MOLEX INC
10-K/A, 1997-09-29
ELECTRONIC CONNECTORS
Previous: MISSISSIPPI CHEMICAL CORP /MS/, 10-K, 1997-09-29
Next: WSMP INC, 10-Q, 1997-09-29



<PAGE>   1
   

                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549
                                  FORM 10-K/A
    

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

    For the fiscal year ended June 30, 1997 Commission File number 0-7491

                             MOLEX INCORPORATED
           (Exact name of registrant as specified in its charter)


            Delaware                                        36-2369491          
- ----------------------------------                      ---------------------
   (State or other jurisdiction of                       (I.R.S.  Employer  
   incorporation or organization)                        Identification No.)


2222 Wellington Court,   Lisle,   Illinois                     60532
- ------------------------------------------              ---------------------
(Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code      (630)  969-4550
                                                        ---------------------

Securities registered pursuant to Section 12 (b) of the Act:  None

Securities registered pursuant to Section 12 (g) of the Act:

     Common Stock, par value $0.05
     -----------------------------

     Class A Common Stock, par value, $0.05
     --------------------------------------

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes    X    No  
                                                 -----      -----

     On August 29, 1997, the following numbers of shares of the Company's
common stock were outstanding:

<TABLE>
                                <S>                     <C>
                                Common Stock            66,109,049
                                Class A Common Stock    65,658,158
                                Class B Common Stock       94,255
</TABLE>


     The aggregate market value of the voting shares (based on the closing
price of these shares on the National Association of Securities Dealers 
Automated Quotation System on such date) held by non-affiliates was 
approximately $1.3 billion.

                     DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Annual Report to Shareholders for the year ended June 30,
1997, are incorporated by reference into Parts I, II and IV of this report.

     Portions of the Proxy Statement for the annual meeting of Stockholders, to
be held on October 24, 1997 are incorporated by reference into Part III of this
report.

     Index to Exhibits listed on Pages 21 through 22.
                                      1


<PAGE>   2
                              TABLE OF CONTENTS



<TABLE>
<CAPTION>
Part I                                                                     Page
                                                                           ----
<S>                                                                        <C>
        Item 1.  Business                                                    3
        Item 2.  Properties                                                  8
        Item 3.  Legal Proceedings                                           9
        Item 4.  Submission of Matters to a Vote of Security Holders         9
                 Executive Officers of the Registrant                       10
        
Part II

        Item 5.  Market for the Registrant's Common Equity and              12
                 Related Stockholder Matters                                  
        Item 6.  Selected Financial Data                                    13
        Item 7.  Management's Discussion and Analysis of Financial          13
                 Condition and Results of Operations                          
        Item 8.  Financial Statements and Supplementary Data                13
        Item 9.  Changes in and Disagreements with Accountants on           14
                 Accounting and Financial Disclosure                          
        
Part III

        Item 10.  Directors and Executive Officers of the Registrant        14
        Item 11.  Executive Compensation                                    14
        Item 12.  Security Ownership of Certain Beneficial Owners           14
                  and Management.
        Item 13.  Certain Relationships and Related Transactions            14
        
Part IV

        Item 14.  Exhibits, Financial Statement Schedules, and Reports      15
                  on Form 8-K

Statements of Changes in Shares Outstanding                                 17
Schedule II - Valuation and Qualifying Accounts                             18
Independent Auditors' Report on Schedule                                    19
Signature Page                                                              20

Index to Exhibits                                                           21
</TABLE>




                                      2


<PAGE>   3


                                     PART I



ITEM 1 - BUSINESS


                      GENERAL DEVELOPMENT OF THE BUSINESS

Molex Incorporated originated from an enterprise established in 1938.  It was
incorporated in 1972 in the state of Delaware.  As used herein the term "Molex"
or "Company" includes Molex Incorporated and its United States and
international subsidiaries.

                     GENERAL DESCRIPTION OF THE BUSINESS

Molex is a leading manufacturer of electronic, electrical and fiber optic
interconnection products and systems; switches; and application tooling.  Molex
operates 47 plants in 21 countries and employs 12,000 people worldwide.  More
than 67% of Fiscal 1997 sales were generated from products manufactured and
sold outside the U.S.

Molex serves original equipment manufacturers in industries that include
automotive, computer, business equipment, consumer products, telecommunications
and premise wiring.  Molex offers more than 100,000 products to customers
primarily through direct sales people and authorized distributors.  The
worldwide market for electronic connectors, cable assemblies and backplanes was
estimated at $27.1 billion*.  With a 5.7% market share, Molex is the
second-largest connector manufacturer in the world in what is a fragmented but
highly competitive industry.

Molex conducts business in one industry segment: the manufacture and sale of
electrical components.  The Company designs, manufactures, and distributes
electrical and electronic devices such as terminals, connectors, planer cables,
cable assemblies, interconnection systems, fiber optic interconnection systems,
backplanes and mechanical and electronic switches.  Crimping machines and
terminal inserting equipment (known as "application tooling") are offered on a
lease or purchase basis to the Company's customers for the purpose of applying
the Company's components to the customers' products.  Net revenue from
application tooling constitutes approximately 1% of the Company's net revenues.
Molex products are designed for use in a broad range of electrical and
electronic applications as set forth below:

* Source: Fleck International                                               



                                      3

<PAGE>   4

<TABLE>
<CAPTION>
                                              Percentage of
                                               Fiscal 1997
          Market                              Net Revenue                                      Products
         ------                               -------------                                    --------   
<S>                                               <C>                      <C>
Computer/business equipment/                       51%                       Computers, peripheral telecommunications equipment, 
                                                                             calculators, copiers, pagers and dictation equipment

Consumer Products                                  25%                       Televisions, stereo high fidelity systems, compact 
                                                                             disc players, video tape recorders, camcorders,
                                                                             electronic games, microwave ovens, refrigerators, 
                                                                             freezers, dishwashers, disposals and air conditioners

Automotive                                         15%                       Automobiles, trucks, recreational vehicles and farm 
                                                                             equipment

Other                                               9%                       Electronic medical equipment, vending machines, 
                                                                             security equipment and modular office furniture and 
                                                                             premise wiring
</TABLE>

The Company sells its products primarily to original equipment manufacturers
and their subcontractors and suppliers.  The Company's customers include
various multinational companies, including Apple, AT&T, Canon, Compaq, Delco,
Ford, Hewlett Packard, IBM, JVC, Matsushita, Motorola, Philips, Sony, Thomson,
Toshiba, and Xerox, many of which Molex serves on a global basis. Net revenues
contributed by different industry groups fluctuate due to various factors
including model changes, new technology, introduction of new products and
composition of customers.  No customer accounted for 10% or more of net
revenues in fiscal years 1997, 1996 or 1995.  While its customers generally
make purchasing decisions on a decentralized basis, Molex believes that, due to
its financial strength and product development capabilities, it has and will
continue to benefit from the trend of many of its customers towards the use of
fewer vendors.



                                      4

<PAGE>   5

In the United States and Canada, the Company sells its products primarily
through direct sales engineers and industrial distributors.  Internationally,
Molex sells primarily through its own sales organizations in Japan, Hong Kong,
Singapore, Taiwan, Republic of Korea, Malaysia, Thailand, China, Australia,
England, Italy, Ireland, France, Spain, Germany, the Netherlands, Switzerland,
Poland, Sweden, Norway, Denmark, South Africa, India, Canada, Mexico and
Brazil.

Outside of the United States and Canada, Molex also sells its products through
manufacturers' representative organizations, some of which act as distributors,
purchasing from the Company for resale.  The manufacturers' representative
organizations are granted exclusive territories and are compensated on a
commission basis.  These relationships are terminable by either party on short
notice.  All sales orders received are subject to approval by the Company.

The Company promotes its products through leading trade magazines, direct
mailings, catalogs and other promotional literature.  Molex is a frequent
participant in trade shows and also conducts educational seminars for its
customers and its manufacturers' representative organizations.

There was no significant change in the Company's suppliers, products, markets
or methods of distribution during the last fiscal year.

Molex generally seeks to locate manufacturing facilities to serve local
customers and currently has 47 manufacturing facilities in 21 countries on six
continents.

The principal raw materials and component parts Molex purchases for the
manufacture of its products include brass, copper, aluminum, steel, tin,
nickel, gold, silver, nylon and other molding materials, and nuts, bolts,
screws and rivets.  Virtually all materials and components used in the
Company's products are available from several sources.  Although the
availability of such materials has generally been adequate, no assurance can be
given that additional cost increases or material shortages or allocations
imposed by its suppliers in the future will not have a materially adverse
effect on the operations of the Company.


                                      5

<PAGE>   6

                                  COMPETITION

The business in which the Company is engaged is highly competitive.  Most of
the Company's competitors offer products in some but not all of the industries
served by the Company.  Molex believes that the ability to meet customer
delivery requirements and maintenance of product quality and reliability are
competitive factors that are as important as product pricing.  Some of the
Company's competitors have been established longer and have substantially
larger manufacturing, sales, research and financial resources.


                               PATENTS/TRADEMARKS

As of June 30, 1997, the Company owned 633 United States patents and had 198
patent applications on file with the United States Patent Office.  The Company
also has 1,629 corresponding patents issued and 2,486 applied for in other
countries as of June 30, 1997.  No assurance can be given that any patents will
be issued on pending or future applications.  As the Company develops products
for new markets and uses, it normally seeks available patent protection.  The
Company believes that its patents are of importance but does not consider
itself materially dependent upon any single patent or group of related patents.


                                    BACKLOG

The backlog of unfilled orders at June 30, 1997 was approximately $261.1
million; this compares to $225.7 million at June 30, 1996.  Substantially all
of these orders are scheduled for delivery within twelve months.  The Company's
experience is that orders are normally delivered within ninety days from
acceptance.


                            RESEARCH AND DEVELOPMENT

Molex incurred total research and development costs of $89.5 million in 1997,
$85.5 million in 1996, and $78.1 million in 1995. The Company incurred costs
relating to obtaining patents of $5.6 million in 1997, $6.7 million in 1996,
and $4.9 million in 1995 which are included in total research and development
costs. The Company's policy is to charge these costs to operations as incurred.

The Company introduced many new products during the year; however, in the
aggregate, these products did not require a material investment of assets.



                                      6


<PAGE>   7

                                   COMPLIANCE

The Company believes it is in full compliance with federal, state and local
regulations pertaining to environmental protection.  The Company does not
anticipate that the costs of compliance with such regulations will have a
material effect on its capital expenditures, earnings or competitive position.


                                   EMPLOYEES

As of June 30, 1997, the Company employed 12,000 people worldwide.  The Company
believes its relations with its employees are favorable.


                            INTERNATIONAL OPERATIONS

The Company is engaged in material operations in foreign countries.  Net
revenue derived from international operations for the fiscal year ended June
30, 1997 was approximately 67% of consolidated net revenue.

The Company believes the international net revenue and earnings will continue
to be significant.  The analysis of the Company's operations by geographical
area appears in footnote 10 on page 40 of the 1997 Annual Report to
Shareholders and is incorporated herein by reference.



                                      7



<PAGE>   8

ITEM 2 - PROPERTIES

     Molex owns and leases manufacturing, warehousing and office space in over
     110 locations around the world.  The total square footage of these
     facilities is presented below:

                 Owned              Leased              Total
                 -----              ------              -----

               3,478,773           469,960             3,948,733

     The leases are of varying terms with expirations ranging from fiscal 1997  
     through fiscal 2025.  The leases in aggregate are not considered material
     to the financial position of the Company.

     The Company's buildings, machinery and equipment have been well maintained
     and are adequate for its current needs.

     A listing of principal manufacturing facilities is presented below:


<TABLE>
<S>                                 <C>                     <C>
     AUSTRALIA                        IRELAND                 REPUBLIC OF KOREA 
      Melton, Victoria                 Millstreet Town         Ansan City (2)  
                                       Shannon 
     BRAZIL                                                   SINGAPORE 
      Manaus                          ITALY                    Jurong Town 
      Seo Paulo                        Padova                 
                                                              SOUTH AFRICA 
                                                               Midrand 
     CANADA                           JAPAN                 
      Scarborough, Ontario             Kagoshima  
                                       Okayama                TAIWAN  
     CHINA (P.R.C.)                    Shioya                  Taipei 
      Dongguan                         Shizuoka Shanghai                        
                                       Yamato                 THAILAND 
                                                               Bangkok 
     ENGLAND                          MALAYSIA 
      Bordon                           Prai, Penang           UNITED STATES 
      Southhampton                                             North Little Rock, Arkansas 
                                      MEXICO                   Maumelle, Arkansas 
     FRANCE                            Guadalajara             Menlo Park, California  
      Chateau Gontier                  Magdalena               Orange, California Nogales                 
                                                               Pinellas Park, Florida  
     GERMANY                                                   St. Petersburg, Florida 
      Biberach                        POLAND                   Downers Grove, Illinois  
      Ettlingen                        Starogard               Lisle, Illinois (2) 
                                                               Naperville, Illinois  
     INDIA                            PUERTO RICO              Lincoln, Nebraska (3) 
      Bangalore                        Ponce (2)               Manchester, New Hampshire

</TABLE>
        


                                      8

<PAGE>   9

ITEM 3 - LEGAL PROCEEDINGS

     None deemed material to the Company's financial position or consolidated 
     results of operations.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


     None.



                                      9

<PAGE>   10

Executive Officers of the Registrant

         The following information relates to the executive officers of the
Registrant who serve at the discretion of the Board of Directors and are
customarily elected for one-year terms at the Regular Meeting of the Board of
Directors held immediately following the Annual Stockholders' Meeting.  All of
the executive officers named hold positions as officers and/or directors of one
or more subsidiaries of the Registrant.  For purposes of this disclosure, only
the principal positions are set forth.

<TABLE>
<CAPTION>
                                                                                                           Year
                                                                                                         Employed
                                       Positions Held with Registrant                                       by
      Name                             During the Last Five Years                   Age                  Registrant
      ----                             ------------------------------               ---                  ----------   
<S>                                   <C>                                          <C>                   <C>
Frederick A. Krehbiel(a)               Chairman (1993-); Chief                       56                   1965(b)
                                       Executive Officer (1988-);
                                       Vice Chairman (1988-1993).

John H. Krehbiel, Jr.(a)               President (1975-); Chief                      60                   1959(b)
                                       Operating Officer (1996-).

J. Joseph King                         Executive Vice President
                                       (1996-); Group Vice President-                53                   1975
                                       International Operations (1988-
                                       1996).

Raymond C. Wieser                      Senior Vice President, Americas
                                       Region (1996-); Corporate Vice
                                       President and President,                      59                   1965(b)
                                       Commercial Division-U.S.
                                       Operations (1994-1996);                                   
                                       Group Vice President-
                                       U.S. Operations (1989-1994).

Robert B. Mahoney                      Corporate Vice President,                     44                   1995
                                       Treasurer and Chief Financial
                                       Officer (1996-).

Ronald L. Schubel                      Corporate Vice President (1982-)              54                   1981
                                       and Regional President, Far East    
                                       South (1994-); President,           
                                       Commercial Division-U.S. Operations 
                                       (1982-1994).                        
                                                    
</TABLE>

                                      10

<PAGE>   11

<TABLE>
<CAPTION>
                                                                                                          Year
                                                                                                        Employed
                                       Positions Held with Registrant                                      by
      Name                             During the Last Five Years                   Age                 Registrant
      ----                             ------------------------------               ---                  ----------
<S>                                  <C>                                           <C>                   <C>
Werner W. Fichtner                     Corporate Vice President                      54                    1981
                                       (1987-) and Regional President,
                                       Europe (1981-).

Goro Tokuyama                          Corporate Vice President                      63                    1985
                                       (1990-), Regional President,
                                       Far East North (1988-) and
                                       President of Molex Japan Co.,
                                       Ltd. (1985-).

Martin P. Slark                        Corporate Vice President                      42                    1976 
                                       (1990-) and Regional President,                                        
                                       Americas (1996-); Regional                                             
                                       President, U.S. (1994-1996);                                           
                                       Regional President, Far East                                           
                                       South (1988-1994).                                                     
                                                                                                              
James E. Fleischhacker                 Corporate Vice President                      53                    1984 
                                       (1994-) and President,                                                 
                                       DataComm Division Americas                                             
                                       (1989-).                                                               
                                                                                                              
Kathi M. Regas                         Corporate Vice President                      41                    1985 
                                       (1994-); Director, Human                                               
                                       Resources-U.S. Operations                                              
                                       (1989-1994).                                                           
                                                                                                              
Louis A. Hecht                         Corporate Secretary (1977-)                   53                    1974 
                                       and General Counsel (1975-).
</TABLE>

__________________________________________________________________________

(a)  John H. Krehbiel, Jr. and Frederick A. Krehbiel (the "Krehbiel Family")
are brothers.  The members of the Krehbiel Family may be considered to be
"control persons" of the Registrant.  The other officers listed above have no
relationship, family or otherwise, to the Krehbiel family, Registrant or each
other.

(b)  Includes period employed by Registrant's predecessor.


                                      11

<PAGE>   12


                                    PART II

ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS


  (a)    Molex is traded on the National Market System of the NASDAQ in the
         United States & and  on the London Stock Exchange.  The information 
         set forth under the captions
  (b)    "Financial Highlights" and "Fiscal 1997, 1996, and 1995 by Quarter
         (Unaudited)" in the foldout and page 41, respectively, of the 1997
         Annual Report to Shareholders is incorporated herein by reference.

  (c)    The following table presents quarterly dividends per common share for
         the last two fiscal years.  The fiscal 1997 and 1996 dividends per
         share have been restated for the February, 1997 25% stock dividend.

                                                               Class A
                          Common Stock                      Common Stock

                 Fiscal 1997       Fiscal 1996      Fiscal 1997     Fiscal 1996
                 -----------       -----------      -----------     -----------
Quarter Ended -

 September 30,       0.0120            0.0120            0.0120          0.0120

 December 31,        0.0120            0.0120            0.0120          0.0120

 March 32,           0.0150            0.0120            0.0150          0.0120

 June 30,            0.0150            0.0120            0.0150          0.0120
                     ------            ------            ------          ------
         Total       0.0540            0.0480            0.0540          0.0480
                     ======            ======            ======          ======


     Cash dividends on Common Shares have been paid every year since 1977.

     A description of the Company's Common Stock appears in footnote 3 on page
     36 of the 1997 Annual Report to Shareholders and is incorporated
     herein by reference.

     On June 6, 1997, the Company issued 59,477 shares of Class A Common Stock
     to holders of a class of securities in a subsidiary of the Company in
     exchange for all of the shares of that class of securities owned by such
     holders.  The transaction was exempt from registration under the
     Securities Act of 1933 pursuant to Section 4(2) thereunder in that the
     issuance to this limited group of sophisticated investors did not involve
     a public offering.

                                     12

<PAGE>   13

ITEM 6 - SELECTED FINANCIAL DATA

     The information set forth under the caption "Ten Year Financial Highlight  
     Summary" (only the five years ended June 30, 1997) on page 23 of the 1997
     Annual Report to Shareholders is incorporated herein by reference.



ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

     The information set forth under the caption "Management's Discussion of    
     Financial Condition and Results of Operations" on pages 24 through 27 of
     the 1997 Annual Report to Shareholders is incorporated herein by
     reference.


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The following consolidated financial statements of the Company set forth
     on pages 30 through 40 of the 1997 Annual Report to Shareholders and the
     independent auditors' report set forth on page 29 of the 1997 Annual
     Report to Shareholders are incorporated herein by reference:

         Independent Auditors' Report

         Consolidated Balance Sheets - June 30, 1997 and 1996

         Consolidated Statements of Income for the years ended June 30, 1997,
         1996 and 1995

         Consolidated Statements of Shareholders' Equity for the years ended
         June 30, 1997, 1996 and 1995

         Consolidated Statements of Cash Flows for the years ended June 30,
         1997, 1996 and 1995

         Notes to Consolidated Financial Statements


     The supplementary data regarding quarterly results of operations, set
     forth under the caption "Fiscal 1997, 1996, and 1995 by Quarter
     (Unaudited)" on page 41 of the 1997 Annual Report to Shareholders, is
     incorporated herein by reference.

                                     13

<PAGE>   14

     The statement of changes in shares outstanding appears on Page 17 of this
     Form 10-K.


ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            FINANCIAL DISCLOSURE

     None.


                                    PART III



ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information under the caption "Election of Directors" in the   
     Company's Proxy Statement for the annual meeting of Stockholders to be
     held on October 24, 1997 (the "Company's 1997 Proxy Statement") is
     incorporated herein by reference.  The information called for by Item 401
     of Regulation S-K relating to the Executive Officers is furnished in a
     separate item captioned "Executive Officers of the Registrant" in Part I
     of this report.


ITEM 11 - EXECUTIVE COMPENSATION

     The information under the caption "Executive Compensation" in the  
     Company's 1997 Proxy Statement is incorporated herein by reference.


ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT

     The information under the caption "Security Ownership of Management        
     and of Certain Beneficial Owners" in the Company's 1997 Proxy Statement is
     incorporated herein by reference.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information under the captions "Election of Directors,"        
     "Indebtedness of Management" and "Security Ownership of Management and of
     Certain Beneficial Owners" in the Company's 1997 Proxy Statement is herein
     incorporated by reference.


                                     14

<PAGE>   15
                                       PART IV


ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
            FORM 8-K

(a)  1. Financial Statements

        The following consolidated financial statements contained in the
        Company's 1997 Annual Report to Shareholders have been incorporated by
        reference in Item 8.


<TABLE>
<CAPTION>
                                                             Page(s) in
                                                            Annual Report
                 Item                                      to Shareholders
        -------------------------------                    ----------------
        <S>                                                <C>
        Independent Auditors' Report                              29   
                                                                       
        Consolidated Balance Sheets - June 30, 1997                    
          and 1996                                              30-31  
                                                                       
        Consolidated Statements of Income - for                        
          the years ended June 30, 1997, 1996 and 1995            32   
                                                                       
        Consolidated Statements of Shareholders' Equity -              
          for the years ended June 30, 1997, 1996 and 1995        33   
                                                                       
        Consolidated Statements of Cash Flows - for the                
          years ended June 30, 1997, 1996 and 1995                34   
                                                                       
        Notes to Consolidated Financial Statements              35-40  
                                                                       
        Fiscal 1997, 1996 and 1995 by Quarter (Unaudited)         41   

(a)  2. Financial Statement Schedule
                                                            Page in the
                                                            Form 10-K
                                                            ---------

      Schedule II - Valuation and Qualifying Accounts             18

</TABLE>


                                      15

<PAGE>   16
      All other schedules are omitted because they are inapplicable, not
      required under the instructions, or the information is included in the
      consolidated financial statements or notes thereto.

      Separate financial statements for the Company's unconsolidated affiliated
      companies, accounted for by the equity method, have been omitted because
      they do not constitute significant subsidiaries.


(a)  3. Exhibits

      The exhibits listed on the accompanying Index to Exhibits are filed or
      incorporated herein as part of this Report.


(b)  Reports on Form 8-K

      Molex filed no reports on Form 8-K with the Securities and Exchange
      Commission during the last quarter of the fiscal year ended June 30,
      1997.









                                      16

<PAGE>   17
                               Molex Incorporated
                        Statements of Changes in Shares
                      For the Year Ended June 30, 1997, 1


<TABLE>
<CAPTION>
                                                                            Class A            Class B                        
                                                          Common             Common             Common         Treasury      
                                                          Stock              Stock              Stock            Stock       
                                                       -----------        ----------          ---------       ----------
<S>                                                     <C>               <C>                    <C>           <C>         
Shares outstanding at                                                                                                      
    June 30, 1994                                       32,918,837        32,755,289             94,255        2,170,287   
                                                                                                                           
Exercise of stock options                                  310,593            24,528                                       
                                                                                                                           
Purchase of treasury stock                                                                                       125,452   
                                                                                                                           
Disposition of treasury stock                                                                                    (47,247)  
                                                                                                                           
Purchase of business                                                         974,998                                       
                                                                                                                           
Stock splits effected in the form                       18,666,350        18,677,884                           1,236,233   
   of dividends                                        -----------        ----------          ---------       ----------
                                                                                                                           
Shares outstanding at                                                                                                      
    June 30, 1995                                       51,895,780        52,432,699             94,255        3,484,725   
                                                                                                                           
Exercise of stock options                                  471,229                                                         
                                                                                                                           
Purchase of treasury stock                                                                                       785,000   
                                                                                                                           
Disposition of treasury stock                                                                                    (72,162)  
                                                                                                                           
Purchase of business                                                         108,257                                       
                                                                                                                           
Issuance of stock bonus                                     11,812                                                         
                                                                                                                           
Other                                                                         (1,017)                                      
                                                       -----------        ----------          ---------       ----------
                                                                                                                           
                                                                                                                           
Shares outstanding at                                                                                                      
    June 30, 1996                                       52,378,821        52,539,939             94,255        4,197,563   
                                                                                                                           
Exercise of stock options                                  448,849                                                39,447   
                                                                                                                           
Purchase of treasury stock                                                                                     1,026,250   
                                                                                                                           
Disposition of treasury stock                                                                                              
                                                                                                                           
Purchase of business                                                                                             (59,477)  
                                                                                                                           
Stock splits effected in the form                       13,214,185        13,130,067                           1,164,575   
   of dividends                                                                                                            
                                                                                                                           
Other                                                       11,856           (11,856)                            (40,933)  
                                                       -----------        ----------          ---------       ----------
                                                                                                                           
Shares outstanding at                                                                                                      
    June 30, 1997                                       66,053,711        65,658,150             94,255        6,327,425   
                                                       ===========        ==========          =========       ==========
</TABLE>


                                      17
<PAGE>   18
                               Molex Incorporated
                Schedule II - Valuation and Qualifying Accounts
                For the Year Ended June 30, 1997, 1996, and 1995





<TABLE>
<CAPTION>
Allowance for Losses    Balance at                                                       Balance   
and Adjustments on      Beginning       Charged to       Accounts         Translation     at End    
  Receivables:          of Period         Income        Written Off       Adjustments   of Period  
- --------------------    ----------      ----------      -----------       -----------   ---------
      <S>               <C>             <C>             <C>               <C>           <C> 
      1997               $12,566          $3,019           ($488)            ($511)      $14,586    
                        ==========      ==========      ============      ===========   =========
                                                                                      
                                                                                      
                                                                                      
                                                                                          
      1996               $11,934          $1,831           ($548)            ($651)      $12,566    
                        ==========      ==========      ============      ===========   =========
                                                                                      
                                                                                      
                                                                                      
                                                                                      
      1995                $8,916          $3,332           ($828)             $514       $11,934     
                        ==========      ==========      ============      ===========   =========
</TABLE>





                                      18
<PAGE>   19
[DELOITTE & TOUCHE LLP LETTERHEAD]






INDEPENDENT AUDITORS REPORT


To the Board of Directors and
Shareholders of Molex Incorporated
Lisle, Illinois


We have audited the consolidated financial statements of Molex Incorporated and
its subsidiaries as of June 30, 1997 and 1996, and for each of the three years
in the period ended June 30, 1997, and have issued our report thereon dated
July 22, 1997; such financial statements and report are included in your 1997
Annual Report to Shareholders and are incorporated herein by reference.  Our
audits also included the statements of changes in shares outstanding and the
financial statement schedule of Molex Incorporated and its subsidiaries, listed
in Item 14 (a) 2.  These statements of changes in shares outstanding and
financial statement schedule are the responsibility of the Company's
management.  Our responsibility is to express an opinion based on our audits.
In our opinion, such statements of changes in shares outstanding and financial
statement schedule, when considered in relation to the basic financial
statements taken as a whole, present fairly in all material respects the
information set forth therein.


/S/ Deloitte & Touche LLP

Deloitte & Touche LLP
Chicago, Illinois
July 22, 1997











                                      19

<PAGE>   20

                             S I G N A T U R E S

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Company has duly caused this Annual Report to be signed on its
behalf by the undersigned, there unto duly authorized.

                                          MOLEX INCORPORATED
                                          ------------------------------
                                          Company)
                                     
                                     
                                          /S/ ROBERT B. MAHONEY 
                                          ------------------------------
September 23, 1997                   By:  Robert B. Mahoney
                                          Corporate Vice President, Treasurer
                                          and Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

September 23, 1997                        /S/ F. A. KREHBIEL F. A. Krehbiel
                                          ------------------------------
                                          Chairman of the Board and
                                          Chief Executive Officer  

September 23, 1997                        /S/ J. H. KREHBIEL, JR.
                                          ------------------------------
                                          J. H. Krehbiel, Jr.                   
                                          President, Chief Operating Officer and
                                          Director                              

September 23, 1997                        /S/ ROBERT B. MAHONEY  
                                          ------------------------------
                                          Robert B. Mahoney
                                          Corporate Vice President, Treasurer
                                          and Chief Financial Officer        

September 23, 1997                        /S/ F. L. KREHBIEL
                                          ------------------------------
                                          F. L. Krehbiel 
                                          Director       

September 23, 1997                        /S/ MICHAEL J. BIRCK
                                          --------------------
                                          Michael J. Birck
                                          Director


September 23, 1997                        /S/ DONALD G. LUBIN
                                          ------------------------------
                                          Donald G. Lubin
                                          Director


                                      20

<PAGE>   21
                              MOLEX INCORPORATED
                                EXHIBIT INDEX


<TABLE>
Exhibit
Number                  Exhibit                             
- -------                 ----------------------------------  
<S>                     <C>                                     <C>
                                                            
  3                     3.1  Certificate of Incorporation   
                        (incorporated by reference to 1990  
                        Form 10-K, Exhibit 3.1)             
                                                            
                        3.2  By-Laws (as amended)           
                        (incorporated by reference to 1995  
                        Form 10-K, Exhibit 3.2)             
                                                            
  4                     Instruments defining rights of      
                        security holders including          
                        indentures.                             See Exhibit 3.1


 10                     Material Contracts

                        10.1   The Molex Deferred Compensation
                               Plan (incorporated by reference
                               to 1984 Form 10-K, Exhibit 10.6)

                        10.2   The 1990 Molex Incorporated
                               Executive Stock Bonus Plan
                               (incorporated by reference to
                               1991 From 10-K, Exhibit 10.4)

                        10.3   The 1990 Molex Incorporated
                               Stock Option Plan (incorporated
                               by reference to 1991 Form 10-K,
                               Exhibit 10.5)

                        10.4   The 1991 Molex Incorporated
                               Incentive Stock Option Plan   
                               (incorporated by reference to 
                               Appendix A of the registrant's
                               Proxy Statement for 1991).    

 13                     Molex Incorporated Annual report to  
                        Shareholders for the year ended      
                        June 30, 1997.  (Such Report, except 
                        to the extent incorporated herein by 
                        reference, is being furnished for the
                        information of the Securities and    
                        Exchange Commission only and is not  
                        to be deemed filed as a part of this 
                        annual report on Form 10-K)          
</TABLE>


                                      21

<PAGE>   22
<TABLE>
Exhibit                 
Number                  Exhibit                      
- -------                 -----------------------------
<S>                     <C>                          
                                                     
  22                    Subsidiaries of registrant   
                                                     
  24                    Independent Auditors' Consent
                                                     
  27                    Financial Data Schedule      
</TABLE>                                             

(All other exhibits are either inapplicable or not required)




                                      22


<PAGE>   1
                     TEN-YEAR FINANCIAL HIGHLIGHTS SUMMARY
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                       1997              1996            1995              1994              1993(2)   
- ----------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                <C>                <C>              <C>              <C>                         
OPERATIONS

Net revenue                     $  1,539,712        $  1,382,673       $ 1,197,747      $  964,108       $  859,283  

Gross profit                         629,255             555,284           505,697         406,079          352,603  

Income before income taxes

  and minority interest              262,369             228,953           214,492         159,477          133,478   

Income taxes                          95,581              83,300            90,273          63,186           58,371    

Net income                           166,716             145,586           124,035          94,852           71,055  


Earnings per common share(1)            1.33                1.16              0.99            0.77             0.58        

Net income as a percent of

  net revenue                           10.8%               10.5%             10.4%            9.8%             8.3%    

FINANCIAL POSITION

Current assets                      $873,614            $734,589          $773,036        $635,104         $497,560 

Current liabilities                  342,026             275,182           278,046         205,394          165,368 

Working capital                      531,588             459,407           494,990         429,710          332,192 

Current ratio                            2.6                 2.7               2.8             3.1              3.0 

Property, plant &

   equipment, net                    665,468             613,125           567,303         440,995          385,828 

Total assets                       1,636,931           1,460,999         1,441,020       1,138,517          961,775 

Long-term debt                         7,350               7,450             8,122           7,350            7,510   

Shareholders equity                1,235,912           1,131,271         1,107,268         881,614          751,654 

Return on beginning

  shareholders equity                   14.7%               13.1%             14.1%           12.6%            10.8% 

Dividends per  common share(1)          0.06                0.05              0.02            0.02             0.02  

Weighted average common

  shares outstanding(1)              125,689             125,931           125,019         123,720          123,049 

<CAPTION>

                                       1992              1991            1990              1989              1988   
- ----------------------------------------------------------------------------------------------------------------------------
<S>                             <C>               <C>                <C>              <C>              <C>
OPERATIONS

Net revenue                     $ 776,192         $ 707,950           $ 594,372        $ 571,892        $ 502,368

Gross profit                      318,361           297,954             256,581          257,154          240,062

Income before income taxes

  and minority interest           117,412           117,936             110,041          104,672          106,133 

Income taxes                       49,814            53,402              47,495           46,475           46,473  

Net income                         67,464            64,631              62,087           57,698           59,276


Earnings per common share(1)         0.55              0.53                0.51             0.47             0.48    

Net income as a percent of

  net revenue                         8.7%              9.1%               10.4%            10.1%            11.8%

FINANCIAL POSITION

Current assets                  $ 434,277         $ 402,208           $ 355,107        $ 315,958        $ 298,295

Current liabilities               168,209           155,593             109,949           99,270           96,111

Working capital                   266,068           246,615             245,158          216,688          202,184

Current ratio                         2.6               2.6                 3.2              3.2              3.1

Property, plant &

   equipment, net                 362,719           280,761             228,968          214,373          183,461

Total assets                      849,689           726,740             606,899          541,253          498,953

Long-term debt                      7,949             9,136               8,046            5,760            6,566

Shareholders equity               660,389           550,742             481,281          428,788          389,735

Return on beginning

  shareholders equity                12.2%             13.4%               14.5%            14.8%            18.8%

Dividends per  common share(1)       0.01              0.01                0.01             0.01             0.01

Weighted average common

  shares outstanding(1)           122,365           121,695             122,119          123,591          123,815

</TABLE>

(1)Restated for the following stock split/dividends: 25%-February, 1997; 
   25%-August, 1995; 25%-November, 1994; 25%-November, 1992; 100%-June, 1990.

(2)1993 results include a charge of $3,605, net of tax, for the cumulative 
   effect of the change in accounting for postretirement benefits other than 
   pensions.


                                                 MOLEX 1997 ANNUAL REPORT - 23
<PAGE>   2
    MANAGEMENT'S DISCUSSION OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL HIGHLIGHTS

Molex continued to produce strong revenue growth while maintaining profitability
goals in fiscal 1997, reflecting the general improvement in economic conditions
in several geographic regions in which the Company operates. Net revenue
increased 11.4 percent to a record $1.54 billion for the fiscal year. The
Company's net revenue continues to increase faster than the worldwide connector
industry. Net income increased 14.5 percent to a record $167 million, or 10.8
percent of net revenue. The Company's continued growth is believed to be the
result of the Company's ability to expand and increase market share in the
fastest growing market segments and geographic regions of the world. The
Company's global presence allows it to be a primary supplier for global and
multinational companies worldwide. 

                            THE GROWTH OF MOLEX VS.
                          THE WORLD CONNECTOR INDUSTRY




[CHART]

The Growth of Molex vs the Worldwide Connector Industry

Using 1987 as a base year.

                                                Worldwide         Molex
                                                ---------         -----
1987                                              100*              100*
1988                                              112*              130*
1989                                              113*              148*
1990                                              116*              154*
1991                                              117*              183*
1992                                              118*              200*
1993                                              118*              221*
1994                                              123*              248*
1995                                              150*              308*
1996                                              159*              336*
1997                                              164*              397*

* Source: Fleck International

INVESTOR RETURNS
 
Molex is committed to providing its shareholders with a high return on their
investment. The Company's total shareholder return (including reinvestment of
dividends) over the last five years has averaged an annual compounded return of
23.5 percent on Molex Common Stock and 24.2 percent on Molex Class A Common
Stock. This compares to the 17.6 percent return on the S & P MidCap 400 over the
same period. 

        A $100 investment in Molex Common Stock at June 30, 1992, together with
the reinvestment of dividends, would be worth $287 at June 30, 1997, and a
similar investment in Molex Common Class A Stock would be worth $296 at June
30, 1997. During this same period, an investment in an index fund weighted
exclusively by the S&P MidCap 400 would be worth $225. 

        In April, 1997, the Molex Board of Directors distributed a 25 percent
stock dividend. In addition, the Board increased the annual cash dividend by 25
percent to $0.06 per share. All shares outstanding, earnings and dividends per
share have been retroactively restated for the stock dividend.


                              MOLEX COMMON STOCK/
                           HIGH-LOW-CLOSE BY QUARTER

                                 [LINE GRAPH]

<TABLE>
   
<S>           <C>           <C>        <C>
1993          High          Low        Close
- ----          ----          ---        -----
                                
1st           15.50         12.20      14.34
2nd           15.80         13.30      13.63
3rd           16.90         13.20      16.38
4th           16.50         14.70      15.87



1994          High          Low        Close
- ----          ----          ---        -----
                                
1st           19.60        15.62       18.56
2nd           18.70        16.30       18.18
3rd           19.70        17.20       17.28
4th           19.90        15.50       19.46


1995          High          Low        Close
- ----          ----          ---        -----

1st           22.50        19.20       21.76
2nd           23.00        19.80       22.08
3rd           23.30        19.80       22.88
4th           25.10        22.60       24.80


1996          High          Low        Close
- ----          ----          ---        -----
                                
1st           29.23         21.57      23.20
2nd           29.60         24.40      25.40 
3rd           29.00         21.80      27.90
4th           29.30         24.20      25.40  


1997          High          Low        Close
- ----          ----          ---        -----
                                
1st           30.20         22.00      29.80   
2nd           31.80         28.40      31.30         
3rd           32.00         28.00      28.40
4th           39.50         27.00      36.50 
</TABLE>
    

Restated for the following stock splits: 25% - February, 1997; 25% - August,
1995; 25% - November, 1994; 25% - November, 1992

                       FIVE-YEAR CUMULATIVE TOTAL RETURN
                          (Fiscal Years ended June 30)

                                 [LINE GRAPH]

<TABLE>
<CAPTION>
                            1992      1993          1994        1995          1996         1997 
<S>                        <C>       <C>            <C>         <C>          <C>         <C>
Molex Common Stock         100.00    124.12         152.31      194.34        199.42      287.02
Molex CL A Comm Stock      100.00    120.88         158.70      197.28        198.86      295.67
S & P MidCap 400           100.00    122.69         122.62      150.01        182.38      224.93
</TABLE>

INTERNATIONAL OPERATIONS

With Molexs almost 30 years in the international connector market, foreign
operations generated, in fiscal 1997, net revenue in excess of $1.0 billion for
the first time, and represented 67.3 percent of total Molex net revenue. Net
revenue from foreign operations in fiscal 1997 were nearly four times greater
than in fiscal 1987. International operations are subject to currency exchange
rate fluctuations and government actions. Molex monitors its foreign currency
exposure in each country and implements strategies to respond to changing
economic and political environments. Examples of these strategies include the
prompt payment of intercompany balances utilizing a global netting system, the
establishing of contra-currency accounts in several international subsidiaries
and 
        
24 - MOLEX 1997 ANNUAL REPORT 
<PAGE>   3
occasional use of forward exchange contracts. Due to the uncertainty of the
foreign currency exchange markets, Molex cannot reasonably predict future trends
related to foreign currency fluctuations. Foreign currency fluctuations have
impacted the Company's results in the past and may impact results in the future.

FINANCIAL POSITION AND LIQUIDITY

Molex has an exceptionally strong balance sheet. Cash and marketable securities
at June 30, 1997, equaled $325.3 million and represented 19.9 percent of total
consolidated assets. Cash and marketable securities increased $42.7 million
during fiscal 1997. 
     The Company's long-term financing strategy is to rely almost exclusively on
internal sources of funds for investing in plant, equipment and acquisitions.
Management is confident that the Company's liquidity and financial flexibility
are adequate to support current and future growth. Molex has historically used
external borrowings only when a clear financial advantage exists. The Company
has available lines of credit totaling $20.5 million, which remain unused at
June 30, 1997.
     Cash provided from operations was $275.4 million during fiscal 1997. The
Company's operations generate sufficient cash to support the current level of
capital expenditures and financing activities. In U.S. dollars, the 76 average
days' sales outstanding in trade accounts receivable remained the same as in the
prior year. Average inventory days in U.S. dollars have improved to 71 days from
the 73 days reported last fiscal year.  
     Cash used for investing activities was $278.0 million in fiscal 1997,
primarily due to capital expenditures. Molex continued its commitment to
investing in new tooling, equipment and facilities, with capital expenditures
totaling $208.6 million for fiscal 1997. Molex added new facilities in China and
Puerto Rico. In addition, facilities were expanded in the Republic of Korea,
Taiwan, India and Florida. These additions increased the worldwide facility
floor space to 3.9 million square feet.   
     The weighted average shares outstanding of Common Stock, Class A Common
Stock and Class B Common Stock for the current fiscal year decreased to 125.7
million from the 125.9 million for fiscal 1996. The Company purchased 1,077,500
shares of common stock during fiscal 1997. During fiscal 1996, Molex purchased
785,000 shares of common stock on the open market.

Percentage of Net Revenue
Fiscal Year Ended June 30,
<TABLE>
<CAPTION>


                                                                U.S. Dollar
                                                          Percentage Change
                                1997    1996    1995       1997-96    1996-95
- -----------------------------------------------------------------------------
<S>                             <C>     <C>     <C>        <C>        <C>
Net revenue                     100.0%  100.0%  100.0%      11.4%      15.4%

Cost of sales                    59.1    59.8    57.8       10.0       19.6 
- -----------------------------------------------------------------------------
Gross profit                     40.9    40.2    42.2       13.3        9.8 

Operating expenses               24.5    24.5    24.9       11.3       13.6 
- -----------------------------------------------------------------------------
Income from operations           16.4    15.7    17.3       16.5        4.4 

Total other income                0.6     0.9     0.6      (17.7)      74.2 
- -----------------------------------------------------------------------------
Income before income taxes       17.0    16.6    17.9       14.6        6.7 

Income taxes                      6.2     6.1     7.5       14.7       -7.7 
- -----------------------------------------------------------------------------
Net income                       10.8%   10.5%   10.4%      14.5%      17.4%
=============================================================================
</TABLE>


FISCAL 1997 COMPARED TO FISCAL 1996

Net revenue increased 11.4 percent to an all-time high of $1.54 billion during
fiscal 1997, compared to $1.38 billion during fiscal 1996. Excluding the effect
of exchange rates due to the generally stronger U.S. dollar, which had the
affect of reducing reported revenue, net revenue increased 16.3 percent.
     In the Far East North, customer net revenue increased 15.4 percent in local
currencies. The increase in domestic sales in fiscal 1997 was achieved despite
difficult economic conditions in the Republic of Korea during much of the year
and continuing price erosion in Japan. Net revenue in the region increased 2.6
percent in U.S. dollars as the dollar strengthened considerably against both the
Japanese yen and the Korean won. Development of high precision and miniaturized
products have made Molex Japan a leading supplier to the notebook PC industry.
Molex became the No. 3 connector maker in Japan. Molex further advanced its
entry into NTT-related telecommunications and mobile phone business with release
of several new interconnection products.  
     Customer net revenue in the Americas region  increased 15.9 percent in U.S.
dollars and 18.8 percent in local currencies in fiscal 1997. In the Commercial
Division, revenue growth and profitability continue in competitive traditional
markets and growth increased in niche markets. Sales growth in the Data/Comm
Division was a result of continued strength in the PC market, introduction of
new products and high speed cable assemblies used in the telecommunications
industry. The Fiber Optics Division continued its strong sales growth, and the
Value-Added Division experienced significant growth in the computer and computer
peripheral markets. 
     Customer net revenue in the Far East South increased 20.4 percent in U.S.
dollars and 21.0 percent in local currencies. The region continues to experience
revenue growth due to demand for personal computers and related peripheral
products, along with new products developed for local demand and export. 

                                                  MOLEX 1997 ANNUAL REPORT - 25
<PAGE>   4
    MANAGEMENT'S DISCUSSION OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                  (CONTINUED)

     Europe's net revenue increased 6.2 percent in U.S. dollars and 12.7 percent
in local currencies. Slow growth and softened demand during the first half of
the year was compensated by strong sales in the second half of the year. Price
erosion and initial start-up costs affecting profitability were offset by
reductions in material costs and an increase in new product sales.    
     The consolidated gross profit increased from 40.2 percent of net revenue in
fiscal 1996 to 40.9 percent during fiscal 1997. The gross margin performance
improvement in fiscal 1997 can be attributed to improvement in overall
manufacturing effiencies, general softening of raw material prices and the
Company's ability to overcome the prior year's start-up costs, which plagued
automotive and other new product programs.
     Operating expenses as a percentage of net revenue remained steady at 24.5
percent in fiscal 1997 and fiscal 1996. Net revenue per employee decreased to
$128.9 thousand during fiscal 1997 from $136.9 during fiscal 1996. Employee
headcount increased 18.3 percent compared to the 11.4 percent increase in net
revenue. This increase in headcount can be attributed to the aforementioned
growth in revenue, as well as significant increases in the Value-Added 
Division. 
     Research and development expenditures increased to $89.5 million or 5.8
percent of sales, a 4.7 percent increase from the $85.5 million in fiscal 1996.
These expenditures contributed to the release of 319 new product families and
the granting of 541 new patents during fiscal 1997. During fiscal 1997, 30.5
percent of net revenue was derived from the sale of products released by the
Company within the last three years. Molex has a long-term commitment to
reinvesting its profits in new product design and tooling in order to maintain
and enhance the Company's competitive position. 
     The foreign currency transactions balanced out through the year, resulting
in a net de minimus gain in fiscal 1997, compared to a net gain of $2.1 million
in fiscal 1996.
     Interest income decreased slightly from fiscal 1996. This decrease can be
attributed to the relatively lower interest rates earned on the cash balances in
many countries where the Company has significant short-term investments.
Interest expense remained relatively unchanged from fiscal 1996.
     The effective tax rate remained unchanged at 36.4 percent from fiscal 1996
to 1997.
     Net income increased 14.5 percent to $166.7 million. Earnings per share
increased to $1.33 during fiscal 1997 from $1.16 during fiscal 1996.

FISCAL 1996 COMPARED TO FISCAL 1995

Net revenue increased 15.4 percent to an all-time high of $1.4 billion during
fiscal 1996, compared to $1.2 billion during fiscal 1995. Excluding the change
in exchange rates due to the generally stronger U.S. dollar, which had the
affect of reducing reported revenue, net revenue increased 19.0 percent.
     In the Far East North, customer net revenue increased 3.7 percent in local
currencies. The increase in domestic sales in fiscal 1996 was achieved despite
difficult economic conditions in Japan during much of the year and the impact of
price erosion. Net revenue in the region decreased 3.6 percent in U.S. dollars
as the dollar strengthened against the Japanese yen. Development of high
precision and miniaturized products has made Molex a leading supplier to the
notebook PC industry, as well as positioned the Company to further penetrate
growth industries such as telecommunications and automotive.
     Customer net revenue in the Americas region  increased 29.2 percent in U.S.
dollars and 32.6 percent in local currencies in fiscal 1996, including the net
revenue for Mod-Tap for the full fiscal year. In the U.S. Commercial Division,
sales to the automotive market increased substantially over the prior year as
several major programs began commercial production in fiscal 1996. Revenues and
profits in the U.S. Data/Comm Division were strong in the first half of the
fiscal year, with slower growth in the second half. Price erosion in this sector
continues to offset unit growth. Fiber optics and related telecommunications
products continue to be the fastest-growing market segments in the Americas
region. The newly-formed Value-Added Division, centered in Mexico, experienced
strong growth during the year. Molex is well-positioned to take advantage of
opportunities in this rapidly growing market as well. 
     Customer net revenue in the Far East South increased 15.8 percent in U.S.
dollars and 14.3 percent in local currencies. The region continues to experience
revenue growth due to demand for personal computers and related peripheral
products, as well as introduction of new products for local demand and export.
     

26 - MOLEX 1997 ANNUAL REPORT 

                                                 
<PAGE>   5
     Europe's net revenues increased 22.5 percent in U.S. dollars and 16.0
percent in local currencies. Sales to the mobile telephone and automotive
industries were strong during the first half of the fiscal year, but demand
softened during the second half and revenue growth slowed somewhat. Start-up
costs for automotive programs placed pressure on profitability in the region
during much of the year. 
     The consolidated gross profit increased from 42.2 percent of net revenue in
fiscal 1995 to 40.2 percent during fiscal 1996. Price erosion, coupled with
start-up costs for automotive programs in the U.S. and Europe and new products
in Japan, placed pressure on margins during fiscal 1996. 
     Operating expenses as a percentage of net revenue decreased slightly from
24.9 percent in fiscal 1995 to 24.5 percent in fiscal 1996. Net revenue per
employee increased to $136.9 thousand in fiscal 1996 from $126.1 thousand during
fiscal 1995. Employee headcount increased only 6.3 percent, as compared to the
15.4 percent increase in net revenue. 
     Research and development expenditures reached an all-time high of $85.5
million or 6.2 percent of sales, a 9.5 percent increase from the $78.1 million
spent in fiscal 1995. These expenditures, coupled with the efforts of the
engineering department, resulted in the release of 283 new product families and
the granting of 519 new patents during fiscal 1996. During fiscal 1996, 27.5
percent of net revenue was derived from the sale of products released by the
Company within the last three years. Molex has a long-term commitment to
reinvesting its profits in new product design and tooling in order to maintain
and improve the Company's competitive position.  
     Foreign currency transactions resulted in a net gain of $2.1 million in
fiscal 1996, compared to a net loss of $2.8 million in fiscal 1995 mainly due to
the weakening of the Japanese yen when compared to the U.S. dollar. 
     Interest income, net of interest expense for fiscal 1996 increased 5.2
percent from fiscal 1995. This increase is the result of higher interest rates
earned on relatively constant cash balances in many of the countries where the
Company has significant short-term investments. Interest expense remained
relatively unchanged from fiscal 1995. 
     The effective tax rate decreased to 36.4 percent during fiscal 1996 from
42.1 percent during fiscal 1995. The decrease was due to the mix of pretax
earnings between the U.S. and Japan and to changes in the valuation reserve for
losses that can be recognized for tax purposes.
     Net income increased 17.4 percent to $145.6 million. Earnings per share
increased to $1.16 during fiscal 1996 from $0.99 during fiscal 1995.

OUTLOOK

Fiscal 1997 was another fine year for Molex, with sales growing significantly
faster than the overall connector industry. The outlook for fiscal 1998 is for
another good year. Management anticipates steady growth in sales and earnings
throughout the year. 
     To further expand the Company's global presence  and provide customers with
innovative products at an accelerated pace, Molex plans to invest approximately
$240 million in capital expenditures and $100 million in research and
development for the fiscal year ending June 30, 1998. During fiscal 1998, the
Company plans to open new facilities in Segensworth, England; Merrimack, New
Hampshire; and Indianapolis, Indiana. Further expansion is planned for existing
operations in Kagoshima, Japan; Chateau Gontier, France; Guadalajara and
Nogales, Mexico; and Maumelle, Arkanas. Molex is also planning to increase its
presence in the southern region of the Republic of Korea and Northern China. 
     Worldwide, the connector industry is expected to increase between five
percent and six percent. The Company expects to once again surpass its goal of
growing at twice the connector industry while generating a 10 percent net return
on sales. The Company continues to emphasize expansion in rapidly growing
markets such as computers, computer peripherals, telecommunications and
automotive. Molex remains committed to providing high quality products and a
full range of services to customers wherever they may be located in the world. 
     The Company is subject to environmental laws and regulations in the
countries where it operates. Molex has designed an environmental program to
reduce the generation of potentially hazardous materials during its
manufacturing process and believes it continues to meet or exceed local
governmental regulations.
     The Company is a defendant in several pending proceedings incidental to the
normal conduct of business. Management believes that the ultimate disposition of
these matters will not have a materially adverse impact on the financial
condition or consolidated results of operations of the Company.

                                                  MOLEX 1997 ANNUAL REPORT - 27
<PAGE>   6


                   MANAGEMENT'S STATEMENT OF RESPONSIBILITY



The management of the Company is responsible for the information contained in 
the consolidated financial statements and in the other parts of this report. 
The accompanying consolidated financial statements of Molex Incorporated and 
its subsidiaries have been prepared in accordance with generally accepted 
accounting principles. In preparing these statements, management has made 
judgments based upon available information. To ensure that this information 
will be as complete, accurate and factual as possible, management has 
communicated to all appropriate employees requirements for accurate record 
keeping and accounting.
     The Company maintains an internal control structure designed to provide 
reasonable assurance for the safeguarding of assets against loss from 
unauthorized use or disposition and reliability of financial records. 
Management believes that through the careful selection of employees, the 
division of responsibilities and the application of formal policies and 
procedures, the Company has an effective and responsive internal control 
structure that is intended, consistent with reasonable cost, to provide 
reasonable assurance that transactions are executed as authorized.
     The Company's independent auditors, Deloitte & Touche LLP, are 
responsible for conducting an audit of the Company's consolidated financial 
statements in accordance with generally accepted auditing standards and for 
expressing their opinion as to whether these consolidated financial statements
present fairly, in all material respects, the financial position, results of 
operations and cash flows of Molex Incorporated and its subsidiaries in 
conformity with generally accepted accounting principles.




Frederick A. Krehbiel        John H. Krehbiel, Jr.     Robert B. Mahoney       

Frederick A. Krehbiel        John H. Krehbiel, Jr.     Robert B. Mahoney
Chairman of the Board and    President and             Corporate Vice President,
Chief Executive Officer      Chief Operating Officer   Treasurer and Chief
                                                       Financial Officer

28 - MOLEX 1997 ANNUAL REPORT 
<PAGE>   7

                         INDEPENDENT AUDITORS' REPORT




To the Shareholders and Board of Directors,
Molex Incorporated
Lisle, Illinois


We have audited the accompanying consolidated balance sheets of Molex
Incorporated and its subsidiaries as of June 30, 1997 and 1996, and the related
consolidated statements of income, shareholders' equity, and cash flows for
each of the three years in the period ended June 30, 1997. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Molex Incorporated and its
subsidiaries as of June 30, 1997 and 1996, and the results of their operations
and their cash flows for each of the three years in the period ended June 30,
1997 in conformity with generally accepted accounting principles.
        






DELOITTE & TOUCHE LLP
Chicago, Illinois
July 22, 1997

                                                MOLEX 1997 ANNUAL REPORT - 29
<PAGE>   8

                         CONSOLIDATED BALANCE SHEETS
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>


Assets                                                                                  June 30,
                                                                                1997               1996
- ---------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                <C>                
Current assets:
Cash and cash equivalents                                                  $   199,767        $   242,779
Marketable securities                                                          125,570             39,883
Accounts receivable:
  Trade, less allowance of $14,586 in 1997 and
  $12,566 in 1996 for doubtful accounts                                        332,350            269,675
  Employee                                                                       5,415              4,356
Inventories                                                                    166,660            147,612
Deferred income taxes (Note 5)                                                  35,801             22,562
Prepaid expenses                                                                 8,051              7,722
- ---------------------------------------------------------------------------------------------------------
Total current assets                                                           873,614            734,589
- ---------------------------------------------------------------------------------------------------------
Property, plant and equipment
- ---------------------------------------------------------------------------------------------------------
  at cost (Note 4):
Land and improvements                                                           44,107             42,815
Buildings and leasehold improvements                                           277,020            252,372
Machinery and equipment                                                        730,258            633,990
Molds and dies                                                                 307,627            281,038 
Construction-in-progress                                                        56,886             82,682
- ---------------------------------------------------------------------------------------------------------
                                                                             1,415,898          1,292,897



Less accumulated depreciation and amortization                                 750,430            679,772
- ---------------------------------------------------------------------------------------------------------
Net property, plant and equipment                                              665,468            613,125
- ---------------------------------------------------------------------------------------------------------



Other assets                                                                    97,849            113,285
- ---------------------------------------------------------------------------------------------------------
                                                                        $    1,636,931       $  1,460,999
=========================================================================================================
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.

30 - MOLEX 1997 ANNUAL REPORT 
<PAGE>   9


<TABLE>
<CAPTION>

Liabilities and Shareholders' Equity                                                  June 30,
                                                                                 1997         1996
- -----------------------------------------------------------------------------------------------------
<S>                                                                          <C>           <C>  
Current liabilities:
Current portion of long-term debt (Note 4)                                    $      --      $    103
Accounts payable                                                                151,934       127,557
Accrued expenses:
  Salaries, commissions and bonuses                                              44,111        28,384
  Other                                                                          64,899        63,205
Income taxes (Note 5)                                                            79,197        54,418
Dividends payable                                                                 1,885         1,515
- -----------------------------------------------------------------------------------------------------
Total current liabilities                                                       342,026       275,182
- -----------------------------------------------------------------------------------------------------
Deferred items:
Investment grants                                                                 3,341         2,991
Income taxes (Note 5)                                                            11,417        10,986
- -----------------------------------------------------------------------------------------------------
Total deferred items                                                             14,758        13,977
- -----------------------------------------------------------------------------------------------------
Accrued postretirement benefits (Notes 6 and 7)                                  33,779        30,401
- -----------------------------------------------------------------------------------------------------
Long-term debt (Note 4)                                                           7,350         7,450
- -----------------------------------------------------------------------------------------------------
Minority interest in subsidiaries                                                 3,106         2,718
- -----------------------------------------------------------------------------------------------------
Shareholders equity (Notes 3 and 9):
Common Stock, $.05 par value; 100,000 shares authorized;
  66,054 shares issued at 1997 and 65,474 shares issued at 1996                   3,303         2,619
Class A Common Stock, $.05 par value; 100,000 shares authorized;
  65,658 shares issued at 1997 and 65,675 shares issued at 1996                   3,283         2,627
Class B Common Stock, $.05 par value; 146 shares authorized;
  94 shares issued at 1997 and 1996                                                   5             5
Paid-in capital                                                                 131,265       116,510
Retained earnings                                                             1,149,720       989,928
Treasury stock (Common Stock, 4,171 shares at 1997 and 3,015
  shares at 1996; Class A Common Stock, 2,157 shares at 1997
  and 2,231 shares at 1996), at cost                                            (94,494)      (62,726)
Deferred unearned compensation                                                  (16,499)      (13,583)
Cumulative translation and other adjustments                                     59,329        95,891
- -----------------------------------------------------------------------------------------------------
Total shareholders' equity                                                    1,235,912     1,131,271
- -----------------------------------------------------------------------------------------------------
                                                                            $ 1,636,931   $ 1,460,999
=====================================================================================================
</TABLE>


                                                 MOLEX 1997 ANNUAL REPORT - 31
<PAGE>   10
                      CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)



<TABLE>
<CAPTION>
                                                            For the year ended June 30,
                                                        1997            1996         1995
- --------------------------------------------------------------------------------------------
<S>                                               <C>             <C>           <C>
Net revenue                                        $ 1,539,712     $ 1,382,673   $ 1,197,747
Cost of sales                                          910,457         827,389       692,050
- --------------------------------------------------------------------------------------------
Gross profit                                           629,255         555,284       505,697
- --------------------------------------------------------------------------------------------
Operating expenses:
Selling                                                153,483         142,805       129,152
Administrative                                         223,833         196,202       169,331
- --------------------------------------------------------------------------------------------
Total operating expenses                               377,316         339,007       298,483
- --------------------------------------------------------------------------------------------
Income from operations                                 251,939         216,277       207,214
- --------------------------------------------------------------------------------------------
Other income (expense):
Foreign currency transaction gain (loss)                    25           2,114        (2,759)
Interest, net                                           10,405          10,562        10,037
- --------------------------------------------------------------------------------------------
Total other income                                      10,430          12,676         7,278
- --------------------------------------------------------------------------------------------
Income before income taxes and minority interest        262,369        228,953       214,492
Income taxes (Note 5)                                    95,581         83,300        90,273
- --------------------------------------------------------------------------------------------
Income before minority interest                         166,788        145,653       124,219
Minority interest                                           (72)           (67)         (184)
- --------------------------------------------------------------------------------------------
Net income                                           $  166,716    $   145,586   $   124,035
============================================================================================
Earnings per common share (Based upon weighted 
average common shares outstanding)                   $     1.33    $      1.16   $      0.99
- --------------------------------------------------------------------------------------------
Dividends per common share (Note 3)                  $     0.06    $      0.05   $      0.02
- --------------------------------------------------------------------------------------------
Weighted average common shares outstanding (Note 3)     125,689        125,931       125,019
- --------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


32 - MOLEX 1997 ANNUAL REPORT 
                                                 
<PAGE>   11


                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                (IN THOUSANDS)


                                                                              

<TABLE>
<CAPTION>
                                                                                     For the year ended June 30,
                                                                                1997            1996            1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>             <C>              <C>
Common Stock
Balance at beginning of period                                               $  2,619         $  2,075        $  1,646 
Exercise of stock options                                                          23               23              16
Stock split effected in the form of a dividend                                    661              521             413
- ----------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                        3,303            2,619           2,075

Class A Common Stock
Balance at beginning of period                                                  2,627            2,097           1,637
Exercise of stock options                                                          --               --               1  
Purchase of business                                                               --                6              49
Stock split effected in the form of a dividend                                    656              524             410
- ----------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                        3,283            2,627           2,097

Class B Common Stock
Balance at beginning and end of period                                              5                5               5

Paid-in capital
Balance at beginning of period                                                116,510          101,534          56,464
Exercise of stock options                                                       5,947            6,822           4,493
Disposition of treasury stock                                                     203              920           1,112
Stock options granted                                                           8,655            4,396           9,983
Stock option cancellations                                                       (955)              --              --
Purchase of business                                                            1,672            3,516          30,420
Issuance of stock bonus                                                           550              367              --
Stock split effected in the form of a dividend                                 (1,317)          (1,045)           (938)
- ----------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                      131,265          116,510         101,534

Retained earnings
Balance at beginning of period                                                989,928          850,533         729,547
Net income                                                                    166,716          145,586         124,035
Cash dividends                                                                 (6,924)          (6,191)         (3,049)
- ----------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                    1,149,720          989,928         850,533
Treasury stock
Balance at beginning of period                                                (62,726)         (35,749)        (31,749)
Purchase of treasury stock                                                    (31,918)         (26,662)         (3,712)
Exercise of stock options                                                        (917)          (1,049)           (898)
Purchase of business                                                              484               --              --
Disposition of treasury stock                                                     583              734             610
- ----------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                      (94,494)         (62,726)        (35,749)
Deferred unearned compensation
Balance at beginning of period                                                (13,583)         (13,771)         (7,223)
Stock options granted                                                          (8,655)          (4,396)         (9,983)
Stock option cancellations                                                        682               --              --
Amortization of deferred unearned compensation                                  5,057            4,584           3,435
- ----------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                      (16,499)         (13,583)        (13,771)

Cumulative translation and other adjustments
Balance at beginning of period                                                 95,891          200,544         131,287
Net effect of translation adjustment                                          (36,962)        (104,653)         69,257
Unrealized investment gain                                                        400               --              --
- ----------------------------------------------------------------------------------------------------------------------
Balance at end of period                                                       59,329           95,891         200,544
- ----------------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                $ 1,235,912      $ 1,131,271     $ 1,107,268
======================================================================================================================
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.


                                                 MOLEX 1997 ANNUAL REPORT - 33
<PAGE>   12

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

                                                                              

<TABLE>
<CAPTION>
                                                                                        For the year ended June 30,
                                                                                      1997          1996         1995
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>             <C>           <C>
Cash and cash equivalents, beginning of period                                   $ 242,779       $ 253,552     $ 220,681
Cash and cash equivalents were provided from (used for):
Operations:
Net income                                                                         166,716         145,586       124,035
Add (deduct) non-cash items included in net income:
Depreciation and amortization                                                      138,675         119,909       104,857
Deferred income taxes                                                              (13,671)         (4,629)         (603)
Gain on sale of property, plant and equipment                                         (236)           (361)          (51)
Minority interest                                                                       72              67           184
Amortization of deferred unearned compensation                                       5,057           4,584         3,435
Amortization of deferred investment grants                                            (486)           (289)         (187)
Other (credits) charges to earnings net                                             (1,552)         (1,055)         (553)

Current items:
Accounts receivable                                                                (78,645)        (19,533)      (35,289)
Inventories                                                                        (23,334)        (12,355)      (23,705)
Prepaid expenses                                                                    (1,062)         (4,451)         (257)
Accounts payable                                                                    31,143          15,784        16,846
Accrued expenses                                                                    25,842          12,878        15,482
Income taxes                                                                        26,833          (2,903)       20,455
- ------------------------------------------------------------------------------------------------------------------------
Net cash provided from operations                                                  275,352         253,232       224,649
- ------------------------------------------------------------------------------------------------------------------------
Investments:
Purchases of property, plant and equipment                                        (208,558)       (222,389)     (186,877)
Proceeds from sale of property, plant and equipment                                  3,104           3,860         3,041
Purchases of businesses, net of cash acquired                                           --          (1,677)      (16,338)
Proceeds from sale of marketable securities                                      2,179,269       1,921,024     1,454,008
Purchases of marketable securities                                              (2,260,518)     (1,901,504)   (1,456,834)
Increase in other assets                                                             8,693         (10,290)       (1,329)
- ------------------------------------------------------------------------------------------------------------------------
Net cash used for investments                                                     (278,010)       (210,976)     (204,329)
- ------------------------------------------------------------------------------------------------------------------------
Financing:
Increase in investment grants                                                        1,067             787            --
Decrease in long-term debt                                                            (857)           (987)         (945)
Increase in long-term debt                                                             654             269            --
Cash dividends paid                                                                 (6,924)         (5,556)       (2,998)
Exercise of stock options                                                            5,053           5,796         2,992
Purchase of treasury stock                                                         (31,918)        (26,662)       (3,712)
Disposition of treasury stock                                                          786           1,654         1,722
- ------------------------------------------------------------------------------------------------------------------------
Net cash used for financing                                                        (32,139)        (24,699)       (2,941)
- ------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash                                             (8,215)        (28,330)       15,492
- ------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                               (43,012)        (10,773)       32,871
- ------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                         $ 199,767       $ 242,779     $ 253,552
========================================================================================================================
Supplemental disclosure of cash flow information

Cash paid during the period for:

Interest                                                                         $     628       $   1,140     $     931

Income taxes                                                                     $  72,372       $  78,611     $  70,251
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.

34 - MOLEX 1997 ANNUAL REPORT

<PAGE>   13
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

                          (1) NATURE OF OPERATIONS

Molex Incorporated manufactures a broad line of electronic, electrical and
fiber optic connectors, flat cables, switches and associated application
tooling.

                         (2) SUMMARY OF SIGNIFICANT
                             ACCOUNTING POLICIES

The following is a summary of the major accounting policies and practices of
Molex Incorporated and subsidiaries that affect significant elements of the
accompanying consolidated financial statements. Supplemental disclosure of
noncash investing and financing activities are included in note 11. 


(A) Principles of Consolidation 
The consolidated financial statements include the accounts of Molex 
Incorporated (the Company) and its subsidiaries. All material intercompany
balances and transactions have been eliminated. 

(B) Use of Estimates in Financial Statement Preparation 
The preparation of financial statements requires management to make estimates 
and assumptions that affect the reported amount of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates.

(C) Marketable Securities 
Marketable securities are available for sale and consist of a variety of highly
liquid investments, with maturities generally less than 12 months. Gross
unrealized holding gains and losses are not material as of June 30, 1997 and
1996. 

(D) Fair Value of Financial Instruments 
The Company's financial instruments include accounts receivable and payable,    
marketable securities and long-term debt. The carrying amounts of the financial
instruments approximate their fair value. 

(E) Inventories 
Inventories are valued  at the lower of first-in, first-out cost or market.
Inventories at June 30 consist of the following:

                                           1997            1996 
- -----------------------------------------------------------------         
Raw materials                           $  38,335       $  33,841         
Work in progress                           55,309          54,687         
Finished goods                             73,016          59,084         
- -----------------------------------------------------------------         
                                        $ 166,660       $ 147,612         
=================================================================         
                                                                          

(F) Property, Plant and Equipment and Related Reserves 
Depreciation and amortization are provided substantially on a straight-line 
basis for financial statement purposes and on accelerated methods for tax 
purposes. The estimated useful lives are as follows: 

                Buildings                               25-45 years 
                Machinery and equipment                  3-10 years 
                Molds and dies                            3-4 years 

     Costs of leasehold improvements are amortized over the terms of the 
related leases using various methods. The carrying value of all long-lived 
assets is evaluated annually to determine if adjustment to the depreciation and
amortization period or to the unamortized balance is warranted. 

(G) Research and Development and Patent Costs 
Costs incurred in connection with the development of new products and 
applications are charged to operations as incurred. Total research and 
development costs equaled $89,450 in 1997; $85,484 in 1996; and $78,092 in 
1995. 
     Included in these totals are patent costs of $5,607; $6,739; and $4,895 
for the years ended June 30, 1997, 1996 and 1995, respectively. 

(H) Revenue Recognition
The Company recognizes revenue at the date of shipment. 

(I) Currency Translation 
Assets and liabilities of international entities have been translated at
current exchange rates, and income and expenses have been translated using
average exchange rates. 

(J) Goodwill 
Goodwill is charged to earnings on a straight-line basis over the periods 
estimated to be benefited, currently not exceeding 20 years.

(K) New Accounting Pronouncements 
In February 1997, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards No. 128, "Earnings Per Share," 
effective for fiscal and interim periods ending after December 15, 1997. This 
statement replaces primary Earnings Per Share (EPS) with basic EPS. Basic EPS 
is computed by dividing net income by the weighted average number of common 
shares outstanding during the period. Diluted EPS, formerly fully diluted EPS,
must be presented in all cases with basic EPS. Basic and diluted EPS for the 
year ended June 30, 1997 would not be materially different than the primary 
EPS presented in the Consolidated Statements of Income. 
     In June 1997 FASB issued SFAS No. 130, "Reporting Comprehensive Income" 
and SFAS No. 131, "Disclosures about Segments of an Enterprise and Related 
Information," both of which are effective for fiscal years

                                                  MOLEX 1997 ANNUAL REPORT - 35
 
<PAGE>   14

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (CONTINUED)


beginning after December 15, 1997. SFAS No. 130 establishes standards for
reporting and display of comprehensive income and its components. SFAS No. 131
establishes standards for reporting information about operating segments and
related disclosures about products and services, geographic areas and major
customers. The requirements of both statements only impact financial statement
disclosure. Accordingly, these statements will not have a material impact on
the Company's financial position or the results of its operations.

(L) Reclassifications 
Certain reclassifications have been made to the prior years' financial 
statements in order to conform to the 1997 classifications.

                              (3) CAPITAL STOCK

The shares of Common Stock, Class A Common Stock and Class B Common Stock are 
identical except as to voting rights. Class A Common Stock has  no voting
rights except in limited circumstances. So long as more than 50% of the
authorized number of shares of Class B Common Stock continues to be 
outstanding, all matters, other than the election of directors, submitted to a
vote of the shareholders must be approved by a majority of the Class B Common
Stock, voting as a class, and by a majority of the Common Stock, voting as a
class. During such period, holders of a majority of the Class B Common Stock
could veto corporate action that requires shareholder approval other than the
election of directors. There are 25 million shares of preferred stock
authorized, none of which were issued or outstanding during the three years
ended June 30, 1997. 
     The Class B Common Stock can be converted into Common Stock
on a share-for-share basis at any time at the option of the holder. The
authorized Class A Common Stock would automatically convert into Common Stock on
a share-for-share basis at the discretion of the Board of Directors upon the
occurrence of certain events. Upon such conversion, the voting interests of the
holders of Common Stock and Class B Common Stock would be diluted. 
     The holders of the Common Stock, Class A Common Stock and Class B Common 
Stock participate equally, share-for-share, in any dividends that may be paid 
thereon, if, as and when declared by the Board of Directors, or in any assets 
available upon liquidation or dissolution of the Company. 
      On August 2, 1995 and February 10, 1997, the Board of Directors declared
25 percent stock dividends. One quarter share of Molex Common Stock was 
distributed for each share of Common Stock and  Class B Common Stock 
outstanding. In addition, one quarter share of Class A Common Stock was
distributed for each share of Class A Common Stock outstanding. The August 1995
stock dividend was distributed on September 15, 1995 to shareholders of record
as of August 25, 1995. The February 1997 stock dividend was distributed on
April 25, 1997 to shareholders of record as of March 31, 1997. All stock and
stock option amounts, as well as earnings, dividends and market prices per
common share have been retroactively restated for the stock dividends.

                                  (4) DEBT

The details relative to long-term debt are as follows: 

                                           1997        1996
- --------------------------------------------------------------      
Industrial development bonds                                   
    2% to 5%, secured by certain                               
    land, buildings and equipment;                             
    payable in periodic installments                           
    through November, 2009               $  7,350     $  7,350    
Other                                           -          203    
- --------------------------------------------------------------      
                                            7,350        7,553    
Less current portion                            -          103    
- --------------------------------------------------------------     
Long-term portion                        $  7,350     $  7,450    
==============================================================    
     The long-term portion as of June 30, 1997 is due in 2002 and thereafter. 
The provisions of certain loan agreements contain restrictive covenants, the 
more significant of which require the Company to maintain specified liquidity 
and debt-to-equity ratios.

                              (5) INCOME TAXES

The deferred tax provision is determined under the liability method. Under this
method, deferred tax assets and liabilities are recognized based on differences
between the financial statement and tax bases of assets and liabilities using 
presently enacted tax rates. 

     Income before income taxes and minority interest  is summarized as
follows: 

                                1997        1996        1995 
- --------------------------------------------------------------                
United States                $  75,014   $  68,713   $  52,740            
International                  187,355     160,240     161,752            
- --------------------------------------------------------------                
                             $ 262,369   $ 228,953   $ 214,492            
==============================================================                
    Income tax provisions are as follows:                                 

                                1997        1996       1995 
- --------------------------------------------------------------                
Currently payable: 
    U.S. federal             $ 33,397    $ 22,480     $ 21,685 
    State                       4,952       4,152        3,130 
    International              70,903      61,152       66,350 
- --------------------------------------------------------------                
                              109,252      87,784       91,165 
- --------------------------------------------------------------                
Deferred: 
    United States              (8,843)     (4,049)        (307)
    International              (4,828)       (435)        (585) 
- --------------------------------------------------------------                
                              (13,671)     (4,484)        (892)
- --------------------------------------------------------------                
Total provision for 
    income taxes             $ 95,581    $ 83,300     $ 90,273
==============================================================                

36 - MOLEX 1997 ANNUAL REPORT 
<PAGE>   15
The Company's tax rate differs from the U.S. federal income tax rate as follows:

                                       1997           1996           1995 
- -------------------------------------------------------------------------
U.S. federal income tax rate           35.0%          35.0%          35.0% 
Certain tax exemptions                 (4.0)          (3.9)          (3.8)
State income taxes, 
   net of federal tax benefit           1.2            1.2            1.0
International tax rates 
   different from U.S. federal rate     4.2            4.1            9.9 
- -------------------------------------------------------------------------
                                       36.4%          36.4%          42.1%
=========================================================================

        Net deferred taxes arise from temporary differences as follows: 

                                                      1997           1996 
- ---------------------------------------------------------------------------
International/local taxes                            $ 6,892        $ 4,084
Employee benefit plans                                13,135          8,562 
Depreciation and amortization                         (9,074)        (8,110) 
Allowance for doubtful accounts                        1,979          1,682 
Inventory reserves                                     3,198          2,677 
Inventory - other                                      5,170          4,318 
Investments                                            3,647          1,159 
Other deferred items                                   9,639          7,336 
- ---------------------------------------------------------------------------
                                                     $34,586        $21,708 
===========================================================================

        The net deferred tax accounts reported on the balance sheet as of June
30 are as follows: 

                                                      1997           1996 
- ---------------------------------------------------------------------------
Net deferred: 
   Current asset                                     $35,801        $22,562 
   Long-term asset                                    10,430         10,502
   Current liability                                    (228)          (370) 
   Long-term liability                               (11,417)       (10,986) 
- ---------------------------------------------------------------------------
                                                     $34,586        $21,708 
===========================================================================

Income taxes are generally not provided on the accumulated undistributed        
earnings of certain international subsidiaries. It is intended that these
earnings will be permanently reinvested. Should these earnings be distributed,
foreign withholding taxes can be used, with limitations, to reduce U.S. income
taxes.

                         (6) POSTRETIREMENT BENEFITS
                             OTHER THAN PENSIONS

The Company and certain of its subsidiaries provide certain retiree health care
and life insurance benefits to its employees. The cost of retiree insurance
benefits is accrued over the period in which the employees become eligible for
such benefits. The majority of the Company's U.S. employees may become
eligible for these benefits if they reach age 55, with age plus years of
service equal to 70. There are no significant postretirement health care
benefit plans outside of the United States. The Company continues to fund
benefit costs primarily as claims are paid. 

        Net periodic postretirement benefit cost for fiscal years 1997, 1996 
and 1995 included the following components:

                                            1997           1996          1995 
- ------------------------------------------------------------------------------
Service cost, benefits attributed
  to employee service during the period    $  668         $  573        $  515
Interest cost on accumulated 
  postretirement benefit obligation           563            538           422
Unrecognized prior service cost              (374)          (515)         (354) 
Unrecognized net gain                         171            295           118
- ------------------------------------------------------------------------------
Net periodic postretirement benefit cost   $1,028         $  891        $  701
==============================================================================

        The following table sets forth the plans' combined status as 
of June 30:
                                                      1997           1996 
- ---------------------------------------------------------------------------
Accumulated postretirement 
  benefit obligation (APBO): 
Retirees and beneficiaries                           $ 1,210        $   801  
Active employees                                       7,318          7,320
- ---------------------------------------------------------------------------
Total accumulated postretirement 
  benefit obligation                                   8,528          8,121 
Fair value of plan assets                                 --             --
- ---------------------------------------------------------------------------
Unfunded accumulated benefit 
  obligation in excess of plan assets                  8,528          8,121 
Unrecognized prior service cost                        2,585          1,907
Unrecognized net loss                                   (997)          (915) 
- ---------------------------------------------------------------------------
Accrued postretirement benefit costs                 $10,116        $ 9,113 
===========================================================================

        The discount rate used in determining the APBO was 7.5 percent at
June 30, 1997, and 7.0 percent at June 30, 1996 and 7.5 percent at June 30,
1995. The assumed health care cost trend rate used in measuring the accumulated
postretirement benefit obligation was 7.6 percent in 1997, declining per year to
an ultimate rate of 5.0 percent by 2017. The health care cost trend rate
assumption has a significant effect on the amount of the obligation and periodic
cost reported. An increase in the assumed health care cost trend rate by 1.0
percent in each year would increase the APBO as of June 30, 1997 by $1,476 and
the aggregate of the service and interest cost components of the net periodic
postretirement benefit cost for the year then ended by $249.


                                                 MOLEX 1997 ANNUAL REPORT - 37
<PAGE>   16
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (CONTINUED)

(7) PENSION AND PROFIT SHARING PLANS

The Company sponsors and/or contributes to pension plans, including defined
benefit plans, covering substantially all U.S. hourly employees and certain
employees in international subsidiaries. The benefits are primarily based on
years of service and the employees' compensation for certain periods during the
last years of employment. 

        Total pension expense for all benefit plans, including defined benefit
plans, amounted to $6,633 in 1997, $6,330 in 1996 and $6,044 in 1995. Net
periodic pension expense for the Company's defined benefit plans consists of
the following for the year ended June 30:



<TABLE>
<CAPTION>
                                         1997            1997            1996            1996            1995            1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                         U.S.            Int'l           U.S.            Int'l           U.S.           Int'l
                                         Plans           Plans           Plans           Plans          Plans           Plans
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>              <C>             <C>             <C>            <C>             <C>
Service costs                           $  856            $2,642         $ 597           $2,541         $ 515           $2,211
Interest costs on projected 
  benefit obligation                       655             1,448           560            1,343           487            1,356
Actual return on plan assets              (641)             (860)         (500)            (793)         (207)            (585)
Net amortization and deferral              340               (17)          215               75           (99)             343
- ------------------------------------------------------------------------------------------------------------------------------------
Net periodic pension expense            $1,210            $3,213         $ 872           $3,166         $ 696           $3,325
====================================================================================================================================
</TABLE>

        The funded status for the Company's defined benefit plans is as follows:



<TABLE>
<CAPTION>
                                                                         1997            1997            1996            1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         U.S.            Int'l           U.S.            Int'l     
                                                                         Plans           Plans           Plans           Plans     
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>             <C>             <C>             <C>
Actuarial present value of:
- ------------------------------------------------------------------------------------------------------------------------------------
        Vested benefit obligation                                       $ 7,058         $ 20,216        $ 7,006         $ 16,497
        Nonvested benefit obligation                                        447              162            296              108
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulated benefit obligation                                            7,595           20,378          7,302           16,605
Projected benefit obligation                                             10,180           29,711          9,987           26,642
Plans assets at fair value                                                9,529           11,945          8,998           10,238
- ------------------------------------------------------------------------------------------------------------------------------------
Plans assets in excess of (less than) projected 
  benefit obligation                                                       (651)         (17,766)          (989)         (16,404)
Unrecognized net transition liability                                       287               56            397               62
Unrecognized prior service costs                                          1,969               --          2,200               --
Unrecognized net gain                                                      (389)           1,318           (732)             654
- ------------------------------------------------------------------------------------------------------------------------------------
Accrued pension asset (liability) included
in the consolidated balance sheet                                       $ 1,216         $(16,392)       $   876         $(15,688)
====================================================================================================================================
</TABLE>


        The assumption used in computing the above information are presented 
below:


<TABLE>
<CAPTION>
                                                                         1997            1997             1996           1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                         Int'l                           Int'l
                                                                                         Plans                           Plans
                                                                         U.S.            (weighted        U.S.           (weighted
                                                                         Plans            average)        Plans           average)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>            <C>              <C>             <C>
Discount rates                                                            7.5%             5.2%            7.0%             5.4%
Rates of increase in compensation                                         4.5%             4.0%            4.5%             4.3%
Expected long-term rates of return on                                                              
  plan assets                                                             7.5%             7.5%            7.0%             8.5%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


        The Company and certain of its subsidiaries also provide discretionary
savings and other defined contribution plans covering substantially all of their
salaried employees.  Employer contributions of $7,226, $6,611 and $5,626 were
charged to operations during 1997, 1996, and 1995, respectively.


 
38 - MOLEX 1997 ANNUAL REPORT
<PAGE>   17

                               (8) COMMITMENTS

The Company and its subsidiaries rent certain facilities and equipment under 
lease arrangements classified as operating leases. Some of the leases have 
renewal options. 
     Future minimum rental payments under noncancellable operating leases with
initial or remaining terms of one year or more as of June 30, 1997 are $7,003 
in 1998; $4,683 in 1999; $2,765 in 2000; $1,921 in 2001; $1,375 in 2002; and 
$17,037 thereafter, totaling $34,784. 
     Rental expense was $8,541 in 1997; $9,961 in 1996; and $11,132 in 1995.

                            (9) STOCK OPTION PLANS

The Company has two stock option plans currently in effect under which future 
grants may be issued: the 1990 Stock Option Plan (the "1990 Plan") and the 1991
Stock Option Plan (the "1991 Plan"). 
     1990 Plan: The most significant terms of this plan provide that (1) 
options may be granted for 3.7 million shares of Common Stock and (2) the 
option price shall be fifty percent of the fair market value of the stock of 
the Company on the date of grant. The option term is five to nine years from 
the date of the grant. 
     Stock option transactions relating to the 1990 Plan are summarized as 
follows:

                                                        Wtd. Avg. 
                                           Shares           Price
                                   (in thousands)       Per Share 
- -----------------------------------------------------------------
Outstanding at 6/30/95                      2,059         $  8.66 
     Granted                                  348           12.85 
     Exercised                                429            6.38
     Canceled                                  63            9.17 
- -----------------------------------------------------------------
Outstanding at 6/30/96                      1,915         $  9.92
     Granted                                  575           14.69 
     Exercised                                410            8.25 
     Canceled                                  81           11.00
- -----------------------------------------------------------------
Outstanding at 6/30/97                      1,999         $ 11.60 
Options exercisable at 6/30/96                423            7.83 
Options exercisable at 6/30/97                403            9.24
- -----------------------------------------------------------------

Under the 1990 Plan, all shares issued are nonqualified. The option price per
share is less than the fair market value at the date of grant, thus creating
deferred unearned compensation. The difference between the fair market value and
the option price was recorded as deferred unearned compensation and is charged
to operations over the term of the option. In fiscal 1997, $5,057 was charged to
operations ($4,584 in 1996 and $3,435 in 1995).

1991 Plan: The most significant terms of this plan provide that (1) options may
be granted for 2.4 million shares of Common Stock  and (2) the option price
shall be the fair market value of the stock on the date of the grant. The option
term is five to eleven years from the date of the grant. 
     Stock option transactions relating to the 1991 Plan are summarized as 
follows: 

                                                        Wtd. Avg.
                                           Shares           Price  
                                   (in thousands)       Per Share 
- ----------------------------------------------------------------- 
Outstanding at 6/30/95                        660         $ 16.21  
     Granted                                   94           27.51  
     Exercised                                 71           14.36  
     Canceled                                  10           18.42 
- ----------------------------------------------------------------- 
Outstanding at 6/30/96                        673         $ 17.95  
     Granted                                  316           28.74  
     Exercised                                115           14.11  
     Canceled                                  11           22.65 
- ----------------------------------------------------------------- 
Outstanding at 6/30/97                        863         $ 22.35  
Options exercisable at 6/30/96                181           14.47 
Options exercisable at 6/30/97                167           17.28
- -----------------------------------------------------------------

In fiscal 1997 the Company adopted SFAS No. 123, "Accounting for Stock-Based
Compensation." As provided by SFAS No. 123, the Company has elected to 
continue to account for its stock-based compensation programs according to the
provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees." The Company has adopted the disclosure provisions
required by SFAS No. 123. Had the Company elected to apply the provisions of
SFAS No. 123 regarding recognition of compensation expense to the extent of the
calculated fair value of stock options granted in 1996 and 1997, the effects on
reported net income and earnings per common share would have been as follows:


                                           1997           1996 
- -----------------------------------------------------------------
Net income, as reported                  $166,716        $145,586
Pro forma net income                      166,133         145,312 
Earnings per share, as reported              1.33            1.16 
Pro forma earnings per share                 1.32            1.15
- -----------------------------------------------------------------

For purpose of the SFAS No. 123 pro forma net income and earnings per common
share calculation, the fair value of each option grant is estimated as of the
date of grant using the Black-Scholes option pricing model with the following
assumptions: 

                                           1997           1996 
- -----------------------------------------------------------------
Dividend yield                               0.2%            0.2% 
Expected volatility                        30.25%          31.45% 
Risk-free interest rate                6.07-6.54%      5.21-6.18% 
Expected life of option (years)        3.01-10.50      3.01-10.62
- -----------------------------------------------------------------


MOLEX 1997 ANNUAL REPORT - 39
<PAGE>   18
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (CONTINUED)


The following table summarizes information about options outstanding at
December 31, 1997:


<TABLE>
<CAPTION>
                  Options Outstanding                 Options Exercisable
           -----------------------------------     -----------------------
                         Wtd. Avg.
Range of                 Remaining   Wtd. Avg.                   Wtd. Avg. 
Exercise        Number     Life of    Exercise          Number    Exercise 
Prices     Outstanding    Contract       Price     Exercisable       Price 
- --------------------------------------------------------------------------
<S>        <C>           <C>         <C>           <C>           <C>
$0 to 10       346,036    0.9 yrs.     $  8.05         242,172     $  7.91 
10 to 15     1,493,488    2.9 yrs.       11.91         216,890       11.76 
15 to 20       550,693    4.5 yrs.       16.16          64,056       16.13 
20 to 33       471,984    7.2 yrs.       27.45          46,420       23.72 
             ---------                                 -------
             2,862,201                                 569,538
             =========                                 =======
</TABLE>

        (10) OPERATIONS BY GEOGRAPHIC AREA

The Company and its subsidiaries operate in one product segment: the manufacture
and sale of electrical components. 
        
        Net revenue by geographic area is summarized in the following tables: 
        

<TABLE>
<CAPTION>
                          Customer    Intercompany
1997                       Revenue         Revenue           Total
- --------------------------------------------------------------------
<S>                    <C>              <C>            <C>
United States          $   503,576      $   55,257     $   558,833
Americas (Non-U.S.)         69,970           3,149          73,119 
Far East North             363,605         127,943         491,548
Far East South             302,305          33,213         335,518
Europe                     299,771          23,798         323,569 
Other                          485           4,000           4,485
Eliminations                    --        (247,360)       (247,360)
- --------------------------------------------------------------------
Consolidated            $1,539,712              --      $1,539,712) 
====================================================================
</TABLE>


<TABLE>
<CAPTION>                        
                          Customer    Intercompany                  
1996                       Revenue         Revenue           Total  
- --------------------------------------------------------------------
<S>                    <C>              <C>            <C>
   
United States           $  443,116     $    42,881     $   485,997
Americas (Non-U.S.)         51,757           1,441          53,198
Far East North             354,522         103,242         457,764
Far East South             251,063          29,016         280,079 
Europe                     282,164          18,450         300,614
Other                           51          40,213          40,264 
Eliminations                    --        (235,243)       (235,243) 
- --------------------------------------------------------------------
Consolidated            $1,382,673              --      $1,382,673
====================================================================
</TABLE>



<TABLE>
<CAPTION>
                          Customer    Intercompany                  
1995                       Revenue         Revenue           Total  
- --------------------------------------------------------------------
<S>                    <C>              <C>            <C>
United States           $  344,653     $    38,548      $  383,201
Americas (Non-U.S.)         38,353           1,405          39,758
Far East North             367,689          95,727         463,416
Far East South             216,749          24,175         240,924
Europe                     230,248          11,874         242,122
Other                           55          41,339          41,394
Eliminations                    --        (213,068)       (213,068) 
- --------------------------------------------------------------------
Consolidated            $1,197,747              --      $1,197,747
====================================================================
</TABLE>

Net income by geographic area is as follows: 



<TABLE>
<CAPTION>
                           1997           1996             1995
- --------------------------------------------------------------------
<S>                    <C>              <C>            <C>
United States           $    48,517    $    43,773      $   34,655 
Americas (Non-U.S.)           6,621          5,492           3,209 
Far East North               46,560         41,592          50,623 
Far East South               51,711         39,193          35,956 
Europe                       28,072         21,039          22,200 
Other                       (14,838)        (5,097)        (22,782)
Eliminations                     73           (406)            174 
- --------------------------------------------------------------------
Consolidated            $   166,716    $   145,586      $  124,035 
====================================================================
</TABLE>


Identifiable assets by geographic area are as follows: 


<TABLE>
<CAPTION>
                           1997           1996             1995
- --------------------------------------------------------------------
<S>                    <C>              <C>            <C>
United States           $  563,721     $   475,207      $  423,971 
Americas (Non-U.S.)         39,224          27,018          18,395 
Far East North             477,799         440,438         543,557 
Far East South             283,022         245,280         210,888 
Europe                     256,972         239,236         211,415 
Other                       80,060          56,318          54,419
Eliminations               (63,867)        (22,498)        (21,625)
- --------------------------------------------------------------------
Consolidated            $1,636,931      $1,460,999      $1,441,020
====================================================================
</TABLE>

        Intercompany net revenue is generally recorded at cost plus the normal
mark-up charged to unaffiliated customers. Identifiable assets are those assets
of the Company that are identified with operations in each country. During 1997,
1996 and 1995, no customer accounted for more than 10% of consolidated net
revenue.

        (11) ACQUISITIONS AND INVESTMENTS

The Company periodically engages in the acquisition and/or divestiture of
companies within the connector industry. These transactions have not been
material to the financial position or results of operations of the Company,
either individually or in the aggregate. Therefore, pro forma financial data is
not presented. Such transactions are accounted for as purchases and,
accordingly, any purchase price in excess of the fair value of the net assets
acquired has been classified as goodwill and included in other assets in the
accompanying consolidated balance sheet.
        
        The majority owned investments have been accounted for as purchases.
Operating results have been included in the financial statements from the date
of acquisition and did not have a significant effect on consolidated operating
results. The minority investments have been accounted for on the equity basis of
accounting.

        On June 6, 1997, the Company issued 59,477 shares of Class A Common
Stock to holders of a class of securities in a subsidiary of the Company in
exchange for all of the shares of that class of securities owned by such
holders.

40 - MOLEX 1997 ANNUAL REPORT 
<PAGE>   19
                    FISCAL 1997, 1996 AND 1995 BY QUARTER
               (IN THOUSANDS, EXCEPT PER SHARE DATA-UNAUDITED)


<TABLE>
<CAPTION>

                                                Quarter                  1997                  1996                   1995     
- -----------------------------------------------------------------------------------------------------------------------------  
<S>                                          <C>                  <C>                     <C>                 <C>
Net revenue                                         1st               $ 359,595              $ 338,176              $ 268,899  
                                                    2nd                 377,005                344,483                274,961  
                                                    3rd                 387,053                347,065                305,755  
                                                    4th                 416,059                352,949                348,132  
                                                                                                                               
Gross profit                                        1st                 142,826                136,878                115,475  
                                                    2nd                 153,053                136,938                116,466  
                                                    3rd                 158,340                138,294                127,697  
                                                    4th                 175,035                143,174                146,059  
                                                                                                                               
Income before income taxes and minority interest    1st                  58,639                 57,070                 48,374  
                                                    2nd                  63,137                 57,303                 47,861  
                                                    3rd                  67,964                 57,365                 54,328  
                                                    4th                  72,628                 57,215                 63,929  
                                                                                                                               
Income taxes                                        1st                  22,777                 21,856                 20,957  
                                                    2nd                  22,925                 22,228                 19,884  
                                                    3rd                  24,751                 21,244                 22,504  
                                                    4th                  25,128                 17,972                 26,928  
                                                                                                                               
Net income                                          1st                  35,855                 35,157                 27,354  
                                                    2nd                  40,197                 35,057                 27,910  
                                                    3rd                  43,190                 36,123                 31,794  
                                                    4th                  47,473                 39,249                 36,977  
                                                                                                                               
Earnings per common share(1)                        1st                    0.29                   0.28                   0.22  
                                                    2nd                    0.32                   0.28                   0.22  
                                                    3rd                    0.34                   0.29                   0.25  
                                                    4th                    0.38                   0.31                   0.30  
                                                                                                                               
                                                                 LOW       HIGH         LOW       HIGH           LOW     HIGH 
- ----------------------------------------------------------------------------------------------------------------------------- 
National Market System
Price of Stock: Common Stock(1)                     1st     22         30 13/64    21 41/64   29 19/64    19 13/64   22 1/2   
                                                    2nd     28 13/32   31 51/64    24 13/32   29 19/32    19 51/64   23       
                                                    3rd     28         32          21 51/64   29          19 51/64   23 19/64 
                                                    4th     27         39 1/2      24 13/64   29 19/64    22 19/32   25 3/32  
                                                                                                                              
Class A Common Stock(1)                             1st     20 19/64   27 13/32    23 13/64   27 19/32    18 13/32   21       
                                                    2nd     25 45/64   29 13/32    23 13/64   27 13/32    18 13/64   21 19/32 
                                                    3rd     26 13/64   30 13/64    22 13/64   27 51/64    30 29/32   22 13/64 
                                                    4th     26 13/64   37 5/8      22         27          21 19/64   24       
                                                                                                                            
- -----------------------------------------------------------------------------------------------------------------------------  
</TABLE>

(1) Restated for the following 25% stock dividends: February, 1997; 
    August, 1995; November, 1994.


                                                  MOLEX 1997 ANNUAL REPORT - 41


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission