MODINE MANUFACTURING CO
10-Q, 1999-08-06
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: MINNESOTA POWER INC, 10-Q, 1999-08-06
Next: MONSANTO CO, 4, 1999-08-06





               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended June 26, 1999
                                         -------------

                               OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

                  Commission File Number 1-1373


                  MODINE MANUFACTURING COMPANY
     (Exact name of registrant as specified in its charter)


               WISCONSIN                                  39-0482000
     --------------------------------------           -------------------
     (State or other jurisdiction of                   (I.R.S. Employer
     incorporation or organization)                   Identification No.)

     1500 DeKoven Avenue, Racine, Wisconsin               53403-2552
     --------------------------------------------------------------------
     (Address of principal executive offices)             (Zip Code)


     Registrant's telephone number, including area code (414) 636-1200
                                                        --------------


                         NOT APPLICABLE
     --------------------------------------------------------------------
         (Former name or former address, if changed since last report.)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes  X     No
                                        ----        ---

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

             Class                      Outstanding at August 5, 1999
     -------------------------------    -----------------------------
     Common Stock, $0.625 Par Value              29,525,980

<PAGE>


                  MODINE MANUFACTURING COMPANY

                              INDEX

                                                             Page No.
                                                             --------

PART I.   FINANCIAL INFORMATION

     Item 1.   Financial Statements

               Consolidated Balance Sheets -
                 June 26 and March 31, 1999                      3

               Consolidated Statements of Earnings -
                 For the Three Months Ended
                 June 26, 1999 and 1998                          4

               Consolidated Condensed Statements of
                 Cash Flows - For the Three Months
                 Ended June 26, 1999 and 1998                    5

               Notes to Consolidated Condensed
                 Financial Statements                           6-9

     Item 2.   Management's Discussion and Analysis
                 of Results of Operations and
                 Financial Condition                           10-13


PART II.  OTHER INFORMATION

     Item 1.   Legal Proceedings                                14

     Item 4.  Submission of Matters to a Vote of
                Security Holders                                15

     Item 6.   Exhibits and Reports on Form 8-K                 16

Signatures                                                      18




<PAGE>
<TABLE>
                       MODINE MANUFACTURING COMPANY
                        CONSOLIDATED BALANCE SHEETS
                 (In thousands, except per-share amounts)
                     June 26, 1999 and March 31, 1999
                                (Unaudited)

<CAPTION>
                                               June 26, 1999   March 31, 1999
<S>                                              <C>              <C>
ASSETS
   Current assets:
   Cash and cash equivalents                     $ 41,919         $ 49,163
   Trade receivables, less allowance for
     doubtful accounts of $3,868 and $3,749       186,765          182,910
   Inventories                                    187,900          178,949
   Deferred income taxes and other current
     assets                                        42,098           42,074
                                                 --------         --------
   Total current assets                           458,682          453,096
                                                 --------         --------

   Noncurrent assets:
   Property, plant, and equipment--net            309,518          303,764
   Investment in affiliates                        27,932           24,327
   Goodwill and other intangible assets--net       77,924           80,411
   Deferred charges and other noncurrent
     assets                                        55,396           54,141
                                                 --------         --------
   Total noncurrent assets                        470,770          462,643
                                                 --------         --------
       Total assets                              $929,452         $915,739
                                                 ========         ========

<CAPTION>
LIABILITIES AND SHAREHOLDERS' INVESTMENT
<S>                                              <C>              <C>
   Current liabilities:
   Short-term debt                               $ 71,601         $ 68,998
   Long-term debt -- current portion                4,261            4,766
   Accounts payable                                89,956           97,443
   Accrued compensation and employee benefits      50,207           48,869
   Income taxes                                    18,115            9,694
   Accrued expenses and other current
     liabilities                                   25,914           26,825
                                                 --------         --------
   Total current liabilities                      260,054          256,595
                                                 --------         --------

   Noncurrent liabilities:
   Long-term debt                                 141,517          143,838
   Deferred income taxes                           20,661           20,533
   Other noncurrent liabilities                    41,552           41,554
                                                 --------         --------
Total noncurrent liabilities                      203,730          205,925
                                                 --------         --------
       Total liabilities                          463,784          462,520
                                                 --------         --------

<PAGE>
   Shareholders' investment:
   Preferred stock, $0.025 par value,
     authorized 16,000 shares, issued - none            -                -
   Common stock, $0.625 par value, authorized
     80,000 shares, issued 30,342 shares           18,964           18,964
   Additional paid-in capital                      13,528           13,543
   Retained earnings                              481,420          469,142
   Accumulated other comprehensive loss           (18,896)         (18,341)
   Treasury stock at cost: 796 and 817
     shares, respectively                         (27,631)         (28,198)
   Restricted stock - unamortized value            (1,717)          (1,891)
                                                 --------         --------
       Total shareholders' investment             465,668          453,219
                                                 --------         --------
       Total liabilities and shareholders'
         investment                              $929,452         $915,739
                                                 ========         ========

<FN>
   (See accompanying notes to consolidated financial statements.)
</TABLE>
<PAGE>
<TABLE>
                      MODINE MANUFACTURING COMPANY
                   CONSOLIDATED STATEMENTS OF EARNINGS
            For the three months ended June 26, 1999 and 1998
                (In thousands, except per-share amounts)
                               (Unaudited)

<CAPTION>
                                                  Three months ended June 26
                                                  --------------------------
                                                     1999           1998
                                                   --------       --------
<S>                                                <C>            <C>
Net sales                                          $283,847       $273,104

Cost of sales                                       201,882        194,646
                                                   --------       --------

Gross profit                                         81,965         78,458

Selling, general, and administrative expenses        51,744         45,612
                                                   --------       --------

Income from operations                               30,221         32,846


Interest expense                                     (1,593)        (1,046)

Other income --net                                    2,674            856
                                                   --------       --------

Earnings before income taxes                         31,302         32,656

Provision for income taxes                           11,793         12,576
                                                   --------       --------

Net earnings                                       $ 19,509       $ 20,080
                                                   ========       ========


Net earnings per share of common stock
  - Basic                                             $0.66          $0.68
  - Assuming dilution                                 $0.65          $0.67
                                                   ========       ========

Dividends per share                                   $0.23          $0.21
                                                   ========       ========

Weighted average shares - basic                      29,529         29,644
Weighted average shares - assuming dilution          29,849         30,185
                                                   ========       ========

<FN>
 (See accompanying notes to consolidated financial statements.)
</TABLE>


<PAGE>
<TABLE>

                      MODINE MANUFACTURING COMPANY
             CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                             (In thousands)
            For the Three Months Ended June 26, 1999 and 1998
                               (Unaudited)
<CAPTION>

                                                  Three months ended June 26
                                                  --------------------------
                                                     1999             1998
                                                   --------         --------
<S>                                                <C>              <C>
Net cash provided by operating activities          $16,431          $20,393

Cash flows from investing activities:
Expenditures for property, plant, and
  equipment                                        (22,661)         (24,117)
Investment in affiliates                              (600)               -
Proceeds from dispositions of assets                    27               14
Other -- net                                          (290)            (140)
                                                   -------          -------
Net cash (used for) investing activities           (23,524)         (24,243)

Cash flows from financing activities:
Increase in short-term debt -- net                   3,587            1,694
Additions to long-term debt                          5,685            8,166
Reductions of long-term debt                        (2,710)          (1,944)
Issuance of common stock, including
  treasury stock                                     1,063            1,323
Purchase of treasury stock                            (984)          (4,132)
Cash dividends paid                                 (6,792)          (6,228)
                                                   -------          -------

Net cash (used for) financing activities              (151)          (1,121)
                                                   -------          -------

Net (decrease) in cash and cash equivalents         (7,244)          (4,971)
Cash and cash equivalents at beginning of
  period                                            49,163           36,410
                                                   -------          -------

Cash and cash equivalents at end of period         $41,919          $31,439
                                                   =======          =======

<FN>
(See accompanying notes to consolidated financial statements.)
</TABLE>
<PAGE>
                  MODINE MANUFACTURING COMPANY
                  ----------------------------

     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
     ------------------------------------------------------

1.   The amounts of raw material, work in process and finished
     goods cannot be determined exactly except by physical
     inventories.  Based on partial interim physical inventories
     and percentage relationships at the time of complete
     physical inventories, Management believes the amounts shown
     below are reasonable estimates of raw material, work in
     process and finished goods.

                                                  (In thousands)
     ------------------------------------------------------------
                              June 26, 1999      March 31, 1999
     ------------------------------------------------------------

     Raw materials               $ 41,655           $ 40,529
     Work in process               39,291             41,863
     Finished goods               106,954             96,557
                                 --------           --------
      Total inventories          $187,900           $178,949
                                 ========           ========

2.   Property, plant, and equipment is composed of:

                                                  (In thousands)
     ------------------------------------------------------------
                              June 26, 1999      March 31, 1999
     ------------------------------------------------------------

     Gross, property,
      plant & equipment          $606,744           $594,646
     Less accumulated
      depreciation               (297,226)          (290,882)
                                 --------           --------
      Net property,
        plant & equipment        $309,518           $303,764
                                 ========           ========

3.   Intangible assets include:

                                                  (In thousands)
     ------------------------------------------------------------
                              June 26, 1999      March 31, 1999
     ------------------------------------------------------------

     Goodwill                    $91,509            $92,548
     Patents and product
       technology                  8,389              8,389
     Other intangibles             3,308              3,326
     Less accumulated
      amortization               (25,282)           (23,852)
                                 -------            -------
      Net intangible assets      $77,924            $80,411
                                 =======            =======

<PAGE>

4.   Segment data:

                                                             (In thousands)
     -------------------------------------------------------------------------
                                           Sales            Operating income

     Quarter ended June 26,            1999      1998         1999      1998
     -------------------------------------------------------------------------

     Sales and operating income:
      Original Equipment             $121,073  $131,301    $ 21,109  $ 20,236
      Distributed Products             84,591    70,272       7,656     9,190
         European Operations           88,068    79,860       8,919    10,086
     -------------------------------------------------------------------------

        Segment sales and
         operating income             293,732   281,433      37,684    39,512
      Corporate & administrative
         expenses                           -         -      (7,480)   (6,674)
      Eliminations                     (9,885)   (8,329)         17         8
      Other items not allocated
         to segments                        -         -       1,081      (190)
      ------------------------------------------------------------------------

      Total net sales and
         income before taxes         $283,847  $273,104     $31,302   $32,656
      ------------------------------------------------------------------------


                                             June 26,            March 31,
     Period ending                             1999                1999
     ------------------------------------------------------------------------

     Assets:
      Original Equipment                    $ 153,267           $ 157,466
      Distributed Products                    174,838             158,386
      European Operations                     235,925             237,036
      Corporate & Administrative              390,060             377,592
      Eliminations                            (24,638)            (14,741)
     ------------------------------------------------------------------------

            Total assets                    $ 929,452           $ 915,739
     ------------------------------------------------------------------------

5.   Recent developments concerning legal proceedings reported in
     the Modine Manufacturing Company ("Modine or the Company")
     Form 10-K report for the year ended March 31, 1999, are
     updated in Part II, Other Information, Item 1, Legal
     Proceedings.  While the outcome of these proceedings is
     uncertain, in the opinion of Modine's management, any
     liabilities that may result from such proceedings are not
     reasonably likely to have a material effect on Modine's
     liquidity, financial condition, or results of operations.





<PAGE>

6.   The computational components of basic and diluted earnings
     per share are as follows:

                           (In thousands, except per-share amounts)
     -----------------------------------------------------------------------
                                                  Three months ended June 26
                                                      1999         1998

     Net earnings per share of common stock:
     --------------------------------------
          - basic                                     $0.66        $0.68
          - assuming dilution                         $0.65        $0.67
     Numerator:
     ---------

     Income available to common shareholders        $19,509      $20,080
     Denominator:
     -----------

     Weighted average shares outstanding - basic     29,529       29,644

     Effect of dilutive securities - options*           320          541
                                                    -------      -------

     Weighted average shares outstanding -
       assuming dilution                             29,849       30,185
     -------------------------------------------------------------------

     * There were outstanding options to purchase common stock
     at prices that exceeded the average market price for the
     income statement period as follows:

                                                     1999        1998
                                                    ------      ------
           Average market price per share           $30.45      $34.90
           Number of shares                            690        None


7.   Comprehensive earnings, which represents net earnings
     adjusted by the change in foreign-currency translation and
     minimum pension liability recorded in shareholders' equity for
     the 3 months ended June 26, 1999 and 1998, were $18,954 and
     $20,470, respectively.


8.   In June 1999, the Financial Accounting Standards Board
     issued SFAS No.137 deferring the effective date of SFAS No. 133,
     "Accounting for Derivative Instruments and Hedging Activities."
     The statement is now effective for fiscal years beginning after
     June 15, 2000.  Modine will adopt SFAS No. 133 beginning April 1,
     2001.  Adoption of this statement is not expected to have a
     material effect on Modine's financial position or results of
     operations.


9.   The accompanying consolidated financial statements, which
     have not been audited by independent certified public
     accountants, were prepared in conformity with generally accepted
<PAGE>
     accounting principles and such principles were applied on a basis
     consistent with the preparation of the consolidated financial
     statements in Modine's March 31, 1999 Annual Report filed with
     the Securities and Exchange Commission.  The financial
     information furnished includes all normal recurring accrual
     adjustments that are, in the opinion of Management, necessary for
     a fair statement of results for the interim period.  Results for
     the first three months of fiscal 2000 are not necessarily
     indicative of the results to be expected for the full year.


10.  Certain notes and other information have been condensed or
     omitted from these interim financial statements which consolidate
     both domestic and foreign wholly-owned subsidiaries.  Therefore,
     such statements should be read in conjunction with the
     consolidated financial statements and related notes contained in
     Modine's 1999 Annual Report to shareholders which statements and
     notes were incorporated by reference in Modine's Form 10-K Report
     for the year ended March 31, 1999.

<PAGE>
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             ---------------------------------------
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION
          ---------------------------------------------


The following discussion and analysis provides information that
Management believes is relevant to an assessment and
understanding of Modine's consolidated results of operations and
financial condition.  This discussion should be read in conjunction
with the consolidated financial statements and notes thereto.

RESULTS OF OPERATIONS
- ---------------------

Comparison of the First Quarter of 1999-2000 with the First
- -----------------------------------------------------------
Quarter of 1998-99
- ------------------

Record first quarter net sales of $283.8 million were a 4%
improvement over the $273.1 million reported in the first quarter
of last year.

Diversification of markets again allowed Modine to increase total
revenues despite a major slump in industry sales to the off-
highway market in the original equipment and European operations
segments.  Modine's shipments to both the agricultural - and
construction-equipment customers had the greatest quarter-over-
quarter decrease.  Revenues from the automotive aftermarket in
the distributed products segment had the largest quarterly
growth, due mainly to the acquisition of Core Holdings.  Sales to
OEM customers in the medium -and heavy-truck market recorded the
second highest growth, most of which came from the original
equipment segment in North America.  Overall revenues from the
European operations segment grew 10% despite a small negative
currency-translation effect from a stronger U.S. dollar.  Sales
to the automotive market in Europe remained strong.

Gross margin, as a percentage of sales, was 28.9%.  This was a
slight improvement over the 28.7% earned in the first quarter of
the previous year. Improvements in portions of the original
equipment segment (truck and automotive markets) offset lower
margins earned in the distributed products segment (aftermarket),
original equipment segment (construction and agricultural
markets), and European operations segment.

Selling, general and administrative expenses of $51.7 million
increased 13.4% over last year's first quarter while increasing
to 18.2% from 16.7% as a percentage of sales.  A significant
factor contributing to the increase was the inclusion of the Core
Holdings acquisition (October 1998) business activity in the
current year's quarter.   Without the effect of the Core
activity, selling, general and administrative expenses would have
grown by only 2.0% in absolute dollars.

Average outstanding debt levels increased $94.0 million, or
approximately 79%, from the same quarter a year ago while
interest expense increased 52%, or $0.5 million.  Prior year
<PAGE>
acquisition activity and capital expenditures to build
infrastructure were the main contributors to the increase in
borrowing levels.  Interest expense grew at a slower rate, in
part, due to higher capitalized interest associated with capital
projects.  Net non-operating income grew by $1.8 million from the
same quarter of the previous year.   Additional royalty income
from an expanding number of worldwide licensing agreements for
Modine's proprietary, PF technology was the main factor
contributing to the increase.

Also contributing to the growth in non-operating earnings were
higher earnings from unconsolidated affiliates located in France
and Brazil.

The provision for income taxes in the current quarter was $11.8
million (a 37.7% effective rate) compared to last years' first
quarter expense of $12.6 million (or 38.5% effective rate).  The
favorable rate decline was mainly due to the differential in
foreign tax rates.

Net earnings for the quarter of $19.5 million were the second highest
in our history at $0.66 basic, and $0.65 diluted earnings per share
compared to last year's first quarter net earnings of $20.1 million,
or $0.68 basic and $0.67 diluted.  Return on shareholders' investment
was 17 percent during the three-month period and, again, was near the
middle of our target range of 15-20 percent.

Outlook for the Remainder of the Year
- -------------------------------------

As Management looks out over the balance of the fiscal year, with the
continued downturn in the worldwide agricultural and construction
markets and milder weather patterns that impact our aftermarket
business, and the accompanying price pressure as a result of seasonal
inventory builds, we expect sales to increase about four percent and
earnings to be flat on a year-over-year basis.  This forecast assumes
no acquisitions.  In fiscal 1999-2000, we intend to continue laying
the foundation for faster growth that we expect to begin next year.
We are confident in our ability to grow both sales and earnings more
rapidly in the future.  These forward-looking statements regarding
sales and earnings are subject to certain risks and uncertainties that
could cause actual results to differ materially from those projected.
See "Important Factors and Assumptions Regarding Forward-Looking
Statements" attached hereto as Exhibit 99 and incorporated herein by
reference.


FINANCIAL CONDITION
- -------------------

Comparison between June 26, 1999 and March 31, 1999
- ---------------------------------------------------

Current assets
- --------------

Cash and cash equivalents of $41.9 million decreased $7.2 million
from the March 31, 1999 balance.  Cash provided by operating
activities and increased borrowing during the quarter were more
<PAGE>
than offset by capital expenditures and the quarterly dividend
payment.

Trade receivables of $186.8 million were up $3.9 million (2%)
over year-end primarily due to increased sales volumes (up 1%
over the previous quarter), and normal seasonal promotions.

Inventory levels grew $9.0 million to $187.9 million compared to
year-end.  This increase was principally in finished goods levels
in the Distributed Products segment.  This can be attributed to
normal seasonal activity, which includes the Core Holdings
acquisition made last October.

The current ratio of 1.8 to 1 with net working capital of $198.6
million remains virtually unchanged from March 1999 levels.
Higher accounts receivables, inventory, and lower accounts
payable were principally offset by higher income taxes payable
and lower cash and cash equivalents at the end of the period.

Noncurrent assets
- -----------------

Net property, plant and equipment of $309.5 million grew $5.8 million
over year-end.  Capital expenditures during the quarter exceeded
depreciation, retirements, and foreign currency translation.  Continuing
facility construction and expansion costs in the Netherlands, Italy and
Germany, ongoing costs associated with the implementation of SAP
financial systems in North America, construction of a just-in-time
assembly plant in Toledo, Ohio for a DaimlerChrysler program, and
costs associated with equipping the new Technical Center in Racine
were among the items contributing to the increase shown.  Outstanding
commitments for capital expenditures were $32.2 million at June 26,
1999. Approximately two-thirds of the commitments relate to Modine's
European operations.  The outstanding commitments will be financed
through a combination of funds generated from continuing operations
and third party borrowing as required.

Investments in unconsolidated affiliates of $27.9 million was
$3.6 million higher than year-end primarily a result of favorable
Brazilian exchange rates in connection with our investment in
Radiadores Visconde, Ltda.

Intangible assets decreased by $2.5 million.  Amortization and foreign
currency translations were the main items contributing to the change.

Deferred charges and other noncurrent assets increased $1.3 million.
The net increase is primarily the result of continuing recognition of
the surplus in Modine's overfunded pension plans.

Current Liabilities
- -------------------

Accounts payable and other current liabilities of $166.1 million
were $7.1 million lower than March 1999.  Normal timing
differences in the level of operating activity were responsible
for the decrease.  Accrued income taxes increased $8.4 million
from timing differences in making estimated payments and certain
federal tax benefits.

<PAGE>
Debt
- ----

Outstanding debt decreased by $0.2 million from the March 1999
balance of $217.6 million.  Additional short-term borrowing of
$3.6 million and net long-term borrowing of  $3.0 was more than
offset by foreign exchange rate impact of a stronger dollar.

Consolidated available lines of credit were unchanged during the
quarter.  Domestically, Modine's multi-currency revolver is fully
utilized.  Foreign unused lines of credit were $2.0 million. Total
debt as a percentage of shareholders' equity decreased from 48.0%
to 46.7%.

Shareholders' Investment
- ------------------------

Total shareholders' investment increased by $12.4 million to a
total of $465.7 million.  The net increase resulted primarily
from net earnings of $19.5 million for the first three months.
Offsetting items included an unfavorable foreign currency
translation impact of $0.6 million during the quarter and
dividends paid to shareholders of $6.8 million.


Year 2000 Remediation Program
- -----------------------------

     General: In response to the Year 2000 issue, the Company
     -------
initiated a number of projects in early 1997 to identify, evaluate,
and implement changes to its existing computerized business systems.
Each of the projects followed a four-phase approach, which included
inventory, assessment, remediation or replacement, and system
integration testing.  All of the Year 2000 efforts were carried on
globally, and plans, executive sponsorship and funding were put in
place to address the effort. A number of the Company's current
systems were already Year 2000 compliant and where third party
software was being utilized, upgrades to the vendor's Year 2000
compliant versions have been completed or are in process.  In
addition to business systems, additional programs to ensure supplier
continuity and process capability were initiated.  All of the above
projects were funded through normal operating cash flow.  The total
cost associated with the required modifications was not material to
the Company's consolidated results of operations and financial position.

     Business Systems: In North America, the conversion and
     ----------------
remediation effort of the Company's internally developed systems was
addressed by an external party.  The systems conversion and testing of
all critical systems was completed by May 8, 1999, and was conducted by
Modine internal staff.  Computer hardware and LAN infrastructure were
also converted to ensure compliance in its business system and desktop
operations.  The year 2000 costs for North America were $5.7 million.
Other accomplishments in North America included the conversion of
business systems in Mexico and Canada to achieve year 2000 compliance
through a controlled series of system migration and software upgrades.


<PAGE>
Outside North America, Year 2000 compliance was achieved by
replacing current applications with SAP, a Year 2000 compliant
package of integrated manufacturing and financial software.  Also
included were hardware migrations, LAN e-mail and desktop upgrades
and replacements.   The Company's Year 2000 European cost for
remediation is approximately $4.6 million, of which 96% has been
expended.  Remediation of critical systems has been completed
successfully at all sites.  One non-critical project remains and
is scheduled for a third calendar quarter 1999 completion.

     Suppliers & Customers: With respect to suppliers, the
     ---------------------
Company has surveyed its material and service suppliers to
determine whether they are actively involved in Year 2000
remediation projects that will ensure that services to Modine will
continue without interruption to any of Modine's business processes.
The Company has since developed a second, more detailed survey that
has been resent to our suppliers to gain better insight into their
actual Year 2000 status.  To date, 91% of the surveys have been
returned.  To validate our supplier responses, we also have
conducted a series of on-site supplier Y2K audits.  Those
suppliers not able to validate their Y2K readiness, have been
directed to retain an additional 30 days of inventory.

With our dependency on customers for sales and cash flow, Year
2000 interruptions in our customers' operations could result in
reduced sales, increased inventory or receivable levels and cash
flow reductions.  While these events are possible, our customer
base is broad enough to minimize the effects of a single
occurrence.

     Facilities & Embedded Systems: In addition, for non-IT
     -----------------------------
areas, a major effort to assess Modine's production facilities to
include embedded systems is in process and is being conducted by a
third party consulting firm specializing in this type of activity.
The facilities evaluation was completed in the fourth calendar
quarter of 1998.  Dependent upon formal risk assessments by
facility and corporate teams, recommended actions included
testing, repair, replacement, upgrading, and/or retirement of
specific systems or components.  Modine completed its systems
remediation efforts of critical activities by the second quarter
of 1999.  Cost for the inventory assessment was $300,000.
Remediation costs were $250,000.

     Customer Audit: Modine has been asked and has participated
     --------------
in independent and specific customer audits to ensure Y2K
compliance to our customer base.  Modine has fared well in those
reviews and is actively involved in keeping the exchange of
information on going between Modine and its customer base.

     Risks & Contingency Planning: The failure to correct a
     ----------------------------
material Year 2000 problem could result in an interruption of the
Company's business activities or operations.  Modine's Year 2000
projects were designed and are being implemented to significantly
reduce that possibility.  Despite the significant efforts to
address Year 2000 concerns, the Company could potentially
<PAGE>
experience disruptions to some of its operations, including those
resulting from non-compliant systems used by its suppliers and
customers.  To alleviate those concerns, Modine has developed and
implemented contingency plans in the critical areas of the
business.  We have already developed operational and supplier
contingency plans for all our manufacturing and distribution
facilities and plan to continue refining our systems contingency
plans throughout 1999, wherever the risk warrants it.



PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.

In the normal course of business, Modine and its subsidiaries are
named as defendants in various lawsuits and enforcement
proceedings by private parties, the Occupational Safety and
Health Administration, the Environmental Protection Agency, other
governmental agencies, and others in which claims, such as
personal injury, property damage, or antitrust and trade
regulation issues, are asserted against Modine.  While the
outcome of these proceedings is uncertain, in the opinion of
Modine's Management and counsel, any liabilities that may result
from such proceedings are not reasonably likely to have a
material effect on Modine's liquidity, financial condition or
results of operations.  Many of the pending damage claims are
covered by insurance and, in addition, Modine from time to time
establishes reserves for uninsured liabilities.

     The Mitsubishi and Showa Litigation
     -----------------------------------

In November 1991, the Company filed a lawsuit against Mitsubishi
Motor Sales of America, Inc., and Showa Aluminum Corporation,
alleging infringement of the Company's patent on parallel-flow
air-conditioning condensers.  The suit seeks an injunction to
prohibit continued infringement, an accounting for damages, a
trebling of such damages for willful infringement, and
reimbursement of attorneys' fees.  In December 1991, the Company
submitted a complaint to the U.S. International Trade commission
(ITC) requesting that the ITC ban the import and sale of parallel-
flow air-conditioning condensers and systems or vehicles that
contain them, which are the subject of the November 1991 lawsuit.
In August, 1997, the ITC issued an Order excluding from U.S.
import Showa condensers that infringe Modine Manufacturing
Company's parallel-flow patent.  The ITC's Order covers
condensers, their parts, and certain products including them,
such as air-conditioning kits and systems.  It directs the U.S.
Customs Service to exclude from importation into the United
States such products manufactured by Showa Aluminum Corporation
of Japan and Showa Aluminum Corporation of America.  The decision
is based on a Modine U.S. patent covering condensers with tube
hydraulic diameters less than 0.04822 inches.  The Showa
companies must certify to Customs officials that any condenser
items imported by them do not infringe Modine's parallel-flow
patent.  The Showa companies must also file annual reports with
the ITC regarding their sales of Showa parallel-flow condensers
in the United States.  In July, 1994, Showa filed a lawsuit
<PAGE>
against the Company alleging infringement by the Company of
certain Showa patents pertaining to condensers.  In June 1995,
the Company filed a motion for partial summary judgment against
such lawsuit.  In December of 1994, the Company filed another
lawsuit against Mitsubishi and Showa pertaining to a newly issued
patent on parallel-flow air-conditioning condensers.  Both 1994
suits have been stayed pending the outcome of re-examination in
the U.S. Patent Office of the patents involved.  In October of
1997, Modine was issued a Japanese patent covering parallel-flow
air-conditioning condensers having tube hydraulic diameters less
than 0.070 inches.  In August of 1998, the Company filed a patent
infringement suit in Japan against Showa with respect to this
patent seeking an injunction and damages.  Several patents have
been issued to Modine by the European Patent Office, one having
been rejected at the opposition level, which is being appealed.
All legal and court costs associated with these cases have been
expensed as they were incurred.

Other previously reported legal proceedings have been settled or
the issues resolved so as to not merit further reporting.

Under the rules of the Securities and Exchange Commission,
certain environmental proceedings are not deemed to be ordinary
or routine proceedings incidental to the Company's business and
are required to be reported in the Company's annual and/or
quarterly reports.  The Company is not currently a party to any
such proceedings.


Item 4.  Submission of Matters to a Vote of Security Holders

The following are the results of voting by stockholders present or
represented at the Annual Meeting of Stockholders on July 21, 1999:

     1.   Election of Directors.  The following were elected to
          ---------------------
serve as directors of the Company until 2002 (R. T. Savage until
2000) or until their successors are elected:

                                   Votes For      Votes Withheld
                                   ----------     --------------

          Richard T. Savage        25,010,099          467,007
          Vincent L. Martin        25,023,629          453,478
          Marsha C. Williams       25,028,717          448,390

     2.   Re-Approval of the 1994 Incentive Compensation Plan.
          ---------------------------------------------------
The stockholders re-approved the Plan.  There were 20,489,505
votes re-approving the Plan; 4,621,093 votes against; and 188,181
votes abstaining.

Item 6.  Exhibits and Reports on Form 8-K.

     (a)  Exhibits:
          --------

The following exhibits are included for information only unless
specifically incorporated by reference in this report:
<PAGE>
Reference Number
per Item 601 of
Regulation S-K                                                         Page
- ----------------                                                       ----

       3           Restated By-Laws (as amended) (filed
                   by reference to the Registrant's
                   Annual Report on Form 10-K for the
                   fiscal year ended March 31, 1999).

       4(a)        Rights Agreement dated as of October 16,
                   1986 between the Registrant and First
                   Chicago Trust Company of New York
                   (Rights Agent) (filed by reference
                   to the Registrant's Annual Report on
                   Form 10-K for the fiscal year ended
                   March 31, 1997).

       4(b)(i)     Rights Agreement Amendment No. 1 dated
                   as of January 18, 1995 between the
                   Registrant and First Chicago Trust
                   Company of New York (Rights Agent)
                   (filed by reference to the exhibit
                   contained within the Registrant's
                   Current Report on Form 8-K dated
                   January 13, 1995).

       4(b)(ii)    Rights Agreement Amendment No. 2 dated
                   as of January 18, 1995 between the
                   Registrant and First Chicago Trust
                   Company of New York (Rights Agent)
                   (filed by reference to the exhibit
                   contained within the Registrant's
                   Current Report on Form 8-K dated
                   January 13, 1995).

       4(b)(iii)   Rights Agreement Amendment No. 3 dated
                   as of October 15, 1996 between the
                   Registrant and First Chicago Trust
                   Company of New York (Rights Agent)
                   (filed by reference to the exhibit
                   contained within the Registrant's
                   Quarterly Report on Form 10-Q dated
                   December 26, 1996).

       4(b)(iv)    Rights Agreement Amendment No. 4 dated
                   as of November 10, 1997 between the
                   Registrant and Norwest Bank Minnesota,
                   N.A., (Rights Agent) (filed by
                   reference to the exhibit contained
                   within the Registrant's Quarterly Report
                   on Form 10-Q dated December 26, 1997).

                   Note:  The amount of long-term debt
                   ----
                   authorized under any instrument
                   defining the rights of holders of long-
                   term debt of the Registrant, other than
                   as noted above, does not exceed ten
<PAGE>

Reference Number
per Item 601 of
Regulation S-K                                                         Page
- ----------------                                                       ----

                   percent of the total assets of the
                   Registrant and its subsidiaries on a
                   consolidated basis.  Therefore, no such
                   instruments are required to be filed as
                   exhibits to this Form.  The Registrant
                   agrees to furnish copies of such
                   instruments to the Commission upon request.

      10*          Change in Control and Termination Agreement
                   dated as of May 20, 1999 between the
                   Registrant and D. R. Johnson, President
                   and Chief Executive Officer of the
                   Registrant.                                          19

                   Note:  Mr. D. B. Rayburn, Executive Vice
                   ----
                   President, Original Equipment, has a Change
                   of Control and Termination Agreement dated
                   as of May 20, 1999.  This Agreement is not
                   materially different than the Agreement with
                   Mr. Johnson.

                   Note:  Messrs. M. G. Baker, L. D. Howard, and
                   ----
                   V. S. Frangopoulos (other named executive
                   officers of the Registrant) also have entered
                   into Change of Control and Termination
                   Agreements dated as of May 20, 1999.  These
                   agreements are not materially different than
                   the Agreement with Mr. Johnson except in the
                   following respects:  (a) 24-month Severance
                   Period; and (b) a 13th month "window" in which
                   the named executive officer can terminate and
                   receive severance.

      27*          Financial Data Schedule (electronic
                   transmission only).

      99*          Important Factors and Assumptions
                   Regarding Forwarding-Looking Statements.             34


*Filed herewith.


     (b)  Reports on Form 8-K:

The Company filed one Form 8-K to report that certain forward
looking statements regarding forecasts of sales and earnings
growth are subject to certain risks and uncertainties as
explained therein.  This Report is dated June 10, 1999.


<PAGE>
                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.




                              MODINE MANUFACTURING COMPANY
                              (Registrant)


                              By:  A. D. REID
                                 --------------------------------------
                                 A. D. Reid, Vice President,
                                    Finance and Chief Financial Officer
                                    (Principal Financial Officer)


Date:  August 5, 1999         By:  W. E. PAVLICK
                                 ---------------------------------------
                                 W. E. Pavlick, Senior Vice President,
                                    General Counsel and Secretary

<PAGE>


                            EXHIBIT 10

               CHANGE IN CONTROL AND TERMINATION AGREEMENT


     Modine Manufacturing Company, a Wisconsin corporation
("Employer") and Donald R. Johnson ("Executive") hereby enter into
a Change in Control and Termination Agreement, effective as of
May 20  , 1999 ("Agreement"), and such Agreement is hereinafter
- ---------
set forth.

                           WITNESSETH:

     WHEREAS, Executive is currently employed by Employer as its
Chief Executive Officer;

     WHEREAS, Employer desires to provide security to Executive
in connection with Executive's employment with Employer in the
event of a Change in Control affecting Employer; and

     WHEREAS, Executive and Employer desire to enter into this
Agreement pertaining to the terms of the security Employer is
providing to Executive with respect to his employment in the
event of a Change in Control;

     NOW, THEREFORE, in consideration of the mutual covenants and
promises contained herein, and other good and valuable
consideration, the receipt of which is hereby acknowledged, the
parties agree as follows:

     1.   Term.  The term of this Agreement shall be the period
          ----
beginning on the date hereof and terminating on the date 36
months after such date (the "Term"), provided that for each day
from and after the date hereof the Term will automatically be
extended for an additional day, unless either Employer or
Executive has given written notice to the other party of its or
his election to cease such automatic extension, in which case the
Term shall be the 36-month period beginning on the date such
notice is received by such other party.

     2.   Definitions.  For purposes of this Agreement:
          -----------

          (a)  "Actual Bonus" shall mean the amount of
     Executive's incentive bonus compensation actually payable
     for a calendar year under an incentive compensation plan
     maintained by Employer; provided, however, that such amount
     shall in no event be less than the highest amount payable to
     Executive at any time during the Term.

          (b)  "Affiliate" or "Associate" shall have the meaning set
     forth in Rule 12b-2 under the Securities Exchange Act of 1934.

          (c)  "Base Salary" shall mean Executive's per annum
     base salary at the rate in effect on the date of a
     termination of employment under circumstances described in
     subsections 3(a) or (b) below; provided, however, that such
<PAGE>
     rate shall in no event be less than the highest rate in
     effect for Executive at any time during the Term.

          (d)  "Beneficiary" shall mean the person or entity
     designated by Executive, by written instrument delivered to
     Employer, to receive the benefits payable under this
     Agreement in the event of his death. If Executive fails to
     designate a Beneficiary, or if no Beneficiary survives
     Executive, such death benefits shall be paid:

              (i)   to his surviving spouse; or

              (ii)  if there is no surviving spouse, to his
                    living descendants per stirpes; or
                                       -----------

              (iii) if there is neither a surviving spouse nor
                    descendants, to his duly appointed and
                    qualified executor or personal representative.

          (e)  A "Change in Control" shall be deemed to take
     place on the occurrence of any of the following events:

               (1)  The commencement by an entity, person or
          group (other than Employer or an Affiliate or
          Associate) of a tender offer for at least 30% of the
          outstanding capital stock of Employer entitled to vote
          in elections of directors ("Voting Power");

               (2)  The effective time of (i) a merger or
          consolidation of Employer with one or more other
          corporations as a result of which the holders of the
          outstanding Voting Power of Employer immediately prior to
          such merger or consolidation (other than the surviving or
          resulting corporation or any Affiliate or Associate
          thereof) hold less than 50% of the Voting Power of the
          surviving or resulting corporation, or (ii) a transfer
          of 30% of the Voting Power, or a Substantial Portion of
          the Property, of Employer other than to an entity of
          which Employer owns at least 50% of the Voting Power; or

               (3)  During any period of 24 months that ends during
          the Term, regardless of whether such period commences
          before or after the effective date of this Agreement, the
          persons who at the beginning of such 24-month period were
          directors of Employer cease for any reason to constitute
          at least a majority of the Board of Directors of Employer.

          (f)  "Code" shall mean the Internal Revenue Code of
     1986, as amended.

          (g)  "Defined Contribution Plan" shall mean any
     Retirement Plan that is a defined contribution plan as
     defined in Section 3(34) of the Employee Retirement Income
     Security Act of 1974, as amended ("ERISA").

          (h)  "Five-Year Average Actual Bonus" shall mean the
     average of Executive's Actual Bonuses (determined without
     reference to the proviso in subsection 2(a)) payable for the
<PAGE>
     five-year period ending on December 31 of the calendar year
     immediately preceding the calendar year of Executive's
     termination of employment.

          (i)  "Five-Year Average Base Salary" shall mean the
     average of Executive's per annum Base Salary (determined
     without reference to the proviso in subsection 2(c)) payable
     for the five-year period ending on December 31 of the
     calendar year immediately preceding the calendar year of
     Executive's termination of employment.

          (j)  "Good Cause" shall be deemed to exist if, and only
     if:

               (1)  Executive engages in an act of dishonesty
               constituting a felony that results or is
               intended to result directly or indirectly in
               gain or personal enrichment at the expense of
               Employer; or

               (2)  Executive breaches any provision of Section 8
               (relating to confidential information), and such
               breach results in a demonstrably material injury
               to Employer.

          (k)  "Pension Plan" shall mean any Retirement Plan that
     is a defined benefit plan as defined in Section 3(35) of ERISA.

          (l)  "Retirement Plan" shall mean any qualified or
     supplemental employee pension benefit plan, as defined in
     Section 3(2) of ERISA, currently or hereinafter made available
     by Employer in which Executive is eligible to participate.

          (m)  "Severance Period" shall mean the period beginning
     on the date Executive's employment with Employer terminates
     under circumstances described in subsection 3(a) and ending
     on the date 36 months thereafter.

          (n)  "Substantial Portion of the Property of Employer"
     shall mean 50% of the aggregate book value of the assets of
     Employer and its Affiliates and Associates as set forth on
     the most recent balance sheet of Employer, prepared on a
     consolidated basis, by its regularly employed, independent,
     certified public accountants.

          (o)  "Target Bonus" shall mean the amount of
     Executive's target annual incentive bonus compensation for
     the calendar year in which the date of a termination of
     employment under circumstances described in subsection 3(a)
     below occurs, under the incentive bonus compensation plan
     maintained by Employer for such year; provided, however,
     that such amount shall in no event be less than the highest
     amount in effect for Executive at any time during the term.

          (p)  "Welfare Plan" shall mean any health and dental
     plan, disability plan, survivor income plan or life
     insurance plan, as defined in Section 3(1) of ERISA,
     currently or hereafter made available by Employer in which
     Executive is eligible to participate.
<PAGE>
     3.   Benefits Upon Termination of Employment. (a) The
          ---------------------------------------
following provisions will apply if a Change in Control occurs
during the Term, and at any time during the 24 months after the
Change in Control occurs (whether during or after the expiration
of the Term), the employment of Executive with Employer is
terminated by Employer for any reason other than Good Cause, or
Executive terminates his employment with Employer for any reason:

          (1)  Employer shall pay Executive an amount equal to
     three times the greater of: (A) the sum of Executive's Base
     Salary and Target Bonus, or (B) the sum of Executive's Five-
     Year Average Base Salary and Five-Year Average Actual Bonus.
     Such amount shall be paid to Executive in a lump sum within
     60 days after his date of termination of employment.

          (2)  Employer shall pay Executive an amount equal to
     the pro rata portion of the Target Bonus that is applicable
     to the period commencing on the first day of the calendar
     year in which the employment of Executive is terminated and
     ending on the date of such termination.  Such amount shall
     be paid to Executive in a lump sum within 60 days after his
     date of termination of employment.

          (3)  (A)  Employer shall pay to Executive a monthly
     Supplemental Pension Benefit in an amount equal to the
     amount determined pursuant to clause (i) below less the
     amount determined pursuant to clause (ii) below:

               (i)  the aggregate monthly amount of the pension
          benefit ("Pension") that would have been payable to
          Executive under all Pension Plans if that Pension were
          computed (A) by treating the Severance Period as
          service for all purposes of the Pension Plans and (B)
          by considering his monthly compensation during the
          Severance Period to be one-twelfth of his Base Salary
          and one-twelfth of the Target Bonus for all purposes of
          the Pension Plans;

              (ii)  the aggregate monthly amount of any Pension
          actually paid to Executive under all Pension Plans.

               (B)  The Supplemental Pension Benefit payable to
     Executive hereunder shall be paid (i) commencing at the
     later to occur of the last day of the Severance Period or
     the date payment of his Pension commences under the Pension
     Plans; and (ii) in the same form as is applicable to the
     Pension payable to Executive under the Pension Plans.

               (C)  If Executive dies prior to commencement of
     payment to him of his Pension under the Pension Plans, under
     circumstances in which a death benefit under the Pension
     Plans is payable to his surviving spouse or other
     beneficiary, then Employer shall pay a monthly Supplemental
     Death Benefit to Executive's surviving spouse or other
     beneficiary entitled to receive the death benefit payable
     with respect to Executive under the Pension Plans in an
     amount equal to the amount determined pursuant to clause (i)
     below less the amount determined pursuant to clause (ii) below:
<PAGE>
               (i)  the aggregate monthly amount of the
          death benefit that would have been payable to the
          surviving spouse or other beneficiary of Executive
          under the Pension Plans if that death benefit were
          computed (A) by treating the Severance Period as
          service for all purposes of the Pension Plans and (B)
          by considering his monthly compensation during the
          Severance Period to be one-twelfth of his Base Salary
          and one-twelfth of the Target Bonus for all purposes of
          the Pension Plans;

              (ii)  the aggregate monthly amount of any
          death benefit actually paid to the surviving spouse or
          other beneficiary of Executive under the Pension Plans.

               (D)  The Supplemental Death Benefit payable with
     respect to Executive hereunder shall be payable at the same
     time, in the same form, and to the same persons as is
     applicable to the death benefit payable with respect to
     Executive under the Pension Plans.

               (E)  Notwithstanding the foregoing provisions, the
     total of the actual years of service of Executive for
     purposes of each of the Pension Plans and the years of
     service for which credit is given pursuant to subparagraphs
     (3)(A) and (C) shall not exceed the maximum number of years
     of service, if any, that can be considered pursuant to the
     terms of such Pension Plan.

               (F)  Any actuarial adjustments made under the
     Pension Plans with respect to the form or time of payment of
     a Pension or death benefit to Executive or his surviving
     spouse or other beneficiary under the Pension Plans shall
     also be applicable to the Supplemental Pension Benefit or
     Supplemental Death Benefit payable hereunder and shall be
     based upon the same actuarial assumptions as those specified
     in the Pension Plans.

          (4)  (A)  For each calendar year ending during the
     Severance Period, Employer shall pay to Executive a
     Supplemental Defined Contribution Benefit in an amount equal
     to the amount determined pursuant to clause (i) below less
     the amount determined pursuant to clause (ii) below:

               (i)  the amount that would have been allocated to
          Executive's accounts under all Defined Contribution
          Plans ("Accounts") during such calendar year, assuming
          (A) that the amount of Executive's elective deferrals
          (as defined in Section 402(g)(3) of the Code) equals
          the amount of such elective deferrals Executive
          authorized in the calendar year immediately preceding
          the calendar year in which the date of commencement of
          the Severance Period occurs; (B) that all Employer
          contributions (except elective deferrals as defined in
          Section 402(g)(3) of the Code) were allocated to
          Executive's Accounts during such calendar year, in the
          amount that would have been allocated on behalf of
          Executive had Executive been actively employed during
          such calendar year; and (C) that Executive's rate of
<PAGE>
          compensation (as defined in the applicable Defined
          Contribution Plan for purposes of determining Employer
          contributions) during such calendar year is identical
          to such rate of compensation on the date immediately
          preceding his termination of employment;

              (ii)  the amount, if any, actually allocated
          to Executive's Accounts during such year;

               (B)  Each Supplemental Defined Contribution
     Benefit shall be paid to Executive in a lump sum no later
     than 60 days after the end of each applicable calendar year
     during the Severance Period;

               (C)  In the event of Executive's death prior to
     the end of the Severance Period, the Supplemental Defined
     Contribution Benefit shall continue to accrue for the
     duration of the Severance Period on the same basis as if
     Executive had not died.  Such Supplemental Defined
     Contribution Benefit shall be payable to Executive's
     Beneficiary at the same time and manner as such Benefit
     would have been paid to Executive.

          (5)  If upon the date of termination of Executive's
     employment Executive holds any options with respect to stock
     of Employer, all such options will immediately become vested
     and exercisable upon such date and will be exercisable for
     36 months thereafter. Any restrictions on stock of Employer
     owned by Executive on the date of termination of his
     employment will lapse on such date.

          (6)  During the Severance Period, Executive and his
     spouse and other dependents will continue to be covered by
     all Welfare Plans maintained by Employer in which he and his
     spouse and other dependents were participating immediately
     prior to the date of his termination as if he continued to
     be an employee of Employer and Employer will continue to pay
     the costs of coverage of Executive and his spouse and other
     dependents under such Welfare Plans on the same basis as is
     applicable to active employees covered thereunder; provided
     that, if participation in any one or more of such Welfare
     Plans is not possible under the terms thereof, Employer will
     provide substantially identical benefits.  For purposes of the
     continuation of Executive's group health plan coverage required
     under Code Section 4980B, to the extent permitted by the
     applicable group health plan, (i) the period of extended
     coverage referred to in Code Section 4890B(f)(2)(B)(i)(I)
     shall commence on the first date that follows the end of the
     Severance Period, and (ii) the applicable notice period
     provided under Code Section 4980B(f)(6)(B) shall commence
     on the first date that follows the end of the Severance Period.

     (b)  If the employment of Executive with Employer is terminated
by Employer or Executive other than under circumstances set forth in
subsection 3(a), Executive's Base Salary shall be paid through the
date of his termination, and Employer shall have no further obligation
to Executive or any other person under this Agreement. Such termination
shall have no effect upon Employee's other rights, including but not
limited to, rights under the Retirement Plans and the Welfare Plans.
<PAGE>
     (c)  Notwithstanding anything herein to the contrary, in the
event Employer shall terminate the employment of Executive for
Good Cause hereunder, Employer shall give Executive at least
thirty (30) days prior written notice specifying in detail the
reason or reasons for Executive's termination.

     (d)  This Agreement shall have no effect, and Employer shall
have no obligations hereunder, if Executive's employment
terminates for any reason at any time other than during the 24
months following a Change in Control.

     4.   Excise Tax. (a) In the event that a Change in Control
          ----------
shall occur, and a final determination is made by legislation,
regulation, ruling directed to Executive or Employer, by court
decision, or by independent tax counsel described in subsection
(b) next below, that the aggregate amount of any payment made to
Executive (1) hereunder, and (2) pursuant to any plan, program or
policy of Employer in connection with, on account of, or as a
result of, such Change in Control ("Total Payments") will be
subject to the excise tax provisions of Section 4999 of the Code,
or any successor section thereof, Executive shall be entitled to
receive from Employer, in addition to any other amounts payable
hereunder, a lump sum payment (the "Gross-Up Payment"),
sufficient to cover the full cost of such excise taxes and
Executive's federal, state and local income and employment taxes
on this additional payment, so that the net amount retained by
Executive, after the payment of all such excise taxes on the
Total Payments, and all federal, state and local income and
employment taxes and excise taxes on the Gross-Up Payment, shall
be equal to the Total Payments.  The Total Payments, however,
shall be subject to any federal, state and local income and
employment taxes thereon.  For this purpose, Executive shall be
deemed to be in the highest marginal rate of federal, state and
local taxes.  The Gross-Up Payment shall be made at the same time
as the payments described in subsections 3(a)(1) and (2) above.

     (b)  Employer and Executive shall mutually and reasonably
determine the amount of the Gross-Up Payment to be made to
Executive pursuant to the preceding subsection.  Prior to the
making of any such Gross-Up Payment, either party may request a
determination as to the amount of such Gross-Up Payment. If such
a determination is requested, it shall be made promptly, at
Employer's expense, by independent tax counsel selected by
Executive and approved by Employer (which approval shall not
unreasonably be withheld), and such determination shall be
conclusive and binding on the parties. Employer shall provide
such information as such counsel may reasonably request, and such
counsel may engage accountants or other experts at Employer's
expense to the extent that they deem necessary or advisable to
enable them to reach a determination. The term "independent tax
counsel," as used herein, shall mean a law firm of recognized
expertise in federal income tax matters that has not previously
advised or represented either party. It is hereby agreed that
neither Employer nor Executive shall engage any such firm as
counsel for any purpose, other than to make the determination
provided for herein, for three years following such firm's
announcement of its determination.

<PAGE>
     (c)  In the event the Internal Revenue Service subsequently
adjusts the excise tax computation made pursuant to subsections
4(a) and (b) above, Employer shall pay to Executive, or Executive
shall pay to Employer, as the case may be, the full amount
necessary to make either Executive or Employer whole had the excise
tax initially been computed as subsequently adjusted, including the
amount of any underpaid or overpaid excise tax, and any related
interest and/or penalties due to the Internal Revenue Service.

     5.   Setoff.   No payments or benefits payable to or with
          ------
respect to Executive pursuant to this Agreement shall be reduced
by any amount Executive or his spouse or Beneficiary, or any
other beneficiary under the Pension Plans, may earn or receive
from employment with another employer or from any other source.

     6.   Mitigation.  Executive shall not be required to
          ----------
mitigate the amount of compensation and benefits set forth above
by seeking employment with others, or otherwise.

     7.   Death.  If Executive's employment with Employer
          -----
terminates under circumstances described in subsections 3(a) or
(b), then upon Executive's subsequent death, all unpaid amounts
payable to Executive under subsections 3(a)(1) or  (2) or 3(b), or
Section 4, if any, shall be paid to his Beneficiary, all amounts
payable under subsections 3(a)(3) and (4) shall be paid pursuant
to the terms of said subsections to his spouse or other beneficiary
under the applicable Retirement Plan, and if subsection 3(a) applies,
his spouse and other dependents shall continue to be covered under
all applicable Welfare Plans during the remainder of the Severance
Period, if any, pursuant to subsection 3(a)(6).

     8.   Confidentiality and Non-competition.  (a)  Executive
          -----------------------------------
agrees not to disclose (during the Term or at any time thereafter)
to any person not employed by the Employer, or not engaged to render
services to the Employer, except with the prior written consent of an
officer authorized to act in the matter by the Board of Directors of
Employer, any confidential information obtained by him while in the
employ of the Employer, including, without limitation, information
relating to any of the Employer's inventions, processes, formulae,
plans, devises, compilations of information, methods of distribution,
customers, client relationships, marketing strategies or trade secrets;
provided, however, that this provision shall not preclude the Executive
from use or disclosure of information known generally to the public or
of information not considered confidential by persons engaged in the
business conducted by the Employer or from disclosure required by law
or court order.  The Agreement herein made in this Section 8 shall be
in addition to, and not in limitation or derogation of, any obligation
otherwise imposed by law upon the Executive in respect of confidential
information and trade secrets of the Employer and its Affiliates.

     (b)  There shall be no obligation on the part of the Employer to
make any further payments or provide any benefits required under this
Agreement if Executive shall, during the period that such payments are
being made or benefits provided, engage in Competition with the
Employer. "Competition" for purposes of this Agreement shall mean
<PAGE>
(i) taking a management position with or control of a business engaged
in the design, development, manufacture, marketing or distribution of
products, which constituted 5% or more of the sales of the Employer
and its subsidiaries and affiliates during the last fiscal year of the
Employer preceding the termination of the Executive's employment, in
any geographical area in which the Employer, its subsidiaries or
affiliates is at the time engaging in the design, development,
manufacture, marketing or distribution of such products; provided,
however, that in no event shall ownership of less than 5% of the
outstanding capital stock entitled to vote for the election of
directors of a corporation with a class of equity securities held
of record by more than 500 persons, standing alone, be deemed
Competition with the Employer, (ii) soliciting any person who is a
customer of the businesses conducted by the Employer, or any
business in which Executive has been engaged on behalf of the
Employer and its subsidiaries or affiliates at any time during the
term of this Agreement on behalf of a business described in clause (i)
next above, or (iii) inducing or attempting to persuade any employee
of the Employer or any of its subsidiaries or affiliates to terminate
his employment relationship in order to enter into employment with a
business described in clause (i) of this subsection 8(b).

     9.   Forfeiture.  If Executive shall at any time violate any
          ----------
obligation of his under Section 8 in a manner that results in
demonstrably material injury to the Employer, he shall immediately
forfeit his right to any benefits under this Agreement, and Employer
shall thereafter have no further obligation hereunder to Executive
or his spouse, Beneficiary or any other person.

     10.  Executive Assignment.  No interest of Executive, his
          --------------------
spouse or any Beneficiary, or any other beneficiary under the
Retirement Plans, under this Agreement, or any right to receive
any payment or distribution hereunder, shall be subject in any
manner to sale, transfer, assignment, pledge, attachment,
garnishment, or other alienation or encumbrance of any kind, nor
may such interest or right to receive a payment or distribution
be taken, voluntarily or involuntarily, for the satisfaction of
the obligations or debts of, or other claims against, Executive
or his spouse, Beneficiary or other beneficiary, including claims
for alimony, support, separate maintenance, and claims in
bankruptcy proceedings.

     11.  Benefits Unfunded.  All rights under this Agreement of
          -----------------
Executive and his spouse, Beneficiary or other beneficiary under
the Retirement Plans, shall at all times be entirely unfunded,
and no provision shall at any time be made with respect to
segregating any assets of Employer for payment of any amounts due
hereunder. None of Executive, his spouse, Beneficiary or any
other beneficiary under the Retirement Plans shall have any
interest in or rights against any specific assets of Employer,
and Executive and his spouse, Beneficiary or other beneficiary
shall have only the rights of a general unsecured creditor of
Employer.  Notwithstanding the preceding provisions of this
Section, the Officer Nominating and Compensation Committee of the
Board of Directors of Employer, in its discretion, shall have the
right, at any time and from time to time, to cause amounts
<PAGE>
payable or potentially payable to Executive or his Beneficiary
hereunder to be paid to the trustee of a Rabbi Trust or any
similar trust to be established by Employer ("Trust").

     12.  Waiver.  No waiver by any party at any time of any
          ------
breach by the other party of, or compliance with, any condition
or provision of this Agreement to be performed by such other
party shall be deemed a waiver of any other provisions or
conditions at the same time or at any prior or subsequent time.

     13.  Litigation Expenses.  Employer shall pay Executive's
          -------------------
reasonable attorneys' fees and legal expenses in connection with
any judicial proceeding to enforce, construe or determine the
validity of  this Agreement ("Litigation"), if Executive is a
Prevailing Party in such Litigation.  Executive shall be deemed a
"Prevailing Party" if (a) a court enters a judgment in his favor
in connection with such Litigation, or (b) Employer and Executive
enter into a written agreement of settlement of such Litigation.
If Executive is not a Prevailing Party in such Litigation,
Employer shall pay Executive's reasonable attorney's fees and
legal expenses in connection therewith, up to a maximum of $100,000.

     14.  Applicable Law. This Agreement shall be construed and
          --------------
interpreted pursuant to the laws of the State of Wisconsin.

     15.  Entire Agreement. This Agreement contains the entire
          ----------------
Agreement between the Employer and Executive and supersedes any
and all previous agreements; written or oral; between the parties
relating to the subject matter hereof, including without
limitation the provisions of Sections 7.03(b)(iii), 9.01, 9.02
and 14.01 of the Agreement dated October 16, 1996 between
Executive and Employer.  No amendment or modification of the
terms of this Agreement shall be binding upon the parties hereto
unless reduced to writing and signed by Employer and Executive.

     16.  No Employment Contract. Nothing contained in this
          ----------------------
Agreement shall be construed to be an employment contract between
Executive and Employer.

     17.  Counterparts. This Agreement may be executed in
          ------------
counterparts, each of which shall be deemed an original.

     18.  Severability.  In the event any provision of this
          ------------
Agreement is held illegal or invalid, the remaining provisions of
this Agreement shall not be affected thereby.

     19.  Successors. This Agreement shall be binding upon and
          ----------
inure to the benefit of the parties hereto and their respective
heirs, representatives and successors.


<PAGE>
     20.  Employment with an Affiliate. For purposes of this
          ----------------------------
Agreement, (A) employment or termination of employment of
Executive shall mean employment or termination of employment with
Employer and all Affiliates, (B) Base Salary, Target Bonus,
Actual Bonus, Five-Year Average Base Salary and Five-Year Average
Actual Bonus shall include remuneration received by Executive
from Employer and all Affiliates, and (C) the terms Defined
Contribution Plan, Pension Plan, Retirement Plan and Welfare Plan
maintained or made available by Employer shall include any such
plans of any Affiliate of Employer.

     21.  Notice.  Notices required under this Agreement shall be
          ------
in writing and sent by registered mail, return receipt requested,
to the following addresses or to such other address as the party
being notified may have previously furnished to the other party
by written notice:

     If to Employer:     Modine Manufacturing Company
                         1500 DeKoven Avenue
                         Racine, WI 53403

                         Attention: Legal Department

     If to Executive:    Donald R. Johnson
                         5602 Five Mile Road
                         Racine, WI 53402

     IN WITNESS WHEREOF, Executive has hereunto set his hand, and
Employer has caused these presents to be executed in its name on
its behalf, all on the   27th   day of  May   , 1999, effective
                      _________       ________
    May 20    , 1999.
____________

                              MODINE MANUFACTURING COMPANY

                              By:   D. B. RAYBURN
                                 ---------------------------------
                                    D. B. Rayburn
                              Title:   Executive Vice President, OE
                                    -------------------------------



                                     DONALD R. JOHNSON
                                   --------------------------------
                                   Donald R. Johnson,  Executive

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENT OF EARNINGS FOR
THE PERIOD ENDING 6/26/99 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-2000
<PERIOD-START>                              APR-1-1999
<PERIOD-END>                               JUN-26-1999
<CASH>                                          41,919
<SECURITIES>                                         0
<RECEIVABLES>                                  190,633
<ALLOWANCES>                                     3,868
<INVENTORY>                                    187,900
<CURRENT-ASSETS>                               458,682
<PP&E>                                         606,744
<DEPRECIATION>                                 297,226
<TOTAL-ASSETS>                                 929,452
<CURRENT-LIABILITIES>                          260,054
<BONDS>                                        141,517
                                0
                                          0
<COMMON>                                        18,964
<OTHER-SE>                                     446,704
<TOTAL-LIABILITY-AND-EQUITY>                   929,452
<SALES>                                        283,847
<TOTAL-REVENUES>                               283,847
<CGS>                                          201,882
<TOTAL-COSTS>                                  201,882
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   172
<INTEREST-EXPENSE>                               1,593
<INCOME-PRETAX>                                 31,302
<INCOME-TAX>                                    11,793
<INCOME-CONTINUING>                             19,509
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    19,509
<EPS-BASIC>                                       0.66
<EPS-DILUTED>                                     0.65


</TABLE>


                           EXHIBIT 99

                IMPORTANT FACTORS AND ASSUMPTIONS
              REGARDING FORWARD-LOOKING STATEMENTS

These cautionary statements are being made pursuant to the
provisions of the Private Securities Litigation Reform Act of
1995 and with the intention of obtaining the benefits of the
"safe harbor" provisions of the Act.  Investors are cautioned
that any forward-looking statements made by Modine are not
guarantees of future performance and that actual results may
differ materially from those in the forward-looking
statements as a result of various factors, including:
customers' integration of products currently being supplied
by Modine; the success of Modine or its competitors in
obtaining the business of the customer base; the ability to
pass on increased costs to customers; variations in currency-
exchange rates in view of a large portion of Modine's
business being non-domestic; the impact of year 2000
compliance by Modine or those entities with which Modine does
business; labor relations at Modine, its customers, and its
suppliers, which may affect the continuous supply of product;
and the ability to improve acquisitions' operations.

In making statements about Modine's fiscal-2000 operating
results, management has assumed relatively stable economic
conditions in the United States and worldwide, no
unanticipated swings in the business cycles affecting
customer industries, and a reasonable legislative and
regulatory climate in those countries where Modine does
business.

Readers are cautioned not to place undue reliance on Modine's
forward-looking statements, which speak only as of the date
such statements are made.


<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission