MDU RESOURCES GROUP INC
10-Q, 1994-08-09
GAS & OTHER SERVICES COMBINED
Previous: MINE SAFETY APPLIANCES CO, 10-Q, 1994-08-09
Next: NEVADA POWER CO, 10-Q, 1994-08-09






            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                    
                         WASHINGTON, D.C. 20549

                                FORM 10-Q
                                    
                                    
                                    
          X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                                    
            FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1994
                                    
                                   OR
                                    
            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                                    
   For the Transition Period from _____________ to ______________
                                    
                      Commission file number 1-3480
                                    
                                    
                        MDU Resources Group, Inc.
                                    
         (Exact name of registrant as specified in its charter)
                                    
                                    
            Delaware                       41-0423660 
(State or other jurisdiction of        (I.R.S. Employer 
 incorporation or organization)       Identification No.)

          400 North Fourth Street, Bismarck, North Dakota 58501
                (Address of principal executive offices)
                               (Zip Code)
                                    
                             (701) 222-7900
          (Registrant's telephone number, including area code)
                                    

    Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.  Yes
X.  No.

    Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of August 5, 1994: 18,984,654 shares.
<PAGE>
                            INTRODUCTION


    MDU Resources Group, Inc. (Company) is a diversified natural
resource company which was incorporated under the laws of the State
of Delaware in 1924.  Its principal executive offices are at 400
North Fourth Street, Bismarck, North Dakota 58501, telephone (701)
222-7900.

    Montana-Dakota Utilities Co. (Montana-Dakota), the public
utility division of the Company, provides electric and/or natural
gas and propane distribution service at retail to 251 communities
in North Dakota, eastern Montana, northern and western South Dakota
and northern Wyoming, and owns and operates electric power
generation and transmission facilities.

    The Company, through its wholly-owned subsidiary, Centennial
Energy Holdings, Inc. (Centennial), owns Williston Basin Interstate
Pipeline Company (Williston Basin), Knife River Coal Mining Company
(Knife River), the Fidelity Oil Group (Fidelity Oil) and
Prairielands Energy Marketing, Inc. (Prairielands).

    Williston Basin produces natural gas and provides
    underground storage, transportation and gathering services
    through an interstate pipeline system serving Montana,
    North Dakota, South Dakota and Wyoming.

    Knife River surface mines and markets low sulfur lignite
    coal at mines located in Montana and North Dakota and,
    through its wholly-owned subsidiary KRC Holdings, Inc.,
    surface mines and markets aggregates and related
    construction materials in the Anchorage, Alaska area,
    southern Oregon and north-central California.

    Fidelity Oil is comprised of Fidelity Oil Co. and Fidelity
    Oil Holdings, Inc., which own oil and natural gas
    interests in the western United States, the Gulf Coast and
    Canada through investments with several oil and natural
    gas producers.

    Prairielands seeks new energy markets while continuing to
    expand present markets for natural gas.  Its activities
    include buying and selling natural gas and arranging
    transportation services to end users, pipelines and local
    distribution companies and, through its wholly-owned
    subsidiary, Gwinner Propane, Inc., operates bulk propane
    facilities in southeastern North Dakota.
<PAGE>


                              INDEX





Part I                                                        

 Condensed Consolidated Statements of Income --
    Three, Six and Twelve Months Ended
    June 30, 1994 and 1993 

 Condensed Consolidated Balance Sheets --
    June 30, 1994 and 1993, and December 31, 1993

 Condensed Consolidated Statements of Cash Flows --
    Six Months Ended June 30, 1994 and 1993

 Notes to Condensed Consolidated Financial Statements

 Management's Discussion and Analysis of Financial
    Condition and Results of Operations

Signatures 
<PAGE>
                            MDU RESOURCES GROUP, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

                          Three Months      Six Months      Twelve Months
                              Ended            Ended            Ended
                             June 30,         June 30,         June 30, 
                           1994    1993     1994    1993     1994    1993
                                 (In thousands, except per share amounts)
Operating revenues:
 Electric. . . . . . . .$ 30,656 $ 29,600 $ 66,454 $ 64,182 $133,381 $127,298
 Natural gas . . . . . .  33,896   31,130   94,003   99,179  173,805  172,152
 Mining and construction 
   materials . . . . . .  31,064   18,715   50,946   30,527  110,816   53,521
 Oil and natural gas 
    production . . . . .   9,420    9,550   17,995   19,276   37,844   37,953
                         105,036   88,995  229,398  213,164  455,846  390,924
Operating expenses:
 Fuel and purchased 
   power . . . . . . . .  10,406    9,079   21,828   19,612   43,514   39,059
 Purchased natural 
   gas sold. . . . . . .   9,446   11,451   36,283   43,903   70,501   67,813
 Operation and 
   maintenance . . . . .  52,211   38,838   95,867   71,566  191,675  134,157
 Depreciation, depletion 
   and amortization. . .  11,852   11,298   23,572   22,260   46,474   42,503
 Taxes, other than 
   income. . . . . . . .   5,965    5,712   12,177   11,668   24,074   22,619
                          89,880   76,378  189,727  169,009  376,238  306,151
Operating income (loss):
 Electric. . . . . . . .   4,516    5,228   13,227   14,543   29,204   30,746
 Natural gas distribution (1,397)  (1,770)   4,276    4,320    4,686    4,764
 Natural gas transmission. 4,872    2,886   11,632   13,500   18,240   25,344
 Mining and construction
   materials . . . . . .   5,039    3,352    6,690    6,129   17,545   11,774
 Oil and natural gas 
    production . . . . .   2,126    2,921    3,846    5,663    9,933   12,145
                          15,156   12,617   39,671   44,155   79,608   84,773

Other income -- net. . .   1,275     (97)    2,203     (273)   6,353   (1,765)
Interest expense -- net.   6,539   6,063    13,077   12,226   26,124   24,188
Carrying costs on 
  natural gas repurchase 
  commitment. . . . . . .  1,239    1,043    2,148    1,884    4,161    4,630

Income before income 
  taxes  . . . . . . . .   8,653    5,414   26,649   29,772   55,676   54,190
Income taxes . . . . . .   2,976    1,617    9,273   10,214   19,041   14,719
Income before cumulative 
 effect of accounting 
 change  . . . . . . . .   5,677    3,797   17,376   19,558   36,635   39,471
Cumulative effect of 
 accounting change 
 (Note 2). . . . . . . .     ---      ---      ---    5,521      ---    5,521

Net income . . . . . . .   5,677   3,797    17,376   25,079   36,635   44,992
Dividends on preferred 
  stocks . . . . . . . .     200      201      400      402      800      805
Earnings on common 
  stock  . . . . . . . .$  5,477 $  3,596 $ 16,976 $ 24,677 $ 35,835 $ 44,187
Earnings per common share:
 Earnings before cumulative 
   effect of accounting 
   change. . . . . . . .$    .29 $    .19 $    .89 $   1.01 $   1.89 $   2.04
 Cumulative effect of 
   accounting change . .     ---      ---      ---      .29      ---      .29
 Earnings. . . . . . . .$    .29 $    .19 $    .89 $   1.30 $   1.89 $   2.33

Dividends per common 
  share  . . . . . . . .$    .39 $    .37 $    .78 $    .74 $   1.56 $   1.48
Average common shares 
 outstanding . . . . . .  18,985   18,985   18,985   18,985   18,985   18,985

Pro forma amounts assuming
 retroactive application of
 accounting change:
 Net income. . . . . . .$  5,677 $  3,797 $ 17,376 $ 19,558 $ 36,635 $ 41,569
 Earnings per common 
  share  . . . . . . . .$    .29 $    .19 $    .89 $   1.01 $   1.89 $   2.15


         The accompanying notes are an integral part of these statements.



<PAGE>
                            MDU RESOURCES GROUP, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)


                                      June 30,    June 30,   December 31,
                                        1994        1993         1993
                                               (In thousands)

ASSETS
Property, plant and equipment:
 Electric. . . . . . . . . . . . .  $  505,613  $  495,521    $  503,690 
 Natural gas distribution. . . . .     155,301     131,217       141,100 
 Natural gas transmission. . . . .     258,022     275,652       258,766 
 Mining and construction materials     146,140     124,390       145,014 
 Oil and natural gas production. .     131,737     105,082       116,833 
                                     1,196,813   1,131,862     1,165,403 
 Less accumulated depreciation, 
   depletion and amortization . . .    522,465     489,858       501,451 
                                       674,348     642,004       663,952 
Current assets:
 Cash and cash equivalents . . . .      80,871     104,683        71,699 
 Receivables . . . . . . . . . . .      47,366      42,969        67,553 
 Inventories . . . . . . . . . . .      23,877      18,607        19,415 
 Deferred income taxes . . . . . .      37,514      31,812        32,243 
 Other prepayments and current 
   assets  . . . . . . . . . . . .       9,690      10,378        14,262 
                                       199,318     208,449       205,172 
Natural gas available under 
 repurchase commitment . . . . . .      73,966      82,658        79,031 
Investments. . . . . . . . . . . .      17,081      36,958        16,858 
Deferred charges and other assets.      69,587      46,712        76,038 
                                    $1,034,300  $1,016,781    $1,041,051 
CAPITALIZATION AND LIABILITIES
Capitalization:
 Common stock (Shares outstanding -- 
   18,984,654, $3.33 par value 
   at June 30, 1994, and $5.00 par 
   value at June 30, 1993 
   and December 31, 1993)           $   63,219  $   94,923    $   94,923 
 Other paid in capital . . . . . .      95,914      64,210        64,210 
 Retained earnings . . . . . . . .     161,165     154,946       158,998 

                                       320,298     314,079       318,131 
 Preferred stock subject to mandatory 
   redemption requirements . . . .       2,100       2,200         2,100 
 Preferred stock redeemable at option 
   of the Company. . . . . . . . .      15,000      15,000        15,000 
 Long-term debt. . . . . . . . . .     218,832     221,758       231,770 
                                       556,230     553,037       567,001 
Commitments and contingencies. . .         ---         ---           --- 

Current liabilities:
 Short-term borrowings . . . . . .         500       3,000         9,540 
 Accounts payable. . . . . . . . .      23,460      15,673        24,967 
 Taxes payable . . . . . . . . . .      16,750      22,802         9,204 
 Other accrued liabilities, including 
   reserved revenues . . . . . . .     124,042     110,948       107,566 
 Dividends payable . . . . . . . .       7,603       7,225         7,605 
 Long-term debt and preferred stock due
   within one year . . . . . . . .      10,400      15,300        15,300 
                                       182,755     174,948       174,182 
Natural gas repurchase commitment.      92,211     103,047        98,525 
Deferred credits:
 Deferred income taxes and unamortized 
   investment tax credit . . . . .     123,063     106,107       124,978 
 Other . . . . . . . . . . . . . .      80,041      79,642        76,365 
                                       203,104     185,749       201,343 
                                    $1,034,300  $1,016,781    $1,041,051 




        The accompanying notes are an integral part of these statements.
                                        
                                   <PAGE>
                           MDU RESOURCES GROUP, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                                                       Six Months Ended 
                                                             June 30,
                                                         1994      1993  
                                                         (In thousands)  
Operating activities:          
   Net income . . . . . . . . . . . . . . . . . . .   $17,376  $ 25,079
   Cumulative effect of accounting change . . . . .       ---    (5,521)
   Adjustments to reconcile net income to net cash  
     provided by operations:   
     Depreciation, depletion and amortization. . . .   23,572    22,260
     Deferred income taxes and investment tax 
       credit -- net . . . . . . . . . . . . . . . .       93    (2,805)
     Recovery of deferred natural gas contract 
       litigation settlement costs, net of 
       income taxes . . . . . . . . . . . . . . . .     3,174     2,023
     Changes in current assets and liabilities --                              
       Receivables. . . . . . . . . . . . . . . . .    20,187    23,809
       Inventories. . . . . . . . . . . . . . . . .    (4,462)     (393)
       Other current assets . . . . . . . . . . . .      (699)   17,269
       Accounts payable . . . . . . . . . . . . . .    (1,507)   (9,724)
       Other current liabilities. . . . . . . . . .    24,020     8,440
     Other noncurrent changes . . . . . . . . . . .     5,682    14,369
                                                                     
   Net cash provided by operating activities. . . .    87,436    94,806


Financing activities:
   Net change in short-term borrowings. . . . . . .    (9,040)   (4,775)
   Issuance of long-term debt . . . . . . . . . . .    31,100     9,750
   Repayment of long-term debt. . . . . . . . . . .   (48,950)  (22,850)
   Retirement of natural gas repurchase commitment.    (6,314)  (11,890)
   Dividends paid . . . . . . . . . . . . . . . . .   (15,209)  (14,452)

   Net cash used in financing activities. . . . . .   (48,413)  (44,217)
                                
Investing activities:
   Additions of property, plant and equipment
     and acquisitions of businesses --
       Electric . . . . . . . . . . . . . . . . . .    (2,704)   (5,603)
       Natural gas distribution . . . . . . . . . .   (14,811)   (5,485)
       Natural gas transmission . . . . . . . . . .       493    (2,723)
       Mining and construction materials. . . . . .    (1,884)  (20,239)
       Oil and natural gas production . . . . . . .   (15,787)  (13,050)
                                                      (34,693)  (47,100)
   Sale of natural gas available under repurchase 
     commitment . . . . . . . . . . . . . . . . . .     5,065     9,380
   Investments. . . . . . . . . . . . . . . . . . .      (223)   24,976

   Net cash used in investing activities. . . . . .   (29,851)  (12,744)

   Increase in cash and cash equivalents. . . . . .     9,172    37,845
   Cash and cash equivalents -- beginning of year .    71,699    66,838

   Cash and cash equivalents -- end of period . . .   $80,871  $104,683


         The accompanying notes are an integral part of these statements.

                                 <PAGE>
                  MDU RESOURCES GROUP, INC.
               NOTES TO CONDENSED CONSOLIDATED
                    FINANCIAL STATEMENTS

                   June 30, 1994 and 1993
                         (Unaudited)

1. Basis of presentation

   The accompanying condensed consolidated interim financial
   statements were prepared in conformity with the basis of
   presentation reflected in the consolidated financial statements
   included in the Annual Report to Stockholders for the year ended
   December 31, 1993 (1993 Annual Report), and the standards of
   accounting measurement set forth in Accounting Principles Board
   Opinion No. 28 and any amendments thereto adopted by the
   Financial Accounting Standards Board.  Interim financial
   statements do not include all disclosures provided in annual
   financial statements and, accordingly, these financial
   statements should be read in conjunction with those appearing
   in the Company's 1993 Annual Report.  The information is
   unaudited but includes all adjustments which are, in the opinion
   of management, necessary for a fair presentation of the
   accompanying condensed consolidated interim financial
   statements.

2. Accounting change

   On January 1, 1993, Montana-Dakota changed its revenue
   recognition method to include the accrual of estimated unbilled
   revenues for electric and natural gas service.  This change
   results in a better matching of revenues and expenses and is
   consistent with predominant industry practice.  Prior to this
   change, Montana-Dakota, for both its electric and natural gas
   businesses, recognized revenues on a monthly cycle billing basis
   which recorded revenues when customers were billed.  The
   cumulative effect on net income for the twelve months ended
   June 30, 1994, is presented net of applicable income taxes of
   $3,355,000.

3. Seasonality of operations

   Most of the Company's operations are highly seasonal and
   revenues from, and certain expenses for, such operations may
   fluctuate significantly among quarterly periods.  Accordingly,
   the interim results may not be indicative of results for the
   full fiscal year.  Therefore, the accompanying quarterly
   financial information is supplemented by information for the
   twelve months ended June 30, 1994 and 1993.

4. Pending litigation

   KN Energy, Inc. (KN) --

   In May 1991, KN, a pipeline for whom Williston Basin transports
   natural gas, filed suit against Williston Basin in Federal
   District Court for the District of Montana.  KN alleged, in
   part, that Williston Basin breached its contract with KN by
   failing to provide priority transportation for KN, and by
   charging KN transportation rates which were excessive.  KN also
   alleged that Williston Basin was responsible for any take-or-pay
   costs it may incur as a result of the breach.  Although no
   amount of damages was specified, KN asked the Court to order
   Williston Basin to reimburse KN for damages and certain other
   costs it had incurred along with requiring specific performance
   pursuant to the contract.  Williston Basin filed a motion for
   summary judgment with the Court in August 1992, requesting that
   the Court dismiss KN's suit on the basis that these matters were
   more appropriate for FERC resolution.  In September 1992, the
   Court denied Williston Basin's motion for summary judgment, but
   suspended the proceedings before it and referred these matters
   to the FERC.  On June 30, 1994, Williston Basin and KN reached
   a settlement which terminated this litigation and certain issues
   related to several other court and FERC administrative
   proceedings between Williston Basin and KN.  Under the terms of
   the settlement, KN and Williston Basin made payments of
   offsetting amounts claimed.  The favorable resolution of this
   litigation did not have a material effect on Williston Basin's
   results of operations.

   W.A. Moncrief --

   In November 1993, the estate of W.A. Moncrief (Moncrief), a
   producer from whom Williston Basin purchased a portion of its
   natural gas supply, filed suit in Federal District Court for the
   District of Wyoming against Williston Basin and the Company
   disputing certain price and volume issues under the contract. 
   In its complaint, Moncrief alleged that, for the period January
   1, 1985, through December 31, 1992, it had suffered damages
   ranging from $1.2 million to $5.0 million, without interest, on
   the price paid by Williston Basin for natural gas purchased. 
   Moncrief requested that the Court award it such amount and,
   further requested that Williston Basin be obligated for damages
   for additional volumes not purchased for the period November 1,
   1993, (the date when Williston Basin implemented FERC Order 636
   and abandoned its natural gas sales merchant function.  See
   "Regulatory Matters and Revenues Subject to Refund -- Order 636"
   for a further discussion of Williston Basin's implementation of
   Order 636) to mid-1996, the remaining period of the contract. 
   Trial was set for July 25, 1994.

   On June 9, 1994, Moncrief filed a motion to amend its complaint
   whereby it alleged a new pricing theory under Section 105 of the
   Natural Gas Policy Act for natural gas purchased in the past and
   for future volumes which Williston Basin refused to purchase
   effective November 1, 1993.  On July 5, 1994, in the course of
   discovery, Moncrief submitted its damage calculation which
   totalled approximately $18 million or, under its alternative new
   pricing theory, $38 million.  On July 13, 1994, the Court denied
   Moncrief's motion to amend its complaint.

   However, on July 15, 1994, the Court, as part of addressing the
   proper litigants in this matter, rescheduled trial for
   November 1, 1994, and allowed Moncrief to amend its complaint
   to assert its new pricing theory under the contract.  

   These damage claims in Williston Basin's opinion, are grossly
   overstated.  Williston Basin further believes it has meritorious
   defenses and intends to vigorously defend such suit.  Williston
   Basin plans to file for recovery from ratepayers of amounts
   which may be ultimately due to Moncrief, if any.

5. Regulatory matters and revenues subject to refund

   General Rate Proceedings --

   Williston Basin had pending with the FERC two general natural
   gas rate change applications implemented in 1989 and 1992.  On
   May 3, 1994, the FERC issued an order relating to the 1989 rate
   change.  Williston Basin requested rehearing of certain issues
   addressed in the order and a stay of compliance and refund
   pending issuance of a final order by the FERC.  The requested
   stay was denied by the FERC and on July 20, 1994, Williston
   Basin refunded $47.8 million to its customers, including $33.4
   million to Montana-Dakota.  Williston Basin's request for
   rehearing, which was granted by the FERC, is currently pending
   as is the issuance of an initial order by the FERC with respect
   to the 1992 rate change application.

   Reserves have been provided for a portion of the revenues
   collected subject to refund with respect to pending regulatory
   proceedings and for the recovery of certain producer settlement
   buy-out/buy-down costs as discussed below to reflect future
   resolution of certain issues with the FERC.  Williston Basin
   believes that such reserves are adequate based on its assessment
   of the ultimate outcome of the various proceedings.

   Producer Settlement Cost Recovery --
   
   In August 1993, Williston Basin filed to recover 75 percent of
   $28.7 million ($21.5 million) in buy-out/buy-down costs paid to
   Koch Hydrocarbon Company as part of a lawsuit settlement under
   the alternate take-or-pay cost recovery mechanism embodied in
   Order 500.  As permitted under Order 500, Williston Basin
   elected to recover 25 percent or $7.2 million of such costs
   through a direct surcharge to sales customers, substantially all
   of which has been received.  In addition, through reserves
   previously provided, Williston Basin has absorbed an equal
   amount.  Williston Basin elected to recover the remaining 50
   percent ($14.3 million) through a throughput surcharge
   applicable to both sales and transportation.  Williston Basin
   began collecting these costs, subject to refund, on October 1,
   1993, pending final approval by the FERC.

   Order 636 --
   
   As more fully described in the 1993 Annual Report on Form 10-K
   (1993 Form 10-K), Williston Basin, in October 1992, filed a
   revised tariff with the FERC designed to comply with Order 636. 
   The revised tariff reflected the cost allocation and rate design
   necessary to the unbundling of Williston Basin's current
   services.  The FERC issued an order in February 1993, in which
   it accepted Williston Basin's filing subject to certain
   conditions.

   In March 1993, Williston Basin filed further tariff revisions
   with the FERC in compliance with the FERC's February 1993 order,
   and also in March 1993, filed for rehearing and/or clarification
   of other matters raised in the February 1993 order.  In
   May 1993, the FERC issued an order addressing both Williston
   Basin's rehearing request and its March tariff filing.  A
   significant issue addressed by the FERC's order was a
   determination that certain natural gas in underground storage
   which was determined to be excess upon the future implementation
   of Order 636 must be sold at market prices.  The order further
   required that the profit from such sale be used to offset any
   transition costs.  Williston Basin requested rehearing of this
   and other issues by the FERC.

   An appeal was filed by Williston Basin in June 1993, with the
   U.S. Court of Appeals for the D.C. Circuit related to, among
   other things, the FERC allowing firm transportation customers
   flexible receipt and delivery points anywhere on Williston
   Basin's pipeline system upon implementation of Order 636.

   In September 1993, the FERC issued its order authorizing
   Williston Basin's implementation of Order 636 tariffs effective
   November 1, 1993.  As a part of this order, the FERC reversed
   its May 1993 determination related to the sale of certain
   natural gas in underground storage and ordered that this storage
   gas be offered for sale to Williston Basin's customers at its
   original cost.  As a result, any profits which would have been
   realized on the sale at market prices of this storage gas will
   not reduce Williston Basin's Order 636 transition costs. 
   Williston Basin requested rehearing of this issue by the FERC
   on the grounds that requiring the sale of this storage gas at
   cost results in a confiscation of its assets, which the FERC
   denied in December 1993.  Williston Basin has appealed the
   FERC's decisions to the U.S. Court of Appeals for the D.C.
   Circuit.

   In November 1993, Williston Basin filed with the FERC, pursuant
   to the provisions of Order 636, revised tariff sheets requesting
   the recovery of $13.4 million of gas supply realignment
   transition costs (GSR costs) effective December 1, 1993.  As a
   result of a December 1993 FERC order, Williston Basin began
   collecting these costs subject to refund on December 1, 1993. 
   The GSR cost recovery reflects costs paid to Koch as part of a
   lawsuit settlement and does not include other GSR costs, if any,
   which may be incurred, and future recovery sought, by Williston
   Basin.

   Montana-Dakota has also filed revised gas cost tariffs with each
   of its four state regulatory commissions reflecting the effects
   of Williston Basin's November 1, 1993 implementation of
   Order 636.  In October 1993, all four state regulatory
   commissions approved the revised tariffs.

   Although no assurances can be provided, the Company believes
   that Order 636 will not have a significant effect on its
   financial position or results of operations.

6. Natural gas repurchase commitment

   As more fully described in the 1993 Form 10-K and Note 5 of its
   1993 Annual Report, the Company in 1981, entered into a series
   of agreements for the purpose of financing the acquisition and
   storage of natural gas through Frontier Gas Storage Company
   (Frontier), a special purpose, non-affiliated corporation. 
   Through an agreement, an obligation exists to repurchase all of
   the natural gas at Frontier's original cost and reimburse
   Frontier for all of its financing and general administrative
   costs.  

   As also described in the 1993 Form 10-K, the FERC issued an
   order in July 1989, ruling on several cost-of-service issues
   reserved as a part of the 1985 corporate realignment.  Addressed
   as a part of this order were certain rate design issues related
   to the permissible rates for the transportation of the natural
   gas held under the repurchase commitment.  The issue relating
   to the cost of storing this gas was not decided by that order. 
   As a part of orders issued in August 1990 and May 1991 related
   to a general rate increase application, the FERC held that
   storage costs should be allocated to this gas.  Williston
   Basin's July 1991 refund related to a general rate increase
   application, reflected implementation of the above finding on
   a prospective basis only.  The public service commissions of
   Montana and South Dakota and the Montana Consumer Counsel
   protested whether such storage costs should be allocated to the
   gas prospectively rather than retroactively to May 2, 1986.  In
   October 1991, the FERC issued an order rejecting Williston
   Basin's compliance filing on the basis that, among other things,
   Williston Basin is required to allocate storage costs to this
   gas retroactive to May 2, 1986.  Williston Basin requested
   rehearing of the FERC's order on this issue in November 1991. 
   In February 1992, the FERC issued an order which reversed its
   October 1991 order and held that such storage costs be allocated
   to this gas on a prospective basis only, commencing March 6,
   1992.  A compliance filing was made with the FERC in March 1992,
   which the FERC approved on and with an effective date beginning
   May 20, 1992.  These storage costs, as initially allocated to
   the Frontier gas,  approximated $2.1 million annually and
   represent costs which Williston Basin may not recover.  The
   issue regarding the applicability of assessing storage charges
   to the gas, which was appealed by Williston Basin to the U.S.
   Court of Appeals for the D.C. Circuit in July 1991, creates
   additional uncertainty as to the costs associated with holding
   this gas.  In July 1992, the Court, at the FERC's request,
   returned the proceeding to the FERC for its further
   consideration.

   Beginning in October 1992, as a result of increases in natural
   gas prices, Williston Basin began to sell and transport a
   portion of the natural gas held under the repurchase commitment. 
   Through June 30, 1994, 15.6 MMdk of this natural gas had been
   sold and transported by Williston Basin, primarily to off-system
   markets.  Williston Basin will continue to aggressively market
   the remaining 45.2 MMdk of this natural gas as long as market
   conditions remain favorable.  In addition, it will continue to
   seek long-term sales contracts.

7. Company production royalties

   In March and May 1993, Williston Basin was directed by the
   United States Minerals Management Service (MMS) to pay
   approximately $3.5 million, plus interest, in claimed royalty
   underpayments.  These royalties are attributable to natural gas
   production by Williston Basin from federal leases in Montana and
   North Dakota for the period December 1, 1978, through
   February 29, 1988.  Williston Basin had filed appeals with both
   the MMS and the Courts regarding this issue.

   On July 6, 1994, Williston Basin and the MMS reached a
   settlement which terminated the litigation and all
   administrative proceedings.  The settlement provided that
   Williston Basin make a cash payment of $2.1 million, including
   interest, in satisfaction of all claimed royalty underpayments. 
   Williston Basin had previously provided reserves adequate to
   cover the costs of the settlement.

8. Production taxes

   In December 1993, Williston Basin received from the Montana
   Department of Revenue (MDR) an assessment claiming additional
   production taxes due of $3.7 million, plus interest, for 1988
   through 1991 production.  These claimed taxes result from the
   MDR's belief that certain natural gas production during the
   period at issue was not properly valued.  Williston Basin does
   not agree with the MDR and has reached an agreement with the MDR
   that the appeal process be held in abeyance pending further
   review.

9. Environmental matters

   Montana-Dakota and Williston Basin discovered polychlorinated
   biphenyls (PCBs) in portions of their natural gas systems and
   informed the United States Environmental Protection Agency (EPA)
   in January 1991.  Montana-Dakota and Williston Basin believe the
   PCBs entered the system from a valve sealant.  Both Montana-
   Dakota and Williston Basin have initiated testing, monitoring
   and remediation procedures, in accordance with applicable
   regulations and the work plan submitted to the EPA and the
   appropriate state agencies.  Costs incurred by Montana-Dakota
   and Williston Basin through June 30, 1994, to address this
   situation aggregated approximately $785,000.  These costs are
   related to the testing being performed, and the costs to remove,
   dispose of and replace certain property found to be
   contaminated.  On the basis of findings to date, Montana-Dakota
   and Williston Basin estimate that future environmental
   assessment and remediation costs that will be incurred range
   from $3 million to $15 million.  This estimate depends upon a
   number of assumptions concerning the scope of remediation that
   will be required at certain locations, the cost of remedial
   measures to be undertaken and the time period over which the
   remedial measures are implemented.  In a separate action,
   Montana-Dakota and Williston Basin filed suit in Montana State
   Court, Yellowstone County, in January 1991, against Rockwell
   International Corporation, manufacturer of the valve sealant,
   to recover any costs which may be associated with the presence
   of PCBs in the system, including a remediation program.  On
   January 31, 1994, Montana-Dakota, Williston Basin and Rockwell
   reached a settlement which terminated this litigation.  Pursuant
   to the terms of the settlement, Rockwell will reimburse Montana-
   Dakota and Williston Basin for a portion of certain remediation
   costs incurred or expected to be incurred.  In addition, both
   Montana-Dakota and Williston Basin consider unreimbursed
   environmental remediation costs and costs associated with
   compliance with environmental standards to be recoverable
   through rates, since they are prudent costs incurred in the
   ordinary course of business and, accordingly, have sought and
   will continue to seek recovery of such costs through rate
   filings.  Although no assurances can be given, based on the
   estimated cost of the remediation program and the expected
   recovery of most of these costs from third parties or
   ratepayers, Montana-Dakota and Williston Basin believe that the
   ultimate costs related to these matters will not be material to
   Montana-Dakota's or Williston Basin's financial position or
   results of operations.

   In mid-1992, Williston Basin discovered that several of its
   natural gas compressor stations had been operating without air
   quality permits.  As a result, in late 1992, applications for
   permits were filed with the Montana Air Quality Bureau (Bureau).
   In March 1993, the Bureau cited Williston Basin for operating
   the compressors without the requisite air quality permits and
   further alleged excessive emissions by the compressor engines
   of certain air pollutants, primarily oxides of nitrogen and
   carbon monoxide.  Williston Basin is currently engaged in
   further testing these air emissions but is currently unable to
   determine the costs that will be incurred to remedy the
   situation although such costs are not expected to be material
   to its financial position or results of operations.  

   In June 1990, Montana-Dakota was notified by the EPA that it and
   several others were named as Potentially Responsible Parties
   (PRPs) in connection with the cleanup of pollution at a landfill
   site located in Minot, North Dakota.  An informational meeting
   was held in January 1993, between the EPA and the PRPs outlining
   the EPA's proposed remedy and the settlement process.  In June
   1993, the EPA issued its decision on the selected remediation
   to be performed at the site.  Based on the EPA's proposed
   remediation plan, current estimates of the total cleanup costs
   for all parties, including oversight costs, at this site range
   from approximately $3.7 million to $4.8 million.  Montana-Dakota
   believes that it was not a material contributor to this
   contamination and, therefore, further believes that its share
   of the liability for such cleanup will not have a material
   effect on its results of operations.

10. Federal tax matters

   The Company's consolidated federal income tax returns were under
   examination by the Internal Revenue Service (IRS) for the tax
   years 1983 through 1988.  In September 1991, the Company
   received a deficiency notice from the IRS for the tax years 1983
   through 1985 which proposed substantial additional income taxes,
   plus interest.  In an alternative position contained in the
   notice of proposed deficiency, the IRS is claiming a lower level
   of taxes due, plus interest as well as penalties.  In May 1992,
   a similar notice of proposed deficiency was received for the
   years 1986 through 1988.  Although the notices of proposed
   deficiency encompass a number of separate issues, the principal
   issue is related to the tax treatment of deductions claimed in
   connection with certain investments made by Knife River and
   Fidelity Oil.

   The Company's tax counsel has issued opinions related to the
   principal issue discussed above, stating that it is more likely
   than not that the Company would prevail in this matter.  Thus,
   the Company intends to contest vigorously the deficiencies
   proposed by the IRS and, in that regard, has timely filed
   protests for the 1983 through 1988 tax years contesting the
   treatment proposed in the notices of proposed deficiency.  If
   the IRS position were upheld, the resulting deficiencies would
   have a material effect on results of operations.

11. Cash flow information

   Cash expenditures for interest and income taxes were as follows:

                                               Six Months Ended
                                                     June 30,    
                                                 1994       1993 
                                               (In thousands)

   Interest, net of amount capitalized         $11,795    $11,412
   Income taxes                                $ 7,237    $10,364

   The Company considers all highly liquid investments purchased
   with an original maturity of three months or less to be cash
   equivalents.

   During the six month period ended June 30, 1994, the Company's
   natural gas transmission business sold $8.3 million of natural
   gas in underground storage to the natural gas distribution
   business.  The cash flow effects of this intercompany sale and
   purchase shown under "Investing activities" were not eliminated.<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

Overview

The following table (in millions of dollars) summarizes the
contribution to consolidated earnings by each of the Company's
businesses.

  Three Months                                Six Months     Twelve Months
     Ended                                       Ended          Ended
    June 30,                                    June 30,        June 30,
  1994    1993  Business                      1994    1993    1994    1993
                Utility --
$  1.1  $  1.9    Electric                  $  4.9  $  6.0  $ 11.6  $ 13.5
  (1.3)   (1.7)   Natural gas                  1.8     1.5     1.4     1.5
   (.2)     .2                                 6.7     7.5    13.0    15.0
   1.4     (.4) Natural gas transmission       3.7     4.3     4.2     7.0
                Mining and construction                          
   3.3     2.3    materials                    4.7     4.6    12.4     9.9
                Oil and natural gas
   1.0     1.5    production                   1.9     2.8     6.2     6.8
$  5.5  $  3.6  Earnings on common stock    $ 17.0  $ 19.2  $ 35.8  $ 38.7

$  .29  $  .19  Earnings per common share   $  .89  $ 1.01  $ 1.89  $ 2.04

                Return on average common equity              11.3%   12.7%

Earnings information presented in this table and in the following
discussion is before the $8.9 million ($5.5 million after-tax)
cumulative effect of an accounting change.  See Note 2 of Notes to
Condensed Consolidated Financial Statements for a further
discussion of this accounting change.

Three Months Ended June 30, 1994 and 1993

  Consolidated earnings for the three months ended June 30, 1994,
increased $1.9 million when compared to the corresponding period a
year ago.  Improvements in natural gas distribution, natural gas
transmission and mining and construction materials earnings were
partially offset by decreased earnings at the electric and oil and
natural gas production businesses.  The discussion of the three
month period includes the reasons for such changes.

Six Months Ended June 30, 1994 and 1993

  Consolidated earnings for the six months ended June 30, 1994,
were $17.0 million, down $2.2 million from the same period in 1993. 
The decrease in earnings was a result of decreased electric,
natural gas transmission and oil and natural gas production
earnings, offset in part by increased natural gas distribution and
mining and construction materials earnings, all as described in the
year-to-date analysis. 

Twelve Months Ended June 30, 1994 and 1993

  For the twelve month period ended June 30, 1994, consolidated
earnings decreased $2.9 million from the same period last year.  An
earnings decline at the utility, natural gas transmission and oil
and natural gas production businesses was partially offset by
increased earnings at the mining and construction materials
businesses.  The reasons for such changes are discussed in the
twelve month section.

  Reference should be made to Notes 4, 5 and 6 of Notes to
Condensed Consolidated Financial Statements for information
pertinent to pending litigation, regulatory matters and revenues
subject to refund and a natural gas repurchase commitment.  

Financial and operating data

  The following tables (in millions, where applicable) contain key
financial and operating statistics for each of the Company's
business units. 

Montana-Dakota -- Electric Operations

  Three Months                                Six Months     Twelve Months
     Ended                                       Ended          Ended
    June 30,                                    June 30,        June 30,
  1994    1993                                1994    1993    1994    1993

$ 30.6  $ 29.6  Operating revenues          $ 66.5  $ 64.2  $133.4  $127.3
  10.4     9.1  Fuel and purchased power      21.8    19.6    43.5    39.1
                Operation and
  10.1     9.8    maintenance expenses        20.1    18.9    38.5    35.9
   4.5     5.2  Operating income              13.2    14.6    29.2    30.7

 447.1   432.3  Retail sales (kWh)           972.8   941.2 1,925.3 1,865.8
                Power deliveries to 
  83.8    87.8    MAPP (kWh)                 211.3   199.3   523.1   426.4
                Cost of fuel and purchased
$ .018  $ .017     power per kWh            $ .017  $ .016  $ .016  $ .016

Montana-Dakota -- Gas Distribution Operations
 
  Three Months                                Six Months     Twelve Months
     Ended                                       Ended          Ended
    June 30,                                    June 30,        June 30,
  1994    1993                                1994    1993    1994    1993
                Operating revenues:
$ 23.6  $ 21.8    Sales                     $ 92.1  $ 83.6  $160.1  $134.7
    .7      .9    Transportation & other       1.8     2.3     3.9     4.6
  15.9    15.3  Purchased natural gas sold    69.8    63.4   120.5    99.3
                Operation and  
   7.3     7.0    maintenance expenses        14.8    13.9    29.5    26.9
  (1.4)   (1.8) Operating income               4.3     4.3     4.7     4.8

                Volumes (dk):
   4.5     4.2    Sales                       18.9    17.6    32.4    28.4
   1.7     2.3    Transportation               4.6     6.6    10.7    14.4
   6.2     6.5  Total throughput              23.5    24.2    43.1    42.8
 
 86.6%  107.5%  Degree days (% of normal)    99.7%  104.3%  102.0%  106.2%
$ 3.54  $ 3.65  Cost of natural gas per dk  $ 3.70  $ 3.59  $ 3.72  $ 3.49


Williston Basin
 
  Three Months                                Six Months     Twelve Months
     Ended                                       Ended          Ended
    June 30,                                    June 30,        June 30,
  1994    1993                                1994    1993    1994    1993
                Operating revenues:
$  ---  $ 8.5*    Sales for resale          $  ---  $ 34.2* $ 17.0* $ 61.6* 
  17.0*   7.5*    Transportation & other      37.8*   18.3*   59.5*   36.9* 
   ---    3.2   Purchased natural gas sold     ---    17.6     3.0    30.5  
                Operation and
   9.4**  7.0**   maintenance expenses        20.6**  15.5**  44.0**  31.3**
   4.9    2.9   Operating income              11.6    13.5    18.2    25.3  

                Volumes (dk):
                  Sales for resale--
   ---    1.8       Montana-Dakota             ---    10.7     2.3    18.2  
   ---    ---       Other                      ---      .2     ---      .3  
                  Transportation--
   6.2    4.8       Montana-Dakota            23.4    13.7    37.0    27.5  
   6.2    7.1       Other                     13.2    17.8    27.5    39.2  
  12.4   13.7   Total throughput              36.6    42.4    66.8    85.2  

                                 

 *Includes recovery in millions as follows:
                Deferred natural gas contract
 $ 1.5  $  .7    buy-out/buy-down costs    $  5.1  $  2.6  $ 15.2  $  5.4  

**Includes amortization in millions as follows:
                Deferred natural gas contract
$ 1.6   $  .9     buy-out/buy-down costs   $  5.2  $  2.9  $ 14.0  $  5.9  



Knife River
  
  Three Months                                Six Months     Twelve Months
     Ended                                       Ended          Ended
    June 30,                                    June 30,        June 30,
  1994    1993                                1994    1993    1994    1993
                Operating revenues:
$  9.5  $  9.1    Coal                      $ 22.3  $ 20.6  $ 45.9  $ 42.9
  21.6     9.7    Construction materials      28.6     9.9    64.9    10.6
                Operation and
  22.6    12.3    maintenance expenses        36.8    18.3    78.1    29.2
    .6      .7  Reclamation expense            1.6     1.4     3.3     2.9
   1.0     1.0  Severance taxes                2.3     2.1     4.6     4.3
   5.1     3.4  Operating income               6.7     6.1    17.6    11.8

                Sales (000's):
 1,172   1,092    Coal (tons)                2,603   2,403   5,266   4,960
   939     435    Aggregates (tons)          1,217     488   3,120     639
                  Ready-mixed concrete
    86      24      (cubic yards)              137      24     269      24
   107      18    Asphalt (tons)               125      18     248      18
<PAGE>
Fidelity Oil
 
  Three Months                                Six Months     Twelve Months
     Ended                                       Ended          Ended
    June 30,                                    June 30,        June 30,
  1994    1993                                1994    1993    1994    1993

$  9.4  $  9.5  Operating revenues          $ 18.0  $ 19.3  $ 37.8  $ 38.0
                Operation and
   3.1     2.6    maintenance expenses         6.1     5.7    12.0    11.6
                Depreciation, depletion
   3.2     3.1    and amortization             6.2     6.1    12.2    10.7
   2.1     2.9  Operating income               3.9     5.7     9.9    12.2

                Production (000's):
   386     367    Oil (barrels)                756     733   1,520   1,508
 2,195   2,154    Natural gas (Mcf)          4,339   4,114   9,042   6,949

                Average sales price:
$12.44  $16.15    Oil (per barrel)          $11.66  $15.91  $12.75  $16.82
  2.07    1.63    Natural gas (per Mcf)       2.08    1.80    1.99    1.74


Three Months Ended June 30, 1994 and 1993

Montana-Dakota--Electric Operations

  The decline in operating income was due to increased fuel and
purchased power costs, principally higher demand charges associated
with the pass-through of periodic maintenance costs as well as the
purchase of an additional five megawatts of firm capacity through
a participation power contract.  Also, higher operation expense,
primarily increased payroll costs, contributed to the operating
income decline.  Partially mitigating the operating income decline
were increased commercial and industrial sales due to increased
demand.  Earnings from this business unit declined due to the
aforementioned changes in operating income and increased long-term
debt interest, the result of lower interest received from Williston
Basin due to the retirement of intercompany debt partially offset
by the retirement of $15.0 million of 5.8 percent medium-term notes
on April 1, 1994. 

Montana-Dakota--Natural Gas Distribution Operations

  Operating income improved during the period primarily due to the
benefits of general rate relief placed into effect in December
1993, and January 1994, in North Dakota, South Dakota and Wyoming
and the addition of over 4,900 customers when compared to the same
period last year.  The effects of a Wyoming Supreme Court order
granting recovery of a prior refund made by Montana-Dakota also
increased operating income.  Increased operation expenses,
primarily payroll costs, and increased depreciation expense
partially offset the operating income increase.  Gas distribution
earnings increased due to the aforementioned operating income
changes and increased Other Income -- Net, primarily the return
earned on the investment in natural gas in storage, offset in part
by increased long-term debt interest, the result of the previously
described intercompany debt retirement. 

Williston Basin

  The improvement in operating income reflects increased margins
realized due to the timing of revenues now being realized under the
Order 636 rate structure implemented in November 1993.  The new
rate methodology, which shifts a greater portion of revenues to a
fixed monthly demand which in the past had been primarily commodity
based, results in lower natural gas transmission earnings during
the higher volume winter heating season than have been realized in
the past, but produce higher earnings during the lower volume
summer months.  See Note 5 for more information on the
implementation of Order 636.  Revenue recognized as a result of 3.3
million decatherms (MMdk) of natural gas transported to storage
increased operating income.  However, prior to 1994 such revenue
was not recognized until the natural gas was withdrawn from storage
during the winter months.  Also contributing to the operating
income increase were higher realized rates, primarily due to a rate
stipulation agreement with the FERC in January 1994, and a decline
in operation and maintenance expenses and depreciation expense,
primarily due to the sale or transfer of unneeded facilities.  In
addition, company production volumes improved 236,000 decatherms
(Mdk) increasing operating income.  Reduced volumes transported,
primarily to off-system markets at lower average rates, somewhat
offset the operating income improvement.  Natural gas transmission
earnings increased due to the aforementioned changes in operating
income, increased interest being accrued on deferred buy-out/buy-
down costs and gas supply realignment transition costs and
decreased long-term debt interest.  The decline in long-term debt
interest was the result of debt retirements and debt refinancing in
July 1993, and April 1994. Increased carrying costs associated with
the natural gas repurchase commitment, the result of higher
interest rates, and increased interest expense on revenues being
reserved, decreased Williston Basin's earnings.

Knife River

  The operating income increase for this business was due to sales
from the September 1993 acquisition of an Oregon construction
materials business.  Increased coal sales at the Gascoyne Mine also
added to the operating income increase.  An increase in operation
expenses, primarily related to the aforementioned volume increases,
reduced operating income.  Earnings increased due to the
improvement in operating income offset in part by reduced
investment income (included in Other Income -- Net), primarily
resulting from lower investable funds due to the aforementioned
acquisition.

Fidelity Oil

  Operating income for the oil and natural gas production business
declined as a result of decreased oil prices and an increase in
operation and maintenance expenses, largely related to increased
per unit production costs.  Partially offsetting the operating
income decline were increased oil production and higher average
natural gas sales prices.  Earnings for this business unit
decreased as a result of the changes in operating income discussed
above.

Six Months Ended June 30, 1994 and 1993

Montana-Dakota--Electric Operations

  The decline in operating income reflects increased fuel and
purchased power costs, principally higher demand charges associated
with the pass-through of periodic maintenance costs and the
purchase of an additional five megawatts of firm capacity through
a participation power contract.  Increased operation expense,
primarily higher payroll and benefit-related costs, and increased
depreciation expense also negatively affected operating income. 
Partially mitigating the operating income decline were increased
sales to all major markets, the result of increased demand. 
Earnings for the electric business decreased due to the
aforementioned changes in operating income and increased long-term
debt interest, resulting from lower interest received from
Williston Basin due to the retirement of intercompany debt,
partially offset by the retirement of $15.0 million of 5.8 percent
medium-term notes on April 1, 1994.

Montana-Dakota--Natural Gas Distribution Operations

  Operating income at the natural gas distribution business was
essentially unchanged from the corresponding period in 1993.  The
benefits of general rate relief placed into effect in December
1993, and January 1994, in North Dakota, South Dakota and Wyoming
and the addition of nearly 4,900 customers, improved operating
income.  In addition, a Wyoming Supreme Court order granting
recovery of a prior refund, increased operating income.  Offsetting
the above-mentioned increases were lower volumes transported,
primarily due to two oil refineries bypassing Montana-Dakota's
distribution facilities, and higher operating expenses.  Increased
employee benefit-related costs, increased distribution and sales
expenses due to the system expansion into north-central South
Dakota, and increased depreciation expense are the primary factors
contributing to the operating expense increase.  Gas distribution
earnings improved due to increased Other Income -- Net, primarily
the return earned on the natural gas storage inventory offset in
part by increased interest expense, primarily carrying costs being
accrued on natural gas costs refundable through rate adjustments,
higher financing costs related to increased capital expenditures
and the previously described intercompany debt retirement.

Williston Basin

  The decline in operating income reflects decreased net
throughput, primarily decreased volumes transported to discounted
off-system markets at lower prices.  Decreased margins realized due
to the timing of revenues being realized under the Order 636 rate
structure implemented in November 1993, negatively affected 1994
year-to-date earnings.  See Note 5 and the three months' discussion
above for more information on the implementation of Order 636.  A
January 1994 rate change due to a rate stipulation agreement with
the FERC and improved company production volumes at higher rates,
partially offset the decline in operating income.  Also a
mitigating factor is the realization of revenue related to natural
gas transported to storage, as described in the three months'
discussion, and decreased operating expenses, primarily maintenance
and depreciation expenses.  Earnings for this business decreased
due to the operating income reasons discussed above and increased
interest expense on revenues being reserved. The decline in natural
gas transmission earnings was somewhat offset by decreased long-
term debt interest, the result of debt retirements and debt
refinancing in July 1993, and April 1994, and increased interest
being accrued on deferred buy-out/buy-down costs and gas supply
realignment transition costs.

Knife River

  Operating income increased due to an improvement in coal sales
at all mines, mainly the result of increased demand by electric
generation customers, and sales from the newly acquired Oregon
construction materials business.  A volume-related increase in
operation expenses partially offset the operating income increase. 
Also offsetting the operating income improvement was a decline
related to seasonal first quarter losses experienced at the Alaska
construction materials business which was acquired in April 1993. 
Operations of the construction materials businesses are highly
seasonal whereby operating losses are generally incurred during the
winter months with significantly higher revenues being realized
during the spring and summer construction season.  Earnings
increased due to the aforementioned changes in operating income
offset in part by reduced investment income (included in Other
Income -- Net), primarily lower investable funds due to the
aforementioned acquisitions. 

Fidelity Oil

  Operating income for the oil and natural gas production business
declined as a result of lower average oil prices and an increase in
operation and maintenance expenses, due to both increased volumes
and higher per unit costs.  Partially offsetting the operating
income decline were higher average natural gas prices and an
improvement in oil and natural gas production.  Earnings from this
business decreased due to the aforementioned changes in operating
income.


Twelve Months Ended June 30, 1994 and 1993

Montana-Dakota--Electric Operations

  Operating income for the electric business declined due to higher
operation expense, primarily employee benefit-related costs,
increased depreciation expense and increased fuel and purchased
power costs.  Higher demand charges associated with the pass-
through of periodic maintenance costs and the purchase of an
additional five megawatts of firm capacity through a participation
power contract were the primary factors behind the increase in fuel
and purchased power costs.  Partially mitigating the operating
income decline was an improvement in retail sales, primarily due to
increased demand, and an increase in deliveries into the MAPP, the
result of a temporary shutdown of a nuclear generating station in
Iowa.  Earnings from this business unit decreased for the reasons
discussed above as well as decreased Other Income -- Net,
reflecting the on-going effects of adopting SFAS No. 106 and
increased federal income taxes, the result of the 1993 tax law
change.  Also reducing electric earnings was increased long-term
debt interest due to lower interest received from Williston Basin
due to the retirement of intercompany debt, partially offset by the
retirement of $15.0 million of 5.8 percent medium-term notes on
April 1, 1994. 

Montana-Dakota--Natural Gas Distribution Operations

  Increased operation expense, primarily employee benefit-related
costs and distribution and sales expenses related to the system
expansion into north-central South Dakota, was the significant
factor reducing operating income for the natural gas distribution
business.  Also, lower volumes transported to commercial and
industrial customers, primarily due to two oil refineries bypassing
Montana-Dakota's distribution facilities, and increased
depreciation expense reduced operating income.  Sales increases,
due to the addition of over 3,900 customers, combined with general
rate relief realized in North Dakota, South Dakota and Wyoming
partially mitigated the operating income decline.  Also somewhat
offsetting the decrease in operating income was the effects of a
Wyoming Supreme Court order granting recovery of a prior refund. 
Gas distribution earnings decreased slightly due to the
aforementioned operating income change, higher financing costs
related to increased capital expenditures and carrying charges
being accrued on natural gas costs refundable through rate
adjustments.  Increased Other Income--Net, primarily due to the
return being earned on the natural gas storage inventory, reduced
the earnings decline.

Williston Basin

  Operating income declined at the natural gas transmission
business as a result of decreased net throughput, primarily lower
transportation to off-system markets, and revenue timing
differences resulting from the implementation of Order 636.  See
Note 5 and the three months discussion above for more information
on the implementation of Order 636.  Operation expenses increased
due to higher employee benefit-related costs and additional
reserves provided relating to the Koch settlement, however an
adjustment to regulatory reserves reflected in operating revenues
offset the effects of these additional reserves.  Also, offsetting
the increased operation expenses was an out-of-period adjustment to
take-or-pay surcharge amortizations.  Increased general rates
implemented in November 1992, and a January 1994 rate change due to
a rate stipulation agreement with the FERC, partially offset the
operating income decline.  Income from company production improved
due to both increased production and higher average prices. 
Revenue associated with natural gas transported to storage, as
described in the three months discussion, also increased operating
income.  Earnings for this business unit decreased due to the
aforementioned operating income decline offset in part by increased
interest income being accrued on deferred buy-out/buy-down costs
and gas supply realignment transition costs.   Reduced interest on
long-term debt, the result of debt retirements and debt refinancing
in July 1993, and April 1994, and lower carrying costs associated
with the natural gas repurchase commitment, primarily the result of
lower borrowings due to the sale of this gas, also partially
mitigated the earnings decline. 
 
Knife River

  Operating income improved due to sales from the newly acquired
Alaskan and Oregon construction materials businesses and an
improvement in coal tons sold at all mines, mainly the result of
increased demand by electric generation customers.  Higher selling
prices at the Beulah Mine more than offset lower prices at the
Gascoyne and Savage mines. An increase in operating expenses
attributable to the newly acquired construction materials
businesses and a volume-related increase in coal operating expenses
reduced operating income.  Earnings increased due to the above-
described operating income improvement, offset in part by reduced
investment income (included in Other Income--Net), primarily
resulting from lower investable funds due to the 1993 acquisitions. 

Fidelity Oil

   Operating income for the oil and natural gas production business
decreased as a result of a decline in oil prices and a volume-
related increase in depreciation, depletion and amortization. 
Partially offsetting the operating income decline were higher
natural gas production and prices.  The effect of lower average per
unit production costs was more than offset by a volume-related
increase.  Earnings for this business improved due to the
realization of certain investment gains.  The decline in operating
income, increased interest expense, stemming from both higher
average borrowings and rates, and increased federal income taxes,
somewhat reduced earnings. 

Prospective Information

  The operating results of the Company's utility and pipeline
businesses are significantly influenced by the weather, the general
economy of their respective service territories, and the ability to
recover costs through the regulatory process.

  Montana-Dakota is generally allowed to recover through general
rates the costs of providing utility services which include fuel
and purchased power costs and the cost of natural gas purchased. 
The electric business utilizes either fuel adjustment clauses or
expedited rate filings to recover changes in fuel and purchased
power costs in the interim periods.  The natural gas business has
similar mechanisms in place to pass through the changes in natural
gas commodity, transportation and storage costs (including carrying
costs).  These recovery mechanisms reduce the effect the changes in
these costs have on Montana-Dakota's results.  See Items 1 and 2 of
the 1993 Form 10-K for a further discussion of these items as they
apply to Montana-Dakota's operations.

  See Items 1 and 2 of the 1993 Form 10-K under Montana-Dakota for
a discussion of general rate increase applications filed and
settlements reached with the NDPSC, SDPUC and WPSC, respectively. 
On April 1, 1994, Montana-Dakota filed a general natural gas rate
increase application with the MPSC requesting an increase of $2.6
million or 5.29%, with 25% requested on an interim basis to be
effective within 30 days.  The MPSC has not yet acted on Montana-
Dakota's request for interim rates.  Montana-Dakota Utilities Co.
has also filed general natural gas rate cases in North Dakota and
South Dakota requesting increases of 1.3 percent and 3.7 percent,
respectively.  These filings were made on May 13, 1994, in North
Dakota and June 29, 1994, in South Dakota, representing a combined
$2.1 million increase in revenues.

  On October 1, 1992, as a result of increases in natural gas
prices, Williston Basin began to sell and transport a portion of
the natural gas held under the repurchase commitment.  Williston
Basin will continue to aggressively market this natural gas as long
as market conditions remain favorable.  In addition, it will
continue to seek long-term sales contracts.  See Note 6 and Items
1 and 2 of the 1993 Form 10-K under Williston Basin for additional
information on the natural gas held under this repurchase
agreement.

  In early 1993, Knife River, together with the Lignite Energy
Council, supported the introduction of legislation in North Dakota
which would provide severance tax relief for its Gascoyne Mine. 
The legislation was designed to assist in keeping the Gascoyne coal
competitive.  However, in June 1994, Knife River was notified by
the owners of the Big Stone Station that its contract for supplying
approximately 2.1 million tons of lignite annually would not be
renewed.  The current contract expires in mid-1995 and Knife River
anticipates closing the Gascoyne Mine upon the expiration of the
contract.  The costs of closing the Gascoyne Mine are not expected
to have a significant effect on Knife River's results of
operations.

  Knife River continues to seek out additional growth
opportunities.  These include not only identifying possibilities
for alternate uses of lignite coal but also investigating the
acquisition of other surface mining properties, particularly those
relating to sand and gravel aggregates and related products such as
ready-mixed concrete, asphalt and various finished aggregate
products.  In 1993, Knife River acquired two construction materials
operations, one in Anchorage, Alaska, and the other with locations
in Medford, Oregon and Stockton, California.  See Items 1 and 2 of
the 1993 Form 10-K under Knife River for a further discussion of
these acquisitions.

    See Notes 2 and 15 of Notes to Consolidated Financial
Statements contained in the 1993 Annual Report for a further
discussion on the Company's 1993 adoption of SFAS No. 106,
"Employers' Accounting for Postretirement Benefits Other than
Pensions" (SFAS No. 106) and the Company's efforts regarding
regulatory recovery, including the NDPSC's January 19, 1994, order
which requires the expensing, commencing January 1, 1994, of the
ongoing SFAS No. 106 incremental expense estimated at $1.0 million
annually.  A hearing was held by the SDPUC on March 24, 1994, on
the recovery of SFAS No. 106 costs.  On July 21, 1994, the
Commission issued an order rejecting the Company's request,
determining that the pay-as-you-go method must be used for
ratemaking purposes. The 1994 SFAS No. 106 incremental expense is
estimated to be approximately $250,000 annually.

Liquidity and Capital Commitments

    The Company's regulated businesses operated by Montana-Dakota
and Williston Basin estimate construction costs of approximately
$48.8 million for the year 1994.  The Company's 1994 capital needs
to retire maturing long-term corporate securities are estimated at
$15.3 million.

    It is anticipated that Montana-Dakota will continue to provide
all of the funds required for its construction requirements from
internal sources and through the use of its $30 million revolving
credit and term loan agreement, none of which is outstanding at
June 30, 1994, and through the issuance of long-term debt, the
amount and timing of which will depend upon the Company's needs,
internal cash generation and market conditions.

    Williston Basin expects to meet its construction requirements
and financing needs with a combination of internally generated
funds and a $35 million line of credit currently available, none of
which is outstanding at June 30, 1994, and through the issuance of
long-term debt, the amount and timing of which will depend upon the
Company's needs, internal cash generation and market conditions. 
On April 1, 1994, Williston Basin borrowed $25 million under a term
loan agreement, with the proceeds used solely for the purpose of
refinancing purchase money mortgages payable to the Company, as
further described in Note 12 of Notes to Consolidated Financial
Statements contained in the 1993 Annual Report. 

    As further described in Items 1 and 2 of the 1993 Form 10-K
under Williston Basin, in August 1993, Koch and Williston Basin
reached a settlement that terminated the litigation with respect to
all parties.  The Company believes that it is entitled to recover
from ratepayers most of the costs that were incurred as a result of
this settlement, although the amount of the costs which can
ultimately be recovered is subject to regulatory and market
uncertainties.  See Items 1 and 2 of the 1993 Form 10-K under
Williston Basin for a further discussion of this settlement and
Williston Basin's efforts regarding regulatory recovery.

    Knife River's capital needs of $5.5 million, excluding those
required for potential mining acquisitions, will be met through
funds on hand and funds generated from internal sources.  In
addition, effective April 20, 1994, Knife River has available
$5 million under a revolving credit and term loan agreement.  It is
anticipated that funds on hand, funds generated from internal
sources and the revolving credit and term loan agreement will
continue to meet the needs of this business unit.

    Fidelity Oil's 1994 capital needs related to its oil and
natural gas acquisition, development and exploration program,
estimated at $30.0 million, will be met through funds generated
from internal sources, and a $20 million secured line of credit and
other additional long-term financing arrangements.  There was $6.1
million outstanding at June 30, 1994, under the secured line of
credit.  

    See Note 10 for a discussion of deficiency notices received
from the IRS proposing substantial additional income taxes.  The
level of funds which could be required as a result of the proposed
deficiencies could be significant if the IRS position were upheld.

    Prairielands' capital needs of $225,000 are anticipated to be
met through funds generated internally and its $5.4 million lines
of credit, $500,000 of which is outstanding at June 30, 1994.

    The Company utilizes its $40 million lines of credit and its
$30 million revolving credit and term loan agreement to meet its
short-term financing needs and to take advantage of market
conditions when timing the placement of long-term or permanent
financing.  There were no borrowings outstanding at June 30, 1994,
under the lines of credit.

    The Company's issuance of first mortgage debt is subject to
certain restrictions imposed under the terms and conditions of its
Indenture of Mortgage.  Generally, those restrictions require the
Company to pledge $1.43 of unfunded property to the Trustee for
each dollar of indebtedness incurred under the Indenture and that
annual earnings (pretax and before interest charges) as defined in
the Indenture, equal at least two times its annualized first
mortgage bond interest costs.  Under the more restrictive of the
two tests, as of June 30, 1994, the Company could have issued
approximately $132 million of additional first mortgage bonds.

    The Company's coverage of fixed charges including preferred
dividends was 2.8 times for twelve months ended June 30, 1994, and
3.0 times for the year 1993.  Additionally, the Company's first
mortgage bond interest coverage was 3.5 times for the twelve months
ended June 30, 1994, compared to 3.4 times in 1993.  Stockholders'
equity as a percent of total capitalization was 58% and 56% at
June 30, 1994, and December 31, 1993, respectively.

<PAGE>
                         SIGNATURES

 Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                               MDU RESOURCES GROUP, INC.


DATE  August 9, 1994           BY  /s/ Warren L. Robinson                  
                                 Warren L. Robinson
                                 Vice President, Treasurer
                                        and Chief Financial Officer



                                  /s/ Vernon A. Raile                      
                                 Vernon A. Raile
                                 Vice President, Controller and 
                                   Chief Accounting Officer






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission