WSMP INC
10-K, 1995-05-19
EATING PLACES
Previous: MILGRAY ELECTRONICS INC, DEF 14A, 1995-05-19
Next: MUNSINGWEAR INC, 10-Q, 1995-05-19




                                                                 FILE NO. 0-7277


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-K

                                 ANNUAL REPORT

         Pursuant to Section 13 of the Securities Exchange Act of 1934
                  For the Fiscal Year Ended February 24, 1995
                                   WSMP, INC.

                         Incorporated in North Carolina

CLAREMONT, NORTH CAROLINA 28610                                  56-0945643
(704) 459 - 7626                        (I.R.S. Employer Identification No.)

                 Securities filed pursuant to Section 12(g) of
                      the Securities Exchange Act of 1934:

                      COMMON STOCK, PAR VALUE $1 PER SHARE

     WSMP, Inc. has filed all reports required to be filed by Section 13 of the
Securities Exchange Act of 1934 during the preceding 12 months, and has been
subject to such filing requirements for the past 90 days.

     Disclosure of delinquent filers pursuant to Item 405 of regulation S-K is
contained in WSMP, Inc.'s proxy statement for WSMP, Inc.'s Annual Meeting of
Shareholders to be held on June 22, 1995, and incorporated by reference in Part
III of this Form 10-K.

     The number of shares of WSMP, Inc. Common Stock outstanding as of May 11,
1995 was 2,710,338.  The aggregate market value of WSMP, Inc. Common Stock held
by nonaffiliates of WSMP, Inc. as of May 11, 1995 was $5,952,376.

DOCUMENTS OF WHICH PORTIONS             PARTS OF FORM 10-K INTO WHICH PORTIONS
ARE INCORPORATED BY REFERENCE              OF DOCUMENTS ARE INCORPORATED
- -----------------------------              -----------------------------

Annual Report to Shareholders for the
    Fiscal Year Ended February 24, 1995                    I, II
Proxy Statement for WSMP, Inc.'s Annual
   Meeting of Shareholders to be held
    on June 22, 1995                                        III



                                     PART I

ITEM 1. BUSINESS.

BUSINESS SEGMENTS.
- ------------------


     The Company operates in three principal business segments:  restaurant
franchising, restaurant operations and food processing.  Information as to
revenue, operating profit, identifiable assets, depreciation and amortization
expense, and capital expenditures, for each of the Company's business segments
for fiscal 1995 is contained on page 18 of the Company's Annual Report to
Shareholders for the fiscal year ended February 24, 1995, under the caption
"Lines of Business", and is incorporated herein by reference.

RESTAURANT FRANCHISING
- ----------------------


RESTAURANT FRANCHISING - WESTERN STEER.   The most significant segment of the
- ---------------------------------------
Company's franchising operations centers around the Western Steer chain of
restaurants, which includes the Western Steer Family Restaurant concept and the
Western Steer - Steaks, Buffet & Bakery concept.  The Western Steer Family
Restaurant concept originated in 1975 as a family oriented, reasonably priced
steakhouse restaurant, and features a rustic western-style design, steaks and
other entrees cooked to order, and an "all-you-can-eat" buffet food bar.
Beginning in 1992, the Company began a extensive program of renovation of this
concept which included updating the buffet food bar, adding an in-house bakery
and changing the store appearance to highlight a new format.  Restaurants
updated to this new format have been renamed "Western Steer - Steaks, Buffet &
Bakery".

     The Company has 58 franchised Western Steer restaurants located in North
Carolina (28), Kentucky (7), West Virginia (5), Georgia (4), South Carolina (4),
Florida (3), Virginia (3), Tennessee (3), and Alabama (1).  Of this total, 26
are operated as Western Steer - Steaks, Buffet & Bakery restaurants.  The
Company no longer offers the Western Steer Family Restaurant franchise, and
believes that many of the existing units will eventually elect to convert to the
Western Steer - Steaks, Buffet & Bakery format.  Although the decision regarding
whether to renovate and the timing thereof rests with the franchisee, the
Company encourages its franchisees to renovate franchised restaurants and
provides assistance in doing so, primarily through consulting with franchisees
regarding the renovations and subsequent operational changes and training of
franchisee personnel.  The Company anticipates that most of the remaining 32
franchised restaurants will be renovated within the next twenty-four months.
The primary costs of renovating franchised restaurants are borne by the
franchisees.

     The average sales volume during the fiscal year ended February 24, 1995 for
franchised Western Steer - Steaks, Buffet & Bakery restaurants that have been  
open for one year or more was $1,237,000.  This represents a decrease of 3.6%
from the fiscal 1994 average of $1,283,000.  The average sales volume for fiscal
1995 for Western Steer Family Restaurant units that have been open for one year
or more was $1,011,000, representing an increase over average sales for fiscal
1994 which totaled $994,000.

     The Company granted no franchises during fiscal 1995 for Western Steer -
Steaks, Buffet & Bakery restaurants.  This was due to the Company's focus on
reformulating requirements for franchises, as well as improving sales and
profitability of existing restaurants.  Although the Company intends to support
any future interest in franchise expansion of this concept, it is felt that most
new franchising interest will center around the Prime Sirloin and Bennett's'
concepts discussed below.

     At February 24, 1995, major shareholders of the Company had ownership
interests in 19 of the 58 franchised restaurants.  See Item 13, "Certain
Relationships and Related Transactions."


RESTAURANT FRANCHISING - PRIME SIRLOIN    In 1987, the Company acquired Prime
- --------------------------------------
Sirloin, Inc., a regional franchised steakhouse chain composed of seven units
and headquartered in Morristown, Tennessee.  This concept, although similar to
Western Steer, was slightly more upscale, with larger building designs,
different interiors, and a higher average ticket price.   At February 24, 1995,
there were 10 franchised Prime Sirloin restaurants located in Tennessee (6),
North Carolina (1), South Carolina (1), Georgia (1), and Kentucky (1).  Major
shareholders of the Company have an ownership interest in four of the franchised
Prime Sirloin restaurants.  See Item 13 "Certain Relationships and Related
Transactions."

     Due to the success of the Western Steer redesign, management has offered
its Prime Sirloin franchise operators a remodel and redesign program similar to
the Western Steer reformat.  As of February 24, 1995, three of the franchised
units in Tennessee had been remodeled and the name changed to "Prime Sirloin -
Buffet, Bakery & Steaks."

     During fiscal 1995, management of the Company introduced a new Prime
Sirloin prototype designed to capitalize on the industry's success with larger
buffet style formats.  This "mega-sized" prototype centers around a budget steak
and buffet concept with seating for over 400 patrons.  Significant alterations
from the original Prime Sirloin design include a panoramic entry, which gives
customers a view of the buffet and dining area, a "double-line" system,
directing guests to the buffet floor quickly, and a "scatter-bar" buffet design
which allows guests to visit different areas for different phases of their meal.
The new Prime Sirloin design costs approximately $2.1 million per unit, and each
unit is anticipated to gross approximately  $3.1 million in first year sales.
One new prototype Prime Sirloin franchise was opened in Spartanburg, South
Carolina in August of 1994.  Management anticipates the opening of five
additional new prototype franchise units during fiscal 1996.


RESTAURANT FRANCHISING - BENNETT'S SMOKEHOUSE & SALOON   In 1990, WSMP became a
- ------------------------------------------------------
sub-franchiser of Denver-based Bennett's Bar-B-Que, Inc., with development
rights exclusively for Tennessee, North Carolina and Virginia, and expansion
rights elsewhere in the United States, except for Colorado, Texas, and
metropolitan Atlanta, Georgia.  As a sub-franchiser, the Company pays royalty
fees to the franchiser equal to 1% of revenues for each Bennett's restaurant
owned or sub-franchised by the Company.

     In 1994, management redesigned the Bennett's Bar-B-Que concept into
Bennett's Smokehouse & Saloon, a Texas roadhouse theme concept merging steaks
and barbecue in a 186-seat casual dinner house.  This concept represents the
Company's first entry into the rapidly growing casual dining market.  At
February 24, 1995, the Company had four franchised Bennett's restaurants located
in Tennessee (3) and South Carolina (1).  The South Carolina franchise, which is
operated through a joint venture in which the Company owns 50%, was opened
during fiscal 1995 and incorporates the Bennett's Smokehouse & Saloon concept.

     Management feels that the Bennett's Smokehouse and Saloon concept offers a
promising vehicle for growth in franchise operations with five units being
planned for fiscal 1996.  Units operating under this concept are expected to
generate average annual revenues of $2.1 million per unit.  Management
anticipates the opening of five franchise units during fiscal 1996.

     The first of the five new Bennett's to open in fiscal 1996 will be a 50%
joint venture with an individual investor for a restaurant attached to the
Holiday Inn in Greenville, South Carolina.  The restaurant will operate the
total food service program for the hotel under a five-year lease, with three 5-
year renewal options.  In conjunction with this new location, Bennett's became
an approved foodservice operator for Holiday Inn.  As a result, there may be
opportunities to expand with Holiday Inn as the hotel company recently decided
to stop the ownership and management of on-site restaurants and will be turning
over such opportunities to independent, approved restaurant operators.  However,
future opportunities, if they arise, will be evaluated on an individual basis.


RESTAURANT FRANCHISING - OTHER.   WSMP has created the "Mom `n' Pop's Buffet and
- -------------------------------
Bakery" restaurant concept, to fit existing Western Steer buildings in areas in
which competition has grown, or in which past performance necessitates other
market approaches.  This restaurant concept consists of food bars from which
customers make selections.  At fiscal year end, there were only two franchised
units under this concept, both located in Georgia.  At the present time, the
Company does not consider these restaurants or their franchising as being
significant to its overall operations.


RESTAURANT FRANCHISING - FRANCHISE AGREEMENTS.   Generally, older franchise
- ----------------------------------------------
agreements have a 20-year term and no advertising fee, although some franchisees
subsequently entered into supplementary agreements providing for advertising
fees.  Newer agreements have a 10-year term, with a right to renew for a 10-year
period at the franchisee's option, and an advertising fee of 2% of gross sales.
Franchise agreements provide for a royalty of 3% of gross sales.  All agreements
provide for an exclusive territory and for in-term and post-term non-competition
agreements.


     No single franchisee or groups of franchisees under common control provides
revenues equal to 10% or more of the Company's consolidated revenues.



RESTAURANT OPERATIONS.
- ----------------------


WESTERN STEER, PRIME SIRLOIN, AND BENNETT'S RESTAURANTS.  The Company and
- --------------------------------------------------------
certain consolidated subsidiaries own and operate 11 Western Steer - Steaks,
Buffet & Bakery restaurants and 4 Western Steer Family Restaurants.  These
restaurants are located in North Carolina (7), Georgia (3), Maryland (2), South
Carolina (1), Florida (1), and Tennessee (1).  The Company expects to complete
renovation of the four additional Company owned restaurants by the end of fiscal
1996 at an approximate aggregate cost to the Company of $550,000.  In addition,
the Company and certain consolidated subsidiaries own and operate five
Prime Sirloin - Buffet, Bakery & Steaks restaurants in North Carolina (4) and
Florida(1).  One North Carolina unit was acquired during fiscal 1995 when the
Company purchased an additional 30% ownership interest in an existing
subsidiary, bring the total ownership to 80%.  One Bennett's Smokehouse & Saloon
restaurant is owned by the Company and is located in North Carolina.

     The Company does not intend to build or acquire any additional wholly-owned
Western Steer, Prime Sirloin, or Bennett's restaurants during fiscal 1996.
Expansion of these concepts is planned to be accomplished through franchising
activities.


OTHER RESTAURANTS. The Company owns one Mom 'n' Pop's Buffet & Bakery restaurant
- ------------------
in Florida.  One other restaurant in Morganton, North Carolina is operated in a
different format.  The Company also owns 50% interests in three "Sagebrush
Steakhouse & Saloon" restaurants in North Carolina, South Carolina and
Tennessee, with Charles F. Connor, Jr., a major shareholder of the Company,
whose company owns the "Sagebrush" concept.  See Item 13, "Certain Relationships
and Related Transactions."  The Company does not consider these restaurants, in
total, significant to its overall operation.


     The Company considers its restaurant segment to be somewhat seasonal in
nature, with stronger sales during the Christmas season and during Spring, and
weaker sales during the mid-summer and late winter months.




OPENINGS AND CLOSINGS.  The following is a summary of all Company-owned
- ----------------------
restaurants opened and closed during the previous three years:


                                          Fiscal  Fiscal   Fiscal
                                           1993     1994    1995
                                          -----    -----   -----

Western Steer restaurants
  Opened                                     7       0        0
  Closed                                    11       3        3
Total at year end                           22      19       15

Prime Sirloin restaurants
  Opened                                     3       0        1
  Closed                                     0       1        0
Total at year end                            5       4        5

Bennett's Bar-B-Que restaurants
  Opened                                     1       0        0
  Closed                                     0       1        0
Total at year end                            2       1        1

Other restaurants
  Opened                                     2       0        0
  Closed                                     0       0        1
Total at year end                            3       3        2

Total restaurants
(at year end)                               32      27       23



RESTAURANT MEAL PRICES.  The average meal price for Company-owned Western Steer
- -----------------------
restaurants is $5.93 and the average meal price for Company-owned Prime Sirloin
restaurants is $6.12.  Meal prices vary depending on geographic location, degree
of renovation, and whether the restaurant is Company-owned or franchised.


SUPPLIERS.  The Company has established a purchase program with Institutional
- ----------
Food House, Inc. ("IFH") of Hickory, North Carolina.  This program allows
Company-owned restaurants and franchisees to obtain substantially all staple
items on a regular basis from one purchasing source and promotes the consistency
and high quality of goods delivered to its restaurants and participating
franchisees.  Any purchase program is voluntary for franchisees, and franchisees
are free to buy their food from IFH or elsewhere as long as it meets the
Company's specifications.  The Company does not feel that the loss of the IFH
agreement would have a material adverse effect on the Company.



FOOD PRODUCTION.
- ----------------


MOM 'N' POP'S COUNTRY HAM.  The Company produces, through its Smokehouse
- --------------------------
Division, sugar-cured hams and ham products for the retail and institutional
markets.  In the Company's modern curing facilities in Claremont, North
Carolina, the atmospheric conditions of traditional air curing of pork hams are
simulated, resulting in a curing process that fully cures raw hams in a period
of approximately 70 days.  The Company cured over 10,009,000 pounds of ham
during fiscal 1995 in its 55,000 square foot facility.

     The Company produces whole cured hams, packaged cured ham slices, pre-
portioned ham for portion control customers, and various "side meat" products.
A portion of ham production is sold directly or through distributors to retail
supermarkets under the "Mom 'n' Pop's" brand name, primarily in North Carolina,
South Carolina, Virginia, Tennessee and Georgia.  The remainder of production is
sold to institutional food distributors.  One supermarket customer accounted for
24.2% of cured ham sales during the past fiscal year.  The Company is confident,
based upon historical customer demand, that numerous other outlets exist for
these products.

     Raw hams are available from numerous sources, although the Company relies
upon four suppliers for most of its hams.  Loss of one or more of the four
suppliers would not have a material adverse effect upon the Company.

     Sales for the Company's Smokehouse division are seasonal in nature, with
sales volume increases occurring around Thanksgiving, Christmas and Easter.  The
Company mitigates the seasonality of its sales by continuing to buy hams in non-
peak periods and storing them until peak seasons.


MOM 'N' POP'S BAKERY PRODUCTS.  The Company produces through its Mom `n' Pop's
- ------------------------------
Bakery Division, a variety of biscuits, yeast rolls and other flour-based
products.  The Company's biscuits are processed both plain and as sandwiches
filled with items such as sausage, cheese, eggs and country ham.  These frozen
products are directly marketed under the "Mom `n' Pop's" brand name to
institutional buyers, vending companies, delicatessens and supermarkets and are
also packed for several of the Company's customers under private labels.  The
Company's yeast rolls are used primarily in frozen microwavable sandwiches.  The
Company packs microwavable hamburger, cheeseburger, chicken, barbecue and other
sandwiches using its own fresh baked yeast rolls for two customers under custom
manufacturing agreements.  In addition, similar sandwiches are produced under
the "Mom `n' Pop's" brand name and marketed directly to supermarkets, vending
companies and institutional buyers.  The Company has also developed several pre-
mixed baking products for sale to institutional customers.  These pre-mixed
products include items such as cookie dough, biscuit and roll dough, dumplings
and pizza crust, most of which are prepared simply with the addition of water.

     During fiscal 1994, the Company completed a plant upfitting and expansion
for the Bakery Division, which cost approximately $8,000,000.  The expansion was
financed partially through a $4,000,000 Industrial Revenue Bond Offering.  This
project resulted in a 60% increase in the Company's capability to produce bakery
products.

     The ingredients used in this Division's products and mixes are purchased
primarily from five vendors but alternative sources are available.  Three
customers accounted for approximately 89.2% of sales during fiscal 1995.  One of
these customers, Hudson Foods, Inc., accounted for approximately 80.0% of bakery
sales, and the Company has entered into a contractual arrangement to supply that
company's requirements for those products.  The Company believes that a loss of
this customer would have an adverse short-term effect on the Company; however,
the long-term impact would be minimal due to the demand for the Company's food
products from other customers and potential customers.

     Although the Company does not consider its Bakery division to be seasonal,
its somewhat slower sales periods typically occur in the mid-summer months.


REVENUES.  Revenues for the two divisions that make up the Food Production
- ---------
segment of the Company's business, for the past three fiscal years, are as
follows:


 FISCAL YEAR ENDED     BAKERY DIVISION     HAM CURING DIVISION
 -----------------     ---------------     -------------------
       1995              $49,600,000           $12,800,000
       1994              $27,100,000           $11,900,000
       1993              $24,500,000           $13,500,000



EMPLOYEES.
- ----------

     The Company employed 1,624 persons (812 full time and 812 part time) in its
operations at February 24, 1995.  These included 85 administrative and
accounting personnel, 495 Bakery and Smokehouse employees, and 1,044 restaurant
workers.  The Company offers its employees various benefits, including major
medical coverage, and participation in its cafeteria plan, its profit-sharing
retirement plan, and its employee stock purchase plan.

     None of the Company's employees are represented by a union.  The Company
has experienced no work stoppage attributed to labor disputes and considers its
employee relations to be good.


WORKING CAPITAL.
- ----------------

     The Company's working capital needs in its restaurant segment do not vary
appreciably on a seasonal basis or from year to year.  All Company-owned and
most franchised restaurants participate in the Company's IFH purchase program
and do not carry substantial food inventories.  The Company does not provide
customers or franchisees with the right to return products, other than major
grocery store chains which it may supply, except where required under contract
law.  Also, the Company does not give extended payment terms to its customers or
franchisees.  The Company's food production segment working capital needs vary
with the seasonality of its revenues.

     The Company does provide standard Food and Drug Administration warranties
to its retailers and distributors of ham or bakery products, concerning the
unadulterated nature of its products and their introduction into interstate
commerce.


MARKETING AND ADVERTISING.
- --------------------------

     The Company relies upon advertising to help promote Western Steer and Prime
Sirloin restaurants.  Local advertising has been the responsibility of
individual restaurant operators.  The Company and its Western Steer and Prime
Sirloin franchisees have advertised their restaurants primarily in newspapers
and billboards and with point-of-sale materials.

     Most Western Steer franchisees, through franchise agreements or
supplementary agreements, are obligated to pay the Company an advertising fee of
two percent of the gross sales of each franchised restaurant.  This fee is
intended to provide funds for future national, regional and local advertising of
Western Steer restaurants.

     The Company actively markets its ham and bakery products to large grocery
distributors, institutional food brokers and in some cases, directly to retail
grocery chains.

     In 1990, the Company entered into an Endorsement Agreement with Dale
Earnhardt, Inc. and affiliated corporations by which the Company became an
endorsement sponsor of the Dale Earnhardt automobile racing team on the NASCAR
Winston Cup Series and the NASCAR Busch Grand National Series.  This agreement
has been extended through 1997.  Mr. Earnhardt is currently one of the best-
known and most successful stock car drivers on the Winston Cup circuit.  As part
of its sponsorship, the Company has the right to use Mr. Earnhardt's likeness
and that of his racing car in advertising campaigns, as well as his endorsement
of the Company's food products and restaurants.  The Company has developed and
intends to further develop advertising and promotional campaigns based upon Mr.
Earnhardt's association with Western Steer, Prime Sirloin, and Bennett's
restaurants and with Smokehouse and Bakery products.


COMPETITION.
- ------------

     The restaurant and food manufacturing businesses are highly competitive and
are often affected by changes in tastes and eating habits of the public, and
economic conditions affecting spending habits, population and traffic patterns.
Company-operated restaurants and Western Steer and Prime Sirloin restaurants
operated by franchisees generally compete with national and regional family-
oriented restaurant chains, local establishments and fast food restaurants.  The
Company believes that family-oriented steakhouses compete primarily on the basis
of consistency and quality of product, price and location of restaurants.  In
marketing franchises, the Company competes with numerous other family steakhouse
and restaurant franchisors, many of which have substantially greater financial
resources and higher sales volume than the Company.

     In its production of retail and institutional ham products, the Company
faces strong price competition from a variety of large meat processing concerns
and smaller local and regional operations.  The Company does not believe that
any one company is dominant in the sale of ham products.  The principal methods
of competition in the sale of ham products are price, quality, and name
recognition.  In sales of biscuit and yeast roll products, the Company competes
with a number of large bakeries in various parts of the country, as well as
national frozen meal manufacturers, with competition strongest for sales to
institutional food vendors.  The principal methods of competition for the sale
of bakery products are price and quality.


TRADEMARKS.
- -----------

     The Company has registered the Western Steer logotype and the names
"Western Steer", "Western Steer Family Restaurant", "Western Steer Steaks,
Buffet & Bakery", "Prime Sirloin - Buffet, Bakery & Steaks", the "Prime Sirloin"
logotype and the "Mom 'n' Pop's" logotype and variations thereof, as well as
several distinct Western Steer menu items, as trademarks and service marks with
the United States Patent and Trademark Office.  The Company actively uses these
trademarks to identify its restaurants and products and believes they are
important to its business.  Generally, trademarks remain valid as long as they
are used properly for identification purposes.


REGULATION.
- ----------

     The Company is subject to Federal Trade Commission regulations relating to
disclosure requirements in the sale of franchises.  Many states also have laws
regulating franchise operations, including registration and disclosure
requirements in the offer and sale of franchises and the application of
statutory standards regulating franchise relationships.  The Company believes it
is operating in substantial compliance with applicable laws and regulations
governing its operations.

     The conduct of the Company's businesses is subject to various other federal
and state laws, including the Food, Drug and Cosmetic Act and the Occupational
Safety and Health Act.  The Company is also subject to the Fair Labor Standards
Act, which governs such matters as minimum wages, overtime and other working
conditions.  A significant portion of the Company's food service personnel are
paid at rates related to the Federal minimum wage, and, accordingly, future
increases in the minimum wage will increase the Company's labor cost.

     The Company believes itself to be in material compliance with federal,
state and local provisions regulating the discharge of materials into the
environment or otherwise relating to the protection of the environment, and
feels that such compliance should not have a material effect on the Company's
capital expenditures, earnings and competitive position.


EXECUTIVE OFFICERS OF THE REGISTRANT.
- -------------------------------------

     Officers are elected annually by the Company's Board of Directors and serve
indefinitely at the pleasure of the Board.  The following table sets forth
certain information with respect to the executive officers of the Company at May
11, 1995:
<TABLE>
<S>                             <C>                                       <C>        <C>      
                                                                                     Executive
                                                                                      Officer
Name                            Position                                  Age          Since
- ----                            --------                                  ---          -----

James C. Richardson, Jr.        President & Chief Executive Officer        46          1988

Richard F. Howard               Chairman of the Board, & Secretary         45          1988

Bobby G. Holman                 Treasurer, Chief Financial Officer         59          1994
                                & Assistant Secretary

James M. Templeton              Senior Vice President, Real Estate         58          1988
                                and Franchising

Trey F. Safrit                  Group Vice President,                      35          1988
                                Restaurant Operations

Ronnie L. Digh                  Vice President, Bakery Operations          51          1981

Gregory A. Edgell               Vice President, Strategic Planning         48          1994

Larry D. Hefner                 Vice President, Procurement                45          1991

Matthew V. Hollifield           Vice President of Accounting,
                                Chief Accounting Officer &
                                Assistant Secretary                        28          1995

Fred H. Keller                  Vice President, Ham Curing Operations      67          1981

Ken L. Moser                    Vice President, Franchising                51          1984

Dwight A. Sherrill              Vice President, Real Estate                46          1994

James W. Berry                  Controller and Assistant Treasurer         52          1981
</TABLE>


     Mr. Holman was an assistant vice president with Aetna Life and Casualty
Insurance Company in Hartford, Connecticut, and managing director of the food
industry segment of Aetna's Bond Investment Department since 1985, prior to
assuming the position of Chief Financial Officer, Treasurer and Assistant
Secretary of the Company.

     Mr. Hollifield was an audit manager with the accounting firm of Deloitte &
Touche LLP prior to assuming the position of Vice President of Accounting, Chief
Accounting Officer and Assistant Secretary of the Company, and had been employed
by that firm since 1988.

     Mr. Hefner was president of The Wes-Mar Group, Inc., a South Carolina food
supplier, prior to joining the Company in 1991.  He had served Wes-Mar as its
president since 1986.  The Wes-Mar Group, Inc. filed for bankruptcy protection
in 1991.

     Mr. Edgell, a member of the HERTH Management, Inc. group, was an executive
officer and majority shareholder of the Wes-Mar Group, Inc. from 1988 until its
bankruptcy in 1991.  He has since been employed as an accountant with Abernathy
& Co., a Columbia, South Carolina, accounting firm.

     Mr. Sherrill has been engaged in the real estate and construction business
with Sigmon Construction Company since 1984.  Both Mr. Edgell and Mr. Sherrill
will serve the Company through its Management Services Agreement with HERTH
Management, Inc. and will maintain their current employment in addition to the
services they render to the Company.

     All other officers have been employed by the Company in their respective
positions or similar positions for more than five years.


ITEM 2.  PROPERTIES.

     The Company owns its principal office, warehouse, ham-curing and bakery
facilities, which are located on a 62 acre tract in Claremont, North Carolina.

     The executive offices of the Company are located in a 23,000 square foot
building.  The principal ham curing plant is contained in a modern 55,000 square
foot building.  The Company's bakery operations occupies buildings totaling
137,460 square feet, including 18,941 square feet of freezer and cooler space.
A 7,675 square foot facility in Maiden, North Carolina, provides storage space.

     The Company also owns various parcels of undeveloped property in North
Carolina for future development or sale, and five vacant restaurant buildings in
North Carolina(3), South Carolina(1) and Florida(1).  In addition, the Company
owns eleven properties which were previously operated as restaurants and are now
leased to others in North Carolina (4), South Carolina (1), Florida (4) and
Tennessee (2).

     Of the 23 restaurants owned by the Company and its wholly owned
subsidiaries as of February 24, 1995, 14 are located on property owned by the
Company or its subsidiaries in North Carolina(8), Florida(3), Maryland(2) and
Georgia(1).  Other restaurants operated by the Company or its subsidiaries are
held under long-term leases.

     Eleven of the Company's restaurant properties, as well as the Company's
corporate headquarters, ham curing facility and bakery facility are pledged as
collateral under long-term debt obligations.  Information as to the Company's
long-term debt is contained on page 14 of the Company's Annual Report to
Shareholders for the fiscal year ended February 24, 1995, under the caption
"Long-Term Debt," and is incorporated herein by reference.


ITEM 3.  LEGAL PROCEEDINGS.

     WSMP, Inc. and its subsidiaries are involved in various claims and legal
proceedings in the ordinary course of their business, the resolution of which
management believes will not have a material effect on the Company's business or
financial condition.  The Company intends to prosecute or defend vigorously, as
the case may be, all such matters.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     Not Applicable.



                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
         MATTERS.

     Information on the market for the Company's common stock, the range of
market prices for and the dividends declared on common stock for each of the
last two fiscal years, and the number of record holders of common stock are
contained under the caption "Market Information" on the inside back cover of the
Company's Annual Report to Shareholders for the fiscal year ended February 24,
1995, and is incorporated herein by reference.

     Information on restrictions that currently limit the Company's ability to
pay cash dividends is contained on page 14 of the Company's Annual Report to
Shareholders for the fiscal year ended February 24, 1995, under the caption
"Long-Term Debt", and is incorporated herein by reference.


ITEM 6.  SELECTED FINANCIAL DATA.

     Selected financial data for each of the five fiscal years in the period
ended February 24, 1995, is contained under the caption "Selected Financial
Data"  on page 24 of the Company's Annual Report to Shareholders for the fiscal
year ended February 24, 1995, and is incorporated herein by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS.

     The Company's discussion and analysis of financial condition and the
results of operations appears under the caption "Management's Discussion", on
pages 4 through 6 of the Company's Annual Report to Shareholders for the fiscal
year ended February 24, 1995, and is incorporated herein by reference.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     An index to the financial statements and supplementary data contained in
the Company's Annual Report to Shareholders for the fiscal year ended February
24, 1995, which is incorporated herein by reference is contained on page F-1 of
this Form 10-K.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

     Not Applicable.


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The name, age and background information for each of the Company's
directors is contained under the caption "Election of Directors"  in the
Company's Proxy Statement for its 1995 Annual Meeting of Shareholders and is
incorporated herein by reference.

     The name, age and background information for each of the Company's
executive officers is contained under the caption "Executive Officers of the
Registrant" in Item 1 of this Form 10-K.


ITEM 11.  EXECUTIVE COMPENSATION.

     Information on remuneration of the Company's officers and directors is
contained in the Company's Proxy Statement for its 1995 Annual Meeting of
Shareholders under the caption "Election of Directors" and is incorporated
herein by reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

     Information on security ownership of certain beneficial owners and
management is contained in the Company's Proxy Statement for its 1995 Annual
Meeting of Shareholders under the caption "Principal Shareholders and Management
Ownership" and is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     Information on certain relationships and related transactions involving the
Company and its management is contained in the Company's Proxy Statement for its
1995 Annual Meeting of Shareholders under the caption "Certain Transactions",
and is incorporated herein by reference.



                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS   ON  FORM 8-K.

   (a) 1. FINANCIAL STATEMENTS
          See Index to Financial Information
       2. FINANCIAL STATEMENT SCHEDULES
          See Index to Financial Information
       3. EXHIBITS
          See Index to Exhibits

   (b)    REPORTS ON FORM 8-K.  No reports on Form 8-K were filed with the
          Securities and Exchange Commission during the quarter ended February
          24, 1995.


                                   SIGNATURES

     Pursuant to the requirements of Section 13 of the Securities Exchange Act
of 1934, WSMP, Inc. has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

     Dated May 10, 1995
                         WSMP, INC.

                         By:James C. Richardson, Jr.
                            ----------------------
                                 President

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of WSMP, Inc., and in
the capacities and on the dates indicated.


SIGNATURE                        TITLE                              DATE     
- ---------                        -----                              ----

   Richard F. Howard          Chairman of the Board,             May 10, 1995
- --------------------------
(Richard F. Howard)           Secretary


  James C. Richardson, Jr.    President and Director             May 10, 1995
- --------------------------
(James C. Richardson, Jr.)    (Principal Executive Officer)


   Bobby G. Holman            Treasurer and Director             May 10, 1995
- --------------------------
(Bobby G. Holman)             (Principal Financial Officer)


  Matthew V. Hollifield       Vice President, Accounting         May 10, 1995
- --------------------------
(Matthew V. Hollifield)       (Principal Accounting Officer)


  James M. Templeton          Vice President, Real Estate,       May 10, 1995
- --------------------------
(James M. Templeton)          and Director


  Lewis C. Lanier             Director                           May 10, 1995
- --------------------------
(Lewis C. Lanier)


 William R. McDonald, III     Director                           May 10, 1995
- --------------------------
(William R. McDonald, III)


  Miles M. Aldridge           Director                           May 10, 1995
- --------------------------
(Miles M. Aldridge)


  Richard F. Hendrickson      Director                           May 10, 1995
- --------------------------
(Richard F. Hendrickson)


  E. Edwin Bradford           Director                           May 10, 1995
- --------------------------
(E. Edwin Bradford)
















                                   WSMP, INC.
                                AND SUBSIDIARIES



                      FINANCIAL INFORMATION FOR INCLUSION
                         IN ANNUAL REPORT ON FORM 10-K



                      FISCAL YEAR ENDED FEBRUARY 24, 1995










                          WSMP, INC. AND SUBSIDIARIES
                         INDEX TO FINANCIAL INFORMATION
                             ITEM 14 (A) (1) - (2)


                                                               REFERENCE
                                                          ------------------

                                                             ANNUAL REPORT
                                                            TO SHAREHOLDERS
                                                          ------------------

DATA INCORPORATED BY REFERENCE FROM
 ATTACHED ANNUAL REPORT TO SHAREHOLDERS
 FOR THE FISCAL YEAR ENDED FEBRUARY 24, 1995
   Consolidated balance sheets at February
     24, 1995 and February 25, 1994 ...........                     7
   Consolidated statements of operations for
     the fiscal years ended February 24,
     1995, February 25, 1994, and
     February 26, 1993 ........................                     8
   Consolidated statements of shareholders'
     equity for the fiscal years ended February
     24, 1995, February 25, 1994, and February
     26, 1993 .................................                     9
   Consolidated statements of cash flows
     for the fiscal years ended February 24,
     1995, February 25, 1994, and February
     26, 1993 .................................                    10
   Notes to consolidated financial
     statements ...............................                   11-21
  Independent auditors' report ................                    22



     All financial statement schedules have been omitted because of the absence
of conditions under which they are required or because the required information
is included in the above-listed financial statements or the notes thereto.

     The consolidated financial statements listed in the above index which are
included in the Annual Report to Shareholders for the fiscal year ended February
24, 1995, are hereby incorporated by reference.  With the exception of the pages
listed in the above index and the items incorporated by reference in Items 1, 2,
5, 6 and 7 in this Report, the Annual Report to Shareholders for the fiscal year
ended February 24, 1995, is not to be deemed filed as part of this Report.












                                   WSMP, INC.
                                AND SUBSIDIARIES



                                    EXHIBITS
                         FOR INCLUSION IN ANNUAL REPORT
                                  ON FORM 10-K



                      FISCAL YEAR ENDED FEBRUARY 24, 1995















                                    EXHIBITS
                  FOR INCLUSION IN ANNUAL REPORT ON FORM 10-K
                 YEAR ENDED FEBRUARY 24, 1995 INDEX TO EXHIBITS
                                ITEM 14 (A) (3)



                                                                  Sequential
Exhibit                                                          Page Number
- -------                                                          -----------


3 (a)  Restated Charter of the Registrant, dated October
       19, 1988,which is incorporated herein by reference
       to Exhibit 3(a) to the Registrant's Annual Report     
       on Form 10-K for the year ended February 24, 1989.               *


3 (b)  Statement of Change of Registered Office and 
       Registered Agent dated January 6, 1995 and filed  
       with the Secretary of State of the State of 
       North Carolina on February 14, 1995.                          Included

3 (c)  By-Laws of the Registrant as amended to September
       1990, which are incorporated herein by reference to
       Exhibit 3(b) to the Registrant's Annual Report on
       Form 10-K for the year ended February 22, 1991                   *
                   
4 (a)  Note Agreement for Registrant's $20,000,000 9.17% 
       Senior Notes due 2002, incorporated by reference to 
       Exhibit 4 to the Registrant's Annual Report on Form 
       10-K for the year ended February 27, 1989.  Amendment 
       No. 1 to Note Agreement dated February 12, 1992, 
       incorporated by reference to the Registrant's Annual 
       Report on Form 10-K for the year ended February 28, 1992.        * 

10 (a) Management Services Agreement dated March 31, 1993,
       between the Registrant and RSH Management, Inc., 
       incorporated by reference to Exhibit 10(a) to the 
       Registrant's Annual Report on Form 10-K for the year 
       ended February 26, 1993.                                         *

10 (b) Registrant's Special Stock Option Plan, dated January 
       26, 1988, which is incorporated herein by reference 
       to Exhibit 10(g) to the Registrant's Annual Report 
       on Form 10-K for the year ended February 26, 1988.  
       Amendment to Special Stock Option Plan, dated March
       9, 1989, which is incorporated herein by reference
       to Exhibit 10(e)(2) to the Registrant's Annual Report
       on Form 10-K for the year ended February 24, 1989.              *

 11   Computation of per share earnings.                             Included

 13   WSMP, Inc.'s Annual Report to Shareholders for the year
      ended February 24, 1995.                                       Included

 21   Subsidiaries of WSMP, Inc.                                     Included

 23   Consent of Independent Auditors                                Included

 99   WSMP, Inc. 1994 Employee Stock Purchase Plan
      Annual Report on Form 11k for the year ended
      February 24, 1995                                              Included

- --------------------------
*     Incorporated by reference.                               

      The Registrant hereby agrees to provide to the Commission upon request
copies of long-term debt instruments omitted pursuant to Item 601 (b) (4) (iii)
(A) of Regulation S-K.



                                                                    EXHIBIT 3(b)

                       STATEMENT OF CHANGE
                               OF
             REGISTERED OFFICE AND REGISTERED AGENT
                               OF
                           WSMP, INC.


     The undersigned corporation hereby submits the following for the purpose of
changing its registered office and its registered agent in the State of North
Carolina:

     1.   The name of the Corporation is WSMP, Inc.

     2.   The street address and county of the current registered office of the
     Corporation are WSMP Drive, Claremont, Catawba County, North Carolina.  The
     mailing address of the current registered office is P. O. Box 399,
     Claremont, North Carolina  28610.

     3.   The street address and county of the new registered office of the
     Corporation are 1 WSMP Drive, Claremont, Catawba County, North Carolina.
     The mailing address of the new registered office is P. O. Box 399,
     Claremont, North Carolina  28610.

     4.  The name of the current registered agent is Richard G. Craft.

     5.   The name of the new registered agent and the new agent's written
     consent to appointment appear below:


     BOB G. HOLMAN         Bob G. Holman
                         ------------------------------
     Name of Agent       Signature
                         Title:  Chief Financial Officer
                         and Treasurer

     6.   The address of the corporation's registered office and the address of
     the business office of its registered agent, as changed, will be identical.

     This the 6th day of January, 1995.

                         WSMP, INC.



                         By:      James C. Richardson, Jr.
                            ---------------------------------

                              James C. Richardson, Jr.
                               President



                                                                    EXHIBIT 11
<TABLE>
                                  WSMP, INC.
                               AND SUBSIDIARIES
<CAPTION>
                   Computation of Per Share Earnings (Loss)

                            1995          1994         1993         1992            1991
                           ------        ------       ------       ------          ------
<S>                     <C>          <C>         <C>          <C>           <C>                 
Earnings (loss) per
share computation:
Net earnings (loss)
                         $1,096,670    $(785,000)   $ 670,000     $ 630,000    $ (2,196,000)
                         ===========   ==========   ==========    ==========    =============
Actual outstanding
 shares beginning of
 year                     2,666,588    2,494,844    2,428,358     2,540,415       2,624,377
Add (deduct) weighted
 average shares
 applicable to:
 Common stock options
  outstanding               214,219                   452,466       130,970
 Treasury stock
  acquisitions               (1,786)      (5,803)      (6,417)      (22,049)        (53,759)
 Common stock issued                      57,364          693
 Common stock options
  exercised                               77,610
                         -----------    ---------   ----------    -----------    -----------

Weighted average shares,
 as adjusted              2,879,021    2,624,015     2,875,100     2,649,336      2,570,618
                         ===========   ==========   ===========   ===========    ===========

Earnings (loss) per
 common share and
 common equivalent
 share                    $     .38    $    (.30)    $     .23    $     .24      $    (.85)
                         ===========   ===========   ==========   ==========     ===========
<FN>              
Note:  Share amounts for all years presented have been adjusted to reflect the
five-for-four stock split, effected in the form of a stock dividend declared in 1995.
</TABLE>








                               WSMP, INC.




                   1995


                  ANNUAL


                  REPORT





                                         {DESIGN OF A PLATE DIVIDED IN
                                      THE FORM OF A PIE CHART SHOWING THE
                                    SOURCES OF REVENUE BY SEGMENT.  A KNIFE,
                                  SPOON, AND FORK ARE SHOWN BESIDE THE PLATE}



                    A
                                

                   FOOD
                                    
                                
                 SERVICE
                                
                               
                 COMPANY
                                
                                
                               
                                

















WWSMP PROFILE

 
     WSMP, Inc., is a North Carolina-based food manufacturing and restaurant
company that in the last three decades has grown from humble origins in the
foothills of the Blue Ridge Mountains to become nationally recognized in the
food service industry with nearly $100 million in annual revenues. The 
Company is comprised of two separate food manufacturing divisions and a 
division that develops, owns, operates and franchises restaurants.     

     The Bakery Division is the larger of WSMP's food manufacturing operations
and includes the largest single-site microwaveable sandwich manufacturing
facility in the United States.  The facility in Claremont, N.C. has the capacity
to produce more than four million microwaveable sandwiches per week.  In
addition to manufacturing a wide variety of sandwiches, including meat-filled
biscuits, under private and company labels, the division also produces
buttermilk biscuit, yeast rolls and other items for institutional and retail
sales.

     The Ham Curing Division is one of the largest country ham producers in the
United States, with a capacity to cure 650,000 hams annually.  This division
traces its root to the earliest days of WSMP, and in the last two decades its
products have regularly won top national and regional prizes as being among the
best in the nation.  Its products are sold under the Mom `n' Pop's brand label
to both institutional and retail markets, and are provided whole and in packages
of slices for both retail and restaurant usage and in closely controlled sliced
portions for the restaurant and  fast-food industry.

     Restaurant operations comprise ninety-eight Company owned and
franchised units, primarily in the Southeast.  A majority of these restaurants
are Western Steer units, including the traditional Western Steer Family
Restaurant and new or remodeled Western Steer Steaks, Buffet and Bakery
restaurants.  Prime Sirloin and Bennett's  are the other two main segments of
the restaurant division.  Both of these concepts are growing and play an
important part in the Company's plans for the future.  Mega-sized Prime Sirloin
Buffet, Bakery and Steaks restaurants are being built to directly compete with
recognized leaders in the economy steak and buffet restaurant segment.
Bennett's Smokehouse and Saloon restaurants are a result of a partnership
between WSMP and Bennett's Bar-B-Que, Inc., of Denver, CO, and represent the
Company's entry into the growing Texas-style roadhouse themed category.



CONTENTS

ANNUAL REPORT FOR THE YEAR ENDED FEBRUARY 24, 1995

     Profile                             Inside Front Cover
     Financial Highlights                                 1
     Letter to Shareholders                               2
     Management's Discussion                              4
     Consolidated Financial Statements                    7
     Report of Management                                22
     Independent Auditor's Report                        22
     Unaudited Quarterly Financial Data                  23
     Selected Financial Data                             24
     Officers and Directors               Inside Back Cover
     Market Information                   Inside Back Cover
     General Information                  Inside Back Cover


 
FINANCIAL HIGHLIGHTS

Fiscal Years ended February 24, 1995, and February 25, 1994
(in thousands, except per share amounts)



                                                              Percent
                                         1995       1994      Change
                                        ------     ------    --------

Operating Revenues                    $ 94,100    $ 73,059     28.8
Operating Income (Loss)               $  2,245    $   (.39)      *
Net Income (Loss)                     $  1,097    $   (785)      *
Net Income (Loss) Per Share           $   0.38    $   (.03)      *
Weighted Average Shares Outstanding      2,879       2,624      9.7

Total Assets                          $ 46,721    $ 50,349     (7.2)
Long-Term Debt                        $ 18,473    $ 21,495    (14.1)
Shareholder's Equity                  $ 17,638    $ 16,584      6.4



Company common stock is traded on the national over-the-counter market under the
NASDAQ symbol, `WSMP.''

* Not meaningful


SOURCES OF REVENUE
The plate design incorporated on this annual report's cover and below also
serves as a chart indicating your Company's sources of revenue for the last
fiscal year: Restaurant Operations accounted for 30.71% of revenue; the Bakery
Division, 52,65%; the Ham Division, 13.59%; and Restaurant Franchising, 3.05%;
adding up to 100% of your Company's Fiscal 1995 revenue.




                                    {GRAPH}





LETTER TO SHAREHOLDERS
- -----------------------

To Our Shareholders and Friends:

     Fiscal 1995 was one of the more important in WSMP's history.  As you review
the financial performance of your company, you will find that we began to
receive benefits from the previous year's positioning of WSMP in all categories
for strong growth.  We generated record revenues during fiscal 1995 and recorded
a turnaround in profitability that equaled about $0.68 per share of common
stock.  WSMP also continued to focus on how best to position itself to respond
to the changing food service environment.  We recognize that the achievements of
fiscal 1995 are just the beginning steps of what WSMP must accomplish.  Let me
provide you some details about what we did in the last fiscal year and tell you
how we are trying to maximize our potential for the future.

     First, the $8.2 million expansion of the Bakery facilities completed just
prior to the beginning of fiscal 1995 helped this division achieve a significant
growth in operations of 17% compared to the preceding fiscal year.  The
expansion increased our bakery capacity by 60%.  We are using a significant
portion of this additional capacity to produce products to be sold under private
labels as well as our own Mom `n' Pop's label.

     As far as we can determine, the division is the largest single-site
sandwich maker in the United States, and is now producing three million
microwaveable sandwiches per week.  We feel sales of bakery products will
continue to grow and we have the capacity to manufacture an additional one and a
half million sandwiches per week.  Our Bakery Division maintains and excellent
customer base and as a result of new co-pack contracts, this year it will
introduce several line extensions to products now being produced for private
label sales.

     Secondly, in our Ham Curing Division we made appropriate adjustments to raw
ham purchasing procedures so that we could successfully deal with the abnormal
pork pricing problem that had a very negative effect on margins for Mom `n'
Pop's Country Ham during the preceding fiscal year.  In our last annual report,
we projected that the Ham Curing Division would recover and reach the level of
profitability it had reported in the five years immediately prior to fiscal
1994.  In fact, we totally reversed our margins on ham products compared to the
prior year, resulting in the division's most successful year since being founded
in 1972.

     Based on pork futures markets, it appears that prices for raw hams, also
called green hams, will remain low during the current fiscal year.  This should
provide the opportunity for another outstanding year for the division.  WSMP has
the capacity to cure 650,000 hams annually, which makes us one of the largest
country ham producers in the country.  During Fiscal 1995, we operated the Ham
Curing Division at total capacity and anticipate it will operate at capacity
again during the current year.

     Third, our restaurant operations met many of their objectives during
the year.  Our first prototype Prime Sirloin Buffet, Bakery & Steak restaurant,
featuring a large, up-to-date prototype building design, was opened in
Spartanburg, S.C., and five additional prototype Prime Sirloin restaurants will
open in the current fiscal year.  This concept has received favorable publicity
in national restaurant trade media, has generated inquires from potential
franchisees, and is successfully competing with leaders in the economy steak and
buffet restaurant segment, including the Ryan's and Golden Corral mega concept.

     WSMP also opened the first Bennett's Smokehouse and Saloon in Spartanburg
and converted its Conover, N.C., Bennett's Pit Barbeque restaurant to a
Bennett's Smokehouse & Saloon.  The parent company of Bennett's Pit Barbeque
also opened new Bennett's Smokehouse and Saloon restaurants in Colorado Springs,
CO, and Salt Lake City, Utah.  Consumer acceptance and sales achieved by these
new units reinforced our decision to move forward with this concept of
merchandising Texas-style ribs, steaks and barbeque in a casual, saloon
atmosphere.  These restaurants are designed to compete directly with the
successful Western-style concepts such as Longhorn and Lone Star.

     WSMP feels that the concept has a unique menu-mix, and by offering a wide
range of western smoked barbeque as well as the steaks, salads, and other items
available at competing restaurants, we fit a nitch in the market that is not
served.  The Company, which has rights as Bennett's sub-franchisor in all areas
except Denver, CO, the state of Texas, and Atlanta, GA., has one Bennett's under
construction now and anticipated the opening of at least five new Bennett's
Smokehouse & Saloons during the fiscal year.

     WSMP's franchisees and the Company continued the program of remodeling
Western Steer Family Restaurant locations to convert them to Western Steer
Steaks, Buffet and Bakery restaurants during fiscal 1995.  Also, WSMP plans to
plans to convert the final four Company-owned traditional Western Steers to
bakery-style restaurants during the current fiscal year.  The remodeled Western
Steer bakery-style units have enjoyed an annualized same-store sales increase 
average of 20%.  Menu enhancement and marketing activities to support our
Western Steer concept and franchise community received significant emphasis 
during fiscal 1995 and plans for the promotion of these restaurants have been 
completed for the current fiscal year.

     In addition to focusing on the activities of its three operating segments,
WSMP's management has launched a program to closely examine all overhead costs.
This is part of the effect to further improve profitability by controlling
general and administrative expenses that directly affect revenue centers.

     Shortly after the end of fiscal 1995, WSMP's board of directors declared a
25% stock dividend and the distribution was made April 11,1995.  We feel this
was a good way to help recognize the loyalty of stock holders who continued to
support WSMP while we realigned to seek new level of sales and profitability.

     As we reported last year, the management of WSMP fully understand our
obligation to shareholders, employees and franchisees to not only be profitable
in all segments, but to maximize profits in all operating segments.
Accomplishing that obligation is our primary objective for fiscal 1996.

     WSMP's management and board want each of you to be comfortable with your
investment in our modern food service company.  Therefore, if you have questions
about anything disclosed in the annual report, including anything discussed in
this letter, please feel free to visit us in Claremont, NC, or telephone me
directly.

Sincerely,




James C. Richardson, Jr.
President and Chief Executive Officer




MANAGEMENT'S DISCUSSION
- -----------------------

RESULTS OF OPERATIONS

 
RESTAURANT REVENUES

Revenues from Company-owned restaurants for fiscal 1995 decreased $2.1 million,
or 6.9% in comparison with fiscal 1994.  This decrease in revenues is the direct
result of closing nine restaurant units during these years, four of which were
closed in fiscal 1995.  Offsetting this decrease are revenues received from a
unit acquired at the beginning of fiscal 1995 which totaled $1 million and an
increase in same store sales of $.9 million, or 3.8%.  This increase in same
store sales for fiscal 1995 compares with a 3.8% decrease for fiscal 1994 and
represents a turnaround in restaurant operations.  Management attributes this
turnaround to the renovations of Western Steer restaurant properties which have
occurred during the past three years, as well as enhancements during the current
year of the Bennett's and Prime Sirloin concepts.

Company-owned restaurant revenues for fiscal 1994 decreased by $4.4 million, or
12.5% in comparison with fiscal 1993.  This decrease is the result of the
decrease in same store sales, mentioned previously, as well as the closing of
several unprofitable restaurants units during fiscal 1994 and fiscal 1993.


FOOD PROCESSING REVENUES

The food processing segment recorded record revenues of $62.3 million during
fiscal 1995 compared to revenues of $39.0 million in fiscal 1994 and $38.1
million in fiscal 1993.  A major reason for the increase in revenues in fiscal
1995 was a change in contract terms, which occurred in December of 1993, with
the Bakery's largest contract customer.  Prior to this contract change, the
customer provided the meat component and packaging material used in the
production of its meat-filled sandwiches.  Sales to this customer consisted only
of the bakery component and cost of production and packing.  In December 1993,
the Company entered into a new agreement with this customer whereby the Company
would purchase the meat components and packaging material from the customer and
adjust the sales price accordingly.  These amounts are subsequently reported as
sales and cost of goods sold.  Purchases by the Company of the meat component
and packaging from this customer during fiscal 1995 and 1994 totaled $23.4
million and $4.8 million, respectively.  Although this change does not affect
total gross profit for the years involved, it does impact total sales and cost
of goods sold.  Had this change not occurred, revenues relating to the food
processing segment during fiscal 1995 would have shown an increase over fiscal
1994 of only $4.6 million, or 13.5%.  Approximately $.9 million of this
increase is attributable to the ham curing operations which generated total
revenues of $12.8 million.  The remaining increase represent growth in the
bakery operations during fiscal 1995 and utilization of the increased capacity
in this division.

Fiscal 1994 revenues of the food processing segment totaled $39.0 million
compared to $38.1 million in fiscal 1993.  However, the contract change
discussed above also impacted food processing revenues in fiscal 1994.  Had this
contract change not occurred, revenues relating to this segment would have shown
a decrease in fiscal 1994 compared to fiscal 1993 of $3.9 million.
Approximately $1.6 million of the decrease was attributed to falling pork prices
which directly affected revenues of the ham curing operations.  The remaining
decrease resulted due to constraints on production in the bakery operations
during fiscal 1994 as the expansion project was completed.

Management anticipates continued long-term growth in the food processing
segment.  However, a decrease of approximately 15.3% in the level of  sales in
this segment is expected for the first quarter of fiscal 1996 as compared to the
first quarter of fiscal 1995.  This is due to the largest customer of the bakery
repositioning itself in certain of its own markets and , as a result,
discontinuing a line of product previously purchased from the Company.  The
customer has developed a well refined program to replace this volume, and
management believes that the impact will not extend significantly beyond the
first quarter of fiscal 1996.


FRANCHISE, ROYALTY AND OTHER FEES

Franchise, royalty and other fees have declined for the last three fiscal years
from $3.4 million in fiscal 1993, to $3.0 million in fiscal 1994, to $2.9
million in fiscal 1993.  This decrease is attributed to a reduction in the
number of operating franchised units during this same period.  During fiscal
1995 this decline was partially offset by a 2.8% increase in sales in franchised
restaurants that were opened for both fiscal 1995 and 1994.


COSTS AND EXPENSES

Cost of goods sold as a percentage of food sales was 72.4% in fiscal 1995
compared with 65.8% in fiscal 1994 and 62.4% in fiscal 1993.  The fluctuation
over this three year period is due to the contract change with the bakery
operation's largest customer which is discussed above as it relates to food
processing revenues.  As previously mentioned, this change affected revenues and
cost of goods sold, but has no net effect on total gross profit.  If the cost of
the meat component and packaging material purchased from this customer during
fiscal 1995 and 1994 were eliminated from food sales and cost of goods sold, and
these years were restated consistent with 1993, cost of goods sold as a
percentage of food sales would be 62.9% in fiscal 1995 and 63.3% in fiscal 1994.
The higher percentage for fiscal 1994 is attributed to higher raw material costs
in the ham-curing division during that year, as well as increased operating
costs in the bakery division associated with the plant expansion.

As discussed in note 1 to the consolidated financial statements, operating
expenses include indirect costs associated with restaurant product sales and
other revenues, which consist primarily of franchise, royalty and other fees.
These expenses, as a percentage of revenues of the restaurant and franchising
segments were 45.7% in fiscal 1995, 45.4% in fiscal 1994 and 44.1% in fiscal
1993.  The gradual increase is primarily attributed to the decline in
franchising revenues which cannot be offset with corresponding reductions in
certain fixed costs in the franchising segment.

Selling, general and administrative expenses have shown little fluctuation
during the three years presented.  The small increase in fiscal 1994 over 1993
is primarily the result of the $.6 million increase in the management fee which
was approved by the Company's shareholders in fiscal 1994, offset by a
concentrated effort by management to control expenses in this category.  Further
cost control measures resulted in the decrease for fiscal 1995.


INFLATION

The effects of inflation on the cost of labor, material and supplies, and plant
and equipment have resulted in increased costs to the Company during the past
three years.  Ongoing programs of cost control and elimination of overhead
expenses have helped to offset much of the impact of inflation.   Although the
Company cannot determine the precise effect of inflation on its business, the
restaurant operations are believed to be the most susceptible to the adverse
effects of inflation as compared to other divisions of the Company.   This is
due to price discounting which has prevailed in the family and fast food
restaurant segments throughout the nation for the past three years, making it
difficult to cover increased costs by increasing menu prices.



FINANCIAL CONDITION


LIQUIDITY AND CAPITAL RESOURCES

Liquidity of WSMP, Inc., can be evaluated in light of the working capital
position and cash flows of the Company.  As of February 24, 1995 the Company had
net working capital of $904,000 which compares with $(450,000) at February 25,
1994 and $2,131,000 at February 26, 1993.  The working capital of the Company
was significantly reduced in fiscal 1994 by the major capital expansion of the
bakery facility.  This project was completed in December of 1993 at a total cost
of approximately $8 million.  Half of the project was financed by the issuance
of Industrial Revenue Bonds totaling $4 million.  The remaining portion was
financed by internally generated cash and short-term borrowings which reduced
the net working capital of the Company.  During 1995, the Company was able to
restore approximately $1.35 million of this working capital, as well as provide
for necessary capital expenditures totaling $1.2 million and debt repayments
totaling $3.7 million.  This was accomplished  through profitable operations
during fiscal 1995 and the sale of certain under-performing restaurant
properties.

Operating activities continue to provide positive cash flow to the Company.
During fiscal 1995, net cash of $.8 million was provided by operations compared
to $2.8 million in fiscal 1994 and $2.5 million in fiscal 1993.   The decrease
in cash provided by operations in fiscal 1995 is due to repayments to certain
vendors who provided the Company with extended credit terms in fiscal 1994 in
order to assist in the cash flow requirements necessary to bring the bakery
project on line.  This is evidenced by the $1.4 million reduction in trade
accounts payable between February 25, 1994 and February 24, 1995.

Additional cash was generated in fiscal 1995 through the investing activities of
the Company.  Net cash provided by investing activities was $2.7 million in
fiscal 1995 compared to net cash used in investing activities of $3.5 million
and $5.1 million in fiscal 1994 and fiscal 1993.  Negative cash flows during
fiscal 1994 and 1993 were the result of capital expenditures relating to the
Company's expansion of its bakery facility and the renovation of certain
restaurants properties.  In fiscal 1995, the positive cash flows from investing
activities were generated through the sale of assets.  During the year,
approximately $.8 million was received from the sale of real estate classified
as "Properties held for sale" at February 25, 1994.  An additional $2.9
million was received from the sale of under-performing assets consisting
primarily of restaurants closed during fiscal 1995, which were sold without
adversely affecting the profitability of the Company.

Cash generated from operating and investing activities during fiscal 1995 was
used by the Company in financing activities.  Net cash used in financing
activities was $4.0 million in fiscal 1995 and $.5 million in fiscal 1994
compared to net cash provided by financing activities of $3.4 million in fiscal
1993.   The use of cash in fiscal 1995 relates to repayments of debt totaling
$3.7 million.  In fiscal 1994, repayments of long term debt were offset by short
term borrowings of approximately $1.3 million and the proceeds from issuance of
stock totaling $.6 million.  Fiscal 1993 reflects the issuance of long-term debt
associated with the bakery plant expansion and the renovation program of the
Company's restaurant segment.

For fiscal 1996, management feels that continued profitable operations and the
sales of additional non-core properties, will generate cash and working capital
levels sufficient for the needs of the Company.  At February 24, 1995, the
Company had $3.3 million in real estate held for sale.  The recent improved real
estate environment in the Southeastern United States allowed the Company to
dispose of several excess properties during fiscal 1995, and the Company views
the remaining properties as a valuable source of future working capital.
Approximately $1.0 million is expected to be generated in fiscal 1996 from the
sales of excess real estate.

In addition, the Company is currently seeking to refinance amounts outstanding
under its Senior Notes and short-term secured note on an intermediate to long
term basis through a private placement of debt.  The Senior Notes require semi-
annual principal payments of $769,230 and mature on October 1, 1996 with a
balloon payment of approximately $9,231,000.  The short-term secured note
represents line of credit borrowings which were utilized as partial funding for
the $8 million bakery expansion.  Refinancing of these amounts will allow the
Company to replenish working capital as well as provide capital to sustain and
grow all segments of the Company.  Management feels that an agreement will be
completed prior to the end of fiscal 1996.

The Company believes that revenues from operations, together with available
sources of financing, will be sufficient to provide the necessary long-term
capital resources required to fund the Company's capital requirements for the
coming three years.




WSMP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

February 24, 1995 and February 25, 1994
- ---------------------------------------

ASSETS
- ------
                                              1995          1994
                                             -------      --------


Current Assets:
Cash and cash equivalents               $    940,120     $1,507,519
Marketable equity securities                 120,564        165,658
Accounts receivable and current
 portion of notes receivable, net:
   Trade and others (notes 2 and 6)        4,809,950      5,027,548
   Related party (notes 2 and 18)          1,178,213      1,164,837
Income taxes refundable                      118,137         41,225
Inventories (notes 3 and 6)                5,126,335      4,489,453
Prepaid expenses and other                   120,520        176,485
Deferred income taxes (note 9)               259,821        337,510
Properties held for sale (note 5)                           285,000
                                        ------------     ----------
     Total current assets                 12,673,660     13,195,235
                                        ------------     ----------
Property, Plant and Equipment, net
 (notes 4 and 7)                          27,157,887     32,316,642
                                        ------------     ----------

Other Assets:
 Properties held for sale (note 5)         3,322,372      2,107,099
 Excess of cost over fair value of
   net assets of businesses acquired,         
   net (note 13)                             696,456        739,023
 Noncurrent notes receivable (note 2)        368,181         96,783
 Noncurrent related party notes
   receivable (notes 2 and 18)               833,110      1,125,298
 Investment in affiliates (note 15)          742,633        380,494
 Other (note 16)                             927,105        388,823
                                        ------------    -----------

     Total other assets                    6,889,857      4,837,520
                                        ------------    -----------

     Total assets                       $ 46,721,401   $ 50,349,397
                                        ============   ============






WSMP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

February 24, 1995 and February 25, 1994
- ---------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------

                                                        1995           1994
                                                      --------       --------


Current Liabilities:
 Notes payable (note 6)                            $  3,000,000   $  3,375,000
 Current installments of long-term debt (note 7)      2,939,844      3,374,918
 Trade accounts payable                               3,016,776      4,413,311
 Income taxes payable                                    46,737
 Other accrued liabilities (note 8)                   2,766,415      2,482,445
                                                   ------------    -----------
  
    Total  current liabilities                       11,769,772     13,645,674



Deferred franchise fees                                  30,000         90,000
Deferred income taxes (note 9)                        1,749,957      1,909,330
Long-term debt, excluding current
  installments (note 7)                              15,533,554     18,120,328
                                                   ------------   ------------

    Total liabilities                                29,083,283     33,765,332
                                                   ------------   ------------



Commitments and Contingencies (notes 10 and 16)


Shareholders' Equity (notes 7, 12, and 19):
 Common stock - par value $1, authorized
  10,000,000 shares; issued 2,660,338 shares
  in 1995 and 2,133,489 shares in 1994                2,660,338      2,133,489
 Capital in excess of par value                       6,389,347      6,419,972
 Unrealized loss on securities available for
 sale, net of                                            (5,214)
  deferred income taxes of $3,351
 Retained earnings                                    8,593,647      8,030,604
                                                   ------------    -----------

    Total shareholders' equity                       17,638,118     16,584,065
                                                   ------------   ------------

    Total liabilities and shareholders' equity     $ 46,721,401  $  50,349,397
                                                   ============  =============




 See accompanying notes to consolidated financial statements



<TABLE>

WSMP, INC., AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

Fiscal Years ended February 24, 1995, February 25, 1994
- -------------------------------------------------------
  and February 26, 1993
  ---------------------
<CAPTION>
                                                      1995         1994          1993
                                                      ----         ----          ----
<S>                                               <C>          <C>          <C>          
Operating revenues:
 Food sales (note 14)                             $91,231,774  $70,032,184  $73,503,786
 Franchise, royalty and other fees (note 18 -
  includes related party transactions totaling
  $1,030,000 in 1995, $1,017,000 in 1994 and
  $983,000 in 1993)                                 2,868,199    3,027,252    3,418,876
                                                  -----------  -----------  -----------

  Total operating revenues                         94,099,973   73,059,436   76,922,662
                                                  -----------  -----------  -----------

Costs and expenses:
 Cost of goods sold (note 18 - includes related
  party transactions totaling $506,000 in 1995,
  $514,000 in 1994 and $362,000 in 1993)           66,051,173   46,097,768   45,872,816
 Operating expenses (note 18 - includes related
  party transactions totaling $883,000 in 1995,
  $786,000 in 1994 and $1,010,000 in 1993)         14,519,552   15,452,214   17,137,583
 Selling, general and administrative expenses
  (note 18 - includes related party transactions
  totaling $2,236,000 in 1995, $1,819,000 in 1994
  and $1,282,000 in 1993)                           8,405,957    8,542,448    8,385,187
 Depreciation and amortization                      2,878,624    3,006,055    3,182,647
                                                  -----------  -----------  -----------
  Total costs and expenses                         91,855,306   73,098,485   74,578,233
                                                  -----------  -----------  -----------
    Operating income (loss)                         2,244,667      (39,049)   2,344,429
                                                  -----------  ------------ -----------

Other income (expense):


 Other income (including interest) (note 18 -
  includes related party transactions totaling
  $90,000 in 1995, $117,000 in 1994 and $140,000      316,737       59,722      330,744
  in 1993)
 Net gain on dispositions of assets (note 18 -
  includes gain on sale of assets to related
  parties totaling $128,000 in 1995, $18,000 in
  1994 and $569,000 in 1993)                          940,091      894,756      216,252
 Interest expense                                  (1,993,094)  (1,840,203)  (1,788,417)
                                                  ------------ ------------ ------------

   Net other expense                                 (736,266)    (885,725)  (1,241,421)
                                                  ------------ ------------ ------------

 Earnings (loss) before income taxes and
  cumulative effect of a change in accounting
  principle                                         1,508,401     (924,774)   1,103,008
                                                  -----------  ------------ -----------
  
 Provision for income taxes (benefit) (note 9):
  Current                                             490,064      (69,424)     661,197
  Deferred                                            (78,333)    (315,350)    (228,189)
                                                  ------------ ------------ ------------

 Total provision for income taxes (benefit)           411,731     (384,774)     433,008
                                                  -----------  ------------ -----------

 Earnings (loss) before cumulative effect of a
  change in accounting principle                    1,096,670     (540,000)     670,000
 Cumulative effect on prior years of a change
  in accounting for income taxes (notes 1 and 9)                  (245,000)
                                                  ------------  ------------ -----------
                                                             
 Net earnings (loss)                              $ 1,096,670  $  (785,000) $   670,000
                                                  ============  ============ ===========

 Earnings (loss) per common share and common
  equivalent share (note 1):

 Before cumulative effect of a change in
  accounting principle                          $       .38  $     (.21)  $       .23
 Cumulative effect of a change in accounting
  principle                                                        (.09)
                                                 -----------  ----------- -----------

 Net earnings (loss)                            $       .38  $     (.30)  $       .23
                                                ===========  ===========  ===========

<FN>


See accompanying notes to consolidated financial statements.
</TABLE>


WSMP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

Fiscal Years Ended February 24, 1995, February 25, 1994
- -------------------------------------------------------
 and February 26, 1993
 ---------------------

                                                       Unrealized
                                                       Loss on
                                          Capital in   Securities
                                Common    Excess of    Available     Retained
                                Stock     Par Value     For Sale     Earnings
                                -----     ---------    ----------  -----------

Balance at February 28,      
1992                         $ 1,942,905 $ 5,787,674                $8,145,604

Net earnings                                                           670,000

Common stock purchased and
 retired (9,062 shares)          (9,062)     (62,618)
 (note 19)
Common stock issued
 (62,251 shares)
                                                                     
                                 62,251      267,704
                             ----------  -----------                ----------


Balance at February 26,        1,996,094   5,992,760                 8,815,604
1993

Net loss                                                              (785,000)
Common stock purchased and
 retired (10,000 shares)        
 (note 19)                      (10,000)     (40,004)
Common stock issued (47,395
 shares)                         47,395      204,716
Common stock options
 exercised (100,000 shares)
 (note 12)                      100,000      262,500
                             ----------  -----------                ----------

Balance at February 25,        
  1994                         2,133,489   6,419,972                 8,030,604

Net earnings                                                         1,096,670
Common stock purchased and
 retired (5,000 shares)           
 (note 19)                        (5,000)    (30,625)
Five-for-four stock split
 effected in the form of a
 25% stock dividend (note
 19):
 Shares issued                   531,849                              (531,849)
 Fractional shares payable
   in cash                                                              (1,778)
Unrealized loss on
 securities available for
 sale, net of income taxes
 of $3,351                                               $(5,214)
                             ----------- -----------   ----------   -----------



Balance at February 24,      $ 2,660,338 $ 6,389,347     $(5,214)    $8,593,647
1995                         =========== ===========   ==========   ===========


See accompanying notes to consolidated financial statements.





WSMP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Fiscal Years Ended February 24, 1995, February 25, 1994
- -------------------------------------------------------
  and February 26, 1993
 ---------------------


                                           1995          1994           1993
                                           ----          ----           ----

Cash Flows From Operating Activities:

Net earnings (loss)                    $  1,096,670  $   (785,000) $   670,000
                                       ------------  ------------- -----------
Adjustments to reconcile net earnings
 (loss) to net cash provided by
 operating activities:
   Depreciation and amortization          2,878,624     3,006,055    3,182,647
   Depreciation of properties
     leased to others                       379,599       257,551      252,510
   Cumulative effect of a change in
     accounting principle                                 245,000
   Decrease in deferred income
     taxes, net                             (78,333)     (315,350)    (228,189)
   Net gain on dispositions of assets      (940,091)     (894,756)    (216,252)
   Provision for losses on receivables      430,128       247,857      155,222
   Other non-cash adjustments to
     earnings                              (153,733)       73,115       80,411
   Changes  in operating assets and
    liabilities (net of effects from
    purchase of restaurant companies)
    providing (using) cash:
      Receivables                          (848,883)      (27,542)    (971,328)
      Inventories                          (627,401)     (164,213)    (867,727)
      Income taxes refundable, prepaid
        expenses and other                   (4,598)      271,866      (97,491)
      Trade accounts and income taxes
        payable and other accrued       
        liabilities                      (1,283,107)      846,705      794,932
      Other                                 (51,946)       38,113     (281,195)
                                       ------------- ------------  ------------

  Total adjustments                        (299,741)    3,584,401    1,803,540
                                       ------------- ------------  -----------

  Net cash provided by operating
   activities                               796,929     2,799,401    2,473,540
                                       ------------  ------------  -----------
                                       

Cash Flows From Investing Activities:

Capital expenditures to related
  parties (note 18)                        (386,359)     (817,063)  (1,433,063)
Capital expenditures - other               (807,489)   (4,319,837)  (5,583,158)
Proceeds from sale of assets to        
  related parties (note 18)                 623,734       465,060    1,182,976
Proceeds from sales of assets to         
 others                                   3,082,789       828,964      444,532
Deposits, net of refunds                    (12,581)       16,480       (6,750)
Decrease (increase) in marketable
  equity securities                          36,528       (60,770)     194,057
Decrease in related party notes
  receivable (note 18)                      417,574        81,547      151,321
Decrease (increase) in other notes          
  receivable                                 (1,635)      127,332      278,763
Other investing activities, net            (292,251)      209,865     (354,045)
                                        ------------   -----------  -----------

  Net cash provided by (used in)
   investing activities                   2,660,310    (3,468,422)  (5,125,367)
                                         -----------  ------------  -----------

Cash Flows From Financing Activities:

Proceeds from issuance of long-term                       
  debt                                      250,000       547,846    5,792,552
Principal payments on
  long-term debt                         (3,364,013)   (2,933,247)  (2,610,489)
Cash restricted for secured letter of
  credit (note 16)                         (500,000)
Net proceeds (repayments) under short-
  term borrowing agreements                (375,000)    1,275,000
Proceeds from exercise of stock                           
  options                                                 362,500
Proceeds from stock rights offering                       252,111      329,955
Acquisition of treasury stock               (35,625)      (50,004)     (71,680)
                                         -----------  ------------  -----------

  Net cash provided by (used in)
  financing activities                   (4,024,638)     (545,794)   3,440,338
                                         -----------  ------------  -----------

Net increase (decrease) in cash and
  cash equivalents                         (567,399)   (1,214,815)     788,511

 Cash and cash equivalents at
  beginning of year                       1,507,519     2,722,334    1,933,823
                                         -----------  ------------  -----------
 Cash and cash equivalents at
  end of year                           $   940,120   $ 1,507,519  $ 2,722,334
                                        ============  ============ ============

See accompanying notes to consolidated financial statements.




WSMP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Fiscal Years Ended February 24, 1995, February 25, 1994, and February 26, 1993
- ------------------------------------------------------------------------------

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include
the accounts of WSMP, Inc. and subsidiaries (the Company) in which it has an
ownership percentage greater than 50%.  These subsidiaries, all of which are
100% owned, unless otherwise indicated, are as follows:


      Elloree Foods, Inc.                    Seven Stars, Inc.
      Georgia WSMP, Inc.                     South Carolina WSMP, Inc.
      Greenville Food Systems, Inc.          St. Augustine Foods, Inc. (80%)
      Kentucky WSMP, Inc.                    Sunshine WSMP, Inc.
      Matthews Prime Sirloin, Inc. (80%)     Tennessee WSMP, Inc.
      Naples Foods, Inc. (55%)               Virginia WSMP, Inc.
      Prime Sirloin, Inc.



      All significant intercompany accounts and transactions are eliminated in
consolidation.

      FINANCIAL STATEMENT PRESENTATION - Financial statements for fiscal 1994
and 1993 have been reclassified, where applicable, to conform to the financial
statement presentation used in fiscal 1995.

      FISCAL YEAR - The Company's fiscal year ends on the last Friday in
February.  All fiscal years presented represent fifty-two week periods.

     CASH AND CASH EQUIVALENTS -  The Company considers all highly liquid
investments purchased with an original maturity of three months or less to be
cash equivalents.

     INVESTMENTS - Effective February 26, 1994, the Company adopted Statement of
Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain
Investments in Debt and Equity Securities." This statement requires that
investments in debt and equity securities be classified in the following three
categories: trading, held-to-maturity, or available-for-sale.  Securities
classified as trading securities are carried at fair market value with
unrealized gains and losses reflected in earnings.  Debt securities classified
as held-to-maturity securities are carried at amortized cost.  Securities
classified as available-for-sale are carried at fair market value with
unrealized gains and losses excluded from earnings but shown as a separate
component of shareholders' equity.  All investments of the Company are comprised
of marketable equity securities held in broker managed accounts.  The Company
has classified all investments as available-for-sale.  At February 25, 1994,
investments are stated at the lower of aggregate cost or market value.  Realized
and unrealized gains and losses on investments were not significant in fiscal
1995, 1994 and 1993.

     INVENTORIES - Inventories are stated at the lower of cost (first-in, first-
out) or market.

     PROPERTY, PLANT AND EQUIPMENT - Property, plant and equipment are stated at
cost.  Expenditures for maintenance and repairs which do not significantly
extend useful lives of assets are charged to earnings whereas additions and
betterments, including interest costs incurred during construction, are
capitalized.  Gains and losses on dispositions are reflected in other income
except for gains on traded properties which are reflected in the basis of the
new asset.

     Depreciation of property, plant and equipment is provided over the
estimated useful lives of the respective assets on the straight-line basis.
Leasehold improvements are depreciated over the shorter of their estimated
useful lives or terms of the respective leases.  Property under capital leases
is amortized in accordance with the Company's normal depreciation policy.

     Depreciation and other expenses on properties leased to others are deducted
from rental income and reported net as other income.

     INTANGIBLE ASSETS - The excess of cost over fair value of net assets of
businesses acquired is being amortized on the straight-line method over periods
of fifteen and forty years ($294,297 over fifteen years and $933,100 over forty
years as of February 24, 1995).

     INVESTMENTS IN AFFILIATES - Investments in common stock of unconsolidated
affiliates are accounted for using the equity method.

     COSTS AND EXPENSES - Cost of goods sold includes the direct and indirect
costs of tangible products sold by the food processing segment and the direct
costs of tangible products sold through restaurant operations.  Operating
expenses include additional indirect costs such as labor, insurance and
occupancy costs, other than depreciation, associated with restaurant product
sales and other revenues.  Selling, general and administrative expenses reflect
costs of marketing, selling and general administration not included in cost of
goods sold or operating expenses.

     PREOPENING EXPENSES - Preopening expenses associated with new restaurant
openings are expensed as incurred.

     INCOME TAXES - Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes" (SFAS 109), required a change from the deferral
method to the asset and liability method of accounting for income taxes.  Under
the asset and liability method, deferred income taxes are recognized for the tax
consequences of temporary differences between the tax and financial accounting
bases of existing assets and liabilities by applying enacted tax rates
applicable to the years when such differences are scheduled to reverse.  Under
SFAS 109, the effect on deferred taxes of a change in tax rates is recognized in
the period that includes the enactment date.  The Company adopted SFAS 109
during the year beginning February 27, 1993 and has reported the cumulative
effect on prior years of the change in the consolidated statement of operations
for the fiscal year ended February 25, 1994.  Under the deferral method, prior
to February 27, 1993, deferred taxes were recognized using the tax rate
applicable to the year of the calculation and were not adjusted for subsequent
changes in tax rates.

     FRANCHISE, ROYALTY AND OTHER FEES - Initial franchise fees are recognized
as revenue when substantially all of the services required of the Company by the
franchise agreement have been performed, which is generally the date the
franchised unit opens.  Royalty and other fees are accrued as earned based on
franchisees' sales.

     EARNINGS PER SHARE - Earnings per share is based on the weighted average
number of common shares and dilutive common equivalent shares outstanding during
each fiscal year.  Common equivalent shares relate to outstanding stock options.
The weighted average number of shares used in the calculations are 2,879,021 in
fiscal 1995, 2,624,015 in fiscal 1994 and 2,875,100 in fiscal 1993.  Amounts for
1994 and 1993 have been restated to reflect a five-for-four stock split,
effected in the form of a stock dividend declared in 1995.  (See note 19).


NOTE 2 - ACCOUNTS AND NOTES RECEIVABLE:

     Accounts and notes receivable are comprised of the following:
     
                                                             1995        1994
                                                           -------     -------
Accounts receivable:
 Trade accounts receivable (less allowance for doubtful
  receivables of $15,000 in 1995 and $60,000 in 1994)    $3,699,550   $3,606,862
 Accounts receivable - franchisees (less allowance for
  doubtful receivables of $235,000 in 1995 and $225,000     
  in 1994)                                                  243,797      453,447
 Accounts receivable - related parties (See note 18)        335,785      159,667
                                                         ----------   ----------

   Total accounts receivable, net                        $4,279,132   $4,219,976
                                                         ==========   ==========

Notes receivable - related parties; interest rates 4.5%
  to 12% (See note 18)                                   $1,675,538   $2,130,468
Less current portion                                        842,428    1,005,170
                                                         ----------   ----------

   Noncurrent related parties notes receivable           $  833,110   $1,125,298
                                                         ==========   ==========

Notes receivable - other; interest rates 6% to 12% (less
  allowance for doubtful receivables of $292,000 in 1995
  and $155,000 in 1994)                                  $1,234,784   $1,064,022
Less current portion                                        866,603      967,239
                                                         ----------   ----------

   Noncurrent notes receivable                           $  368,181   $   96,783
                                                         ==========   ==========


Noncurrent notes receivable have maturities ranging from 1996 to 2001.

  Trade accounts receivable are generated by sales of the food processing
segment and have terms ranging between fourteen and thirty days.  A
concentration of receivables exists relating to one Bakery customer which
accounted for 63% of the food processing segment sales in fiscal 1995.
Receivables from this customer totaled $1,625,738 at February 24, 1995 and
represent 43.8% of the total.

     An analysis of the allowance for doubtful notes and accounts receivable
is as follows:


                                      Additions
Fiscal Year     Balance at           Charged to           (1)        Balance at
 ended:       Beginning of Year  Costs and Expenses   Deductions    End of Year
- -----------   -----------------  ------------------   ----------    -----------

   1995          $440,000           $430,128           $328,128       $542,000
   1994          $225,000           $247,857           $32,857        $440,000
   1993          $250,000           $155,222           $180,222       $225,000



      (1) Uncollectible receivables charged against the allowance.


NOTE 3 - INVENTORIES:

     A summary of inventories, by major classification, follows:


                                   1995             1994
                                ---------        ---------
Hams in curing process         $1,748,375       $1,729,997
Other food (includes cured     
   hams)                        2,104,940        1,357,837
Supplies                        1,273,020        1,401,619
                                ---------        ---------
 Totals                        $5,126,335       $4,489,453
                               ==========       ==========


NOTE 4 - PROPERTY, PLANT AND EQUIPMENT:

     The major components of property, plant and equipment are as follows:

                                    Estimated
                                   Useful Life        1995          1994
                                  -------------    -----------    ----------
Land                                               $5,531,105     $6,788,463
Land improvements                  10 years         1,377,356      1,660,690
Buildings                          20-40 years     16,920,654     19,036,438
Leasehold improvements             5-20 years       1,202,009      1,076,018
Machinery and equipment            5-15 years      15,479,264     17,563,709
Machinery and equipment under
  capital lease                    5-15 years         787,283        787,283
Furniture and fixtures             5-10             3,759,205      4,644,117
Automotive equipment               2-5 years          664,252        646,706
Construction in progress                              105,284          8,650
                                                    ---------      ---------

   Totals                                          45,826,412     52,212,074
 Less accumulated depreciation                     18,668,528     19,895,432
                                                   ----------     ----------

   Property, plant and equipment,net             $ 27,157,884   $ 32,316,642
                                                 ============   ============
  


     Depreciation and amortization expense of property, plant and equipment
was $3,198,638, $3,184,365 and $3,020,514 for fiscal 1995, 1994 and 1993,
respectively.  Accumulated depreciation applicable to property under
capital leases was $445,006, $365,366 and $330,552 for fiscal 1995, 1994
and 1993, respectively.  Approximately $266,792 and $186,000 in interest
costs were capitalized in fiscal 1994 and 1993, respectively.  No interest
costs were capitalized in fiscal 1995.


NOTE 5 - PROPERTIES HELD FOR SALE:

     During fiscal 1991, the Company began a restructuring of its owned
restaurant operations to improve profitability by, among other things,
updating restaurant formats and disposing of less profitable stores. As a
result of this restructuring, the Company has closed various stores and
transferred the related real properties, in addition to certain undeveloped
land holdings, from the classification of property, plant and equipment to
other assets as properties held for sale.  The Company is selling these
properties as reasonable purchase offers are received.  At February 24, 1995,
the Company had $3,322,372 in properties held for sale.  These properties are
being carried at their net book value which does not exceed their estimated
net realizable value.

     The Company has evaluated the recently issued Statement of Financial
Accounting Standards No. 121, ``Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of'' and does not believe that
this new standard will have any material effect on the Company's financial
statements as it relates to properties held for sale or other long-lived
assets.


NOTE 6 - SHORT -TERM NOTES PAYABLE:

     The Company has agreements with various banks which provide for short-
term secured borrowings up to $3,000,000, all of which was  utilized at
February 24, 1995.  Substantially all of the Company's manufacturing
inventory and receivables (approximately $7,900,000 in the aggregate) are
pledged as collateral under these borrowings.

     The weighted average interest rate on short-term borrowings was 9.75% and
6.75% at February 24, 1995 and February 25, 1994, respectively.


NOTE 7 - LONG-TERM DEBT:

     Long-term debt is comprised of the following:
     
                                                 1995         1994
                                             -----------   -----------


10.0% Senior Notes payable to
  insurance companies, maturing 1996        $ 11,538,462  $ 13,076,923
Variable rate Industrial Revenue Bonds
  maturing in 2005                             3,505,000     3,835,000
Prime plus 1/2%  to 2% notes
  payable to banks maturing 1993 to 1998       1,595,361     2,488,340
4.5% Settlement Notes maturing in 1998
  (see note 18)                                  790,000       970,000
7.0% to 12.5% other notes payable
  maturing 1993 to 2001                          789,239       749,940
9.23% capitalized lease obligations
  maturing in 1997 (see note 10)                 255,336       375,043
                                             -----------   -----------

  Total long-term debt                        18,473,398    21,495,246

  Less current installments                    2,939,844     3,374,918
                                            ------------   -----------
  Long-term debt, excluding current
   installments                             $ 15,533,554  $ 18,120,328
                                            ============  ============


     The applicable prime interest rate at February 24, 1995 was 9%.  The
variable rate payable on the Industrial Revenue Bonds at February 24, 1995 was
4%.  At February 24, 1995, the net book value of the Company's property, plant
and equipment pledged as collateral under the above obligations was
$19,989,000.

     The Senior Notes provide for monthly interest payments and semi-annual
principal payments of $769,230 beginning on October 1, 1991; a maturity date
of October 1, 1996; a security interest in certain of the Company's real
properties; and the annual payment of additional amounts that may be available
from excess cash flows (as defined).  All payments made under the excess cash
flow provision will be applied to the reduction of principal.  A balloon
payment of approximately $9,231,000, less any payments previously made under
the excess cash flow provision, will be required at October 1, 1996.
Additionally, the Senior Note terms require a current ratio of at least 125%
and the adjusted funded debt to adjusted equity ratio to not exceed 135%.  At
February 24, 1995, the Company's ratio of adjusted funded debt to adjusted
shareholders' equity was 85.8%.  No payments under the excess cash flow
provisions were required in fiscal 1995 and no such payments are anticipated
in fiscal 1996.

     The  Senior Note agreement also restricts future cash dividend payments
to shareholders to 25% of accumulated net earnings, with certain adjustments,
subsequent to February 28, 1986. After giving effect to such adjustments and
payment of cash dividends since February 28, 1986, there are no consolidated
retained earnings available for payment of cash dividends as of February 24,
1995.

     The Industrial Revenue Bond agreements require the Company to maintain
tangible net worth (as defined) at specified levels, to maintain a ratio of
total liabilities to tangible net worth not greater than 240%, a current ratio
of at least 90% at February 24, 1995, and 125% thereafter, and a fixed charges
ratio (as defined) of at least 110% for the year ended February 24, 1995, and
125% thereafter.  The agreements also place limitations on capital
expenditures and investments.

     At February 24, 1995, the Company was not in compliance with certain loan
covenants relating to the Senior Notes and the Industrial Revenue Bonds.  The
Company has received waivers of these violations and the lenders have agreed
to amend certain of the covenants to enable compliance for fiscal 1995 and to
facilitate compliance in fiscal 1996.

     Long-term debt maturities, including capital leases (note 10), for the
five years subsequent to February 24, 1995 are as follows:

                     Fiscal Year       
                        Ending         Amount
                    ------------    ------------    
                               
                        1996        $  2,939,844
                        1997        $ 11,190,333
                        1998        $    661,735
                        1999        $    729,677
                        2000        $    456,893



NOTE 8 - OTHER ACCRUED LIABILITIES:

     Other accrued liabilities are as follows:


                                      1995         1994
                                      ----         ----

Accrued salaries and wages        $ 700,406     $701,869
Accrued insurance claims            773,251      560,156
Taxes, other than income            355,719      391,696
Accrued interest                     79,883       91,220
Other                               857,156      737,504
                                  ---------     --------


Totals                           $2,766,415   $2,482,445
                                 ==========   ==========


NOTE 9 - INCOME TAXES:

     As discussed in Note 1, the Company adopted SFAS 109 as of February 27,
1993.  The cumulative effect of adopting SFAS 109 on the Company's financial
statements was to decrease net earnings by $245,000 for the fiscal year ended
February 25, 1994.  Prior years' financial statements have not been restated
to apply the provisions of SFAS 109.


     The provision for income taxes (benefit) is summarized as follows:


                                 1995        1994        1993
                                 ----        ----        ----

Current:
 Federal                     $ 421,663   $ (95,485)    $526,422
 State                          68,401      26,061      134,775
                              --------   ---------     --------
   Total current
                               490,064     (69,424)     661,197
                             ---------   ----------    --------

Deferred:
 Federal                      (102,544)   (224,757)    (225,144)
 State                          24,211     (90,593)      (3,045)
                             ---------   ----------    ---------
   
   Total deferred              (78,333)   (315,350)    (228,189)
                             ----------  ----------    ---------

 Total provision for
    income taxes (benefit)   $ 411,731   $(384,774)    $433,008
                             ==========  ==========    =========



     Actual provisions for income tax expense (benefit) are different from
amounts computed  by applying a statutory federal income tax rate to earnings
(loss) before income taxes.  The computed amount is reconciled to total income
tax expense (benefit)  as follows:
<TABLE>
<CAPTION>
                                                1995                     1994                      1993
                                       --------------------     ----------------------    --------------------


                                                   Percent                    Percent                 Percent
                                                  of Pretax                  of Pretax               of Pretax
                                        Amount     Earnings      Amount        Loss         Amount    Earnings
                                      ----------  ---------    ----------    ---------    ---------  ----------
<S>                                   <C>         <C>          <C>           <C>          <C>        <C>            
Computed tax (benefit) at
   statutory rate                     $ 512,856      34.0       $(314,423)     (34.0)      $ 375,023     34.0
Tax effect resulting from:
 State income taxes
   net of federal
   tax benefit                           92,584       6.1         (83,224)      (9.0)         86,942      7.9
 New general
   business credits
   (net)                               (110,308)     (7.3)        (15,431)      (1.7)        (58,775)    (5.3)
 Permanent differences                   (8,992)      (.6)         60,380        6.5          64,423      5.8
 Tax benefit of pre-acquisition
   (SRLY) losses utilized                (82,307)    (5.4)
Other                                      7,898       .5         (32,076)      (3.4)        (34,605)    (3.1)
                                       ----------  ---------    ----------    ---------    ----------  ---------

Provision for income taxes (benefit)   $ 411,731     27.3       $(384,774)     (41.6)      $ 433,008     39.3                
                                        =========  =========    ==========    =========    ==========  =========





     The approximate tax effect of each type of temporary difference and
carryforward that gave rise to the Company's deferred income tax assets and
liabilities for fiscal 1995 and 1994 under SFAS 109 is as follows:

                                                    1995                                             1994
                                      -------------------------------                  --------------------------------


                                    Assets       Liabilities        Total           Assets        Liabilities        Total
                                  -----------    -----------      ---------       ----------      -----------      ---------
Current:
  Allowance for
   doubtful receivables           $  212,030                      $  212,030      $  172,128                      $  172,128
  Inventory                           57,500                          57,500          41,288                          41,288
  Accrued promotional
   expense                             6,973                           6,973          17,096                          17,096
  Advertising reserve                                                                    242                             242
  Accrued vacation pay                54,768                          54,768          54,768                          54,768
  Reserve for returns                 15,649                          15,649          29,340                          29,340
  Installment sales                              $  (249,339)       (249,339)                      $ (345,239)      (345,239)
  Unrealized loss on
   securities available-
   for-sale                            3,351                           3,351
  State loss carryforward             26,980                          26,980         119,509                         119,509
  General business
   credit carryforward               131,909                         131,909          91,018                          91,018
  Alternative minimum
   tax credit
   carryforward                                                                      157,360                         157,360
                                 ------------    -------------    -----------     -----------     ------------     -----------

   Total current                  $  509,160      $  (249,339)    $  259,821      $  682,749       $ (345,239)    $  337,510
                                 ============    =============    ===========     ===========     ============     ===========



                                                      1995                                             1994
                                       --------------------------------                --------------------------------

                                    Assets        Liabilities        Total           Assets       Liabilities        Total
                                 ------------    -------------   ------------     -----------     -----------      -----------
  Noncurrent:


   Property, plant and
    equipment                                    $ (2,060,220)   $ (2,060,220)                   $ (1,939,748)     $ (1,939,748)
   Installment sales                                  (55,913)        (55,913)                        (81,856)          (81,856)
   Earnings in
    unconsolidated
    subsidiaries                  $   67,874                           67,874      $   77,066                            77,066
   Deferred franchise
    fees                              11,736                           11,736          35,208                            35,208
   General business
    credit carryforward               80,145                           80,145
   Alternative
    minimum tax credit
    carryforward                     206,421                          206,421
   Pre-acquisition (SRLY) loss
    carryforward                      83,281                           83,281
   State loss carryforward           441,511                          441,511         390,058                           390,058
   Less valuation
    allowance                       (524,792)                        (524,792)       (390,058)                         (390,058)
                                -------------   --------------   -------------   -------------  --------------    --------------
                                                                                                  
   Total noncurrent             $    366,176     $ (2,116,133)   $ (1,749,957)   $    112,274    $ (2,021,604)     $ (1,909,330)
                                =============   ==============   =============   =============   =============    ==============
   Total current and
    noncurrent                  $    875,336     $ (2,365,472)   $ (1,490,136)   $    795,023    $ (2,366,843)     $ (1,571,820)
                                =============   ==============   =============   =============   =============    ==============
</TABLE>

     The components of the provision for deferred income taxes for fiscal 1993
as reported under Accounting Principles Board Opinion No. 11, consist of the
following:

                                                1993
                                             ---------


          Depreciation                      $(140,011)
          Installment sales                   (30,756)
          Allowances for doubtful
             receivables                        8,500
          Deferred franchise fees net of
             expenses                          (5,100)
          Write-downs and dispositions of
             assets, net                      (59,587)
          Other                                (1,235)
                                            -----------

           Totals                           $(228,189)
                                            ===========

     As of February 24, 1995, operating loss carryovers of approximately
$7,800,000 are available to offset future taxable income in various states.
The carryover periods range from five to fifteen years which will result in
expirations of varying amounts beginning in fiscal 1996 and continuing through
fiscal 2010.

     Various credits and loss carryforwards also exist to offset future
federal income taxes.  As of February 24, 1995, alternative minimum tax credit
carryovers are approximately $206,421 and general business credit
carryforwards are approximately $212,054.  The general business credits will
expire in varying amounts beginning in fiscal 2008.  In addition, pre-
acquisition (SRLY) loss carryforwards of approximately $245,000 are available
to offset future taxable income of certain consolidated subsidiaries and
expire in varying amounts beginning in fiscal 2002.


NOTE 10 - LEASED PROPERTIES:

     Nine of the Company's restaurant locations are operated in leased
premises. The related leases are classified as operating leases and their
terms are effective for varying periods until 2007, except for one lease for
land which expires in 2022.  Most contain terms that provide for a modest
increase in rental payments at specified intervals within the lease term.
     As of February 24, 1995, future minimum rental payments required under
these leases and under capital leases, which are for machinery and equipment,
are summarized as follows:

                         Operating Leases
                    -----------------------------


                              Minimum
Fiscal Year     Minimum       Sublease                   Capital      
Ending          Payments      Receipts       Total        Leases      Total
- ----------     ----------    ----------     ---------  -----------  ----------

1996           $1,118,807   $    202,760   $  916,047  $ 153,936    $1,069,983
1997            1,031,170        199,760      831,410    128,280       959,690
1998              880,649        199,760      680,889                 680,889
1999              804,288        199,760      604,528                 604,528
2000              591,556        199,760      391,796                 391,796
2001-2005       1,786,200        845,000      941,200                 941,200
2006-2010         714,383        253,583      460,800                 460,800
2011-2015          57,600                      57,600                  57,600
Later years        94,150                      94,150                  94,150
               ----------   ------------   ----------  ----------   ----------

Total minimum                                           
lease payments $7,078,803   $  2,100,383   $4,978,420    282,216    $5,260,636
               ==========   ============   ==========              ==========


Less amount representing interest                        (26,880)
                                                       -----------

Present value of minimum lease
  payment under capital leases (see note 7)             $255,336
                                                       ===========


Rental expenses charged to earnings are as follows:

                   1995          1994           1993
                ----------    -----------    -----------

Real estate     $1,061,057    $ 1,101,189    $1,081,262
Less sublease    
  rentals         (227,148)      (272,336)     (331,736)
Equipment          196,673        207,898       197,985
                ----------    -----------    -----------
Totals          $1,030,582    $ 1,036,751    $  947,511
                ==========    ===========    ===========


NOTE 11 - EMPLOYEE BENEFITS:

     On March 1, 1994, the Company established an employee stock purchase plan
through which employees, after meeting minimum eligibility requirements, may
contribute up to 10% of their base earnings toward the purchase of the
Company's common stock.  The plan provides that the Company will make matching
contributions of 25% of the employee's contribution.  Participation in the
plan is voluntary and all contributions of the Company are funded monthly and
vest immediately.  The Company's contributions to the plan totaled $10,091 in
1995.  The Company also maintains a 401-k Retirement Plan for its employees.
The Plan provides that the Company will make a matching contribution of up to
25% of an employee's voluntary contribution, limited to the lesser of 8% of
that employee's annual compensation or $9,240 for fiscal 1995.  The Company's
contributions to this Plan were $67,869, $52,042 and $47,112 in fiscal 1995,
1994 and 1993, respectively.  The Company also provides employee health
insurance benefits under a 501-c(9) trust arrangement.  These benefits are
partially self-funded by the Company.  The Company has $45,000 per claim and
$1,000,000 annual aggregate stop loss coverage on group medical claims with an
insurance carrier.  A third-party administrator handles all claims.  Company
contributions to this plan were $388,488, $504,500 and $536,827 in fiscal
1995, 1994 and 1993, respectively.  Certain officers of the Company are
trustees of the stock purchase plan, the retirement plan and the employee
health plan.

     The Company also has two Employee Stock Option Plans as described in Note
12.


NOTE 12 - EMPLOYEE STOCK OPTIONS:

     The Company's 1987 Incentive Stock Option Plan provides for the issuance
of up to 625,000 shares of common stock to key employees, including officers,
of the Company.  The Company may grant Incentive Stock Options ("ISOs") or
nonqualified stock options to eligible employees.

     The Company's 1987 Special Stock Option Plan, as amended, provides for
the issuance of up to 625,000 shares of common stock to key management
employees, including officers of the Company.  All options granted under this
Plan are nonqualified stock options.  During fiscal 1994, options for 100,000
shares were repriced from $9.50 to the fair market value at the date of
repricing.

     All options must be granted at not less than 100% of the fair market
value of the common stock at the date of the grant and must be exercised no
later than ten years from the date of grant.

     A summary of the changes in shares under option for both Plans follows:


                                       Incentive Stock        Special Stock
                                         Option Plan           Option Plan
                                       ----------------      --------------

Balance at February 28, 1992                350,000                 450,000
                                       ============           =============

Balance at February 26, 1993                350,000               450,000
Cancelled                                  (150,000)             (100,000)
Issued                                                          100,000
Exercised at $3.625 per share              (100,000)
                                       -------------          -------------
Balance at February 25, 1994                100,000               450,000
Cancelled                                   (10,000)
Issued                                      157,500
Adjustment to options outstanding
to reflect five-for-four stock split         61,875               112,500
                                       ------------           -------------

Balance at February 24, 1995                309,375               562,500
                                       ============           =============

Price range of options                $ 2.90 to $5.20         $2.90 to $4.60
                                      ===============        ==============

Exercisable at February 24, 1995          100,000               562,500
                                      ===============        ==============

     The exercise prices of the options have been adjusted to reflect the
five-for-four stock split effected in the form of a 25% stock dividend
discussed in Note 19.


NOTE 13 - OTHER INFORMATION:

     Accumulated amortization of intangible assets is as follows:

                                            1995       1994
                                          --------   --------

Excess of cost over fair value of net
  assets of businesses acquired           $398,756   $407,905
Franchise rights                          $ 12,885   $ 21,647


NOTE 14 - LINES OF BUSINESS:

     The Company operates in three principal lines of business.  Segment
information is presented as follows:
<TABLE>
<CAPTION>
                                         1995                       1994                        1993
                                      ----------                 ----------                  ----------


                                    Amount     Percent          Amount       Percent         Amount       Percent
                                ------------   -------       ------------    -------      ------------    -------
<S>                            <C>           <C>           <C>            <C>          <C>             <C>
Revenues:
 Restaurant operations          $ 28,895,738     30.7        $ 31,022,111      42.5      $ 35,440,057       46.1
 Food processing                  62,563,395     66.4          39,274,536      53.8        38,341,431       49.9
 Restaurant franchising            2,868,199      3.1           3,027,252       4.1         3,418,876        4.4
                                ------------  --------       ------------     ------      ------------    -------

                                 94,327,332     100.2          73,323,899     100.4        77,200,364      100.4
Elimination of inter-segment
   sales (1)                       (227,359)      (.2)           (264,463)      (.4)         (277,702)       (.4)
                             ---------------  ---------      -------------    ------      ------------   --------


                             $   94,099,973     100.0        $ 73,059,436     100.0      $ 76,922,662      100.0
                             ===============  =========      =============   =======     =============   ========

Operating profit:
 Restaurant operations       $    1,713,863      24.3        $    815,673      17.5      $    829,514       12.8
 Food processing                  4,110,751      58.4           2,099,209      45.1         3,784,194       58.4
 Restaurant franchising           1,214,374      17.3           1,741,051      37.4         1,869,820       28.8
                             --------------   ---------      -------------   -------     -------------   --------

                                  7,038,988     100.0           4,655,933     100.0         6,483,528      100.0
                                              =========                      =======                     ========

Corporate expenses               (4,794,321)                   (4,694,982)                 (4,139,099)
Other income                      1,256,828                       954,478                     546,996
Interest expense                 (1,993,094)                   (1,840,203)                 (1,788,417)
                             ---------------                --------------              --------------

Earnings (loss) before
  income taxes               $    1,508,401                  $   (924,774)               $  1,103,008
                             ===============                ==============              ==============
                                         
Identifiable assets:
 Restaurant operations       $   18,115,517      38.8        $ 20,358,626      40.4      $ 24,293,435       48.0
 Food processing                 19,646,658      42.0          19,348,140      38.4        15,278,018       30.2
 Restaurant franchising             688,049       1.5             827,881       1.7           687,988        1.4
 Corporate                        8,271,177      17.7           9,814,750      19.5        10,330,124       20.4
                             --------------   ---------     --------------   -------    --------------    -------

                             $   46,721,401     100.0        $ 50,349,397     100.0      $ 50,589,565      100.0
                             ==============   =========     ==============   =======    ==============    =======

Depreciation and
 amortization:
   Restaurant operations     $    1,316,636      45.7        $  1,548,174      51.5      $  1,626,119       51.1
   Food processing                1,314,001      45.7           1,148,016      38.2           919,992       28.9
   Restaurant franchising            38,082       1.3              46,278       1.5           245,278        7.7
   Corporate                        209,905       7.3             263,587       8.8           391,258       12.3
                             --------------    --------     --------------   -------    --------------    -------

                             $    2,878,624     100.0        $  3,006,055     100.0      $  3,182,647      100.0
                             ==============    ========     ==============   =======    ==============    =======

Capital expenditures:
 Restaurant operations       $      574,272      47.5        $    695,835      13.3      $  3,464,364       42.0
 Food processing                    368,497      30.5           4,455,934      85.1         4,408,593       53.4
 Restaurant franchising              50,550       4.2
 Corporate                          214,876      17.8              84,696       1.6           383,657        4.6   
                              -------------   --------       -------------   -------     -------------    -------
                             $    1,208,195     100.0        $  5,236,465     100.0      $  8,256,614      100.0
                             ==============   ========       =============   =======     =============    =======


<FN>

   (1) Intersegment sales are recorded based on prevailing prices and relate
          solely to the food processing segment.
</TABLE>


     In December 1993, the Company entered into a new agreement with its
largest customer of bakery products whereby the Company would purchase the
meat components and the customer's brand name packaging material from the
customer, produce and pack the final meat-filled bakery product and sell the
finished product to the customer.  Prior to this agreement, sales to this
customer consisted only of the bakery component and cost of production and
packing.  The meat component and packaging were supplied and owned by the
customer throughout the process.  Purchases by the Company of the meat
component and packaging totaled $23,441,000 in fiscal 1995 and $4,764,000 in
fiscal 1994.  These amounts are reported as both sales and cost of goods sold,
thus approximately $18,677,000 of the fiscal 1995 increase in food sales is
attributable to this agreement.

     During fiscal 1995, 1994 and 1993, a single customer of the Company's
bakery products accounted for 63%, 47% and 40%, respectively, of the food
processing segment sales and 42%, 25% and 20%, respectively, of the Company's
total operating revenues.

NOTE 15 - INVESTMENT IN AFFILIATES:

     The Company maintains investments in several companies which operate
Prime Sirloin restaurants, Sagebrush Steakhouse and Saloons, Mom `n' Pop's
Buffet and Bakery restaurants, Western Steer Family Restaurants and Bennett's
Smokehouse and Saloons.  All of the companies are accounted for under the
equity method.  Names of these companies and percentages of ownership are as
follows:

                                  Percentage Owned  Percentage Owned
                                     in 1995           in 1994
                                  ---------------   ---------------

Georgia Buffet Restaurants, Inc.      50%               50%
Greenville Foods, Inc.                50%
Knoxville Foods, Inc.                 50%               50%
Matthews Prime Sirloin, Inc.          (1)               50%
Primo Foods, Inc.                     50%
Sagebrush of Asheville, Inc.          50%               50%
Sagebrush of Rock Hill, Inc.          50%               50%
Spartanburg Foods, Inc.               50%
Starke Foods, Inc.                    50%               50%

     Summarized financial information for the above companies is as follows:
                             1995          1994
                          ---------     ---------

Current Assets          $   476,187   $   424,271
Noncurrent Assets         2,181,774     1,946,901
Current Liabilities       1,559,115     1,464,556
Noncurrent Liabilities       76,577       125,900
Operating Revenue         9,566,779     9,213,949
Gross Profit              5,686,828     5,571,789
Net Earnings                173,298       279,354

Dividends received from these companies totaled $143,500 and $220,500 in
fiscal 1995 and 1994, respectively.


   (1) On February 26, 1994, the Company purchased an additional 30%
   ownership interest in Matthews Prime Sirloin, Inc., bringing the
   total ownership interest to 80%.  This acquisition has been
   accounted for as a purchase transaction , and results of
   operations for fiscal 1995 have been included in the Company's
   consolidated statement of operations.  Net assets of the acquired
   company and operating results prior to acquisition are not
   material to the Company's consolidated financial statement.


NOTE 16 - COMMITMENTS AND CONTINGENCIES:

     On May 3, 1994, the Company guaranteed a loan obligation of one of its
franchisees in an amount not to exceed $322,000.  The loan is secured by
certain restaurant equipment purchased by the franchisee.

     During fiscal 1995, the Company entered into two 50% joint ventures
involving the construction and operation of two restaurant units.  Remaining
capital investments required under these two agreements totaled $311,000 at
February 24, 1995.

     During fiscal 1995, the Company was required to provide a secured letter
of credit in the amount of $500,000 to its insurance carrier for outstanding
worker's compensation and general liability claims.  This letter of credit is
being secured by $500,000 on deposit with the issuing financial institution.
Since this deposit is restricted and will not be available for current
operations in fiscal 1996, the amount has been reclassified from current
assets, and is presented in other non-current assets at February 24, 1995.


     Effective December 1, 1993, the Company entered into a three year
endorsement agreement with Richard Childress Racing Enterprises, Inc. and Dale
Earnhardt, Inc.  The agreement calls for total payments of $1,200,000 over the
three year period.  As of February 24, 1995, remaining payments under this
agreement are $900,000.


NOTE 17 - SUPPLEMENTAL CASH FLOW INFORMATION:

     Cash paid for interest and income taxes is as follows:

                 1995          1994            1993
                 ----          ----            ----
                                           
Interest      $2,004,431    $1,835,074      $1,823,635
              ==========    ==========      ==========
                                          
Income taxes  $  673,500    $   52,833      $  858,856
              ==========    ==========      ==========

     The Company received accounts and notes receivable totaling $385,537 and
$1,321,565 from the sale of property, plant and equipment in fiscal 1995 and
1994, respectively.

     Upon delivery and installation of equipment, the Company transferred
deposits to property, plant and equipment totaling $14,346, $6,210 and $34,634
for fiscal 1995, 1994 and 1993, respectively.


     Accounts receivable from certain franchisees totaling $ 110,156, $458,392
and $694,816 in fiscal 1995, 1994 and 1993, respectively, were converted to
notes receivable.

     In fiscal 1995, the Company executed a note payable and obtained a note
receivable for $92,165 relating to the settlement of certain lawsuits with two
franchisees.

     In fiscal 1993, the Company incurred debt totaling $655,000 relating to
leasehold improvements.

     In fiscal 1993, the Company executed a note payable and obtained a note
receivable for $1,200,000 relating to the settlement of certain lawsuits and
the exercise of a guaranty and hold harmless agreement.  (See note 18).


NOTE 18 - TRANSACTIONS WITH RELATED PARTIES:

     Related party transactions during the fiscal years ended 1995, 1994 and
1993 arose in connection with the following relationships.

     Certain current and past officers, directors and principal shareholders
of the Company have ownership interests in franchisee companies as well as an
insurance company and a marketing services company which transact business
with the Company.  In addition, immediate family members of a director and
principal shareholder have ownership interests in two companies from which the
Company purchases restaurant equipment and furnishings.

     The Company has mutual leasing agreements with a partnership and
corporations which include a principal shareholder.  Sales of restaurant
properties were made to a partnership which includes a principal shareholder.

     Under a contract with a management services company owned by certain
officers and directors of the Company, the Company receives general management
services which include, among other things, the review and supervision of
financing, cost analysis services and review of franchise relationships.
Management fees paid under this contract are in lieu of salary compensation
for certain of the Company's senior executives.  Effective April 1, 1993, this
contract was renewed for a three year period at an annual maximum management
fee of $1,500,000, payable quarterly in advance.

     The Company's related party transactions are summarized as follows:


                                          1995        1994         1993
                                        --------    --------    ---------

Royalty and accounting fee income
  from related party franchisee      
  companies                          $ 1,030,000  $ 1,017,000   $  983,000
Management services expense            1,500,000    1,500,000      875,000
Purchases of restaurant equipment,
furnishings and construction             386,000      817,000    1,433,000
Purchases of other services              632,000      213,000      374,000
Casualty insurance premiums            1,066,000    1,070,000    1,314,000
Sales of restaurant properties           624,000      465,000    1,183,000
Assumption of debt and related assets                              655,000
Income from leased properties             90,000      117,000      140,000
Leasing of property                      427,000      336,000       91,000


                                          1995         1994        1993
                                        --------     --------   ---------

Related party receivables are as
 follows:
  Trade accounts receivable           $ 335,785    $  159,667   $  553,728
  Notes receivable (interest rates
    ranging from 4.5% to 12%, payable  1,675,538    2,130,468    1,971,660
    over 1 to 5 years)



     Litigation involving an unrelated party holding a security interest in
the trade receivables of a bankrupt company, which was one of the Company's
significant customers and vendors, was settled in May 1993.  Under the terms
of this settlement the Company agreed to pay $1,200,000, comprised of an
initial payment of $230,000 in 1993, four annual payments of $180,000 each on
April 1 beginning in 1994 and a final payment of $250,000 on April 1, 1998.
Interest on the unpaid principal balance is payable quarterly at 4.5%.  Under
the terms of a guaranty and hold harmless agreement with the Company's
president, who was a former principal of the bankrupt company, the Company
obtained unsecured promissory notes from the president in amounts sufficient
to reimburse the Company for all payments of principal and interest required
by the Settlement Agreement and to liquidate the net receivable and accrued
interest thereon arising from the initial set-off discussed above.  The terms
of the promissory notes correspond to the payment terms stipulated by the
Settlement Agreement.  The Company's financial statements as of February 24,
1995 reflect both the remaining settlement liability of $790,000 and the
related receivable.


NOTE 19 - CAPITAL STOCK:

     On February 22, 1995, the Board of Directors announced a five-for-four
stock split effected in the form of a 25% stock dividend.  In connection
therewith, 531,849 shares of common stock and $1,778 for fractional shares
were distributed on April 11, 1995 to shareholders of record as of March 15,
1995.


     During fiscal 1995, 1994 and 1993 the Company acquired and retired 5,000
common shares at a cost of $35,625, 10,000 common shares at a cost of $50,004
and 9,062 common shares at a cost of $71,680, respectively.

     The Company is authorized to issue 2,500,000 shares of preferred stock
with a par value of ten cents ($.10) per share in one or more series.  All
rights and preferences of each series are to be established by the Company
prior to issuance.  There are no issues of this class of stock at February 24,
1995.

     On November 25, 1992, the Company filed a Registration Statement with the
Securities and Exchange Commission stating its intent to issue common stock
subscription rights to existing shareholders of 1,933,843 shares of its common
stock.  On April 6, 1993 the Company completed the offering.  The net proceeds
from 109,646 newly issued shares totaled $582,066.



WSMP, INC.


REPORT OF MANAGEMENT
- --------------------


     The management of WSMP, Inc. is responsible for the preparation and
integrity of the consolidated financial statements of the Company.  The
financial statements and notes have been prepared by the Company in
accordance with generally accepted accounting principles and, in the judgment
of management, present fairly and consistently the Company's financial
position and results of operations and cash flows.  The financial information


contained elsewhere in this annual report is consistent with that in the
financial statements.  The financial statements and other financial
information in this annual report include amounts that are based on
management's best estimates and judgments.

     The Company maintains a system of internal accounting controls to provide
reasonable assurance that assets are safeguarded and that transactions are
executed in accordance with management's authorization and recorded properly
to permit the preparation of financial statements in accordance with
generally accepted accounting principles.

     The Company's financial statements have been audited by Deloitte & Touche
LLP.  Management has made available to them all of the Company's financial
records and related data, and believes that all representations made to
Deloitte & Touche LLP during this audit were valid and appropriate.  Their
report provides an independent opinion upon the fairness of the financial
statements.

     The Board of Directors discharges its responsibility for the Company's
financial statements through its three-member Audit Committee, all of which
are non-management directors.  The Audit Committee meets periodically with
Deloitte & Touche LLP, the accounting and reporting departments and
management.  Both Deloitte & Touche LLP and the reporting staff have direct
access to the Audit Committee to discuss the scope and results of their work,
the adequacy of internal accounting controls and the quality of financial
reporting.




Bobby G. Holman
Chief Financial Officer





Matthew V. Hollifield
Chief Accounting Officer










INDEPENDENT AUDITORS' REPORT
- ----------------------------


Shareholders and Board of Directors
WSMP, Inc.
Claremont, North Carolina

     We have audited the accompanying consolidated balance sheets of WSMP,
Inc. and subsidiaries as of February 24, 1995 and February 25, 1994, and the
related consolidated statements of operations, shareholders' equity, and cash
flows for each of the three fiscal years in the period ended February 24,
1995.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of WSMP, Inc. and subsidiaries
at February 24, 1995 and February 25, 1994, and the results of their
operations and their cash flows for each of the three fiscal years in the
period ended February 24, 1995 in conformity with generally accepted
accounting principles.

     As discussed in Note 9 to the consolidated financial statements, in
fiscal 1994 the Company changed its method of accounting for income taxes
effective February 27, 1993 to conform with Statement of Financial Accounting
Standards No. 109.



Deloitte & Touche LLP
Hickory, North Carolina
April 28, 1995





WSMP, INC. AND SUBSIDIARIES

Unaudited Quarterly Financial Data
- ----------------------------------


                                         Quarters Ended


                                   August 12,   November 4,  February 24, 1995
                     May 20, 1994     1994         1994           (1)(2)
                     ------------  ----------   -----------  -----------------

Operating revenues   $21,042,514  $21,760,026  $  22,623,595  $  28,673,838

Gross profit         $ 3,127,896  $ 3,347,675  $  3,296,178   $   3,757,499

Pretax earnings      $   626,508  $   303,001  $    463,334   $     115,558

Provision for income $   265,508  $    97,001  $    180,334   $    (131,112)
tax

Net earnings         $   361,000  $   206,000  $    283,000   $     246,670

Earnings per share   $       .13  $       .07  $        .10   $         .08



                                   August 13,   November 5,  February 25, 1994
                     May 21, 1993     1993          1993           (2)
                     ------------  ----------   -----------  -----------------

Operating revenues   $16,505,661  $14,933,459  $  16,567,136  $  24,768,210

Gross profit         $ 2,639,781  $ 2,631,153  $  3,076,382   $   3,362,063

Pretax loss          $  (177,485) $  (390,861) $   (127,654)  $    (228,774)

Provision for income $   (69,485) $  (151,861) $    (50,654)  $    (112,774)
tax

Cumulative effect of
change in accounting 
method               $  (245,000)

Net loss             $  (353,000) $  (239,000) $    (77,000)  $    (116,000)

Loss per share       $     (.12)  $     (.08)  $      (.03)   $       (.04)




(1) The tax benefit shown in the quarter ended February 24, 1995 was the result
    of general business credits originating during that quarter, as well as the
    utilization of pre-acquisition loss carryforwards by certain consolidated
    subsidiaries.

(2) There were no material fourth quarter adjustments in fiscal 1995 or fiscal
    1994.



<TABLE>
WSMP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA
- -----------------------
Selected Operating Data
- -----------------------

                              Fiscal Year Ended
<CAPTION>

                        February 24   February 25  February 26   February 28  February 22
                           1995          1994          1993       1992 (1)        1991
                           ----          ----          ----       -----           ----
<S>                    <C>          <C>           <C>           <C>          <C>                
Operating revenues:
 Food sales (7)        $91,231,774  $70,032,184   $73,503,786   $65,008,966  $ 57,969,367
 Franchise, royalty
 and other fees          2,868,199    3,027,252     3,418,876     3,478,977     4,007,202
                       -----------  -----------   -----------   -----------  ------------

Total operating
 revenues              $94,099,973  $73,059,436   $76,922,662   $68,487,943  $ 61,976,569
                       ===========  ===========   ===========   ===========  ============

Total operating
income (loss)          $ 2,244,667  $   (39,049)  $ 2,344,429   $ 2,956,987  $ (1,536,074)
                       ===========  ============  ===========   ===========  =============

Earnings (loss)
before income taxes    $ 1,508,401  $  (924,774)  $ 1,103,008   $ 1,019,198  $ (3,515,246)
                       ===========  ============  ===========   ===========  =============

Net earnings (loss)
(5)                    $ 1,096,670  $  (785,000)  $   670,000   $   630,000  $ (2,196,000)
                       ===========  ============  ===========   ===========  =============

Net earnings (loss)
per common share and
common equivalent
share (2, 3 and 6)     $       .38  $     (.30)   $       .23   $       .24  $      (.85)
                       ===========  ===========   ===========   ===========  ============

Dividends per
share (3, 4 and 6)     $       .00  $       .00   $       .00   $       .00  $        .00
                       ===========  ===========   ===========   ===========  ============


Book value per
share (2 and 6)        $      6.63  $      6.22   $      6.73   $      6.54  $       6.12
                       ===========  ===========   ===========   ===========  ============

Selected Balance
Sheet Data
- ----------------
Total assets           $46,382,396  $50,076,967   $50,284,420   $43,035,334  $ 47,993,513
                       ===========  ===========   ===========   ===========  ============

Long-term debt         $18,473,398  $21,495,246   $23,880,647   $18,872,551  $ 23,173,337
                       ===========  ===========   ===========   ===========  ============
                      
Shareholders'          $17,638,118  $16,584,065   $16,804,458   $15,876,183  $ 15,548,738  
  equity (2)           ===========  ===========   ===========   ===========  ============  
<FN>

(1) Fifty three week year.

(2) During the year ended February 24, 1995, the Company repurchased 5,000
    common shares for $35,625 and declared a five-for-four stock split, effected
    in the form of a stock dividend, through which 531,849 common stock were
    distributed on April 11, 1995.  During the year ended February 25, 1994 the
    Company repurchased 10,000 common shares for $50,004, issued 47,395 common
    shares for $319,916 pursuant to a shareholder rights offering, and 100,000
    stock option shares were exercised by a former officer at a gross price of
    $362,500.  During the year ended February 26, 1993 the Company repurchased
    9,062 common shares for $71,680 and issued 62,251 common shares for $420,194
    pursuant to a shareholders rights offering.  During the year ended February
    28, 1992 the Company repurchased 89,645 common shares for $302,555.  During
    the year ended February 22, 1991, the Company repurchased 67,170 common
    shares for $343,350. In addition, 622,762 treasury shares were retired.

(3) Earnings (loss) per share are based on the weighted average number of
    common shares and dilutive common equivalent shares outstanding during each
    fiscal year.  The weighted average number of shares used in the calculations
    are 2,879,021 in 1995; 2,624,015 in 1994; 2,875,100 in 1993; 2,649,336 in
    1992; and 2,570,618 in 1991.

(4) Due to limitations imposed by debt covenants, the Company suspended the
    payments of its regular 4 cents per share quarterly dividend beginning with
    the third quarter of fiscal 1990.


(5) The net loss for February 25, 1994 includes a charge against earnings
    reflecting the cumulative effect of a change in accounting for income taxes
    in the amount of $245,000 related to the adoption of SFAS 109 "Accounting for
    Income Taxes."

(6) Per share amounts have been restated to reflect the five-for-four stock
    split, effected in the form of a stock dividend declared in 1995.

(7) In December 1993, the Company entered into a new agreement with its largest
    customer of bakery products whereby the Company would purchase the meat
    components and the customer's brand name packaging from the customer, produce
    and package the final meat-filled bakery product and sell the finished
    product to the customer.  Prior to this agreement, sales to this customer
    consisted only of the bakery component and cost of production and packaging.
    The meat component and packaging were supplied and owned by the customer
    throughout the process.  Purchases by the Company of the meat component and
    packaging during fiscal 1995 and 1994 totaled $23,441,000 and $4,764,000,
    respectively.  These amounts are reported as both sales and cost of goods
    sold during 1995 and 1994, and affect the comparability of food sales for the
    five years presented.

</TABLE>
<TABLE>
    OFFICERS
    AND
    DIRECTORS


          Officers                                           Directors
          --------                                           ---------
<S>                                        <C>                           <C>
         Richard F. Howard                 Ronnie L. Digh                Richard F. Howard
         Chairman of the Board             Vice President,               Chairman of the Board
         and Secretary                     Bakery Operations             and Secretary
                                                                         WSMP, Inc.
         James C. Richardson, Jr.          Larry D. Hefner
         President and Chief               Vice President,               James C. Richardson, Jr.
         Executive Officer                 Procurement                   President and Chief
                                                                         Executive Officer
         Bobby G. Holman                   Fred H. Keller                WSMP, Inc.
         Chief Financial Officer           Vice President,
         Treasurer, and                    Ham Curing Operations         Bobby G. Holman
         Assistant Secretary                                             Treasurer and
                                           James M. Templeton            Chief Financial Officer
         Matthew V. Hollifield             Senior Vice President,        WSMP, Inc.
         Vice President of Accounting,     Real Estate & Franchising
         Chief Accounting Officer                                        James M. Templeton
         and Assistant Secretary           Trey F. Safrit                Senior Vice President
                                           Group Vice President,         Real Estate & Franchising
         Ken Moser                         Restaurant Operations         WSMP, Inc.
         Vice President,
         Franchising                       James W. Berry                Richard F. Hendrickson
                                           Controller and Assistant      York Properties, Inc.
         Gregory A. Edgell                 Treasurer
         Vice President,                                                 Lewis C. Lanier
         Strategic Planning                                              Partner, Horger, Horger
                                                                         and Lanier, Attorneys at Law
         Dwight A. Sherrill
         Vice President,                                                 William R. McDonald
         Real Estate                                                     Vice President, Medipack

                                                                         Miles Aldridge
                                                                         Assistant Football Coach
                                                                         Clemson University

                                                                         E. Edwin Bradford
                                                                         Bradford Communications, Inc.

</TABLE>
  MARKET       The Company's common stock is traded on the National Market
  INFORMATION  System of the over-the-counter markets under the NASDAQ symbol
of "WSMP".  As of May 11, 1995, WSMP, Inc. had approximately 1,400
shareholders based on the number of holders of record and an estimate of
the number of individual  participants represented by security position
listing.  The quarterly high and low closing bid price quotations are
presented below as reported by National Association of Securities Dealers
Incorporated and as adjusted for the five-for-four stock split,
effected in the form of a stock dividend, declared February 22, 1995
and distributed April 11, 1995.  These quotations represent interdealer prices,
without tail mark-up, mark-down or commissions, and may not
necessarily reflect actual transactions.

                               1995                        1994
                        ------------------          --------------------

                        High        Low              High        Low
First Quarter        $  5.200    $  3.600         $  6.000    $  4.600
Second Quarter       $  4.400    $  3.600         $  5.200    $  4.000
Third Quarter        $  5.900    $  3.600         $  4.600    $  3.600
Fourth Quarter       $  6.000    $  5.200         $  5.200    $  4.200

The closing price on May 11, 1995, was $4.25.

No cash dividends have been declared during fiscal 1995 or 1994.







                                   GENERAL
                                 INFORMATION
                                 -----------


                                REGISTRAR AND
                                TRANSFER AGENT
                             First Citizens Bank
                           Raleigh, North Carolina

                               GENERAL COUNSEL
                             Simpson Aycock, P.A.
                          Morganton, North Carolina

                                   AUDITORS
                            Deloitte & Touche LLP
                           Hickory, North Carolina

                                ANNUAL MEETING
                  The Annual Meeting of the Shareholders of
                WSMP, Inc. will be held at 10:00 a.m. Eastern
                   Daylight Savings Time, June 22, 1995, at
                      the Holiday Inn, Piedmont Center,
                            Hickory, North Carolina

                                 10-K REPORT
                      A copy of WSMP, Inc., 10-K Report
                    filed with the Securities and Exchange
                      Commission for Fiscal 1995 can be
                     obtained free of charge by writing:


                         Vice President of Accounting
                                  WSMP, Inc.
                                 P O Box 399
                             Claremont, NC 28610

                              EXECUTIVE OFFICES
                                  WSMP, Inc.
                                 1 WSMP Drive
                             Claremont, NC 28610

























                                  WSMP Inc.
                                1 WSMP DRIVE
                                  P O BOX 399
                             Claremont, NC 28610




                                                                    EXHIBIT 21
                          SUBSIDIARIES OF WSMP, INC.

Elloree Foods, Inc. (South Carolina)

Georgia Buffet Restaurants, Inc. (Georgia) 50% owned

Georgia WSMP, Inc. (Georgia)

Greenville Foods, Inc. (South Carolina) 50% owned

Greenville Food Systems, Inc. (North Carolina)

Knoxville Foods, Inc. (Tennessee) 50% owned

Matthews Prime Sirloin, Inc. (North Carolina) 80% owned

Naples Foods Inc. (Florida) 55% owned

Prime Sirloin, Inc. (Tennessee)

Primo Food Service, Inc. (Virginia) 50% owned

Sagebrush of Asheville, Inc. (North Carolina) 50% owned

Sagebrush of Rock Hill, Inc. (South Carolina) 50% owned

Seven Stars, Inc. (Maryland)

South Carolina WSMP, Inc. (South Carolina)

Spartanburg Foods, Inc. (South Carolina) 50% owned

Starke Foods, Inc. (Florida) 50% owned

St. Augustine Foods, Inc. (Florida) 80% owned

Sunshine WSMP, Inc. (Florida)

Tennessee WSMP, Inc. (Tennessee)

Virginia WSMP, Inc. (Virginia)

Omitted from the above list is one inactive subsidiary which does not
constitute a significant subsidiary.





                                                                      EXHIBIT 23






                        CONSENT OF INDEPENDENT AUDITORS



     We consent to the incorporation by reference in Post-Effective Amendment
No. 7 to Registration Statement No. 33-15017 on Form S-8 and in Post-Effective
Amendment No. 2 to Registration Statement No. 33-79014 on Form S-8 of our report
dated April 28, 1995 appearing in and incorporated by reference in this Annual
Report on Form 10-K of WSMP, Inc. for the fiscal year ended February 24, 1995.


DELOITTE & TOUCHE LLP

Hickory, North Carolina
May 18, 1995



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from WSMP,
Incorporated's 1995 10-K and is qualified in its entirety by reference to such
10-K.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          FEB-24-1995
<PERIOD-END>                               FEB-24-1995
<CASH>                                         940,120
<SECURITIES>                                   120,564
<RECEIVABLES>                                3,714,550
<ALLOWANCES>                                    15,000
<INVENTORY>                                  5,126,335
<CURRENT-ASSETS>                            12,673,660
<PP&E>                                      45,826,412
<DEPRECIATION>                              18,668,528
<TOTAL-ASSETS>                              46,721,401
<CURRENT-LIABILITIES>                       11,769,772
<BONDS>                                     18,473,398
<COMMON>                                     2,660,338
                                0
                                          0
<OTHER-SE>                                  14,977,780
<TOTAL-LIABILITY-AND-EQUITY>                46,721,401
<SALES>                                     91,231,774
<TOTAL-REVENUES>                            94,099,973
<CGS>                                       66,051,173
<TOTAL-COSTS>                               66,051,173
<OTHER-EXPENSES>                            14,519,552
<LOSS-PROVISION>                               430,128
<INTEREST-EXPENSE>                           1,993,094
<INCOME-PRETAX>                              1,508,401
<INCOME-TAX>                                   411,731
<INCOME-CONTINUING>                          1,096,670
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,096,670
<EPS-PRIMARY>                                     0.38
<EPS-DILUTED>                                        0
        

</TABLE>


                                                                      EXHIBIT 99





                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                   FORM 11-K


           ANNUAL REPORT PURSUANT TO SECTION 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                  For the fiscal year ended: February 24, 1995


                        Commission File Number: 33-79014




                            Full title of the plan:

                  WSMP, INC. 1994 EMPLOYEE STOCK PURCHASE PLAN
    Name and address of issuer of the securities held pursuant to the plan:


                                   WSMP, INC.
                                  1 WSMP Drive
                                  P.O. Box 399
                             Claremont, N.C.  28610






                  WSMP, Inc. 1994 Employee Stock Purchase Plan
                         Index to Financial Information
                  For the Fiscal Year Ended February 24, 1995




                                                    Page No.
                                                    --------


Independent Auditor's Report                            2

Financial Statements:

  Statement of Financial Condition at
   February 24, 1995                                    3

  Statement of Income and Changes in
   Plan Equity for the Fiscal Year Ended
   February 24, 1995                                    4

Notes to Financial Statements                           5-6



     All financial statement schedules have been omitted because of the absence
of conditions under which they are required or because the required information
is included in the above-listed financial statements or the notes thereto.




INDEPENDENT AUDITORS' REPORT


WSMP, Inc. 1994 Employee Stock Purchase Plan
Claremont, North Carolina

   We have audited the accompanying statement of financial condition of WSMP,
Inc. 1994 Employee Stock Purchase Plan as of February 24, 1995, and the related
statement of income and changes in plan equity for the fiscal year then ended.
These financial statements are the responsibility of the Plan's management.  Our
responsibility is to express an opinion on these financial statements based on
our audit.

   We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

   In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Plan at February 24, 1995, and the
results of its operations for the fiscal year then ended in conformity with
generally accepted accounting principles.



Deloitte & Touche LLP
Hickory, North Carolina
May 11, 1995








                  WSMP, Inc. 1994 Employee Stock Purchase Plan
                        Statement of Financial Condition
                               February 24, 1995



ASSETS:

  Investments in common stock of
    WSMP, Inc. (cost of $40,779) (note 3)        $    37,161

  Cash                                                 4,458

  Contributions receivable:
  Employer                                             1,941
  Employee                                             7,764
                                                 -----------


     Total Assets                                $    51,323
                                                 ===========

PLAN EQUITY                                      $    51,323
                                                 ===========



          See accompanying notes to financial statements.






                  WSMP, Inc. 1994 Employee Stock Purchase Plan
                 Statement of Income and Changes in Plan Equity
                  For the Fiscal Year Ended February 24, 1995
INCREASES:

Interest Income                                  $        61

Cash Contributions (note 4):
  Employer                                            10,976
  Employee                                            43,904
                                                 -----------



    Total Increases                                   54,941



DECREASE - Unrealized depreciation in
  market value of investments (note 3)
                                                       3,618
                                                 -----------
  
  Net increase                                        51,323

   
PLAN EQUITY:

  Beginning of Fiscal Year                                 0
                                                 -----------

  End of Fiscal Year                             $    51,323
                                                 ===========



          See accompanying notes to financial statements.


WSMP, INC. 1994 EMPLOYEE STOCK PURCHASE PLAN
Notes to Financial Statements
For the Fiscal Year Ended February 24, 1995


NOTE 1  GENERAL INFORMATION:

   WSMP, Inc. (''the Company'') established WSMP, Inc. 1994 Employee Stock
Purchase Plan (the ''Plan'') on March 1, 1994.  The Plan is not a ''qualified''
plan as such is defined pursuant to section 401 of the Internal Revenue Code,
nor is the Plan subject to compliance with the Employee Retirement Income
Security Act of 1974.  The plan is administered by the Plan's trustee which is
an independent third-party bank.  The Plan trust is not subject to federal
income tax since all tax burden is borne by the participants (See note 5).

   Employees, officers, and directors of the Company and its subsidiaries are
eligible to participate in the Plan subject to certain minimal requirements.
All participants must be at least 21 years of age and must have been employed by
the Company (or have been an officer or director) for at least 90 days.
Eligible individuals who wish to enroll in the Plan may do so January 1 or July
1 of each year.  Participants contribute amounts of not less than $10.00 per
week and not more than 10% of weekly salary, wages and bonuses through biweekly
after-tax payroll deductions.  Participants may elect to change the rate of
contribution as of January 1 and July 1 of each year.  The Company is required
to contribute monthly to the Plan an amount equal to 25% of the participants'
contributions.  Participants are immediately vested in their after-tax
contribution as well as the amount matched by the Company.

   Contributions are submitted to the trustee of the Plan who purchases common
stock of the Company at the prevailing market price.  The trustee delivers the
stock to the participant subsequent to voluntary or involuntary withdrawal from
the Plan along with cash for any fractional shares.  Participants may
voluntarily elect to withdraw from the Plan as of January 1 or July 1 each year
and then or at any time thereafter, request the distribution of their account.
Death or termination of a participant results in an involuntary withdrawal and
an immediate distribution of the participant's account.

   The plan is responsible for all administrative costs.  However, the Company
may elect to pay these expenses on behalf of the plan.  For the fiscal year
ended February 24, 1995, all costs of administrating the plan were borne by the
Company.

   At February 24, 1995, there were 204 active participants in the Plan.


NOTE 2  SUMMARY OF SIGNIFICANT ACCOUNT POLICIES:

   VALUATION OF INVESTMENTS - Investments in securities are valued at current
market value (closing bid quotation).

   STOCK DIVIDEND - On February 22, 1995, WSMP, Inc. declared a five-for-four
stock split effected in the form of a stock dividend which was distributed on
April 11, 1995 to shareholders of record as of March 15, 1995.  Since the ex-
dividend date for this stock dividend was subsequent to the Plan's fiscal year
end, the number of share of WSMP, Inc. common stock held by the Plan at February
24, 1995 has not been adjusted to reflect the stock split.

   PAYMENT OF DISTRIBUTIONS - Distributions are recorded when paid.  At February
24, 1995, distributions payable to participants who had withdrawn from the Plan
totaled $3,088.


NOTE 3  INVESTMENTS:

   All of the Plan's investments are in common stock of WSMP, Inc.  At February
24, 1995, the Plan held 5,717 shares with a market value of $37,161.  The cost
of these shares totaled $40,779, resulting in the recognition of unrealized
depreciation in the amount of $3,618.  There were no sales or disbursements of
WSMP, Inc., common stock during the fiscal year ended February 24, 1995.

NOTE 4  CONTRIBUTIONS:

   Contributions by WSMP, Inc. and subsidiary companies and employees for the
period ended February 24, 1995 are as follows:


Participating Company                    Employer      Employee
- ---------------------                    --------      --------


WSMP, Inc.                            $    8,098    $   32,393
South Carolina WSMP, Inc.                    386         1,544
Sunshine WSMP, Inc.                          138           550
Georgia WSMP, Inc.                           376         1,503
Elloree Foods, Inc.                          171           685
Tennessee WSMP, Inc.                          60           240
Naples Foods, Inc.                            77           310
Matthews Prime Sirloin, Inc.                 154           615
Seven Stars                                  185           740
St. Augustine Foods, Inc.                    446         1,784
Spartanburg Foods, Inc.                      372         1,488
Greenville Foods, Inc.                        25           100
Georgia Buffet Restaurants, Inc.             488         1,952
                                      ----------    ----------


  Total                               $   10,976    $   43,904
                                      ==========    ==========


NOTE 5  INCOME TAX STATUS OF PARTICIPANTS:

  Employee contributions to the Plan are made from after-tax payroll earnings.
In addition, the Participants are taxed currently on investment earnings of the
Plan.  The Participant's tax basis in any Company stock received in a
distribution is equal to the value of the stock at the time at which it was
purchased and credited to his account by the trustee.  Upon subsequent sale of
the stock, the participant will recognize income in the amount of the difference
in the selling price and the tax basis.

  The foregoing is only a brief description of the federal income tax
consequences of participation in the Plan.  For a complete understanding of the
tax consequences, a participant should consult their own tax advisor.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission