall deliver and
transfer to the successor Rights Agent any property at the time
held by it hereunder, and execute and deliver any further
assurance, conveyance, act or deed necessary for the purpose.
Not later than the effective date of any such appointment, the
Company shall file notice thereof in writing with the predecessor
Rights Agent and each transfer agent of the Common Shares of the
Company and Preferred Shares, and mail a notice thereof in
writing to the registered holders of the Right Certificates.
Failure to give any notice provided for in this Section 21,
however, or any defect therein, shall not affect the legality or
validity of the resignation or removal of the Rights Agent or the
appointment of the successor Rights Agent, as the case may be.

          Section 22.  Issuance of New Right Certificates.
                       ----------------------------------
Notwithstanding any of the provisions of this Agreement or of the
Rights to the contrary, the Company may, at its option, issue new
Right Certificates evidencing Rights in such form as may be
approved by its Board of Directors to reflect any adjustment or
change in the Purchase Price per share and the number or kind or
class of shares or other securities or property purchasable under
the Right Certificates made in accordance with the provisions of
this Agreement.

          
<PAGE>
          Section 23.  Redemption.
                       ----------

          (a)  The Board of Directors of the Company may, at its
option, at any time prior to 5:00 P.M., Chicago time, on the
earlier of (x) the thirtieth day following the Shares Acquisition
Date or (y) the Final Expiration Date, redeem all but not less
than all the then outstanding Rights at a redemption price of 5 cents
per Right, appropriately adjusted to reflect any stock split,
stock dividend or similar transaction occurring after the date
hereof (such redemption price being hereinafter referred to as
the "Redemption Price"); provided, however, that in connection
with a transaction to be accounted for as a pooling of interests,
the Board of Directors shall have the option to pay the
Redemption Price in securities or other property, and provided
further, however, that for the purposes hereof the Board of
Directors of the Company shall be entitled to so redeem the
Rights only if such Board consists of a majority of Continuing
Directors (as hereinafter defined).  "Continuing Director" shall
mean a director who either was a member of the Board of Directors
of the Company prior to the Record Date, or who subsequently
became a director of the Company and whose initial election or
initial nomination for election by the Company's shareholders
subsequent to such date was approved by a vote of a majority of
the Continuing Directors then on the Board of Directors of the
Company.

          (b)  Immediately upon the action of the Board of
Directors of the Company ordering the redemption of the Rights,
and without any further action and without any notice, the right
to exercise the Rights will terminate and the only right
thereafter of the holders of Rights shall be to receive the
Redemption Price.  Within 10 days after the action of the Board
of Directors ordering the redemption of the Rights, the Company
shall give notice of such redemption to the holders of the then
outstanding Rights by mailing such notice to all such holders at
their last addresses as they appear upon the registry books of
the Rights Agent or, prior to the Distribution Date, on the
registry books of the transfer agent for the Common Shares of the
Company.  Any notice which is mailed in the manner herein
provided shall be deemed given, whether or not the holder
receives the notice.  Each such notice of redemption will state
the method by which the payment of the Redemption Price will be
made.  Neither the Company nor any of its Affiliates or
Associates may redeem, acquire or purchase for value any Rights
at any time in any manner other than that specifically set forth
in this Section 23, and other than in connection with the
repurchase of Common Shares prior to the Distribution Date.

          Section 24.  Notice of Certain Events.  In case the
                       ------------------------
Company shall propose (a) to pay any dividend payable in stock of
any class to the holders of its Preferred Shares or to make any
other distribution to the holders of its Preferred Shares (other
than a regular quarterly cash dividend), or (b) to offer to the
holders of its Preferred Shares rights or warrants to subscribe
for or to purchase any additional Preferred Shares or shares of
stock of any class or any other securities, rights or options, or
(c) to effect any reclassification of its Preferred Shares (other
<PAGE>
than a reclassification involving only the subdivision of
outstanding Preferred Shares), or (d) to effect any consolidation
or merger into or with, or to effect any sale or other transfer
(or to permit one or more of its Subsidiaries to effect any sale
or other transfer), in one or more transactions, of 50% or more
of the assets or earning power of the Company and its
Subsidiaries (taken as a whole) to, any other Person, or (e) to
effect the liquidation, dissolution or winding up of the Company,
or (f) to declare or pay any dividend on the Common Shares of the
Company payable in Common Shares of the Company or to effect a
subdivision, combination or consolidation of the Common Shares of
the Company (by reclassification or otherwise than by payment of
dividends in such Common Shares) then, in each such case, the
Company shall give to each holder of a Right Certificate, in
accordance with Section 25 hereof, a notice of such proposed
action, which shall specify the record date for the purposes of
such stock dividend, or distribution of rights or warrants, or
the date on which such reclassification, consolidation, merger,
sale, transfer, liquidation, dissolution, or winding up is to
take place and the date of participation therein by the holders
of the Common Shares of the Company and/or Preferred Shares, if
any such date is to be fixed, and such notice shall be so given
in the case of any action covered by clause (a) or (b) above at
least 20 days prior to the record date for determining holders of
the Preferred Shares for purposes of such action, and in the case
of any such other action, at least 20 days prior to the date of
the taking of such proposed action or the date of participation
therein by the holders of the Common Shares of the Company and/or
Preferred Shares, whichever shall be the earlier.

          In case any of the events set forth in Section
11(a)(ii) hereof shall occur, then, in any such case, the Company
shall as soon as practicable thereafter give to each holder of a
Right Certificate, in accordance with Section 25 hereof, a notice
of the occurrence of such event, which shall specify the event
and the consequences of the event to holders of Rights under
Section 11(a)(ii) hereof.

          Section 25.  Notices.  Notices or demands authorized by
                       -------
this Agreement to be given or made by the Rights Agent or by the
holder of any Right Certificate to or on the Company shall be
sufficiently given or made if sent by first-class mail, postage
prepaid, addressed (until another address is filed in writing
with the Rights Agent) as follows:

               Modine Manufacturing Co.
               1500 DeKoven Avenue
               Racine, Wisconsin 53401
               Attention:  Secretary

Subject to the provisions of Section 21 hereof, any notice or
demand authorized by this Agreement to be given or made by the
Company or by the holder of any Right Certificate to or on the
Rights Agent shall be sufficiently given or made if sent by first-
class mail, postage prepaid, addressed (until another address is
filed in writing with the Company) as follows:


<PAGE>
               The First National Bank of Chicago
               One First National Plaza - Suite 0126
               Chicago, Illinois 60670
               Attention:  Corporate Trust Department

Notices or demands authorized by this Agreement to be given or
made by the Company or the Rights Agent to the holder of any
Right Certificate shall be sufficiently given or made if sent by
first-class mail, postage prepaid, addressed to such holder at
the address of such holder as shown on the registry books of the
Company.

          Section 26.  Supplements and Amendments.  The Company
                       --------------------------
and the Rights Agent may from time to time supplement or amend
this Agreement without the approval of any holders of Right
Certificates in order to cure any ambiguity, to correct or
supplement any provision contained herein which may be defective
or inconsistent with any other provisions herein, to extend the
period for redemption provided for in Section 23 hereof, or to
make any other provisions in regard to matters or questions
arising hereunder which the Company and the Rights Agent may deem
necessary or desirable and which shall not adversely affect the
interests of the holders of Rights Certificates, including but
not limited to extending the Final Expiration Date, provided,
however, that this Agreement shall not be supplemented or amended
in any way after the Distribution Date unless the majority of the
members of the Company's Board of Directors approving such
supplement or amendment are Continuing Directors.

          Section 27.  Successors.  All the covenants and
                       ----------
provisions of this Agreement by or for the benefit of the Company
or the Rights Agent shall bind and inure to the benefit of their
respective successors and assigns hereunder.

          Section 28.  Benefits of This Agreement.  Nothing in
                       --------------------------
this Agreement shall be construed to give to any Person other
than the Company, the Rights Agent and the registered holders of
the Right Certificates (and, prior to the Distribution Date, the
Common Shares) any legal or equitable right, remedy or claim
under this Agreement; but this Agreement shall be for the sole
and exclusive benefit of the Company, the Rights Agent and the
registered holders of the Right Certificates (and, prior to the
Distribution Date, the Common Shares).

          Section 29.  Severability.  If any term, provision,
                       ------------
covenant or restriction of this Agreement is held by a court of
competent jurisdiction or other authority to be invalid, void or
unenforceable, the remainder of the terms, provisions, covenants
and restrictions of this Agreement shall remain in full force and
effect and shall in no way be affected, impaired or invalidated.

          Section 30.  Governing Law.  This Agreement and each
                       -------------
Right Certificate issued hereunder shall be deemed to be a
contract made under the laws of the State of Wisconsin and for
<PAGE>
all purposes shall be governed by and construed in accordance
with the laws of such State applicable to contracts to be made
and performed entirely within such State.

          Section 31.  Counterparts.  This Agreement may be
                       ------------
executed in any number of counterparts and each of such
counterparts shall for all purposes be deemed to be an original,
and all such counterparts shall together constitute but one and
the same instrument.

          Section 32.  Descriptive Headings.  Descriptive
                       --------------------
headings of the several Sections of this Agreement are inserted
for convenience only and shall not control or affect the meaning
or construction of any of the provisions hereof.

          IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed and their respective corporate
seals to be hereunto affixed and attested, all as of the day and
year first above written.

(SEAL)
                                   MODINE MANUFACTURING COMPANY
Attest:                             

By:   s/W. E. Pavlick              By:    s/F. W. Jones
   ------------------                  --------------------------------
    Title:  Secretary                  Title: Executive Vice President,
                                                 Administration



(SEAL)

                                   THE FIRST NATIONAL BANK OF CHICAGO
Attest:


By:    s/M. Phalen                 By:  s/A. E. Grinton
   -------------------                 -------------------------------
    Title: Ast. Secty.                 Title: Vice President

















<PAGE>


                                                  Exhibit A
                                                  ---------


                             FORM OF
                                
                     RESOLUTION ESTABLISHING
                                
             SERIES A PARTICIPATING PREFERRED STOCK
                                
                               of
                                
                  MODINE MANUFACTURING COMPANY


          RESOLVED, by the Board of directors of Modine
Manufacturing Company (the "Corporation"), that pursuant to the
authority granted to and vested in this Board (hereinafter called
the "Board of Directors" the "Board") in accordance with the
provisions of the Restated Articles of Incorporation, as amended,
of the Corporation, there is hereby authorized the creation and
establishment of a separate series of the Preferred Stock, par
value 5 cents per share, of the Corporation (such class of Preferred
Stock being hereinafter called the "Preferred Stock"), and the
issuance of the shares constituting such series, with such series
to have the designation, to be comprised of the number of shares,
and to have the preferences, limitations and relative rights (in
addition to the provisions set forth in the Restated Articles of
Incorporation of the Corporation, as amended, which are
applicable to the Preferred Stock of all series, and subject to
the limitations prescribed by law) as follows:

          A.   Designation and Amount.  The shares of such series
               ----------------------
shall be designated as "Series A Participating Preferred Stock"
(the "Series A Preferred Stock") and the number of shares of
Preferred Stock constituting such series shall be 76,000.  Such
number of shares may be increased or decreased by resolution of
the Board of Directors; provided, that no decrease shall reduce
the number of shares of Series A Preferred Stock to a number less
than the number of shares then outstanding plus the number of
shares issuable upon exercise of outstanding rights, options or
warrants or upon conversion of outstanding securities issued by
the Corporation.  All shares removed from the Series A Preferred
Stock by any such decrease shall become authorized but unissued
shares of Preferred Stock and may be reissued by the Corporation
as part of a new series of the Preferred Stock, subject to the
restrictions and conditions set forth herein.

          B.   Dividends and Distribution.
               --------------------------

          (i)  Subject to the prior and superior rights of the
     holders of any shares of any class or series of stock of the
     Corporation ranking prior and superior to the shares of
     Series A Preferred Stock with respect to dividends, the
     holders of shares of Series A Preferred Stock, in preference
<PAGE>
     to the holders of the Common Stock of the Corporation and of
     any other junior stock of the Corporation, shall be entitled
     to receive, when, as and if declared by the Board of
     Directors out of funds legally available for the purpose,
     quarterly dividends payable on the first day of March, June,
     September and December in each year (each such date being
     referred to herein as a "Quarterly Dividend Payment Date"),
     commencing on the first Quarterly Dividend Payment Date
     after the first issuance of a share or fraction of a share
     of Series A Preferred Stock, in an amount per share (rounded
     to the nearest cent) equal to the greater of (a) $8.50
     (payable in cash) or (b) subject to the provision for
     adjustment hereinafter set forth, 100 times the aggregate
     per share amount (payable in cash) of all cash dividends,
     and 100 times the aggregate per share amount (payable in
     kind) of all non-cash dividends or other distributions,
     other than a dividend payable in shares of Common Stock of
     the Corporation or a subdivision of the outstanding shares
     of such Common Stock (by reclassification or otherwise),
     declared on the Common Stock of the Corporation since the
     immediately preceding Quarterly Dividend Payment Date or,
     with respect to the first Quarterly Dividend Payment Date,
     since the first issuance of any share or fraction of a share
     of Series A Preferred Stock. In the event the Corporation
     shall at any time after the date hereof declare or pay any
     dividend on its Common Stock payable in shares of such
     Common Stock, or effect a subdivision or combination or
     consolidation of the outstanding shares of its Common Stock
     (by reclassification or otherwise than by payment of a
     dividend in shares of such Common Stock) into a greater or
     lesser number of shares of Common Stock, then in each such
     case the amount to which holders of shares of Series A
     Preferred Stock were entitled immediately prior to such
     event under clause (b) of the preceding sentence shall be
     adjusted by multiplying such amount by a fraction the
     numerator of which is the number of shares of Common Stock
     of the Corporation outstanding immediately after such event
     and the denominator of which is the number of shares of
     Common Stock that were outstanding immediately prior to such
     event.

          (ii) The Corporation shall not declare and set aside
     for payment a dividend or distribution on its Common Stock
     (other than a dividend payable in shares of such Common
     Stock) until it shall declare and set aside for payment a
     dividend or distribution on the Series A Preferred Stock as
     provided in paragraph (i) of this Section.  In the event no
     dividend or distribution shall have been declared on the
     Common Stock of the Corporation during the period between
     any Quarterly Dividend Payment Date and the next subsequent
     Quarterly Dividend Payment Date, a dividend of $8.50 per
     share on the Series A Preferred Stock shall nevertheless be
     payable on such subsequent Quarterly Dividend Payment Date.

          (iii)  Dividends shall begin to accrue and be
     cumulative on outstanding shares of Series A Preferred Stock
     from the Quarterly Dividend Payment Date next preceding the
     date of issue of such shares of Series A Preferred Stock,
     unless the date of issue of such shares is prior to the
<PAGE>
     record date for the first Quarterly Dividend Payment Date, in 
     which case dividends on such shares shall begin to accrue from 
     the date of issue of such shares, or unless the date of issue 
     is a Quarterly Dividend Payment Date or is a date after the 
     record date for the determination of holders of shares of 
     Series A Preferred Stock entitled to receive a quarterly 
     dividend and before such Quarterly Dividend Payment Date, in 
     either of which events such dividends shall begin to accrue 
     and be cumulative from such Quarterly Dividend Payment Date.  
     Accrued but unpaid dividends shall not bear interest.  
     Dividends paid on the shares of Series A Preferred Stock in 
     an amount less than the total amount of such dividends at the 
     time accrued and payable on such shares shall be allocated pro 
     rata on a share-by-share basis among all such shares at the 
     time outstanding.  The Board of Directors may fix a record 
     date for the determination of holders of shares of Series A 
     Preferred Stock entitled to receive payment of a dividend or 
     distribution declared thereon, which record date shall be not 
     more than 50 days prior to the date fixed for the payment thereof.

          C.   Voting Rights.  The holders of shares of Series A
               -------------
Preferred Stock shall have the following voting rights:

          (i)  Each share of Series A Preferred Stock shall
     entitle the holder thereof to one vote on all matters
     submitted to a vote of the stockholders of the Corporation.

          (ii) Except as otherwise provided herein or by law, the
     holders of shares of Series A Preferred Stock and the
     holders of shares of Common Stock and any other capital
     stock of the Corporation having general voting rights shall
     vote together as one voting group on all matters submitted
     to a vote of stockholders of the Corporation.

          (iii) The Restated Articles of Incorporation of the
     Corporation, as heretofore amended, shall not be amended in
     any manner which would materially alter or change the
     powers, preferences or special rights of the Series A
     Preferred Stock so as to affect them adversely without the
     affirmative vote of the holders of at least two-thirds of
     the outstanding shares of Series A Preferred Stock, voting
     together as a single voting group.

          (iv) Except as set forth herein or as otherwise
     provided by law or by the Restated Articles of Incorporation
     of the Corporation, holders of Series A Preferred Stock
     shall have no voting rights.

          D.   Certain Restrictions.
               --------------------

          (i)  Whenever quarterly dividends or other dividends or
     distributions payable on the Series A Preferred Stock as
     provided in Section B in this resolution are in arrears,
     thereafter and until all accrued and unpaid dividends and
     distributions, whether or not declared, on shares of Series
     A Preferred Stock outstanding shall have been paid in full,
     the Corporation shall not:
<PAGE>

                    (a)  declare or pay, or set apart for
          payment, dividends on, make any other distributions on,
          or redeem or purchase or otherwise acquire for
          consideration any shares of stock ranking junior
          (either as to dividends or upon liquidation,
          dissolution or winding up) to the Series A Preferred
          Stock;

                    (b)  declare or pay dividends on or make any
          other distributions on any shares of stock ranking on a
          parity (either as to dividends or upon liquidation,
          dissolution or winding up) with the Series A Preferred
          Stock, except dividends paid ratably on the Series A
          Preferred Stock and all such parity stock on which
          dividends are payable or in arrears in proportion to the 
          aggregate amounts of the deficiencies in payments due 
          to the respective series and classes of parity stock;

                    (c)  purchase or otherwise acquire for
          consideration any shares of Series A Preferred Stock,
          or any shares of stock ranking on a parity with the
          Series A Preferred Stock, except in accordance with a
          purchase offer made in writing or by publication (as
          determined by the Board of Directors) to all holders of
          such shares upon such terms as the Board of Directors,
          after consideration of the respective annual dividend
          rates and other relative rights and preferences of the
          respective series and classes, shall determine in good
          faith will result in fair and equitable treatment among
          the respective series or classes.

          (ii) The Corporation shall not permit any subsidiary of
     the Corporation to purchase or otherwise acquire for
     consideration any shares of stock of the Corporation unless
     the Corporation could, under paragraph (i) of this Section
     D, purchase or otherwise acquire such shares at such time
     and in such manner,

          E.   Reacquired Shares,  Any shares of Series A
               -----------------
Preferred Stock purchased or otherwise acquired by the
Corporation in any manner whatsoever shall be retired and
cancelled promptly after the acquisition thereof.  All such
shares shall upon their cancellation become authorized but
unissued shares of Preferred Stock of the Corporation and may be
reissued as part of a new series of Preferred Stock, subject to
the conditions and restrictions on issuance set forth herein.

          F.   Liquidation, Dissolution or Winding Up.  Upon any
               --------------------------------------
voluntary or involuntary liquidation, dissolution or winding up
of the Corporation, no distribution shall be made (1) to the
holders of shares of stock ranking junior (either as to dividends
or upon liquidation, dissolution or winding up) to the Series A
Preferred Stock unless, prior thereto, the holders of shares of
Series A Preferred Stock shall have received an amount equal to
accrued and unpaid dividends and distributions thereon, whether
or not declared, to the date of such payment plus an amount equal
<PAGE>
to the greater of (a) $85.00 per share and (b) an aggregate
amount per share, subject to the provision for adjustment
hereinafter set forth, equal to 100 times the aggregate amount to
be distributed per share to holders of Common Stock of the
Corporation, or (2) to the holders of stock ranking on a parity
(either as to dividends or upon liquidation, dissolution or
winding up) with the Series A Preferred Stock, except
distributions made ratably on the Series A Preferred Stock and
all other such parity stock in proportion to the full
preferential amounts to which the holders of all such shares are
entitled upon such liquidation, dissolution or winding up.  In
the event the Corporation shall at any time declare or pay any
dividend on Common Stock of the Corporation payable in shares of
such Common Stock, or effect a subdivision or combination or
consolidation of the outstanding shares of Common Stock of the
Corporation (by reclassification or otherwise than by payment of
a dividend in shares of such Common Stock) into a greater or
lesser number of shares of Common Stock, then for each such case
the aggregate amount to which holders of shares of Series A
Preferred Stock were entitled immediately prior to such event
under the provisions in clause (1) of the preceding sentence
shall be adjusted by multiplying such amount by a fraction the
numerator of which is the number of shares of Common Stock of the
Corporation outstanding immediately after such event and the
denominator of which is the number of shares of Common Stock of
the Corporation that were outstanding immediately prior to such
event.

          G.   Consolidation, Merger, etc.  In case the
               --------------------------
Corporation shall enter into any consolidation, merger, share
exchange, combination or other transaction in which the shares of
Common Stock of the Corporation are exchanged for or changed into
other stock or securities, cash and/or any other property, then
in any such case the shares of Series A Preferred Stock shall at
the same time be similarly exchanged or changed in an amount per
share (subject to the provision for adjustment hereinafter set
forth) equal to 100 times the aggregate amount of stock,
securities, cash and/or any other property (payable in kind), as
the case may be, into which or for which each share of Common
Stock of the Corporation is changed or exchanged.  In the event
the Corporation shall at any time declare or pay any dividend on
Common Stock of the Corporation payable in shares of such Common
Stock, or effect a subdivision or combination or consolidation of
the outstanding shares of Common Stock of the Corporation (by
reclassification or otherwise) into a greater or lesser number of
shares of such Common Stock, then in each such case the amount
set forth in the preceding sentence with respect to the exchange
or change of shares of Series A Preferred Stock shall be adjusted
by multiplying such amount by a fraction the numerator of which
is the number of shares of Common Stock of the Corporation
outstanding immediately after such event and the denominator of
which is the number of shares of Common Stock of the Corporation
that were outstanding immediately prior to such event.

          H.   Redemption; Repurchase.  The outstanding shares of
               ----------------------
Series A Preferred Stock may be redeemed at the option of the
Board of Directors, in whole, but not in part, at any time, or
<PAGE>
from time to time, at a cash price per share equal to (i) the
greater of (a) $85.00 or, (b) subject to the provision for
adjustment hereinafter set forth, the product of 100 times the
Current Market Price, as such term is hereinafter defined, of the
Common Stock of the Corporation, plus (ii) all dividends which on
the redemption date have accrued on the shares to be redeemed and
have neither been paid nor declared with a sum sufficient for the
payment thereof set apart in trust for such purpose, without
interest.  The Corporation may, from time to time and to the
extent allowed by law, purchase or otherwise acquire shares of
Series A Preferred Stock provided, however, that if and whenever
any quarterly dividend shall have accrued on the Series A
Preferred Stock which has neither been paid nor declared with a
sum sufficient for the payment thereof set apart in trust for
such purpose, the Corporation may not purchase or otherwise
acquire any shares of Series A Preferred Stock unless all shares
of such stock at the time outstanding are so purchased or
otherwise acquired.  In the event the Corporation shall at any
time after October 27, 1986 pay any dividend on Common Stock of
the Corporation payable in shares of such Common Stock, or effect
a subdivision or combination or consolidation of the outstanding
shares of Common Stock of the Corporation (by reclassification or
otherwise than by payment of a dividend in shares of such Common
Stock) into a greater or lesser number of shares of Common Stock
of the Corporation, then in each such case the amount to which
holders of shares of Series A Preferred Stock were entitled
immediately prior to such event under subsection (i) of the
preceding sentence shall be adjusted by multiplying such amount
by a fraction the numerator of which is the number of shares of
Common Stock of the Corporation outstanding immediately after
such event and the denominator of which is the number of shares
of Common Stock of the Corporation that were outstanding
immediately prior to such event.

          The "Current Market Price" shall be deemed to be the
average of the daily closing prices per share of the Common Stock
of the Corporation for the thirty (30) consecutive Trading Days
(as such term is hereinafter defined) immediately prior to the
day before the redemption date; provided, however, that in the
                                --------
event that the Current Market Price per share of the Common Stock
of the Corporation is determined during a period in whole or in
part following the announcement by the Corporation of (A) a
dividend or distribution on such Common Stock payable in shares
of such Common Stock or securities convertible into shares of
such Common Stock, or (B) any subdivision, combination or
reclassification of such Common Stock, and prior to the ex-
dividend date or record date (whichever first occurs) for such
dividend, distribution, subdivision, combination or
reclassification, then, and in each such case, the Current Market
Price shall be properly adjusted to take into account ex-dividend
trading prices.  The closing price for each day shall be the last
sale price, regular way, or, in case no such sale takes place on
such day, the average of the closing bid and asked prices,
regular way, in either case as reported in the principal
consolidated transaction reporting system with respect to
securities listed or admitted to trading on the New York Stock
Exchange or, if the shares of Common Stock of the Corporation are
not listed or admitted to trading on the New York Stock Exchange,
<PAGE>
as reported in the principal consolidated transaction reporting
system with respect to securities listed on the principal
national securities exchange on which the shares of such Common
Stock are listed or admitted to trading or, if the shares of
Common Stock of the Corporation are not listed or admitted to
trading on any national securities exchange, the average of the
last quoted high bid and low asked prices in the over-the-counter
market, as reported by the National Association of Securities
Dealers, Inc. Automated Quotations System ("NASDAQ") or such
other system then in use, or, if on any such date the shares of
Common Stock of the Corporation are not quoted by any such
organization, the average of the closing bid and asked prices as
furnished by a professional market maker making a market in the
Common Stock of the Corporation selected by the Board of
Directors.  If on any such date no market maker is making a
market in the Common Stock of the Corporation, the fair value of
such shares on such date as determined in good faith by the Board
of Directors shall be used.  The term "Trading Day" shall mean a
day on which the principal national securities exchange on which
the shares of Common Stock of the Corporation are listed or
admitted to trading is open for the transaction of business or,
if the shares of the Common Stock of the Corporation are not
listed or admitted to trading on any national securities
exchange, a business day.

          I.   Fractional Shares.  The Series A Preferred Stock
               -----------------
may be issued in fractions of a share which shall entitle the
holder, in proportion to such holder's fractional shares, to
exercise voting rights, receive dividends, participate in
distributions and to have the benefit of all other rights of
holders of shares of Series A Preferred Stock.

          J.   Rank.  Nothing herein shall preclude the
               ----
Corporation from creating or authorizing, in a manner and by
proceedings required by applicable law and the Restated Articles
of Incorporation, as amended, of the Corporation, any class or
series of stock ranking on a parity with or prior to the Series A
Preferred Stock as to the payment of dividends or the
distribution of assets.


















<PAGE>

                                                  Exhibit B
                                                  ---------


                   [Form of Right Certificate]

Certificate No. R-                                  Rights
                                        -----------


          NOT EXERCISABLE AFTER OCTOBER 27, 1996
          OR EARLIER IF REDEMPTION HAS TAKEN PLACE.
          THE RIGHTS ARE SUBJECT TO REDEMPTION, AT
          THE OPTION OF THE COMPANY, AT 5 CENTS PER RIGHT
          ON THE TERMS SET FORTH IN THE RIGHTS
          AGREEMENT.  UNDER CERTAIN CIRCUMSTANCES,
          RIGHTS BENEFICIALLY OWNED BY ACQUIRING
          PERSONS (AS DESCRIBED IN SECTION 11(a)(ii)
          OF THE RIGHTS AGREEMENT) OR ANY SUBSEQUENT
          HOLDER OF SUCH RIGHTS MAY BECOME NULL AND
          VOID.  [THE RIGHTS REPRESENTED BY THIS
          RIGHT CERTIFICATE WERE ISSUED TO A PERSON
          WHO WAS AN ACQUIRING PERSON OR AN AFFILIATE
          OR AN ASSOCIATE OF AN ACQUIRING PERSON (AS
          SUCH TERMS ARE DESCRIBED IN THE RIGHTS
          AGREEMENT).  THIS RIGHT CERTIFICATE AND THE
          RIGHTS REPRESENTED HEREBY MAY BECOME VOID
          IN THE CIRCUMSTANCES SPECIFIED IN SECTION
          11(a)(ii) OF THE RIGHTS AGREEMENT.]*



                          Right Certificate

                     Modine Manufacturing Company


          This certifies that                 , or registered
                              ----------------
assigns, is the registered owner of the number of Rights set
forth above, each of which entitled the owner thereof, subject to
the terms, provisions and conditions of the Rights Agreement
dated as of October    , 1986 (the "Rights Agreement") between
                    ---
Modine Manufacturing Company, a Wisconsin corporation (the
"Company"), and The First National Bank of Chicago, a national
banking association (the "Rights Agent"), to purchase from the
Company at any time after the Distribution Date (as such term is
defined in the Rights Agreement) and prior to 5:00 P.M. (Chicago
time) on October 27, 1996 at the principal office of the Rights
Agent in Chicago, Illinois, or at the office of its successor as
Rights Agent, one one-hundredth of a fully paid non-assessable
share of Series A Participating Preferred Stock, par value 5 cents
per share (the "Preferred Shares"), of the Company, at a purchase
[FN]
* The portion of the legend in brackets shall be inserted only
if applicable.

<PAGE>
price of $    per one one-hundredth of a Preferred Share (the
          ---
"Purchase Price"), upon presentation and surrender of this Right
Certificate with the Form of Election to Purchase duly executed.
The number of Rights evidenced by this Right Certificate (and the
number of Preferred Shares which may be purchased upon exercise
thereof) set forth above, and the Purchase Price per share set
forth above, are the number and Purchase Price as of October 27,
1986, based on the Rights and the Preferred Shares as constituted
at such date.

          As provided in the Rights Agreement, the Purchase Price
and the number of Preferred Shares which may be purchased upon
the exercise of the Rights evidenced by this Right Certificate
are subject to modification and adjustment upon the happening of
certain events.

          This Right Certificate is subject to all of the terms,
provisions and conditions of the Rights Agreement, which terms,
provisions and conditions are hereby incorporated herein by
reference and made a part hereof and to which Rights Agreement
reference is hereby made for a full description of the rights,
limitations of rights, obligations, duties and immunities
hereunder of the Rights Agent, the Company and the holders of the
Right Certificates.  Copies of the Rights Agreement are on file
at the principal executive offices of the Company and at the
principal office of the Rights Agent.

          This Right Certificate, with or without other Right
Certificates, upon surrender at the principal office of the
Rights Agent, may be exchanged for another Right Certificate or
Right Certificates of like tenor and date evidencing Rights
entitling the holder to purchase a like aggregate number of
Preferred Shares as the Rights evidenced by the Right Certificate
or Right Certificates surrendered shall have entitled such holder
to purchase.  If this Right Certificate shall be exercised in
part, the holder shall be entitled to receive upon surrender
hereof another Right Certificate or Right Certificates for the
number of whole Rights not exercised.

          Subject to the provisions of the Rights Agreement, the
Rights evidenced by this Certificate may, but are not required
to, be redeemed by the Company at a redemption price of 5 cents
per Right.

          No fractional Preferred Shares will be issued upon the
exercise of any Right or Rights evidenced hereby (other than
fractions which are integral multiples of one one-hundredth of a
Preferred Share, which may, at the election of the Company, be
evidenced by depositary receipts), but in lieu thereof a cash
payment will be made, as provided in the Rights Agreement.
          
          No holder of this Right Certificate shall be entitled
to vote or receive dividends or be deemed for any purpose the
holder of the Preferred Shares or of any other securities of the
Company which may at any time be issuable on the exercise hereof,
nor shall anything contained in the Rights Agreement or herein be
construed to confer upon the holder hereof, as such, any of the
rights of a shareholder of the Company or any right to vote for
<PAGE>
the election of directors or upon any matter submitted to
shareholders of the Company at any meeting thereof, or to give or
withhold consent to any corporate action, or to receive notice of
meetings or other actions affecting shareholders of the Company
(except as provided in the Rights Agreement), or to receive
dividends or subscription rights, or otherwise, until the Right
or Rights evidenced by this Right Certificate shall have been
exercised as provided in the Rights Agreement.

          This Right Certificate shall not be valid or obligatory
for any purpose until it shall have been countersigned by the
Rights Agent for purposes of authentication only.

          WITNESS the facsimile signature of the proper officers
of the Company and its corporate seal.  Dated as of                  ,
                                                    ------------- ---
19   .
  ---

ATTEST                        Modine Manufacturing Company


- -----------------------       --------------------------------------
Title:                        Title:


Countersigned (for purposes of
authentication):


- -------------------------------

By 
  -----------------------------
     Authorized Signature
























<PAGE>

           [Form of Reverse Side of Right Certificate]


                       FORM OF ASSIGNMENT
                       ------------------


          (To be executed by the registered holder if such
          holder desires to transfer the Right Certificate)


          FOR VALUE RECEIVED                              
                             -------------------------------------
hereby sells, assigns and transfers unto                          
                                        --------------------------

- ------------------------------------------------------------------
     (Please print name and address of transferee)

- ------------------------------------------------------------------
this Right Certificate, together with all right, title and
interest therein, and does hereby irrevocably constitute and
appoint                   Attorney, to transfer the within Right
       ------------------
Certificate on the books of the within-named Company, with full
power of substitution.


Dated:                        , 19  
       -----------------------    --


                                   -----------------------------
                                   Signature


Signature Guaranteed:

          Signatures must be guaranteed by a member firm of a
registered national securities exchange, a member of the National
Association of Securities Dealers, Inc., or a commercial bank or
trust company having an office or correspondent in the United
States.

- -------------------------------------------------------------------

The undersigned hereby certifies that the Rights evidenced by
this Right Certificate are not beneficially owned by an Acquiring
Person or an Affiliate or Associate thereof (as defined in the
Rights Agreement).

                         ------------------------------------------
                         Signature

- --------------------------------------------------------------------



<PAGE>


    [Form of Reverse Side of Right Certificate -- continued]


                  FORM OF ELECTION TO PURCHASE
                  ----------------------------

            (To be executed if the registered holder
           desires to exercise the Right Certificate)

To:  Modine Manufacturing Company

          The undersigned hereby irrevocably elects to exercise
                   Rights represented by this Right Certificate
- ------------------
to purchase the Series A Participating Preferred Stock issuable
upon the exercise of such Rights and requests that certificates
for such Series A Participating Preferred Stock be issued in the
name of:

Please insert social Security
or other identifying number


- -----------------------------------------------------------------
     (Please print name and address)

- -----------------------------------------------------------------

If such number of Rights shall not be all the Rights evidenced by
this Right Certificate, a new Right Certificate for the balance
remaining of such Rights shall be registered in the name of and
delivered to:

Please insert social security
or other identifying number


- ------------------------------------------------------------------
     (Please print name and address)

- ------------------------------------------------------------------

Dated:                       , 19   
       ----------------------    --


                                        ------------------------------
                                        Signature









<PAGE>


    [Form of Reverse Side of Right Certificate -- continued]


Signature Guaranteed:

          Signatures must be guaranteed by a member firm of a
registered national securities exchange, a member of the National
Association of Securities Dealers, Inc., or a commercial bank or
trust company having an office or correspondent in the United
States

- --------------------------------------------------------------------

The undersigned hereby certifies that the Rights evidenced by
this Right Certificate are not beneficially owned by an Acquiring
Person or an Affiliate or Associate thereof (as defined in the
Rights Agreement).


                              ----------------------------------
                              Signature

- --------------------------------------------------------------------

                             NOTICE
                             ------

          The signatures in the foregoing Forms of Assignment and
Election to Purchase must correspond to the name as written upon
the face of this Right Certificate in every particular, without
alteration or enlargement or any change whatsoever.

          In the event the certification set forth above in the
Forms of Assignment and Election to Purchase is not completed,
the Company will deem the beneficial owner of the Rights
evidenced by this Right Certificate to be an Acquiring Person or
an Affiliate or Associate thereof (as defined in the Rights
Agreement) and, in the case of an Assignment, will affix a legend
to that effect on any Right Certificates issued in exchange for
this Right Certificate.

















<PAGE>
                                                  Exhibit C
                                                  ---------

                    SUMMARY OF RIGHTS TO PURCHASE
                           PREFERRED SHARES

          On October 15, 1986, the Board of Directors of Modine
Manufacturing Company (the "Company") declared a dividend
distribution of one preferred share purchase right (a "Right")
for each outstanding share of common stock, $1.25 par value per
share, of the Company (the "Common Shares"). The distribution is
payable on October 27, 1986 to the shareholders of record on that
date.  The action by the Board of Directors contemplates that one
Right also will be issued with respect to each Common Share that
becomes outstanding between the record date for the dividend
distribution and the Distribution Date (referred to below).

          Each Right entitles the registered holder to purchase
from the Company one one-hundredth of a share of Series A
Participating Preferred Stock, par value 5 cents per share, of the
Company (the "Preferred Shares") at a price of $85.00 per one one-
hundredth of a Preferred Share (the "Purchase Price"), subject to
adjustment.  The description and terms of the Rights are set
forth in a Rights Agreement (the "Rights Agreement") between the
Company and The First National Bank of Chicago, as Rights Agent
(the "Rights Agent").

          Until the earlier to occur of (i) 10 days following a
public announcement that a person or group, other than a
subsidiary of the Company or an employee benefit plan of the
Company or a subsidiary (an "Acquiring Person"), has acquired, or
obtained the right to acquire, beneficial ownership of 20% or
more of the outstanding Common Shares or (ii) 10 days following
the commencement or announcement of an intention to make a tender
offer or exchange offer the consummation of which would result in
the beneficial ownership by a person or group, other than a
subsidiary of the Company or an employee benefit plan of the
Company or a subsidiary, of 30% or more of such outstanding
Common Shares (the earlier of such dates being called the
"Distribution Date"), the Rights will be evidenced by the
certificates for outstanding Common Shares.  A copy of this
Summary of Rights to Purchase Preferred Shares should be attached
to the Common Share certificates which are outstanding on October
27, 1986.  The Rights Agreement provides that, until the
Distribution Date, the Rights will be transferred with and only
with the Common Shares. Until the Distribution Date (or earlier
redemption or expiration of the Rights), the surrender for
transfer of any certificates for Common Shares, with or without a
copy of this Summary of Rights to Purchase Preferred Shares
attached, will also constitute the transfer of the Rights
associated with the Common Shares represented by such
certificate.  Until the Distribution Date (or earlier redemption
or expiration of the Rights), new Common Share certificates
issued after October 27, 1986 upon transfer or new issuance of
the Common Shares will contain a notation incorporating the
Rights Agreement by reference.  As soon as practicable following
the Distribution Date, separate certificates evidencing the
Rights ("Right Certificates") will be mailed to holders of record
of the Common Shares as of the close of business on the
<PAGE>
Distribution Date and such separate Right Certificates alone will
evidence the Rights.

          The Rights are not exercisable until the Distribution
Date.  The Rights will expire on October 27, 1996 (the "Final
Expiration Date"), unless the Final Expiration Date is extended
or unless the Rights are earlier redeemed by the Company, in each
case as described below.

          The Purchase Price payable, and the number of Preferred
Shares or other securities or property issuable, upon exercise of
the Rights are subject to adjustment from time to time to prevent
dilution (i) in the event of a stock dividend on, or a
subdivision, combination or reclassification of the Preferred
Shares, (ii) upon the grant to holders of the Preferred Shares of
certain rights or warrants to subscribe for Preferred Shares or
convertible securities at less than the current market price of
the Preferred Shares or (iii) upon the distribution to holders of
the Preferred Shares of evidences of indebtedness or assets
(excluding regular periodic cash dividends out of earnings or
retained earnings or dividends payable in Preferred Shares) or of
subscription rights or warrants (other than those referred to
above).

          The number of one one-hundredths of a Preferred Share
for which a Right is exercisable and the number of Rights
outstanding are also subject to adjustment in the event of
dividends on the Common Shares payable in Common Shares or
subdivisions, combinations or consolidations of the Common
Shares, occurring, in any such case, before the Distribution
Date.

          Preferred Shares purchasable upon exercise of the
Rights will be redeemable in whole (but not in part) at any time
at the option of the Company at a price per share equal to the
greater of (i) $85.00 or (ii) 100 times the Current Market Price
(as defined in the Rights Agreement) of the Common Shares, plus
accrued but unpaid dividends.  Such redemption price is subject
to adjustment as provided in the Rights Agreement for the events
referred to in the preceding paragraph.  Each Preferred Share
will have a minimum preferential quarterly dividend rate of $8.50
per share, but will be entitled to an aggregate dividend of 100
times the per share dividend declared on the Common Shares.  In
the event of liquidation, the holders of the Preferred Shares
will be entitled to a minimum preferential liquidation payment of
$85.00 per share but will be entitled to an aggregate payment 100
times the payment made per Common Share. Each Preferred Share
will have one vote, voting together with the Common Shares.  In
the event of any merger, share exchange, consolidation or other
transaction in which Common Shares are exchanged, each Preferred
Share will be entitled to receive 100 times the amount received
per Common Share.  These rights are protected by customary anti-
dilution provisions.

          Because of the nature of the dividend and liquidation
rights of the Preferred Shares, the value of a one one-hundredth
interest in a Preferred Share purchasable upon exercise of each
Right should approximate the value of one Common Share.

<PAGE>
          In the event that the Company is acquired in a merger
or other business combination transaction or 50% or more of its
consolidated assets or earning power were sold, proper provision
will be made so that each holder of a Right will thereafter have
the right to receive, upon the exercise thereof at the then
current exercise price of the Right, that number of shares of
common stock of the acquiring company which at the time of such
transaction would have a market value of two times the exercise
price of the Right.  In the event that the Company were the
surviving corporation in a merger and the Common Shares were not
changed or exchanged, or in the event that an Acquiring Person
engages in one of a number of self-dealing transactions specified
in the Rights Agreement, proper provisions will be made so that
each holder of a Right, other than Rights that were beneficially
owned by the Acquiring Person on the earlier of the Distribution
Date or the date an Acquiring Person acquires 20% or more of the
outstanding Common Shares (which Rights will thereafter be void),
will thereafter have the right to receive upon exercise that
number of Common Shares having a market value of two times the
exercise price of the Right.

          With certain exceptions, no adjustment in the Purchase
Price will be required until cumulative adjustments require an
adjustment of at least 1% in such Purchase Price. No fractional
Preferred Shares will be issued (other than fractions which are
integral multiples of one one-hundredth of a Preferred Share,
which may, at the election of the Company, be evidenced by
depositary receipts) and in lieu thereof, an adjustment in cash
will be made based on the market price of the Preferred Shares on
the last trading date prior to the date of exercise.

          At any time prior to 5:00 p.m. on the thirtieth day
following a public announcement that a person or group (other
than a subsidiary of the Company or an employee benefit plan of
the Company or a subsidiary) has acquired a beneficial ownership
of 20% or more of the outstanding Common Shares, the Company may
redeem the Rights in whole, but not in part, at a price of 5 cents
per Right (the "Redemption Price"). Immediately upon the action of
the Board of Directors ordering redemption of the Rights, the
right to exercise the Rights will terminate and the only right of
the holders of Rights will be to receive the Redemption Price.

          The terms of the Rights may be amended by the Board of
Directors of the Company without the consent of the holders of
the Rights, including an amendment to extend the Final Expiration
Date, an amendment to extend the period in which the Rights may
be redeemed, and other amendments that may be deemed necessary or
advisable and which do not adversely affect the interests of the
holders of the Rights, provided that no such amendment is
permitted after the Distribution Date unless the majority of the
members of the Company's Board of Directors approving the
amendment are "Continuing Directors" (as defined in the Rights
Agreement).

          Until a Right is exercised, the holder thereof, as
such, will have no rights as a shareholder of the Company,
including, without limitation, the right to vote or to receive
dividends.

<PAGE>
          A copy of the Rights Agreement is available free of
charge from the Company.  This summary description of the Rights
does not purport to be complete and is qualified in its entirety
by reference to the Rights Agreement, which is hereby
incorporated herein by reference.



<PAGE>


                        EXHIBIT 10(a)









                              
                MODINE MANUFACTURING COMPANY

              DIRECTOR EMERITUS RETIREMENT PLAN

                   EFFECTIVE APRIL 1, 1992











































<PAGE>
                MODINE MANUFACTURING COMPANY
              DIRECTOR EMERITUS RETIREMENT PLAN
                   EFFECTIVE APRIL 1, 1992


     WHEREAS, the Board of Directors of Modine Manufacturing
Company has determined it to be in the best interest of the
Company to establish a retirement plan for directors of the
Company.

     NOW, THEREFORE, effective as of April 1, 1992, Modine
Manufacturing Company establishes this Modine Manufacturing
Company Director Emeritus Retirement Plan with respect to
directors of Modine who on or after April 1, 1992 retire, die
or otherwise terminate their service as a director of Modine.

                          ARTICLE I
                         DEFINITIONS
                         -----------

     For the purposes of this retirement plan, the following
words and phrases shall have the meanings indicated, unless a
different meaning is clearly required by the context:

     1.1  The term "Act" means the Employee Retirement Income
Security Act of 1974.

     1.2  The term "Actuarial Equivalent" means equality in
value of the aggregate amount expected to be received under
the Plan based on the discount rate and mortality assumptions
applicable, as defined below:

          (a)  Discount rate/assumption - For purposes of
               ------------------------
          computing any adjustments called for under the
          terms of the Plan for any benefit (when such
          adjustment is not otherwise provided for in the
          Plan), the discount rate assumption shall be the
          same discount rate as then utilized for the
          calculation of the present value of future benefits
          as disclosed in the financial statement pension
          plan footnotes of the Modine Manufacturing Company
          annual report.

          (b)  Mortality Assumption - For purposes of
               --------------------
          computing any adjustments called for under the
          terms of the Plan for any benefit (when such
          adjustment is not otherwise provided for in the
          Plan), the mortality assumption shall be based on
          the 1971 Group Annuity Mortality Table.

     1.3  The term "Beneficiary" means the person or persons
designated by a Director or former Director as his
beneficiary as provided in Section 3.5.

     1.4  The term "Board" or "Board of Directors" means the
current Board of Directors of the Company.

<PAGE>
     1.5  The term "Company" or "Modine" means Modine
Manufacturing Company, a Wisconsin corporation, its corporate
successors, and the surviving corporation resulting from any
merger or consolidation of Modine Manufacturing Company with
any other company or companies.

     1.6  A "Director" means any person who is or becomes a
director of Modine on or after April 1, 1992 regardless of
whether such person is also an employee of Modine on or after
such date.

     1.7  The "Effective Date" means April 1, 1992.

     1.8  The "Plan" means this Modine Manufacturing Company
Director Emeritus Retirement Plan with all amendments and
supplements hereafter made.

     1.9  The "Plan Year" means the twelve-month period
commencing April 1, 1992 and each April 1 thereafter.

     1.10 "Retirement Benefit" means the amount of retirement
benefit payable annually to a retired Director under the
terms of the Plan.

     1.11 "Surviving Spouse" shall mean and be limited to the
person who (i) was the Director's or former Director's spouse
at the time of his death, and (ii) was his spouse for at
least one full year immediately prior to the date of his death.

     1.12 "Retirement Date" means with respect to any
Director, the last day of the calendar quarter in which he
retires from his service as a Director of Modine.

     1.13 "Survivor Benefit" means the amount of survivor
benefit payable annually to the Surviving Spouse or
Beneficiary of a former Director under the terms of the Plan.

     1.14 "Termination Date" means with respect to any
Director, the date upon which he terminates his service as a
director of Modine.

                         ARTICLE II
                     RETIREMENT BENEFIT
                     ------------------

     2.1  Eligibility.  Each person who is or becomes a
          -----------
Director of Modine on or after April 1, 1992 and whose
service as a Director with Modine ceases on or before his
Retirement Date shall be eligible for a Retirement Benefit.

     2.2  Benefit Amount.  The amount of the Retirement
          --------------
Benefit for a Director shall be an amount equal to the
annualized rate at which Directors are being paid for their
services to the Company as Directors (including any Board
meeting fees but excluding any applicable committee meeting
fees) as in effect at the time such Director ceases his
service as a Director.
<PAGE>
     2.3  Benefit Payment.  The Retirement Benefit shall be 
          ---------------
paid to a retired Director in four equal quarterly payments
commencing with the first day of the first calendar quarter
following the calendar quarter in which his Retirement Date
occurs and shall be payable on the first day of each
succeeding calendar quarter until the earlier of:  (i) his
death; or (ii) the period of time with respect to which a
Retirement Benefit is paid under the Plan equals the period
of time with respect to which the retired Director served as
a Director of the Company.

                         ARTICLE III
                      SURVIVOR BENEFIT
                      ----------------

     3.1  Eligibility.
          -----------

     (a)  If a deceased Director, at the time of death, had not
          commenced receiving Retirement Benefit payments under 
          the Plan, such deceased Director's Surviving Spouse or 
          Beneficiary, as determined pursuant to Section 3.5 of 
          the Plan, shall be eligible to receive a Survivor Benefit 
          as provided in Sections 3.2(a) and 3.3(a) of the Plan.

     (b)  If a deceased former Director, prior to the time of 
          death, had ceased his services as a Director and at 
          the time of death was receiving or eligible to receive 
          Retirement Benefit payments under the Plan, such 
          deceased former Director's Surviving Spouse or 
          Beneficiary, as determined pursuant to Section 3.5 of 
          the Plan, shall be eligible to receive a Survivor Benefit 
          as provided in Sections 3.2(b) and 3.3(b) of the Plan.

     3.2  Benefit Amount.
          --------------

     (a)  The amount of Survivor Benefit payable to a deceased 
          Director's Surviving Spouse or Beneficiary who is 
          eligible for such benefit pursuant to Section 3.1(a) 
          of the Plan shall be equal to the amount of Retirement 
          Benefit that would have been paid to the Director 
          determined in accordance with Section 2.2 of the Plan 
          assuming he had not died but his services as a Director 
          had ceased as of the date of his death.

     (b)  The amount of Survivor Benefit payable to a deceased 
          former Director's Surviving Spouse or Beneficiary who 
          is eligible for such benefit pursuant to Section 3.1(b) 
          of the Plan shall be equal to the amount of Retirement 
          Benefit that was being paid, or was due to be paid, to 
          the deceased former Director at the time of his death.

     3.3  Benefit Payments.
          ----------------

     (a)  A Surviving Benefit payable to a deceased
          Director's Surviving Spouse or Beneficiary pursuant
<PAGE>
          to Section 3.1(a) of the Plan shall be paid in four
          equal payments commencing with the first day of the
          first quarter following the calendar quarter in which 
          the Director's death occurred and shall be payable on 
          the first day of each succeeding calendar quarter until 
          the period of time with respect to which the Surviving 
          Spouse or Beneficiary is paid a Survivor Benefit under 
          the Plan equals the period of time with respect to which 
          the retired Director served as a Director of the Company.

     (b)  A Survivor benefit payable to a deceased
          former Director's Surviving Spouse or Beneficiary
          pursuant to Section 3.1(b) of the Plan shall be
          paid in four equal payments commencing with the
          first day of the first quarter following the
          calendar quarter in which the former Director's
          death occurred and shall be payable on the first
          day of each succeeding calendar quarter until the
          period of time with respect to which the Surviving
          Spouse or Beneficiary is paid a Survivor Benefit
          under the Plan when combined with the period of
          time with respect to which the deceased former
          Director was paid a retirement benefit pursuant to
          Section 2.3 of the Plan equals the period of time
          with respect to which the deceased former Director
          served as a Director of the Company.

     3.4  Death of Surviving Spouse or Beneficiary.  In the
          ----------------------------------------
event a Surviving Spouse or Beneficiary receiving Survivor
Benefit payments under the Plan dies prior to receiving the
last Survivor Benefit payment to which such person is
entitled pursuant to Section 3.3(a) or 3.3(b) of the plan,
the estate of such deceased Surviving Spouse or Beneficiary
shall be paid in a single lump sum payment the actuarial
equivalent present value of an amount equal to the total of
the quarterly payments remaining to be paid at the time of
such Surviving Spouse's or Beneficiary's death.  The lump sum
payment provided pursuant to this Section 3.4 shall be paid
on the first day of the first calendar quarter following the
death of such Surviving Spouse or Beneficiary, or as soon
thereafter as administratively practicable.

     3.5  Determination of Person Entitled to Receive
          -------------------------------------------
Survivor Benefit.  In the event of the death of a Director or
- ----------------
former Director under circumstances under which a Survivor
Benefit is payable under Section 3.1(a) or 3.1(b) of the
Plan, if such deceased Director or deceased former Director
is survived by a Surviving Spouse, such Survivor Benefit will
be paid to such Surviving Spouse unless the deceased Director
or deceased former Director not less than 10 days prior to
his death has filed with Modine, as plan administrator, a
designation, in form and substance satisfactory to Modine,
designating a person or persons other than his Surviving
Spouse as his Beneficiary for receiving Survivor Benefit
payments under the Plan.

<PAGE>
     In the event a deceased Director or deceased former
Director is not survived by a Surviving Spouse and has not
designated a Beneficiary or no person designated as his
Beneficiary has survived the deceased Director or deceased
former Director, any Survivor Benefit payable pursuant to
Section 3.2(a) or 3.2(b) of the Plan shall be payable to the
estate of such deceased Director or deceased former Director
in a single lump sum on the first day of the first calendar
quarter following the death of such deceased Director or
deceased former Director, or as soon thereafter as
administratively practicable.

                         ARTICLE IV
            GENERAL PROVISIONS REGARDING BENEFITS
            -------------------------------------

     4.1  Restriction on Alienation of Retirement Benefits.
          ------------------------------------------------

     (a)  Except as provided in Section 4.1(b) of the
          Plan, the rights and interests of any person under
          the Plan shall not be subject in any manner to
          sale, transfer, encumbrance, assignment, pledge, or
          alienation of any kind; nor may such rights or
          interests be resorted to, either voluntarily or
          involuntarily, for the satisfaction of the debts
          of, or other obligations or claims against, such
          person, including claims for alimony, support,
          separate maintenance and claims in bankruptcy
          proceedings.  No such person shall have power in
          any manner to sell, transfer, encumber, assign,
          pledge or alienate any of his interests or rights
          under the Plan and any attempt to do so shall be
          void.

     (b)  Notwithstanding the provisions of Section 4.1(a) 
          of the Plan, all or any part of the benefit of a 
          Director under the Plan shall be subject to and 
          payable in accordance with the applicable 
          requirements of any Qualified Domestic Relations
          Order, as that term is defined in Section 206(d)(3)
          of the Employee Retirement Income Security Act of
          1974 (hereinafter referred to in the Plan as the
          "Act"), and Modine shall provide for payment in
          accordance with such order and Section and all
          regulations promulgated under such Section.  All
          such payments pursuant to a Qualified Domestic
          Relations Order shall be subject to reasonable
          rules and regulations promulgated by Modine;
          provided that such rules and regulations are
          consistent with Section 206(d)(3) of the Act.  If
          prior to the commencement of payment of a Director's 
          Retirement Benefit, any amount attributable to his 
          Retirement Benefit is allocated for, or paid to, an 
          alternate payee or payees pursuant to a Qualified 
          Domestic Relations Order, the amount of his 
          Retirement Benefit shall be reduced by an amount 
          equal to the Actuarial Equivalent of the amount so 
          paid or allocated to an alternate payee or payees.
<PAGE>
     4.2  Facility of Payment.  In the event that it should
          -------------------
be found that any individual to whom an amount is payable
under the Plan is incapable of attending to his financial
affairs because of any mental or physical conditions,
including the infirmities of advanced age, such amount
(unless prior claim therefor shall have been made by a duly
qualified guardian or other legal representative) may, in the
discretion of Modine, be paid to another person for the use
or benefit of the individual found incapable of attending to
his financial affairs or in satisfaction of legal obligations
incurred by or on behalf of such individual.  Any such payment 
made in accordance with the provisions of this Section 4.2 of 
the Plan shall be a complete discharge of liability therefor 
under the Plan.

     4.3  Nonforfeitability of Benefits.  Except as provided
          -----------------------------
in Section 8.2 of the Plan, a Director's right to a 
retirement benefit under the Plan shall be nonforfeitable
upon and after his Retirement Date.

     4.4  Payment of Benefits.  The benefits provided under the
          -------------------
Plan shall be paid solely from the general assets of Modine and 
Modine shall not have any obligation to establish or maintain a 
separate fund or funds to provide for the payment of benefits.

     4.5  Application of Certain Plan Provisions.  For purposes
          --------------------------------------
of the general administrative provisions of the Plan, a 
Director's former spouse, a former Director's former spouse, a 
deceased Director's Surviving Spouse or Beneficiary, or a 
deceased former Director's Surviving Spouse or Beneficiary 
shall be treated as any other person entitled to receive 
benefits under the Plan upon any termination of the plan, and 
any such former spouse, Surviving Spouse or Beneficiary who 
has an interest under the Plan at the time of such termination, 
which does not cease by reason thereof, shall be deemed to be 
a retired Director for all purposes of the Plan.

     4.6  Service of Process.  The General Counsel of Modine
          ------------------
Manufacturing Company is hereby designated as the agent for
service of legal process on the Plan.

     4.7  Governing Law.  The Plan shall be interpreted,
          -------------
administered and enforced in accordance with the laws of the
State of Wisconsin, and the rights of Directors, former
Directors, former spouses, Surviving Spouses, Beneficiaries
and all other persons shall be determined in accordance
therewith, provided, however, that to the extent federal law
is applicable, such federal law shall apply.

     4.8  Titles.  Titles are provided in the Plan for
          ------
convenience of reference only and are not to serve as a basis
for interpretation or construction of the Plan.
<PAGE>

     4.9  References.  Unless the context clearly indicates
          ----------
to the contrary, a reference to a Plan provision, statute,
regulation or document shall be construed as referring to any
subsequently enacted, adopted or executed counterpart.

     4.10 Pronouns.  Use of any form of the masculine pronoun
          --------
in this Plan shall, when the circumstances make it
appropriate, be deemed to include the equivalent form of the
female pronoun.

                          ARTICLE V
                       ADMINISTRATION
                       --------------

     5.1  Authority of Modine.  Modine, which shall be
          -------------------
administrator, shall have all the powers, authorities and
responsibilities expressly conferred upon herein and further
shall have the sole right to interpret and construe the Plan,
and to determine any disputes arising thereunder; subject,
however, to the provisions of Section 5.3 and 5.4 of the
Plan.  In exercising such powers and authorities and in
fulfilling such responsibilities, Modine shall at all times
exercise good faith, apply standards of uniform application
and refrain from arbitrary action.  Modine may employ such
attorneys, agents and accountants as it may deem necessary or
advisable to assist it in carrying out its duties hereunder.
Modine, by action of the Board of Directors, may designate a
person or persons other than Modine to carry out any of such
powers, authorities or responsibilities.

     5.2  Action of Modine.  Any of Modine's powers,
          ----------------
authorities or responsibilities for the operation and
administration of the Plan which have not been delegated in
accordance with Section 5.1 of the Plan may be exercised by a
majority of the members of the Board of Directors of Modine,
either by a vote at a meeting, or in writing without a
meeting.  All notices, advice, directions, certifications,
approvals and instructions required or authorized to be given
by Modine under the Plan shall be in writing and signed by
either:  (i) a majority of the members of the Board of
Directors of Modine, or by such member or members as may be
designated by an instrument in writing, signed by all members
thereof, as having authority to execute such documents on his
behalf; or (ii) a person who becomes authorized to act for
Modine in accordance with the provisions of Section 5.1 of
the Plan.  Subject to the provisions of Section 5.3 of the
Plan, any action taken by Modine which is authorized,
permitted or required under the Plan shall be final and
binding upon Modine, and all persons who claim an interest
under the Plan.

     5.3  Denial of claims.  Whenever Modine denies, whether
          ----------------
in whole or in part, a claim for benefits filed by any person
<PAGE>
(hereinafter referred to in this Article as "Claimant"), Modine 
shall transmit a written notice setting forth, in a manner 
calculated to be understood by the Claimant, a statement of 
the specific reasons for the denial of the claim, reference 
to the specific Plan provisions on which the denial is based, 
a description of any additional material or information 
necessary to perfect the claim (including an explanation of 
why such material or information is necessary) and an 
explanation of the Plan's claims review procedure as set 
forth in Section 5.4 of the Plan.  In addition, the written 
notice shall contain the date on which such notice was sent 
and a statement advising the Claimant that within 60 days of 
the date on which he received such notice, he may have Modine 
review its decision denying the Claimant's claim for benefits.

     5.4  Claims Review Procedure.  Within 60 days of the
          -----------------------
date on which the notice of denial of claim is received by
the Claimant, the Claimant or his authorized representative
may request that the claim denial be reviewed by filing with
Modine a written request therefor, which request shall
contain the following information:

     (a)  The date on which the notice of denial of
          claim was received by the Claimant;

     (b)  The date on which the Claimant's request for
          review was filed with Modine; provided, however,
          that the date on which the Claimant's request for
          review was in fact filed with Modine shall control
          in the event the date of actual filing is later
          than the date started by the Claimant pursuant to
          this Section 5.4;

     (c)  The specific portions of the denial of his
          claim which the Claimant requests Modine to review;

     (d)  A statement by the Claimant setting forth the
          basis upon which he believes Modine should reverse
          its previous denial of his claim for benefits and
          accept his claim as made; and

     (e)  Any written material (including as exhibits)
          which the Claimant desires Modine to examine in its
          consideration of his position as stated pursuant to
          Section 5.4(d) of the Plan.

          Within 60 days of the date determined pursuant to
Section 5.4(b) of the Plan, Modine shall conduct a full and
fair review of its decision denying the Claimant's claim for
benefits.  Within ten days following the date of such review,
Modine shall send to the Claimant its written decision setting 
forth, in a manner calculated to be understood by the Claimant, 
a statement of the specific reasons for its decision, including 
reference to the specific Section of the Plan relied upon.

     5.5  Indemnification.  In addition to whatever rights of
          ---------------
indemnification the members of the Board of Directors of
<PAGE>
Modine, or any other person or persons to whom any powers,
authorities or responsibilities of Modine are allocated or
delegated pursuant to Section 5.1(b) of the Plan may be
entitled under the Certificate of Incorporation or by-laws of
Modine, including any amendments thereto, under any provision
of law, or under any other agreement, Modine shall satisfy any 
liability actually and reasonably incurred by any such member 
or such other person or persons, including expenses, attorney's 
fees, judgments, fines and amounts paid in settlement, in 
connection with any threatened, pending or completed action 
suit or proceeding which is related to the exercise or failure 
to exercise by such member or such other person or persons, of 
any of the powers, authorities, responsibilities or discretion 
of Modine as provided under the Plan, or reasonably believed by 
such members or such other person or persons to be provided 
thereunder, and any action taken by such member or such person 
or persons in connection therewith.

                         ARTICLE VI
                   AMENDMENT AND DURATION
                   ----------------------

     6.1  Amendment and Termination.  Modine reserves the
          -------------------------
right to amend the Plan, or to terminate the Plan at any time
and from time to time by resolution of the Board of Directors
of Modine and all persons claiming any interest under the
Plan shall be bound thereby; provided, however, that no
amendment shall be adopted, the effect of which would
directly or indirectly (i) divest the interest of any
Director, or any person entitled to receive a benefit under a
Director, in any amount that any of them would have received
had the Director's services as a Director terminated
immediately prior to the effective date of such amendment, or
(ii) divest the interest of any former Director or any person
entitled to receive a benefit under a former or deceased
former Director, in any amount that any of them would
otherwise have received.

     6.2  Termination.  In the event of a termination of the
          -----------
Plan, the benefit interests of all Directors, former
Directors, deceased former Directors, and each person or
persons entitled to or receiving a benefit under or through
them shall be determined and paid by Modine in accordance
with the provisions of this Section 6.2.

          For purposes of this Section 6.2, the amount to be
paid to any individual hereunder shall be the Actuarial
Equivalent of all of the benefits payable under the Plan to
such individual.  Following the determination of the amount
to be paid to any individual pursuant to this Section 6.2,
such amount shall be paid in a single lump sum payment within
10 days after such determination.

          Notwithstanding anything to the contrary contained
herein, in no event will the amount to be paid pursuant to
this Section 6.2 be determined and paid later than 30 days
after the effective termination date of the Plan.
<PAGE>
     6.3  Immediate Vesting Upon Termination.  Upon
          ----------------------------------
termination of the Plan, pursuant to Sections 6.1 and 6.2 of
the Plan, the rights of all affected Directors, former
Directors, deceased former Directors, and persons claiming a
benefit under or through them to benefits accrued to the date
of such termination, shall be fully vested and
nonforfeitable.

                         ARTICLE VII
                      CHANGE OF CONTROL
                      -----------------

     7.1  Termination Due to Change in Control.  The
          ------------------------------------
provisions of Article VI notwithstanding, in the event of a
Change in Control, the plan shall automatically terminate
without any further action.

     7.2  Lump Sum Payment of Benefits.  In the event of the
          ----------------------------
termination of the Plan pursuant to Section 7.1 of the Plan,
the benefit interest of all Directors, former Directors,
deceased former Directors, and each person or persons
entitled to or receiving a benefit under or through them,
shall be determined and paid by Modine in accordance with the
provisions of this Section 7.2.

          For purposes of this Section 7.2, the amount to be
paid to any individual hereunder shall be an amount equal to
the total of all quarterly benefit payments which otherwise
would be payable under the Plan to such individual.
Following the determination of the amount to be paid to any
individual pursuant to this Section 7.2, such amount shall be
paid in a single lump sum payment within 10 days after such
determination.

          Notwithstanding anything to the contrary contained
herein, in no event will the amount to be paid pursuant to
this Section 7.2 be determined and paid later than 30 days
after the effective termination date of the Plan pursuant to
Section 7.1 of the Plan.

     7.3  Immediate Vesting Upon Termination.  Upon
          ----------------------------------
termination of the Plan, pursuant to Sections 7.1 and 7.2 of
the Plan, the rights of all affected Directors, former
directors, deceased former Directors, and persons claiming a
benefit under or through them, to benefits accrued to the date 
of such termination, shall be fully vested and nonforfeitable.

     7.4  Change in Control Defined.  For purposes of the
          -------------------------
Plan, a "Change in Control" shall mean any of the following
events:

     (a)  The acquisition (other than from the Company)
          by any person (as such term is defined in Sections
          13(d) or 14(d) of the Securities Exchange Act of
<PAGE>
          1934, as amended (the "1934" Act)) of beneficial
          ownership (within the meaning of Rule 13d-3
          promulgated under the 1934 Act) of thirty-five
          percent (35%) or more of the combined voting power
          of the Company's then outstanding voting
          securities; or

     (b)  The individuals who, as of April 1, 1992, are
          members of the Board of Directors of Modine (the
          "Incumbent Board"), cease for any reason to
          constitute a majority of the board, unless the
          election, or nomination for election by the
          Company's stockholders, of any new director was
          approved by a vote of a majority of the Incumbent
          Board, and such new director shall, for purposes of
          this Agreement, be considered as a member of the
          Incumbent Board; or

     (c)  Approval by stockholders of the Company of (i)
          a merger or consolidation involving the Company if
          the stockholders of the Company, immediately before
          such merger or consolidation, do not, as a result
          of such merger or consolidation, own, directly or
          indirectly, more than sixty-five percent (65%) of
          the combined voting power of the then outstanding
          voting securities of the Company resulting from
          such merger or consolidation in substantially the
          same proportion as their ownership of the combined
          voting power of the voting securities of the
          Company outstanding immediately before such merger
          or consolidation, or (ii) a complete liquidation or
          dissolution of the Company or an agreement for the
          sale or other disposition of all or substantially
          all of the assets of the Company.

          Notwithstanding the foregoing, a Change in Control
shall not be deemed to occur pursuant to Section 7.4(a) of
the Plan, solely because thirty-five percent (35%) or more of
the combined voting power of the Company's then outstanding
securities is acquired by (i) a trustee or other fiduciary
holding securities under one or more employee benefit plans
maintained by the Company or any of its subsidiaries or (ii)
any corporation which, immediately prior to such acquisition,
is owned directly or indirectly by the stockholders of the
Company in the same proportion as their ownership of stock in
the Company immediately prior to such acquisition.

                        ARTICLE VIII
                        MISCELLANEOUS
                        -------------

     8.1  Services.
          --------

     (a)  Each former Director who is receiving a
          Retirement Benefit under the Plan shall, at
          reasonable times and places as requested by any
          then current Director of the Company, be available
          for consultation concerning the business and
<PAGE>
          affairs of the Company.  Each such former Director
          shall attend such meeting or meetings of the Board
          of Directors as any person, who at the time is a
          member of the Chief Executive Office of the
          Company, requests.

     (b)  The foregoing notwithstanding, it is
          understood that a former Director providing service
          pursuant to Section 8.1(a) shall be reimbursed by
          the Company for any and all reasonable expenses
          which are incurred in providing the requested
          services or attending any meeting of the Board as
          requested.

     (c)  It is understood that any former Director
          while attending any meeting of the Board, since he
          is not a duly elected and qualified Director of the
          Company, shall not vote nor be counted in
          determining a quorum at any such meeting.

     8.2  Non-Competition.
          ---------------

     (a)  Notwithstanding anything to the contrary
          contained in the Plan, in the event a former
          Director irrespective of whether he is receiving
          Retirement Benefit payments under the Plan engages
          directly or indirectly in activities which compete
          in any manner with the business or activities of
          the Company, the right of such former Director to
          receive any Retirement Benefit payments under the
          Plan and the right of any other person to receive
          any benefit payments under the Plan shall be
          immediately terminated and no Retirement Benefit or
          other benefit payments under the Plan shall be paid
          thereafter to the former Director or to any person
          who claims a benefit under or through him.

     (b)  For purposes of Section 8.2(a), a former
          Director shall not be deemed to have engaged in
          competition with the business or activities of the
          Company if such former Director's sole relationship
          with a competitor of the Company consists of his
          holding, directly or indirectly, an equity interest
          in such other company not greater than two percent
          (2%) of such other company's outstanding
          securities.

     8.3  Fraud or Other Criminal Activity.  Notwithstanding
          --------------------------------
anything to the contrary contained in the Plan, in the event
a Director or former Director, irrespective of whether he is
receiving Retirement Benefit payments under the Plan, is
convicted of fraud or of a felony (and with respect to such
conviction such person's right to file an appeal after
conviction has expired, or if such person has filed an appeal
after conviction, the appellate court fails to reverse the
conviction) and such fraud or felony is determined by a
majority of the members of the Board of Directors then in
<PAGE>
office (excluding, if applicable, the Director guilty of such
fraud or felony) to have damaged Modine, the right of such
Director or former Director to receive any Retirement Benefit
payments under the plan and the right of any other person to
receive any benefit payments under the Plan under such
Director or former Director shall be immediately terminated
and no Retirement Benefit or other benefit payments under the
plan shall be paid thereafter to the Director, former
Director or any person who claims a benefit under or through
such Director or former Director.  For purposes of this
Section 8.3 of the plan, any determination by the members of
the Board of Directors that any fraud or felony of a Director
or former Director has damaged Modine shall be conclusive and
binding upon the Director or former Director and any person
who claims a benefit under or through him.












































<PAGE>

                        EXHIBIT (10(c)


                                
                                
                                
                                
                        A G R E E M E N T

                             between

                  MODINE MANUFACTURING COMPANY

                               and

                          R. T. SAVAGE

                              dated

                         January 1, 1984






































<PAGE>
                        TABLE OF CONTENTS
                        -----------------

Section                                                  Page
- -------                                                  ----

          Recitals . . . . . . . . . . . . . . . . . . .   3

    I     Employment; period of employment . . . . . . .   4

   II     Position, duties, responsibilities . . . . . .   5

  III     Compensation, compensation plans, perquisites.   7

   IV     Employee Benefit Plans . . . . . . . . . . . .  10

    V     Supplemental Retirement Annuity. . . . . . . .  12

   VI     Effect of Death or Disability. . . . . . . . .  15

  VII     Termination. . . . . . . . . . . . . . . . . .  16

 VIII     No Obligation to Mitigate Damages. . . . . . .  27

   IX     Confidential Information, Non Compete. . . . .  28

    X     Withholding. . . . . . . . . . . . . . . . . .  32

   XI     Notices. . . . . . . . . . . . . . . . . . . .  32

  XII     General Provisions . . . . . . . . . . . . . .  33

 XIII     Amendment or Modification; Waiver. . . . . . .  36

  XIV     Severability . . . . . . . . . . . . . . . . .  37

   XV     Successors to the Company. . . . . . . . . . .  37

  XVI     Change in Control. . . . . . . . . . . . . . .  38

 XVII     Governing Law. . . . . . . . . . . . . . . . .  39


















<PAGE>
                            AGREEMENT


      THIS AGREEMENT made and entered into as of the 1st day of
January, 1984, by and between Modine Manufacturing Company, a
Wisconsin corporation, having its principal place of business in
Racine, Wisconsin (the "Company"), and R. T. Savage, of Racine,
Wisconsin (the "Executive").

      WHEREAS:

      A.    The Executive has been employed by the Company
            for a period of 11 years.

      B.    The Executive is a principal executive officer
            of the Company and is currently a group vice
            president.

      C.    The Executive possesses intimate knowledge of
            the business and affairs of the Company, its
            policies, methods, potential and operations.

      D.    The Board of Directors of the Company (the
            "Board") recognizes that Executive's contribution
            to the growth and success of the Company has been
            substantial and desires to assure the Company of
            Executive's continued employment in an executive
            capacity and to compensate him therefor.

      E.    Executive is desirous of committing himself to
            serve the Company for the period and on the terms
            herein provided.

      NOW THEREFORE, In consideration of the foregoing and of
the respective covenants and agreements of the parties herein
contained, the parties hereto agree as follows:

I.    Employment; period of employment.

      1.01  The Company hereby agrees to continue
            Executive in its employ, and Executive hereby
            agrees to remain in the employ of the corporation
            for the period set forth in paragraph 1.02 below
            (Period of Employment), in the position and with
            the duties and responsibilities set forth in
            Section II below and subject to the other terms and
            conditions hereinafter stated.

      1.02  The Period of Employment shall commence on the
            date first above written and shall continue until
            the close of business on the third anniversary
            thereof; provided, however, that on each
            anniversary of the date of this Agreement the
            Period of Employment shall be automatically
            extended for an additional year unless prior
            thereto either party hereto has given written
            notice to the other that such party does not wish
            to extend the Period of Employment. In the event
            the Executive shall continue in the full time
<PAGE>
            employment of the Company after the latter date,
            such continued employment shall be subject to the
            terms and conditions of this Agreement and the
            Period of Employment shall include the period
            during which the Executive in fact so continues in
            such employment.

II.   Position, duties, responsibilities.

      2.01  (a)   It is contemplated that during the
                  Period of Employment the Executive shall
                  continue to serve as a principal officer of
                  the Company and as a member of its Board of
                  Directors if serving as a member of the Board
                  of Directors on the date of this Agreement or
                  if elected to the Board of Directors during
                  the Period of Employment with the office(s)
                  and title(s) set forth in Exhibit A attached
                  to and made part of this Agreement, with
                  reporting responsibility as set forth in such
                  Exhibit A and with duties and
                  responsibilities including those specifically
                  set forth in such Exhibit A.

            (b)   At all times during the Period of
                  Employment Executive shall hold a position of
                  responsibility and importance and a position
                  of scope, with the functions, duties and
                  responsibilities attached thereto, at least
                  equal in responsibility and importance and in
                  scope to and commensurate with his position
                  described in general terms in subparagraph
                  2.01(a) above and Exhibits A to this
                  Agreement.

      2.02  During the Period of Employment the Executive
            shall, without compensation other than that herein
            provided, also serve and continue to serve as an
            officer or director, or both, of any subsidiary,
            division or affiliate of the Company.

      2.03  Throughout the Period of Employment the
            Executive shall devote his full time and undivided
            attention during normal business hours to the
            business and affairs of the Company except for
            reasonable vacations, approved leaves of absence,
            and except for illness or incapacity but nothing in
            this Agreement shall preclude the Executive from
            devoting reasonable periods required for:

            (a)   serving as a director or a member
                  of any organization involving no conflict of
                  interest with the interests of the Company;

            (b)   engaging in charitable and community activities 
                  and

            (c)   managing his personal investments,

<PAGE>
            provided that such activities do not materially 
            interfere with the regular performance of his 
            duties and responsibilities under this Agreement.

      2.04  The office of the Executive shall be located
            at the principal office of the Company within the
            Racine, Wisconsin area and the Executive shall not
            be required to locate his office elsewhere without
            his prior written consent, nor shall he be required
            to be absent therefrom on travel status or
            otherwise more than ninety (90) working days in any
            year nor more than twenty (20) consecutive days at
            any one time.

III.  Compensation, compensation plans, perquisites

      3.01  (a)   For all services rendered by the Executive in 
                  any capacity during the Period of Employment, 
                  including, without limitation, services as an 
                  executive, officer, director or member of any 
                  committee of the Company or of any subsidiary, 
                  division or affiliate thereof, the Executive 
                  shall be paid as compensation:

                  (i)    A base salary (the Minimum Base Salary), 
                         payable not less often than monthly, at 
                         the rate of no less than $10,417 per month, 
                         with such increases in such rate as shall 
                         be awarded from time to time to reflect
                         increases in the cost of living and
                         such increases as shall be awarded
                         from time to time in accordance with
                         the Company's regular administrative
                         practices of other salary increases
                         applicable to executives of the
                         Company in effect on the date of this
                         Agreement (the Minimum Base Salary)
                         and

                  (ii)   An annual incentive award or bonus under 
                         the Company's Management Incentive Plan, 
                         or such equivalent successor plan as may be
                         adopted by the Company, upon a basis
                         that will render total compensation
                         for any calendar month, consisting of
                         the Minimum Base Salary provided in
                         clause (i) of this subparagraph 3.01
                         (a), plus the annual incentive award
                         for such month determined by dividing
                         the annual incentive award required by
                         this Agreement to be made for the
                         fiscal year of the Company in which
                         such month occurred by the number of
                         months in such fiscal year, equal to
                         no less than $11,667 per month.

            (b)   Subject to the provisions of clause
                  (ii) of subparagraph 3.01(a) above, nothing
                  in this Agreement shall preclude a change in
<PAGE>
                  the mix between the base salary and annual
                  incentive award of the Executive by
                  increasing the base salary of the Executive,
                  or the incentive award or both.

            (c)   Any increase in salary pursuant to
                  clause (i) of subparagraph 3.01(a) or in
                  annual incentive award or other compensation
                  shall in no way diminish any other obligation
                  of the Company under this Agreement.

      3.02  During the Period of Employment the Executive
            shall be and continue to be a full participant in
            the Incentive Stock Option Plan of the Company and
            in any and all other executive incentive plans in
            which executives of the Company participate that
            are in effect on the date hereof and that may
            hereafter be adopted, including, without
            limitation, any stock option, stock purchase or
            stock appreciation right plans, or equivalent
            successor plans that may be adopted by the Company,
            with at least the same reward opportunities that
            have heretofore been provided. Nothing in this
            Agreement shall preclude improvement of reward
            opportunities in such plans or other plans in
            accordance with the present practice of the
            Company.

      3.03  During the Period of Employment the Executive
            shall be entitled to perquisites, including without
            limitation, an office, secretarial and clerical
            staff, and to fringe benefits, including, without
            limitation, the business and personal use of one or
            more automobiles and payment or reimbursement of
            country club and luncheon club fees and dues,
            executive health programs, paid annual Mayo Clinic
            visit, income tax services, estate planning or
            other executive perquisites of the Company
            established for key employees, in each case at
            least equal to those incidental to his office on
            the date of this Agreement, as well as to
            reimbursement, upon proper accounting, of
            reasonable expenses and disbursements incurred by
            him in the course of his duties.

      3.04  The compensation, perquisites and benefits
            provided for in this Section III, together with
            other matters therein set forth, are in addition to
            the benefits provided for in Sections IV and V of
            this Agreement.

IV.   Employee Benefit Plans

      4.01  The Executive, his dependents and beneficiaries, 
            including, without limitation, any beneficiary of 
            a joint and survivor or other optional method of 
            payment applicable to the payment of benefits under 
            the Pension and Disability Plan of the Company, as 
            defined in subparagraph 5.01(c) below, shall be 
<PAGE>
            entitled to all payments and benefits and service 
            credit for benefits during the Period of Employment 
            to which officers of the Company, their dependents 
            and beneficiaries, are entitled as the result of the
            employment of such officers during the Period of
            Employment under the terms of employee plans and
            practices of the Company, including, without
            limitation, the Pension and Disability Plan of the
            Company, as defined in subparagraph 5.01(c) below,
            the Modine Contributory Employee Stock Ownership
            and Investment Plan, the 401(k) plan, its death
            benefit plans (consisting of its Group Insurance
            Plan for Management Employees providing term life
            insurance, accidental death and dismemberment
            insurance, and travel accident insurance), its
            disability benefit plans (consisting of its Income
            Protection Plan providing salary continuation,
            sickness and accident and long-term disability
            benefits), its medical, dental and health and
            welfare plans and other present or equivalent
            successor plans and practices of the Company, its
            subsidiaries and divisions, for which officers,
            their dependents and beneficiaries, are eligible,
            and to all payments or other benefits under any
            such plan or practice subsequent to the Period of
            Employment as a result of participation in such
            plan or practice during the Period of Employment.

      4.02  Nothing in this Agreement shall preclude the
            Company from amending or terminating any employee
            benefit plan or practice, but, it being the intent
            of the parties that the Executive shall continue to
            be entitled during the Period of Employment to
            perquisites as set forth in paragraph 3.03 above and 
            to benefits and service credit for benefits under 
            paragraph 4.01 above at least equal to those attached 
            to his position on the date of this Agreement, nothing 
            in this Agreement shall operate or be construed to 
            reduce, or authorize a reduction without the 
            Executive's written consent in the level of such 
            perquisites, benefits or service credit for benefits; 
            in the event of any such reduction, by amendment or 
            termination of any plan or practice or otherwise, the 
            Executive, his dependents and beneficiaries, shall 
            continue to be entitled to perquisites, benefits and 
            service credit for benefits at least equal to the 
            perquisites, benefits and service credit for benefits 
            under such plans or practice that he or his dependents 
            and beneficiaries would have received if such reduction 
            had not taken place. If and to the extent that such 
            perquisites, benefits and service credits are not 
            payable or provided under any such plans or practices 
            by reason of such amendment or termination thereof, the 
            Company itself shall pay or provide therefor.

V.    Supplemental Retirement Benefit

      5.01  For the purpose of this Section V and any
            other provision of this Agreement:
<PAGE>

            (a)   The term "Average Annual Earnings"
                  shall mean the arithmetic average of the
                  Executive's Annual Earnings for the highest
                  five consecutive calendar years during the
                  last ten years immediately preceding the
                  earlier of the calendar year of the
                  Executive's Normal Retirement Date or
                  termination of service with the Company;
                  except that Annual Earnings in the year of
                  Normal Retirement or termination may also be
                  considered.

            (b)   The term "Annual Earnings" shall
                  mean all compensation paid to the Executive
                  during the calendar year for services
                  rendered to the Company (i.e. W-2 earnings,
                  plus any amount contributed on behalf of the
                  Executive to a Company sponsored qualified
                  Salary Reduction Plan).

            (c)   The term "Pension and Disability
                  Plan" shall mean the Modine Pension and
                  Disability Plan for Salaried Employees that
                  is in effect on the date hereof, and any
                  amendments thereto which may hereafter be
                  adopted.

            (d)   The term "Credited Service" shall
                  mean the period of the Executive's employment
                  considered in determining the amount of
                  benefit payable to or on behalf of the
                  Executive in accordance with Section 2.3 of
                  the Pension and Disability Plan, and
                  including each year of this Employment
                  Agreement.

      5.02  Upon retirement or termination of employment
            hereunder, the Executive shall be entitled to the
            supplemental retirement benefit provided by this
            Section V in addition to all other benefits to
            which the Executive may be entitled including,
            without limitation, benefits under the Pension and
            Disability Plan.

      5.03  (a)   Subject to the other provisions of
                  this Section V, the Executive shall be
                  entitled to a supplemental retirement benefit
                  on a straight life annuity basis payable by
                  the Company commencing on the first day of
                  the month immediately following the month in
                  which he retires or terminates employment,
                  and continuing on the first day of each month
                  thereafter during his lifetime.

            (b)   The monthly payment provided for in
                  subparagraph 5.03(a) above shall be equal to
                  one-twelfth of

<PAGE>
                  (i)    two (2%) percent of the Executive's
                         Average Annual Earnings for each year 
                         of Credited Service up to a maximum of 
                         twenty (20) years, plus

                  (ii)   one (1%) percent of his Average Annual
                         Earnings for each year of Credited 
                         Service in excess of twenty (20) years, 
                         minus

                  (iii)  one-half (1/2) of the Primary Social 
                         Security Benefit, as defined by 
                         Section 1.1(w) of the Pension and 
                         Disability Plan, annualized, minus

                  (iv)   his Retirement Pension benefit to which
                         he is entitled under the Pension and 
                         Disability Plan.

      5.04  A joint and survivor or other optional method
            of payment applicable to the payment to the
            Executive of his Retirement Pension benefit under
            the Pension and Disability Plan, shall
            automatically be applicable to the payment of the
            supplemental retirement benefit provided by this
            Section V, upon the same terms and conditions,
            including reduction or discount factors, applicable
            under the Pension and Disability Plan; except that
            the limits of Section 4.7 of the Pension and
            Disability Plan shall not apply to this
            supplemental retirement benefit.

      5.05  In the event that the Company defaults in
            payment of all or any part of the supplemental
            retirement benefit hereinbefore provided by this
            Section V and fails to remedy such default within
            thirty days after having received notice from the
            Executive or his beneficiary, the Company shall
            thereupon pay to the Executive or his beneficiary,
            as the case may be, in full discharge of its
            obligations under this Section V, (i) a lump sum
            amount actuarially equivalent, based on the same
            assumption and discount factors as would be
            applicable under the Retirement Income Plan for
            Salaried Employees as then in effect, to the future
            payments otherwise payable under this Section V,
            and (ii) an amount equal to any and all past due
            payments under this Section V.

VI.   Effect of Death or Disability

      6.01  In the event of the death of the Executive
            during the Period of Employment, the legal
            representative of the Executive shall be entitled
            to the compensation provided for in paragraph 3.01
            above for the month in which death shall have taken
            place, at the rate being paid at the time of death,
            and the Period of Employment shall be deemed to
            have ended as of the close of business on the last
<PAGE>
            day of the month in which death shall have occurred
            but without prejudice to any payments due in
            respect of the Executive's death.

      6.02  (a)   The term "Disability," as used in
                  this Agreement, shall mean an illness or
                  accident occurring during the Period of
                  Employment which prevents the Executive from
                  performing his duties under this Agreement.

            (b)   In the event of the Disability of
                  the Executive during the Period of
                  Employment, the Executive shall be entitled
                  to the benefits provided for in paragraph
                  4.01 above, at the rate being paid at the
                  time of the commencement of Disability. In
                  addition, after a disability period of twelve
                  (12) months, the Executive shall receive
                  disability payments of 60% of the monthly
                  compensation set forth in paragraphs
                  3.01(a)(i) and 3.01(a)(ii) less the amount of
                  any Company group insured long-term
                  disability benefits he receives.

VII.  Termination

      7.01  The Company may at its option terminate this
            Agreement at any time during the term hereof. In
            the event of a termination, as defined in paragraph
            7.03 below, during the Period of Employment, the
            provisions of this Section VII shall apply. Any
            provision of this Agreement to the contrary
            notwithstanding, the payments, benefits, service
            credit for benefits and other matters provided by
            this Section VII in the event of such a Termination
            are in addition to any payments, benefits, service
            credit for benefits and other matters provided by
            Section V that may apply in such event.

      7.02  In the event of a Termination and subject to
            compliance by the Executive with the provisions of
            Section IX below, relating to confidential
            information, the Company shall, as liquidated
            damages or severance pay, or both, or payment for
            services rendered in the past, pay to the Executive
            and provide him, his dependents, beneficiaries and
            estate, with the following:

            (a)   The Company shall pay the Executive (i) the 
                  compensation provided in paragraph 3.01 above 
                  for the month in which Termination shall have 
                  occurred at the rate being paid at the time of 
                  Termination and (ii) an amount equal to the 
                  Average Annual Earnings of the Executive, as 
                  defined in subparagraph 5.01(a) above, at the 
                  end of each month thereafter commencing with 
                  the month next following the month in which 
                  Termination occurred and continuing during 
                  the remainder of the Period of Employment but 
<PAGE>
                  in no event beyond the month in which the death 
                  of the Executive shall have occurred nor beyond 
                  the last month, if any, for which the Executive 
                  would be entitled to payment in respect of
                  Disability under paragraphs 6.01 and 6.02(b)
                  above in the absence of such Termination.

            (b)   During the period that the payments provided
                  for in subparagraph (a) of this paragraph 7.02 
                  are required to be made, the Executive, his 
                  dependents and beneficiaries, shall continue 
                  to be entitled to all benefits under employee 
                  benefit plans of the Company as if the Executive 
                  were still employed during such period under 
                  this Agreement and, if and to the extent that 
                  such benefits shall not be payable or provided 
                  under any such plan by reason of the Executive 
                  no longer being an employee of the Company as 
                  the result of Termination, the Company shall
                  itself pay or provide for payment to the
                  Executive, his dependents and beneficiaries, of 
                  such benefits and the service credit for benefits 
                  provided for in subparagraph 7.02(c) below.

            (c)   The period in which the payments provided for 
                  in subparagraph (a) of this paragraph 7.02 are 
                  required to be made shall be considered

                  (i)    service with the Company for the purpose 
                         of continued credits under the employee 
                         benefit plans referred to in paragraph 4.01
                         above and all other benefit plans of the 
                         Company applicable to the Executive or his 
                         beneficiaries as in effect immediately prior 
                         to Termination but prior to any reduction of 
                         benefits thereunder as the result of amendment 
                         or termination during the Period of Employment;

                  (ii)   service within the meaning of subparagraph 
                         5.01(d) above for purposes of Section V 
                         above; and

                  (iii)  service with the Company for purposes of 
                         determining payments and other rights in 
                         respect of awards made or accrued prior to
                         Termination under the executive incentive 
                         plans referred to in paragraph 3.02 above 
                         and all other incentive plans of the Company 
                         in which the Executive was a participant
                         prior to Termination.

      7.03  The word "Termination," for the purpose of
            this Section 7 and any other provisions of this
            Agreement, shall mean:

            (a)   Termination by the Company of the employment of the 
                  Executive for any reason other than for Cause as 
                  defined in paragraph 7.04 below or for Disability 
                  as defined in subparagraph 6.02(a) above or death.
<PAGE>
            (b)   Termination by the Executive of his employment with 
                  the Company upon the occurrence of any of the following 
                  events:

                  (i)    Failure to elect or reelect the Executive to 
                         the Board of Directors of the Company, if the
                         Executive shall have been a member of the Board 
                         of Directors on the date of this Agreement or at 
                         any time thereafter during the Period of
                         Employment, or failure to elect or reelect the 
                         Executive to, or removal of the Executive from, 
                         the office(s) described in paragraph 2.01(a) above
                         and Exhibit A to this Agreement.

                  (ii)   A significant change in the nature or scope of the
                         authorities, powers, functions or duties attached 
                         to the position described in paragraph 2.01 above 
                         and Exhibit A to this Agreement, or a reduction in 
                         compensation, which is not remedied within 30 days 
                         after receipt by the Company of written notice 
                         from the Executive.

                  (iii)  A determination by the Executive made in good 
                         faith that as a result of a Change in Control of
                         the Company, as defined in Section XVI below, 
                         and a change in circumstances thereafter and 
                         since the date of this Agreement significantly 
                         affecting his position, he is unable to carry 
                         out the authorities, powers, functions or duties 
                         attached to his position and contemplated by 
                         Section II of this Agreement and the situation 
                         is not remedied within 30 days after receipt by 
                         the Company of written notice from the Executive 
                         of such determination.

                  (iv)   A breach by the Company of any provision of this 
                         Agreement not embraced within the foregoing clauses
                         (i), (ii), and (iii) of this subparagraph 7.03(b) 
                         which is not remedied within 30 days after receipt
                         by the Company of written notice from the Executive.

                  (v)    The liquidation, dissolution, consolidation or 
                         merger of the Company or transfer of all or a 
                         significant portion of its assets unless a 
                         successor or successors (by merger, consolidation 
                         or otherwise) to which all or a significant portion 
                         of its assets have been transferred shall have 
                         assumed all duties and obligations of the Company 
                         under this Agreement but without releasing the 
                         company that is the original party to this 
                         Agreement;

                  provided that in any event set forth in this subparagraph 
                  7.03(b) above, the Executive shall have elected to 
                  terminate his employment under this Agreement upon not 
                  less than forty and not more than ninety days' advance 
                  written notice to the Board of Directors of the Company, 
                  attention of the Secretary, given, except in the case of 
                  a continuing breach, within three calendar months after 
<PAGE>
                  (A) failure to be so elected or reelected, or removal 
                  (B) expiration of the thirty-day cure period with respect 
                  to such event, or (C) the closing date of such liquidation, 
                  dissolution, consolidation, merger or transfer of assets, 
                  as the case may be.

            An election by the Executive to terminate his employment given 
            under the provisions of this paragraph 7.03 shall not be deemed 
            a voluntary termination of employment by the Executive for the
            purpose of this Agreement or any plan or practice of the Company.

      7.04  For the purpose of any provision of this Agreement, the 
            termination of the Executive's employment shall be deemed to 
            have been for Cause only

            (a)   if termination of his employment shall have been 
                  the result of an act or acts of dishonesty on the 
                  part of the Executive constituting a felony and 
                  resulting or intended to result directly or 
                  indirectly in gain or personal enrichment at the 
                  expense of the Company, or

            (b)   if there has been a breach by the Executive during 
                  the Period of Employment of the provisions of 
                  Section IX relating to confidential information, and 
                  such breach results in demonstrably material injury to
                  the Company, the Executive shall have either failed to 
                  remedy such alleged breach within thirty days from his 
                  receipt of written notice from the Secretary of the 
                  Company pursuant to resolution duly adopted by the
                  Board of Directors of the Company after notice to the 
                  Executive and an opportunity to be heard demanding 
                  that he remedy such alleged breach, or shall have 
                  failed to take all reasonable steps to that end 
                  during such thirty-day period and thereafter;

            provided that there shall have been delivered to the Executive 
            a certified copy of a resolution of the Board of Directors of 
            the Corporation adopted by the affirmative vote of not less than
            three-fourths of the entire membership of the Board of Directors 
            called and held for that purpose and at which the Executive was 
            given an opportunity to be heard, finding that the Executive was 
            guilty of conduct set forth in subparagraphs (a) or (b) above, 
            specifying the particulars thereof in detail.

            Anything in this paragraph 7.04 or elsewhere in this Agreement 
            to the contrary notwithstanding, the employment of the Executive 
            shall in no event be considered to have been terminated by the
            Company for Cause if termination of his employment took place 
            (i) as the result of bad judgment or negligence on the part of 
            the Executive, or (ii) as the result of an act or omission 
            without intent of gaining therefrom directly or indirectly a 
            profit to which the Executive was not legally entitled, or
            (iii) because of an act or omission believed by the Executive 
            in good faith to have been in or not opposed to the interests 
            of the Company, or (iv) for any act or omission in respect of 
            which a determination could properly be made that the
            Executive met the applicable standard of conduct prescribed 
            for indemnification or reimbursement or payment of expenses 
<PAGE>
            under (A) the Bylaws of the Company, or (B) the laws of the 
            State of Wisconsin or (C) the directors' and officers' 
            liability insurance of the Company, in each case either as in
            effect at the time of this Agreement or in effect at the time 
            of such act or omission, or (v) as the result of an act or 
            omission which occurred more than twelve calendar months 
            prior to the Executive's having been given notice of the
            termination of his employment for such act or omission 
            unless the commission of such act or such omissions could 
            not at the time of such commission or omission have been 
            known to a member of the Board of Directors of the Company 
            (other than the Executive), in which case more than twelve 
            calendar months from the date that the commission of such
            act or such omission was or could reasonably have been so 
            known, or (vi) as the result of a continuing course of 
            action which commenced and was or could reasonably have 
            been known to a member of the Board of Directors of the 
            Company (other than the Executive) more than twelve 
            calendar months prior to notice having been given to the 
            Executive of the termination of his employment.

      7.05  In the event that the Executive's employment shall be 
            terminated by the Company during the Period of Employment 
            and such termination is alleged to be for Cause, or the 
            Executive's right to terminate his employment under 
            paragraph 7.01 above shall be questioned by the Company, 
            or the Company shall withhold payments or provision of
            benefits because the Executive is alleged to be
            engaged in Competition in breach of the provisions
            of paragraph 9.03 below or for any other reason,
            the Executive shall have the right, in addition to
            all other rights and remedies provided by law, at
            his election either to seek arbitration within the
            Racine, Wisconsin area or other mutually agreeable
            area under the rules of the American Arbitration
            Association by serving a notice to arbitrate upon
            the Company or to institute a judicial proceeding,
            in either case within ninety days after having
            received notice of termination of his employment or
            notice in any form that the termination of his
            employment under paragraph 7.03(b) is subject to
            question or that the Company is withholding or
            proposes to withhold payments or provision of
            benefits or within such longer period as may
            reasonably be necessary for the Executive to take
            action in the event that his illness or incapacity
            should preclude his taking such action within such
            ninety-day period.

      7.06  (a)   In the event that the Company defaults on
                  any obligation set forth in paragraph 7.02 
                  of this Agreement and shall have failed to 
                  remedy such default within thirty (30) days 
                  after having received written notice of such 
                  default from the Executive, in addition to 
                  all other rights and remedies that the 
                  Executive may have as a result of such default, 
                  the Executive may demand and the Company shall 
                  thereupon be required to deposit, with the 
<PAGE>
                  third-party stakeholder hereinafter described, 
                  an amount equal to the undiscounted value of 
                  any and all undischarged, future obligations 
                  of the Company under paragraph 7.02 of this
                  Agreement and such amount shall thereafter be
                  held, paid, applied or distributed by such
                  third-party stakeholder for the purpose of
                  satisfying such undischarged, future
                  obligations of the Company when and to the
                  extent that they become due and payable. Any
                  interest or other income on such amount shall
                  be paid over currently as earned to the
                  Company. To the extent not theretofore
                  expended, such amount shall be repaid to the
                  Company at such time as the third-party
                  stakeholder, in its sole discretion,
                  reasonably exercised, determines, upon the
                  advice of counsel and after consultation with
                  the Company and the Executive or, in the
                  event of his death, his beneficiary, that all
                  obligations of the Company under paragraph
                  7.02 hereof have been substantially
                  satisfied.

            (b)   Such amount under (a) above shall, in the 
                  event of any question, be determined jointly 
                  by the firm of certified public accountants 
                  regularly employed by the Company and a firm 
                  of certified public accountants selected by 
                  the Executive, in each case upon the advice 
                  of actuaries to the extent the certified 
                  public accountants consider necessary, and, 
                  in the event such two firms of accountants 
                  are unable to agree on a resolution of the 
                  question, such amount shall be determined 
                  by an independent firm of certified public 
                  accountants selected jointly by both firms 
                  of accountants.

            (c)   The third-party stakeholder, the fees and
                  expenses of which shall be paid by the Company, 
                  shall be a national or state bank or trust 
                  company having a combined capital, surplus 
                  and undivided profits and reserves of not 
                  less than Ten Million Dollars ($10,000,000) 
                  which is duly authorized and qualified to do 
                  business in the state in which the Executive 
                  resides at the time of such default.

VIII. No Obligation to Mitigate Damages

      8.01  In the event of a termination, as defined in
            paragraph 7.03 above, the Executive shall not be
            required to mitigate the amount of compensation and
            benefits set forth in paragraph 7.02 above by
            seeking employment with others, or otherwise, nor
            shall the amount of such compensation and benefits
            be reduced or offset in anyway by any income or

<PAGE>
            benefits earned by Executive from another employer
            or other source after the termination becomes
            effective.

IX.   Confidential Information, Non Compete

      9.01  The Executive agrees not to disclose, (either
            while in the Company's employ, while engaged as a
            consultant or at any time thereafter, to any person
            not employed by the Company, or not engaged to
            render services to the Company, except with the
            prior written consent of an officer authorized to
            act in the matter by the Board of Directors of the
            Company), any confidential information obtained by
            him while in the employ of the Company, including,
            without limitation, information relating to any of
            the Company's inventions, processes, formulae,
            plans, devices, compilations of information,
            methods of distribution, customers, client
            relationships, marketing strategies or trade
            secrets; provided, however, that this provision
            shall not preclude the Executive from use or
            disclosure of information known generally to the
            public or of information not considered
            confidential by persons engaged in the business
            conducted by the Company or from disclosure
            required by law or Court order. The Agreement
            herein made in this paragraph 9.01 shall be in
            addition to, and not in limitation or derogation
            of, any obligations otherwise imposed by law upon
            the Executive in respect of confidential
            information and trade secrets of the Company, its
            subsidiaries and affiliates.

      9.02  The Executive also agrees that upon leaving
            the Company's employ he will not take with him,
            without the prior written consent of an officer
            authorized to act in the matter by the Board of
            Directors of the Company, and he will surrender to
            the Company any record, list, drawing, blueprint,
            specification or other document or property of the
            Company, its subsidiaries and affiliates, together
            with any copy and reproduction thereof, mechanical
            or otherwise, which is of a confidential nature
            relating to the Company, its subsidiaries and
            affiliates, or, without limitation, relating to its
            or their methods of distribution, client
            relationships, marketing strategies or any
            description of any formulae or secret processes, or
            which was obtained by him or entrusted to him
            during the course of his employment with the
            Company.

      9.03  (a)   Subject to the provisions of paragraph 7.05 above, 
                  there shall be no obligation on the part of the 
                  Company to make any further payments provided for 
                  in Section VI above or to provide any further 
                  benefits specified in such Section VI if` the
                  Executive shall, during the period that such
<PAGE>
                  payments are being made or benefits provided,
                  engage in Competition with the Company as
                  hereinafter defined, provided all of the
                  following shall have taken place:

                  (i)    the Secretary of the Company, pursuant to 
                         resolution of the Board of Directors of the 
                         Company, shall have given written notice to 
                         the Executive that, in the opinion of the
                         Board of Directors, the Executive is
                         engaged in such Competition, specifying the 
                         details;

                  (ii)   the Executive shall have been given a 
                         reasonable opportunity upon reasonable notice 
                         to appear before and to be heard by the Board 
                         of Directors prior to the determination of the 
                         Board evidenced by such resolution;

                  (iii)  the Executive shall neither have ceased to 
                         engage in such Competition within thirty days
                         from his receipt of such notice nor diligently 
                         taken all reasonable steps to that end during 
                         such thirty-day period and thereafter.

            (b)   The word "Competition" for the purposes of this 
                  paragraph 9.03 and any other provision of this 
                  Agreement shall mean (i) taking a management 
                  position with or control of a business engaged 
                  in the design, development, manufacture, marketing 
                  or distribution of products, which constituted 5% 
                  or more of the sales of the Company and its 
                  subsidiaries and affiliates during the last fiscal 
                  year of the Company preceding the termination of 
                  the Executive's employment, in any geographical 
                  area in which the Company, its subsidiaries or 
                  affiliates is at the time engaging in the design, 
                  development, manufacture, marketing or distribution 
                  of such products; provided, however, that in no event 
                  shall ownership of less than 5% of the outstanding 
                  capital stock entitled to vote for the election of 
                  directors of a corporation with a class of equity 
                  securities held of record by more than 500 persons, 
                  standing alone, be deemed Competition with the 
                  Company within the meaning of this paragraph 9.03, 
                  (ii) soliciting any person who is a customer of the 
                  businesses conducted by the Company, or any business 
                  in which the Executive has been engaged on behalf of 
                  the Company and its subsidiaries or affiliates at
                  anytime during the term of this Agreement on
                  behalf of a business described in clause (i) of 
                  this subparagraph 9.03(b) or (iii) inducing or 
                  attempting to persuade any employee of the Company 
                  or any of its subsidiaries or affiliates to 
                  terminate his employment relationship in order 
                  to enter into employment with a business described 
                  in clause (i) of this subparagraph 9.03(b).


<PAGE>
            (c)   The Executive agrees, in addition to the provisions 
                  relating to Competition set forth in subparagraph 
                  9.03(a) above, that, he will not engage in 
                  Competition as defined in subparagraph 9.03(b) above, 
                  during the Period of Employment, and during the 
                  twenty-four (24) months immediately thereafter; 
                  provided, however, that the competition prohibition
                  during the twenty-four (24) month following the 
                  Period of Employment shall not be applicable should 
                  there be a "Change in Control of the Company" as 
                  defined in Article XVII.

X.    Withholding

      Anything to the contrary notwithstanding, all payments
      required to be made by the Company under this Agreement
      to the Executive or his estate or beneficiaries shall be
      subject to the withholding of such amounts, if any,
      relating to tax and other payroll deductions as the
      Company may reasonably determine it should withhold
      pursuant to any applicable law or regulation. In lieu of
      withholding such amounts, the Company may accept other
      provisions to the end that it has sufficient funds to pay
      all taxes required by law to be withheld in respect of
      any or all of such payments.

XI.   Notices

      All notices, requests, demands and other communications
      provided for by this Agreement shall be in writing and
      shall be sufficiently given if and when mailed in the
      continental United States by registered or certified mail
      or personally delivered to the party entitled thereto at
      the address given from time to time by the parties to
      this Agreement which address shall be such address as the
      addressee may have given most recently by a similar
      notice. Any such notice delivered in person shall be
      deemed to have been received on the date of delivery.

XII.  General Provisions

      12.01 There shall be no right of set-off or
            counterclaim in respect of any claim, debt or
            obligation against any payments to the Executive,
            his dependents, beneficiaries or estate, provided
            for in this Agreement.

      12.02 The Company and the Executive recognize that
            each party will have no adequate remedy at law for
            breach by the other of any of the agreements
            contained in this Agreement and, in the event of
            any such breach, the Company and the Executive
            hereby agree and consent that the other shall be
            entitled to a decree of specific performance,
            mandamus or other appropriate remedy to enforce
            performance of such agreements.

      12.03 No right or interest to or in any payments
            shall be assignable by the Executive; provided,
<PAGE>
            however, that this provision shall not preclude him
            from designating one or more beneficiaries to
            receive any amount that may be payable after his
            death and shall not preclude the legal
            representative of his estate from assigning any
            right hereunder to the person or persons entitled
            thereto under his will or, in the case of
            intestacy, to the person or persons entitled
            thereto under the laws of intestacy applicable to
            his estate.

      12.04 (a)   No right, benefit or interest hereunder, shall 
                  be subject to anticipation, alienation, sale, 
                  assignment, encumbrance, charge, pledge, 
                  hypothecation, or set-off in respect of any 
                  claim, debt or obligation, or to execution, 
                  attachment, levy or similar process, or 
                  assignment by operation of law.  Any attempt, 
                  voluntary or involuntary, to effect any action 
                  specified in the immediately preceding sentence 
                  shall, to the full extent permitted by law, be 
                  null, void and of no effect.

            (b)   The Executive shall not have any present right, 
                  title, or interest whatsoever in or to any 
                  investments which the Company may make to aid 
                  it in meeting its obligations under this Agreement.

            (c)   Except for the provisions of paragraph 7.06 above, 
                  nothing contained in this Agreement shall create or 
                  be construed to create a trust of any kind, or a 
                  fiduciary relationship between the Company and the
                  Executive or any other person.

            (d)   Except for the provisions of paragraph 7.06 above, 
                  to the extent that any person acquires a right to 
                  receive payments from the Company under this 
                  Agreement, except to the extent provided by law 
                  such right shall be no greater than the right of 
                  an unsecured general creditor of the Company.

            (e)   Except for the provisions of paragraph 7.06 above, 
                  all payments to be made under this Agreement shall 
                  be paid from the general funds of the Company and 
                  no special or separate fund shall be established 
                  and no segregation of assets shall be made to assure
                  payment of amounts payable under this Agreement.

      12.05 The term "beneficiaries" as used in this Agreement shall, 
            in the event of the death of the Executive, include any 
            person, including a corporate or individual beneficiary 
            designated by the Executive in a written instrument in 
            form acceptable to and filed with the Company. In the 
            absence of such designation, or if the designation is 
            invalid for any reason, the benefits shall then be paid 
            to the Executive's estate.

      12.06 In the event of the Executive's death or a judicial 
            determination of his incompetence, reference in this 
<PAGE>
            Agreement to the Executive shall be deemed, where 
            appropriate, to refer to his legal representative 
            or, where appropriate, to his beneficiary or 
            beneficiaries.

      12.07 If any event provided for in this Agreement is 
            scheduled to take place on a legal holiday, such
            event shall take place on the next succeeding day
            that is not a legal holiday.

      12.08 The titles to sections in this Agreement are
            intended solely for convenience and no provision of
            this Agreement is to be construed by reference to
            the title of any section.

      12.09 This Agreement shall be binding upon and shall
            inure to the benefit of the Executive, his heirs
            and legal representatives, and the Company and its
            successors as provided in Section XVI hereof.

      12.10 This instrument contains the entire agreement
            of the parties relating to the subject matter of
            this Agreement and supersedes and replaces all
            prior agreements and understandings with respect to
            such subject matter, and the parties hereto have
            made no agreements, representations or warranties
            relating to the subject matter of this Agreement
            which are not set forth herein.

XIII. Amendment or Modification: Waiver

      No provision of this Agreement may be amended, modified
      or waived unless such amendment, modification or waiver
      shall be authorized by the Board of Directors of the
      Company or any authorized committee of the Board of
      Directors and shall be agreed to in writing, signed by
      the Executive and by an officer of the Company hereunto
      duly authorized. Except as otherwise specifically
      provided in this Agreement, no waiver by either party
      hereto of any breach by the other party hereto of any
      condition or provision of this Agreement to be performed
      by such other party shall be deemed a waiver of a
      subsequent breach of such condition or provision or a
      waiver of a similar or dissimilar provision or condition
      at the same time or at any prior or subsequent time.

XIV.  Severability

      Anything in this Agreement to the contrary
      notwithstanding:

      (a)   In the event that any provision of this
            Agreement, or portion thereof, shall be determined
            to be invalid or unenforceable for any reason, in
            whole or in part, the remaining provisions of this
            Agreement and parts of such provision not so
            invalid or unenforceable shall be unaffected
            thereby and shall remain in full force and effect
            to the fullest extent permitted by law:
<PAGE>
      (b)   Any provision of this Agreement, or portion
            thereof, which may be invalid or unenforceable in
            any jurisdiction shall be limited by construction
            thereof, to the end that such provision, or portion
            thereof, shall be valid and enforceable in such
            jurisdiction; and

      (c)   Any provision of this Agreement, or portion
            thereof, which may for any reason be invalid or
            unenforceable in any jurisdiction shall remain in
            effect and be enforceable in any jurisdiction in
            which such provision, or portion thereof, shall be
            valid and enforceable.

XV.   Successors to the Company

      Except as otherwise provided herein, this Agreement 
      shall be binding upon and inure to the benefit of the 
      Company and any successor of the Company, including, 
      without limitation, any corporation or corporations 
      acquiring directly or indirectly all or substantially 
      all of the assets of the Company whether by merger, 
      consolidation, sale or otherwise (and such successor 
      shall thereafter be deemed embraced within the term 
      "the Company" for the purposes of this Agreement), 
      but shall not otherwise be assignable by the Company.

XVI.  Change in Control

      For the purpose of this Agreement, the term "Change in
      Control of the Company" shall mean a change in control 
      of a nature that would be required to be reported in
      response to Item 5(f) of Schedule 14A of Regulation 14A
      promulgated under the Securities Exchange Act of 1934 as
      in effect on the date of this Agreement; provided that,
      without limitation, such a change in control shall be
      deemed to have occurred if and when (a) any "person" (as
      such term is used in Sections 13(d) and 14(d)(2) of the
      Securities Exchange Act of 1934) is or becomes a
      beneficial owner, directly or indirectly, of securities
      of the Company representing thirty-five percent (355) 
      or more of the combined voting power of the Company's 
      then outstanding securities or (b) during any period of 
      24 consecutive months,  commencing before or after the 
      date of this Agreement, individuals who at the beginning 
      of such twenty-four month period were directors of the
      Company cease for any reason to constitute at least a
      majority of the Board of Directors of the Company.

XVII. Governing Law

      The validity, interpretation, construction, performance
      and enforcement of this Agreement shall be governed by
      the laws of the State of Wisconsin without giving effect
      to the principles of conflict of laws thereof.




<PAGE>
      IN WITNESS WHEREOF, the parties hereto have executed this
Agreement as of the day and year first above written.

                              MODINE MANUFACTURING COMPANY


                              BY     s/E. E. Richter
                                -----------------------------------
                                        President
(SEAL)

Attest:


    s/W. E. Pavlick
- --------------------------
Secretary


                                          s/R. T. Savage
                                -----------------------------------






































<PAGE>
                            EXHIBIT A
                                
Period                                       Title
- ------                                       -----























































<PAGE>

                        EXHIBIT 10(d)
                                



                  MODINE MANUFACTURING COMPANY
                    1985 INCENTIVE STOCK PLAN
                                
                   (as amended July 19, 1989)
                   (as amended July 18, 1990)
                  (as amended January 15, 1997)

     1. PURPOSE.  The Modine Manufacturing Company 1985 Incentive
Stock Plan (the "Plan") is intended to provide incentives which
will attract and retain highly competent persons as officers and
key employees of Modine Manufacturing Company (the "Company") and
its majority owned subsidiaries, by providing them with
opportunities to acquire Common Stock of the Company ("Common
Stock") or monetary payments based on the value of such shares
pursuant to the Benefits described herein.

     2. ADMINISTRATION.  The Board  of Directors of the Company
shall supervise and administer the Plan.  Any questions of
interpretation of the Plan or of any Benefits issued under it
shall be determined by the Board and such determination shall be
final and binding upon all persons.  Any or all powers and
discretion vested in the Board under this Plan (except the power
to amend or terminate the Plan) may be exercised by a committee
of at least two directors (the "Committee") authorized by the
Board to do so.  Composition of the Committee is intended to
satisfy the requirements of Rule 16 b-3 of the Securities and
Exchange Act of 1934 (the "Exchange Act") and Section 162(m) of
the Internal Revenue Code.  A majority of members of the
Committee shall constitute a quorum, and all determinations of
the Committee shall be made by a majority of its members.  Any
determination of the Committee under the Plan may be made without
notice or meeting of the Committee, by a writing signed by a
majority of the Committee members.

     3. PARTICIPANTS.  Participants will consist of such key
employees (including officers) of the Company or any or all of
its present or future majority owned subsidiaries as the Board of
Directors in its sole discretion determines to be mainly
responsible for the success and future growth and profitability
of the Company and whom the Board of Directors may designate from
time to time to receive Benefits under the Plan.  Benefits may be
granted under this Plan to persons who have received options or
other Benefits under this or other plans of the Company.

     4. TYPES OF BENEFITS.  Benefits under the Plan may be
granted in any one or a combination of (a) Stock Purchase
Agreements; (b) Stock Awards or Bonuses; (c) Stock Options
(incentive stock options and non-qualified stock options with or
without tax offset bonuses and discounted stock options); (d)
Stock Appreciation Rights; (e) Restricted Stock; (f) Performance
Unit Plans; (g) Performance Share Plans; and (h) Book Value Stock
Plans; all as generally described hereinafter and all subject to
such features currently utilized in connection with such Benefits
<PAGE>
or as developed hereafter which comply with appropriate Internal
Revenue Service, Securities and Exchange Commission, or other
regulations, and such other terms and conditions all as the Board
of Directors may deem appropriate.

     5. SHARES RESERVED UNDER THE PLAN.  There is hereby reserved
for issuance under the Plan an aggregate of 2,250,000 shares of
Common Stock (except as supplemented hereinafter provided in
Paragraph 15), $0.625 par value, which may be authorized but
heretofore unissued shares or shares reacquired by the Company,
including shares purchased on the open market.  Any shares
subject to the options, rights, agreements, plans, or awards as
described hereinafter or issued under such options, rights,
agreements, plans or awards may thereafter be subject to new
options, rights, agreements, plans or awards under this Plan if
there is a lapse, expiration or termination of any such options,
rights, agreements, plans or awards prior to issuance of the
shares or payment of the equivalent or if shares are issued under
such options, rights, agreements, plans or awards, and thereafter
are reacquired by the Company pursuant to rights reserved by the
Company upon issuance thereof.

     6. STOCK PURCHASE AGREEMENTS.  Stock Purchase Agreements
will consist of agreements for the present or future sale of
Common Stock by the Company to a participant at such prices and
on such terms and conditions as the Board of Directors deems
appropriate.

     7. STOCK AWARDS.  Stock Awards will consist of shares of
Common Stock transferred to participants without other payment
therefor as a bonus for service rendered to the Company and its
majority owned subsidiaries.

     8. STOCK OPTIONS.  Stock Options will consist of options to
purchase shares of Common Stock at purchase prices determined by
the Committee at the date such option is granted.  Except
regarding Incentive Stock Options, such option price may be less
than the fair market value of Modine Common Stock on the date of
grant, but in no event shall the option price be less than the
par value of the shares.  Such options will be exercisable not
later than ten years after the date they are granted and will
terminate not later than three years after termination of
employment for any reason other than death.

     9. STOCK APPRECIATION RIGHTS.  Stock Appreciation Rights,
granted in conjunction with a stock option, will consist of
rights to receive an amount equal to the appreciation in fair
market value since the date of grant in lieu of exercising the
corresponding stock option.

    10. RESTRICTED STOCK.  Restricted Stock will consist of
shares of Common Stock which are transferred to the employee but
which carry restrictions such as a prohibition against
disposition or an option to repurchase in the event of employment
termination, and may be subject to a substantial risk of
forfeiture.  Shares of Restricted Stock may be granted to the
employee at no charge, or they may be sold to him.  Restrictions
on the shares of stock may lapse over a period of time.  As the
restrictions lapse, the employee has unrestricted shares which
<PAGE>
he may sell or transfer.   If, however, the restrictions are
violated prior to their lapse, those shares still subject to such
restrictions are forfeited by the employee, and must be returned
to the Company.

    11. PERFORMANCE UNIT PLANS.  A Performance Unit Plan will
provide for units, contingently granted, which entitle the
employee to cash payments or their equivalent in shares of stock
valued at the time of the grant (i.e., the unit value remains
constant and does not fluctuate with changes in the market value
of the stock), if predetermined objectives are met.

    12. PERFORMANCE SHARE PLANS.  A Performance Share Plan will
provide for artificial shares, contingently granted, which
entitle the employee to actual shares of Common Stock or their
cash equivalent at the time of payment (i.e., the unit value may
appreciate or decline depending on future market value of the
stock), if predetermined objectives are achieved.

    13. BOOK VALUE STOCK PLANS.  A Book Value Stock Plan will
permit the employee to purchase shares of Common Stock at book
value.  Such "book value" stock may be required to be resold to
the Company upon termination of the employment relationship, or
at other specified times at the then-book value of the stock.

    14. FORM OF PAYMENT.  Payments required, if any, upon a
participant's exercise of Benefits under the Plan may be made in
the form of: (a) cash; (b) Company stock; (c) a combination of
Company stock and cash; or (d) such other forms or means which
the Committee shall determine in its discretion and in such
manner as is consistent with the Plan's purpose and applicable
law.

    15. ADJUSTMENT PROVISIONS.  If the Company shall at any time
change the number of issued shares of Common Stock without new
consideration to the Company (by stock dividends, stock splits,
or similar transactions), the total number of shares reserved for
issuance under this Plan and the number of shares covered by each
outstanding Benefit shall be adjusted so that the aggregate
consideration payable to the Company, if any, and the value of
each such Benefit shall not be changed.  Benefits may also
contain provisions for their continuation or for other equitable
adjustments after changes in the Common Stock resulting from
reorganization, sale, merger, consolidation or similar
occurrences.  If the Company acquires an entity which has issued
and outstanding stock options or other rights, the Company may
substitute stock options or rights for options or rights of such
entity, including options or other rights to acquire stock at
less than 100% of the fair market price of the stock at grant.
The number and kind of such stock options and other rights shall
be determined by the Committee and the total number of shares
reserved for issuance under this Plan shall be appropriately
adjusted consistent with such determination and in such manner as
the Committee may deem equitable to prevent substantial dilution
or enlargement of the Benefits granted to, or available for,
present or future participants of this Plan, but in no event
shall the total number of shares reserved for issuance under this
Plan be increased by more than an additional, 20% by reason of
this provision.
<PAGE>
    16. NONTRANSFERABILITY.  Each Benefit granted under the Plan
to an employee shall not be transferable by him otherwise than by
will or the laws of descent and distribution, and shall be
exercisable, during his lifetime, only by him.  In the event of
the death of a participant during employment or prior to the
termination of any Benefit held by him hereunder, each Benefit
theretofore granted to him shall be exercisable or payable to the
extent provided therein but not later than one year after his
death (and not beyond the stated duration of the Benefit).  Any
such exercise or payment shall be made only:

    (a) By or to the executor or administrator of the estate
        of the deceased participant or the person or persons to
        whom the deceased participant's rights under the Benefit
        shall pass by will or the laws of descent and
        distribution; and

    (b) To the extent, if any, that the deceased participant
        was entitled at the date of his death.

    17. OTHER PROVISIONS.  The award of any Benefit under the
Plan may also be subject to such other provisions (whether or not
applicable to the Benefit awarded to any other participant) as
the Board of Directors determines appropriate, including without
limitation, provisions for the installment purchase of Common
Stock under such Benefits, provisions to assist the participant
in financing the acquisition of Common Stock, provisions for
prepayment at the participant's election of the purchase price of
Common Stock under such Benefits, provisions for the forfeiture
of, or restrictions on resale or other disposition of shares
acquired under such Benefits, provisions giving the Company the
right to repurchase shares acquired under any form of Benefits in
the event the participant elects to dispose of such shares,
provisions to comply with Federal and state securities laws, or
understandings or conditions as to the participant's employment
in addition to those specifically provided for under the Plan.

    18. TENURE.  A participant's right, if any, to continue to
serve the Company and its subsidiaries as an officer, employee,
or otherwise, shall not be enlarged or otherwise affected by his
designation as a participant under the Plan.

    19. DURATION, AMENDMENT AND TERMINATION.  No Benefit shall be
granted more than ten years after the date of adoption of this
Plan; provided, however, that the terms and conditions applicable
to any Benefit granted within such period may thereafter be
amended or modified by mutual agreement between the Company and
the participant or such other persons as may then have an
interest therein.  Also, by mutual agreement between the Company
and a participant hereunder, or under any future plan of the
Company, Benefits may be granted to such participant in
substitution and exchange for, and in cancellation of, any
Benefits previously granted such participant under this Plan, or
any benefit previously or thereafter granted to him under any
future plan of the Company.  The Board of Directors may amend the
Plan from time to time or terminate the Plan at any time.
However, no action authorized by this paragraph shall reduce the
amount of any existing Benefit or change the terms and conditions
thereof without the participant's consent.  No amendment of the
<PAGE>
Plan shall, without approval of the stockholders of the Company,
(i) increase the total number of shares which may be issued under
the Plan or increase the amount or type of Benefits that may be
granted under the Plan; (ii) change the minimum purchase price,
if any, of shares of Common stock which may be made subject to
Benefits under the Plan; or (iii) modify the requirements  as to
eligibility for Benefits under the Plan.

    20. SHAREHOLDER APPROVAL.  The Plan has been adopted by the
Board of Directors on January 16, 1985, subject to approval by
the shareholders of the Company.  Such adoption shall be null and
void if shareholder approval is not obtained within twelve months
of the adoption of the Plan by the Board of Directors.

    21. SECTION 16 COMPLIANCE.  With respect to persons subject
to Section 16 of the Exchange Act, transactions under this Plan
are intended to comply with all applicable conditions of Rule 16b-
3 or its successors under the Exchange Act.  To the extent any
provision of the Plan or action by the Committee fails to so
comply, it shall be deemed null and void, to the extent permitted
by law and deemed advisable by the Committee.  In addition, to
the extent a participant (who is also a Reporting Person under
Rule 16b-3 or its successors) engages in an opposite-way
transaction within six months that jeopardizes the exemption, it
shall be deemed null and void.


ms 12/10/96































<PAGE>
                        EXHIBIT 10(i)

                                        EXISTING DIRECTOR EMERITI


                 DIRECTOR EMERITUS AGREEMENT
                              
     This Agreement made and entered into this   19th  day
                                               ------
of  December, 1984 by and between   B. H. Regenburg
  ----------                      ------------------------
(hereinafter "DIRECTOR EMERITUS") and MODINE MANUFACTURING
COMPANY (hereinafter "MODINE"), a corporation formed and
existing under the laws of the State of Wisconsin, United
States of America,

     WITNESSETH that

     WHEREAS, DIRECTOR EMERITUS has served as a Director of
MODINE for a considerable period of time; and

     WHEREAS, DIRECTOR EMERITUS has attained such status
pursuant to MODINE By-law 2.12 at the close of the term in
which the DIRECTOR EMERITUS attained the age of seventy (70)
years or has been conferred the status of DIRECTOR EMERITUS
by resolution of the MODINE Board of Directors; and

     WHEREAS, compensation for serving as a Director of
MODINE included retirement income in the form of DIRECTOR
EMERITUS compensation (such retirement income being
hereinafter referred to as "DIRECTOR EMERITUS compensation"),
and

     WHEREAS, MODINE and DIRECTOR EMERITUS desire to reduce
to writing the understanding between the parties;

     NOW THEREFORE, in consideration of the mutual covenants
herein, and other good and valuable consideration the receipt
of which is hereby acknowledged, the parties agree as
follows:

     1.   MODINE shall pay and DIRECTOR EMERITUS shall
receive DIRECTOR EMERITUS compensation comprised of retainer
fees and monthly meeting fees.

     2.   The retainer fees shall consist of a payment of
  $1,000   dollars per quarter annual period in the months of
- ----------
March, June, September and December.

     3.   The meeting fees shall consist of a payment of
 $500   dollars each on a monthly basis whether or not a
- -------
Board of Directors meeting is held or whether or not DIRECTOR
EMERITUS is in attendance.

     4.   DIRECTOR EMERITUS shall receive notice of meetings
of the Board of Directors, shall be invited to and welcomed
to all meetings of the Board of Directors and of the
<PAGE>
stockholders of MODINE, and shall receive such reimbursement
for reasonable expenses, if any, for attendance at meetings
of the Board of Directors as the Board of Directors shall
determine.

     5.   The DIRECTOR EMERITUS shall not be entitled to a
vote at the Board of Directors meeting and shall not have any
duties or powers of a Director of MODINE.

     6.   The term of this Agreement shall commence upon the
date hereof and shall continue until death of the DIRECTOR
EMERITUS. The foregoing notwithstanding, this Agreement shall
immediately terminate and be of no further force or effect
and DIRECTOR EMERITUS shall cease to be a DIRECTOR EMERITUS
if DIRECTOR EMERITUS breaches the provisions of Paragraph 7
of this Agreement.

     7.   DIRECTOR EMERITUS shall consider meetings of the
Board of Directors of MODINE to be confidential and shall not
disclose the contents thereof to any third party without the
express written consent of MODINE; provided, however, this
covenant shall not pertain to such matters as have been
publicly made available or disclosed by MODINE.

     IN WITNESS WHEREOF, the parties have executed this
Agreement in duplicate as of the day and year first above
written.

                         MODINE MANUFACTURING COMPANY

                         BY    s/E. E. Richter
                            ----------------------------------
                              PRESIDENT

ATTEST:


  s/W. E. Pavlick
- ----------------------
     Secretary

                            s/B. H. Regenburg
                         ---------------------------------------
                         Director Emeritus (B. H. Regenburg)















<PAGE>
                        EXHIBIT 10(m)

                                
                  MODINE MANUFACTURING COMPANY
                1994 INCENTIVE COMPENSATION PLAN
                                
                  (as amended January 15, 1997)
                                
     1. PURPOSE.  The Modine Manufacturing Company 1994 Incentive
Compensation Plan (the "Plan") is intended to provide incentives
which will attract and retain highly competent persons as
officers and key employees of Modine Manufacturing Company (the
"Company") and its majority owned subsidiaries by providing them
with opportunities to acquire Common Stock of the Company
("Common Stock") , receive monetary payments based on the value
of such shares pursuant to the stock-based benefits ("Benefits")
described herein, or receive cash or Common Stock bonuses upon
attainment of specified financial goals of the Company.

     2. ADMINISTRATION.

        (a) Procedure.  The Board  of Directors of the Company
            ---------
shall supervise and administer the Plan.  Any questions of
interpretation of the Plan or of any Benefits issued under it
shall be determined by the Board and such determination shall be
final and binding upon all persons.

        (b) Committee.  Any or all powers and discretion vested
            ---------
in the Board under this Plan may be exercised by a committee of
at least two directors (the "Committee") authorized by the Board
to do so.  Composition of the Committee is intended to satisfy
the requirements of Rule 16 b-3 of the Securities and Exchange
Act of 1934 (the "Exchange Act") and Section 162(m) of the
Internal Revenue Code.  A majority of members of the Committee
shall constitute a quorum, and all determinations of the
Committee shall be made by a majority of its members.  Any
determination of the Committee under the Plan may be made without
notice or meeting of the Committee, by a writing signed by a
majority of the Committee members.

        (c) Powers of the Board.  Subject to the provisions of
            -------------------
the Plan, the Board shall have the authority, in its discretion:
(i) to grant or award Benefits under the Plan; (ii) to determine,
in accordance with the provisions of the Plan, the fair market
value of the Common Stock; (iii) to determine, in accordance with
the provisions of the Plan, the exercise price per share of
options to be granted; (iv) to determine the employees to whom,
and the time or times at which, options or other Benefits shall
be granted and the number of shares to be represented by each
option or other Benefit; (v) to interpret the Plan; (vi) to
prescribe, amend, and rescind rules and regulations relating to
the Plan; (vii) to determine the terms and provisions of each
option or other Benefit granted or awarded (which need not be
identical) and, with the consent of the holder thereof, modify or
amend each option or other Benefit; (viii) to reduce the exercise
price per share of outstanding and unexercised options; (ix) to
<PAGE>
accelerate or defer (with the consent of the optionee) the
exercise date of any option; (x) to authorize any person to
execute on behalf of the Company any instrument required to
effectuate the grant or award of an option or other Benefit; and
(xi) to make all other determinations deemed necessary or
advisable for the administration of the Plan.

        (d) Effect of Decisions.  All decisions, determinations,
            -------------------
and interpretations of the Board, or the Committee, as the case
may be, shall be final and binding on all participants and any
other holders of any Benefits granted or awarded under the Plan.

        (e) Section 16 Compliance.  With respect to persons
            ---------------------
subject to Section 16 of the Exchange Act, transactions under this 
Plan are intended to comply with all applicable conditions of Rule 
16b-3 or its successors under the Exchange Act.  To the extent any 
provision of the Plan or action by the Committee fails to so comply, 
it shall be deemed null and void, to the extent permitted by law and 
deemed advisable by the Committee.  In addition, to the extent a 
participant (who is also a Reporting Person under Rule 16b-3 or its 
successors) engages in an opposite-way transaction within six months 
that jeopardizes the exemption, it shall be deemed null and void.

     3. PARTICIPANTS; GENERAL TERMS AND CONDITIONS.

        (a) Employees.  Participants will consist of such key employees
            ---------
(including officers) of the Company or any or all of its present or 
future majority owned subsidiaries as the Board of Directors in its sole 
discretion determines to be mainly responsible for the success and future 
growth and profitability of the Company and whom the Board of Directors 
may designate from time to time to receive Benefits under the Plan.  
Benefits may be granted under this Plan to persons who have received 
options or other Benefits under this or other plans of the Company.

        (b) Maximum Number.  The maximum number of shares with respect
            --------------
to which a Benefit may be granted or awarded to any participant in any 
one year of the Company shall not exceed one hundred fifty thousand 
(150,000) shares.

        (c) General Terms and Conditions.  The Committee shall
            ----------------------------
determine the time or times at which Benefits shall be granted or
awarded, the number of Benefits granted or awarded (subject to
the limitation of this Section 3(b) above), and such other terms
and conditions of the Benefits in addition to those set forth in
this Plan which comply with applicable Internal Revenue Service,
Securities and Exchange Commission, or other laws and
regulations, all as the Committee deems appropriate.

     4. BENEFITS.

        (a) Types.  Benefits under the Plan may be granted in any
            -----
one or a combination of:

<PAGE>
            (1) Stock Purchase Agreements.  Stock Purchase
                -------------------------
Agreements will consist of agreements for the present or future
sale of Common Stock by the Company to a participant at such
prices and on such terms and conditions as the Board or Committee
deems appropriate.

            (2) Stock Awards or Bonuses.  Stock Awards or Bonuses
                -----------------------
will consist of shares of Common Stock transferred to
participants with or without other payment therefor as a bonus
for services rendered or to be rendered to the Company and its
majority owned subsidiaries.

            (3) Stock Options (incentive stock options and 
                ------------------------------------------
                non-qualified stock options with or without tax 
                -----------------------------------------------
                offset bonuses and discounted stock options):
                --------------------------------------------

                (i)  Exercise Price.  Stock Options will consist
                     --------------
of options to purchase shares of Common Stock at purchase prices
determined by the Board or Committee at the date such option is
granted.  Except regarding Incentive Stock Options, such option
price may be less than the fair market value of Common Stock on
the date of grant, but in no event shall the option price be less
than the par value of the shares.  The fair market value shall be
the closing price per share of Common Stock on the National
Association of Securities Dealers Automated Quotation ("NASDAQ")
National Market System on the date of grant.  If the Common Stock
ceases to be listed on the NASDAQ National Market System, the
Board or Committee shall designate an alternative method of
determining the fair market value of the Common Stock.

                (ii) Term.  Such options will be exercisable not
                     ---- 
later than ten years after the date they are granted and will
terminate not later than three years after termination of
employment for any reason other than death.

            (4) Stock Appreciation Rights:  Stock Appreciation
                -------------------------
Rights, granted in conjunction with a stock option, will consist
of rights to receive an amount equal to the appreciation in fair
market value since the date of grant in lieu of exercising the
corresponding stock option.

            (5) Restricted Stock:  Restricted Stock will consist
                ----------------
of shares of Common Stock which are transferred to the
participant but which carry restrictions such as a prohibition
against disposition or an option to repurchase in the event of
employment termination, and may be subject to a substantial risk
of forfeiture.  Shares of Restricted Stock may be granted to the
participant at no charge, or they may be sold to the participant.
Restrictions on the shares of stock may lapse over a period of
time.  As the restrictions lapse, the participant has
<PAGE>
unrestricted shares which then may be sold or transferred.   If,
however, the restrictions are violated prior to their lapse,
those shares still subject to such restrictions are forfeited by
the participant, and must be returned to the Company.

            (6) Performance Unit Plans:  A Performance Unit Plan
                ----------------------
will provide for units, contingently granted, which entitle the
participant to cash payments or their equivalent in shares of
stock valued at the time of the grant (i.e., the unit value
remains constant and does not fluctuate with changes in the
market value of the stock), if predetermined objectives are met.

            (7) Performance Share Plans:  A Performance Share
                -----------------------
Plan will provide for artificial shares, contingently granted,
which entitle the participant to actual shares of Common Stock or
their cash equivalent at the time of payment (i.e., the unit
value may appreciate or decline depending on future market value
of the stock), if predetermined objectives are achieved.

            (8) Book Value Stock Plans:  A Book Value Stock Plan
                ----------------------
will permit the participant to purchase shares of Common Stock at
book value.  Such "book value" stock may be required to be resold
to the Company upon termination of the employment relationship,
or at other specified times at the then book value of the stock.

            (9) Annual Stock or Cash Incentive Plans.  An annual
                ------------------------------------
Stock or Cash Incentive Plan will allow the participant to
receive, in addition to the participant's base salary, annual
stock or cash bonuses (portions of which may be paid quarterly
over the course of the fiscal year) based upon the financial
performance of the Company.  The performance measurement for the
stock or cash bonus will be based on Company pre-tax profit less
fifteen percent of shareholder equity, subject to a formula
determined by the Board or Committee for payout once this
threshold is met.  The maximum annual formula award may be fixed
at up to one hundred percent of the participant's base salary
with the Board or Committee designating the percentage level of
participation and maximum bonus for each officer of the Company
while management designates the percentage level of participation
and maximum bonus for other participants.  The Board or Committee
will determine whether the bonuses will be payable to
participants in stock or cash or a combination of stock and cash.

        (b) Written Agreement.  Each grant or award of a Benefit
            -----------------
shall be evidenced by an appropriate written agreement, the form
of which shall be consistent with the terms and conditions of the
Plan and applicable law and shall be signed by an officer of the
Company and the participant.

    5.  SHARES RESERVED UNDER THE PLAN.  There is hereby reserved
for issuance under the Plan an aggregate of three million
(3,000,000) shares of Common Stock (except as supplemented
hereinafter provided in Section 8), $0.625 par value, which may
be newly-issued shares, authorized but heretofore unissued shares
<PAGE>
or shares reacquired by the Company, including shares purchased
on the open market.  Any shares subject to the options, rights,
agreements, plans, or awards as described hereinafter or issued
under such options, rights, agreements, plans, or awards may
thereafter be subject to new options, rights, agreements, plans
or awards under this Plan if there is a lapse, expiration or
termination of any such options, rights, agreements, plans or
awards prior to issuance of the shares or payment of the
equivalent or if shares are issued under such options, rights,
agreements, plans, or awards, and thereafter are reacquired by
the Company pursuant to rights reserved by the Company upon
issuance thereof; provided, however, issued shares reacquired by
the Company may only be subject to new options, rights,
agreements, plans, or awards if the participant received no
benefit of ownership from the shares.

    6.  FORM OF PAYMENT.  Payments required, if any, upon a
participant's exercise of Benefits under the Plan may be made in
the form of: (a) cash; (b) Company stock; (c) a combination of
Company stock and cash; or (d) such other forms or means which
the Committee shall determine in its discretion and in such
manner as is consistent with the Plan's purpose and applicable
Internal Revenue Service, Securities and Exchange Commission, or
other laws or regulations.

    7.  WITHHOLDING TAXES.  No later than the date as of which an
amount first becomes includible in the gross income of the
participant for federal income tax purposes with respect to any
Benefit under the Plan or with respect to any exercise of any
stock option granted under the Plan, the participant shall pay to
the Company, or make arrangements satisfactory to the Company
regarding the payment of, any federal, state, local or foreign
taxes of any kind required by law to be withheld.  Such withholding 
obligations may be settled with Common Stock, including Common Stock 
that is part of the award or that is received upon the exercise of 
the stock option that gives rise to the withholding requirement.  
The obligations of the Company under the Plan shall be conditional 
upon such payment or arrangements, and the Company shall, to the 
extent permitted by law, have the right to deduct any such taxes 
from any payment otherwise due to the participant.  The Company 
may establish such procedures as it deems appropriate, including 
the making of irrevocable elections or the timing of the use of 
Common Stock, for the settlement of its withholding obligations.

    8.  ADJUSTMENT PROVISIONS.

        (a) Changes in Capitalization. If the Company shall at
            -------------------------
any time change the number of issued shares of Common Stock
without new consideration to the Company (by stock dividends,
stock splits, or similar transactions), the total number of
shares reserved for issuance under this Plan and the number of
shares covered by each outstanding Benefit shall be adjusted so
that the aggregate consideration payable to the Company, if any,
and the value of each such Benefit shall not be changed.

        (b) Reorganization, Sale, etc.  Benefits may also contain
            -------------------------
provisions for their continuation, acceleration, immediate
<PAGE>
vesting, or for other equitable adjustments after changes in the
Common Stock resulting from reorganization, sale, merger,
consolidation, dissolution, liquidation, or similar occurrences.

            (1) Substitutions and Assumptions.  If the Company
                -----------------------------
acquires an entity which has issued and outstanding stock options
or other rights, the Company may substitute stock options or
rights for options or rights of such entity, including options or
other rights to acquire stock at less than 100% of the fair
market price of the stock at grant.  The number and kind of such
stock options and other rights shall be determined by the
Committee and the total number of shares reserved for issuance
under this Plan shall be appropriately adjusted consistent with
such determination and in such manner as the Committee may deem
equitable to prevent substantial dilution or enlargement of the
Benefits granted to, or available for, present or future
participants of this Plan.  The number of shares reserved for
issuance pursuant to Section 5 may be increased by the
corresponding number of options or other benefits assumed and, in
the case of a substitution, by the net increase in the number of
shares subject to options or other benefits before and after the
substitution.

    9.  NONTRANSFERABILITY.  Benefits (other than non-qualified
stock options)  granted under the Plan to an employee shall not
be transferable by the participant otherwise than by will or the
laws of descent and distribution, or pursuant to a qualified
domestic relations order, and shall be exercisable, during the
participant's lifetime, only by the participant; non-qualified
stock options granted under the Plan to a participant may be
assignable or transferable by the participant to or for the
benefit of a member of the participant's family.  In the event of
the death of a participant during employment or prior to the
termination of any Benefit held by the participant hereunder,
each Benefit theretofore granted to the participant shall be
exercisable or payable to the extent provided therein but not
later than one year after the participant's death (and not beyond
the stated duration of the Benefit).  Any such exercise or
payment shall be made only:

        (a) By or to the executor or administrator of the estate
of the deceased participant or the person or persons to whom the
deceased participant's rights under the Benefit shall pass by
will or the laws of descent and distribution; and

        (b) To the extent, if any, that the deceased participant
was entitled at the date of the participant's death.

    10. OTHER PROVISIONS.  The award of any Benefit under the
Plan may also be subject to such other provisions (whether or not
applicable to the Benefit awarded to any other participant) as
the Board or Committee determines appropriate, including without
limitation, provisions for the installment purchase of Common
Stock under such Benefits, provisions to assist the participant
in financing the acquisition of Common Stock, provisions for
prepayment at the participant's election of the purchase price of
Common Stock under such Benefits, provisions for the forfeiture
of, or restrictions on resale or other disposition of shares
<PAGE>
acquired under such Benefits, provisions giving the Company the
right to repurchase shares acquired under any form of Benefit in
the event the participant elects to dispose of such shares,
provisions to comply with federal and state tax or securities laws, 
or understandings or conditions as to the participant's employment 
in addition to those specifically provided for under the Plan or 
written agreement.

    11. TENURE.  A participant's right, if any, to continue to
serve the Company and its subsidiaries as an officer, employee,
or otherwise, shall not be enlarged or otherwise affected by
designation as a participant under the Plan.

    12. EMPLOYEES IN FOREIGN COUNTRIES.  The Board or Committee
shall have the authority to adopt such modifications, procedures,
and subplans as may be necessary or desirable to comply with
provisions of the laws of foreign countries in which the Company
or its subsidiaries may operate to assure the viability of the
Benefits granted or awarded to employees employed in such
countries and to meet the objectives of the Plan.

    13. DURATION, AMENDMENT AND TERMINATION.  No Benefit shall be
granted more than ten years after the date of adoption of this Plan; 
provided, however, that the terms and conditions applicable to any 
Benefit granted within such period may thereafter be amended or 
modified by mutual agreement between the Company and the participant 
or such other persons as may then have an interest therein.  Also, by 
mutual agreement between the Company and a participant hereunder, or 
under any future plan of the Company, Benefits may be granted to such 
participant in substitution and exchange for, and in cancellation of, 
any Benefits previously granted such participant under this Plan, or
any benefit previously or thereafter granted to him under any future 
plan of the Company.  The Board or Committee may amend the Plan from 
time to time or terminate the Plan at any time.  However, no action 
authorized by this paragraph shall reduce the amount of any existing 
Benefit or change the terms and conditions thereof without the 
participant's consent.  No amendment of the Plan shall, without 
approval of the stockholders of the Company, (i) increase the total 
number of shares which may be issued under the Plan or increase the 
amount or type of Benefits that may be granted under the Plan; 
(ii) change the minimum purchase price, if any, of shares of Common 
stock which may be made subject to Benefits under the Plan; or (iii) 
modify the requirements  as to eligibility for Benefits under the Plan.

    14. UNFUNDED STATUS OF PLAN.  It is presently intended that the 
Plan constitute an "unfunded" plan for incentive compensation.  The 
Board or Committee may authorize the creation of trusts or other 
arrangements to meet the obligations created under the Plan to deliver 
Common Stock or make payments; provided, however, that, unless the Board 
or Committee otherwise determines, the existence of such trusts or other 
arrangements is consistent with the "unfunded" status of the Plan.

    15. SHAREHOLDER APPROVAL.  The Plan has been adopted by the Board of 
Directors on March 15, 1994, and shall be effective upon approval by the 
shareholders of the Company.  Such adoption shall be null and void if 
shareholder approval is not obtained within twelve months of the adoption 
of the Plan by the Board of Directors.

ms 12/10/96
<PAGE>

                        EXHIBIT 10(n)



                                
                  MODINE MANUFACTURING COMPANY
        1994 STOCK OPTION PLAN FOR NON-EMPLOYEE DIRECTORS
                                
                  (as amended January 15, 1997)
                                
     1. PURPOSE.  The Modine Manufacturing Company 1994 Stock
Option Plan for Non-Employee Directors (the "Directors' Plan") is
intended to promote the interests of Modine Manufacturing Company
(the "Company") and its stockholders by providing potential
compensation for the non-employee members of the Company's Board
of Directors, thereby assisting the Company in its efforts to
attract and retain well qualified individuals to serve as its
directors.  Options granted under the Directors' Plan are
intended to be of a type that does not meet all of the
requirements of Section 422A of the Internal Revenue Code of 1954
as heretofore and hereafter amended, and the Directors' Plan
shall be construed so as to carry out that intention.

     2. ADMINISTRATION.

        (a) Procedure; Disinterested Directors.  The Board will
            ----------------------------------
administer the Plan; provided, however, that the Board may
appoint a committee (the "Committee") of two (2) or more
directors to administer the Plan if deemed necessary or advisable
in order to comply with the exemptive rules promulgated pursuant
to Section 16(b) of the Securities Exchange Act of 1934, as
amended (the "Exchange Act").

        (b) Powers.  Grants of Options under the Plan and the
            ------
amount, price, and timing of the awards to be granted will be
automatic as described in Section 5.  However, all questions of
interpretation of the Plan will be determined by the Board or the
Committee, as applicable, and such determination will be final
and binding upon all parties.

        (c) Section 16 Compliance.  Transactions under this
            ---------------------
Directors' Plan are intended to comply with all applicable
conditions of Rule 16b-3 or its successors under the Exchange
Act.  To the extent any provision of the Directors' Plan or
action by the Board or Committee fails to so comply, it shall be
deemed null and void, to the extent permitted by law and deemed
advisable by the Board or Committee.  In addition, to the extent
a participant (who is also a Reporting Person under Rule 16b-3 or
its successors) engages in an opposite way transaction that
jeopardizes the exemption, it shall be deemed null and void.

     3. PARTICIPANTS.  Participants shall consist of all present
or future directors of the Company who are not employees of the
Company.

<PAGE>
     4. SHARES RESERVED UNDER THE DIRECTORS' PLAN.  There is
hereby reserved for issuance under the Directors' Plan an
aggregate of five hundred thousand (500,000) shares of Common
Stock, $0.625 par value, which may be newly-issued, authorized
but heretofore unissued shares or shares reacquired by the
Company, including shares purchased on the open market.   Any
shares subject to Directors' Stock Options or issued under such
options may thereafter be subject to new options under this
Directors' Plan, if there is a lapse, expiration or termination
of any such options prior to issuance of the shares or if shares
are issued under such options, and thereafter are reacquired by
the Company pursuant to rights reserved by the Company upon
issuance thereof.

     5. NUMBER OF SHARES TO BE GRANTED EACH ELIGIBLE DIRECTOR;
EXERCISE.

        (a) Automatic Grant.  Within thirty (30) days after
            ---------------
election or re-election to the Board of Directors by the
Company's stockholders, each director so elected or re-elected
shall be automatically granted an option for that number of
shares equal to the multiple of five thousand (5000) and the
number of years in the term to which he has been elected to the
Company's Board of Directors.

        (b) Exercise.  An option may be exercised in whole at any
            --------
time or in part from time to time.

        (c) Written Agreement.  Each option shall be evidenced by
            -----------------
an appropriate written agreement, the form of which shall be
consistent with the terms and conditions of the Directors' Plan
and applicable law, and which shall be signed by one or more
designated members of the Board or Committee and the non-employee
director.

     6. OPTION PRICE; TERM.  Directors' Stock Options shall
consist of options to purchase shares of Common Stock at purchase
prices not less than 100 percent of the fair market value of the
shares on the date the option is granted.  The fair market value
per share shall be the closing price per share of the Common
Stock on the National Association of Securities Dealers Automated
Quotation ("NASDAQ") National Market System on the date of grant.
If the Common Stock ceases to be listed on the NASDAQ National
Market System, the Board shall designate an alternative method of
determining the fair market value of the Common Stock.  Such
options will be exercisable not later than ten years after the
date they are granted and will terminate no later than three
years after termination of director status for any reason other
than death.

    7.  FORM OF PAYMENT.  Payments required upon a particular
exercise of Directors' Stock Options under the Directors' Plan
may be made in the form of (a) cash; (b) Company Stock; (c) a
combination of Company Stock and cash; or (d) such other forms or
means which the Board or Committee shall determine at its
discretion and in such manner as is consistent with the
<PAGE>
Directors' Plan's purpose and applicable Internal Revenue
Service, Securities Exchange Commission, or other laws or
regulations.

    8.  WITHHOLDING TAXES.  No later than the date as of which an
amount first becomes includible in the gross income of the
Participant for federal income tax purposes with respect to any
exercise of any Stock Option granted under the Plan, the
participant shall pay to the Company, or make arrangements
satisfactory to the Company regarding the payment of, any
federal, state, local or foreign taxes of any kind required by
law to be withheld.  Such withholding obligations may be settled
with Common Stock, including Common Stock that is received upon
the exercise of the Stock Option that gives rise to the
withholding requirement.  The obligations of the Company under
the Plan shall be conditional upon such payment or arrangements,
and the Company shall, to the extent permitted by law, have the
right to deduct any such taxes from any payment otherwise due to
the participant.  The Board or Committee may establish such
procedures as it deems appropriate, including the making of
irrevocable elections or the timing of the use of Common Stock,
for the settlement of its withholding obligations.

     9. ADJUSTMENT PROVISIONS.

        (a) Changes in Capitalization.  If the Company shall at
            -------------------------
any time change the number of issued shares of Common Stock
without new consideration to the Company (by stock dividends,
stock splits, or similar transactions), the total number of
shares reserved for issuance under this Directors' Plan and the
number of shares covered by each outstanding Director's Stock
Option shall be adjusted so that the aggregate consideration
payable to the Company, if any, and the value of each such option
shall not be changed.

        (b) Reorganizations, sale, etc.  Directors' Stock Options
            ---------------------------
may also contain provisions for their continuation, acceleration,
immediate vesting, or for other equitable adjustments after
changes in the Common Stock resulting from reorganization, sale,
merger, consolidation, dissolution, liquidation, or similar
occurrences.

    10. NONTRANSFERABILITY.  Each Director's Stock Option granted
under the Directors' Plan to a participant shall not be
transferable by him otherwise than by will or the  laws of
descent and distribution, or pursuant to a qualified domestic
relations order, and shall be exercisable, during his lifetime,
only by him.  In the event of the death of a participant prior to
termination of any Director's Stock Options held by him
hereunder, each Director's Stock Option theretofore granted to
him shall be exercisable to the extent provided therein but not
later than one year after his death (and not beyond the stated
duration of the Director's Stock Option).  Any such exercise
shall be made only:

        (a) By the executor or administrator of the estate of the
deceased participant  or the person or persons to whom the
<PAGE>
deceased participant's rights under the Director's Stock Option
shall pass by will or the laws of descent and distribution; and

        (b) To the extent, if any, that the deceased participant
was entitled at the date of his death.

    11. OTHER PROVISIONS.  The award of any Director's Stock
Option under the Directors' Plan may also be subject to such
other provisions (whether or not applicable to the Director's
Stock Option awarded to any other participant) as the Committee
determines appropriate, including without limitation, provisions
for the installment purchase of Common Stock under Directors'
Stock Options, provisions to assist the participant in financing
the acquisition of Common Stock, provisions for the forfeiture
of, or restriction on resale or other disposition of shares
acquired under Directors' Stock Options, provisions giving the
Company the right to repurchase shares acquired under Directors'
Stock Options in the event the participant elects to dispose of
such shares, provisions to comply with federal and state tax or
securities laws, or understandings or conditions as to the length
of the participant's term as a director in addition to those
specifically provided for under the Directors' Plan.

    12. TENURE.  A participant's right, if any, to continue to
serve the Company as a director shall not be enlarged or
otherwise affected by his designation as a participant under the
Directors' Plan.

    13. TERM; TERMINATION; AMENDMENTS.

        (a) Term.  No Director's Stock Option shall be granted
            ----
more than ten years after the date of adoption of this Directors'
Plan;  provided, however,  that  the  terms  and  conditions
applicable to Directors' Stock Options granted within such period
may thereafter be amended or modified by mutual agreement between
the Company and the participant or such other person as may then
have an interest therein.  Also, by mutual agreement between the
Company and a participant hereunder, or under any future plan of
the Company, Directors' Stock Options may be granted to such
participant in substitution and exchange for and in cancellation
of, any Directors' Stock Options previously granted such
participant under this Directors' Plan.

        (b) Termination.  The Plan may be terminated at any time
            -----------
by the Board or by the approval by the holders of a majority of
the shares of the Common Stock present, or represented, and
entitled to vote at a meeting held for such purpose.

        (c) Amendment.  The Plan may be amended by the Board or
            ---------
Committee; provided however, that (i) no amendment shall be made
that would impair prior grants or rights of a participant without
his consent; (ii) no amendment shall be made more frequently than
once every six months, unless such amendment is required because
of changes in the Internal Revenue Code or the Employee
Retirement Income Security Act; (iii) no such amendment shall be
effective without the approval by the holders of a majority of
<PAGE>
the shares of the Common Stock present, or represented, and
entitled to vote at a meeting held for such purpose, if such
amendment would materially (A) increase the benefits accruing to
participants under the Plan, (B) increase the number of
securities which may be issued under the Plan, or (C) modify the
requirements as to eligibility for participation in the Plan; and
(iv) no amendment shall be made which would prevent a
participant's participation in the Plan from being entitled to an
exemption from Section 16(b) of the Act.

    14. SHAREHOLDER APPROVAL; EFFECTIVE DATE.  The Directors'
Plan has been adopted by the Board of Directors on March 15,
1994, and shall be effective upon approval by the shareholders of
the Company.  Such adoption shall be null and void if shareholder
approval is not obtained within 12 months of the adoption of the
Directors' Plan by the Board of Directors.

ms 12/10/96

<PAGE>


<TABLE>                                
                           EXHIBIT 11
                                
          Modine Manufacturing Company and Subsidiaries
                                
        Statement Re:  Computation of Per Share Earnings
<CAPTION>                                
                                
                                                     For The Year Ended March 31

                                                1997          1996          1995
                                                ----          ----          ----
          Primary
          -------
<S>                                         <C>           <C>            <C>
Weighted Average Shares Outstanding          29,836,300    29,669,997     29,682,441
Net Shares Issuable, Assuming Exercise
   of Options Using the Average
   Market Price and Employing the
   Treasury Stock Method                        583,222       746,451        851,894
                                            -----------   -----------    -----------

Average Common Share and Common
   Share Equivalents                         30,419,522    30,416,448     30,534,335
                                            ===========   ===========    ===========

Net Earnings for the Period                 $63,763,000   $61,399,000    $68,442,000
                                            ===========   ===========    ===========

Net Earnings per Share of Common Stock            $2.10         $2.02          $2.24
                                                  =====         =====          =====

           Fully Diluted
           -------------

Weighted Average Shares Outstanding          29,836,300    29,669,997     29,682,441
Net Shares Issuable, Assuming Exercise
   of Options Using the Ending Market 
   Price (unless antidilutive) and 
   Employing the Treasury Stock Method          584,004       744,413        938,642
                                            -----------   -----------    -----------

Average Common Shares and Common
   Share Equivalents                         30,420,304    30,414,410     30,621,083
                                            ===========   ===========    ===========

Net Earnings for the Period                 $63,763,000   $61,399,000    $68,442,000
                                            ===========   ===========    ===========

Net Earnings per Share of Common Stock            $2.10         $2.02          $2.24
                                                  =====         =====          =====

</TABLE>
<PAGE>


                        EXHIBIT 13        
                        
Management's discussion and analysis of operations
- --------------------------------------------------
       
        Modine Manufacturing Company finished its fiscal year ended
March 31, 1997, with a 3.9-percent increase in net earnings on
record sales of $999.0 million. Sales grew 0.9 percent over the
previous year.

        Expressed in U.S. dollars, which strengthened against most other
currencies last year, 43.5 percent of Modine's fiscal-1997 sales were 
outside the United States, almost the same as the prior year's 43.8 
percent. U.S. export sales of $117.9 million declined 7.4 percent. Sales 
from nondomestic operations largely offset that decrease, rising to 31.7 
percent of sales from 30.9 percent in fiscal 1996.

        The company's 1996-97 revenues from its top ten customers were
40.7 percent of total sales, compared with 37.7 percent the year before. 
The company's largest customer represented less than seven percent of 
total revenues in both fiscal 1997 and 1996.

        At the end of October 1996, Modine purchased 41.3 percent of
Constructions Mecaniques Mota, S.A. (CMM), based near Marseilles, France, 
with another facility in Aubagne. CMM is a manufacturer of tube-bundle 
oil coolers and charge-air coolers for truck and marine engine markets, 
which complements Modine's other European businesses. Annualized sales of 
approximately $20 million from this investment are not consolidated in 
Modine's total.

Fiscal-year sales by market
- ---------------------------

        OEM passenger-car and light-truck: The largest portion of Modine's 
revenues in fiscal 1997, 26.3 percent, was again to worldwide original-
equipment-manufacturer (OEM) customers in the passenger-car and light-truck 
market. Sales to this market also had the greatest increase year-over-year, 
growing 7.1 percent.  Major factors behind the growth were incremental sales 
from owning the Signet Systems air-conditioning-systems business for a full 
year, plus continuing significant sales increases of air-conditioning 
products in Europe. Partially offsetting these increases were lower sales 
in the U.S. passenger-car market and in other European automotive markets. 
Sales activities at Modine's largest customers in the automotive market are 
yielding new programs that will grow this segment in future years.

        The new plant in Richland, South Carolina, became fully operational 
in the fall, and production from it and another, newly converted plant, in 
Uden, Holland, added to 1996-97 revenues. Early in fiscal 1998, another 
facility dedicated to this market, in Wackersdorf, Germany, will begin 
assembly of automotive cooling modules.

        The initial production year of Modine's latent-heat battery was
completed in Europe. This new product stores heat to immediately warm engine 
fluids upon startup, resulting in instant heat for passengers, less engine 
wear, and fewer emissions. Modine expects that the new product will have a 
good long-term growth potential worldwide.

        Modine is changing internal processes and developing new products
to take advantage of trends within the original-equipment automotive business.
<PAGE>
These trends include: pressures to improve the recyclability of heat
exchangers; improved temperature control of engines and transmissions to 
help fuel economy; the need for diesel-fuel coolers to mitigate fuel hazards 
and positively impact exhaust emissions; the requirement for more global 
engineering capabilities to meet outsource requirements from customers; and
continued movement for providing complete systems both for underhood cooling 
and for climate control in the passenger compartment.

        Aftermarket: As in the year before, aftermarket sales constituted
the second-largest category in fiscal 1997, with 23.4 percent of the total. 
Sales in North America rebounded to a record level, aided by Modine's 
introduction to the industry of a lifetime, limited warranty for aftermarket 
radiators. A new marketing program that expanded sales to existing customers 
plus the addition of four company sales branches also brought higher revenues.

        Reductions in product cost and operational expense, including
consolidation of some facilities, helped to improve operating income from 
the North American  aftermarket during the just-completed year. In order to 
effect additional cost improvements, continued rationalization of these 
manufacturing and distribution operations will be implemented during the new 
fiscal year.

        For the European aftermarket, an aluminum-radiator brazing and 
assembly facility at Modine's Mill, Holland, plant site will be constructed. 
Production is scheduled to begin in about one year.

        OEM heavy- and medium-truck: Sales to OEMs of heavy- and medium-duty 
trucks made up 15.5 percent of Modine's total sales in fiscal 1997. Sales 
were down 7.8 percent from the previous year, the only major market category
at Modine to show a decrease.  The most significant factor was a 22-percent 
decline in sales of North American Class-8 trucks during the period.

        A complete year of Signet Systems truck sales bolstered total 
revenues from this market. In addition, sales of truck air-conditioning 
components in Europe showed a year-over-year gain.

        Modine also has begun construction of a new, truck-components plant 
in Kirchentellinsfurt, Germany, near Stuttgart. The facility will make brazed 
aluminum radiators and charge-air coolers. Improved productivity, product 
quality, and working environment are expected when the new plant is 
operational late n this new fiscal year.

        An accelerating trend in the truck market is that OEM customers 
are emphasizing the need to have their suppliers take total systems 
responsibility. This becomes even more important as major OEMs continue to 
consolidate and to expand into new areas around the world. In addition, 
emissions regulations in Europe are increasing the need for charge-air 
cooling and for improved heat exchangers in general, much as they did 
earlier in the North American market.

        OEM off-highway equipment: Sales to the off-highway-equipment
market grew to 12.5 percent of Modine's total in 1996-97. Signet Systems' 
full year combined with strong sales to U.S. manufacturers of construction 
equipment were the major drivers of growth. Much of the construction 
market's growth and product-line expansion was in small- and light-sized 
equipment. 

        As in other markets, there is a trend for partnerships with customers 
where Modine, because of its product-line breadth and its increasing expertise
<PAGE>
in systems, is asked for complete cooling-system design. Taking on this 
larger role gives Modine the opportunity to sell more content per application.
It also helps to solidify long-term relationships with customers.

        The phase-in of U.S. off-highway emissions regulations that began in 
January 1996 and that become more stringent over the next five years favors 
Modine's higher technology product-line strengths.  These regulations, as 
they did for the heavy-truck industry at the beginning of this decade, are
driving the use in off-highway markets of more charge-air coolers and more-
efficient heat exchangers. Modine is taking advantage of its experience by 
offering customers advanced technology and custom-designed products and 
systems to meet their needs.

        To help serve customers in the off-highway industry with higher 
technology, Modine is converting its Camdenton, Missouri, plant to 
manufacture brazed-aluminum products such as charge-air coolers. Process 
and product manufacturing technologies are being upgraded at the Jefferson
City, Missouri, plant. And, last year, Modine introduced its square-wave 
fin technology, which resists clogging on the airside of heat exchangers.

        OEM industrial: Fiscal 1997 sales to industrial-market customers
rose to 12.1 percent of total sales. The industrial market consists of a 
multitude of different applications and customers worldwide. The largest 
sales increases during the last year were to U.S. manufacturers of engines, 
refrigeration equipment, and generator sets.

        Future growth in the industrial-market category will be helped by
an expansion of product offerings in the marine diesel market, primarily 
in pleasurecraft and commercial workboat applications. 

        Building-HVAC: Building-HVAC (heating, ventilating, air-conditioning) 
sales made up 7.8 percent of total revenues in 1996-97. All major parts of 
this market saw small increases over the year before. Modine is restructuring 
this business for more rapid growth over the next several years. In addition 
to product development, an emphasis on marketing is part of a broad effort
to bring increased building-HVAC sales. Modine is focusing on a single brand 
name -- Modine -- and has simplified the distribution system. The company is 
stressing "indoor air solutions" rather than just products. The entire package
will include moving, filtering, and controlling the temperature and humidity 
of air.

Sales by product line in fiscal 1997
- ------------------------------------

        Air-conditioning: Repeating the performance of the prior year, fiscal 
1997 sales of vehicular air-conditioning components and systems recorded the 
highest product-line growth in both dollars and percentage. Again, the 
increase was substantially due to the addition of Signet Systems and to 
continuing strong growth in Europe. The percentage of cars with air-
conditioning in Europe is still small when compared with North America, but 
is growing rapidly.

        Radiator: The radiator product category remains Modine's largest, at
39.6 percent of total sales. The decline in the North American truck industry 
contributed to a small decrease overall in radiator sales compared with the 
year before. However, Modine achieved substantial unit sales increases in 
product sold to the North American aftermarket and in sales of radiators in 
engine-cooling modules, which package a number of heat exchangers and other 
items in a single assembly.
<PAGE>

        Oil cooler: Sales of oil coolers comprised 16.1 percent of fiscal
1997 revenues. Major contributors to increased sales were European operations 
and product included in various modules. Partially offsetting these increases
were lower sales for some industrial oil coolers and less demand for North 
American truck applications. An expansion of Modine's Mez"k"vesd, Hungary, 
plant this year will give the company a major increase in capacity at a very 
productive facility. 

        Charge-air cooler: Sales of charge-air coolers dropped 9.6 percent 
year-over-year, primarily due to lower sales to North American truck 
manufacturers. The product line ended up at 10.7 percent of Modine's total 
sales. Future growth is expected due to stricter emissions regulations in 
Europe as well as in U.S. off-highway markets.

        Building-HVAC: The building-HVAC product line made up 7.8 percent 
of total sales on a small sales increase, as discussed earlier in this 
report. Modine continues its efforts to bring its patented PF (parallel-
flow) technology to this industry by introducing it to various regulatory 
agencies and commissions as well as to OEMs of air-conditioning systems. 
The movement to increase energy efficiencies will help to provide a need 
for PF products in these applications.

Capital expenditures and R&D
- ----------------------------

        In December 1996, Modine announced that it plans to expand its
existing testing capabilities in Racine, Wisconsin. The company will invest 
$32 million over 2-1/2 years in this project. 

        Capital expenditures in fiscal 1997 were $54.5 million. These
investments were made to accommodate future growth, increase Modine's 
competitive advantages, reduce costs, and introduce new products. 
Significant investments included those for the new Richland plant, the 
Racine Technical Center, expansions of Modine's European facilities, 
process improvements, tooling for new products, and processing equipment 
additions at a number of plants.

        Outstanding commitments for capital expenditures at March 31,
1997, were approximately $27.0 million. Most of these commitments relate 
to plant expansions and conversions, process improvements, tooling for new 
products, and various new equipment. Approximately $9.4 million of the 
outstanding commitment amount covers facility expansions, improvements, 
equipment upgrades, and new equipment for a number of European plants and 
an aftermarket warehouse there. A year earlier, there were total outstanding
commitments of $17.1 million. Capital expenditures were financed primarily 
from cash that was generated internally. 

        Modine's investment in research and development rose 18.4 percent
to $16.9 million in fiscal 1997, following a 30.7-percent increase the year 
before. The acquisition of Signet Systems was the most significant factor 
in the increase in both years.

        Modine relies, in large part, on new products and technological
innovation to help maintain a worldwide leadership in the industry. In 
addition to numerous proprietary technologies, Modine owned a total of 
921 patents in various countries at the end of fiscal 1997, a 9.5-percent 
increase over the year before.

<PAGE>
Employment and quality achievement
- ----------------------------------

        Total worldwide employment at Modine was 7,874 on March 31, 1997,
up 4.1 percent from the previous year. Employment increases in Mexico plus 
new plants in Uden, Holland, and Richland, South Carolina, accounted for 
most of the net increase.

        The employees at 13 Modine plants earned 17 awards from customers
during the last fiscal year. Eight plants also received 13 recertifications 
from their customers.

        Modine plants in Joplin, Missouri, and Logansport, Indiana, were
recommended for registration as ISO 9002 manufacturers March 4, 1997, and 
April 4, 1996, respectively, by Lloyd's Register Quality Assurance Ltd. 
(LRQA), joining the plant in Grenada, Spain, in the category. Modine's
Signet Systems Division in Harrodsburg, Kentucky, on December 20, 1996, 
joined the Mill, Holland, plant as an ISO 9001 producer, based on an LRQA 
recommendation. In addition, LRQA recommended on April 25, 1997, that the
Automotive, Truck, and Heavy-Duty & Industrial Divisions at Racine, 
Wisconsin, be upgraded to ISO 9001 after originally recommending their
registration to ISO 9002 on October 8, 1996. Other plants worldwide will 
be undergoing ISO registration. The International Organization for
Standardization (ISO) develops common manufacturing, trade, and 
communications standards to facilitate the worldwide exchange of
goods and services.

        Modine plants and the corporate office pursued registration to
ISO 9002 and ISO 9001 to comply with requirements from our major 
European customers. Likewise, Modine is pursuing registration to QS 9000 
to satisfy major domestic automotive and truck customers. QS 9000 is a 
quality-system-requirements document developed by Chrysler, Ford, General 
Motors, and four truck manufacturers. QS 9000 contains industry- and 
customer-specific requirements. It uses ISO 9001 as its foundation; 
therefore, Modine is well-positioned to meet QS 9000 requirements. Two 
key benefits of QS 9000 are common requirements from automotive and 
truck customers and improved communication within Modine.  The North 
American Automotive, Truck, and Heavy Duty & Industrial Divisions are 
pursuing QS 9000 registration.

Hedging and foreign-currency-exchange contracts
- -----------------------------------------------

        On a limited basis, Modine enters into foreign-exchange 
options and forward contracts on foreign currencies as hedges against 
the impact of currency fluctuations. See Note 14 to the consolidated 
financial statements.


Environmental matters
- ---------------------

        Modine complies worldwide with laws relating to the protection 
of the environment. Expenditures to comply with these increasingly 
complex and stringent laws could be significant in future years but 
are not expected to have a material impact on the company's competitive 
or financial position. If new laws containing more stringent requirements 
are enacted, expenditures may be higher than the estimates of future 
environmental costs provided below.
<PAGE>
        About $0.6 million in capital expenditures related to environmental 
projects were made in 1996-97. Modine currently expects expenditures for 
environmentally related capital projects to be about $3.5 million in 1997-98.

        Environmental expenses charged to current operations, including 
remediation costs, totaled about $2.3 million in fiscal 1997. These expenses 
include operating and maintenance costs: for solid-waste treatment, storage, 
and disposal and for air- and water-pollution-control facilities; for costs 
incurred in conducting environmental-compliance activities; and for other 
matters.

        Modine accrues for environmental remediation activities relating
to past operations -- including those under the Comprehensive Environmental 
Response, Compensation, and Liability Act (CERCLA), often referred to as 
"Superfund," and under the Resource Conservation and Recovery Act (RCRA) --
when it is probable that a liability has been incurred and reasonable
estimates can be made.

        Modine from time to time receives notices from the Environmental 
Protection Agency and state environmental agencies that the company is a 
"potentially responsible party" (PRP) under CERCLA and state law. These
notices claim potential liability for remediation costs of disposal sites 
that are not company-owned and allegedly contain wastes attributable to 
Modine from past operations. Modine's share of remediation costs at these 
sites cannot be accurately predicted due to the large number of PRPs 
involved. For the 11 sites currently known, the company's potential 
liability will be significantly less than the total site remediation 
because the percentage of material attributable to Modine is relatively 
low ("de minimus"), there may be insufficient documentation linking 
Modine to the site, and the other PRPs have the financial resources
to meet their obligations.

        It is likely that Modine will, in the future, incur additional
remediation charges, but such costs are unknown and not determinable at 
this time. There are no currently known, unrecorded liabilities that 
would have a material effect on the company's consolidated financial 
position or results of operations.

Forward-looking statements
- --------------------------

        Other than historical matters or comparative results, the matters
discussed in Management's discussion and analysis of operations and in the 
Letter to shareholders, particularly the sales forecast and factors 
affecting earnings, include forward-looking statements that involve risks 
and uncertainties. These cautionary statements are being made pursuant to 
the provisions of the Private Securities Litigation Reform Act of 1995 and 
with the intention of obtaining the benefits of the "safe harbor"
provisions of the Act. Investors are cautioned that any forward-looking 
statements made by Modine are not guarantees of future performance and 
that actual results may differ materially from those in the forward-
looking statements as a result of various factors, including: customers' 
integration of products currently being supplied by the company; the 
success of Modine or its competitors in obtaining the business of the 
customer base; the ability to pass on increased costs to customers;
variation in currency-exchange rates in view of a large portion of the 
company's business being nondomestic; labor relations at Modine, its 
customers, and its suppliers, which may affect the continuous supply of 
product; and the ability to improve acquisitions' operations.
<PAGE>
        In making statements about Modine's fiscal-1998 operating
results, management has assumed relatively stable economic conditions in 
the United States and worldwide, no unanticipated swings in the business 
cycles affecting customer industries, and a reasonable legislative and 
regulatory climate in those countries where Modine does business.

        Readers are cautioned not to place undue reliance on Modine's
forward-looking statements, which speak only as of the date of this 
report's writing. 



Management's discussion and analysis of results from operations
- ---------------------------------------------------------------

Net sales
- ---------

        Sales for the year ended March 31, 1997, were $999.0 million, 
up $8.6 million or 0.9 percent from the prior year. The presence of 
Signet Systems for a full year, compared with eight months in the prior 
year, added to sales with a partial offset due to the sale of the 
Dowagiac, Michigan, copper-tubing plant in the middle of the previous 
year.  The most significant negative factor in the year was the 
unfavorable impact of exchange rates, which, when compared on an 
equivalent basis, caused a reduction in sales of approximately $22 
million. Other changes included a reduction in demand for passenger-car 
and truck components.

        Sales for fiscal 1996 were $990.5 million, up $77.5 million or 
8.5 percent. European operations added $54.0 million to sales, with 
just over half of that from favorable exchange-rate changes. The 
acquisition of Signet Systems as of July 31, 1995, also added $46.7 
million. Declines occurred as a result of the sale of the copper-
tubing plant in October 1995, and in passenger-car and residential-HVAC 
components.

        Sales for fiscal 1995 were $913.0 million, up $243.5 million or
36.4 percent. Full-year impact of the prior year's European acquisitions, 
strengthening of European currencies, and generally strong sales growth 
across Modine's other operations were the major contributors.

Gross Profit
- ------------

        Gross profit was 27.8 percent of sales for fiscal 1997, 2.0
percentage points higher than the previous year, primarily due to
decreased material costs and to cost improvements mainly in Europe.

        In the previous year, gross profit was 25.8 percent of sales,
2.7 percentage points lower than in fiscal 1995. The primary cause was 
increased material costs, not all of which were recovered by price 
increases to customers. Also affecting the percentage were higher sales 
by the European operations, and Signet Systems, both of which were earning 
lower than company-average gross margins.

        Gross profit margin in fiscal 1995, at 28.5 percent, was down 1.2
points. Higher raw material and labor costs in addition to lower margins 
at European locations were major factors.
<PAGE>
Selling, general, and administrative (SG&A) expenses
- ----------------------------------------------------

        SG&A expense for fiscal 1997 totaled $176.6 million, up $15.5 
million or 9.6 percent from the previous year. Major causes for the 
increase were the inclusion of Signet Systems for a full year plus 
additional sales branches and distribution expenses in the Aftermarket. 
SG&A as a percentage of sales increased from 16.3 percent to 17.7 percent.

        In fiscal 1996, SG&A expense totaled $161.1 million, up $12.7
million or 8.5 percent from fiscal 1995. Included in the year was the 
eight-month effect of the Signet Systems acquisition. Other changes were 
not significant. 

        SG&A expenses for fiscal 1995 totaled $148.4 million, a $26.0-
million or 21.2-percent increase, mostly from the full-year impact of 
two European acquisitions in fiscal 1994. 

Income from operations
- ----------------------

        In fiscal 1997, income from operations was $100.9 million, up 
$6.6 million or 7.0 percent. The improvement was primarily due to 
reduction in material prices and to cost improvements.

        Income from operations in fiscal 1996 was $94.3 million, down
$17.8 million or 15.9 percent, primarily due to increases in material 
prices.

        Income from operations in the prior year was $112.1 million, up 
47.0 percent. Sales volume increases were the main factors.

Interest expense
- ----------------

        Fiscal 1997 interest expense was $5.0 million, down $1.8 million
or 27.2 percent from the prior year. Reduced debt and lower interest rates 
allowed this decrease to occur.

        Interest expense in fiscal 1996, at $6.8 million, was up $0.4
million or 6.9 percent as a result of borrowings related to the Signet 
acquisition. Interest rates were lower than the previous year.

        Interest expense in fiscal 1995 grew by 6.2 percent, due mainly
to the full-year impact of foreign-denominated borrowing for prior-year 
acquisitions.

Other income, net
- -----------------

        Other income for fiscal 1997 was $1.9 million, which was $9.8 
million less than the prior year, primarily due to a gain of $5.0 million 
in fiscal 1996 from the sale of the company's copper- tubing plant and to
gains on the sale of other equipment.

        Other income in fiscal 1996, at $11.7 million, was $8.5-million 
higher than the previous year, due mainly to the sale of assets referred 
to above.

<PAGE>
        Other income of $3.2 million in fiscal 1995 was slightly above 
earlier years.

Provision for income taxes
- --------------------------

        The effective tax rate for fiscal 1997 was 34.8 percent, down
3.3 percentage points from the prior year. The major cause for this 
reduction was the utilization of tax losses carried forward from prior 
years in Modine's European operations.

        The company had a slightly higher effective tax rate in fiscal
1996, at 38.1 percent versus 37.1 percent in the prior year. Higher rates 
on certain foreign earnings were the primary factor.

        In fiscal 1995, the income-tax rate was 37.1 percent.

Net earnings
- ------------

        In fiscal 1997, net earnings were $63.8 million -- 6.4 percent 
of sales and a 17.3-percent return on average shareholders' investment 
(ROE) -- up 3.9 percent or $2.4 million from the previous fiscal year. 
Lower material costs and other cost reductions were the primary causes 
of the improvement. The prior fiscal year included $3.1 million, or 
approximately 10 cents per share, relating to a gain on the sale of 
the copper-tubing business.

        Net earnings in fiscal 1996 were $61.4 million -- 6.2 percent 
of sales and an 18.7-percent ROE -- down $7.0 million or 10.3 percent
from fiscal 1995. The reduction was primarily due to increased material 
costs.

        Net earnings in fiscal 1995 were $68.4 million, or 7.5 percent of 
sales, up 55.6 percent from the prior-year, which included a change in 
accounting for income taxes that added $0.9 million to net earnings. The 
increase was mainly due to the significantly higher sales volume.
<PAGE>

<TABLE>
CONSOLIDATED STATEMENT OF EARNINGS

                                       In thousands, except per-share amounts)
<CAPTION>
- ------------------------------------------------------------------------------
For the years ended March 31                      1997       1996       1995
- ------------------------------------------------------------------------------
<S>                                             <C>        <C>        <C>
Net sales                                       $999,046   $990,493   $913,010
Cost of sales                                    721,626    735,120    652,541
                                                ------------------------------
Gross profit                                     277,420    255,373    260,469
Selling, general, and administrative expenses    176,552    161,082    148,415
                                                ------------------------------
Income from operations                           100,868     94,291    112,054
Interest expense                                  (4,972)    (6,825)    (6,384)
Other income--net                                  1,887     11,683      3,157
                                                ------------------------------ 
Earnings before income taxes                      97,783     99,149    108,827
Provision for income taxes                        34,020     37,750     40,385
                                                ------------------------------
Net earnings                                    $ 63,763   $ 61,399   $ 68,442
                                                ==============================
Net earnings per share of common stock             $2.10      $2.02      $2.24
                                                ------------------------------
Average common shares and common share
 equivalents outstanding                          30,420     30,416     30,534

<FN>
The notes to consolidated financial statements are an integral
part of these statements.
</TABLE>

Management's discussion of financial position
- ---------------------------------------------

Current assets
- --------------

        Cash and cash equivalents increased by $16.9 million to $34.8
million.  Refer to the sources and uses of funds detail in the 
accompanying statement of cash flows.

        Trade receivables, net of allowances for doubtful accounts, at
$149.8 million, were up $1.8 million due to slightly increased sales.

        Inventories decreased by $7.9 million to $142.1 million, partly
due to reduction programs at certain locations and partly to strengthening 
of the dollar, which had the effect of decreasing the translated value of
European inventories.

        Deferred income taxes and other current assets increased by
$4.0 million to $39.4 million due mainly to an increase in deferred 
income-tax items in Europe.

        The current ratio increased slightly to 2.2 to 1 from 1.9 to 1.

<PAGE>
Noncurrent assets
- -----------------

        Property, plant, and equipment increased by $8.8 million to 
$210.1 million due to capital expenditures of $54.5 million, primarily for
production-facility expansion and improvements that were in excess of 
retirements and depreciation expense.

        Investment in affiliates increased by $2.9 million primarly due
to the acquisition during the year of a 41.3-percent joint-venture interest
in a French manufacturer of heat exchangers (CMM).

        Intangible assets decreased by $7.5 million to $62.9 million due
mostly to amortization of goodwill and to the effect of foreign-exchange
rates on the European portion of goodwill.

        Deferred charges and other noncurrent assets increased by $4.1
million to $46.3 million primarily due to continued recognition of a
surplus in the company's over-funded pension plans.

Current liabilities
- -------------------

        Short-term debt and long-term debt, current portion, decreased
in net by $8.0 million due mainly to higher cash flows from operating 
activities offset by slightly higher long-term-debt repayments coming due.

        Accounts payable decreased by $5.1 million to $72.2 million 
primarily from the effect of a stronger dollar on European translation 
and from reduction in inventories and material costs.

Noncurrent liabilities
- ----------------------

        Long-term debt decreased by $2.6 million to $85.2 million at 
year-end due to scheduled repayments offsetting certain new borrowings 
for investments in new European facilities and in CMM, a new affiliate.

        As a percent of shareholders' investmnet, long-term debt was
22.1 percent.  Total debt to equity was 26.5 percent, down 5.8 percentage
points from fiscal-1996 yearend.

Shareholders' investment
- ------------------------

        Total shareholders' investment increased by $36.3 million to $385.7 
million, the major change being retained earnings, which benefitted from 
net earnings of $63.8 million (less dividends paid of $20.3 million).

        The foreign-currency translation adjustment decreased by $6.5
million as European currencies weakened against the dollar during the year.

        During fiscal 1997, $6.8 million was expended to acquire an 
additional 252,000 treasury shares; while 326,000 shares were used to 
satisfy requirements for stock options, stock awards, and employee 
stock-purchase plans.

        During the prior year, $8.7 million was expended to acquire an
additional 278,000 treasury shares; and 337,000 shares were used to satisfy
<PAGE>
requirements for stock options, stock awards, and employee stock-purchase
plans.

        During fiscal 1995, $9.9 million was expended to acquire an
additional 336,000 treasury shares.  The company used 412,000 shares, as
required, for stock options, stock awards, and employee stock-purchase
plans.

        There were no other significant changes in this category.

        Book value per share increased by $1.19 during the year to $12.93,
an 11.1-percent compound annual growth rate since fiscal 1987.

<PAGE>

<TABLE>

                CONSOLIDATED BALANCE SHEETS

                                     (In thousands, except per-share amounts)
<CAPTION>
- -----------------------------------------------------------------------------
March 31                                                 1997        1996
- -----------------------------------------------------------------------------
<S>                                                   <C>           <C> 
Assets
Current assets:
Cash and cash equivalents                             $ 34,822      $ 17,958
Trade receivables, less allowance for doubtful 
   accounts of $4,140 and $5,052                       149,800       147,963
Inventories                                            142,115       150,000
Deferred income taxes and other current assets          39,405        35,414
                                                      ----------------------
Total current assets                                   366,142       351,335
                                                      ----------------------
Noncurrent assets:
Property, plant, and equipment -- net                  210,115       201,341
Investment in affiliates                                 9,497         6,567
Intangible assets -- net                                62,948        70,456
Deferred charges and other noncurrent assets            46,253        42,137
                                                      ----------------------
Total noncurrent assets                                328,813       320,501
                                                      ----------------------
     Total assets                                     $694,955      $671,836
                                                      ======================
Liabilities and shareholders' investment
Current liabilities:
Short-term debt                                       $  2,962      $ 12,500
Long-term debt -- current portion                       14,061        12,552
Accounts payable                                        72,173        77,277
Accrued compensation and employee benefits              44,497        42,941
Income taxes                                             7,535         7,598
Accrued expenses and other current liabilities          28,771        28,163
                                                      ----------------------
Total current liabilities                              169,999       181,031
                                                      ----------------------
Noncurrent liabilities:
Long-term debt                                          85,197        87,809
Deferred income taxes                                   13,331        12,220
Other noncurrent liabilities                            40,740        41,356
                                                      ----------------------
Total noncurrent liabilities                           139,268       141,385
                                                      ----------------------
     Total liabilities                                 309,267       322,416
                                                      ======================
<PAGE>
<S>                                                   <C>           <C>
Shareholders' investment:
Preferred stock, $0.025 par value, authorized 
  16,000 shares, issued--none                                -             -
Common stock, $0.625 par value, authorized 
  80,000 shares, issued 30,342 shares                   18,964        18,964
Additional paid-in capital                               9,760         9,143
Retained earnings                                      378,740       339,193
Foreign-currency translation adjustment                 (3,016)        3,435
Treasury stock at cost: 509 and 583 common shares      (14,949)      (17,607)
Restricted stock - unamortized value                    (3,811)       (3,708)
                                                      ----------------------
     Total shareholders' investment                    385,688       349,420
                                                      ----------------------
     Total liabilities and shareholders' 
        investment                                    $694,955      $671,836
                                                      ======================
<FN>
The notes to consolidated financial statements are an integral part of these 
statements.
</TABLE>
Management's discussion of cash flows
- -------------------------------------

Net cash provided by operating activities
- -----------------------------------------

        Net cash provided by operating activities in fiscal 1997 was $100.2
million, up $15.6 million from the prior year as a result of higher earnings
and of significantly higher noncash adjustments, which were impacted in the 
prior year by the gains on sales of a business and other assets.  Also,
depreciation was higher in the current year and earnings from affiliates, net 
of dividends received, were lower.  Working capital demands were small and 
lower than the prior year.

        Net cash from operating activities in fiscal 1996 was $84.6 million, 
up $17.6 million from fiscal 1995.  Lower working-capital demands were the 
major reasons.  A partial offset came from lower earnings and noncash 
adjustments (including: gains from sales of the extruded-copper-tubing 
business and other fixed assets; and a reduction in allowance for doubtful
accounts).

        Cash flows from operating activities in fiscal 1995 were $67.0 
million, down $8.3 million.  While earnings adjusted for noncash items were
up $33.4 million, working capital items required $36.3 million to cover the
increased business levels.

Capital expenditures
- --------------------

        Capital expenditures for fiscal 1997 were $54.5 million, slightly 
lower than the prior year, and included significant capital improvements
and expansions, including the new facility in South Carolina and several
projects in Europe.

        Capital expenditures for fiscal 1996 were $55.7 million, up $21.6
million from the prior year, reflecting new facilities in South Carolina 
and The Netherlands, plus other capacity expansions.

<PAGE>
        Capital expenditures in fiscal 1995 were $34.1 million, up $5.0 
million from the prior year, reflecting capacity expansions and process 
improvements.

Acquisitions, divestiture, sales of assets, and investments in affiliates
- -------------------------------------------------------------------------

        During fiscal 1997, Modine acquired a 41.3-percent interest in 
Constructions Mecaniques Mota, S.A., an oil-cooler manufacturer, which has
been treated as a non-consolidated affiliate by Modine.  The cost of the
investment was $4.2 million.  See Note 10 to the consolidated financial
statements for further detail.

        During the prior year, Modine acquired 100 percent of the assets of:
Signet Systems, Inc., an air-conditioning systems business located in 
Harrodsburg, Kentucky, and Goch, Germany; and Radiadores Montana, a Spanish
aftermarket company.  Modine also purchased the remaining 57-percent interest
in Radinam S.A., a joint-venture company in Mexico.  The combined net cash
price of these acquisitions was $56.8 million.  The company also disposed of
its extruded-copper-tubing plant in Dowagiac, Michigan, for $9.1 million. 
See Note 10.  Modine also sold other equipment that was no longer required
for $3.9 million.

        During fiscal 1995, the company disposed of its 36-percent interest
in McQuay do Brasil for $1.5 million.

Changes in debt: short- and long-term
- -------------------------------------

        Overall, company debt increased by $1.9 million during fiscal 1997 and 
included borrowings in French francs, for the equity investment during the 
year, and some additional borrowings in Germany and The Netherlands relative 
to facility expansion.  These borrowings were nearly offset by $15.7 million 
in repayments of long-term debt and a net $8.3-million repayment of short-
term debt.

        In the prior year, the company made $10.6 million in scheduled and
$35.3 million in discretionary repayments of long-term debt.  The company
also added $70.0 million to long-term debt, partly due to acquisitions 
and partly to replace certain portions of the long-term debt that was 
repaid during the year.

        During fiscal 1995, Modine made $9.8 million in scheduled and $2.4
million in discretionary repayments of domestic long-term debt.

Treasury stock -- see page 16.
- --------------

Dividends paid
- --------------

        Dividends for the 1996-97 fiscal year totaled $20.3 million, 
representing a rate of 68 cents per share.  An increase of 8 cents per
share was declared, effective in May 1996.

        Dividends for the prior fiscal year were $17.8 million, representing
a rate of 60 cents per share.  An increase of 8 cents per share was 
declared, effective in May 1995.

<PAGE>
        Dividends during fiscal 1995 were $15.4 million, representing a
rate of 52 cents per share.  An increase of 6 cents per share was effective
in May 1994.


<TABLE>
                        CONSOLIDATED STATEMENTS OF CASH FLOWS                     
                        
                                                                (In thousands)
<CAPTION>
- -----------------------------------------------------------------------------------
For the years ended March 31                         1997        1996        1995
- -----------------------------------------------------------------------------------
<S>                                                <C>         <C>         <C>
Cash flows from operating activities:                         
 Net earnings                                      $ 63,763    $ 61,399    $ 68,442
 Adjustments to reconcile net earnings with 
  cash provided by operating activities:
   Depreciation and amortization                     41,504      39,641      34,482
   Gain on sale of business                              --      (5,009)         --
   Pensions and other postretirement benefits        (2,600)     (3,124)     (2,299)
   Loss/(gain) from disposition of property, 
    plant, and equipment                              1,038      (1,852)        487
   Deferred income taxes                             (1,452)     (1,759)       (241)
   Provision for losses on accounts receivable         (866)     (1,477)      1,375
   Undistributed earnings of affiliates, net 
    of dividends received                                51      (1,202)     (1,301)
   Other -- net                                       1,184       1,421       2,343
                                                   --------------------------------
                                                    102,622      88,038     103,288
                                                   --------------------------------
   Change in operating assets and liabilities 
    excluding acquisitions:
    Trade receivables                                (7,851)     12,303     (31,519)
    Inventories                                       3,889      (3,706)    (26,928)
    Deferred income taxes and other current 
     assets                                          (2,725)     (6,286)     (4,225)
    Accounts payable                                 (1,819)     (2,716)     16,895
    Accrued compensation and employee benefits        2,611       1,447       2,094
    Income taxes                                     (1,000)     (1,996)       (327)
    Accrued expenses and other current 
     liabilities                                      4,503      (2,504)      7,685
                                                   --------------------------------
Net cash provided by operating activities           100,230      84,580      66,963
                                                   --------------------------------

Cash flows from investing activities:
   Expenditures for property, plant, and 
    equipment                                       (54,529)    (55,689)    (34,101)
   Acquisitions, net of cash acquired                (1,629)    (56,798)       (254)
   Proceeds from sale of business                        --       9,117          --
   Proceeds from dispositions of assets                 881       3,895       1,118
   Investments in affiliates                         (4,236)         --       1,500
   Increase in deferred charges and other 
    noncurrent assets                                (1,805)       (296)     (1,053)
   Other -- net                                         (62)         13         (52)
                                                   --------------------------------
Net cash (used for) investing activities            (61,380)    (99,758)    (32,842)
                                                   --------------------------------
<PAGE>
<S>                                                <C>         <C>         <C>
Cash flows from financing activities:
   Decrease in short-term debt -- net                (8,330)     (2,007)       (499)
   Additions to long-term debt                       25,925      69,967       3,392
   Reductions of long-term debt                     (15,681)    (45,861)    (24,053)
   Issuance of common stock, including 
    treasury stock                                    4,265       5,275       5,607
   Purchase of treasury stock                        (6,832)     (8,740)     (9,946)
   Cash dividends paid                              (20,292)    (17,802)    (15,434)
   Other -- net                                        (347)         (9)       (279)
                                                   --------------------------------
Net cash (used for)/provided by financing 
 activities                                         (21,292)        823     (41,212)
                                                   --------------------------------
Effect of exchange-rate changes on cash                (694)       (378)      1,259
                                                   --------------------------------
Net increase/(decrease) in cash and cash 
 equivalents                                         16,864     (14,733)     (5,832)
Cash and cash equivalents at beginning of year       17,958      32,691      38,523
                                                   --------------------------------
Cash and cash equivalents at end of year           $ 34,822    $ 17,958    $ 32,691
                                                   ================================
Cash paid during the year for:
  Interest, net of amounts capitalized             $  5,035  $  6,849  $  6,276
  Income taxes                                     $ 34,428  $ 37,716  $ 39,120
<FN>
The notes to consolidated financial statements are an integral
part of these statements.
</TABLE>
<PAGE>
<TABLE>

        CONSOLIDATED STATEMENTS OF SHAREHOLDERS' INVESTMENT

                                                                        (In thousands, except per-share amounts)
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                                          Foreign-                        Restricted
For the years                                    Additional               currency      Treasury stock       stock-
ended March 31,                 Common Stock      paid-in    Retained    translation       at cost        unamortized
                               ---------------                                         ----------------
1997, 1996, and 1995           shares   amount    capital    earnings    adjustment    shares   amount       value
- ----------------------------------------------------------------------------------------------------------------------
<S>                            <C>     <C>        <C>        <C>         <C>           <C>     <C>         <C>
Balance, March 31, 1994        30,342  $18,964    $6,457     $243,606    $   186       (718)   $(13,598)   $(3,870)
- ----------------------------------------------------------------------------------------------------------------------
Net earnings                       --       --        --       68,442         --         --          --         --
Cash dividends, $0.52 per 
  share                            --       --        --      (15,434)        --         --          --         --
Purchase of treasury stock         --       --        --           --         --       (336)     (9,946)        --
Stock options and awards,
 including related tax 
 benefits                          --       --       (79)          --         --        294       5,211       (851)
Employee stock-purchase
 and -ownership plans              --       --     1,519           --         --        118       1,664         --
Foreign-currency translation
 adjustment                        --       --        --           --      4,973         --          --         --
Amortization of deferred
 compensation under
 restricted stock plans            --       --        --           --         --         --          --      1,028
- ----------------------------------------------------------------------------------------------------------------------
Balance, March 31, 1995        30,342   18,964     7,897      296,614      5,159       (642)    (16,669)    (3,693)
- ----------------------------------------------------------------------------------------------------------------------
Net earnings                       --       --        --       61,399         --         --          --         --
Cash dividends, $0.60 per 
 share                             --       --        --      (17,802)        --         --          --         --
Purchase of treasury stock         --       --        --           --         --       (278)     (8,740)        --
Stock options and awards,
 including related tax 
 benefits                          --       --       879         (704)        --        191       4,005     (1,120)
Employee stock-purchase
 and -ownership plans              --       --       367         (314)        --        146       3,797         --
Foreign-currency translation
 adjustment                        --       --        --           --     (1,724)        --          --         --
Amortization of deferred
 compensation under
 restricted stock plans            --       --        --           --         --         --          --      1,105
- ---------------------------------------------------------------------------------------------------------------------
Balance, March 31, 1996        30,342   18,964     9,143      339,193      3,435       (583)    (17,607)    (3,708)
- ---------------------------------------------------------------------------------------------------------------------
<PAGE>
<S>                            <C>     <C>        <C>        <C>         <C>           <C>     <C>         <C>
Net earnings                       --       --        --       63,763         --         --          --         --
Cash dividends, $0.68 per 
 share                             --       --        --      (20,292)        --         --          --         --
Purchase of treasury stock         --       --        --           --         --       (252)     (6,832)        --
Stock options and awards,
 including related tax 
 benefits                          --       --       603       (3,627)        --        214       6,299     (1,297)
Employee stock-purchase
 and -ownership plans              --       --        14         (297)        --        112       3,191         --
Foreign-currency translation
 adjustment                        --       --        --           --     (6,451)        --          --         --
Amortization of deferred
 compensation under
 restricted stock plans            ---      --        --           --         --         --          --      1,194
- ---------------------------------------------------------------------------------------------------------------------
Balance, March 31, 1997        30,342  $18,964    $9,760     $378,740    $(3,016)      (509)   $(14,949)   $(3,811)
- ---------------------------------------------------------------------------------------------------------------------
<FN>
The notes to consolidated financial statements are an intergral
part of these statements.
</TABLE>
<PAGE>

NOTES TO CONSOLIDATED FINAICIAL STATEMENTS

1.   Significant accounting policies
     -------------------------------

     Basis of presentation: The financial statements are prepared in
     ---------------------
conformity with generally accepted accounting principles in the United 
States. These principles require management to make certain estimates 
and assumptions in determining the company's assets, liabilities, revenue, 
expenses, and related disclosures. Actual amounts could differ from those 
estimates.

     Consolidation principles: The consolidated financial statements
     ------------------------
include the accounts of Modine Manufacturing Company and its majority-
owned subsidiaries. Material intercompany transactions and balances are 
eliminated in consolidations. Operations of subsidiaries outside the 
United States and Canada are included for periods ending one month 
prior to the company's year end in order to ensure timely preparation 
of the consolidated financial statements. Investments in affiliated 
companies in which ownership exceeds 20 percent are accounted for by 
the equity method. The investments are stated at cost plus a 
proportionate share of the undistributed net income. The company's 
share of undistributed net income is reflected in net earnings.

     Translation of foreign currencies: Assets and liabilities of
     ---------------------------------
foreign subsidiaries and equity investments are translated into U.S.
dollars at year-end exchange rates, and income and expense items are 
translated at the average exchange rates for the year.  Resulting 
translation adjustments are reported as a separate component of 
shareholders' investment. Translation adjustments relating to 
countries with highly inflationary economies and foreign-currency 
transaction gains or losses are included in  net earnings.

     Financial instruments: Foreign-exchange options and forward 
     ---------------------
contracts on foreign currencies are entered into by the company 
as hedges against the impact of currency fluctuations on certain sales 
and purchase transactions and are not used to engage in speculation. 
Gains and losses are recognized when these instruments are settled.

     Income taxes: Deferred tax liabilities and assets are 
     ------------ 
determined based on the difference between the amounts reported in 
the financial statement and the tax bases of assets and liabilities,
using enacted tax rates in effect in the years in which the 
differences are expected to reverse.

     Cash equivalents: For purposes of the cash flows statement, the
     ----------------
company considers all highly liquid investments with a maturity
of three months or less to be cash equivalents.

     Inventories: Inventories are valued at the lower of cost, on a 
     -----------
first-in, first-out basis, or market value.
<PAGE>

     Property, plant, and equipment: These assets are stated at cost.
     ------------------------------
Depreciation is provided using, principally, declining-balance methods 
for machinery and equipment, and the straight-line method for buildings 
and other assets over their expected useful lives.  Maintenance and 
repair costs are charged to earnings as incurred. Costs of improvements 
are capitalized. Upon the sale or other disposition of an asset, the cost 
and related accumulated depreciation are removed from the accounts and 
the gain or loss is included in net earnings.

     The company adopted Statement of Financial Accounting Standards 
(SFAS) No. 121, "Accounting for the Impairment of Long-Lived Assets and 
for Long-Lived Assets to be Disposed Of" at the beginning of fiscal 1997. 
This statement requires recognition of impairment losses for long-lived 
assets whenever events or changes in circumstances result in the carrying 
amount of the assets exceeding the sum of the expected future cash flows 
associated with such assets. The measurement of the impairment losses to 
be recognized is to be based on the difference between the fair values 
and the carrying amounts of the assets. The effect of the adoption of 
this policy on April 1, 1996, was immaterial to the consolidated 
financial results of the company.

     Intangible assets: The excess of cost over fair value of the net
     -----------------
assets of businesses acquired is amortized using the straight-line method 
over various periods not exceeding forty years. Costs of acquired patents 
and product technology are amortized using the straight-line method over 
the shorter of their estimated useful life or 15 years.

     Environmental expenditures: Environmental expenditures related to
     --------------------------
current operations that qualify as property, plant, and equipment or 
that substantially increase the economic value or extend the useful life 
of an asset are capitalized and all other expenditures are expensed as 
incurred. Environmental expenditures that relate to an existing condition 
caused by past operations are expensed.  Liabilities are recorded when 
environmental assessments and/or remedial efforts are probable and the 
costs can be reasonably estimated.

     Stock-based compensation: The company has elected to account for 
     ------------------------
stock-based compensation using the intrinsic value method prescribed in 
Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock 
Issued to Employees," and related Interpretations. Accordingly, 
compensation cost for stock options is measured at the excess, if any, 
of the quoted market price of the company stock at the date of the grant 
over the amount an employee must pay to acquire the stock. Also see Note 17.

     Accounting principles to be adopted: In February 1997, the Financial
     -----------------------------------
Accounting Standards Board (FASB) issued SFAS No. 128, "Earnings per Share."
This statement will be adopted by the company, as required, for periods 
ending after December 15, 1997. Implementation of this statement is not 
expected tohave a material impact on the earnings-per-share data presented 
by the company.


<PAGE>
2.   Research and development costs
     ------------------------------

     Research and development costs charged to operations totaled 
$16,877,000 in fiscal 1997, $14,256,000 in fiscal 1996, and $10,907,000 
in fiscal 1995.

3.   Pension plans
     -------------

     Domestic qualified defined-benefit plans: The company has several
     ----------------------------------------
noncontributory, defined-benefit, pension plans that cover most of its 
domestic employees. The benefits provided are based primarily on years 
of service and average compensation for the salaried plans and on
that same basis or a monthly retirement-benefit amount for various 
hourly plans. Funding policy for domestic qualified plans is to 
contribute annually not less than the minimum required by applicable 
law and regulation, nor more than the maximum amount that can be 
deducted for federal income-tax purposes. Fiscal-1996 results include 
plans of the company's Signet acquisition and the effects of the 
Dowagiac divestiture.

     Net pension credits, computed using the projected unit credit
method, include the following components:

                                                               (In thousands)
- ------------------------------------------------------------------------------
Years ended March 31                               1997      1996      1995
- ------------------------------------------------------------------------------
Benefits earned during the year                  $ 4,162   $ 4,035   $ 3,532
Interest accrued on benefits earned
 in prior years                                    7,317     6,720     5,978
Actual return on assets                          (12,263)    2,941   (21,470)
Net amortization and deferral                     (1,793)  (16,982)    9,209
- ------------------------------------------------------------------------------
   Net pension (credit)                          $(2,577)  $(3,286)  $(2,751)
- ------------------------------------------------------------------------------
Actuarial assumptions:
 Discount rate (to calculate present
  value of future benefits)                         7.5%      7.5%      7.5%
 Average salary-growth rate                         5.5%      5.5%      5.5%
 Return on plan assets                              9.0%      9.0%      9.0%
- ------------------------------------------------------------------------------

<PAGE>
     Funded status of the plans at March 31, 1997 and 1996:

                                                                (In thousands)
- ------------------------------------------------------------------------------
                                                 Assets exceed    Accumulated
                                                   accumulated       benefits
March 31, 1997                                        benefits  exceed assets
- ------------------------------------------------------------------------------
Actuarial present value of benefit obligations:
  Vested                                             $(70,136)       $(42)
  Nonvested                                            (4,808)         --
                                                     --------------------
Accumulated benefit obligation                        (74,944)        (42)
Effect of projected salary increases                  (30,351)         --
                                                     --------------------
Projected benefit obligation                         (105,295)        (42)
Less: Plan assets at fair value                       160,290          36
                                                     --------------------
Plan assets in excess of/(less than)
 projected benefit obligation                          54,995          (6)
 Adjusted for items not yet recognized
  in earnings:
  Unrecognized net benefit (asset)/obligation
   remaining from initial adoption
   of FASB Statement No. 87                              (440)         --
  Effect of benefit changes on
   prior years' service cost                            1,256          --
  Remaining unrecognized net (gain)/loss              (12,232)         13
Adjustment to recognize minimum liability                  --         (13)
- ------------------------------------------------------------------------------
    Prepaid/(accrued) pension expense
     included in the balance sheets                  $ 43,579        $ (6)
- ------------------------------------------------------------------------------






<PAGE>

                                                                (In thousands)
- ------------------------------------------------------------------------------
                                                 Assets exceed     Accumulated
                                                   accumulated        benefits
March 31, 1996                                        benefits   exceed assets
- ------------------------------------------------------------------------------
Actuarial present value of benefit obligations:
  Vested                                             $(64,865)       $(42)
  Nonvested                                            (4,532)         --
                                                     -------------------------
Accumulated benefit obligation                        (69,397)        (42)
Effect of projected salary increases                  (28,295)         --
                                                     -------------------------
Projected benefit obligation                          (97,692)        (42)
Less: Plan assets at fair value                       150,253          38
                                                     -------------------------
Plan assets in excess of/(less than)
 projected benefit obligation                          52,561          (4)
 Adjusted for items not yet recognized
  in earnings:
  Unrecognized net benefit (asset)/obligation
   remaining from initial adoption
   of FASB Statement No. 87                              (513)         --
  Effect of benefit changes on
   prior years' service cost                            1,229          --
  Remaining unrecognized net (gain)/loss              (13,571)          5
Adjustment to recognize minimum liability                  --          (5)
- ------------------------------------------------------------------------------
    Prepaid/(accrued) pension expense
     included in the balance sheets                  $ 39,706        $ (4)
- ------------------------------------------------------------------------------
        
     As of March 31, 1997 and 1996, the plans held 1,870,000 and
2,137,000 shares, respectively, of Modine common stock.

     Defined-benefit plans of foreign subsidiaries: The company's 
     ---------------------------------------------
recently acquired foreign subsidiaries have defined-benefit plans 
and/or termination indemnity plans covering substantially all of 
their eligible employees. The benefits under these plans are based 
on years of service and final average compensation levels.   Funding 
is limited to statutory requirements.

                                                        (In thousands)
- ------------------------------------------------------------------------
Years ended March 31                               1997          1996
- ------------------------------------------------------------------------
Expense recognized                               $   913       $ 1,148
Accumulated benefit obligation                    10,155        11,342
Projected benefit obligation                      11,431        12,738
Fair value of plan assets                            601           459
- ------------------------------------------------------------------------
Actuarial assumptions:
 Discount rate (to calculate present
  value of future benefits)                   7.5%-12.5%    7.5%-12.5%
 Average salary-growth rate                    3.0%-8.5%     3.0%-8.5%
- ------------------------------------------------------------------------

<PAGE>

     Domestic qualified defined-contribution plans:  The company has 
     ---------------------------------------------
several 401(k) and savings plans that cover most of its domestic 
employees.  These plans provide company matching under various 
formulas. The cost of the company's contributions to the plans 
(including stock purchase plans detailed in note 17) for fiscal 
1997, 1996, and 1995 were $6,424,000, $6,454,000, and $5,871,000, 
respectively.

4.   Postretirement benefits other than pensions
     -------------------------------------------

     The company and certain of its domestic subsidiaries, including
its Signet acquisition, provide selected healthcare and life-insurance 
benefits for retired employees. Designated employees may become eligible 
for those benefits when they retire.

     Postretirement benefit expense:

                                                                (In thousands)
- ------------------------------------------------------------------------------
Years ended March 31                                 1997      1996      1995
- ------------------------------------------------------------------------------
Service cost                                       $  322    $  293    $  214
Interest cost                                       1,653     1,525     1,202
Net amortization                                     (522)     (582)     (657)
- ------------------------------------------------------------------------------
  Net periodic postretirement
   benefit cost                                    $1,453    $1,236    $  759
- ------------------------------------------------------------------------------

     Postretirement benefit liability:

                                                                (In thousands)
- ------------------------------------------------------------------------------
March 31       1997 1996
- ------------------------------------------------------------------------------
Accumulated postretirement benefit obligation:
 Retirees                                                 $17,147     $17,199
 Fully eligible active plan participants                    1,761       2,287
 Other active plan participants                             4,212       3,547
                                                         ---------------------
Total accumulated postretirement benefit
 obligation                                                23,120      23,033
Net gains/(losses)                                            510         845
Unamortized net reduction in obligation                     3,509       3,981
- ------------------------------------------------------------------------------
  Accrued postretirement benefit obligation               $27,139     $27,859
- ------------------------------------------------------------------------------

     These plans are unfunded. The company periodically amends the plans 
changing the contribution rate of retirees and the amounts and forms of 
coverage. An annual limit on the company's liability (a "cap") was 
established for most plans between fiscal 1994 and fiscal 1996 after 
original recognition of the liability in fiscal 1993. It maximizes 
future costs at 200 percent of the company's then-current cost. These 
changes reduced the accrued obligation and the reduction is being 
amortized as a component of the benefit cost. The Signet acquisition 
<PAGE>
added to the fiscal-1996 obligation while the Dowagiac divestiture 
reduced it.

     The discount rate used in determining the accumulated postretirement 
benefit obligation was 7.5 percent at both March 31, 1997 and 1996. The 
projected healthcare costs trend rates used were 9 percent for fiscal 1997, 
10-11 percent for fiscal 1996, and 11 percent for fiscal 1995, trending 
down gradually to 5 percent over several years. The effects of these 
assumption changes on accrued postretirement benefit cost and related 
expense are being amortized.

     The healthcare-cost trend-rate assumption can have a significant effect 
on the amounts reported. Increasing the assumed healthcare-cost trend rates 
by one percentage point in each year would have increased the accumulated 
postretirement benefit obligation by $1,429,000 as of March 31, 1997, and 
the net periodic postretirement benefit cost for fiscal 1997 by $102,000.

5.   Leases
     ------

     The company leases various facilities and equipment. Rental expense 
under operating leases totaled $11,876,000 in fiscal 1997, $12,211,000 
in fiscal 1996, and $10,750,000 in fiscal 1995. 

     Future minimum rental commitments at March 31, 1997, under
noncancelable leases were:

                                                        (In thousands)
- ----------------------------------------------------------------------
Years ended March 31
- ----------------------------------------------------------------------
1998                   $6,609               2001               $2,704
1999                    5,201               2002                  662
2000                    3,740               2003 and beyond     2,086
- ----------------------------------------------------------------------
      Total future minimum rental commitments                 $21,002
- ----------------------------------------------------------------------

6.   Income taxes
     ------------

     Income-tax expense attributable to income from operations
consists of:
                                                        (In thousands)
- ---------------------------------------------------------------------------
Years ended March 31                             1997      1996      1995
- ---------------------------------------------------------------------------
Federal:
 Current                                       $25,171   $29,497   $32,745
 Deferred                                          265      (930)     (471)
State:
 Current                                         3,769     5,646     6,203
 Deferred                                          134       (49)     (277)
Foreign:
 Current                                         6,692     4,613     1,678
 Deferred                                       (2,011)   (1,027)      507
- ---------------------------------------------------------------------------
      Totals charged to earnings               $34,020   $37,750   $40,385
- ---------------------------------------------------------------------------
<PAGE>
     Income-tax expense attributable to income from operations differed from 
the amounts computed by applying the statutory U.S. federal income-tax rate 
as a result of the following:
- --------------------------------------------------------------------------
Years ended March 31                            1997      1996      1995
- --------------------------------------------------------------------------
Statutory federal tax                           35.0%     35.0%     35.0%
State taxes, net of federal benefit              2.6       3.6       3.4
Taxes on non-U.S. earnings and losses           (2.2)      0.7      (0.6)
Other                                           (0.6)     (1.2)     (0.7)
- --------------------------------------------------------------------------
      Effective tax rate                        34.8%     38.1%     37.1%
- --------------------------------------------------------------------------

     The significant components of deferred income-tax expense attributable 
to income from operations are as follows:
                                                        (In thousands)
- --------------------------------------------------------------------------
Years ended March 31     1997 1996 1995
- --------------------------------------------------------------------------
Pensions                                       $ 1,473   $ 1,790   $1,591
Depreciation                                       627      (260)    (754)
Inventories                                        161      (812)    (465)
Employee benefits                                 (994)     (727)    (976)
Other                                           (2,879)   (1,997)     363
- --------------------------------------------------------------------------
      Totals charged to earnings               $(1,612)  $(2,006)  $ (241)
- --------------------------------------------------------------------------

     The tax effects of temporary differences that give rise to significant 
portions of the deferred tax assets and deferred tax liabilities are as 
follows:
                                                        (In thousands)
- --------------------------------------------------------------------------
March 31                                                  1997     1996
- --------------------------------------------------------------------------
Deferred tax assets:
 Accounts receivable                                    $ 1,174   $ 1,458
 Inventories                                              3,815     3,998
 Plant and equipment                                        552       712
 Employee benefits                                       18,677    17,730
 Net operating-loss and tax-credit
  carry-forwards                                          5,734     4,177
 Other                                                    7,590     5,539
                                                       ------------------
   Total gross deferred assets                           37,542    33,614
   Less valuation allowance                               4,127     3,900
                                                       ------------------
   Net deferred tax assets                               33,415    29,714
                                                       ------------------
Deferred tax liabilities:
 Pension                                                 17,299    15,735
 Plant and equipment                                      8,722     8,279
 Other                                                    1,098       927
                                                       ------------------
   Total gross deferred tax liabilities                  27,119    24,941
- --------------------------------------------------------------------------
   Net deferred tax asset                               $ 6,296   $ 4,773
- --------------------------------------------------------------------------
<PAGE>
     The valuation allowance for deferred tax assets as of April 1, 1996, 
was $3,900,000. The  allowance increased by $227,000 during the year and 
relates primarily to certain, foreign, net-operating-loss carry-forward 
activities.

     The undistributed earnings of certain foreign subsidiaries and
joint-venture companies totaled $46,199,000 as of March 31, 1997. The 
earnings are considered permanently reinvested in foreign operations and, 
therefore, no provision has been made for any U.S. taxes.

7.   Cash and cash equivalents
     -------------------------

     Under the company's cash management system, certain cash balances
reflect credit balances to the extent that checks written have not yet 
been presented for payment. These credit balances, included in accounts 
payable, were approximately $10,732,000, $10,046,000, and $9,657,000 at 
March 31, 1997, 1996, and 1995, respectively.

     All the short-term investments at March 31, 1997, 1996, and 1995,
were of a duration of less than three months and were treated as
cash equivalents, which approximate fair value.

8.   Inventories
     -----------

     Inventories include:

                                                        (In thousands)
- --------------------------------------------------------------------------
March 31                                             1997         1996
- --------------------------------------------------------------------------
Raw materials                                      $ 41,592     $ 38,307
Work in process                                      37,317       47,794
Finished goods                                       63,206       63,899
- --------------------------------------------------------------------------
   Total inventories                               $142,115     $150,000
- --------------------------------------------------------------------------

9.   Property, plant, and equipment
     ------------------------------

     Property, plant, and equipment is composed of
                                                        (In thousands)
- --------------------------------------------------------------------------
March 31  Depreciable lives   1997 1996
- --------------------------------------------------------------------------
Land                                             --   $  7,306  $  5,217
Buildings and improvements              10-40 years    112,353   104,901
Machinery and equipment                  3-12 years    251,655   234,614
Office equipment                         5-14 years     37,360    34,375
Transportation equipment                  3-7 years     17,007    16,194
Construction in progress                         --     33,233    38,580
                                                      ------------------
                                                       458,914   433,881
Less accumulated depreciation                          248,799   232,540
- --------------------------------------------------------------------------
   Net property, plant, and equipment                 $210,115  $201,341
- --------------------------------------------------------------------------
<PAGE>

     Depreciation expense was $35,288,000, $34,962,000, and $31,410,000 
for the fiscal years ended 1997, 1996, and 1995, respectively.

10.  Acquisitions and divestiture
     ----------------------------

     Acquisitions: On October 31, 1996, the company, through its wholly
     ------------
owned subsidiary, Modine GmbH, purchased 41.33 percent of Constructions 
Mecaniques Mota, S.A. (CMM), based near Marseilles in Provence, France. 
CMM produces tube-bundle oil coolers for truck, industrial, and marine 
engines. Major European vehicle manufacturers are among its customers. 
The purchase price of $4,236,000 was paid for by using an existing 
unsecured revolving credit arrangement. Goodwill recorded as part of the 
investment was $2,476,000 and is being amortized on a straight-line basis 
over 15 years. The investment is being accounted for under the equity 
method. This investment did not have a material effect on the consolidated 
results of operations and, accordingly, pro-forma information is not 
presented.

     In the first quarter of fiscal 1996, the company made two small
acquisitions. Effective April 1, 1995, the company, through its wholly 
owned subsidiary NRF Holding B.V., acquired Radiadores Montana S.A. based 
in Granada, Spain. Montana is a manufacturer and distributor to the 
automotive aftermarket, producing radiators and radiator cores, oil 
coolers, heaters, and air-conditioning condensers and evaporators for 
on- and off-highway vehicles and for industrial applications. At the 
end of May, the company acquired its partner's 57-percent ownership in 
the joint-venture company Radinam S.A., which owns Mexpar (Manufacturera 
Mexicana de Partes de Automoviles S.A. de C.V.), a radiator manufacturer 
in Mexico City. Mexpar produces automotive radiators primarily for the 
aftermarket and also serves original-equipment manufacturers of vehicles 
in Mexico.

     As of July 31, 1995, the company acquired the business, assets, 
and certain liabilities of the Signet Systems Division from The Equion 
Corporation. The acquisition included the main plant in Harrodsburg, 
Kentucky, an operation in Goch, Germany, and a sales and engineering 
office in Detroit, Michigan. Signet is a full-service supplier of 
climate-control systems and components to the automotive, truck, and 
off-highway vehicle markets in North America and Europe.

     The combined adjusted purchase price of all the fiscal-1996
acquisitions totaled $64,210,000 and was paid for with cash provided 
by operations, with new and existing unsecured revolving credit 
arrangements, and promissory notes to Equion Corporation totaling 
$5,000,000. Combined goodwill and other intangibles created by the 
acquisitions were $41,187,000 and $14,000 respectively. Goodwill is 
being amortized on a straight-line basis over 15 years.

     The results of operations are included in the consolidated
financial statements since the respective effective dates of 
acquisition. The majority-owned foreign operations are reported using a 
one-month delay, which is consistent with the company's policy for 
reporting operations outside the United States and Canada. All of the 
acquisitions made in fiscal 1996 have been accounted for using the 
purchase method. The company had used the equity method to account for
its interest in Radinam S.A. prior to majority ownership. The company
<PAGE>

continues to use the plants, machinery and equipment, and other assets 
acquired in these acquisitions for the manufacture of heat-transfer 
products.

     Details of businesses acquired in purchase transactions were as 
follows:

                                                        (In thousands)
- ------------------------------------------------------------------------
Year ended March 31                                            1996
- ------------------------------------------------------------------------
Value of assets acquired, including
 intangibles, excluding cash acquired
 of $2,412                                                    $89,096
Liabilities assumed and created                               (29,036)
Equity investment in affiliates                                (3,262)
- ------------------------------------------------------------------------
   Net cash paid for acquisitions                             $56,798
- ------------------------------------------------------------------------

     Divestiture: In October 1995, the company completed the sale of  
     -----------
its copper-extrusion business in Dowagiac, Michigan, to National Tube 
Holding Company, Inc., of Birmingham, Alabama. Modine recognized a 
pretax gain of $5,009,000, including $1,430,000 from the curtailment 
and settlement of certain pension and benefit obligations, negotiated 
subsequent to the sale.

     On a pro-forma basis, the unaudited consolidated results of 
operations would have been as follows had the acquisitions and disposal 
made in fiscal 1996, occurred on April 1, 1994:

                        (Dollars in thousands, except per-share amounts)
- ----------------------------------------------------------------------------
Years ended March 31 (unaudited)                     1996          1995
- ----------------------------------------------------------------------------
Net sales                                        $1,001,007     $976,653
Net earnings                                         59,807       65,588
Net earnings per share:
 Primary                                              $1.97        $2.15
 Fully diluted                                         1.97         2.14
- ----------------------------------------------------------------------------

The pro-forma financial information presented above is for informational 
purposes only and does not necessarily reflect the results of operations 
that would have occurred had the divestiture and acquisitions, completed 
in fiscal 1996, taken place on the date assumed above, nor are those 
results necessarily indicative of the results of future combined 
operations.

<PAGE>


11.  Intangible assets
     -----------------

     Intangibles include:

                                                        (In thousands)
- --------------------------------------------------------------------------
March 31                                             1997      1996
- --------------------------------------------------------------------------
Goodwill                                           $66,644   $69,973
Patents and product technology                       8,389     8,389
Other intangibles                                      800       783
                                                  ------------------
                                                    75,833    79,145
Less accumulated amortization                       12,885     8,689
- ---------------------------------------------------------------------------
   Net intangible assets                           $62,948   $70,456
- ---------------------------------------------------------------------------

     Amortization expense for intangible assets was $5,022,000, $3,574,000, 
and $2,044,000 for the fiscal years ended 1997, 1996, and 1995, respectively.

12.  Deferred charges and other noncurrent assets
     --------------------------------------------

     Deferred charges and other noncurrent assets include:

                                                        (In thousands)
- --------------------------------------------------------------------------
March 31                                                  1997      1996
- --------------------------------------------------------------------------
Prepaid pension costs -- qualified and
 nonqualified plans                                     $44,539   $40,319
Other noncurrent assets                                   1,714     1,818
- --------------------------------------------------------------------------
   Total deferred charges and other
    noncurrent assets                                   $46,253   $42,137
- --------------------------------------------------------------------------


<PAGE>

13.  Indebtedness
     ------------

     Long-term debt at March 31, 1997 and 1996, includes:

                                                   (Dollars in thousands)
- --------------------------------------------------------------------------
                                            Fiscal
                        Interest rate at    year of
Type of issue            March 31, 1997    maturity      1997       1996
- --------------------------------------------------------------------------
Denominated in
 U.S. dollars:
 Fixed rate --
  Notes and other debt     9.25%-9.70%          1998    $ 9,600   $ 19,000
   Weighted average
    interest rate
    March 31, 1997               9.33%
  Revenue bonds                  7.50%          2003      1,800      2,150
 Variable rate --
  Notes                     6.36-8.50%     1998-1999      4,000      6,000
   Weighted average
    interest rate
    March 31, 1997               7.70%
  Revenue bonds            3.30%-3.60%     2008-2016      5,940      5,940
   Weighted average
    interest rate
    March 31, 1997               3.45%
Denominated in
 foreign currency:
 Fixed rate -- notes
  and other debt          3.50%-11.00%     2004-2006      2,051        362
   Weighted average
    interest rate
    March 31, 1997               3.93%
 Variable rate _ notes
  and other debt           1.04%-6.72%     1999-2001     75,865     66,900
   Weighted average
    interest rate
    March 31, 1997               3.52%
                                                       -------------------
                                                         99,256    100,352
Capital lease obligation                                      2          9
                                                       -------------------
                                                         99,258    100,361
Less current portion                                     14,061     12,552
- --------------------------------------------------------------------------
     Total                                              $85,197   $ 87,809
- --------------------------------------------------------------------------

     Certain of the company's loan agreements limit the use of retained 
earnings for the payment of cash dividends and the acquisition of treasury 
stock. Under the most restrictive, $145,950,000 was available for these 
purposes at March 31, 1997. (However, these restricted payments may not 
exceed $30,000,000 in any fiscal year.) Other loan agreements give certain 
existing unsecured lenders security equal to any future secured borrowing.

<PAGE>

     At March 31, 1997, the carrying value of the company's long-term 
debt approximates fair value. The estimated fair value of total long-
term debt including current portion was $101,165,000 at March 31, 1996.

     Long-term debt matures as follows:

                                                (In thousands)
- ---------------------------------------------------------------------
Years ended March 31
- ---------------------------------------------------------------------
1998            $14,061            2001                 $15,617
1999             42,617            2002                   2,601
2000              2,655            2003 and beyond       21,707
- ---------------------------------------------------------------------

     The company maintains credit agreements with banks in the 
United States and abroad. The foreign unused lines of credit at 
March 31, 1997, were approximately $6,498,000, while the parent 
company had approximately $13,681,000 available under a domestic 
multi-currency revolving credit agreement. A maximum of $6,500,000 
in short-term bank borrowings were outstanding during the year ended 
March 31, 1997. The weighted average interest rate on short-term 
borrowings was 3.55 percent at March 31, 1997, and 3.97 percent at 
March 31, 1996.

14.  Foreign exchange contracts/derivatives
     --------------------------------------

     The company uses derivative financial instruments in a limited
way as a tool to manage the company's financial risk. Their use
is restricted primarily to hedging assets and obligations already
held by the company and they generally are used to protect cash
of the company rather than generate income or engage in
speculative activity. Leveraged derivatives are prohibited by
company policy.

     The company from time to time enters into foreign-currency-
exchange contracts, generally with terms of 90 days or less, to
hedge specific foreign-currency-denominated transactions. The
effect of this practice is to minimize the impact of foreign-
exchange-rate movements on the company's operating income. The
company's foreign-currency-exchange contracts do not subject the 
company to risk due to exchange-rate movements because gains and 
losses on these contracts offset gains and losses on the assets and
liabilities being hedged.

     As of March 31, 1997 and 1996, the parent company had 
approximately $3,498,000 and $3,604,000, respectively, in 
outstanding forward foreign-exchange contracts denominated in 
French francs. The difference between these contracts' values 
and the fair value of these instruments in the aggregate was not 
material. Certain subsidiaries have transactions in currencies 
other than their functional currencies and, from time to time, 
enter into forward and option contracts to hedge the purchase of 
inventory or to sell nonfunctional currency receipts.  Non-U.S. 
dollar financing transactions through intercompany loans or 
local borrowings in the corresponding currency generally are 
effective as hedges of long-term investments. See also note 13.
<PAGE>

15.  Other noncurrent liabilities
     ----------------------------

     Other noncurrent liabilities include:

                                                (In thousands)
- -----------------------------------------------------------------------
March 31                                            1997       1996
- -----------------------------------------------------------------------
Postretirement benefits other than pensions       $25,718     $26,263
Pensions                                           12,558      12,912
Other                                               2,464       2,181
- -----------------------------------------------------------------------
     Total other noncurrent liabilities           $40,740     $41,356
- -----------------------------------------------------------------------

16.  Shareholder rights plan
     -----------------------

     The company has a shareholder rights plan to protect against 
coercive takeover tactics. Under the plan, each share of the company's 
common stock carries one right that entitles the holder to purchase a 
unit of 1/100 Preferred Series A Participating Stock. During fiscal 1997, 
the company amended the plan increasing the price from $21.25 to $95.00 
per unit. The rights are not currently exercisable but will become 
exercisable 10 days after a shareholder has acquired 20 percent or more, 
or has commenced a tender or exchange offer for 30 percent or more, of 
the company's common stock. In the event of certain mergers, sales of 
assets, or self-dealing transactions involving a 20-percent-or-more 
shareholder, each right not owned by such 20-percent-or-more holder 
will be modified so that it will then be exercisable for common stock
having a market value of twice the exercise price of the right. The
rights are redeemable in whole by the company, at a price of $0.0125 
per right, at any time before 20 percent or more of the company's 
common stock has been acquired. The rights expire on October 27, 2006, 
unless previously redeemed.

17.  Stock option, award, and purchase plans
     ---------------------------------------

     Stock option and award plans: In July of 1978, 1985, and 1994, 
     ----------------------------
shareholders approved plans providing for the granting of options to 
officers, other key employees, and, in 1985 and 1994, to non-employee 
directors to purchase common stock of the company. Options granted under 
the plans, which vest immediately, are either nonqualified or incentive
stock options and carry a price equal to the market price on the date 
of grant. Both incentive stock options and nonqualified stock options 
terminate 10 years after date of grant.

     The 1978, 1985, and 1994 Incentive Stock Plans also provide for 
the granting of stock awards. Restricted stock awards were granted for 
52,000, 50,000, and 31,000 shares in fiscal 1997, 1996, and 1995, 
respectively. Shares are awarded at o cost to the employee and are 
placed in escrow until certain employment restrictions lapse. The 
value of shares awarded is amortized over the seven-year restriction 
period. The amounts charged to operations in fiscal 1997, 1996, and 
1995 were $1,194,000, $1,105,000, and $1,028,000, respectively.
<PAGE>
     Following is a summary of option activity under the plans.

- --------------------------------------------------------------------------
                                       Shares             Weighted-Average
                                (in thousands)    Exercise Price per Share
- --------------------------------------------------------------------------
Outstanding March 31, 1994            1,781                       $13.70
 Granted:
  Incentive and nonqualified            268                        28.42
 Exercised                             (266)                        8.72
 Expired                                (17)                        3.83
- --------------------------------------------------------------------------
Outstanding March 31, 1995            1,766                        16.74
- --------------------------------------------------------------------------
 Granted:
  Incentive and nonqualified            313                        24.28
 Exercised                             (143)                        9.93
- --------------------------------------------------------------------------
Outstanding March 31, 1996            1,936                        18.46
- --------------------------------------------------------------------------
 Granted:
  Incentive and nonqualified            312                        25.33
 Exercised                             (163)                        8.35
- --------------------------------------------------------------------------
Outstanding March 31, 1997            2,085                       $20.27
- --------------------------------------------------------------------------

     Options outstanding and exercisable as of March 31, 1997:

- ----------------------------------------------------------------------------
                                Weighted-  Weighted-average
                                  average    exercise price         Shares
Range of exercise prices   remaining life         per share  (in thousands)
- ----------------------------------------------------------------------------
$7.875 - 14.99                       3.50            $10.37           630
15.00 - 24.99                        7.00             20.15           627
25.00 - 34.99                        8.25             27.91           828
- ----------------------------------------------------------------------------
Total outstanding and exercisable                    $20.27         2,085
- ----------------------------------------------------------------------------

     A further 2,519,000 shares were available for the granting of
additional options or awards at March 31, 1997.

     The company has elected to continue to measure compensation cost 
using the intrinsic value method of accounting prescribed by Accounting 
Principles Board Opinion No. 25, "Accounting for Stock Issued to 
Employees." Accordingly, no compensation cost has been recognized related 
to its stock option plans. If the fair-value based method of accounting 
for the 1997 and 1996 stock option grants had been applied in accordance 
with SFAS No. 123, "Accounting for Stock-Based Compensation," the 
company's net earnings and net earnings per share would have been 
reduced as summarized below:


<PAGE>

                        (Dollars in thousands, except per-share amounts)
- --------------------------------------------------------------------------
Years ended March 31                          1997              1996
- --------------------------------------------------------------------------
Net earnings as reported                     $63,763           $61,399
Net earnings pro forma                        61,375            59,205
Net earnings per share as reported             $2.10             $2.02
Net earnings per share pro forma                2.02              1.95
- --------------------------------------------------------------------------

     The following assumptions were used to compute the fair value 
of the option grants in fiscal 1997 and 1996 using the Black-Scholes 
option-pricing model: a risk-free interest rate of 6.26 percent and 
5.41 percent, respectively; stock volatility 30.0 percent and 31.0 
percent, respectively; dividend yield of 2.2 percent and 2.4 percent 
respectively; and, for both years, expected option lives of five years.

     Stock purchase plans: The company also has adopted several 
     --------------------
defined-contribution stock purchase plans. The plans permit 
employees to make monthly investments at current market prices 
based on a specified percentage of compensation. The company 
matches a portion of the employees' contribution.

     Activity in the plans for fiscal 1997, 1996, and 1995 resulted 
in the purchase of 670,000, 590,000, and 589,000 shares of company 
stock, respectively. These purchases were made from the employee 
pension plan trusts, private purchases, and treasury shares. It is 
anticipated that future purchases will be made from all three 
sources at the discretion of the plans' administrative committees. 
Costs of the company's contributions to the plans for fiscal 1997, 
1996, and 1995 were $5,930,000, $6,110,000, and $5,871,000, 
respectively.

18.  Segment and geographic area information
     ---------------------------------------

     The company operates predominantly in a single industry, 
the production and sale of heat-transfer equipment. Information 
<PAGE>
about the company by geographic operating area is presented 
below:

                                                        (In thousands)
- -------------------------------------------------------------------------
Years ended March 31                        1997       1996       1995
- -------------------------------------------------------------------------
Sales to unaffiliated customers from
 company facilities located in:
 United States                            $682,533   $684,289   $667,433
 Europe                                    291,945    285,800    227,704
 Canada and Latin America                   24,568     20,404     17,873
- -------------------------------------------------------------------------
  Net sales                               $999,046   $990,493   $913,010
- -------------------------------------------------------------------------
Sales between geographic areas:
 United States                            $  8,359   $  4,615   $  2,401
 Europe                                        367        125         87
 Canada and Latin America                    6,208      4,021      2,520
- -------------------------------------------------------------------------
  Total inter-area sales                  $ 14,934   $  8,761   $  5,008
- -------------------------------------------------------------------------
Operating profit or loss:
 United States                            $ 90,251   $ 97,113   $115,713
 Europe                                     15,998      8,861      7,861
 Canada and Latin America                    2,775        917      1,840
 Corporate, eliminations, and other        (11,241)    (7,742)   (16,587)
- -------------------------------------------------------------------------
  Earnings before income taxes            $ 97,783   $ 99,149   $108,827
- -------------------------------------------------------------------------
Identifiable assets:
 United States                            $479,821   $476,390   $411,811
 Europe                                    177,990    169,211    135,239
 Canada and Latin America                   22,294     24,932     16,067
 Corporate, eliminations, and other         14,850      1,303     27,070
- ------------------------------------------------------------------------
  Total assets                            $694,955   $671,836   $590,187
- ------------------------------------------------------------------------

     Included in the United States sales to unaffiliated customers 
are export sales of $117,906,000, $127,335,000, and $126,409,000, in
fiscal 1997, 1996, and 1995, respectively, the majority to customers 
in Europe. During the last three fiscal years, no single customer has 
accounted for more than 10 percent of revenues.

19.  Contingencies and litigation
     ----------------------------

     In the normal course of business, the company and its subsidiaries 
have been named as defendants in various lawsuits and enforcement 
proceedings in which claims are asserted against the company by private 
parties, the Occupational Safety and Health Administration, the 
Environmental Protection Agency, other governmental agencies, and 
others. The company is also subject to other liabilities that arise 
in the ordinary course of its business. Based on the information 
available, the company does not expect that any unrecorded liability 
related to these matters would have a material effect on the 
consolidated financial statements.

<PAGE>
     In November 1991, the company filed a lawsuit against Mitsubishi
Motor Sales of America, Inc., and Showa Aluminum Corporation, alleging 
infringement of the company's patent on parallel-flow air-conditioning
condensers. The suit seeks an injunction to prohibit continued 
infringement, an accounting for damages, a trebling of such damages for 
willful infringement, and reimbursement of attorneys' fees. In December 
1991, the company submitted a complaint to the U.S. International Trade 
Commission (ITC) requesting that the ITC ban the import and sale of 
parallel-flow air-conditioning condensers and systems or vehicles that 
contain them, which are the subject of the aforementioned lawsuit. In 
July 1993, the ITC reversed an earlier ruling by a hearing officer and 
upheld, as valid and enforceable, the company's basic patent on parallel-
flow air-conditioning condensers. The ITC also ruled that specific 
condensers from the two Japanese companies did not infringe the company's 
patent. Each of the parties appealed, to the U.S. Court of Appeals for the 
Federal Circuit, the portion of the ITC opinion adverse to them. In
February 1996, the U.S. Court of Appeals for the Federal Circuit upheld 
the patent as valid and enforceable and remanded the case to the ITC for 
a determination with respect to Showa infringement. In July of 1994, Showa 
filed a lawsuit against the company alleging infringement by the company of 
certain Showa patents pertaining to condensers. (In June, 1995, the company
filed a motion for partial summary judgment against such lawsuit.) In 
December of 1994, the company filed another lawsuit against Mitsubishi 
and Showa pertaining to a newly issued patent on parallel-flow air-
conditioning condensers. Both 1994 suits have been stayed pending the 
outcome of re-examination in the U.S. Patent Office of the patents 
involved. All legal and court costs associated with these cases have 
been expensed as they were incurred.

20.  Quarterly financial data (unaudited)
     ------------------------------------

     Quarterly financial data are summarized below:

                                (In thousands, except per-share amounts)
- --------------------------------------------------------------------------
Fiscal 1997 quarters ended        June      Sept.       Dec.      March
- --------------------------------------------------------------------------
Net sales                     $248,514   $254,224   $252,972   $243,336
Gross profit                    67,351     69,115     71,104     69,850
Net earnings                    16,390     15,654     15,402     16,317
Net earnings per share
 of common stock                 $0.54      $0.51      $0.51      $0.54
- --------------------------------------------------------------------------
- --------------------------------------------------------------------------
Fiscal 1996 quarters ended        June      Sept.       Dec.      March
- --------------------------------------------------------------------------
Net sales                     $239,216   $254,292   $252,817   $244,168
Gross profit                    60,882     67,937     63,815     62,739
Net earnings                    15,983     16,736     14,855     13,825
Net earnings per share
 of common stock                 $0.52      $0.55      $0.49      $0.46
- --------------------------------------------------------------------------






<PAGE>
Independent auditors' report




To the Shareholders and Board of Directors
Modine Manufacturing Company
Racine, Wisconsin

We have audited the accompanying consolidated balance sheets of
Modine Manufacturing Company and Subsidiaries as of March 31,
1997 and 1996, and the related consolidated statements of
earnings, shareholders' investment, and cash flows for each of
the three years in the period ended  March 31, 1997.  These
financial statements are the responsibility of the company's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Modine Manufacturing Company and
Subsidiaries as of  March 31, 1997, and 1996, and the
consolidated results of their operations and their cash flows for
each of the three years in the period ended March 31, 1997, in
conformity with generally accepted accounting principles.


COOPERS & LYBRAND LLP

Coopers & Lybrand L.L.P.
Chicago, Illinois
May 1, 1997

<PAGE>


                        EXHIBIT 21
                Subsidiaries of the Registrant
                                
The table below indicates each of the Registrant's subsidiaries, each
subsidiary's jurisdiction of incorporation, and the percentage of its
voting securities owned by the Registrant or its subsidiaries.

                                  State or
                                 country of    Percentage
                               incorporation   of voting
Subsidiaries:                 or organization  securities  Owned by
- ------------                  ---------------  ----------  --------

Modine Aftermarket 
  Holdings, Inc.              North Carolina      100%     Registrant
Modine of Puerto Rico, Inc.   Delaware            100%     Registrant
Modine of Canada, Ltd.        Ontario, Canada     100%     Registrant
Modine Export Sales Corp.     Barbados            100%     Registrant
Modine, Inc.                  Delaware            100%     Registrant
Modine Handelsgesellschaft 
  mbH                         Austria             100%     Registrant
Modine Holding GmbH           Germany             100%     Modine, Inc.
TRT Heating Products, Inc.    Rhode Island        100%     Registrant
Industrial Airsystems, Inc.   Minnesota           100%     Registrant
NRF BV ("NRF")                The Netherlands     100%     Modine, Inc.
Modine Heat Transfer, Inc.    Michigan            100%     Registrant
Modine Transferencia de 
  Calor, SA de CV             Mexico             99.6%     Modine, Inc.<F1>
Skopimex BV                   The Netherlands     100%     NRF
NRF France SarL               France              100%     NRF
NRF AS                        Denmark             100%     NRF
NRF BvbA                      Belgium             100%     NRF
NRF Ltd.                      England             100%     NRF
NRF GmbH                      Austria             100%     NRF
NRF GmbH                      Germany             100%     NRF
NRF SP ZOO                    Poland              100%     NRF
Austria Warmetauscher GmbH    Austria             100%     Registrant
Langerer & Reich GmbH 
  ("L&R")                     Germany             100%     Modine Holding GmbH
Modine GmbH                   Germany             100%     Modine Holding GmbH
Langerer & Reich                 
  Automobiltechnik GmbH       Germany             100%     Modine Holding GmbH
Hungaro Langerer Gep. Kft.    Hungary             100%     Modine Holding GmbH
Modine Asia K.K.              Japan               100%     Registrant
Modine Uden B.V.              The Netherlands     100%     Modine Holding GmbH
Modine S.r.l.                 Italy               100%     Modine Holding GmbH
Radiadores Montana S.A.       Spain               100%     NRF
Radman, Inc.                  Michigan            100%     Registrant
Modine Foundation, Inc.       Wisconsin           100%     Registrant
Signet Systems, Inc.          Kentucky            100%     Registrant
Modine Manufacturing Company
  Foundation, Inc.            Wisconsin           100%     Registrant
Manufactura Mexicana de 
  Partes de Automoviles, 
  S.A. ("Mexpar")             Mexico              100%     Registrant<F2>
Signet Systems GmbH           Germany             100%     Signet Systems, Inc.

<F1>   Balance of voting securities held by the Registrant.
<F2>   One share certificate of Mexpar is held by Modine, Inc.
<PAGE>



                           EXHIBIT 23
                                
Coopers
& Lybrand L.L.P.

               Consent of Independent Accountants
                                

We consent to the incorporation by reference in the registration
statement of Modine Manufacturing Company and Subsidiaries on Form S-8
(File Numbers 2-63714, 2-86984, 2-87299, 2-86985, 33-1764, 33-58544, 2-
55398, 33-66436, 33-66438, 33-66442, 33-66440, 33-54719, 33-54721, 33-
54723 and 33-54725) of our report dated May 1, 1997 on our audits of
the consolidated financial statements and financial statement
schedules of Modine Manufacturing Company and Subsidiaries as of March
31, 1997 and 1996, and for each of the three years in the period ended
March 31, 1997, which report is incorporated by reference in this
Annual Report on Form 10-K.


COOPERS & LYBRAND LLP

COOPERS & LYBRAND L.L.P.


Chicago, Illinois
June 18, 1997
<PAGE>


<TABLE> <S> <C>



<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF EARNINGS
FOR PERIOD ENDING 3/31/97 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-START>                             APR-01-1996
<PERIOD-END>                               MAR-31-1997
<CASH>                                          34,822
<SECURITIES>                                         0
<RECEIVABLES>                                  153,940
<ALLOWANCES>                                     4,140
<INVENTORY>                                    142,115
<CURRENT-ASSETS>                               366,142
<PP&E>                                         458,914
<DEPRECIATION>                                 248,799
<TOTAL-ASSETS>                                 694,955
<CURRENT-LIABILITIES>                          169,999
<BONDS>                                         85,197
                                0
                                          0
<COMMON>                                        18,964
<OTHER-SE>                                     366,724
<TOTAL-LIABILITY-AND-EQUITY>                   694,955
<SALES>                                        999,046
<TOTAL-REVENUES>                               999,046
<CGS>                                          721,626
<TOTAL-COSTS>                                  721,626
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 (209)
<INTEREST-EXPENSE>                               4,972
<INCOME-PRETAX>                                 97,783
<INCOME-TAX>                                    34,020
<INCOME-CONTINUING>                             63,763
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    63,763
<EPS-PRIMARY>                                     2.10
<EPS-DILUTED>                                     2.10
        


</TABLE>

                        EXHIBIT 99






                                        notice

                                        of meeting

                                        and proxy

                                        statement



                                        annual meeting
                              1997
                                        of shareholders






                                        M O D I N E




<PAGE>
M   O   D   I   N   E
- ------------------------------------------------------------------------

NOTICE OF ANNUAL MEETING OF SHAREHOLDERS, JULY 16, 1997
                                
TO THE SHAREHOLDERS:

     The Annual Meeting of the Shareholders of Modine Manufacturing Company 
will be held at the offices of the Company, 1500 DeKoven Avenue, Racine, 
Wisconsin, on Wednesday, July 16, 1997, at 9:30 a.m. for the following 
purposes:

       1.   To elect three directors to serve until the Annual 
            Meeting in 2000.

       2.   To transact any other business that may properly
            come before the meeting or any adjournment thereof.

     The transfer books of the Company will not be closed, but
only shareholders of record at the close of business on May 27,
1997, are entitled to notice of and to vote at this meeting.

     In order that your stock may be represented at the meeting,
in case you are not personally present, PLEASE SIGN THE ENCLOSED
PROXY AND RETURN IT IN THE ENCLOSED ENVELOPE.


                              By order of the Board of Directors


                              W. E. PAVLICK, Secretary


June 6, 1997



YOUR VOTE IS IMPORTANT!
Please date, sign, and return
the enclosed Proxy immediately.
<PAGE>
PROXY STATEMENT

Annual Shareholders' Meeting of Modine Manufacturing Company--1997
- -------------------------------------------------------------------

GENERAL INFORMATION

     The solicitation of the enclosed proxy is made by and on
behalf of the Board of Directors of Modine Manufacturing Company,
1500 DeKoven Avenue, Racine, Wisconsin 53403 (hereinafter called
the "Company") for use at the Annual Meeting of Shareholders of
the Company to be held on July 16, 1997, or at any adjournment
thereof.

     A person giving the proxy has the power to revoke it at any
time prior to the exercise thereof by giving notice in writing to
the Secretary of the shareholders' meeting or by oral notice to
the presiding officer during the meeting.  Unless revoked,
properly executed proxies will be voted in accordance with the
instructions of the shareholder.  If no specific instructions are
given, the shares represented by the proxy will be voted FOR the
election of directors.

     With regard to the election of directors, votes may be cast
in favor or withheld; votes that are withheld will be excluded
entirely from the vote and will have no effect.

     In their discretion, the proxies are authorized to vote upon
such other business as may come before the meeting.  Holders of
record at the close of business on May 27, 1997, are entitled to
one vote for each share of stock held.  It is intended that these
proxy materials will be sent to shareholders on or about June 6,
1997.  The total number of shares of Common Stock outstanding and
entitled to vote at the meeting is 29,784,295 shares; no
Preferred Stock is currently outstanding.  The holders of Common
Stock of the Company do not have cumulative voting rights.


1.  ELECTION OF DIRECTORS

    The Board of Directors currently consists of nine members.

    Each of these nominees has indicated his willingness to
serve if elected.  While it is not anticipated that any of the
nominees will be unable to take office, if such is the case,
proxies will be voted in favor of such other person or persons as
the Board of Directors may propose to fill the three
directorships.  In accordance with the Restated By-Laws, a
director shall hold office until the Annual Meeting for the year
in which his term expires and until his successor shall be
elected and qualify; subject, however, to prior death,
resignation, retirement, disqualification, or removal from
office.  Vacancies may be filled by the remaining directors.

     The nominees for the Board of Directors, the directors whose
terms will continue, their ages, other directorships, and their
tenure and expiration dates of their terms are set forth on the
following pages:
<PAGE>
Nominees to be Elected
- ----------------------


     FRANK W. JONES                          Director since 1982

                                                  Age 57

     Mr. Jones is an independent management consultant, Tucson,
     Arizona.  He is also a director of Jason Incorporated,
     Ingersoll Milling Machine Co., Star Cutter Co., Gardner
     Publications, Inc., and General Tool Co.  Term to expire 
     in 2000.



     DENNIS J. KUESTER                       Director since 1993

                                                  Age 55

     Mr. Kuester is President of Marshall & Ilsley Corporation
     and of M&I Marshall & Ilsley Bank, and Chairman and Chief
     Executive Officer of M&I Data Services, Inc., a Milwaukee,
     Wisconsin, bank holding company, bank, and banking services
     company, respectively.  He is also a director of M&I Data
     Services, Inc., M&I Marshall & Ilsley Bank, M&I Corporation,
     Super Steel Products Corp., TYME Corporation, and Krueger
     International.  Term to expire in 2000.


     MICHAEL T. YONKER                       Director since 1993

                                                  Age 54

     Mr. Yonker is President and Chief Executive Officer of
     Portec, Inc., Lake Forest, Illinois, a manufacturer of
     railroad, construction, and material handling equipment.  He
     is also a director of Woodward Governor Company.  Term to
     expire in 2000.


Directors Continuing in Service
- -------------------------------


     STUART W. TISDALE                       Director since 1987

                                                  Age 68

     Mr. Tisdale is the retired Chairman, Chief Executive
     Officer, and a director of WICOR, Inc., Milwaukee,
     Wisconsin, a holding company whose primary subsidiaries are
     Wisconsin Gas Company, a public utility, Sta-Rite
     Industries, a manufacturer of pumps and fluid handling
     systems, and SHURflow Pump Manufacturing Company, a
     manufacturer of small high-performance pumps, valves, motors
     and systems.  He is also a director of M&I Marshall & Ilsley
     Bank, Marshall & Ilsley Corporation, and Twin Disc, Inc.
     Term to expire in 1999.

<PAGE>
                                             
     VINCENT L. MARTIN                       Director since 1992

                                                  Age 57

     Mr. Martin is Chairman, Chief Executive Officer, and a
     director of Jason Incorporated, a diversified manufacturing
     company based in Milwaukee, Wisconsin.  He is also a
     director of Crane Manufacturing & Service.  Term to expire
     in 1999.


     RICHARD T. SAVAGE                       Director since 1989

                                                  Age 58

     Mr. Savage is Chairman of the Board and Chief Executive
     Officer of the Company. He is also a director of Twin Disc,
     Inc. and M&I Marshall & Ilsley Bank.  Term to expire in 1999.


     THOMAS J. GUENDEL                       Director since 1980

                                                  Age 69

     Mr. Guendel is the retired Chairman of the Board and Chief
     Executive Officer of Portec, Inc., Lake Forest, Illinois, a
     manufacturer of railroad, construction, and material
     handling equipment.  He is an Adjunct Professor, Lake Forest
     Graduate School of Management.  Term to expire in 1998.


     GARY L. NEALE                           Director since 1977

                                                  Age 57

     Mr. Neale is Chairman, President, Chief Executive Officer,
     and a director of NIPSCO Industries, Inc., Hammond, Indiana,
     a holding company for gas and electric utilities and other
     energy related subsidiaries.  Term to expire in 1998.


     RICHARD J. DOYLE                        Director since 1987

                                                  Age 65

     Mr. Doyle is Chairman, Chief Executive Officer, and a
     director of three private electrical contracting
     corporations.  Prior to his retirement January 1, 1989, 
     Mr. Doyle was a Vice President of Borg-Warner Corporation,
     Chicago, Illinois, a diversified manufacturing and services
     company and President and Chief Executive Officer of Borg-
     Warner Automotive, Inc., Troy, Michigan, a subsidiary of
     Borg-Warner Corporation.  Term to expire in 1998.

<PAGE>
PRINCIPAL SHAREHOLDERS AND SHARE OWNERSHIP OF DIRECTORS AND EXECUTIVE OFFICERS
                                
Principal Shareholders
- ----------------------

     The following table sets forth information based upon the records of 
the Company and filings with the Securities and Exchange Commission ("SEC") 
as of March 31, 1997*, with respect to each person known to be the beneficial 
owner of more than five percent (5%) of any class of the Company's voting 
securities.

Title      Name and Address of             Amount and Nature of        Percent
of Class   Beneficial Ownership            Beneficial Ownership       of Class
- --------   --------------------            --------------------       --------
Common     Administrative Committee of     5,647,871   Power to vote    18.93%
           Modine Contributory Employee                Plans' stock
           Stock Ownership & Investment                not voted by
           Plans, 1500 DeKoven Avenue,                 employees
           Racine, WI.  Members:  R. M.                owning it
           Gunnerson, R. L. Hetrick,
           and D. R. Zakos**

Common     Investment Committee of         1,869,673   Power to vote     6.27%
           Modine Manufacturing Company                and dispose of
           Employees' Retirement Trusts,               Trusts' stock
           1500 DeKoven Avenue, Racine,
           WI.  Members:  R. T. Savage,
           A. D. Reid, V. S. 
           Frangopoulos, D. R. Johnson, 
           and W. E. Pavlick**

Common     J. P. Morgan & Co.,             2,012,040   Sole or shared    6.70%
           Incorporated                                voting and/or
           60 Wall Street                              power to dispose
           New York, NY 10260***                       of stock

Common     FMR Corp.                       1,664,500   Sole or shared    5.58%
           82 Devonshire St.                           voting and/or
           Boston, MA 02109****                        power to dispose
                                                       of stock
- ------------------------------------------------------------------------------
    *     Based on a joint Schedule 13D filed April 1, 1997, by Mario T. 
          Gabelli, GAMCO Investors, Inc., Gabelli & Company, Inc., and 
          Gabelli Funds, Inc., as of that date, these persons no longer 
          are known to be the beneficial owner of more than five percent 
          (5%) of any class of the Company's voting securities.

   **     M&I Marshall and Ilsley Bank is trustee and holder of record of 
          the Modine Contributory Employee Stock Ownership and Investment 
          Plans' and Retirement Trusts' stock and is the escrow agent for 
          participants' stock under the 1992 through 1997 Stock Award Plans.  
          D. J. Kuester is president of Marshall & Ilsley Corporation and of 
          M&I Marshall & Ilsley Bank.  M&I Marshall & Ilsley Corporation and 
          its subsidiaries specifically disclaim beneficial ownership of stock 
          held by these plans and trusts.

   ***    Based on a Schedule 13G filed as of January 31, 1997, by 
          J. P. Morgan & Co., Incorporated.
<PAGE>
   ****   Based on a Schedule 13G filed as of February 14, 1997, by 
          FMR Corp.

     The Company knows of no other person or group which is a beneficial 
owner of five percent (5%) or more of the Company's Common Stock.

Securities Owned by Management
- ------------------------------

     The table below reflects, as of March 31, 1997, the number
of shares of Common Stock beneficially owned by each of the
directors of the Company, each of the executive officers named in
the Summary Compensation Table, and the number of shares
beneficially owned by all directors and executive officers of the
Company as a group.


  Title         Name of              Amount and Nature of      Percent
of Class    Beneficial Owner         Beneficial Ownership     of Class
- --------    ----------------         --------------------     --------

Common      R. J. Doyle*                 37,500(a)               **

Common      T. J. Guendel*               85,508(b)               **

Common      F. W. Jones*                 79,934(a)               **

Common      D. J. Kuester*               21,000(c)               **

Common      V. L. Martin*                37,500(d)               **

Common      G. L. Neale*                 54,215(a)               **

Common      S. W. Tisdale*               61,082(a)               **

Common      M. T. Yonker*                21,000(a)               **

Common      R. T. Savage                483,008(e)(f)            1.62%

Common      D. R. Johnson               246,859(e)(f)            **

Common      V. S. Frangopoulos          343,578(e)(f)            1.15%

Common      M. G. Baker                 237,697(e)               **

Common      D. B. Rayburn               105,246(e)               **

Common      All executive officers
            and directors as a
            group (24 persons)        2,925,701(g)               9.81%

      *   Non-employee directors have the right to acquire additional 
          shares of Common Stock (not listed in the above table) through 
          the exercise of options automatically granted upon re-election 
          pursuant to the 1994 Stock Option Plan for Non-Employee Directors
          discussed on Page 8.

     **   Denotes less than one percent of shares outstanding.
<PAGE>
(a)  The 37,500 shares listed for Mr. Doyle include options to
     acquire 30,000 shares; the 79,934 shares listed for Mr. Jones 
     include options to acquire 45,000 shares; the 54,215 shares 
     listed for Mr. Neale include options to acquire 30,000 shares; 
     the 61,082 shares listed for Mr. Tisdale include options to 
     acquire 60,000 shares; and the 21,000 shares listed for 
     Mr. Yonker include options to acquire 20,000 shares.

(b)  The 85,508 shares listed for Mr. Guendel include options to
     acquire 45,000 shares.  This number includes 15,308 shares
     held by Mr. Guendel's wife.

(c)  The 21,000 shares listed for Mr. Kuester exclude shares held
     of record by M&I Marshall & Ilsley Bank.  See footnote to
     the Five Percent Stock Ownership table on Page 5.  This
     number includes options to acquire 20,000 shares.

(d)  The 37,500 shares listed for Mr. Martin include options to
     acquire 35,000 shares and include 500 shares held in trusts
     for his children with Mr. Martin as trustee.

(e)  The 483,008 shares listed for Mr. Savage include options to
     acquire 219,000 shares, and 52,300 restricted shares awarded
     to Mr. Savage; the 246,859 shares listed for Mr. Johnson
     include 2,288 shares held by Mr. Johnson's wife, options to
     acquire 163,000 shares, and 32,100 restricted shares awarded
     to Mr. Johnson; the 343,578 shares listed for Mr. Frangopoulos 
     include 5,533 shares owned by one of his children, options to 
     acquire 138,000 shares, and 22,200 restricted shares awarded to 
     Mr. Frangopoulos; the 237,697 shares listed for Mr. Baker include 
     options to acquire 133,000 shares, and 16,020 restricted shares 
     awarded to Mr. Baker; the 105,246 shares listed for Mr. Rayburn 
     include options to acquire 79,000 shares, and 17,620 restricted
     shares awarded to Mr. Rayburn.

     All awards listed are pursuant to the 1992 through 1997
     Stock Award Plan grants but subject to restrictions that
     lapse annually in fifths over a period commencing at the
     beginning of the third year from the date of grant.

(f)  In addition to the beneficial ownership listed, R. T. Savage, 
     A. D. Reid, V. S. Frangopoulos, D. R. Johnson, and W. E. Pavlick 
     comprise the Investment Committee of the Modine Pension Plans 
     appointed by the Board of Directors.  The Committee exercises 
     investment and voting control over the assets, including Modine 
     Common Stock, held of record by the Modine Pension Trusts of 
     which M&I Marshall & Ilsley Bank is trustee as described above.

(g)  This number includes 1,111,574 shares held by officers
     (other than the five named executive officers) as a group
     (11 persons) and includes options to acquire 501,550 shares,
     and 41,620 shares awarded pursuant to the 1992 through 1997
     Stock Award Plan grants but subject to restrictions that
     lapse annually in fifths over a period commencing at the
     beginning of the third year from the date of grant.

     Approximately forty-seven percent (47%) of all outstanding
shares are owned or controlled by or for directors, officers,
employees, retired employees, and their families.
<PAGE>

BOARD MEETINGS, COMMITTEES AND COMPENSATION

     The Board of Directors held nine regular meetings during the
fiscal year ended March 31, 1997.  An additional eight meetings
were held by the standing Committees of the Board to assist the
Board in carrying out its responsibilities.  A description of
these committees and their functions is set forth below.

     The Audit Committee consists of six outside directors.  Current 
members are R. J. Doyle, Chairman, F. W. Jones, D. J. Kuester, V. L. 
Martin, G. L. Neale, and S. W. Tisdale.  The Audit Committee recommends 
to the Board of Directors the engagement of the independent auditors.  
Before the audit, the Committee meets with the independent auditors to 
discuss the plan and scope of the audit engagement.  At the completion 
of the audit, the Committee meets with the independent auditors to 
review the results of the audit, the effectiveness of the Company's 
internal auditing procedures, and the adequacy of the Company's internal
accounting controls.  The Committee also reviews and approves the budget 
for each non-audit service, the audit and non-audit fees, and their effect 
on the independence of the auditors.  The Audit Committee met a total of 
three times during the fiscal year ended March 31, 1997.

     The Officer Nomination and Compensation Committee consists of five 
outside directors.  Current members of this Committee are G. L. Neale, 
Chairman, T. J. Guendel, V. L. Martin, S. W. Tisdale, and M. T. Yonker.  
This Committee reviews candidates for positions as Company officers 
and makes recommendations to the Board on such candidates, makes 
recommendations to the Board on compensation for the Company's officers, 
and administers the Company's 1994 Incentive Compensation Plan.  The 
Officer Nomination and Compensation Committee met three times during 
the last fiscal year.

     The Pension Committee consists of five outside directors.  Current 
members of this Committee are T. J. Guendel, Chairman, R. J. Doyle, 
F. W. Jones, D. J. Kuester, and M. T. Yonker.  This Committee provides 
oversight with respect to the investments of the Company's Pension Plan.  
The Pension Committee met two times during the last fiscal year.

     The Board of Directors does not have a committee that nominates 
directors since nomination and review of director candidates is a 
function of the full Board.  In addition, shareholders who wish to 
nominate candidates for election to the Board may do so.

     Generally, if a shareholder intends to propose business or make a 
nomination for the election of directors at an annual meeting, or make 
a nomination for the election of directors at a special meeting of 
shareholders, the Company must receive written notice of such intention.  
The deadline for shareholder nominations for directors and proposals at 
the 1997 Annual Meeting of Shareholders was February 8, 1997.


Compensation of Directors
- -------------------------

     Directors of the Company who are not employees were paid a
retainer fee of $5,250 per quarter.  In addition, directors
received a fee of $1,000 for each Board meeting attended and
$1,000 for each Committee meeting attended with the Chairman of
<PAGE>
the Audit Committee eligible for a fee of $2,000.  Directors who
are officers do not receive any fees in addition to their
remuneration as officers.  The Company also reimburses its
directors for travel, lodging, and related expenses incurred in
attending Board and Committee meetings, and it provides each
director with travel-accident and director and officer liability
insurance.

     Directors of the Company who are not employees are eligible
to participate in the 1994 Stock Option Plan for Non-Employee
Directors (the "Directors' Plan") which is authorized to grant
non-qualified stock options through July 20, 2004, on up to
500,000 shares of the Company's Common Stock.  These options are
granted at one hundred percent of the fair market value on the
date of the grant and will expire no later than ten years after
the date they are granted and will terminate no later than three
years after termination of director status for any reason other
than death.  Within 30 days after election or re-election to the
Board, each director so elected or re-elected is automatically
granted an option for that number of shares equal to the multiple
of 5,000 and the number of years in the term to which such
director has been so elected or re-elected.  The Directors' Plan
may be administered by the Board or by a committee of two or more
directors of the Company if deemed necessary or advisable in
order to comply with the exemptive rules promulgated pursuant to
Section 16(b) of the Securities Exchange Act of 1934, as amended.
The Board or any such committee shall have no authority to
administer the Directors' Plan with respect to the selection of
participants under the plan or the timing, pricing, or amounts of
any grants.

     The Board of Directors has adopted the Modine Manufacturing
Company Director Emeritus Retirement Plan (the "Director Emeritus
Retirement Plan") whereby any person (employee or non-employee)
who is or becomes a director of Modine on or after April 1, 1992,
and who retires from the Board will be paid a retirement benefit
equal to the annualized rate at which directors are being paid
for their services to the Company as directors (including Board
meeting attendance fees but excluding any applicable committee
attendance fees) as in effect at the time such director ceases
his service as a director.  The retirement benefit will continue
until the period of time the retirement benefit paid equals the
period of time of the director's Board services.  If a director
dies before or after retirement, his spouse or other beneficiary
will receive the applicable retirement benefit.  In the event of
a change in control (as defined in the Plan) of Modine, each
eligible director, or his spouse or other beneficiary entitled to
receive a retirement benefit through him, would be entitled to
receive a lump-sum payment equal to the present value of the
total of all benefit payments which would otherwise be payable
under the Director Emeritus Retirement Plan.  The retirement
benefit is not payable if the director directly or indirectly
competes with the Company or if the director is convicted of
fraud or a felony and such fraud or felony is determined by
disinterested members of the Board of Directors to have damaged
Modine.

     One former director (who retired prior to April 1, 1992) has
an agreement with the Company whereby, as a Director Emeritus, he
<PAGE>
is entitled to receive retainer fees and monthly meeting fees
equal to the fees paid at the time he retired from the Board for
a period continuing until his death.

EXECUTIVE COMPENSATION

Summary Compensation Table
- --------------------------

     The following table sets forth compensation awarded to,
earned by, or paid to the Company's Chief Executive Officer and
the four most highly compensated executive officers other than
the Chief Executive Officer who were serving as executive
officers at March 31, 1997, for services rendered to the Company
and its subsidiaries during fiscal 1996-1997.  Also included is
salary, bonus, restricted Common Stock awards, and stock option
information for fiscal years ended March 31, 1996, and March 31, 1995.

<TABLE>
                   SUMMARY COMPENSATION TABLE
<CAPTION>
                                                              Annual Compensation (1)                Long-Term Compensation
                                                              -----------------------       -------------------------------------
                                                                                            Restricted     Stock       All Other
Year        Name                 Principal Position             Salary       Bonus            Stock(2)    Options(3)    Comp. (4)
- -------     -----------------    ------------------             ------       -----          ----------    ----------   ----------

<S>         <C>                  <C>                           <C>         <C>               <C>           <C>          <C>
1996/97     R. T. Savage         Chairman & Chief              $348,500    $268,345          $378,750      30,000       $26,138
                                   Executive Officer
1995/96                          President & Chief              348,500     317,135           398,125      32,000        25,997
1994/95                            Executive Officer            334,500     334,500           199,500      25,000        24,958

1996/97     D. R. Johnson        President and Chief           $282,500    $174,020          $252,500      25,000       $20,969
                                   Operating Officer
1995/96                          Executive Vice President,      236,000     171,808           170,625      25,000        17,298
1994/95                            Operations                   214,000     171,200           156,750      20,000        15,891

1996/97     V. S. Frangopoulos   Group Vice President,         $202,000    $124,432          $101,000      15,000       $15,128
1995/96                            Off-Highway Products         195,000     141,960            91,000      15,000        14,549
1994/95                                                         188,000     150,400           142,500      15,000        14,027

1996/97     M. G. Baker          Group Vice President,         $192,500    $103,758          $101,000      15,000       $14,392
1995/96                            Distributed Products         178,000     113,386            91,000      15,000        13,279
1994/95                                                         166,000     116,200            85,500      11,000        12,357

1996/97     D. B. Rayburn        Group Vice President,         $192,500    $103,758          $126,250      15,000       $14,370
1995/96                            Highway Products             171,000     108,927           113,750      15,000        13,025
1994/95                                                         156,000      93,600            85,500      11,000        11,607
<FN>
(1)  Excludes "Other Annual Compensation" under Securities and Exchange 
     Commission regulations since such does not exceed the lesser of 
     $50,000 or 10% of each individual's combined salary and bonus.

(2)  The total number of restricted shares and the aggregate market 
     value at March 31, 1997, were:  Mr. Savage - 52,300 shares valued 
     at $1,281,350; Mr. Johnson - 32,100 shares valued at $786,450; Mr. 
     Frangopoulos - 22,200 shares valued at $543,900; Mr. Baker - 16,020 
     shares valued at $392,490; and Mr. Rayburn - 17,620 shares valued 
<PAGE>
     at $431,690.  Dividends are paid on the restricted shares at the 
     same time and the same rate as dividends paid to shareholders of
     unrestricted shares.  Aggregate market value is based on a fair 
     market value of $24.50 at March 31, 1997.

     Restricted stock is awarded to an employee at no cost and
     placed in escrow until the beginning of the third, fourth,
     fifth, sixth, and seventh years, respectively, at which time
     one-fifth of the shares are released to the employee.  In the
     event of retirement or a takeover of the Company, the shares
     may, if authorized by the Officer Nomination and Compensation
     Committee of the Board, be released at an earlier date.

(3)  The 1994 Incentive Compensation Plan authorized the Officer
     Nomination and Compensation Committee of the Board to grant
     stock options (incentive stock options and non-qualified
     stock options) and other stock-based rights through July 20,
     2004, on up to 3,000,000 shares of the Company's Common
     Stock.  Incentive stock options and non-qualified stock
     options granted are at one hundred percent of the fair market
     value on the date of the grant and will expire no later than
     ten years after the date of the grant.  Grants pursuant to
     the Plan may be made to such officers or certain other
     employees as shall be determined by the Committee.
 
     Upon the exercise of the option, the optionee may pay the
     purchase price in cash, stock, optioned stock, or a
     combination thereof.  The optionee may also satisfy any tax
     withholding obligation by using optioned stock.  In the event
     of a sale, merger, consolidation, or other specified
     transaction involving the Company, the optionee will have the
     right to receive (regardless of whether or to what extent the
     option would then have been exercisable) the difference between 
     the exercise price and the fair market value of the stock.

(4)  Employer matching contributions to the Company Tax Saver
     (401(k)) Plan, Stock Purchase Plan, and Supplemental Executive 
     Retirement Plan.  The Company has a program (the "Executive 
     Supplemental Stock Plan") to pay, out of general assets, an 
     amount substantially equal to the difference between the amount 
     that would have been allocated to a participant's account as 
     Company matching contributions, in the absence of legislation 
     limiting such allocations, and the amount actually allocated 
     under the plans.  Payment of this amount and appreciation 
     thereon is deferred until termination of service or retirement.
</TABLE>

Officer Nomination and Compensation Committee Report on Executive Compensation
- ------------------------------------------------------------------------------

   The Officer Nomination and Compensation Committee has provided the 
following report on Executive Compensation:

   Compensation Philosophy
   -----------------------

   The Company's executive compensation philosophy is designed to
address the needs of the Company, its executives, and its shareholders.

<PAGE>
   The specific factors underlying the Committee's decision with
respect to compensation for each of the named executives for the
last fiscal year are two-fold:

   1.  The ability to accomplish the Company's goal of preserving
       and enhancing the shareholders' investment over the long-
       term without bearing undue risk in the process.  The
       Committee recognizes that there will be short-term
       fluctuations in the Company's business and is of the
       opinion that incentive compensation should be based
       primarily upon attainment of the Company's goals over a
       longer period of time.  It is the Committee's intention
       to compensate its executive officers appropriately for
       superior performance; however, inherent in attaining the
       Company's goal is the premise that shareholder assets
       will not be wasted by the payment of excessive
       compensation.

   2.  The second factor underlying the Committee's compensation
       decision is that achieving the foregoing Company goals
       can only be accomplished by the retention of competent,
       highly skilled people.  Accordingly, the design of the
       compensation package must include sufficient tools to
       assure retention of key individuals.

   Numerous other criteria are considered in the compensation
decision, including high ethical standards, concern for employees, 
regard for the environment, and commitment to the highest levels 
of product quality and customer service.  Each of these criteria 
is an intrinsic part of attaining the Company's long-term goals.

   Total Annual Compensation
   -------------------------

   The Company's executive compensation program is composed of
an annual cash component, consisting of salary and a bonus based
on the financial performance of the Company, and a long-term
incentive component, currently consisting of stock awards and
stock options.

   The compensation package design reflects the Committee's
belief that a larger than typical portion of compensation should
be based upon incentives.  This results in the base salary of
Company executives being lower than those executives in
comparable companies and industries and with incentive
compensation being higher.  Incentive compensation is established
at a level designed to ensure that, when such payouts are added
to a participant's base salary, the resultant compensation for
above average performance will exceed the average compensation
level for comparable companies.  For fiscal 1996-97, the Company
used a formula bonus program that does not commence payout until
a pre-tax return of 15 percent on shareholders' investment is
earned for the shareholders.  Thereafter, Company executives can
earn a cash bonus that increases at a linear rate with Company
earnings and is proportional with the executive's level of
management responsibility, including the Chief Executive Officer
("CEO"), who could earn a cash bonus of up to 100% of his base
salary (the maximum payout under the program) in fiscal 1996-97.
All other incentive awards are calculated as a job-slotted
<PAGE>
percentage of the CEO's percent of earned award.  By so doing,
the entire management team shares the risks and rewards of
overall Company performance.  For fiscal 1996-97, the total
annual compensation provided was in accordance with this
philosophy.

   Long-Term Compensation
   ----------------------

   To further align the Company executives' interests with those
of the shareholder, the Compensation Committee utilizes long-term
stock based incentives in the form of stock options and stock
awards.  The number of stock options and stock awards granted to
each executive officer is established for each person considering
the survey data described below.  Individual awards are
determined based on a subjective assessment of individual
performance, contribution, and potential.  The Committee
generally considers previous grant and award amounts when
determining annual grants or awards under its programs.

   The stock options currently granted are at market value and
are exercisable within ten years of date of grant.  The options
may be rescinded at any time up until two years after exercise
should the individual be terminated for cause, compete in any way
against the Company, not fully comply with applicable laws and
government regulations, fail to maintain high ethical standards,
or breach the Company's policies such as Guidelines for Business
Conduct, Antitrust Compliance, or confidentiality of proprietary
technology and information.

   Stock awards are grants of Company stock to a limited number
of top executives, at no cost.  These awards vest only at the
rate of 20 percent per year commencing with the third year after
grant, acting thereby as both a retention tool and involving the
executive in a longer-term stake in the Company.  Stock awards
not previously vested are terminated should the executive cease
to be employed by the Company for any reason other than
retirement or a takeover.

   Consequently, the executive is compensated over the long-term,
through both the stock option and stock award programs, as the
Company stock price increases, which is for the benefit of the
shareholders.

   Chief Executive Officer Compensation
   ------------------------------------

   The Committee recognizes that effective management of the
Company is a team effort, led by the CEO.  The CEO and the named
officers must possess the difficult to define qualities of
leadership, ability to instill confidence in their actions, and
to inspire others to even greater effort.  These qualities can
only be determined through observation over a longer period of
time and through the ultimate results attained.  Accordingly, the
CEO's and senior executive officers' team compensation decision
was not based solely on fiscal 1996-97 annual financial results
but was based on the compensation policies referenced above and
the Company's favorable return on shareholders' investment over
the longer term and the Committee's subjective assessment of the
<PAGE>
performance of the management team.  In 1997, the CEO was granted
a stock award for 15,000 shares and stock options for 30,000 shares.  
Total annual compensation is established by the Compensation 
Committee.  The CEO's employment agreement (described on page 14) 
only specifies minimum termination compensation.

   Other Executive Officer Compensation
   ------------------------------------

   Since, as stated above, we believe that corporate management is 
a team effort, we also believe that it is appropriate for the CEO 
to select his team members and make a substantial contribution to 
the compensation decision for each of such team members. Accordingly, 
upon detailed consultation with the CEO, assessment of the experience, 
capabilities, and performance of each of the named executives toward 
attaining Company goals, and the policies referenced above, 
compensation decisions were made.  As a background for such decisions, 
the Compensation Committee reviewed several major compensation 
consultant data bases with respect to compensation.  The compensation 
consultant data bases and the comparator group of companies used in 
the performance graph are both large data bases of industrial 
companies which the Committee believes appropriately reflect the 
broad labor market for Modine executives.  Within a range of 
acceptable total compensation for each individual, compensation is 
determined as described above.

   Compliance with Internal Revenue Code Section 162(m)
   ----------------------------------------------------

   Section 162(m) of the Internal Revenue Code, enacted in 1993,
generally disallows a tax deduction to public companies for
compensation over one million dollars paid to the Company's CEO
and four other most highly compensated executive officers.
Qualifying performance-based compensation will not be subject to
the deduction limit if certain requirements are met.  The
compensation of the Company's CEO and the four other most highly
compensated executive officers currently does not approach the
disqualifying threshold.  In the future, in the event the
disqualifying threshold becomes an issue, the Committee will
weigh all the facts and circumstances in existence at the time.


                         G. L. Neale, Chairman
                         T. J. Guendel
                         V. L. Martin
                         S. W. Tisdale
                         M. T. Yonker

Performance Graph
- -----------------

     The following graph shows the cumulative total stockholder
return on the Company's Common Stock over the last five fiscal
years as compared with the returns of the Standard & Poor's 500
Stock Index and the NASDAQ Industrials Stock Index (non-financial
index).  The NASDAQ Industrials Stock Index consists of
approximately 3,000 industrial companies (including Modine), and
includes a broad range of manufacturers.  The Company believes,
because of the diversity of its business, that comparison with
<PAGE>
this broader index is appropriate.  The graph assumes $100 was
invested on March 31, 1992, in the Company's Common Stock, the
S&P 500 Stock Index, and the NASDAQ Industrials Stock Index and
assumes reinvestment of dividends.
                                
         COMPARISON OF FIVE-YEAR CUMULATIVE TOTAL RETURN

 Measurement Period
(Fiscal Year Covered)           Modine          NASDAQ          S&P 500
- ---------------------           ------          ------          -------

Measurement Pt. 4/1/92          100             100             100
        FYE 93                  116             108             115
        FYE 94                  154             118             117
        FYE 95                  204             130             135
        FYE 96                  164             175             178
        FYE 97                  156             189             214


Options Granted
- ---------------

     The following table sets forth information about stock
option grants during the last fiscal year for the five executive
officers named in the Summary Compensation Table.

<TABLE>
                           OPTION GRANTS IN LAST FISCAL YEAR
<CAPTION>

                                                                                Potential Realizable
                                                                               Value at Assumed Annual
                                                                             Rates of Stock Appreciation -
                                     Individual Grants                    Appreciation for Option Term(1)(2)(3)
                      --------------------------------------------        -------------------------------------
                                % of Total
                                 Options
                      Options   Granted to   Exercise   Expiration
   Name               Granted   Employees     Price       Date       0%          5%                10%
   ----               -------   ----------   --------   ----------   --          --                ---
<S>                    <C>        <C>         <C>       <C>          <C>    <C>              <C>

R. T. Savage           30,000     10.6%       $25.25    1/15/2007    $0     $    477,225     $    1,172,625

D. R. Johnson          25,000      8.9%       $25.25    1/15/2007    $0          397,688          1,003,688

V. S. Frangopoulos     15,000      5.3%       $25.25    1/15/2007    $0          238,613            602,213

M. G. Baker            15,000      5.3%       $25.25    1/15/2007    $0          238,613            602,213

D. B. Rayburn          15,000      5.3%       $25.25    1/15/2007    $0          238,613            602,213

All Optionees         282,000      100%       $25.25    1/15/2007    $0        4,485,915         11,321,595

All Shareholders        N/A        N/A          N/A        N/A       $0     $460,470,024     $1,162,138,632

<FN>
(1)   All options granted are immediately exercisable.  Holders may use
      shares previously owned or received upon exercise of options to
<PAGE>
      exercise options.  The Company may accept shares to cover
      withholding or other employee taxes.

(2)   The dollar amounts under these columns are the result of calculations
      at zero percent and at the five-percent and ten-percent rates set by
      the Securities and Exchange Commission and, therefore, are not
      intended to forecast possible future appreciation, if any, of the
      Company's stock price.

(3)   No gain to the optionee is possible without an increase in stock price
      appreciation, which will benefit all shareholders commensurately.  A
      zero percent gain in stock price appreciation will result in zero
      dollars for the optionee.

</TABLE>                                

Option Exercises and Fiscal Year-End Values
- -------------------------------------------

     The following table sets forth information with respect to
the five executive officers named in the Summary Compensation
Table concerning the number of option exercises and value of
options outstanding at the end of the last fiscal year.

<TABLE>
         AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                AND FISCAL YEAR END OPTION VALUES
<CAPTION>
                                                                             Total Value of
                                                     Total Number             Unexercised
                      Number of                    of Unexercised            In-the-Money
                       Shares                       Options Held            Options Held at
                     Acquired on     Value      at Fiscal Year End (1)    Fiscal Year End (1)
    Name              Exercise      Realized       Exercisable (2),         Exercisable (2)
    ----             -----------   ---------    ----------------------    -------------------
<S>                    <C>         <C>                <C>                    <C>                             
R. T. Savage           40,000      $ 712,500          219,000                $1,233,500

D. R. Johnson           6,750        119,203          163,000                   857,250

V. S. Frangopoulos     17,302        305,387          138,000                   839,750

M. G. Baker            29,800        578,338          133,000                 1,077,250

D. B. Rayburn             -0-            -0-           79,000                   270,250

<FN>
(1)  All options granted are immediately exercisable.

(2)  Granted at fair market value on the date of Grant.  Total
     value of outstanding options is based on a fair market value
     of Company stock of $24.50 as of March 31, 1997.
</TABLE>

Pension Plan Table
- ------------------

     The following table sets forth the estimated annual benefits
payable upon retirement at normal retirement age for the years of
<PAGE>
service indicated under the Company's defined pension plan at the
indicated remuneration levels (average of five years' earnings).

- --------------------------------------------------------------------------
Average Annual                Representative Years of Service
  Earnings       15 Years    20 Years    25 Years    30 Years    35 Years
- --------------   --------    --------    --------    --------    --------
 $125,000        $ 29,318    $ 39,091    $ 48,864    $ 58,637    $ 68,409
  200,000          48,162      64,216      80,270      96,324     112,378
  275,000          67,006      89,341     111,676     134,012     156,347
  350,000          85,850     114,466     143,083     171,699     200,316
  425,000         104,693     139,591     174,489     209,387     244,284
  500,000         123,537     164,716     205,895     247,074     288,253
- --------------------------------------------------------------------------

     The five executive officers named in the Summary Compensation Table 
participate on the same basis as other salaried employees in the non-
contributory Modine Pension and Disability Plan for Salaried Employees.  
Because the Company's contributions to the plan are actuarially based on 
all eligible salaried employees and are not allocated to individual employee
accounts, expenses for a specific person cannot readily be separately or 
individually calculated.  Retirement benefits are based on an employee's 
earnings for the five highest consecutive of the last ten calendar years 
preceding retirement and on years of service.  Applicable earnings include 
salary, bonuses, and any deferred amount under the Modine Tax Saver (401(k)) 
Plan.  They are approximately the same as cash compensation reported in the
Summary Compensation Table, but on a calendar year rather than a fiscal year 
basis.  A minimum of five years of service is required for eligibility.  The 
principal benefit under the plan is a lifetime monthly benefit for the joint 
lives of participants and their spouses based on the employee's earnings and 
period of employment, and is not subject to offset by Social Security 
benefits.  Employees can retire with unreduced early retirement benefits at 
age sixty-two or may be eligible for disability, deferred, or other early 
retirement benefits depending on age and years of service upon retirement 
or termination.  In addition, an employee who has reached age sixty-two and 
who has accumulated thirty or more years of eligible service may request that 
the accrued benefit be paid immediately in a lump-sum amount, even if not 
retired at the time of election. 

     Assuming continued employment until age sixty-five, the estimated 
credited years of service under the plan for Messrs. Savage, Johnson, 
Frangopoulos, Baker, and Rayburn are thirty-one, twenty-eight, twenty-eight, 
twenty-five, and twenty-two years, respectively.

     Pension benefits under the plan are subject to possible limitations 
imposed by the Employee Retirement Income Security Act of 1974 and 
subsequent amendments thereto.  To the extent that an individual 
employee's retirement benefit exceeds these limits, the excess will be 
paid from general operating funds of the Company.

     Employees, including officers, may also qualify for long-term 
disability payments of approximately sixty percent of their base salary, 
up to a maximum of $8,000 per month, if they become disabled.

Employment Agreements
- ---------------------

     The Company entered into an employment contract effective
October 1, 1983, with Mr. Savage covering his employment for a
<PAGE>
three year term.  The contract is automatically extended annually
for an additional year so that the remaining contract term is
between two and three years, unless notice is given by either
party to the contrary.  This contract provides for a minimum
annual salary equal to that paid the past fiscal year to Mr.
Savage plus bonus participation.  Mr. Savage will continue to
receive all employee benefits, plus supplements to his retirement
pension and 401(k) benefits designed to provide him with benefits
which otherwise are reduced by statutory limitations on qualified
benefit plans.  In the event of disability, salary continuation
is provided at a level of one hundred percent for the first
twelve months and up to sixty percent thereafter with no maximum
dollar amount.  In the event of termination of the contract by
the Company other than for cause, death, or disability, or by Mr.
Savage upon a failure to be re-elected as an officer and/or a
director, a significant change in authority, a breach of the
contract by the Company, or a liquidation or merger of the
Company where the contract is not assumed, Mr. Savage would
receive annually for the remainder of the contract term,
compensation equal to the average of the five highest of the last
ten years.  Mr. Savage agrees to refrain from competition with
the Company during the length of the Agreement and for a period
of two years after such Agreement is terminated, except if such
termination occurs after a change in control of the Company.  
D. R. Johnson has a similar agreement on substantially the same
terms and conditions as stated hereinabove but for a two year
term ending October 16, 1998.

Change-in-Control Arrangements
- ------------------------------

     As of February 26, 1997, the Company entered into change-in-
control agreements (the "Change-in-Control Agreements") with the
named executive officers (except with Messrs. Savage and Johnson)
and certain other key employees.  The Change-in-Control
Agreements provide a severance payment to the executive if the
Company terminates the executive's employment or the executive
voluntarily terminates the executive's employment within ninety
days after a "Pre-Condition" has occurred (as that term is
defined in the Change-in-Control Agreements).  Each named
executive officer (except Messrs. Savage and Johnson) is eligible
to receive twenty-four months' annual base compensation and a
bonus amount as defined in the Change-in-Control Agreements, plus
applicable benefits and credited service for pension purposes for
the twenty-four month period.  The actual amounts of the named
executive officers' salaries and bonuses are as set forth in the
table on page 9.  Messrs. Savage's and Johnson's severance
benefits are set forth in their employment agreements described
above.

     The Company's stock option and stock award plans contain
certain provisions relating to change-in-control or other
specified transactions that may, if authorized by the Officer
Nomination and Compensation Committee of the Board, accelerate or
otherwise release shares granted or awarded under those plans.
See footnotes (2) and (3) to the Summary Compensation Table
herein.

<PAGE>
TRANSACTIONS

     In the regular course of business since April 1, 1996, the
Company has had transactions with corporations or other firms of
which certain non-employee directors are executive officers or
otherwise principally involved.  Such transactions were in the
ordinary course of business and at competitive prices and terms.
The Company does not consider the amounts involved to be
material.  The Company anticipates that similar transactions will
occur in fiscal 1997-98.

OTHER INFORMATION

Independent Auditors
- --------------------

     Coopers & Lybrand have been the independent certified public
accountants since 1935 and were selected as the Company's
auditors for the fiscal year ended March 31, 1997.  They are
appointed by the Board of Directors of the Company and report to
the Audit Committee.  A representative of Coopers & Lybrand will
not be attending the 1997 Annual Meeting of Shareholders.

Expenses of Solicitation
- ------------------------

     The cost of soliciting proxies is being borne by the
Company.  In addition to solicitation by mail, arrangements have
been made with brokerage houses, nominees, and other custodians
and fiduciaries to send proxy material to their principals and
the Company will reimburse them for their expenses in doing so.
Proxies also may be solicited personally or by telephone or other
means of electronic communication by directors, officers, and a
few regular employees of the Company in addition to their usual
duties.  They will not be specially compensated for these services.

Section 16(a) Beneficial Ownership Reporting Compliance
- -------------------------------------------------------

     Section 16(a) of the Securities Exchange Act of 1934
requires the Company's officers and directors, and persons who
own more than ten percent of a registered class of the Company's
equity securities, to file reports of ownership and changes in
ownership with the Securities and Exchange Commission and the
National Association of Securities Dealers, Inc.  Officers,
directors, and greater than ten percent shareholders are required
by SEC regulation to furnish the Company with copies of all
Section 16(a) forms they file.

     Based solely on review of the copies of such forms furnished
to the Company, the Company believes that, during the period
April 1, 1996, to March 31, 1997, all Section 16(a) filing
requirements applicable to its officers, directors, and greater
than ten percent beneficial owners were complied with.

ADDITIONAL MATTERS

     The Board of Directors is not aware of any other matters
that will be presented for action at the 1997 annual meeting.
<PAGE>
Should any additional matters come before the meeting, the
persons named in the enclosed proxy will vote on those matters in
accordance with their best judgment.

SHAREHOLDER PROPOSALS FOR 1998
                                
     If a shareholder wishes to present a proposal for
consideration at next year's Annual Meeting of Shareholders, such
proposal must be received at Modine's offices on or before
February 7, 1998.


ANNUAL REPORT
                                
     The Annual Report of the Company, including financial
statements for the fiscal year ended March 31, 1997, is enclosed.


                                             W. E. PAVLICK, Secretary

<PAGE>

                                        APPENDIX

<TABLE>
<CAPTION>

          Please mark your
   /X/    votes as in this
          example

<S>               <C>    <C>          <C>                              <C>

                  FOR    WITHHELD     Nominees:   Frank W. Jones       2. To consider and act upon such other matters
1.  Election of                                   Dennis J. Kuester       which may properly come before the meeting
    Directors     / /      / /                    Michael T. Yonker       or any adjournment thereof.
                                                             
For, except vote withheld from                               
the following nominee(s):                                                 all as more particularly described in the 
                                                                          Proxy Statement dated June 6, 1997, relating 
_________________________________________                                 to such meeting, receipt of which is hereby 
                                                                          acknowledged.

                                                                          This proxy, when properly executed, will be 
                                                                          voted in the manner directed herein.  If no 
                                                                          direction is made, this proxy will be voted 
                                                                          FOR Item 1.

                                                                          PLEASE MARK, DATE, EXECUTE AND RETURN THIS 
                                                                          PROXY PROMPTLY IN THE ENCLOSED ENVELOPE.



SIGNATURE(S)   _______________________________________________            DATE________________ 1997
NOTE:     Please sign exactly as name appears hereon.  Joint owners
          should each sign.  When signing as attorney, executor, 
          administrator, trustee or guardian, please give full title 
          as such.

</TABLE>
<PAGE>


                        MODINE MANUFACTURING COMPANY

               PROXY SOLICITED ON BEHALF OF BOARD OF DIRECTORS

  The undersigned hereby appoints Richard T. Savage and Walter E. Pavlick,
with full power of substitution, proxies to vote at the Annual Meeting of
Shareholders of Modine Manufacturing Company (the "Company") to be held on
July 16, 1997 at 9:30 a.m., local time, and at any adjournment or adjournments
thereof, hereby revoking any proxies heretofore given, to vote all shares of
common stock of the Company held or owned by the undersigned as directed
on the reverse side of this proxy, and in their discretion upon such other 
matters as may come before the meeting.

                       (To be Signed on Reverse Side)

<PAGE>
<TABLE>
          MODINE MANUFACTURING COMPANY AND SUBSIDIARIES
                    (A Wisconsin Corporation)
                                
         SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
        for the years ended March 31, 1997, 1996 and 1995
                        ($ In Thousands)
<CAPTION>
                                
Col. A                     Col. B            Col. C             Col. D      Col. E
- ------                     ------            ------             ------      ------
                                           Additions                 
                                     -----------------------
                                         (1)        (2)                  
                                    
                         Balance at    Charged                              Balance 
                          Beginning      to       Charged to                  at
                             of       Costs and     Other                   End of
Description                Period      Expenses    Accounts    Deductions   Period
- -----------              ----------   ---------   ----------   ----------   -------
<S>                       <C>           <C>       <C>           <C>         <C>
1997:                                                       
Intangible Assets -                                         
Accumulated      
Amortization              $8,689        $4,937    $(741)(B)     $    0(C)   $12,885
                          ------        ------    ---------     ---------   -------  

Allowance for                                               
Doubtful Accounts         $5,052        $ (117)   $(168)(B)     $  627(A)   $ 4,140
                          ------        -------   ---------     ---------   -------

1996:                                                       
Intangible Assets-                                                     
Accumulated      
Amortization              $7,564        $3,575    $ 276(B)      $2,726(C)   $ 8,689
                          ------        ------    --------      ---------   -------

Allowance for                                               
Doubtful Accounts         $6,424        $ (965)   $ 127(B)      $  534(A)   $ 5,052
                          ------        -------   --------      ---------   -------

1995:                                                       
Intangible Assets-                                                     
Accumulated      
Amortization              $5,060        $2,044    $ 730(B)      $  270(C)   $ 7,564
                          ------        ------    --------      ---------   -------

Allowance for                                               
Doubtful Accounts         $4,896        $1,850    $ 139(B)      $  461(A)   $ 6,424
                          ------        ------    --------      ---------   -------
Notes:                                                      
                                                            
    (A)  Bad debts charged off during the year.
    
    (B)  Balance acquired in acquisitions plus translation and
         other adjustments.
    
    (C)  Retirement of fully amortized intangibles.
</TABLE>
<PAGE>

                            APPENDIX


Pursuant to Item 304 of Regulation S-T, the following is a narrative
description of graphic or image material incorporated by reference
from the Company's 1996-97 Annual Report to Shareholders at Item 7.
Management's Discussions and Analysis of Financial Condition and
Results of Operations.  All pages contain illustrations of Modine
products and their applications.

Page 14 of Annual Report

<TABLE>

                     Net earnings by quarter
                  excluding accounting changes
                       Dollars in millions

<CAPTION>

Measurement Period
(Fiscal Year Covered)   1ST QTR    2ND QTR     3RD QTR     4TH QTR
<S>                      <C>        <C>         <C>         <C>
FYE 1993                  8,289      8,473       7,432       9,493
FYE 1994                  9,875     11,636      10,626      10,954
FYE 1995                 14,830     16,801      17,413      19,398
FYE 1996                 15,983     16,736      14,855      13,825
FYE 1997                 16,390     15,654      15,402      16,317

</TABLE>


<TABLE>

                      Net sales by quarter
                       Dollars in millions

<CAPTION>
Measurement Period
(Fiscal Year Covered)    1ST QTR    2ND QTR     3RD QTR     4TH QTR
<S>                      <C>        <C>         <C>         <C>

FYE 1993                 133,817    144,603     146,591     145,828
FYE 1994                 147,171    156,964     172,351     193,067
FYE 1995                 208,436    221,760     240,505     242,309
FYE 1996                 239,216    254,292     252,817     244,168
FYE 1997                 248,514    254,224     252,972     243,336

</TABLE>










<PAGE>
Page 7 of Annual Report

<TABLE>
                       Shipments by market
                       Dollars in millions
<CAPTION>
                         FYE   FYE   FYE   FYE   FYE   FYE   FYE   FYE   FYE   FYE
                        1988  1989  1990  1991  1992  1993  1994  1995  1996  1997
<S>                     <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
Aftermarket             $132  $137  $135  $156  $165  $169  $193  $220  $229  $234
Off-highway equipment     30    48    56    58    48    48    55    94   120   125
Industrial                45    57    58    69    68    77    96   112   117   121
Heavy & med. trucks       44    54    64    50    51    86   107   158   168   155
Cars & light trucks       83    80    63    64    89    93   119   202   245   262
Miscellaneous             29    12    13    18    25    20    26    44    35    24
Building HVAC             32    36    47    67    81    78    74    83    76    78


                           FYE  FYE  FYE  FYE  FYE  FYE  FYE  FYE  FYE  FYE
                          1988 1989 1990 1991 1992 1993 1994 1995 1996 1997
<S>                       <C>  <C>  <C>  <C>  <C>  <C>  <C>  <C>  <C>  <C>
Aftermarket               33%  32%  31%  32%  31%  30%  29%  24%  23%   23%
Off-highway equipment      8   11   13   12    9    8    8   10   12    13
Industrial                11   13   13   14   13   13   14   12   12    12
Heavy & med. trucks       12   13   15   11   10   15   16   18   17    16
Cars & light trucks       21   19   14   13   17   16   18   22   25    26
Miscellaneous              7    3    3    4    5    4    4    5    3     2
Building HVAC              8    9   11   14   15   14   11    9    8     8

</TABLE>


Page 13 of Annual Report

<TABLE>

                    Sales dollar distribution
<CAPTION>
<S>
                                     FYE 96-97        FYE 95-96
                                        <C>              <C>

Material cost                           39.5%            41.1%

Employee salaries, wages, and
  fringe benefits                       30.3%            30.6%

All taxes (except payroll taxes)         3.7%             4.2%

Wear and exhaustion of facilities        3.5%             3.5%

All other costs                         16.6%            14.4%

Dividends paid to shareholders           2.0%             1.8%

Earnings retained in the business        4.4%             4.4%

</TABLE>
<PAGE>
Page 8 of Annual Report

<TABLE>

                      Shipments by product
                       Dollars in millions
<CAPTION>
                       FYE   FYE   FYE   FYE   FYE   FYE   FYE   FYE   FYE   FYE
                      1988  1989  1990  1991  1992  1993  1994  1995  1996  1997
<S>                   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
Condensers &
  Evaporators         $ 66  $ 63  $ 48  $ 47  $ 66  $ 67  $ 83  $129  $177  $217
Oil Coolers             46    57    62    65    67    74    99   145   155   161
Radiators              201   214   230   242   238   258   302   383   410   395
Charge-air Coolers      20    21    25    31    39    59    73   107   118   107
Miscellaneous           30    33    24    30    36    35    39    66    54    41
Building HVAC           32    36    47    67    81    78    74    83    76    78

                       FYE   FYE   FYE   FYE   FYE   FYE   FYE   FYE   FYE   FYE
                      1988  1989  1990  1991  1992  1993  1994  1995  1996  1997
<S>                   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
Condensers &
  Evaporators         17%   15%   11%   10%   13%   12%   12%   14%   18%   22%
Oil Coolers           12    13    14    13    13    13    15    16    16    16
Radiators             51    51    53    51    45    45    45    42    41    39
Charge-air Coolers     5     5     6     6     7    10    11    12    12    11
Miscellaneous          7     8     5     6     7     6     6     7     5     4
Building HVAC          8     8    11    14    15    14    11     9     8     8

</TABLE>

Page 16 of Annual Report

<TABLE>

                      Book value per share

<CAPTION>
Measurement Period
(Fiscal Year Covered)      Book value/share
<S>                            <C>
FYE 93                          7.55
FYE 94                          8.50
FYE 95                         10.38
FYE 96                         11.74
FYE 97                         12.93


</TABLE>
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission