MDU RESOURCES GROUP INC
10-Q, 1997-05-15
GAS & OTHER SERVICES COMBINED
Previous: M CORP, 10QSB, 1997-05-15
Next: MONTANA POWER CO /MT/, 10-Q, 1997-05-15







            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                    
                         WASHINGTON, D.C. 20549

                                FORM 10-Q
                                    
                                    
                                    
          X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                                    
            FOR THE QUARTERLY PERIOD ENDED March 31, 1997
                                    
                                   OR
                                    
            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                                    
   For the Transition Period from _____________ to ______________
                                    
                      Commission file number 1-3480
                                    
                                    
                        MDU Resources Group, Inc.
                                    
         (Exact name of registrant as specified in its charter)
                                    
                                    
            Delaware                       41-0423660 
(State or other jurisdiction of        (I.R.S. Employer 
 incorporation or organization)       Identification No.)

          400 North Fourth Street, Bismarck, North Dakota 58501
                (Address of principal executive offices)
                               (Zip Code)
                                    
                             (701) 222-7900
          (Registrant's telephone number, including area code)
                                    

    Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.  Yes X.  No.

    Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of May 9, 1997: 28,729,983
shares.


                            INTRODUCTION


    This Form 10-Q contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934. 
Forward-looking statements should be read with the cautionary
statements and important factors included in this Form 10-Q at Item
7 -- "Management's Discussion and Analysis of Financial Condition
and Results of Operations -- Safe Harbor for Forward-Looking
Statements."  Forward-looking statements are all statements other
than statements of historical fact, including without limitation
those that are identified by the use of the words "anticipates,"
"estimates," "expects," "intends," "plans," "predicts" and similar
expressions.

    MDU Resources Group, Inc. (Company) is a diversified natural
resource company which was incorporated under the laws of the State
of Delaware in 1924.  Its principal executive offices are at 400
North Fourth Street, Bismarck, North Dakota 58501, telephone
(701) 222-7900.

    Montana-Dakota Utilities Co. (Montana-Dakota), the public
utility division of the Company, provides electric and/or natural
gas and propane distribution service at retail to 256 communities
in North Dakota, eastern Montana, northern and western South Dakota
and northern Wyoming, and owns and operates electric power
generation and transmission facilities.

    The Company, through its wholly owned subsidiary, Centennial
Energy Holdings, Inc. (Centennial), owns Williston Basin Interstate
Pipeline Company (Williston Basin), Knife River Corporation (Knife
River) and the Fidelity Oil Group (Fidelity Oil).

    Williston Basin produces natural gas and provides
    underground storage, transportation and gathering services
    through an interstate pipeline system serving Montana,
    North Dakota, South Dakota and Wyoming and, through its
    wholly owned subsidiary, Prairielands Energy Marketing,
    Inc. (Prairielands), seeks new energy markets while
    continuing to expand present markets for natural gas and
    propane.

    Knife River, through its wholly owned subsidiary, KRC
    Holdings, Inc. (KRC Holdings) and its subsidiaries,
    surface mines and markets aggregates and related
    construction materials in Oregon, California, Alaska and
    Hawaii.  In addition, Knife River surface mines and
    markets low sulfur lignite coal at mines located in
    Montana and North Dakota. 

    Fidelity Oil is comprised of Fidelity Oil Co. and Fidelity
    Oil Holdings, Inc., which own oil and natural gas
    interests throughout the United States, the Gulf of Mexico
    and Canada through investments with several oil and
    natural gas producers.


                              INDEX





Part I -- Financial Information                               

  Consolidated Statements of Income --
    Three Months Ended March 31, 1997 and 1996                  

  Consolidated Balance Sheets --
    March 31, 1997 and 1996, and December 31, 1996              

  Consolidated Statements of Cash Flows --
    Three Months Ended March 31, 1997 and 1996                  

  Notes to Consolidated Financial Statements                    

  Management's Discussion and Analysis of Financial
    Condition and Results of Operations                        


Part II -- Other Information                                   

Signatures                                                     

Exhibit Index                                                  

Exhibits                                                      


                   PART I -- FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                     MDU RESOURCES GROUP, INC.
                CONSOLIDATED STATEMENTS OF INCOME
                           (Unaudited)



                                                   Three Months Ended 
                                                        March 31,     
                                                      1997      1996  
                                                 (In thousands, except
                                                   per share amounts) 

Operating revenues:
  Electric                                         $37,273   $37,699
  Natural gas                                       60,062    57,032
  Construction materials and mining                 23,003    15,568
  Oil and natural gas production                    19,473    16,230
                                                   139,811   126,529
Operating expenses:                                                  
  Fuel and purchased power                          12,179    12,195
  Purchased natural gas sold                        21,027    21,274
  Operation and maintenance                         53,793    43,932
  Depreciation, depletion and amortization          15,669    15,131
  Taxes, other than income                           6,387     5,915
                                                   109,055    98,447
Operating income:                                                    
  Electric                                           8,448     8,683
  Natural gas distribution                           7,097     7,543
  Natural gas transmission                           7,414     5,705
  Construction materials and mining                   (689)      334
  Oil and natural gas production                     8,486     5,817
                                                    30,756    28,082

Other income -- net                                    662     1,347
Interest expense                                     7,093     7,012
Costs on natural gas repurchase commitment           1,114     1,428
Income before income taxes                          23,211    20,989
Income taxes                                         8,614     7,854
Net income                                          14,597    13,135
Dividends on preferred stocks                          196       198
Earnings on common stock                           $14,401   $12,937
Earnings per common share                          $   .50   $   .45
Dividends per common share                         $ .2775   $ .2725
Average common shares outstanding                   28,596    28,477


The accompanying notes are an integral part of these consolidated statements.


                        MDU RESOURCES GROUP, INC.
                      CONSOLIDATED BALANCE SHEETS
                              (Unaudited)

                                       March 31,  March 31,  December 31,
                                         1997       1996         1996    
                                               (In thousands)
ASSETS
Property, plant and equipment:
  Electric                             $ 548,829   $536,829    $546,477
  Natural gas distribution               166,705    161,316     164,843
  Natural gas transmission               280,603    272,430     273,775
  Construction materials and mining      177,043    152,695     173,663
  Oil and natural gas production         218,647    181,303     211,555
                                       1,391,827  1,304,573   1,370,313
  Less accumulated depreciation,
    depletion and amortization           633,829    584,536     617,724
                                         757,998    720,037     752,589
Current assets:                                    
  Cash and cash equivalents               44,541     38,319      47,799
  Receivables                             61,212     63,135      73,187
  Inventories                             22,048     16,661      27,361
  Deferred income taxes                   23,825     36,484      26,011
  Prepayments and other current
    assets                                27,008     10,907      17,300
                                         178,634    165,506     191,658
Natural gas available under
  repurchase commitment                   25,582     70,622      37,233
Investments                               53,495     45,343      53,501
Deferred charges and other assets         47,031     57,991      54,192
                                      $1,062,740 $1,059,499  $1,089,173

CAPITALIZATION AND LIABILITIES
Capitalization:
  Common stock (Shares outstanding --                                  
    28,606,128, $3.33 par value at              
    March 31, 1997, and 28,476,981,    
    $3.33 par value at December 31, 
    1996 and March 31, 1996            $  95,258   $ 94,828    $ 94,828
  Other paid in capital                   66,790     64,305      64,305
  Retained earnings                      198,005    183,360     191,541
                                         360,053    342,493     350,674
  Preferred stock subject to mandatory                     
    redemption requirements                1,800      1,900       1,800
  Preferred stock redeemable at option                     
    of the Company                        15,000     15,000      15,000
  Long-term debt                         261,287    215,709     280,666
                                         638,140    575,102     648,140

Commitments and contingencies                ---        ---         ---

Current liabilities:
  Short-term borrowings                    1,435        225       3,950
  Accounts payable                        25,677     18,962      31,580
  Taxes payable                           12,221     25,783       8,683
  Other accrued liabilities,                               
    including reserved revenues          102,222    114,025     100,938
  Dividends payable                        8,133      7,957       8,099
  Long-term debt and preferred
    stock due within one year             11,854     15,837      11,854
                                         161,542    182,789     165,104
Natural gas repurchase commitment         49,412     88,041      66,294

Deferred credits:
  Deferred income taxes                  118,593    117,038     116,208
  Other                                   95,053     96,529      93,427
                                         213,646    213,567     209,635
                                      $1,062,740 $1,059,499  $1,089,173

The accompanying notes are an integral part of these consolidated statements.

                       MDU RESOURCES GROUP, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Unaudited)


                                                        Three Months Ended
                                                             March 31,    
                                                          1997      1996  
                                                          (In thousands)

Operating activities:
  Net income                                            $14,597    $13,135
  Adjustments to reconcile net income to net cash 
    provided by operating activities:
    Depreciation, depletion and amortization             15,669     15,131
    Deferred income taxes and investment 
      tax credit -- net                                   3,135       (538)
    Recovery of deferred natural gas contract 
      litigation settlement costs, net of income taxes    1,559      1,780
    Changes in current assets and liabilities --
      Receivables                                        11,975     (1,174)
      Inventories                                         5,313      7,288
      Other current assets                              (10,713)    (4,467)
      Accounts payable                                   (5,903)    (3,299)
      Other current liabilities                          15,181     25,462
    Other noncurrent changes                              2,755        871

  Net cash provided by operating activities              53,568     54,189

Financing activities:
  Net change in short-term borrowings                    (2,515)      (375)
  Issuance of long-term debt                              3,000      1,500
  Repayment of long-term debt                           (22,382)   (24,398)
  Issuance of common stock                                2,916        ---
  Retirement of natural gas repurchase commitment       (27,332)      (159)
  Dividends paid                                         (8,134)    (7,959)

  Net cash used in financing activities                 (54,447)   (31,391)

Investing activities:
  Capital expenditures including acquisition 
    of business --
    Electric                                             (2,861)    (2,896)
    Natural gas distribution                             (2,236)    (1,126)
    Natural gas transmission                             (1,506)      (659)
    Construction materials and mining                    (4,944)    (1,182)
    Oil and natural gas production                       (8,184)   (17,180)
                                                        (19,731)   (23,043)
  Net proceeds from sale or disposition of property       2,504      4,193
  Net capital expenditures                              (17,227)   (18,850)
  Sale of natural gas available under repurchase 
    commitment                                           14,842        128
  Investments                                                 6        845

  Net cash used in investing activities                  (2,379)   (17,877)

  Increase (decrease) in cash and cash equivalents       (3,258)     4,921
  Cash and cash equivalents -- beginning of year         47,799     33,398

  Cash and cash equivalents -- end of period            $44,541    $38,319


The accompanying notes are an integral part of these consolidated statements.


                         MDU RESOURCES GROUP, INC.
                           NOTES TO CONSOLIDATED
                           FINANCIAL STATEMENTS

                         March 31, 1997 and 1996
                               (Unaudited)

1.    Basis of presentation

          The accompanying consolidated interim financial statements were
      prepared in conformity with the basis of presentation reflected in the
      consolidated financial statements included in the Annual Report to
      Stockholders for the year ended December 31, 1996 (1996 Annual Report),
      and the standards of accounting measurement set forth in Accounting
      Principles Board Opinion No. 28 and any amendments thereto adopted by
      the Financial Accounting Standards Board.  Interim financial statements
      do not include all disclosures provided in annual financial statements
      and, accordingly, these financial statements should be read in
      conjunction with those appearing in the Company's 1996 Annual Report. 
      The information is unaudited but includes all adjustments which are,
      in the opinion of management, necessary for a fair presentation of the
      accompanying consolidated interim financial statements.

2.    Seasonality of operations

          Some of the Company's operations are highly seasonal and revenues
      from, and certain expenses for, such operations may fluctuate
      significantly among quarterly periods.  Accordingly, the interim
      results may not be indicative of results for the full fiscal year. 

3.    Pending litigation

      W. A. Moncrief --

          In November 1993, the estate of W.A. Moncrief (Moncrief), a
      producer from whom Williston Basin purchased a portion of its natural
      gas supply, filed suit in Federal District Court for the District of
      Wyoming (Federal District Court) against Williston Basin and the
      Company disputing certain price and volume issues under the contract.

          Through the course of this action Moncrief submitted damage
      calculations which totalled approximately $19 million or, under its
      alternative pricing theory, approximately $39 million. 

          In August 1996, the Federal District Court issued its decision
      finding that Moncrief is entitled to damages for the difference between
      the price Moncrief would have received under the geographic favored-
      nations price clause of the contract for the period August 13, 1993,
      through July 7, 1996, and the actual price received for the gas.  The
      favored-nations price is the highest price paid from time to time under
      contracts in the same geographic region for natural gas of similar
      quantity and quality.  The Federal District Court reopened the record
      until October 15, 1996, to receive additional briefs and exhibits on
      this issue. 

          In October 1996, Moncrief submitted its brief claiming damages
      ranging as high as $22 million under the geographic favored-nations
      price theory.  Williston Basin, in its brief, contended that Moncrief
      waived its claim for a favored-nations price under an agreement with
      Williston Basin, and Moncrief's damage claims were calculated utilizing
      non-comparable contracts.  Williston Basin's exhibits show Moncrief's
      damages should be limited to approximately $800,000 under the
      geographic favored-nations price theory.

          A hearing on these matters was held on April 7, 1997, and the
      parties are awaiting the Federal District Court's decision.  Williston
      Basin plans to file for recovery from ratepayers of amounts which may
      be ultimately due to Moncrief, if any.

      Apache Corporation/Snyder Oil Corporation --

          In December 1993, Apache Corporation (Apache) and Snyder Oil
      Corporation (Snyder) filed suit in North Dakota District Court,
      Northwest Judicial District, against Williston Basin and the Company. 
      Apache and Snyder are oil and natural gas producers who had processing
      agreements with Koch Hydrocarbon Company (Koch).  Williston Basin and
      the Company had a natural gas purchase contract with Koch.  Apache and
      Snyder have alleged they are entitled to damages for the breach of
      Williston Basin's and the Company's contract with Koch.  Williston
      Basin and the Company believe that if Apache and Snyder have any legal
      claims, such claims are with Koch, not with Williston Basin or the
      Company.  Williston Basin, the Company and Koch have settled their
      disputes.  Apache and Snyder have recently provided alleged damages
      under differing theories ranging up to $7.3 million without interest. 
      A motion to intervene in the case by several other producers, all of
      whom had contracts with Koch but not with Williston Basin, was denied
      in December 1996.  Trial on this matter is scheduled for September 8,
      1997.

          In a related matter, on March 14, 1997, a suit was filed by nine
      other producers, several of whom had unsuccessfully tried to intervene
      in the Apache and Snyder litigation, against Koch, Williston Basin and
      the Company.  The parties to this suit are making claims similar to
      those in the Apache and Snyder litigation, although no specific damages
      have been specified.

          The above claims in Williston Basin's opinion, are without merit
      and overstated.  If any amounts are ultimately found to be due the
      plaintiffs, Williston Basin plans to file for recovery from ratepayers.

      Jack J. Grynberg --

          In July 1996, Jack J. Grynberg (Grynberg) filed suit in United
      States District Court for the District of Columbia (U.S. District
      Court) against Williston Basin and over 70 other natural gas pipeline
      companies.  Grynberg, acting on behalf of the United States under the
      False Claims Act, alleged improper measurement of the heating content
      or volume of natural gas purchased by the defendants resulting in the
      underpayment of royalties to the United States.  The United States
      government, particularly officials from the Departments of Justice and
      Interior, reviewed the complaint and the evidence presented by Grynberg
      and declined to intervene in the action, permitting Grynberg to proceed
      on his own.  On March 27, 1997, the U.S. District Court dismissed the
      suit without prejudice against 53 of the defendants, including
      Williston Basin, on the grounds that the parties were improperly joined
      in the suit and that Grynberg's claim of fraud was not specific enough
      as it related to any individual party to the suit.

      Coal Supply Agreement --

          In November 1995, a suit was filed in District Court, County of
      Burleigh, State of North Dakota (State District Court) by Minnkota
      Power Cooperative, Inc., Otter Tail Power Company, Northwestern Public
      Service Company and Northern Municipal Power Agency (Co-owners), the
      owners of an aggregate 75 percent interest in the Coyote Station,
      against the Company and Knife River.  In its complaint, the Co-owners
      have alleged a breach of contract against Knife River of the long-term
      coal supply agreement (Agreement) between the owners of the Coyote
      Station and Knife River.  The Co-owners have requested a determination
      by the State District Court of the pricing mechanism to be applied to
      the Agreement and have further requested damages during the term of
      such alleged breach on the difference between the prices charged by
      Knife River and the prices as may ultimately be determined by the State
      District Court.  The Co-owners also alleged a breach of fiduciary
      duties by the Company as operating agent of the Coyote Station,
      asserting essentially that the Company was unable to cause Knife River
      to reduce its coal price sufficiently under the Agreement, and are
      seeking damages in an unspecified amount.  In January 1996, the Company
      and Knife River filed separate motions with the State District Court
      to dismiss or stay pending arbitration.  In May 1996, the State
      District Court granted the Company's and Knife River's motions and
      stayed the suit filed by the Co-owners pending arbitration, as provided
      for in the Agreement.

          In September 1996, the Co-owners notified the Company and Knife
      River of their demand for arbitration of the pricing dispute that had
      arisen under the Agreement.  The demand for arbitration, filed with the
      American Arbitration Association (AAA), did not make any direct claim
      against the Company in its capacity as operator of the Coyote Station. 
      The Co-owners  requested that the arbitrators make a determination that
      the pricing dispute is not a proper subject for arbitration.  In the
      alternative, the Co-owners have requested the arbitrators to make a
      determination that the prices charged by Knife River were excessive and
      that the Co-owners should be awarded damages based upon the difference
      between the prices that Knife River charged and  a "fair and equitable"
      price,  approximately $50 million or more.  Upon application by the
      Company and Knife River, the AAA administratively determined that the
      Company was not a proper party defendant to the arbitration, and the
      arbitration is proceeding against Knife River.  Although unable to
      predict the outcome of the arbitration, Knife River and the Company
      believe that the Co-owners' claims are without merit and intend to
      vigorously defend the prices charged pursuant to the Agreement.

      Environmental Litigation --

          For a description of litigation filed by Unitek Environmental
      Services, Inc. against Hawaiian Cement, see Note 6 -- Environmental
      matters.

4.    Regulatory matters and revenues subject to refund

          Williston Basin has pending with the Federal Energy Regulatory
      Commission (FERC) a general natural gas rate change application
      implemented in 1992.  In July 1995, the FERC issued an order relating
      to Williston Basin's 1992 rate change application.  In August 1995,
      Williston Basin filed, under protest, tariff sheets in compliance with
      the FERC's order, with rates which went into effect on September 1,
      1995.  Williston Basin requested rehearing of certain issues addressed
      in the order.  In July 1996, the FERC issued an order granting in part
      and denying in part Williston Basin's rehearing request.  A hearing was
      held in August 1996, and this matter is currently pending before the
      FERC.  In addition, Williston Basin has appealed certain issues
      contained in the FERC's orders to the U.S. Court of Appeals for the
      D.C. Circuit (D.C. Circuit Court).

          On February 3, 1997, Williston Basin filed briefs with the D.C.
      Circuit Court related to its appeal of orders which had been received
      from the FERC beginning in May 1993, regarding the appropriate selling
      price of certain natural gas in underground storage which was
      determined to be excess upon Williston Basin's implementation of Order
      636.  The FERC ordered that the gas be  offered for sale to Williston
      Basin's customers at its original cost.  Williston Basin requested
      rehearing of this matter on the grounds that the FERC's order
      constituted a confiscation of its assets, which request was
      subsequently denied by the FERC.  Williston Basin believes that it
      should be allowed to sell this natural gas at its fair value and retain
      any profits resulting from such sales since its ratepayers had never
      paid for the natural gas.  Oral arguments on this matter before the
      D.C. Circuit Court were held on May 9, 1997.

          Reserves have been provided for a portion of the revenues that have
      been collected subject to refund with respect to pending regulatory
      proceedings and for the recovery of certain producer settlement buy-
      out/buy-down costs to reflect future resolution of certain issues with
      the FERC.  Williston Basin believes that such reserves are adequate
      based on its assessment of the ultimate outcome of the various
      proceedings.

5.    Natural gas repurchase commitment

          The Company has offered for sale since 1984 the inventoried natural
      gas available under a repurchase commitment with Frontier Gas Storage
      Company, as described in Note 3 of its 1996 Annual Report.  As part of
      the corporate realignment effected January 1, 1985, the Company agreed,
      pursuant to the Settlement approved by the FERC, to remove from rates
      the financing costs associated with this natural gas.

          The FERC has issued orders that have held that storage costs should
      be allocated to this gas, prospectively beginning May 1992, as opposed
      to being included in rates applicable to Williston Basin's customers. 
      These storage costs, as initially allocated to the Frontier gas,
      approximated $2.1 million annually, for which Williston Basin has
      provided reserves.  Williston Basin appealed these orders to the D.C.
      Circuit Court.  In December 1996, the D.C. Circuit Court issued its
      order ruling that the FERC's actions in allocating costs to the
      Frontier gas were appropriate.  Williston Basin is awaiting a final
      order from the FERC.

          Beginning in October 1992, as a result of prevailing natural gas
      prices, Williston Basin began to sell and transport a portion of the
      natural gas held under the repurchase commitment. Through the second
      quarter of 1996, 17.8 MMdk of this natural gas had been sold.  However,
      in the third quarter of 1996, Williston Basin, based on a number of
      factors including differences in regional natural gas prices and
      natural gas sales occurring at that time, wrote down the remaining 43.0
      MMdk of this gas to its then current market value.  The value of this
      gas was determined using the sum of discounted cash flows of expected
      future sales occurring at then current regional natural gas prices as
      adjusted for anticipated future price increases.  This resulted in a
      write-down aggregating $18.6 million ($11.4 million after tax).  In
      addition, Williston  Basin wrote off certain other costs related to
      this natural gas of approximately $2.5 million ($1.5 million after
      tax).  The recognition of the then current market value of this natural
      gas facilitated the sale by Williston Basin of 18.8 MMdk from the date
      of the write-down through March 31, 1997, and  should allow Williston
      Basin to market the remaining 24.2 MMdk on a sustained basis enabling
      Williston Basin to liquidate this asset over approximately the next
      four years.

6.    Environmental matters

          Montana-Dakota and Williston Basin discovered polychlorinated
      biphenyls (PCBs) in portions of their natural gas systems and informed
      the United States Environmental Protection Agency (EPA) in
      January 1991.  Montana-Dakota and Williston Basin believe the PCBs
      entered the system from a valve sealant.  In January 1994, Montana-
      Dakota, Williston Basin and Rockwell International Corporation
      (Rockwell), manufacturer of the valve sealant, reached an agreement
      under which Rockwell has and will continue to reimburse Montana-Dakota
      and Williston Basin for a portion of certain remediation costs.  On the
      basis of findings to date, Montana-Dakota and Williston Basin estimate
      future environmental assessment and remediation costs will aggregate
      $3 million to $15 million.  Based on such estimated cost, the expected
      recovery from Rockwell and the ability of Montana-Dakota and Williston
      Basin to recover their portions of such costs from  ratepayers,
      Montana-Dakota and Williston Basin believe that the ultimate costs
      related to these matters will not be material to each of their
      respective financial positions or results of operations. 

          In September 1995, Unitek Environmental Services, Inc. and Unitek
      Solvent Services, Inc. (Unitek) filed a complaint against Hawaiian
      Cement in the United States District Court for the District of Hawaii
      (District Court) alleging that dust emissions from Hawaiian Cement's
      cement manufacturing plant at Kapolei, Hawaii (Plant) violated the
      Hawaii State Implementation Plan (SIP) of the U.S. Clean Air Act (Clean
      Air Act), constituted a continual nuisance and trespass on the
      plaintiff's property, and that Hawaiian Cement's conduct warranted the
      award of punitive damages.  Hawaiian Cement is a Hawaiian general
      partnership whose general partners (with joint and several liability)
      are Knife River Hawaii, Inc., an indirect wholly owned subsidiary of
      the Company, and Adelaide Brighton Cement (Hawaii), Inc.  Unitek sought
      civil penalties under the Clean Air Act (as described below), and up
      to $20 million in damages for various claims (as described above).

          In August 1996, the District Court issued an order granting
      Plaintiffs' motion for partial summary judgment relating to the Clean
      Air Act, indicating that it would issue an injunction shortly.  The
      issue of civil penalties under the Clean Air Act was reserved for
      further hearing at a later date, and Unitek's claims for damages were
      not addressed by the District Court at such time.

          In September 1996, Unitek and Hawaiian Cement reached a settlement
      which resolved all claims except as to Clean Air Act penalties.  Based
      on a joint petition filed by Unitek and Hawaiian Cement, the District
      Court stayed the proceeding and the issuance of an injunction while the
      parties continued to negotiate the remaining Clean Air Act claims.

          In May 1996, the EPA issued a Notice of Violation (NOV) to Hawaiian
      Cement.  The NOV stated that dust emissions from the Plant violated the
      SIP.  Under the Clean Air Act, the EPA has the authority to issue an
      order requiring compliance with the SIP, issue an administrative order
      requiring the payment of penalties of up to $25,000 per day per
      violation (not to exceed $200,000), or bring a civil action for
      penalties of not more than $25,000 per day per violation and/or bring
      a civil action for injunctive relief.  

          On April 7, 1997, a settlement resolving the remaining Clean Air
      Act claims and the EPA's NOV issued in May 1996, was reached by
      Hawaiian Cement, the EPA and Unitek.  This settlement is subject to
      public comment and the approval of the District Court.

          If the District Court approves the April 1997 settlement, the total
      costs relating to both the September 1996 and April 1997 settlements
      are not expected to have a material effect on the Company's results of
      operations.

7.    Cash flow information

          Cash expenditures for interest and income taxes were as follows:

                                                   Three Months Ended
                                                        March 31,     
                                                    1997        1996
                                                     (In thousands)

      Interest, net of amount capitalized         $3,918      $7,221
      Income taxes                                $  429      $1,645



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Overview

     The following table (in millions of dollars) summarizes the
contribution to consolidated earnings by each of the Company's businesses.

                                                      Three Months  
                                                         Ended     
                                                       March 31,  
Business                                            1997      1996
Electric                                            $3.4      $3.7
Natural gas distribution                             3.8       3.9
Natural gas transmission                             2.5       1.6
Construction materials and mining                    (.2)       .5
Oil and natural gas production                       4.9       3.2
Earnings on common stock                           $14.4     $12.9

Earnings per common share                          $ .50     $ .45

Return on average common equity for the
  12 months ended                                  13.2%     13.1%

     Earnings for the quarter ended March 31, 1997, were up $1.5 million
from the comparable period a year ago due primarily to higher oil and natural
gas prices at the oil and natural gas production businesses.  Increased
volumes transported at higher average rates and increased natural gas
production and prices at the natural gas transmission business further
improved earnings.  Decreased retail sales at the electric and natural gas
distribution businesses, primarily the result of 9 percent warmer weather
than the comparable period a year ago, partially offset the increase in
earnings.  In addition, increased operating costs at the natural gas
transmission and oil and natural gas production businesses somewhat offset
the earnings improvement.  The effects of normal seasonal slowdowns
experienced at Baldwin Contracting Company, Inc. (Baldwin), acquired in April
1996, decreased income at Hawaiian Cement and higher acquisition-related
interest expense at the construction materials and mining business also
somewhat offset the earnings increase.   
      
                     ________________________________


     Reference should be made to Notes to Consolidated Financial Statements
for information pertinent to various commitments and contingencies.

Financial and operating data

     The following tables (in millions, where applicable) are key financial
and operating statistics for each of the Company's business units.  Certain
reclassifications have been made in the following statistics for 1996 to
conform to the 1997 presentation.  Such reclassifications had no effect on
net income or common stockholder's investment as previously reported.   

Montana-Dakota -- Electric Operations

                                                       Three Months 
                                                          Ended     
                                                        March 31,  
                                                    1997        1996
Operating revenues:
  Retail sales                                      34.2      $ 34.3
  Sales for resale and other                         3.1         3.4
                                                    37.3        37.7
Operating expenses:
  Fuel and purchased power                          12.2        12.2
  Operation and maintenance                         10.4        10.8
  Depreciation, depletion and amortization           4.4         4.2
  Taxes, other than income                           1.8         1.8
                                                    28.8        29.0

Operating income                                     8.5         8.7

Retail sales (kWh)                                 543.6       561.1
Sales for resale (kWh)                             114.9       159.2
Average cost of fuel and
  purchased power per kWh                         $ .017      $ .016

Montana-Dakota -- Natural Gas Distribution Operations

                                                       Three Months
                                                          Ended
                                                        March 31,        
                                                    1997        1996
Operating revenues:
  Sales                                            $55.5       $63.3
  Transportation and other                           1.1         1.0
                                                    56.6        64.3
Operating expenses:
  Purchased natural gas sold                        38.5        45.7
  Operation and maintenance                          8.1         8.3
  Depreciation, depletion and amortization           1.8         1.8
  Taxes, other than income                           1.1         1.0
                                                    49.5        56.8

Operating income                                     7.1         7.5

Volumes (dk):
  Sales                                             15.1        16.4
  Transportation                                     2.9         2.6
Total throughput                                    18.0        19.0
                                                      
Degree days (% of normal)                           101%        112%
Average cost of natural gas, including
  transportation, per dk                          $ 2.53      $ 2.79

Williston Basin -- Natural Gas Transmission Operations

                                                       Three Months    
                                                          Ended        
                                                        March 31,     
                                                    1997*       1996
Operating revenues:
  Transportation                                  $ 15.1**    $ 14.1**
  Storage                                            2.6         2.9
  Energy marketing                                   5.6         ---
  Natural gas production and other                   2.4         1.6
                                                    25.7        18.6
Operating expenses:
  Purchased gas sold                                 4.1         ---
  Operation and maintenance                         10.9**      10.0**
  Depreciation, depletion and amortization           1.8         1.7
  Taxes, other than income                           1.5         1.2
                                                    18.3        12.9

Operating income                                     7.4         5.7

Volumes (dk):
  Transportation--
    Montana-Dakota                                   8.8        13.4
    Other                                           12.4         7.1
                                                    21.2        20.5

  Produced (Mdk)                                   1,757       1,387
                             
 *     Effective January 1, 1997, Prairielands became
       a wholly owned subsidiary of Williston Basin.
       Consolidated financial results are presented for
       1997.  In 1996, Prairielands' financial results
       were included with the natural gas distribution 
       business.

**     Includes amortization and related recovery of
       deferred natural gas contract buy-out/buy-down
       and gas supply realignment costs           $  2.5      $  2.8

Knife River -- Construction Materials and Mining Operations***

                                                       Three Months    
                                                          Ended        
                                                        March 31,      
                                                    1997        1996
Operating revenues:
  Construction materials                          $ 14.2      $  6.4
  Coal                                               8.8         9.2
                                                    23.0        15.6
Operating expenses:
  Operation and maintenance                         20.8        12.7
  Depreciation, depletion and amortization           2.0         1.5
  Taxes, other than income                            .9         1.0
                                                    23.7        15.2

Operating income                                     (.7)         .4

Sales (000's):
  Aggregates (tons)                                  584         231
  Asphalt (tons)                                      54          17
  Ready-mixed concrete (cubic yards)                  68          43
  Coal (tons)                                        774         826
                             
***    Does not include information related to Knife River's 50 percent 
       ownership interest in Hawaiian Cement which was acquired in 
       September 1995, and is accounted for under the equity method.

Fidelity Oil -- Oil and Natural Gas Production Operations

                                                       Three Months 
                                                           Ended     
                                                         March 31,  
                                                    1997        1996
Operating revenues:
  Oil                                              $10.0       $ 8.3
  Natural gas                                        9.5         7.9
                                                    19.5        16.2
Operating expenses:
  Operation and maintenance                          4.1         3.6
  Depreciation, depletion and amortization           5.7         6.0
  Taxes, other than income                           1.2          .8
                                                    11.0        10.4

Operating income                                     8.5         5.8

Production (000's): 
  Oil (barrels)                                      520         509
  Natural gas (Mcf)                                3,421       3,506

Average sales price:
  Oil (per barrel)                                $19.24      $16.22
  Natural gas (per Mcf)                             2.77        2.25

     Amounts presented in the above tables for natural gas operating
revenues, purchased natural gas sold and operation and maintenance
expenses will not agree with the Consolidated Statements of Income due
to the elimination of intercompany transactions between Montana-
Dakota's natural gas distribution business and Williston Basin's
natural gas transmission business. 

Three Months Ended March 31, 1997 and 1996

Montana-Dakota -- Electric Operations
     Operating income at the electric business decreased primarily
due to lower operating revenue resulting from decreased sales to both
retail and wholesale markets.  Retail sales to all customers declined
due to warmer winter weather than a year ago.  Sales for resale
volumes decreased due to weak market conditions combined with reduced
generating station availability but were largely offset by higher
average realized rates.  Increased rates in Wyoming reflecting
recovery of costs associated with a new power supply contract with
Black Hills Power and Light beginning January 1, 1997, partially
offset the decrease in operating revenue.  The lower volumes sold
resulted in decreased fuel and purchased power costs, however, higher
purchased power demand charges offset the decline.  The increase in
demand charges is related to the aforementioned new power supply
contract and the purchase of an additional five megawatts of capacity
under an existing participation power contract beginning in May 1996. 
Lower operation expenses, primarily resulting from lower distribution
and payroll-related costs, partially offset by higher depreciation
expense due to an increase in depreciable plant, somewhat offset the
operating income decline. 

     Earnings for the electric business decreased due to the
operating income decline.

Montana-Dakota -- Natural Gas Distribution Operations

     Operating income decreased at the natural gas distribution
business due to a decline in sales revenue.  Reduced weather-related
sales of 1.2 million decatherms, the result of warmer weather, and the
pass-through of lower average natural gas costs were the principal
factors contributing to the sales revenue decline.  A general rate
increase placed into effect in Montana in May 1996, partially offset
the sales revenue decline.  Decreased operations expense due to lower
payroll-related costs partially offset the operating income decline. 

     Natural gas distribution earnings decreased slightly due to the
aforementioned decrease in operating income.  Decreased interest
expense and increased return on gas in storage and prepaid demand
balances (included in Other income -- net) partially offset the
earning decline.  The decrease in interest expense resulted from lower
average long-term debt balances due to 1996 debt retirements and
reduced carrying costs on natural gas costs refundable through rate
adjustments, due to lower refundable balances. 

Williston Basin -- Natural Gas Transmission Operations

     Operating income at the natural gas transmission business
increased primarily due to improvements in both transportation and 
natural gas production revenues.  The transportation revenue gain
resulted largely from higher average rates due to changes in
transportation mix and increased volumes transported.  Higher
transportation to off-system markets, primarily resulting from sales
of natural gas held under the repurchase commitment, somewhat offset
by decreased on-system transportation, was largely responsible for the
transportation volume improvement.  Increased discounting of certain
transportation services somewhat offset the transportation revenue
increase.  The increase in energy marketing revenue, and the related
increase in purchased natural gas sold, results from the acquisition
of Prairielands effective January 1, 1997.  The increase in natural
gas production revenue resulted from both higher volumes produced and
increased prices.  Decreased storage revenues due to lower withdrawals
by interruptible storage customers partially offset the increase in
operating income.  Operation expenses increased primarily due to
higher production royalties while taxes other than income increased
due to increased production taxes both somewhat offsetting the
operating income improvement.
   
     Earnings for this business increased due to the operating income
improvement and decreased carrying costs on natural gas held under the
repurchase commitment stemming from lower borrowings.  Higher company
production refund accruals (included in Other income -- net) partially
offset the earnings improvement.

Knife River -- Construction Materials and Mining Operations
 
Construction Materials Operations --

     Construction materials operating income decreased $583,000
largely due to normal seasonal losses realized in 1997 by Baldwin
which was first acquired in April 1996.  The increase in operation and
maintenance and depreciation expenses was due to expenses associated
with the Baldwin acquisition, and the Medford Ready Mix, Inc.
(Medford) and Orland Asphalt acquisitions in June 1996 and February
1997, respectively. Operation and maintenance expenses also increased
at the other construction materials operations due to higher aggregate
and ready-mixed concrete volumes sold and the timing of equipment
maintenance this period compared to the same period a year ago. 
Revenues increased due to the above acquisitions and higher aggregate
and ready-mixed concrete sales, somewhat offset by lower construction
revenues due to weather-related delays.

Coal Operations --

     Operating income for the coal operations decreased $440,000 
primarily due to decreased revenues resulting from lower sales.  The
sales decline stems from reduced demand by electric generating
stations at the Beulah Mine.  Higher average sales prices due to price
increases at the Beulah Mine partially offset the decreased coal
revenues.  Operation expenses increased due to higher general and
administrative costs but were largely offset by volume-related cost
decreases, also adding to the operating income decline.
 
Consolidated --

     Earnings declined due to decreased operating income at both the 
construction materials and coal businesses.  Decreased income from
Hawaiian Cement (included in Other income -- net) due to above normal
rainfall which slowed construction activity also added to the earnings
decline.  In addition, higher interest expense resulting mainly from
increased long-term debt due to the acquisition of  Baldwin, Medford
and Orland Asphalt also added to the decrease in earnings. 

Fidelity Oil -- Oil and Natural Gas Production Operations

     Operating income for the oil and natural gas production business
increased primarily as a result of higher oil and natural gas
revenues.  Increased oil revenue resulted from a $1.4 million
improvement due to higher average prices and a $209,000 increase due
to greater production.  The increase in natural gas revenue was due to
a $1.8 million increase arising from higher prices partially offset by
a $235,000 decline due to lower production.  Decreased depreciation,
depletion and amortization, the result of lower average rates, also
added to the increase in operating income.  Increased operation and
maintenance expenses, primarily higher average costs associated with
onshore properties, and higher taxes other than income, mainly
increased production taxes resulting from higher commodity prices,
both partially offset the operating income improvement.     
  
     Earnings for this business unit increased due to the operating
income improvement.

Safe Harbor for Forward-Looking Statements

     The Company is including the following cautionary statement in
this Form 10-Q to make applicable and to take advantage of the safe
harbor provisions of the Private Securities Litigation Reform Act of
1995 for any forward-looking statements made by, or on behalf of, the
Company.  Forward-looking statements include statements concerning
plans, objectives, goals, strategies, future events or performance,
and underlying assumptions (many of which are based, in turn, upon
further assumptions) and other statements which are other than
statements of historical facts.  From time to time, the Company may
publish or otherwise make available forward-looking statements of this
nature.  All such subsequent forward-looking statements, whether
written or oral and whether made by or on behalf of the Company, are
also expressly qualified by these cautionary statements. 

     Forward-looking statements involve risks and uncertainties which
could cause actual results or outcomes to differ materially from those
expressed.  The Company's expectations, beliefs and projections are
expressed in good faith and are believed by the Company to have a
reasonable basis, including without limitation management's
examination of historical operating trends, data contained in the
Company's records and other data available from third parties, but
there can be no assurance that the Company's expectations, beliefs or
projections will be achieved or accomplished.  Furthermore, any
forward-looking statement speaks only as of the date on which such
statement is made, and the Company undertakes no obligation to update
any forward-looking statement or statements to reflect events or
circumstances that occur after the date on which such statement is
made or to reflect the occurrence of unanticipated events.  New
factors emerge from time to time, and it is not possible for
management to predict all of such factors, nor can it assess the
impact of each such factor on the Company's business or the extent to
which any such factor, or combination of factors, may cause actual
results to differ materially from those contained in any forward-
looking statement.

Regulated Operations --

     In addition to other factors and matters discussed elsewhere
herein, some important factors that could cause actual results or
outcomes for the Company and its regulated operations to differ
materially from those discussed in forward-looking statements include
prevailing governmental policies and regulatory actions with respect
to allowed rates of return, financings, or industry and rate
structures, weather conditions, acquisition and disposal of assets or
facilities, operation and construction of plant facilities, recovery
of purchased power and purchased gas costs, present or prospective
generation, wholesale and retail competition (including but not
limited to electric retail wheeling and transmission costs),
availability of economic supplies of natural gas, and present or
prospective natural gas distribution or transmission competition
(including but not limited to prices of alternate fuels and system
deliverability costs).

Non-regulated Operations --

     Certain important factors which could cause actual results or
outcomes for the Company and all or certain of its non-regulated
operations to differ materially from those discussed in forwardlooking
statements include the level of governmental expenditures on public
projects and project schedules, changes in anticipated tourism levels,
competition from other suppliers, oil and natural gas commodity
prices, drilling successes in oil and natural gas operations, ability
to acquire oil and natural gas properties, and the availability of
economic expansion or development opportunities.

Factors Common to Regulated and Non-Regulated Operations --

     The business and profitability of the Company are also
influenced by economic and geographic factors, including political and
economic risks, changes in and compliance with environmental and
safety laws and policies, weather conditions, population growth rates
and demographic patterns, market demand for energy from plants or
facilities, changes in tax rates or policies, unanticipated project
delays or changes in project costs, unanticipated changes in operating
expenses or capital expenditures, labor negotiations or disputes,
changes in credit ratings or capital market conditions, inflation
rates, inability of the various counterparties to meet their
obligations with respect to the Company's financial instruments,
changes in accounting principles and/or the application of such
principles to the Company, changes in technology and legal
proceedings.

Prospective Information

     In February 1997, Baldwin, a subsidiary of KRC Holdings
purchased the physical assets of Orland Asphalt located in Orland,
California, including a hot-mix plant and aggregate reserves.  Orland
Asphalt will be combined with and operated as part of Baldwin.
  
     Knife River continues to seek additional growth opportunities. 
These include the acquisition of other surface mining properties,
particularly those relating to sand and gravel aggregates and related
products such as ready-mixed concrete, asphalt and various finished
aggregate products.

     In March 1997, the Financial Accounting Standards Board issued
SFAS No. 128, "Earnings Per Share" (SFAS No. 128).  SFAS No. 128 is
effective for years ending after December 15, 1997.  The Company will
adopt SFAS No. 128 for 1997 annual reporting, and the adoption is not
expected to have a material affect on the Company's financial position
or results of operations.

     In April 1997, the Montana legislature passed an electric
industry restructuring bill and a natural gas industry restructuring
bill.  The electric bill provides for full customer choice by July 1,
2002, stranded cost recovery and other provisions.  Based on the
provisions of the electric bill, because the Company's utility
division operates in more than one state, it has the option of
deferring  transition to full customer choice until 2006.  However,
Montana-Dakota will be required to develop a Universal System Benefits
Program to begin in 1999.  The Universal System Benefits Programs are
established to ensure continued funding of and new expenditures for
energy conservation, renewable resource projects and low-income energy
assistance.   The costs of the Universal System Benefits Program will
be fully recoverable from Montana-Dakota's customers.   In addition,
Montana-Dakota will be required to enter into service area agreements
with rural electric cooperatives that identify the geographical areas
to be exclusively served by each utility in communities with
populations greater than 3,500 people.  Three communities currently
served by Montana-Dakota fall into this category.  While the natural
gas bill is voluntary as to full customer choice, Montana-Dakota is
required to develop a Universal System Benefits Program and, as in the
electric bill, the costs of this program are fully recoverable from
customers.  Montana-Dakota believes this legislation will have no
immediate effect on operations.  Nevertheless, Montana-Dakota is
continuing to take steps to effectively operate in an increasingly
competitive environment.  See Items 1 and 2 in the 1996 Annual Report
on Form 10-K for a further discussion on the effects of retail
competition. 

Liquidity and Capital Commitments

     Montana-Dakota's net capital needs for 1997 are estimated at
$26.1 million for net capital expenditures and $11.4 million for the
retirement of long-term securities.  It is anticipated that Montana-
Dakota will continue to provide all of the funds required for its net
capital expenditures and securities retirements from internal sources,
through the use of its $30 million revolving credit and term loan
agreement, $20 million of which was outstanding at March 31, 1997, and
through the issuance of long-term debt, the amount and timing of which
will depend upon the Company's needs, internal cash generation and
market conditions. 

     Williston Basin's 1997 net capital needs are estimated at $12.7
million for net capital expenditures and $454,000 for the retirement
of long-term securities.  Williston Basin expects to meet its net
capital expenditures and securities retirements for 1997 with a
combination of internally generated funds, short-term lines of credit
aggregating $40.4 million, $875,000 of which was outstanding at
March 31, 1997, and through the issuance of long-term debt, the amount
and timing of which will depend upon Williston Basin's needs, internal
cash generation and market conditions. 

     Knife River's 1997 net capital expenditures are estimated at
$34.2 million, including those expended for the acquisition of Orland
Asphalt, as previously discussed.  It is anticipated that these net
capital expenditures will be met through funds generated from internal
sources, short-term lines of credit aggregating $11 million, $560,000
of which was outstanding at March 31, 1997, a revolving credit
agreement of $55 million, $50 million of which was outstanding at
March 31, 1997, and the issuance of long-term debt and the Company's
equity securities. 
  
     Fidelity Oil's 1997 net capital expenditures related to its oil
and natural gas acquisition, development and exploration program are
estimated at $50 million.  It is anticipated that Fidelity's 1997 net
capital expenditures will be met from internal sources and existing
long-term credit facilities. Fidelity's borrowing base, which is based
on total proved reserves, is currently $65 million.  This consists of
$20 million of issued notes, $10 million in an uncommitted note shelf
facility, and a $35 million revolving line of credit, $5.8 million of
which was outstanding at March 31, 1997.
  
     The Company utilizes its short-term lines of credit aggregating
$40 million, none of which was outstanding on March 31, 1997, and its
$30 million revolving credit and term loan agreement, $20 million of
which was outstanding at March 31, 1997, to meet its short-term
financing needs and to take advantage of market conditions when timing
the placement of long-term or permanent financing. 

     The Company's issuance of first mortgage debt is subject to
certain restrictions imposed under the terms and conditions of its
Indenture of Mortgage.  Generally, those restrictions require the
Company to pledge $1.43 of unfunded property to the Trustee for each
dollar of indebtedness incurred under the Indenture and that annual
earnings (pretax and before interest charges), as defined in the
Indenture, equal at least two times its annualized first mortgage bond
interest costs.  Under the more restrictive of the two tests, as of
March 31, 1997, the Company could have issued approximately $250
million of additional first mortgage bonds.

     The Company's coverage of combined fixed charges and preferred
dividends was 2.74 and 2.67 times for the twelve months ended March
31, 1997, and December 31, 1996, respectively.  Additionally, the
Company's first mortgage bond interest coverage was 5.4 times for both
the twelve months ended March 31, 1997, and December 31, 1996.  Common
stockholders' investment as a percent of total capitalization was 56%
and 54% at March 31, 1997, and December 31, 1996, respectively.

                        PART II -- OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

            On March 14, 1997, a suit was filed by nine oil and
            natural gas producers against Koch, Williston Basin and
            the Company claiming they are entitled to damages for
            the breach of Williston Basin's and the Company's
            natural gas purchase contract with Koch.  For more
            information on this legal action, see Note 3 of Notes to
            Consolidated Financial Statements.

            On March 27, 1997, the U.S. District Court dismissed
            Grynberg's suit without prejudice against 53 of the
            defendants, including Williston Basin, on the grounds
            that the parties were improperly joined in the suit and
            that Grynberg's claim of fraud was not specific enough
            as it related to any individual party to the suit.  For
            more information on this legal action, see Note 3 of
            Notes to Consolidated Financial Statements.

            On April 7, 1997, a settlement resolving the remaining
            Clean Air Act claims and the EPA's NOV issued in May
            1996, was reached by Hawaiian Cement, the EPA and
            Unitek.  This settlement is subject to public comment
            and the approval of the District Court.  For more
            information on this legal action, see Note 6 of Notes to
            Consolidated Financial Statements.

ITEM 4.     RESULTS OF VOTES OF SECURITY HOLDERS

            The Company's Annual Meeting of Stockholders was held on
            April 22, 1997.  Three proposals were submitted to
            stockholders as described in the Company's Proxy Statement
            dated March 3, 1997, and were voted upon and approved by
            stockholders at the meeting.  The table below briefly
            describes the proposals and the results of the stockholder
            votes.

                                                Shares
                                                Against
                                     Shares        or                 Broker
                                       For      Withheld Abstentions Non-Votes
Proposal to elect five directors:

  For a term expiring in 1999-- 
      John A. Schuchart             24,679,847   732,907     ---      ---  

  For terms expiring in 2000--
      San W. Orr, Jr.               24,732,221   680,533     ---      ---  
      Harry J. Pearce               24,684,037   728,717     ---      ---  
      Homer A. Scott, Jr.           24,600,460   812,294     ---      ---  
      Sister Thomas Welder, O.S.B.  24,580,908   831,846     ---      ---  

Proposal to approve 1997 
  Non-Employee Director 
  Long-Term Incentive Plan          20,197,068  4,279,030  936,656    ---  

Proposal to approve 1997 
  Executive Long-Term 
  Incentive Plan                    20,241,896  4,219,107  951,751    ---  


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a) Exhibits

               (12) Computation of Ratio of Earnings to Combined
                    Fixed Charges and Preferred Dividends
               (27) Financial Data Schedule

            b) Reports on Form 8-K

               None.


SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                  MDU RESOURCES GROUP, INC.




DATE   May 15, 1997               BY   /s/ Warren L. Robinson       
                                      Warren L. Robinson
                                      Vice President, Treasurer
                                        and Chief Financial Officer



                                       /s/ Vernon A. Raile          
                                      Vernon A. Raile
                                      Vice President, Controller and
                                        Chief Accounting Officer



                            EXHIBIT INDEX



                                                       
                                                         
Exhibit No.


(12)  Computation of Ratio of Earnings to Combined 
      Fixed Charges and Preferred Dividends  

(27)  Financial Data Schedule 




                                                                Exhibit 12
                      MDU RESOURCES GROUP, INC.
                COMPUTATION OF RATIO OF EARNINGS TO 
           COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS

                                  Twelve Months          Year
                                      Ended              Ended
                                  March 31, 1997   December 31, 1996      
                                       (In thousands of dollars)
Earnings Available for
    Fixed Charges:

Net Income per Consolidated 
    Statements of Income             $46,933           $45,470

Income Taxes                          16,848            16,087
                                      63,781            61,557

Rents (a)                              1,044             1,031

Interest (b)                          33,831            34,101

Total Earnings Available
    for Fixed Charges                $98,656           $96,689

Preferred Dividend Requirements      $   786           $   787

Ratio of Income Before Income 
    Taxes to Net Income                  136%              135%

Preferred Dividend Factor on 
    Pretax Basis                       1,069             1,062

Fixed Charges (c)                     34,875            35,132

                                     $35,944           $36,194

Ratio of Earnings to 
  Combined Fixed Charges 
  and Preferred Dividends              2.74x             2.67x


(a) Represents portion (33 1/3%) of rents which is estimated to
    approximately constitute the return to the lessors on their
    investment in leased premises.

(b) Represents interest and amortization of debt discount and
    expense on all indebtedness and excludes amortization of gains
    or losses on reacquired debt which, under the Uniform System of
    Accounts, is classified as a reduction of, or increase in,
    interest expense in the Consolidated Statements of Income. 
    Also includes carrying costs associated with natural gas
    available under a repurchase agreement with Frontier Gas
    Storage Company as more fully described in Notes to
    Consolidated Financial Statements.

(c) Represents rents and interest, both as defined above.


<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENTS OF INCOME, CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED
STATEMENTS OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRELY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000067716
<NAME> MDU RESOURCES GROUP INC.
<MULTIPLIER> 1000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      520,392
<OTHER-PROPERTY-AND-INVEST>                    291,101
<TOTAL-CURRENT-ASSETS>                         178,634
<TOTAL-DEFERRED-CHARGES>                        47,031
<OTHER-ASSETS>                                  25,582
<TOTAL-ASSETS>                               1,062,740
<COMMON>                                        95,258
<CAPITAL-SURPLUS-PAID-IN>                       66,790
<RETAINED-EARNINGS>                            198,005
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 360,053
                            1,800
                                     15,000
<LONG-TERM-DEBT-NET>                           310,699
<SHORT-TERM-NOTES>                               1,435
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                   11,754
                          100
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 361,899
<TOT-CAPITALIZATION-AND-LIAB>                1,062,740
<GROSS-OPERATING-REVENUE>                      139,811
<INCOME-TAX-EXPENSE>                             8,614
<OTHER-OPERATING-EXPENSES>                     109,055
<TOTAL-OPERATING-EXPENSES>                     117,669
<OPERATING-INCOME-LOSS>                         22,142
<OTHER-INCOME-NET>                                 662
<INCOME-BEFORE-INTEREST-EXPEN>                  22,804
<TOTAL-INTEREST-EXPENSE>                         8,207
<NET-INCOME>                                    14,597
                        196
<EARNINGS-AVAILABLE-FOR-COMM>                   14,401
<COMMON-STOCK-DIVIDENDS>                         7,938
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                          53,568
<EPS-PRIMARY>                                      .50
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission