MDU RESOURCES GROUP INC
10-Q, 1994-11-09
GAS & OTHER SERVICES COMBINED
Previous: MERRILL LYNCH & CO INC, 424B3, 1994-11-09
Next: THIOKOL CORP /DE/, 10-Q, 1994-11-09






            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                    
                         WASHINGTON, D.C. 20549

                                FORM 10-Q
                                    
                                    
                                    
          X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                                    
            FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1994
                                    
                                   OR
                                    
            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                                    
   For the Transition Period from _____________ to ______________
                                    
                      Commission file number 1-3480
                                    
                                    
                        MDU Resources Group, Inc.
                                    
         (Exact name of registrant as specified in its charter)
                                    
                                    
            Delaware                       41-0423660 
(State or other jurisdiction of        (I.R.S. Employer 
 incorporation or organization)       Identification No.)

          400 North Fourth Street, Bismarck, North Dakota 58501
                (Address of principal executive offices)
                               (Zip Code)
                                    
                             (701) 222-7900
          (Registrant's telephone number, including area code)
                                    

    Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes X.  No.

    Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of November 4, 1994:
18,984,654 shares.
<PAGE>

                            INTRODUCTION


    MDU Resources Group, Inc. (Company) is a diversified natural
resource company which was incorporated under the laws of the State
of Delaware in 1924.  Its principal executive offices are at 400
North Fourth Street, Bismarck, North Dakota 58501, telephone (701)
222-7900.

    Montana-Dakota Utilities Co. (Montana-Dakota), the public
utility division of the Company, provides electric and/or natural
gas and propane distribution service at retail to 251 communities
in North Dakota, eastern Montana, northern and western South Dakota
and northern Wyoming, and owns and operates electric power
generation and transmission facilities.

    The Company, through its wholly-owned subsidiary, Centennial
Energy Holdings, Inc. (Centennial), owns Williston Basin Interstate
Pipeline Company (Williston Basin), Knife River Coal Mining Company
(Knife River), the Fidelity Oil Group (Fidelity Oil) and
Prairielands Energy Marketing, Inc. (Prairielands).

    Williston Basin produces natural gas and provides
    underground storage, transportation and gathering services
    through an interstate pipeline system serving Montana,
    North Dakota, South Dakota and Wyoming.

    Knife River surface mines and markets low sulfur lignite
    coal at mines located in Montana and North Dakota and,
    through its wholly-owned subsidiary KRC Holdings, Inc.,
    surface mines and markets aggregates and related
    construction materials in the Anchorage, Alaska area,
    southern Oregon and north-central California.

    Fidelity Oil is comprised of Fidelity Oil Co. and Fidelity
    Oil Holdings, Inc., which own oil and natural gas
    interests in the western United States, the Gulf Coast and
    Canada through investments with several oil and natural
    gas producers.

    Prairielands seeks new energy markets while continuing to
    expand present markets for natural gas.  Its activities
    include buying and selling natural gas and arranging
    transportation services to end users, pipelines and local
    distribution companies and, through its wholly-owned
    subsidiary, Gwinner Propane, Inc., operates bulk propane
    facilities in southeastern North Dakota.
<PAGE>


                              INDEX





Part I                                                    

 Condensed Consolidated Statements of Income --
    Three, Nine and Twelve Months Ended
    September 30, 1994 and 1993

 Condensed Consolidated Balance Sheets --
    September 30, 1994 and 1993, and December 31, 1993

 Condensed Consolidated Statements of Cash Flows --
    Nine Months Ended September 30, 1994 and 1993

 Notes to Condensed Consolidated Financial Statements

 Management's Discussion and Analysis of Financial
    Condition and Results of Operations


PART II

Signatures
<PAGE>
                            MDU RESOURCES GROUP, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)

                              Three Months       Nine Months      Twelve Months
                                 Ended              Ended             Ended
                              September 30,     September 30,     September 30,
                              
                              1994     1993     1994     1993     1994     1993
                                 (In thousands, except per share amounts)
Operating revenues:
 Electric. . . . . . . .  $ 33,007 $ 32,248 $ 99,461 $ 96,430 $134,140 $129,932
 Natural gas . . . . . .    23,327   25,530  117,330  124,709  171,602  174,427
 Mining and construction 
   materials . . . . . .    39,849   30,997   90,795   61,524  119,668   75,287
 Oil and natural gas 
    production . . . . .    10,345   10,057   28,340   29,333   38,132   39,147
                           106,528   98,832  335,926  311,996  463,542  418,793
Operating expenses:
 Fuel and purchased power   10,224   10,491   32,052   30,103   43,247   41,287
 Purchased natural gas sold  2,468    8,980   38,751   52,883   63,989   71,157
 Operation and maintenance  56,480   47,249  152,347  118,815  200,906  152,671
 Depreciation, depletion 
   and amortization. . . .  12,414   11,784   35,986   34,044   47,104   44,431
 Taxes, other than income.   6,032    5,762   18,209   17,430   24,344   23,115
                            87,618   84,266  277,345  253,275  379,590  332,661
Operating income (loss):
 Electric. . . . . . . .     7,689    6,932   20,916   21,475   29,961   29,731
 Natural gas distribution.  (3,871)  (3,136)     405    1,184    3,951    3,830
 Natural gas transmission.   4,369    1,588   16,001   15,088   21,021   24,112
 Mining and construction
   materials . . . . . .     8,053    6,454   14,743   12,583   19,144   16,556
 Oil and natural gas 
    production . . . . .     2,670    2,728    6,516    8,391    9,875   11,903
                            18,910   14,566   58,581   58,721   83,952   86,132

Other income -- net. . .     8,367    2,976   10,570    2,703   11,744      233
Interest expense -- net.     6,288    6,467   19,365   18,693   25,945   24,796
Carrying costs on natural gas 
  repurchase commitment.     1,195    1,030    3,343    2,914    4,326    4,325

Income before income taxes  19,794   10,045   46,443   39,817   65,425   57,244
Income taxes . . . . . .     7,443    3,736   16,716   13,950   22,748   16,638
Income before cumulative 
 effect of accounting 
 change  . . . . . . . .    12,351    6,309   29,727   25,867   42,677   40,606
Cumulative effect of 
 accounting change (Note 2)    ---      ---      ---    5,521      ---    5,521

Net income . . . . . . .    12,351    6,309   29,727   31,388   42,677   46,127
Dividends on preferred stocks  198      200      598      602      798      804
Earnings on common stock  $ 12,153 $  6,109 $ 29,129 $ 30,786 $ 41,879  $45,323
Earnings per common share:
 Earnings before cumulative 
   effect of accounting 
   change. . . . . . . .  $    .64 $    .32 $   1.53 $   1.33 $   2.21  $  2.10
 Cumulative effect of 
   accounting change . .       ---      ---      ---      .29      ---      .29
 Earnings. . . . . . . .  $    .64 $    .32 $   1.53 $   1.62 $   2.21  $  2.39

Dividends per common 
  share  . . . . . . . .  $    .40 $    .39 $   1.18 $   1.13 $   1.57  $  1.50
Average common shares 
 outstanding . . . . . .    18,985   18,985   18,985   18,985   18,985   18,985

Pro forma amounts assuming
 retroactive application of
 accounting change:
 Net income. . . . . . .  $ 12,351 $  6,309 $ 29,727 $ 25,867 $ 42,677  $42,781
 Earnings per common 
  share  . . . . . . . .  $    .64 $    .32 $   1.53 $   1.33 $   2.21  $  2.21


         The accompanying notes are an integral part of these statements.

<PAGE>
                          MDU RESOURCES GROUP, INC.
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                                (Unaudited)


                                       September 30, September 30, December 31,
                                            1994         1993         1993
                                                    (In thousands)

ASSETS
Property, plant and equipment:
 Electric. . . . . . . . . . . . .     $  510,376    $  498,347    $  503,690 
 Natural gas distribution. . . . .        159,081       136,714       141,100 
 Natural gas transmission. . . . .        261,547       272,684       258,766 
 Mining and construction materials        146,401       141,500       145,014 
 Oil and natural gas production. .        144,120       108,810       116,833 
                                        1,221,525     1,158,055     1,165,403 
 Less accumulated depreciation, 
   depletion and amortization . .         532,599       493,704       501,451 
                                          688,926       664,351       663,952 
Current assets:
 Cash and cash equivalents . . . .         38,546        65,836        71,699 
 Receivables . . . . . . . . . . .         40,530        49,416        67,553 
 Inventories . . . . . . . . . . .         26,199        20,156        19,415 
 Deferred income taxes . . . . . .         24,043        28,259        32,243 
 Other prepayments and current assets .     9,488        13,817        14,262 
                                          138,806       177,484       205,172 
Natural gas available under 
 repurchase commitment . . . . . .         73,013        81,944        79,031 
Investments. . . . . . . . . . . .         15,693        14,726        16,858 
Deferred charges and other assets.         67,573        76,037        76,038 
                                        $ 984,011    $1,014,542    $1,041,051 
CAPITALIZATION AND LIABILITIES
Capitalization:
 Common stock (Shares outstanding --
   18,984,654, $3.33 par value at
   September 30, 1994, and $5.00 par
   value at September 30, 1993 and
   December 31, 1993). . . . . . .      $  63,219    $   94,923    $   94,923 
 Other paid in capital . . . . . .         95,914        64,210        64,210 
 Retained earnings . . . . . . . .        165,724       153,651       158,998 
                                          324,857       312,784       318,131 
 Preferred stock subject to mandatory 
   redemption requirements . . . .          2,100         2,200         2,100 
 Preferred stock redeemable at option 
   of the Company. . . . . . . . .         15,000        15,000        15,000 
 Long-term debt. . . . . . . . . .        206,363       222,914       231,770 
                                          548,320       552,898       567,001 
Commitments and contingencies. . .            ---           ---           --- 

Current liabilities:
 Short-term borrowings . . . . . .           280          1,540         9,540 
 Accounts payable. . . . . . . . .        21,502         23,316        24,967 
 Taxes payable . . . . . . . . . .         3,867          5,189         9,204 
 Other accrued liabilities, including 
   reserved revenues . . . . . . .        80,519        102,544       107,566 
 Dividends payable . . . . . . . .         7,793          7,605         7,605 
 Long-term debt and preferred stock due
   within one year . . . . . . . .        20,425         15,300        15,300 
                                         134,386        155,494       174,182 
Natural gas repurchase commitment.        91,022        102,157        98,525 

Deferred credits:
 Deferred income taxes and unamortized 
   investment tax credit . . . . .       127,140        124,155       124,978 
 Other . . . . . . . . . . . . . .        83,143         79,838        76,365 
                                         210,283        203,993       201,343 
                                      $  984,011     $1,014,542    $1,041,051 




      The accompanying notes are an integral part of these statements.
                                      
<PAGE>
                           MDU RESOURCES GROUP, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                                              Nine Months Ended
                                                                September 30,
                                                              1994       1993
                                                                (In thousands)
Operating activities:
   Net income . . . . . . . . . . . . . . . . . . . .       $29,727    $31,388
   Cumulative effect of accounting change . . . . . .           ---     (5,521)
   Adjustments to reconcile net income to net cash provided 
   by operations:   
     Depreciation, depletion and amortization. . . . .       35,986     34,044
     Deferred income taxes and investment tax credit -- net   4,694     11,676
     Recovery of deferred natural gas contract litigation      
       settlement costs, net of income taxes. . . . .         4,001      2,356
     Changes in current assets and liabilities -- 
       Receivables. . . . . . . . . . . . . . . . . .        27,023     17,362
       Inventories. . . . . . . . . . . . . . . . . .        (6,784)    (1,942)
       Other current assets . . . . . . . . . . . . .        12,974     17,383
       Accounts payable . . . . . . . . . . . . . . .        (3,465)    (2,081)
       Other current liabilities. . . . . . . . . . .       (32,196)   (17,197)
     Other noncurrent changes . . . . . . . . . . . .         9,992    (11,389)

   Net cash provided by operating activities. . . . .        81,952     76,079


Financing activities:
   Net change in short-term borrowings. . . . . . . .        (9,260)    (6,235)
   Issuance of long-term debt . . . . . . . . . . . .        50,150     11,000
   Repayment of long-term debt. . . . . . . . . . . .       (70,450)   (22,950)
   Retirement of natural gas repurchase commitment. .        (7,503)   (12,780)
   Dividends paid . . . . . . . . . . . . . . . . . .       (23,001)   (22,056)

   Net cash used in financing activities. . . . . . .       (60,064)   (53,021)


Investing activities:
   Additions of property, plant and equipment
     and acquisitions of businesses --
       Electric . . . . . . . . . . . . . . . . . . .        (8,218)    (9,744)
       Natural gas distribution . . . . . . . . . . .       (19,363)   (10,553)
       Natural gas transmission . . . . . . . . . . .        (3,341)    (4,709)
       Mining and construction materials. . . . . . .        (2,670)   (39,570)
       Oil and natural gas production . . . . . . . .       (28,632)   (16,786)
                                                            (62,224)   (81,362)
   Sale of natural gas available under repurchase 
     commitment . . . . . . . . . . . . . . . . . . .         6,018     10,094
   Investments. . . . . . . . . . . . . . . . . . . .         1,165     47,208

   Net cash used in investment activities . . . . . .       (55,041)   (24,060)

   Decrease in cash and cash equivalents. . . . . . .       (33,153)    (1,002)
   Cash and cash equivalents -- beginning of year . .        71,699     66,838

   Cash and cash equivalents -- end of period . . . .      $ 38,546   $ 65,836


         The accompanying notes are an integral part of these statements.

<PAGE>
                  MDU RESOURCES GROUP, INC.
               NOTES TO CONDENSED CONSOLIDATED
                    FINANCIAL STATEMENTS

                   September 30, 1994 and 1993
                         (Unaudited)

1. Basis of presentation

   The accompanying condensed consolidated interim financial
   statements were prepared in conformity with the basis of
   presentation reflected in the consolidated financial statements
   included in the Annual Report to Stockholders for the year ended
   December 31, 1993 (1993 Annual Report), and the standards of
   accounting measurement set forth in Accounting Principles Board
   Opinion No. 28 and any amendments thereto adopted by the
   Financial Accounting Standards Board.  Interim financial
   statements do not include all disclosures provided in annual
   financial statements and, accordingly, these financial
   statements should be read in conjunction with those appearing
   in the Company's 1993 Annual Report.  The information is
   unaudited but includes all adjustments which are, in the opinion
   of management, necessary for a fair presentation of the
   accompanying condensed consolidated interim financial
   statements.

2. Accounting change

   On January 1, 1993, Montana-Dakota changed its revenue
   recognition method to include the accrual of estimated unbilled
   revenues for electric and natural gas service.  This change
   results in a better matching of revenues and expenses and is
   consistent with predominant industry practice.  Prior to this
   change, Montana-Dakota, for both its electric and natural gas
   businesses, recognized revenues on a monthly cycle billing basis
   which recorded revenues when customers were billed.  The
   cumulative effect on net income for the nine and twelve months
   ended September 30, 1993, is presented net of applicable income
   taxes of $3,355,000.

3. Seasonality of operations

   Most of the Company's operations are highly seasonal and
   revenues from, and certain expenses for, such operations may
   fluctuate significantly among quarterly periods.  Accordingly,
   the interim results may not be indicative of results for the
   full fiscal year.  Therefore, the accompanying quarterly
   financial information is supplemented by information for the
   twelve months ended September 30, 1994 and 1993.

4. Pending litigation

   W.A. Moncrief --

   In November 1993, the estate of W.A. Moncrief (Moncrief), a
   producer from whom Williston Basin purchased a portion of its
   natural gas supply, filed suit in Federal District Court for the
   District of Wyoming against Williston Basin and the Company
   disputing certain price and volume issues under the contract. 
   In its complaint, Moncrief alleged that, for the period
   January 1, 1985, through December 31, 1992, it had suffered
   damages ranging from $1.2 million to $5.0 million, without
   interest, on the price paid by Williston Basin for natural gas
   purchased.  Moncrief requested that the Court award it such
   amount and further requested that Williston Basin be obligated
   for damages for additional volumes not purchased for the period
   November 1, 1993, (the date when Williston Basin implemented
   FERC Order 636 and abandoned its natural gas sales merchant
   function, see "Regulatory Matters and Revenues Subject to Refund
   -- Order 636" for a further discussion of Williston Basin's
   implementation of Order 636) to mid-1996, the remaining period
   of the contract.

   On June 9, 1994, Moncrief filed a motion to amend its complaint
   whereby it alleged a new pricing theory under Section 105 of the
   Natural Gas Policy Act for natural gas purchased in the past and
   for future volumes which Williston Basin refused to purchase
   effective November 1, 1993.  On July 5, 1994, in the course of
   discovery, Moncrief submitted its damage calculation which
   totalled approximately $18 million or, under its alternative new
   pricing theory, $38 million.  On July 13, 1994, the Court denied
   Moncrief's motion to amend its complaint.

   However, on July 15, 1994, the Court, as part of addressing the
   proper litigants in this matter, allowed Moncrief to amend its
   complaint to assert its new pricing theory under the contract. 
   Trial is now scheduled for April 3, 1995.

   These damage claims in Williston Basin's opinion, are grossly
   overstated.  Williston Basin further believes it has meritorious
   defenses and intends to vigorously defend such suit.  Williston
   Basin plans to file for recovery from ratepayers of amounts
   which may be ultimately due to Moncrief, if any.

5. Regulatory matters and revenues subject to refund

   General Rate Proceedings --

   Williston Basin had pending with the FERC two general natural
   gas rate change applications implemented in 1989 and 1992.  On
   May 3, 1994, the FERC issued an order relating to the 1989 rate
   change.  Williston Basin requested rehearing of certain issues
   addressed in the order and a stay of compliance and refund
   pending issuance of a final order by the FERC.  The requested
   stay was denied by the FERC and on July 20, 1994, Williston
   Basin refunded $47.8 million to its customers, including $33.4
   million to Montana-Dakota.  Williston Basin's request for
   rehearing is currently pending as is the issuance of an initial
   order by the FERC with respect to the 1992 rate change
   application.

   Reserves have been provided for a portion of the revenues
   collected subject to refund with respect to pending regulatory
   proceedings and for the recovery of certain producer settlement
   buy-out/buy-down costs, as discussed below, to reflect future
   resolution of certain issues with the FERC.  Williston Basin
   believes that such reserves are adequate based on its assessment
   of the ultimate outcome of the various proceedings.

   Producer Settlement Cost Recovery --
   
   In August 1993, Williston Basin filed to recover 75 percent of
   $28.7 million ($21.5 million) in buy-out/buy-down costs paid to
   Koch Hydrocarbon Company as part of a lawsuit settlement under
   the alternate take-or-pay cost recovery mechanism embodied in
   Order 500.  As permitted under Order 500, Williston Basin
   elected to recover 25 percent or $7.2 million of such costs
   through a direct surcharge to sales customers, substantially all
   of which has been received.  In addition, through reserves
   previously provided, Williston Basin has absorbed an equal
   amount.  Williston Basin elected to recover the remaining 50
   percent ($14.3 million) through a throughput surcharge
   applicable to both sales and transportation.  Williston Basin
   began collecting these costs, subject to refund, on October 1,
   1993, pending final approval by the FERC.  On August 17, 1994,
   the FERC issued an order granting Williston Basin's request to
   collect such costs.

   Order 636 --
   
   As more fully described in the 1993 Annual Report on Form 10-K
   (1993 Form 10-K), Williston Basin, in October 1992, filed a
   revised tariff with the FERC designed to comply with Order 636. 
   The revised tariff reflected the cost allocation and rate design
   necessary to the unbundling of Williston Basin's current
   services.  The FERC issued an order in February 1993, in which
   it accepted Williston Basin's filing subject to certain
   conditions.

   In March 1993, Williston Basin filed further tariff revisions
   with the FERC in compliance with the FERC's February 1993 order,
   and also in March 1993, filed for rehearing and/or clarification
   of other matters raised in the February 1993 order.  In
   May 1993, the FERC issued an order addressing both Williston
   Basin's rehearing request and its March tariff filing.  A
   significant issue addressed by the FERC's order was a
   determination that certain natural gas in underground storage
   which was determined to be excess upon the future implementation
   of Order 636 must be sold at market prices.  The order further
   required that the profit from such sale be used to offset any
   transition costs.  Williston Basin requested rehearing of this
   and other issues by the FERC.

   An appeal was filed by Williston Basin in June 1993, with the
   U.S. Court of Appeals for the D.C. Circuit related to, among
   other things, the FERC allowing firm transportation customers
   flexible receipt and delivery points anywhere on Williston
   Basin's pipeline system upon implementation of Order 636.

   In September 1993, the FERC issued its order authorizing
   Williston Basin's implementation of Order 636 tariffs effective
   November 1, 1993.  As a part of this order, the FERC reversed
   its May 1993 determination related to the sale of certain
   natural gas in underground storage and ordered that this storage
   gas be offered for sale to Williston Basin's customers at its
   original cost.  As a result, any profits which would have been
   realized on the sale at market prices of this storage gas will
   not reduce Williston Basin's Order 636 transition costs. 
   Williston Basin requested rehearing of this issue by the FERC
   on the grounds that requiring the sale of this storage gas at
   cost results in a confiscation of its assets, which the FERC
   denied in December 1993.  Williston Basin has appealed the
   FERC's decisions to the U.S. Court of Appeals for the D.C.
   Circuit.

   In November 1993, Williston Basin filed with the FERC, pursuant
   to the provisions of Order 636, revised tariff sheets requesting
   the recovery of $13.4 million of gas supply realignment
   transition costs (GSR costs) effective December 1, 1993.  As a
   result of a December 1993 FERC order, Williston Basin began
   collecting these costs subject to refund on December 1, 1993. 
   The GSR cost recovery reflects costs paid to Koch as part of a
   lawsuit settlement and does not include other GSR costs, if any,
   which may be incurred, and future recovery sought, by Williston
   Basin.

   Montana-Dakota has also filed revised gas cost tariffs with each
   of its four state regulatory commissions reflecting the effects
   of Williston Basin's November 1, 1993 implementation of
   Order 636.  In October 1993, all four state regulatory
   commissions approved the revised tariffs.

   Although no assurances can be provided, the Company believes
   that Order 636 will not have a significant effect on its
   financial position or results of operations.

6. Natural gas repurchase commitment

   As more fully described in the 1993 Form 10-K and Note 5 of its
   1993 Annual Report, the Company in 1981, entered into a series
   of agreements for the purpose of financing the acquisition and
   storage of natural gas through Frontier Gas Storage Company
   (Frontier), a special purpose, non-affiliated corporation. 
   Through an agreement, an obligation exists to repurchase all of
   the natural gas at Frontier's original cost and reimburse
   Frontier for all of its financing and general administrative
   costs.  

   As also described in the 1993 Form 10-K, the FERC issued an
   order in July 1989, ruling on several cost-of-service issues
   reserved as a part of the 1985 corporate realignment.  Addressed
   as a part of this order were certain rate design issues related
   to the permissible rates for the transportation of the natural
   gas held under the repurchase commitment.  The issue relating
   to the cost of storing this gas was not decided by that order. 
   As a part of orders issued in August 1990 and May 1991 related
   to a general rate increase application, the FERC held that
   storage costs should be allocated to this gas.  Williston
   Basin's July 1991 refund related to a general rate increase
   application, reflected implementation of the above finding on
   a prospective basis only.  The public service commissions of
   Montana and South Dakota and the Montana Consumer Counsel
   protested whether such storage costs should be allocated to the
   gas prospectively rather than retroactively to May 2, 1986.  In
   October 1991, the FERC issued an order rejecting Williston
   Basin's compliance filing on the basis that, among other things,
   Williston Basin is required to allocate storage costs to this
   gas retroactive to May 2, 1986.  Williston Basin requested
   rehearing of the FERC's order on this issue in November 1991. 
   In February 1992, the FERC issued an order which reversed its
   October 1991 order and held that such storage costs be allocated
   to this gas on a prospective basis only, commencing March 6,
   1992.  A compliance filing was made with the FERC in March 1992,
   which the FERC approved on and with an effective date beginning
   May 20, 1992.  These storage costs, as initially allocated to
   the Frontier gas,  approximated $2.1 million annually and
   represent costs which Williston Basin may not recover.  The
   issue regarding the applicability of assessing storage charges
   to the gas, which was appealed by Williston Basin to the U.S.
   Court of Appeals for the D.C. Circuit in July 1991, creates
   additional uncertainty as to the costs associated with holding
   this gas.  In July 1992, the Court, at the FERC's request,
   returned the proceeding to the FERC for its further
   consideration.  On September 22, 1994, the FERC issued an order
   on this matter reaffirming its February 1992 order that storage
   costs be allocated to this gas beginning May 20, 1992. 
   Williston Basin requested rehearing of this order on October 21,
   1994.

   Beginning in October 1992, as a result of increases in natural
   gas prices, Williston Basin began to sell and transport a
   portion of the natural gas held under the repurchase commitment. 
   Through September 30, 1994, 16.2 MMdk of this natural gas had
   been sold and transported by Williston Basin, primarily to off-
   system markets.  Williston Basin will continue to aggressively
   market the remaining 44.6 MMdk of this natural gas as long as
   market conditions remain favorable.  In addition, it will
   continue to seek long-term sales contracts.

7. Production taxes

   In December 1993, Williston Basin received from the Montana
   Department of Revenue (MDR) an assessment claiming additional
   production taxes due of $3.7 million, plus interest, for 1988
   through 1991 production.  These claimed taxes result from the
   MDR's belief that certain natural gas production during the
   period at issue was not properly valued.  Williston Basin does
   not agree with the MDR and has reached an agreement with the MDR
   that the appeal process be held in abeyance pending further
   review.

8. Environmental matters

   Montana-Dakota and Williston Basin discovered polychlorinated
   biphenyls (PCBs) in portions of their natural gas systems and
   informed the United States Environmental Protection Agency (EPA)
   in January 1991.  Montana-Dakota and Williston Basin believe the
   PCBs entered the system from a valve sealant.  Both Montana-
   Dakota and Williston Basin have initiated testing, monitoring
   and remediation procedures, in accordance with applicable
   regulations and the work plan submitted to the EPA and the
   appropriate state agencies.  Costs incurred by Montana-Dakota
   and Williston Basin through September 30, 1994, to address this
   situation aggregated approximately $815,000.  These costs are
   related to the testing being performed, and the costs to remove,
   dispose of and replace certain property found to be
   contaminated.  On the basis of findings to date, Montana-Dakota
   and Williston Basin estimate that future environmental
   assessment and remediation costs that will be incurred range
   from $3 million to $15 million.  This estimate depends upon a
   number of assumptions concerning the scope of remediation that
   will be required at certain locations, the cost of remedial
   measures to be undertaken and the time period over which the
   remedial measures are implemented.  In a separate action,
   Montana-Dakota and Williston Basin filed suit in Montana State
   Court, Yellowstone County, in January 1991, against Rockwell
   International Corporation, manufacturer of the valve sealant,
   to recover any costs which may be associated with the presence
   of PCBs in the system, including a remediation program.  On
   January 31, 1994, Montana-Dakota, Williston Basin and Rockwell
   reached a settlement which terminated this litigation.  Pursuant
   to the terms of the settlement, Rockwell will reimburse Montana-
   Dakota and Williston Basin for a portion of certain remediation
   costs incurred or expected to be incurred.  In addition, both
   Montana-Dakota and Williston Basin consider unreimbursed
   environmental remediation costs and costs associated with
   compliance with environmental standards to be recoverable
   through rates, since they are prudent costs incurred in the
   ordinary course of business and, accordingly, have sought and
   will continue to seek recovery of such costs through rate
   filings.  Although no assurances can be given, based on the
   estimated cost of the remediation program and the expected
   recovery of most of these costs from third parties or
   ratepayers, Montana-Dakota and Williston Basin believe that the
   ultimate costs related to these matters will not be material to
   Montana-Dakota's or Williston Basin's financial position or
   results of operations.

   In mid-1992, Williston Basin discovered that several of its
   natural gas compressor stations had been operating without air
   quality permits.  As a result, in late 1992, applications for
   permits were filed with the Montana Air Quality Bureau (Bureau).
   In March 1993, the Bureau cited Williston Basin for operating
   the compressors without the requisite air quality permits and
   further alleged excessive emissions by the compressor engines
   of certain air pollutants, primarily oxides of nitrogen and
   carbon monoxide.  Williston Basin is currently engaged in
   further testing these air emissions but is currently unable to
   determine the costs that will be incurred to remedy the
   situation although such costs are not expected to be material
   to its financial position or results of operations.  

   In June 1990, Montana-Dakota was notified by the EPA that it and
   several others were named as Potentially Responsible Parties
   (PRPs) in connection with the cleanup of pollution at a landfill
   site located in Minot, North Dakota.  An informational meeting
   was held in January 1993, between the EPA and the PRPs outlining
   the EPA's proposed remedy and the settlement process.  In June
   1993, the EPA issued its decision on the selected remediation
   to be performed at the site.  Based on the EPA's proposed
   remediation plan, current estimates of the total cleanup costs
   for all parties, including oversight costs, at this site range
   from approximately $3.7 million to $4.8 million.  Montana-Dakota
   believes that it was not a material contributor to this
   contamination and, therefore, further believes that its share
   of the liability for such cleanup will not have a material
   effect on its results of operations.

9. Federal tax matters

   The Company's consolidated federal income tax returns were under
   examination by the Internal Revenue Service (IRS) for the tax
   years 1983 through 1988.  In September 1991, the Company
   received a notice of proposed deficiency from the IRS for the
   tax years 1983 through 1985 which proposed substantial
   additional income taxes, plus interest.  In an alternative
   position contained in the notice of proposed deficiency, the IRS
   is claiming a lower level of taxes due, plus interest as well
   as penalties.  In May 1992, a similar notice of proposed
   deficiency was received for the years 1986 through 1988. 
   Although the notices of proposed deficiency encompass a number
   of separate issues, the principal issue is related to the tax
   treatment of deductions claimed in connection with certain
   investments made by Knife River and Fidelity Oil.

   The Company's tax counsel has issued opinions related to the
   principal issue discussed above, stating that it is more likely
   than not that the Company would prevail in this matter.  Thus,
   the Company intends to contest vigorously the deficiencies
   proposed by the IRS and, in that regard, has timely filed
   protests for the 1983 through 1988 tax years contesting the
   treatment proposed in the notices of proposed deficiency.  If
   the IRS position were upheld, the resulting deficiencies would
   have a material effect on results of operations.

10. Cash flow information

   Cash expenditures for interest and income taxes were as follows:

                                               Nine Months Ended
                                                  September 30,  
                                                 1994       1993 
                                                 (In thousands)

   Interest, net of amount capitalized         $18,748    $18,184
   Income taxes                                $12,763    $17,138

   The Company considers all highly liquid investments purchased
   with an original maturity of three months or less to be cash
   equivalents.

   During the nine month period ended September 30, 1994, the
   Company's natural gas transmission business sold $8.3 million
   of natural gas in underground storage to the natural gas
   distribution business.  The cash flow effects of this
   intercompany sale and purchase shown under "Investing
   activities" were not eliminated.<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

Overview

The following table (in millions of dollars) summarizes the
contribution to consolidated earnings by each of the Company's
businesses.

 Three Months                                 Nine Months     Twelve Months
    Ended                                        Ended            Ended
 September 30,                               September 30,     September 30, 
  1994    1993   Business                     1994    1993      1994    1993 
                 Utility --
$  3.3  $  2.6     Electric                 $  8.2  $  8.5     $12.4  $ 12.5
  (3.0)   (2.4)    Natural gas                (1.3)    (.9)       .8      .4
    .3      .2                                 6.9     7.6      13.2    12.9
    .9     (.8)  Natural gas transmission      4.6     3.5       5.8     7.0
                 Mining and construction                          
   5.1     4.5     materials                   9.8     9.2      13.0    12.7
                 Oil and natural gas
   5.9     2.2     production                  7.8     5.0       9.9     7.2
$ 12.2  $  6.1   Earnings on common stock    $29.1  $ 25.3    $ 41.9  $ 39.8

$  .64  $  .32   Earnings per common share   $1.53  $ 1.33    $ 2.21  $ 2.10

                 Return on average common equity               13.1%   13.0%
  
Earnings information presented in this table and in the following
discussion is before the $8.9 million ($5.5 million after-tax)
cumulative effect of an accounting change.  See Note 2 of Notes to
Condensed Consolidated Financial Statements for a further
discussion of this accounting change.

Three Months Ended September 30, 1994 and 1993

  Consolidated earnings for the three months ended September 30,
1994, increased $6.1 million when compared to the corresponding
period a year ago.  Improvements in electric, natural gas
transmission, mining and construction materials, and oil and
natural gas production earnings were partially offset by decreased
earnings at the natural gas distribution business.  The discussion
of the three month period for each of the Company's businesses
includes the reasons for such changes.

Nine Months Ended September 30, 1994 and 1993

  Consolidated earnings for the nine months ended September 30,
1994, were $29.1 million, up $3.8 million from the same period in
1993.  The increase in earnings was a result of increased natural
gas transmission, mining and construction materials, and oil and
natural gas production earnings, offset in part by decreased
utility earnings, all as described in the year-to-date analysis. 

Twelve Months Ended September 30, 1994 and 1993

  For the twelve month period ended September 30, 1994,
consolidated earnings increased $2.1 million from the same period
last year.  An earnings improvement at the natural gas
distribution, mining and construction materials, and oil and
natural gas production businesses was partially offset by decreased
earnings at the electric and natural gas transmission businesses. 
The reasons for such changes are discussed in the twelve month
section.

  Reference should be made to Notes to Condensed Consolidated
Financial Statements for information pertinent to various
commitments and contingencies.  

Financial and operating data

  The following tables (in millions, where applicable) contain key
financial and operating statistics for each of the Company's
business units. 

Montana-Dakota -- Electric Operations

 Three Months                                 Nine Months     Twelve Months
    Ended                                        Ended            Ended
 September 30,                               September 30,     September 30, 
  1994    1993                                1994    1993      1994    1993 

$ 33.0  $ 32.2   Operating revenues         $ 99.5 $  96.4    $134.1  $129.9
  10.2    10.5   Fuel and purchased power     32.1    30.1      43.2    41.3
                 Operation and
   9.5     9.3     maintenance expenses       29.5    28.3      38.6    37.2
   7.7     6.9   Operating income             20.9    21.4      30.0    29.7

 484.5   457.7   Retail sales (kWh)        1,457.3 1,398.9   1,952.0 1,874.2
                 Power deliveries to 
  85.0   145.2     MAPP (kWh)                296.3   344.4     462.9   556.7
                 Cost of fuel and
$ .016  $ .016     purchased power per kWh   $.017  $ .016    $ .017  $ .016

Montana-Dakota -- Gas Distribution Operations
 
 Three Months                                 Nine Months     Twelve Months
    Ended                                        Ended            Ended
 September 30,                               September 30,     September 30, 
  1994    1993                                1994    1993      1994    1993 
                 Operating revenues:
$ 13.7  $ 15.7     Sales                    $105.7  $ 99.3    $158.1  $137.2
    .7      .8      Transportation & other     2.6     3.1       3.7     4.7
   8.2    10.4   Purchased natural gas sold   78.0    73.7     118.3   101.7
                 Operation and  
   7.6     7.1     maintenance expenses       22.4    21.0      30.0    27.8
  (3.9)   (3.1)  Operating income               .4     1.2       4.0     3.8

                 Volumes (dk):
   2.3     2.7     Sales                      21.2    20.4      32.0    28.7
   1.6     2.5     Transportation              6.2     9.0       9.9    14.0
   3.9     5.2   Total throughput             27.4    29.4      41.9    42.7
 
 83.7%  223.5%  Degree days (% of normal)    99.0%  109.2%     98.6%  107.1%
$ 3.50  $ 3.82  Cost of natural gas per dk  $ 3.67  $ 3.62    $ 3.69  $ 3.54

<PAGE>
Williston Basin
 
 Three Months                                 Nine Months     Twelve Months
    Ended                                        Ended            Ended
 September 30,                               September 30,     September 30, 
  1994    1993                                1994    1993      1994    1993 
                 Operating revenues:
$  ---   $ 5.9*    Sales for resale         $  ---  $ 40.2*   $ 11.1* $ 61.3* 
  15.1*    6.3*    Transportation & other     52.9*   24.5*     68.4*   35.9* 
   ---     1.4   Purchased natural gas sold    ---    19.0       1.6    30.3 
                 Operation and
   8.1**   6.3**   maintenance expenses       28.7**  21.8**    45.8**  31.3**
   4.4     1.6   Operating income             16.0    15.1      21.0    24.1  

                 Volumes (dk):
                   Sales for resale--
   ---     1.0       Montana-Dakota            ---    11.6       1.3    18.3  
   ---     ---       Other                     ---      .2       ---      .3  
                   Transportation--
   5.0     1.7       Montana-Dakota           25.4     8.9      35.0    13.1  
   7.4     6.1       Other                    23.6    30.4      35.0    49.5  
  12.4     8.8   Total throughput             49.0    51.1      71.3    81.2  

 *Includes recovery in millions as follows:
                 Deferred natural gas contract
$  1.3   $(1.3)    buy-out/buy-down costs   $  6.4  $  1.3    $ 16.2  $  3.3  

**Includes amortization in millions as follows:
                 Deferred natural gas contract
$  1.3   $(1.7)    buy-out/buy-down costs   $  6.4  $  1.2    $ 17.0  $  3.4  



Knife River
  
 Three Months                                 Nine Months     Twelve Months
    Ended                                        Ended            Ended
 September 30,                               September 30,     September 30, 
  1994    1993                                1994    1993      1994    1993 
                 Operating revenues:
$ 11.1  $ 10.8     Coal                     $ 33.4  $ 31.5    $ 46.2  $ 44.9
  28.7    20.2     Construction materials     57.4    30.0      73.5    30.4
                 Operation and
  28.1    21.2     maintenance expenses       65.0    39.6      85.0    45.4
    .7      .6   Reclamation expense           2.3     2.0       3.3     3.1
   1.1     1.0   Severance taxes               3.3     3.1       4.6     4.5
   8.0     6.4   Operating income             14.8    12.6      19.1    16.6

                 Sales (000's):
 1,220   1,193     Coal (tons)               3,823   3,596     5,293   5,135
   938   1,042     Aggregates (tons)         2,155   1,530     3,026   1,596
                   Ready-mixed concrete
   117      58       (cubic yards)             254      82       328      82
   189      54     Asphalt (tons)              314      71       383      71
<PAGE>
Fidelity Oil
 
 Three Months                                 Nine Months     Twelve Months
    Ended                                        Ended            Ended
 September 30,                               September 30,     September 30, 
  1994    1993                                1994    1993      1994    1993 

$ 10.4  $ 10.1   Operating revenues         $ 28.3  $ 29.4    $ 38.1  $ 39.2
                 Operation and
   3.0     3.0     maintenance expenses        9.1     8.7      12.0    11.7
                 Depreciation, depletion
   3.7     3.4     and amortization            9.9     9.5      12.5    11.8
   2.7     2.7   Operating income              6.5     8.4       9.9    11.9

                 Production (000's):
   404     381     Oil (barrels)             1,160   1,114     1,543   1,504
 2,365   2,406     Natural gas (Mcf)         6,704   6,520     9,001   8,110

                 Average sales price:
$14.83  $14.35     Oil (per barrel)         $12.76  $15.37    $12.90  $15.93
  1.79    1.86     Natural gas (per Mcf)      1.98    1.82      1.98    1.82


Three Months Ended September 30, 1994 and 1993

Montana-Dakota--Electric Operations

  Operating income improved due to increased residential and
commercial sales, primarily the result of more normal summer
weather than a year ago, offset in part by decreased industrial
sales to a major oil producer.  Partially offsetting the operating
income improvement were decreased deliveries into the Mid-Continent
Area Power Pool (MAPP), the result of a temporary shutdown in 1993
of a nuclear generating station by an Iowa utility.

  Earnings from this business unit improved due to the
aforementioned changes in operating income and decreased income
taxes.  Increased long-term debt interest, the result of lower
interest received from Williston Basin due to the retirement of
intercompany debt, partially offset by the retirement of $15.0
million of 5.8 percent medium-term notes on April 1, 1994, somewhat
reduced earnings for this business.

Montana-Dakota--Natural Gas Distribution Operations

  Operating income decreased during the period as a result of a
weather-related sales decline, increased operation expenses,
primarily increased benefit-related costs, and higher depreciation
expense.  The benefits of general rate increases placed into effect
in December 1993, and January 1994, in North Dakota, South Dakota
and Wyoming and the addition of over 4,900 customers somewhat
mitigated the operating income decline.

  Gas distribution earnings declined due to the aforementioned
operating income decrease and increased interest expense, the
result of the previously described intercompany debt retirement and
interest accrued on refundable gas cost balances due to a refund
received from Williston Basin. 

Williston Basin

  The improvement in operating income reflects increased margins
realized due to the timing of revenues now being realized under the
Order 636 rate structure implemented in November 1993.  The new
rate methodology, which shifts a greater portion of revenues to a
fixed monthly demand which in the past had been primarily commodity
based, results in lower natural gas transmission earnings during
the higher volume winter heating season than have been realized in
the past, but produce higher earnings during the lower volume
summer months.  See Note 5 for more information on the
implementation of Order 636.  Revenue recognized as a result of 4.6
million decatherms (MMdk) of natural gas transported to storage
increased operating income.  However, since prior to 1994 such
revenue was not recognized until the natural gas was withdrawn from
storage during the winter months, operating income will be
similarly reduced during the 1994-95 heating season.  Also
contributing to the operating income increase was a decline in
operation and maintenance expenses and depreciation expense,
primarily due to the sale or transfer of unneeded facilities. 
Reduced volumes transported to both on and off-system markets and
a 1993 out-of-period credit adjustment to take-or-pay surcharge
amortizations somewhat offset the operating income improvement.  

  Natural gas transmission earnings increased due to the
aforementioned changes in operating income and decreased long-term
debt interest, the result of debt refinancing in April 1994. 
Increased carrying costs associated with the natural gas repurchase
commitment, due to higher average rates, and increased income taxes
somewhat reduced Williston Basin's earnings.

Knife River

  The operating income increase for this business was due to sales
attributable to the September 1993 acquisition of an Oregon
construction materials business.  Increased coal sales at all mines
also added to the improvement in operating income.  

  Earnings increased due to the improvement in operating income
offset in part by reduced investment income.

Fidelity Oil

  Operating income for the oil and natural gas production business
was essentially unchanged from the corresponding period in 1993. 
Increased oil production and prices were offset by a decline in
natural gas production and prices and increased depreciation,
depletion and amortization.

  Earnings for this business improved due to the realization of
investment gains related to the sale of an equity investment in
General Atlantic Resources, Inc. (GARI), which were $3.3 million
(after-tax) more than corresponding gains realized in the third
quarter of 1993, and decreased income taxes.  

Nine Months Ended September 30, 1994 and 1993

Montana-Dakota--Electric Operations
               
  The decline in operating income reflects increased fuel and
purchased power costs, principally higher demand charges associated
with the pass-through of periodic maintenance costs and the
purchase of an additional five megawatts of firm capacity through
a participation power contract.  Increased operation expenses,
primarily higher payroll and benefit-related costs, and increased
depreciation expense also negatively affected operating income.  In
addition, decreased deliveries to the MAPP, the result of a
temporary shutdown in 1993 of a nuclear generating station by an
Iowa utility, reduced operating income.  Partially mitigating the
operating income decline were increased sales to all major markets,
the result of increased demand.  

  Earnings for the electric business decreased due to the operating
income decline and increased long-term debt interest, resulting
from lower interest received from Williston Basin due to the
retirement of intercompany debt, partially offset by the retirement
of $15.0 million of 5.8 percent medium-term notes on April 1, 1994. 
Decreased income taxes somewhat offset the earnings decline. 

Montana-Dakota--Natural Gas Distribution Operations

  Operating income decreased at the natural gas distribution
business from the corresponding period in 1993 due to a weather-
related decline in sales and decreased transportation volumes,
primarily due to two oil refineries bypassing Montana-Dakota's
distribution facilities.  In addition, higher operation and
maintenance expenses, primarily increased payroll and benefit-
related costs and increased distribution and sales expenses due to
the system expansion into north-central South Dakota, and increased
depreciation expense reduced operating income.  The benefits of
general rate increases placed into effect in December 1993, and
January 1994, in North Dakota, South Dakota and Wyoming and the
addition of over 4,900 customers, improved operating income.  Also
increasing operating income was a Wyoming Supreme Court order
granting recovery of a prior refund.

  Gas distribution earnings decreased due to the operating income
decline and increased interest expense, primarily carrying costs
being accrued on natural gas costs refundable through rate
adjustments, higher financing costs related to increased capital
expenditures and the previously described intercompany debt
retirement.  The return earned on the natural gas storage inventory
(included in Other Income -- Net) and decreased income taxes
somewhat mitigated the decline in earnings.

Williston Basin

  The increase in operating income reflects a January 1994 rate
change due to a rate stipulation agreement with the FERC and the
realization of revenue related to 7.9 million decatherms (MMdk) of
natural gas transported to storage, as described in the three
months discussion.  In addition, improved company production
volumes and decreased maintenance expenses and depreciation
expense, due to the sale or transfer of unneeded facilities,
further improved operating income.  Decreased margins realized due
to the timing of revenues being realized under the Order 636 rate
structure implemented in November 1993 and decreased net
throughput, primarily to off-system markets, partially offset the
operating income increase.  See Note 5 and the three months
discussion above for more information on the implementation of
Order 636.  A 1993 out-of-period credit adjustment to take-or-pay
surcharge amortizations also partially offset the operating income
increase.  

  Earnings for this business increased due to the operating income
improvement, decreased long-term debt interest, the result of debt
retirements and debt refinancing in July 1993, and April 1994,
respectively, and increased interest being accrued on gas supply
realignment transition costs (included in Other Income -- Net).
Partially offsetting the earnings improvement were increased
carrying costs associated with the natural gas repurchase
commitment due to higher average rates.

Knife River

  Operating income increased due to sales at the newly acquired
Oregon construction materials business and an improvement in coal
sales at all mines, mainly the result of increased demand by
electric generation customers.  The operating income improvement
was partially offset by a seasonal first quarter loss experienced
at the Alaska construction materials business which was acquired in
April 1993.  Operations of the construction materials businesses
are highly seasonal whereby operating losses are generally incurred
during the winter months with significantly higher revenues being
realized during the spring and summer construction season.

  Earnings increased due to the increase in operating income offset
in part by reduced investment income, primarily lower investable
funds due to the aforementioned acquisitions. 

Fidelity Oil

  Operating income for the oil and natural gas production business
declined as a result of lower average oil prices and an increase in
operation expenses and depreciation, depletion and amortization,
primarily due to increased volumes.  Partially offsetting the
operating income decline were higher average natural gas prices and
an improvement in oil and natural gas production.

  Earnings from this business improved due to the realization of
investment gains related to the sale of an equity investment in
GARI, as previously discussed, and decreased income taxes.  The
decline in operating income partially offset the earnings increase.


Twelve Months Ended September 30, 1994 and 1993

Montana-Dakota--Electric Operations

  Operating income for the electric business improved slightly due
to increased retail sales, primarily due to increased demand. 
Largely offsetting the operating income improvement were increased
operation expenses, primarily higher payroll and benefit-related
costs, increased depreciation expense and increased fuel and
purchased power costs.  Higher demand charges associated with the
pass-through of periodic maintenance costs and the purchase of an
additional five megawatts of firm capacity through a participation
power contract were the primary factors behind the increase in fuel
and purchased power costs.  A decrease of deliveries into the MAPP,
the result of a temporary shutdown in 1993 of a nuclear generating
station by an Iowa utility, also reduced operating income.

  Earnings from this business unit decreased slightly due to
increased long-term debt interest resulting from lower interest
received from Williston Basin due to the retirement of intercompany
debt, partially offset by the retirement of $15.0 million of 5.8
percent medium-term notes on April 1, 1994.  

Montana-Dakota--Natural Gas Distribution Operations

  Operating income for the natural gas distribution business
increased slightly due to improved sales, primarily from the
addition of over 4,700 customers, combined with general rate
increases in North Dakota, South Dakota and Wyoming.  Partially
offsetting the operating income improvement were decreased weather-
related sales and lower volumes transported to commercial and
industrial customers, primarily due to two oil refineries bypassing
Montana-Dakota's distribution facilities.  In addition, increased
operation expenses, primarily employee benefit-related costs and
distribution and sales expenses related to the system expansion
into north-central South Dakota, and increased depreciation expense
reduced operating income for the natural gas distribution business.

  Gas distribution earnings increased due to the increase in
operating income and the return being earned on the natural gas
storage inventory (included in Other Income -- Net), partially
offset by higher financing costs related to increased capital
expenditures and carrying charges being accrued on natural gas
costs refundable through rate adjustments.

Williston Basin

  Operating income declined at the natural gas transmission
business as a result of decreased net throughput, primarily lower
transportation to off-system markets, and revenue timing
differences resulting from the implementation of Order 636.  See
Note 5 and the three months discussion above for more information
on the implementation of Order 636.  A 1993 out-of-period credit
adjustment to take-or-pay surcharge amortizations also contributed
to the operating income decline.  Increased general rates
implemented in November 1992 and a January 1994 rate change due to
a rate stipulation agreement with the FERC, partially offset the
operating income decline.  Revenue associated with natural gas
transported to storage, as described in the three months
discussion, increased company production, due to both increased
production and higher average prices, and decreased maintenance
expenses and depreciation expense, resulting from the sale or
transfer of unneeded facilities, also partially offset the
operating income decline.  

  Earnings for this business unit decreased due to the
aforementioned operating income decline, offset in part by reduced
interest on long-term debt, the result of debt retirements and debt
refinancing in July 1993, and April 1994. 
 
Knife River

  Operating income improved due to sales at the newly acquired
Oregon construction materials business and an improvement in coal
tons sold at all mines, mainly the result of increased demand by
electric generation customers.

  Earnings increased due to the above-described operating income
improvement, offset in part by reduced investment income, primarily
resulting from lower investable funds due to the 1993 acquisitions. 


Fidelity Oil

  Operating income for the oil and natural gas production business
decreased as a result of a decline in oil prices and a volume-
related increase in operating expenses and depreciation, depletion
and amortization.  Partially offsetting the operating income
decline were higher oil and natural gas production and  average
natural gas prices.

  Earnings from this business improved due to the realization of
investment gains related to the sale of an equity investment in
GARI, as previously discussed.  The decline in operating income and
increased interest expense, stemming from higher average
borrowings, somewhat reduced earnings. 

Prospective Information

  The operating results of the Company's utility and pipeline
businesses are significantly influenced by the weather, the general
economy of their respective service territories, and the ability to
recover costs through the regulatory process.

  Montana-Dakota is generally allowed to recover through general
rates the costs of providing utility services which include fuel
and purchased power costs and the cost of natural gas purchased. 
The electric business utilizes either fuel adjustment clauses or
expedited rate filings to recover changes in fuel and purchased
power costs in the interim periods.  The natural gas business has
similar mechanisms in place to pass through the changes in natural
gas commodity, transportation and storage costs (including carrying
costs).  These recovery mechanisms reduce the effect the changes in
these costs have on Montana-Dakota's results.  See Items 1 and 2 of
the 1993 Form 10-K for a further discussion of these items as they
apply to Montana-Dakota's operations.

  See Items 1 and 2 of the 1993 Form 10-K under Montana-Dakota for
a discussion of general rate increase applications filed and
settlements reached with the NDPSC, SDPUC and WPSC, respectively. 
On April 1, 1994, Montana-Dakota filed a general natural gas rate
increase application with the MPSC requesting an increase of $2.6
million or 5.29%, with 25% requested on an interim basis to be
effective within 30 days.  On October 20, 1994, Montana-Dakota and
the MPSC reached a settlement of this proceeding which will provide
for additional revenues of $900,000, or 35 percent of the original
amount requested.  Also included as a part of the settlement was
the favorable resolution of outstanding purchased gas cost
adjustment filings dating back to December 1989 as well as
proceedings concerning the prudency of Montana-Dakota's natural gas
purchase practices, all as further described in the 1993 Form 10-K. 
The rate increase will become effective November 1, 1994.  Montana-
Dakota has also filed general natural gas rate cases in North
Dakota and South Dakota requesting increases of 1.3 percent and 3.7
percent, respectively.  These filings were made on May 13, 1994, in
North Dakota and June 29, 1994, in South Dakota, representing a
combined $2.1 million increase in revenues.  

  On September 9, 1994, Montana-Dakota entered into a ten-year
power supply contract with Black Hills Corporation, which operates
its electric utility as Black Hills Power and Light Company. 
Beginning January 1, 1997, Black Hills Power and Light Company will
supply the electric power and energy for Montana-Dakota's electric
service requirements for its Sheridan, Wyoming service territory. 
The contract is subject to the approval of the FERC.  The existing
electric power supply contract expires on December 31, 1996.  

  On October 1, 1992, as a result of increases in natural gas
prices, Williston Basin began to sell and transport a portion of
the natural gas held under the repurchase commitment.  Williston
Basin will continue to aggressively market this natural gas as long
as market conditions remain favorable.  In addition, it will
continue to seek long-term sales contracts.  See Note 6 and Items
1 and 2 of the 1993 Form 10-K under Williston Basin for additional
information on the natural gas held under this repurchase
agreement.

  In June 1994, Knife River was notified by the owners of the Big
Stone Station that its contract for supplying approximately 2.1
million tons of lignite annually would not be renewed.  The current
contract expires in mid-1995 and Knife River anticipates closing
the Gascoyne Mine upon the expiration of the contract.  The costs
of closing the Gascoyne Mine are not expected to have a significant
effect on Knife River's results of operations.

  Knife River continues to seek out growth opportunities.  These
include not only identifying possibilities for alternate uses of
lignite coal but also investigating the acquisition of other
surface mining properties, particularly those relating to sand and
gravel aggregates and related products such as ready-mixed
concrete, asphalt and various finished aggregate products.  In
1993, Knife River acquired two construction materials operations,
one in Anchorage, Alaska, and the other with locations in Medford,
Oregon and Stockton, California.  See Items 1 and 2 of the 1993
Form 10-K under Knife River for a further discussion of these
acquisitions.

  See Notes 2 and 15 of Notes to Consolidated Financial
Statements contained in the 1993 Annual Report for a further
discussion on the Company's 1993 adoption of SFAS No. 106,
"Employers' Accounting for Postretirement Benefits Other than
Pensions" (SFAS No. 106) and the Company's efforts regarding
regulatory recovery, including the NDPSC's January 19, 1994, order
which requires the expensing, commencing January 1, 1994, of the
ongoing SFAS No. 106 incremental expense estimated at $1.0 million
annually.  A hearing was held by the SDPUC on March 24, 1994, on
the recovery of SFAS No. 106 costs.  On July 21, 1994, the
Commission issued an order rejecting the Company's request,
determining that the pay-as-you-go method must be used for
ratemaking purposes.  The 1994 SFAS No. 106 incremental expense is
estimated to be approximately $250,000 annually.  The October 20,
1994 settlement with the MPSC discussed earlier includes the
expensing and recovery of current and previously deferred SFAS No.
106 costs, effective November 1, 1994.

Liquidity and Capital Commitments

  The Company's regulated businesses operated by Montana-Dakota
and Williston Basin estimate construction costs of approximately
$46.6 million for the year 1994.  The Company's 1994 capital needs
to retire maturing long-term corporate securities are estimated at
$15.3 million.

  It is anticipated that Montana-Dakota will continue to provide
all of the funds required for its construction requirements from
internal sources and through the use of its $30 million revolving
credit and term loan agreement, $4 million of which is outstanding
at September 30, 1994, and through the issuance of long-term debt,
the amount and timing of which will depend upon the Company's
needs, internal cash generation and market conditions.

  Williston Basin expects to meet its construction requirements
and financing needs with a combination of internally generated
funds and a $35 million line of credit currently available, none of
which is outstanding at September 30, 1994, and through the
issuance of long-term debt, the amount and timing of which will
depend upon the Company's needs, internal cash generation and
market conditions.  On April 1, 1994, Williston Basin borrowed $25
million under a term loan agreement, with the proceeds used solely
for the purpose of refinancing purchase money mortgages payable to
the Company, as further described in Note 12 of Notes to
Consolidated Financial Statements contained in the 1993 Annual
Report.  At September 30, 1994, $20 million is outstanding under
the term loan agreement. 

  As further described in Items 1 and 2 of the 1993 Form 10-K
under Williston Basin, in August 1993, Koch and Williston Basin
reached a settlement that terminated the litigation with respect to
all parties.  The Company believes that it is entitled to recover
from ratepayers most of the costs that were incurred as a result of
this settlement, although the amount of the costs which can
ultimately be recovered is subject to market uncertainties.  See
Items 1 and 2 of the 1993 Form 10-K under Williston Basin for a
further discussion of this settlement.

  Knife River's capital needs of $4.6 million, excluding those
required for potential mining acquisitions, will be met through
funds on hand and funds generated from internal sources.  In
addition, effective April 20, 1994, Knife River has available
$5 million under a revolving credit and term loan agreement.  It is
anticipated that funds on hand, funds generated from internal
sources and the revolving credit and term loan agreement will
continue to meet the needs of this business unit.

  Fidelity Oil's 1994 capital needs related to its oil and
natural gas acquisition, development and exploration program,
estimated at $40.0 million, will be met through funds generated
from internal sources, and a $20 million secured line of credit and
other additional long-term financing arrangements.  There was $2.2
million outstanding at September 30, 1994, under the secured line
of credit.  

  See Note 9 for a discussion of notices of proposed deficiency
received from the IRS proposing substantial additional income
taxes.  The level of funds which could be required as a result of
the proposed deficiencies could be significant if the IRS position
were upheld.

  Prairielands' capital needs of $1.2 million are anticipated to
be met through funds generated internally and its $5.4 million
lines of credit, $280,000 of which is outstanding at September 30,
1994.

  The Company utilizes its $40 million lines of credit and its
$30 million revolving credit and term loan agreement to meet its
short-term financing needs and to take advantage of market
conditions when timing the placement of long-term or permanent
financing.  There were no borrowings outstanding at September 30,
1994, under the lines of credit.

  The Company's issuance of first mortgage debt is subject to
certain restrictions imposed under the terms and conditions of its
Indenture of Mortgage.  Generally, those restrictions require the
Company to pledge $1.43 of unfunded property to the Trustee for
each dollar of indebtedness incurred under the Indenture and that
annual earnings (pretax and before interest charges), as defined in
the Indenture, equal at least two times its annualized first
mortgage bond interest costs.  Under the more restrictive of the
two tests, as of September 30, 1994, the Company could have issued
approximately $135 million of additional first mortgage bonds.

  The Company's coverage of fixed charges including preferred
dividends was 3.1 times for twelve months ended September 30, 1994,
and 3.0 times for the year 1993.  Additionally, the Company's first
mortgage bond interest coverage was 3.6 times for the twelve months
ended September 30, 1994, compared to 3.4 times for the year 1993. 
Stockholders' equity as a percent of total capitalization was 59%
and 56% at September 30, 1994, and December 31, 1993, respectively.<PAGE>

                        PART II - OTHER INFORMATION


6. Exhibits and Reports on Form 8-K

       a)  Exhibits

            (3) Amendment to Composite Certificate of
                Incorporation of MDU Resources Group, Inc.

           (27) Financial Data Schedule

       b)  Reports on Form 8-K

           None.<PAGE>


                           SIGNATURES

 Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                               MDU RESOURCES GROUP, INC.


DATE  November 9, 1994        BY  /s/ Warren L. Robinson                  
                                 Warren L. Robinson
                                 Vice President, Treasurer
                                        and Chief Financial Officer



                                  /s/ Vernon A. Raile                      
                                 Vernon A. Raile
                                 Vice President, Controller and 
                                   Chief Accounting Officer





                         MDU RESOURCES GROUP, INC.

                         Certificate of Amendment
                                    of
                       Certificate of Incorporation 
                                     

     MDU Resources Group, Inc., a corporation duly organized and
existing under the laws of the State of Delaware, hereby certifies
as follows:
     1.  That the Board of Directors of said Corporation, at a
meeting duly convened and held on the 4th day of November, 1993,
proposed two separate amendments to the Certificate of
Incorporation of the Corporation, as heretofore amended, and at
said meeting adopted resolutions setting forth the proposed
amendments, declaring their advisability, and directing that the
proposed amendments be considered at the next annual meeting of
said Corporation by the stockholders entitled to vote in respect
thereof, such amendments being set forth in the Corporation's
Proxy Statement for the 1994 Annual Stockholders Meeting as
follows:
          RESOLVED, that the Board of Directors of MDU
     Resources Group, Inc., (the "Corporation") hereby
     declares it advisable:

     (a) that, as permitted by law, the purpose of the
     Corporation be amended to include any lawful act or
     activity for which corporations may be organized under
     the General Corporation Law of Delaware to reflect the
     fact that the Corporation is a multidimensional natural
     resource company; and

     (b) that, in order to effect the foregoing the
     Certificate of Incorporation of the Corporation, as
     heretofore amended, be further amended by deleting
     Article THIRD in its entirety, and by inserting in place
     thereof a new Article THIRD to read as follows:

          THIRD.  The purpose of the Corporation is to
          engage in any lawful act or activity for which
          corporations may be organized under the
          General Corporation Law of Delaware.  Included
          within this purpose, without limiting the
          generality of the foregoing sentence is (1) to
          own and operate electric and gas public
          utility systems and (2) to transact business
          as a multidimensional natural resource
          company.

          The Corporation shall have and exercise all
          the powers conferred upon corporations by the
          General Corporation Law of Delaware.

          FURTHER RESOLVED, that the Board of Directors hereby
     directs that the proposed amendment be attached as an
     exhibit to the proxy statement for the Company's Annual
     Meeting of Stockholders to be held on April 26, 1994, for
     consideration by the Stockholders entitled to vote in
     respect thereof.

                        * * * * * * * * * * * * * 

          RESOLVED, that the Board of Directors of MDU
     Resources Group, Inc. hereby declares it advisable:

          (A)  That the number of shares of Common Stock which
     the Company is authorized to issue be increased from
     50,000,000 shares of Common Stock with the par value of
     $5.00, to 75,000,000 shares with the par value of $3.33,
     effective at the close of business on the date on which
     the appropriate Certificate of Amendment to the Company's
     Certificate of Incorporation is filed in the office of
     the Secretary of State of the State of Delaware;

          (B) That, in order to effect the foregoing, the
     Certificate of Incorporation of the Company, as
     heretofore amended, be further amended by deleting the
     first paragraph of Article FOURTH, and by inserting in
     place thereof a new first paragraph of said Article
     FOURTH to read as follows:

          FOURTH.  The total number of shares of stock
          which the corporation shall have authority to
          issue is Seventy-seven Million (77,000,000)
          divided into four classes, namely, Preferred
          Stock, Preferred Stock A, Preference Stock,
          and Common Stock.  The total number of shares
          of such Preferred Stock authorized is Five
          Hundred Thousand (500,000) shares of the par
          value of One Hundred Dollars ($100) per share
          (hereinafter called the "Preferred Stock")
          amounting in the aggregate to Fifty Million
          Dollars ($50,000,000).  The total number of
          shares of such Preferred Stock A authorized is
          One Million (1,000,000) shares without par
          value (hereinafter called the "Preferred Stock
          A").  The total number of shares of such
          Preference Stock authorized is Five Hundred
          Thousand (500,000) shares without par value
          (hereinafter called the "Preference Stock"). 
          The total number of shares of such Common
          Stock authorized is Seventy-five Million
          (75,000,000) of the par value of Three and
          33/100 Dollars ($3.33) per share (hereinafter
          called the "Common Stock"), amounting in the
          aggregate to Two Hundred Forty-nine Million
          Seven Hundred Fifty Thousand Dollars
          ($249,750,000). 

          FURTHER RESOLVED, that the Board of Directors hereby
     directs that the proposed amendment be attached as an
     exhibit to the proxy statement for the Company's Annual
     Meeting of Stockholders to be held on April 26, 1994 for
     consideration by the Stockholders entitled to vote in
     respect thereof. 

A copy of the resolutions was attached as Exhibit A and Exhibit B
to the Corporation's Proxy Statement for the 1994 Annual
Stockholders Meeting, and the body of the Proxy Statement contained
a discussion of the proposed amendments.
     2.  That thereafter, on the 26th day of April, 1994, at
11:00 a.m., in accordance with the Bylaws of the Corporation, and
upon notice given in accordance with the laws of the State of
Delaware and said Bylaws, the Annual Meeting of Stockholders of the
Corporation was held, and there were present at such meeting, in
person or by proxy, the holders of more than a majority of the
shares of Common Stock of the Corporation outstanding and entitled
to vote, constituting a quorum of said stockholders.
     3.  That at said Annual Meeting of Stockholders, the proposals
to amend the Certificate of Incorporation (i) to modify the
corporate purposes of the Corporation and (ii) to increase the
number of authorized shares of Common Stock from 50,000,000 shares to
75,000,000 shares and decrease the par value of such shares from
$5.00 per share to $3.33 per share were presented for
consideration, and a vote of the holders of the Common Stock voting
in person or by proxy was taken for and against said proposal.
     4.  That a majority of the outstanding stock of the
Corporation entitled to vote and present at the Annual Meeting in
person or by proxy voted in favor of the proposal to amend Article
THIRD to the Certificate of Incorporation as indicated in the
following table:
                                          Shares        Shares
              Shares        Shares        Voted         Voted
              Out-          Repre-        For           Against
              standing      sented        Proposal      Proposal

Common Stock  18,984,654    16,477,036    15,791,694    685,342*

*Includes 393,492 abstentions

     5.  That a majority of the outstanding stock of the
Corporation entitled to vote and present at the Annual Meeting in
person or by proxy voted in favor of the proposal to amend Article
FOURTH to the Certificate of Incorporation as indicated in the
following table:
                                          Shares        Shares
              Shares        Shares        Voted         Voted
              Out-          Repre-        For           Against
              standing      sented        Proposal      Proposal

Common Stock  18,984,654    16,477,036    14,894,495    1,582,541*

*Includes 391,087 abstentions

     6.  That said amendments to the Certificate of Incorporation
of MDU Resources Group, Inc. as hereinbefore set forth have been
therefore duly adopted in accordance with the provisions of Section
242 of the General Corporation Laws of the State of Delaware.
     IN WITNESS WHEREOF, MDU Resources Group, Inc. has caused its
corporate seal to be hereunto affixed, and this Certificate to be
signed by John A. Schuchart, its Chairman of the Board and Chief
Executive Officer, and Lester H. Loble, II, its Secretary, this
27th day of April, 1994.
                                      MDU RESOURCES GROUP, INC.

ATTEST:


/s/ Lester H. Loble, II, Secretary    By: /s/ John A. Schuchart
Lester H. Loble, II, Secretary             John A. Schuchart
                                           Chairman of the Board and
                                           Chief Executive Officer

<TABLE> <S> <C>

<ARTICLE> UT
<CIK> 0000067716
<NAME> MDU RESOURCES GROUP INC
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               SEP-30-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      518,245
<OTHER-PROPERTY-AND-INVEST>                    186,374
<TOTAL-CURRENT-ASSETS>                         138,806
<TOTAL-DEFERRED-CHARGES>                        67,573
<OTHER-ASSETS>                                  73,013
<TOTAL-ASSETS>                                 984,011
<COMMON>                                        63,219
<CAPITAL-SURPLUS-PAID-IN>                       95,914
<RETAINED-EARNINGS>                            165,724
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 324,857
                            2,100
                                     15,000
<LONG-TERM-DEBT-NET>                           297,385
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                     280
<LONG-TERM-DEBT-CURRENT-PORT>                   20,325
                          100
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 323,964
<TOT-CAPITALIZATION-AND-LIAB>                  984,011
<GROSS-OPERATING-REVENUE>                      335,926
<INCOME-TAX-EXPENSE>                            16,716
<OTHER-OPERATING-EXPENSES>                     277,345
<TOTAL-OPERATING-EXPENSES>                     294,061
<OPERATING-INCOME-LOSS>                         41,865
<OTHER-INCOME-NET>                              10,570
<INCOME-BEFORE-INTEREST-EXPEN>                  52,435
<TOTAL-INTEREST-EXPENSE>                        22,708
<NET-INCOME>                                    29,727
                        598
<EARNINGS-AVAILABLE-FOR-COMM>                   29,129
<COMMON-STOCK-DIVIDENDS>                        22,403
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                          81,952
<EPS-PRIMARY>                                     1.53
<EPS-DILUTED>                                     1.53
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission