MDU RESOURCES GROUP INC
10-Q, 1999-11-12
GAS & OTHER SERVICES COMBINED
Previous: MONMOUTH CAPITAL CORP, 10-Q, 1999-11-12
Next: CORDANT TECHNOLOGIES INC, SC 13D/A, 1999-11-12







        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549


                            FORM 10-Q


    X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934

        For the Quarterly Period Ended September 30, 1999

                               OR

          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934

       For the Transition Period from ________________ to
                        ________________

                  Commission file number 1-3480

                    MDU Resources Group, Inc.
     (Exact name of registrant as specified in its charter)


          Delaware                            41-0423660

(State or other jurisdiction of     (I.R.S. Employer Identification No.)
 incorporation or organization)

                       Schuchart Building
                     918 East Divide Avenue
                          P.O. Box 5650
                Bismarck, North Dakota 58506-5650
            (Address of principal executive offices)
                           (Zip Code)

                         (701) 222-7900
      (Registrant's telephone number, including area code)


      Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X .   No __ .

      Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of November 5, 1999:
57,012,053 shares.




                           INTRODUCTION


    This Form 10-Q contains forward-looking statements within
the meaning of Section 21E of the Securities Exchange Act of
1934.  Forward-looking statements should be read with the
cautionary statements and important factors included in this Form
10-Q at Item 2 -- "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Safe Harbor for
Forward-looking Statements."  Forward-looking statements are all
statements other than statements of historical fact, including
without limitation, those statements that are identified by the
words "anticipates," "estimates," "expects," "intends," "plans,"
"predicts" and similar expressions.

    MDU Resources Group, Inc. (company) is a diversified natural
resource company which was incorporated under the laws of the
State of Delaware in 1924.  Its principal executive offices are
at Schuchart Building, 918 East Divide Avenue, P.O. Box 5650,
Bismarck, North Dakota 58506-5650, telephone (701) 222-7900.

    Montana-Dakota Utilities Co. (Montana-Dakota), the public
utility division of the company, distributes natural gas and
operates electric power generation, transmission and distribution
facilities, serving 256 communities in North Dakota, South
Dakota, Montana and Wyoming.

    The company, through its wholly owned subsidiary, Centennial
Energy Holdings, Inc. (Centennial), owns WBI Holdings, Inc. (WBI
Holdings), Knife River Corporation (Knife River), and Utility
Services, Inc. (Utility Services).

    WBI Holdings, through its wholly owned subsidiaries,
    serves the Midwestern, Southern, Central and Rocky
    Mountain regions of the United States providing natural
    gas transmission and related services including storage
    along with energy marketing and management, wholesale/
    retail propane and energy facility construction, and
    owns oil and natural gas interests throughout the
    United States and the Gulf of Mexico.  Effective
    September 1, 1999, Fidelity Oil Co. and Fidelity Oil
    Holdings, Inc., previously wholly owned subsidiaries
    of Centennial, became indirect wholly owned subsidiaries
    of WBI Holdings.

    Knife River, through its wholly owned subsidiary, KRC
    Holdings, Inc. (KRC Holdings) and its subsidiaries,
    mines and markets aggregates and construction materials
    in Alaska, California, Hawaii, Montana, Oregon and
    Wyoming, and operates lignite coal mines in Montana and
    North Dakota.

    Utility Services, through its wholly owned subsidiaries,
    installs and repairs electric transmission and
    distribution power lines, fiber optic cable and natural
    gas pipeline and provides related supplies, equipment
    and engineering services throughout the western United
    States and Hawaii.



                              INDEX





Part I -- Financial Information

  Consolidated Statements of Income --
    Three and Nine Months Ended September 30, 1999 and 1998

  Consolidated Balance Sheets --
    September 30, 1999 and 1998, and December 31, 1998

  Consolidated Statements of Cash Flows --
    Nine Months Ended September 30, 1999 and 1998

  Notes to Consolidated Financial Statements

  Management's Discussion and Analysis of Financial
    Condition and Results of Operations

  Quantitative and Qualitative Disclosures About Market Risk

Part II -- Other Information

Signatures

Exhibit Index

Exhibits


                     PART I -- FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                        MDU RESOURCES GROUP, INC.
                    CONSOLIDATED STATEMENTS OF INCOME
                               (Unaudited)


                                           Three Months       Nine Months
                                              Ended              Ended
                                            September 30,     September 30,
                                           1999     1998      1999    1998
                                     (In thousands, except per share amounts)

Operating revenues:
 Electric                                $ 65,849 $ 58,791 $185,237 $151,712
 Natural gas                              120,945   64,110  357,979  175,756
 Construction materials and mining        174,132  134,047  342,040  253,903
 Oil and natural gas production            14,665   13,030   39,648   38,444
                                          375,591  269,978  924,904  619,815
Operating expenses:
 Fuel and purchased power                  13,270   12,841   39,225   37,082
 Purchased natural gas sold                85,091   38,461  247,546   81,970
 Operation and maintenance                195,314  149,649  441,084  323,215
 Depreciation, depletion and amortization  20,838   20,006   60,960   57,161
 Taxes, other than income                   7,022    6,326   20,924   18,978
 Write-down of oil and natural gas
  properties (Note 3)                         ---      ---      ---   33,100
                                          321,535  227,283  809,739  551,506
Operating income:
 Electric                                  13,399   11,565   35,467   27,515
 Natural gas distribution                  (2,212)  (2,987)   2,729    2,986
 Natural gas transmission                  15,571    8,357   39,645   29,081
 Construction materials and mining         23,466   22,774   28,420   33,300
 Oil and natural gas production             3,832    2,986    8,904  (24,573)
                                           54,056   42,695  115,165   68,309

Other income -- net                         2,200    1,202    7,033    6,359

Interest expense                            9,178    8,050   26,436   22,400

Income before income taxes                 47,078   35,847   95,762   52,268

Income taxes                               17,980   13,309   36,147   17,723

Net income                                 29,098   22,538   59,615   34,545

Dividends on preferred stocks                 193      194      579      582

Earnings on common stock                 $ 28,905 $ 22,344 $ 59,036 $ 33,963

Earnings per common share -- basic       $    .53 $    .42 $   1.10 $    .68

Earnings per common share -- diluted     $    .52 $    .42 $   1.09 $    .68

Dividends per common share               $    .21 $    .20 $    .61 $  .5833

Weighted average common shares
 outstanding -- basic                      54,995   52,703   53,845   49,698

Weighted average common shares
 outstanding -- diluted                    55,278   53,062   54,102   49,966

The accompanying notes are an integral part of these consolidated statements.

                          MDU RESOURCES GROUP, INC.
                        CONSOLIDATED BALANCE SHEETS
                               (Unaudited)

                                     September 30, September 30, December 31,
                                         1999          1998         1998
                                                  (In thousands)
ASSETS
Current assets:
 Cash and cash equivalents                $   38,837  $   51,006  $   39,216
 Receivables                                 184,181     119,997     124,114
 Inventories                                  64,736      50,997      44,865
 Deferred income taxes                        14,958      14,305      16,918
 Prepayments and other current assets         30,084      19,601      15,536
                                             332,796     255,906     240,649
Investments                                   43,651      24,722      43,029
Property, plant and equipment:
 Electric                                    597,164     578,211     583,047
 Natural gas distribution                    182,693     176,850     178,522
 Natural gas transmission                    341,788     300,140     304,054
 Construction materials and mining           592,713     468,490     484,419
 Oil and natural gas production              273,363     273,983     260,758
                                           1,987,721   1,797,674   1,810,800
 Less accumulated depreciation,
  depletion and amortization                 776,050     709,272     726,123
                                           1,211,671   1,088,402   1,084,677
Deferred charges and other assets             98,825      85,618      84,420
                                          $1,686,943  $1,454,648  $1,452,775

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Short-term borrowings                    $    3,479  $    8,272  $   15,000
 Long-term debt and preferred
  stock due within one year                    5,106       5,456       3,292
 Accounts payable                             93,968      57,119      60,023
 Taxes payable                                20,645       9,157       9,226
 Dividends payable                            12,093      10,774      10,799
 Other accrued liabilities,
  including reserved revenues                 82,454      77,151      71,129
                                             217,745     167,929     169,469
Long-term debt                               487,953     400,244     413,264
Deferred credits and other liabilities:
 Deferred income taxes                       196,876     182,586     173,094
 Other liabilities                           117,418     128,570     129,506
                                             314,294     311,156     302,600
Preferred stock subject to mandatory
 redemption                                    1,600       1,700       1,600
Commitments and contingencies
Stockholders' equity:
 Preferred stocks                             15,000      15,000      15,000
 Common stockholders' equity:
  Common stock (Shares issued --
    $1.00 par value, 56,904,804
    at September 30, 1999, $3.33 par value,
    53,136,765 at September 30, 1998 and
    53,272,951 at December 31, 1998)          56,905     176,945     177,399
  Other paid-in capital                      365,796     168,479     171,486
  Retained earnings                          231,276     216,821     205,583
  Treasury stock at cost - 239,521
    shares                                    (3,626)     (3,626)     (3,626)
    Total common stockholders' equity        650,351     558,619     550,842
   Total stockholders' equity                665,351     573,619     565,842
                                          $1,686,943  $1,454,648  $1,452,775


The accompanying notes are an integral part of these consolidated statements.


                         MDU RESOURCES GROUP, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Unaudited)

                                                           Nine Months Ended
                                                             September 30,
                                                           1999       1998
                                                            (In thousands)

Operating activities:
 Net income                                              $  59,615 $  34,545
 Adjustments to reconcile net income to net cash provided
   by operating activities:
   Depreciation, depletion and amortization                 60,960    57,161
   Deferred income taxes and investment tax credit           6,754    (6,633)
   Write-down of oil and natural gas properties (Note 3)       ---    33,100
   Changes in current assets and liabilities:
     Receivables                                           (28,789)   (7,350)
     Inventories                                           (13,810)   (4,861)
     Other current assets                                  (14,067)   (3,907)
     Accounts payable                                       24,761    11,531
     Other current liabilities                              19,705   (15,219)
   Other noncurrent changes                                (11,376)   (6,636)

 Net cash provided by operating activities                 103,753    91,731

Financing activities:
 Net change in short-term borrowings                       (17,244)   (2,795)
 Issuance of long-term debt                                 79,633   111,370
 Repayment of long-term debt                               (17,867)  (25,934)
 Issuance of common stock                                    3,184    29,795
 Retirement of natural gas repurchase commitment           (14,296)  (15,174)
 Dividends paid                                            (33,922)  (30,447)

 Net cash provided by (used in) financing activities          (512)   66,815

Investing activities:
 Capital expenditures including acquisitions of businesses:
   Electric                                                (14,943)   (5,267)
   Natural gas distribution                                 (6,888)   (6,112)
   Natural gas transmission                                (39,514)  (12,874)
   Construction materials and mining                       (34,910)  (42,339)
   Oil and natural gas production                          (20,620)  (74,661)
                                                          (116,875) (141,253)
 Net proceeds from sale or disposition of property          12,447     3,083
 Net capital expenditures                                 (104,428) (138,170)
 Sale of natural gas available under repurchase commitment   1,330     7,094
 Investments                                                  (522)   (4,638)

 Net cash used in investing activities                    (103,620) (135,714)

 Increase (decrease) in cash and cash equivalents             (379)   22,832
 Cash and cash equivalents -- beginning of year             39,216    28,174

 Cash and cash equivalents -- end of period              $  38,837 $  51,006



The accompanying notes are an integral part of these consolidated statements.



                   MDU RESOURCES GROUP, INC.
                     NOTES TO CONSOLIDATED
                      FINANCIAL STATEMENTS

                  September 30, 1999 and 1998
                           (Unaudited)

 1.  Basis of presentation

         The accompanying consolidated interim financial
     statements were prepared in conformity with the basis of
     presentation reflected in the consolidated financial
     statements included in the Annual Report to Stockholders for
     the year ended December 31, 1998 (1998 Annual Report), and
     the standards of accounting measurement set forth in
     Accounting Principles Board Opinion No. 28 and any
     amendments thereto adopted by the Financial Accounting
     Standards Board.  Interim financial statements do not
     include all disclosures provided in annual financial
     statements and, accordingly, these financial statements
     should be read in conjunction with those appearing in the
     company's 1998 Annual Report.  The information is unaudited
     but includes all adjustments which are, in the opinion of
     management, necessary for a fair presentation of the
     accompanying consolidated interim financial statements.  For
     the three months and nine months ended September 30, 1999
     and 1998, comprehensive income equaled net income as
     reported.

 2.  Seasonality of operations

         Some of the company's operations are highly seasonal
     and revenues from, and certain expenses for, such operations
     may fluctuate significantly among quarterly periods.
     Accordingly, the interim results may not be indicative of
     results for the full fiscal year.

 3.  Write-down of oil and natural gas properties

         The company uses the full-cost method of accounting for
     its oil and natural gas production activities.  Under this
     method, all costs incurred in the acquisition, exploration
     and development of oil and natural gas properties are
     capitalized and amortized on the units of production method
     based on total proved reserves.  Capitalized costs are
     subject to a "ceiling test" that limits such costs to the
     aggregate of the present value of future net revenues of
     proved reserves and the lower of cost or fair value of
     unproved properties.  Future net revenue is estimated based
     on end-of-quarter prices adjusted for contracted price
     changes.  If capitalized costs exceed the full-cost ceiling
     at the end of any quarter, a permanent noncash write-down is
     required to be charged to earnings in that quarter.

         Due to low oil prices, the company's capitalized costs
     under the full-cost method of accounting exceeded the full-
     cost ceiling at June 30, 1998.  Accordingly, the company was
     required to write down its oil and natural gas producing
     properties.  This noncash write-down amounted to $33.1
     million ($20.0 million after tax) for the nine months ended
     September 30, 1998.

 4.  Cash flow information

         Cash expenditures for interest and income taxes were as
     follows:
                                                Nine Months Ended
                                                  September 30,
                                                  1999       1998
                                                  (In thousands)

     Interest, net of amount capitalized       $18,059    $16,000
     Income taxes                              $21,724    $24,178

 5.  Reclassifications

         Certain reclassifications have been made in the
     financial statements for the prior period to conform to the
     current presentation.  Such reclassifications had no effect
     on net income or common stockholders' equity as previously
     reported.

 6.  New accounting pronouncement

         In June 1998, the Financial Accounting Standards Board
     (FASB) issued Statement of Financial Accounting Standards
     No. 133, "Accounting for Derivative Instruments and Hedging
     Activities" (SFAS No. 133).  SFAS No. 133 establishes
     accounting and reporting standards requiring that every
     derivative instrument (including certain derivative
     instruments embedded in other contracts) be recorded in the
     balance sheet as either an asset or liability measured at
     its fair value.  SFAS No. 133 requires that changes in the
     derivative's fair value be recognized currently in earnings
     unless specific hedge accounting criteria are met.  Special
     accounting for qualifying hedges allows a derivative's gains
     and losses to offset the related results on the hedged item
     in the income statement, and requires that a company must
     formally document, designate and assess the effectiveness of
     transactions that receive hedge accounting treatment.

         In June 1999, the effective date of SFAS No. 133 was
     delayed by the FASB to fiscal years beginning after June 15,
     2000.  The company will adopt SFAS No. 133 on January 1,
     2001, and has not yet quantified the impacts of adopting
     SFAS No. 133 on its financial position or results of
     operations.

 7.  Derivatives

         Williston Basin Interstate Pipeline Company (Williston
     Basin) and Fidelity Oil Co., both indirect wholly owned
     subsidiaries of WBI Holdings, have entered into certain
     price swap and collar agreements to manage a portion of the
     market risk associated with fluctuations in the price of oil
     and natural gas.  These swap and collar agreements are not
     held for trading purposes.  The swap and collar agreements
     call for Williston Basin and Fidelity Oil Co. to receive
     monthly payments from or make payments to counterparties
     based upon the difference between a fixed and a variable
     price as specified by the agreements.  The variable price is
     either an oil price quoted on the New York Mercantile
     Exchange (NYMEX) or a quoted natural gas price on the NYMEX
     or Colorado Interstate Gas Index.  The company believes that
     there is a high degree of correlation because the timing of
     purchases and production and the swap and collar agreements
     are closely matched, and hedge prices are established in the
     areas of operations.  Amounts payable or receivable on the
     swap and collar agreements are matched and reported in
     operating revenues on the Consolidated Statements of Income
     as a component of the related commodity transaction at the
     time of settlement with the counterparty.  The amounts
     payable or receivable are generally offset by corresponding
     increases and decreases in the value of the underlying
     commodity transactions.

         Innovative Gas Services, Incorporated, an indirect
     wholly owned energy marketing subsidiary of WBI Holdings,
     participates in the natural gas futures market to hedge a
     portion of the price risk associated with natural gas
     purchase and sale commitments.  These futures are not held
     for trading purposes.  Gains or losses on the futures
     contracts are deferred until the transaction occurs, at
     which point they are reported in "Purchased natural gas
     sold" on the Consolidated Statements of Income.  The gains
     or losses on the futures contracts are generally offset by
     corresponding increases and decreases in the value of the
     underlying commodity transactions.

         The company's policy prohibits the use of derivative
     instruments for trading purposes and the company has
     procedures in place to monitor compliance with its policies.
     The company is exposed to credit-related losses in relation
     to financial instruments in the event of nonperformance by
     counterparties, but does not expect any counterparties to
     fail to meet their obligations given their existing credit
     ratings.

         The following table summarizes the company's hedge
     agreements outstanding at September 30, 1999 (notional
     amounts in thousands):

                                          Weighted
                                          Average        Notional
                             Year of    Fixed Price       Amount
                           Expiration  (Per Barrel)   (In Barrels)

   Oil swap agreements*       2000        $18.90           586


                                          Weighted
                                          Average        Notional
                             Year of    Fixed Price       Amount
                           Expiration  (Per MMBtu)    (In MMBtu's)

   Natural gas swap
      agreement*              2000        $2.55          1,537


                                          Weighted
                                          Average
                                       Floor/Ceiling     Notional
                             Year of       Price          Amount
                            Expiration  (Per Barrel)   (In Barrels)

   Oil collar agreements*      1999    $14.69/$18.69        184


                                           Weighted
                                           Average
                                        Floor/Ceiling     Notional
                             Year of        Price          Amount
                           Expiration   (Per MMBtu)    (In MMBtu's)

   Natural gas collar
      agreements*              1999     $2.15/$2.58      1,104
                               2000     $2.30/$2.65      2,562


                                          Weighted
                                          Average        Notional
                             Year of    Fixed Price       Amount
                           Expiration  (Per MMBtu)    (In MMBtu's)
   Natural gas futures
      contracts*               2000        $2.38         1,000

   * Receive fixed -- pay variable

         The fair value of these derivative financial
     instruments reflects the estimated amounts that the company
     would receive or pay to terminate the contracts at the
     reporting date, thereby taking into account the current
     favorable or unfavorable position on open contracts.  The
     favorable or unfavorable position is currently not recorded
     on the company's financial statements.  Favorable and
     unfavorable positions related to commodity hedge agreements
     are expected to be generally offset by corresponding
     increases and decreases in the value of the underlying
     commodity transactions.  The company's net unfavorable
     position on all hedge agreements outstanding at
     September 30, 1999, was $1.4 million.

         In the event a hedge agreement does not qualify for
     hedge accounting or when the underlying commodity
     transaction or related debt instrument matures, is sold, is
     extinguished, or is terminated, the current favorable or
     unfavorable position on the open contract would be included
     in results of operations.  The company's policy requires
     approval to terminate a hedge agreement prior to its
     original maturity.  In the event a hedge agreement is
     terminated, the realized gain or loss at the time of
     termination would be deferred until the underlying commodity
     transaction or related debt instrument is sold or matures
     and is expected to generally offset the corresponding
     increases or decreases in the value of the underlying
     commodity transaction or interest on the related debt
     instrument.

 8.  Common stock

         At the Annual Meeting of Stockholders held on April 27,
     1999, the company's common stockholders approved an
     amendment to the Certificate of Incorporation increasing the
     authorized number of common shares from 75 million shares to
     150 million shares and reducing the par value of the common
     stock from $3.33 per share to $1.00 per share.

 9.  Business segment data

         The company's operations are conducted through five
     business segments.  The company's reportable segments are
     those that are based on the company's method of internal
     reporting, which generally segregates the strategic business
     units due to differences in products, services and
     regulation.  The electric, natural gas distribution, natural
     gas transmission, construction materials and mining, and oil
     and natural gas production businesses are all located within
     the United States.  The electric business operates electric
     power generation, transmission and distribution facilities
     in North Dakota, South Dakota, Montana and Wyoming and
     installs and repairs electric transmission and distribution
     power lines and provides related supplies, equipment and
     engineering services throughout the western United States
     and Hawaii.  The natural gas distribution business provides
     natural gas distribution services in North Dakota, South
     Dakota, Montana and Wyoming.  The natural gas transmission
     business serves the Midwestern, Southern, Central and Rocky
     Mountain regions of the United States providing natural gas
     transmission and related services including storage and
     production along with energy marketing and management,
     wholesale/retail propane and energy facility construction.
     The construction materials and mining business mines and
     markets aggregates and construction materials in Alaska,
     California, Hawaii, Montana, Oregon and Wyoming, and
     operates lignite coal mines in Montana and North Dakota.
     The oil and natural gas production business is engaged in
     oil and natural gas acquisition, exploration and production
     activities throughout the United States and the Gulf of
     Mexico.

       Segment information follows the same accounting policies
     as described in Note 1 of the company's 1998 Annual Report.
     Segment information included in the accompanying
     Consolidated Statements of Income is as follows:

                                             Operating
                               Operating      Revenues    Earnings
                                Revenues       Inter-     on Common
                                External      segment       Stock
     Three Months                         (In thousands)
     Ended September 30, 1999

     Electric                  $  65,849     $      ---    $   6,647
     Natural gas distribution     19,926            ---       (1,730)
     Natural gas transmission    101,019          4,615        8,248
     Construction materials
       and mining                170,749          3,383*      13,615
     Oil and natural gas
       production                 14,665            ---        2,125
     Intersegment eliminations       ---         (4,615)         ---
     Total                     $ 372,208     $    3,383*   $  28,905

     Three Months
     Ended September 30, 1998

     Electric                  $  58,791     $      ---    $   5,464
     Natural gas distribution     14,513            ---       (2,354)
     Natural gas transmission     49,597          4,235        4,162
     Construction materials
       and mining                130,555          3,492*      13,283
     Oil and natural gas
       production                 13,030            ---        1,789
     Intersegment eliminations       ---         (4,235)         ---
     Total                     $ 266,486      $   3,492*   $  22,344


     *  In accordance with the provisions of Statement of Financial
        Accounting Standards No. 71, "Accounting for the Effects of
        Regulation" (SFAS No. 71), intercompany coal sales are not
        eliminated.

                                             Operating
                               Operating      Revenues    Earnings
                                Revenues       Inter-     on Common
                                External      segment       Stock
     Nine Months                           (In thousands)
     Ended September 30, 1999

     Electric                  $ 185,237     $      ---    $  16,874
     Natural gas distribution    106,931            ---          598
     Natural gas transmission    251,048         31,735       21,807
     Construction materials
       and mining                331,516         10,524*      14,506
     Oil and natural gas
       production                 39,648            ---        5,251
     Intersegment eliminations       ---        (31,735)         ---
     Total                     $ 914,380     $   10,524*   $  59,036

     Nine Months
     Ended September 30, 1998

     Electric                  $ 151,712     $      ---    $  12,049
     Natural gas distribution    101,347            ---          362
     Natural gas transmission     74,409         31,271       16,623
     Construction materials
       and mining                243,319         10,584*      19,178
     Oil and natural gas
       production                 38,444            ---      (14,249)
     Intersegment eliminations       ---        (31,271)         ---
     Total                     $ 609,231     $   10,584*   $  33,963

     *  In accordance with the provisions of SFAS No. 71,
        intercompany coal sales are not eliminated.

         The company has acquired a number of businesses during the
     first nine months of 1999, none of which were individually
     material, including construction materials and mining
     companies with operations in California, Montana, Oregon and
     Wyoming and a utility services company based in Oregon.  The
     total purchase consideration for these businesses,
     consisting of the company's common stock and cash, was $74.5
     million.

10.  Regulatory matters and revenues subject to refund

         Williston Basin had pending with the Federal Energy
     Regulatory Commission (FERC) a general natural gas rate
     change application implemented in 1992.  In October 1997,
     Williston Basin appealed to the United States Court of
     Appeals for the D.C. Circuit (D.C. Circuit Court) certain
     issues decided by the FERC in prior orders concerning the
     1992 proceeding.  On January 22, 1999, the D.C. Circuit
     Court issued its opinion remanding the issues of return on
     equity, ad valorem taxes and throughput to the FERC for
     further explanation and justification.  The mandate was
     issued by the D.C. Circuit Court to the FERC on March 11,
     1999.  By order dated June 1, 1999, the FERC remanded the
     return on equity issue to an Administrative Law Judge for
     further proceedings.  On October 13, 1999, the FERC approved
     a settlement proposed by the parties to the proceeding which
     resolves the remanded return on equity issue and concludes
     the proceeding.  Based on the FERC's approval of this
     settlement, Williston Basin sought reimbursement from its
     customers of a portion of the refunds made in 1997 relating
     to the return on equity issue.

         In June 1995, Williston Basin filed a general rate
     increase application with the FERC.  As a result of FERC
     orders issued after Williston Basin's application was filed,
     Williston Basin filed revised base rates in December 1995
     with the FERC resulting in an increase of $8.9 million or
     19.1 percent over the then current effective rates.
     Williston Basin began collecting such increase effective
     January 1, 1996, subject to refund.  In July 1998, the FERC
     issued an order which addressed various issues including
     storage cost allocations, return on equity and throughput.
     In August 1998, Williston Basin requested rehearing of such
     order.  On June 1, 1999, the FERC issued an order approving
     and denying various issues addressed in Williston Basin's
     rehearing request, and also remanded the return on equity
     issue to an Administrative Law Judge for further
     proceedings.  On July 1, 1999, Williston Basin requested
     rehearing of certain issues which were contained in the
     June 1, 1999 FERC order.  On September 29, 1999, the FERC
     granted Williston Basin's request for rehearing with respect
     to the return on equity issue but also ordered Williston
     Basin to issue refunds prior to the final determination in
     this proceeding.  As a result, on October 29, 1999,
     Williston Basin issued refunds to its customers totaling
     $11.3 million, all amounts which had previously been
     reserved.  In addition, on July 29, 1999, Williston Basin
     appealed to the D.C. Circuit Court certain issues concerning
     storage cost allocations as decided by the FERC in its
     June 1, 1999 order.  On October 12, 1999, the D.C. Circuit
     Court issued an order which dismissed Williston Basin's
     appeal but permitted Williston Basin to again appeal such
     previously contested issues upon final determination of all
     issues by the FERC in this proceeding.

         Reserves have been provided for a portion of the
     revenues that have been collected subject to refund with
     respect to pending regulatory proceedings and to reflect
     future resolution of certain issues with the FERC.  Based on
     the June 1, 1999 FERC orders referenced above, Williston
     Basin in the second quarter of 1999 determined that reserves
     it had previously established exceeded its expected refund
     obligation and, accordingly, reversed reserves in the amount
     of $4.4 million after-tax.  Williston Basin believes that
     its remaining reserves are adequate based on its assessment
     of the ultimate outcome of the various proceedings.

11.  Pending Litigation

     W. A. Moncrief --

         In November 1993, the estate of W. A. Moncrief
     (Moncrief), a producer from whom Williston Basin purchased a
     portion of its natural gas supply, filed suit in Federal
     District Court for the District of Wyoming (Federal District
     Court) against Williston Basin and the company disputing
     certain price and volume issues under the contract.

         Through the course of this action Moncrief submitted
     damage calculations which totaled approximately $19 million
     or, under its alternative pricing theory, approximately $39
     million.

         In June 1997, the Federal District Court issued its
     order awarding Moncrief damages of approximately $15.6
     million.  In July 1997, the Federal District Court issued an
     order limiting Moncrief's reimbursable costs to post-
     judgment interest, instead of both pre- and post-judgment
     interest as Moncrief had sought.  In August 1997, Moncrief
     filed a notice of appeal with the United States Court of
     Appeals for the Tenth Circuit (U.S. Court of Appeals)
     related to the Federal District Court's orders.  In
     September 1997, Williston Basin and the company filed a
     notice of cross-appeal.

         On April 20, 1999, the U.S. Court of Appeals issued its
     order which affirmed in part and reversed in part the
     Federal District Court's June 1997 decision.  Additionally,
     the U.S. Court of Appeals remanded the case to the Federal
     District Court for further determination of the prices and
     volumes to be used for determination of damages.  The U.S.
     Court of Appeals also remanded to the lower court for
     further consideration of the issue of whether pre-judgment
     interest on damages is recoverable by Moncrief.  As a result
     of the decision by the U.S. Court of Appeals, and in the
     absence of rehearing, the prior judgment of $15.6 million by
     the Federal District Court will be vacated.  Based on the
     decision by the U.S. Court of Appeals, Williston Basin
     estimates its liability for damages on the remanded issues
     will be less than $5 million.

         Williston Basin believes that it is entitled to recover
     from customers virtually all of the costs which might
     ultimately be incurred as a result of this litigation as gas
     supply realignment transition costs pursuant to the
     provisions of the FERC's Order 636. However, the amount of
     costs that can ultimately be recovered is subject to
     approval by the FERC and market conditions.

     Apache Corporation/Snyder Oil Corporation --

         In December 1993, Apache Corporation (Apache) and
     Snyder Oil Corporation (Snyder) filed suit in North Dakota
     Northwest Judicial District Court (North Dakota District
     Court), against Williston Basin and the company.  Apache and
     Snyder are oil and natural gas producers which had
     processing agreements with Koch Hydrocarbon Company (Koch).
     Williston Basin and the company had a natural gas purchase
     contract with Koch.  Apache and Snyder have alleged they are
     entitled to damages for the breach of Williston Basin's and
     the company's contract with Koch.  Williston Basin and the
     company believe that if Apache and Snyder have any legal
     claims, such claims are with Koch, not with Williston Basin
     or the company as Williston Basin, the company and Koch have
     settled their disputes.  Apache and Snyder have submitted
     damage estimates under differing theories aggregating up to
     $4.8 million without interest.  A motion to intervene in the
     case by several other producers, all of which had contracts
     with Koch but not with Williston Basin, was denied in
     December 1996.  In November 1998, the North Dakota District
     Court entered an order directing the entry of judgment in
     favor of Williston Basin and the company.  In December 1998,
     Apache and Snyder filed a motion for relief asking the North
     Dakota District Court to reconsider its November 1998 order.
     On February 4, 1999, the North Dakota District Court denied
     the motion for relief filed by Apache and Snyder.  On
     March 31, 1999, judgment was entered, thereby dismissing
     Apache and Snyder's claims against the company.  Apache and
     Snyder filed a notice of appeal with the North Dakota
     Supreme Court on May 17, 1999.  Oral argument before the
     North Dakota Supreme Court was held on October 28, 1999.
     Williston Basin and the company are awaiting a decision from
     the North Dakota Supreme Court.

         In a related matter, in March 1997, a suit was filed by
     nine other producers, several of which had unsuccessfully
     tried to intervene in the Apache and Snyder litigation,
     against Koch, Williston Basin and the company.  The parties
     to this suit are making claims similar to those in the
     Apache and Snyder litigation, although no specific damages
     have been stated.

         In Williston Basin's opinion, the claims of the nine
     other producers are without merit.  If any amounts are
     ultimately found to be due, Williston Basin plans to file
     with the FERC for recovery from customers.  However, the
     amount of costs that can ultimately be recovered is subject
     to approval by the FERC and market conditions.

     Coal Supply Agreement --

         In November 1995, a suit was filed in District Court,
     County of Burleigh, State of North Dakota (State District
     Court) by Minnkota Power Cooperative, Inc., Otter Tail Power
     Company, Northwestern Public Service Company and Northern
     Municipal Power Agency (Co-owners), the owners of an
     aggregate 75 percent interest in the Coyote electric
     generating station (Coyote Station), against the company (an
     owner of a 25 percent interest in the Coyote Station) and
     Knife River.  In its complaint, the Co-owners have alleged a
     breach of contract against Knife River with respect to the
     long-term coal supply agreement (Agreement) between the
     owners of the Coyote Station and Knife River.  The Co-owners
     have requested a determination by the State District Court
     of the pricing mechanism to be applied to the Agreement and
     have further requested damages during the term of such
     alleged breach on the difference between the prices charged
     by Knife River and the prices that may ultimately be
     determined by the State District Court.  The Co-owners also
     alleged a breach of fiduciary duties by the company as
     operating agent of the Coyote Station, asserting essentially
     that the company was unable to cause Knife River to reduce
     its coal price sufficiently under the Agreement, and the Co-
     owners are seeking damages in an unspecified amount.  In
     May 1996, the State District Court stayed the suit filed by
     the Co-owners pending arbitration, as provided for in the
     Agreement.

         In September 1996, the Co-owners notified the company
     and Knife River of their demand for arbitration of the
     pricing dispute that had arisen under the Agreement.  The
     demand for arbitration, filed with the American Arbitration
     Association (AAA), did not make any direct claim against the
     company in its capacity as operator of the Coyote Station.
     The Co-owners requested that the arbitrators make a
     determination that the pricing dispute is not a proper
     subject for arbitration.  By an April 1997 order, the
     arbitration panel concluded that the claims raised by the Co-
     owners are arbitrable.  The Co-owners requested that the
     arbitrators make a determination that the prices charged by
     Knife River were excessive and that the Co-owners should be
     awarded damages, based upon the difference between the
     prices that Knife River charged and a "fair and equitable"
     price.  Upon application by the company and Knife River, the
     AAA administratively determined that the company was not a
     proper party defendant to the arbitration, and the
     arbitration proceeded against Knife River.  In October 1998,
     a hearing before the arbitration panel was completed. At the
     hearing the Co-owners requested damages of approximately $24
     million, including interest, plus a reduction in the future
     price of coal under the Agreement.  Based on its assessment
     of the proceedings, Knife River's earnings in the second
     quarter of 1999 reflected a $3.7 million after-tax charge
     regarding the coal pricing issues and related tax matters.
     As a result of a decision rendered by the arbitrators in
     August 1999, Knife River's 1999 third quarter earnings
     include a $1.9 million after-tax charge reflecting the
     resolution of this matter.

     Royalty Interest Owners --

          On June 3, 1999, several oil and gas royalty interest
     owners filed suit in Colorado State District Court, in the
     City and County of Denver, against WBI Production, Inc. (WBI
     Production), an indirect wholly owned subsidiary of the
     company, and several former producers of natural gas with
     respect to certain gas production properties in the state of
     Colorado.  The complaint arose as a result of the purchase
     by WBI Production effective January 1, 1999, of certain
     natural gas producing leaseholds from the former producers.
     Prior to February 1, 1999, the natural gas produced from the
     leaseholds was sold at above market prices pursuant to a
     natural gas contract.  Pursuant to the contract, the royalty
     interest owners were paid royalties based upon the above
     market prices.  The royalty interest owners have alleged
     that WBI Production took assignment of the rights to the
     natural gas contract from the former owner of the contract
     and, with respect to natural gas produced from such leases
     and sold at market prices thereafter, wrongly ceased paying
     the higher royalties on such gas.

          In their complaint, the royalty interest owners have
     alleged, in part, breach of oil and gas lease obligations
     and unjust enrichment on the part of WBI Production and the
     other former producers with respect to the amount of
     royalties being paid to the royalty interest owners.  The
     royalty interest owners have requested damages for
     additional royalties and other costs, including pre-judgment
     interest.  No specific amount of damages has been stated.
     Trial before the Colorado State District Court has been
     scheduled for April 24, 2000.

          WBI Production intends to vigorously contest the suit.

12.  Environmental matters

         Montana-Dakota and Williston Basin discovered
     polychlorinated biphenyls (PCBs) in portions of their
     natural gas systems and informed the United States
     Environmental Protection Agency (EPA) in January 1991.
     Montana-Dakota and Williston Basin believe the PCBs entered
     the system from a valve sealant.  In January 1994, Montana-
     Dakota, Williston Basin and Rockwell International
     Corporation (Rockwell), manufacturer of the valve sealant,
     reached an agreement under which Rockwell has reimbursed and
     will continue to reimburse Montana-Dakota and Williston
     Basin for a portion of certain remediation costs.  On the
     basis of findings to date, Montana-Dakota and Williston
     Basin estimate future environmental assessment and
     remediation costs will aggregate $3 million to $15 million.
     Based on such estimated cost, the expected recovery from
     Rockwell and the ability of Montana-Dakota and Williston
     Basin to recover their portions of such costs from
     customers, Montana-Dakota and Williston Basin believe that
     the ultimate costs related to these matters will not be
     material to each of their respective financial positions or
     results of operations.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

    For purposes of segment financial reporting and discussion of
results of operations, electric includes the electric operations
of Montana-Dakota, as well as the operations of Utility Services.
Natural gas distribution includes Montana-Dakota's natural gas
distribution operations.  Natural gas transmission includes WBI
Holdings' storage, transportation, gathering, energy marketing and
natural gas production operations, excluding the operations of
Fidelity Oil Co. and Fidelity Oil Holdings, Inc.  Construction
materials and mining includes the results of Knife River's
operations, while oil and natural gas production includes the
operations of Fidelity Oil Co. and Fidelity Oil Holdings, Inc.

Overview

    The  following  table (dollars in millions, where  applicable)
summarizes  the contribution to consolidated earnings by  each  of
the company's businesses.

                                    Three Months      Nine Months
                                       Ended            Ended
                                    September 30,    September 30,
                                     1999    1998    1999     1998
Electric                            $ 6.6  $  5.4  $ 16.9    $12.0
Natural gas distribution             (1.7)   (2.4)     .6       .4
Natural gas transmission              8.3     4.2    21.8     16.6
Construction materials and mining    13.6    13.3    14.5     19.2
Oil and natural gas production        2.1     1.8     5.2    (14.2)
Earnings on common stock            $28.9  $ 22.3  $ 59.0    $34.0

Earnings per common share - basic   $ .53  $  .42  $ 1.10    $ .68**

Earnings per common share - diluted $ .52  $  .42  $ 1.09    $ .68**

Return on average common equity
   for the 12 months ended                          10.2%*   10.8%**


*  Reflects the effect of a $19.9 million noncash after-tax write-
   down of oil and natural gas properties in December 1998.

** Reflects the effect of a $20 million noncash after-tax write-
   down of oil and natural gas properties in June 1998.


Three Months Ended September 30, 1999 and 1998

   Consolidated earnings for the quarter ended September 30, 1999,
were up $6.6 million from the comparable period a year ago due to
higher earnings at all businesses.

Nine Months Ended September 30, 1999 and 1998

     Consolidated earnings for the nine months ended September 30,
1999, were up $25.0 million from the comparable period a year ago
due to higher earnings at the oil and natural gas production
business, largely resulting from a 1998 $20 million noncash after-
tax write-down of oil and natural gas properties.  Higher earnings
at the electric, natural gas distribution and natural gas
transmission businesses also added to the increase in earnings.
Decreased earnings at the construction materials and mining
business partially offset the earnings improvement.

                ________________________________

   Reference  should  be  made to Notes to Consolidated  Financial
Statements  for  information pertinent to various commitments  and
contingencies.

Financial and operating data

   The following tables (dollars in millions, where applicable)
are key financial and operating statistics for each of the
company's business units.

Electric Operations
                                 Three Months      Nine Months
                                    Ended            Ended
                                September 30,     September 30,
                                  1999     1998     1999    1998
Operating revenues:
  Retail sales                 $  33.9  $  35.1  $  98.4 $  97.6
  Sales for resale and other       6.3      3.8     18.9    11.7
  Utility services                25.7     19.9     67.9    42.4
                                  65.9     58.8    185.2   151.7
Operating expenses:
  Fuel and purchased power        13.3     12.9     39.2    37.1
  Operation and maintenance       31.4     26.7     87.4    65.5
  Depreciation, depletion and
    amortization                   5.2      5.2     15.5    14.6
  Taxes, other than income         2.6      2.4      7.6     7.0
                                  52.5     47.2    149.7   124.2
Operating income               $  13.4  $  11.6  $  35.5 $  27.5

Retail sales (million kWh)       537.1    550.8  1,554.7 1,533.5
Sales for resale (million kWh)   187.2    112.2    704.5   421.7
Average cost of fuel and
  purchased power per kWh      $  .017  $  .018  $  .016 $  .018

Natural Gas Distribution Operations

                                 Three Months      Nine Months
                                    Ended            Ended
                                September 30,     September 30,
                                  1999     1998     1999    1998
Operating revenues:
  Sales                        $  19.1  $  13.8  $ 104.3 $  98.9
  Transportation and other          .8       .7      2.6     2.5
                                  19.9     14.5    106.9   101.4
Operating expenses:
  Purchased natural gas sold      12.1      7.7     73.4    68.5
  Operation and maintenance        7.2      7.0     22.1    21.5
  Depreciation, depletion and
    amortization                   1.8      1.8      5.5     5.3
  Taxes, other than income         1.0      1.0      3.2     3.1
                                  22.1     17.5    104.2    98.4
Operating income (loss)        $  (2.2) $  (3.0) $   2.7 $   3.0

Volumes (MMdk):
  Sales                            3.1      2.4     21.3    20.9
  Transportation                   2.6      2.1      7.9     7.0
Total throughput                   5.7      4.5     29.2    27.9

Degree days (% of normal)       168.5%    61.7%    95.1%   93.6%
Average cost of gas, including
  transportation thereon,
  per dk                       $  3.87  $  3.18  $  3.44 $  3.27

Natural Gas Transmission Operations

                                 Three Months      Nine Months
                                   Ended             Ended
                                September 30,     September 30,
                                  1999     1998     1999    1998
Operating revenues:
  Transportation and storage   $  19.6  $  14.4  $  55.4 $  47.3
  Energy marketing and
    natural gas production        86.0     39.4    227.4    58.4
                                 105.6     53.8    282.8   105.7
Operating expenses:
  Purchased natural gas sold      77.6     35.0    205.8    44.8
  Operation and maintenance        8.0      7.0     24.4    21.3
  Depreciation, depletion and
    amortization                   2.7      2.1      7.9     6.2
  Taxes, other than income         1.7      1.4      5.0     4.3
                                  90.0     45.5    243.1    76.6
Operating income               $  15.6  $   8.3  $  39.7 $  29.1

Transportation volumes (MMdk):
    Montana-Dakota                 7.6      8.0     22.9    24.0
    Other                         11.6     16.4     33.2    45.9
                                  19.2     24.4     56.1    69.9

Natural gas production (Mdk)     2,765    1,676    8,035   5,145

Construction Materials and Mining Operations

                                 Three Months     Nine Months
                                    Ended            Ended
                                September 30,     September 30,
                                  1999     1998     1999    1998
Operating revenues:
  Construction materials       $ 165.8  $ 126.4  $ 315.8 $ 228.0
   Coal                            8.3      7.7     26.2    25.9
                                 174.1    134.1    342.0   253.9
Operating expenses:
  Operation and maintenance      143.0    104.8    292.8   203.5
  Depreciation, depletion and
    amortization                   6.7      5.6     18.2    14.6
  Taxes, other than income          .9       .9      2.6     2.5
                                 150.6    111.3    313.6   220.6
Operating income               $  23.5  $  22.8  $  28.4 $  33.3

Sales (000's):
  Aggregates (tons)              5,208    4,540    9,778   7,962
  Asphalt (tons)                 1,415      973    2,326   1,393
  Ready-mixed concrete
    (cubic yards)                  354      342      861     740
  Coal (tons)                      789      678    2,430   2,239

Oil and Natural Gas Production Operations

                                 Three Months      Nine Months
                                   Ended             Ended
                                September 30,     September 30,
                                  1999     1998     1999    1998
Operating revenues:
  Oil                          $   7.3  $   5.7  $  19.0 $  18.8
  Natural gas                      7.4      7.3     20.7    19.6
                                  14.7     13.0     39.7    38.4
Operating expenses:
  Operation and maintenance        5.7      4.1     14.4    11.4
  Depreciation, depletion and
    amortization                   4.4      5.3     13.9    16.4
  Taxes, other than income          .8       .6      2.5     2.1
  Write-down of oil and
    natural gas properties         ---      ---      ---    33.1
                                  10.9     10.0     30.8    63.0
Operating income (loss)        $   3.8  $   3.0  $   8.9 $ (24.6)

Production:
  Oil (000's of barrels)           414      455    1,332   1,428
  Natural gas (MMcf)             2,899    3,649    9,687   9,399

Average sales price:
  Oil (per barrel)             $ 17.54  $ 12.65  $ 14.25 $ 13.21
  Natural gas (per Mcf)        $  2.55  $  1.99  $  2.13 $  2.08

    Amounts presented in the preceding tables for natural gas
operating revenues and purchased natural gas sold for the three
and nine months ended September 30, 1999 and 1998, will not agree
with the Consolidated Statements of Income due to the elimination
of intercompany transactions between Montana-Dakota's natural gas
distribution business and WBI Holdings' natural gas transmission
business.

Three Months Ended September 30, 1999 and 1998

Electric Operations

     Electric earnings improved due to increased earnings at the
utility services companies and increased electric utility
earnings. Utility services contributed $1.9 million to earnings
during the third quarter of 1999 compared to $982,000 a year ago.
The increase is due to increased workload and higher margins from
existing operations and earnings from a business acquired since
the comparable period last year.  At the electric utility, sales
for resale revenue improved due to higher volumes and increased
average realized rates, both largely resulting from favorable
contracts.  Lower retail sales to residential and commercial
customers, due to colder weather than last year, partially offset
the electric utility earnings improvement.

Natural Gas Distribution Operations

    Earnings increased at the natural gas distribution business
largely due to increased sales volumes and higher volumes
transported, primarily to industrial customers.

Natural Gas Transmission Operations

    Earnings at the natural gas transmission business increased
primarily due to a $3.9 million after-tax reserve adjustment
relating to the resolution of certain production tax and other
state tax matters. Increased volumes produced from company-owned
natural gas reserves at higher natural gas prices combined with
earnings from new acquisitions also added to the improvement.
Decreased transportation to storage and off-system markets at
lower average transportation rates somewhat offset the earnings
increase.  The increase in energy marketing revenue and the
related increase in purchased natural gas sold resulted primarily
from increased energy marketing volumes.

Construction Materials and Mining Operations

    Construction materials and mining earnings increased primarily
due to the acquisitions which have occurred since the comparable
period a year ago and increased earnings at existing construction
materials operations.  Increased asphalt volumes, construction
activity, and sales of other product lines, partially offset by
higher aggregate costs and higher selling, general and
administrative costs contributed to the increased earnings at the
existing construction materials businesses. Earnings at the coal
operations decreased largely due to a $1.9 million after-tax
charge relating to the coal contract arbitration proceedings and
related tax matters, as discussed under Coal Supply Agreement in
Note 11 of Notes to Consolidated Financial Statements.  Higher
stripping costs and lower average sales prices also contributed to
the coal earnings decline.

Oil and Natural Gas Production Operations

    Earnings for the oil and natural gas production business
increased as a result of increased realized oil and natural gas
prices which were 39 percent and 28 percent higher than last year,
respectively.  Lower oil and natural gas production, resulting
mainly from property sales and the postponement of in-field
drilling due to 1998 depressed commodity prices, and increased
operation and maintenance expenses resulting from higher general
and administrative expenses largely offset the earnings
improvement.

Nine Months Ended September 30, 1999 and 1998

Electric Operations

     Electric earnings increased due to increased electric utility
earnings and earnings at the utility services companies acquired
since the comparable period last year.  Sales for resale revenue
improved due to a 67 percent increase in volumes and increased
average realized rates, both largely resulting from favorable
contracts. Lower retail fuel and purchased power costs and higher
retail sales to commercial and industrial customers also
contributed to the earnings improvement.  Increased generation at
lower cost versus higher cost generating stations and decreased
purchased power demand charges resulting from the 1998 pass-
through of periodic maintenance costs, related to a participation
power contract, contributed to the decline in retail fuel and
purchased power costs.  Increased operation and maintenance
expense resulting largely from higher subcontractor costs,
primarily at the Lewis & Clark station due to boiler and turbine
maintenance, and increased payroll expense partially offset the
electric utility earnings improvement.  Earnings attributable to
utility services were $4.6 million compared to $2.1 million a year
ago.  The earnings improvement is due to earnings from
acquisitions since the comparable period last year and increased
workload and higher margins from existing operations.

Natural Gas Distribution Operations

    Earnings increased at the natural gas distribution business
due to higher sales volumes.  Higher returns on gas in storage and
prepaid demand balances, increased volumes transported, primarily
to industrial customers, and higher service and repair income also
contributed to the earnings improvement.  A rate reduction
implemented in North Dakota in early 1999 and increased operation
and maintenance expense resulting from higher payroll expenses
partially offset the earnings improvement.

Natural Gas Transmission Operations

    Earnings at the natural gas transmission business increased
largely due to a $4.4 million after-tax reserve revenue adjustment
in the second quarter associated with FERC orders received in the
1992 and 1995 rate proceedings and the previously discussed $3.9
million after-tax reserve adjustment which occurred in the third
quarter.  The recognition of $1.7 million in the first quarter
resulting from a favorable order received from the D.C. Circuit
Court relating to the 1992 general rate proceeding also
contributed to the increase in earnings. In addition, increased
volumes produced from company-owned natural gas reserves at higher
natural gas prices combined with earnings from new acquisitions
also added to the earnings improvement.  Decreased transportation
to storage and off-system markets at lower average transportation
rates and reduced sales of natural gas in inventory somewhat
offset the earnings increase. The $3.1 million after-tax reversal
of reserves in the first quarter of 1998 for certain contingencies
relating to a FERC order concerning a compliance filing also
partially offset the 1999 earnings increase.  The increase in
energy marketing revenue and the related increase in purchased
natural gas sold resulted from the acquisition of a natural gas
marketing business in July 1998 and increased energy marketing
volumes.

Construction Materials and Mining Operations

    Construction materials and mining earnings decreased primarily
due to lower earnings at the coal operations largely resulting
from $5.6 million in after-tax charges relating to the coal
contract arbitration proceedings and related tax matters, as
discussed under Coal Supply Agreement in Note 11 of Notes to
Consolidated Financial Statements.  Lower average sales prices and
higher stripping costs also added to the coal earnings decline.
Earnings at the construction materials businesses increased due to
businesses acquired since the comparable period last year and
increased earnings at existing construction materials operations.
Higher asphalt and aggregate volumes, increased construction
activity and sales of other product lines all contributed to the
increase in construction materials operations.  Higher selling,
general and administrative costs, higher aggregate costs and
increased interest expense resulting from increased acquisition-
related long-term debt somewhat offset the increased earnings at
the construction materials business.  Normal seasonal losses
realized in the first quarter of 1999 by construction materials
businesses not owned during the full first quarter last year also
partially offset the earnings improvement at the construction
materials business.

Oil and Natural Gas Production Operations

    Earnings for the oil and natural gas production business
increased largely as a result of the 1998 $20 million noncash
after-tax write-down of oil and natural gas properties, as
discussed in Note 3 of Notes to Consolidated Financial Statements.
Higher oil and natural gas prices, increased natural gas
production and decreased depreciation, depletion and amortization
due largely to lower rates resulting from the June 1998 and
December 1998 write-downs of oil and natural gas properties also
added to the earnings improvement.  Decreased oil production, as
previously discussed, increased income taxes, and higher operation
and maintenance expense partially offset the increase in earnings.
Higher operation and maintenance expense resulted from changes in
production mix and increased well maintenance and higher general
and administrative expenses.

Safe Harbor for Forward-looking Statements

     The company is including the following cautionary statement
in this Form 10-Q to make applicable and to take advantage of the
safe harbor provisions of the Private Securities Litigation Reform
Act of 1995 for any forward-looking statements made by, or on
behalf of, the company.  Forward-looking statements include
statements concerning plans, objectives, goals, strategies, future
events or performance, and underlying assumptions (many of which
are based, in turn, upon further assumptions) and other statements
which are other than statements of historical facts.  From time to
time, the company may publish or otherwise make available forward-
looking statements of this nature.  All such subsequent forward-
looking statements, whether written or oral and whether made by or
on behalf of the company, are also expressly qualified by these
cautionary statements.

     Forward-looking statements involve risks and uncertainties
which could cause actual results or outcomes to differ materially
from those expressed.  The company's expectations, beliefs and
projections are expressed in good faith and are believed by the
company to have a reasonable basis, including without limitation
management's examination of historical operating trends, data
contained in the company's records and other data available from
third parties, but there can be no assurance that the company's
expectations, beliefs or projections will be achieved or
accomplished.  Furthermore, any forward-looking statement speaks
only as of the date on which such statement is made, and the
company undertakes no obligation to update any forward-looking
statement or statements to reflect events or circumstances that
occur after the date on which such statement is made or to reflect
the occurrence of unanticipated events.  New factors emerge from
time to time, and it is not possible for management to predict all
of such factors, nor can it assess the effect of each such factor
on the company's business or the extent to which any such factor,
or combination of factors, may cause actual results to differ
materially from those contained in any forward-looking statement.

Regulated Operations --

     In addition to other factors and matters discussed elsewhere
herein, some important factors that could cause actual results or
outcomes for the company and its regulated operations to differ
materially from those discussed in forward-looking statements
include prevailing governmental policies and regulatory actions
with respect to allowed rates of return, financings, or industry
and rate structures, acquisition and disposal of assets or
facilities, operation and construction of plant facilities,
recovery of purchased power and purchased gas costs, present or
prospective generation, wholesale and retail competition
(including but not limited to electric retail wheeling and
transmission costs), availability of economic supplies of natural
gas, and present or prospective natural gas distribution or
transmission competition (including but not limited to prices of
alternate fuels and system deliverability costs).

Nonregulated Operations --

     Certain important factors which could cause actual results or
outcomes for the company and all or certain of its nonregulated
operations to differ materially from those discussed in forward-
looking statements include the level of governmental expenditures
on public projects and project schedules, changes in anticipated
tourism levels, the effects of competition, oil and natural gas
commodity prices, drilling successes in oil and natural gas
operations, ability to acquire oil and natural gas properties, and
the availability of economic expansion or development
opportunities.

Factors Common to Regulated and Nonregulated Operations --

     The business and profitability of the company are also
influenced by economic and geographic factors, including political
and economic risks, changes in and compliance with environmental
and safety laws and policies, weather conditions, population
growth rates and demographic patterns, market demand for energy
from plants or facilities, changes in tax rates or policies,
unanticipated project delays or changes in project costs,
unanticipated changes in operating expenses or capital
expenditures, labor negotiations or disputes, changes in credit
ratings or capital market conditions, inflation rates, inability
of the various counterparties to meet their obligations with
respect to the company's financial instruments, changes in
accounting principles and/or the application of such principles to
the company, changes in technology and legal proceedings, the
ability to effectively integrate the operations of acquired
companies, and the ability of the company and third parties,
including suppliers and vendors, to identify and address year 2000
issues in a timely manner.

Prospective Information

     Montana-Dakota has obtained and holds valid and existing
franchises authorizing it to conduct its electric operations in
all of the municipalities it serves where such franchises are
required.  As franchises expire, Montana-Dakota may face
increasing competition in its service areas, particularly its
service to smaller towns, from rural electric cooperatives.
Montana-Dakota intends to protect its service area and seek
renewal of all expiring franchises and will continue to take steps
to effectively operate in an increasingly competitive environment.

   The company has acquired a number of businesses during the
first nine months of 1999, none of which were individually
material, including construction materials and mining companies
with operations in California, Montana, Oregon and Wyoming and a
utility services company based in Oregon.  The total purchase
consideration for these businesses, consisting of the company's
common stock and cash, was $74.5 million.

Year 2000 Compliance

     The year 2000 issue is the result of computer programs having
been written using two digits rather than four digits to define
the applicable year.  In 1997, the company established a task
force with coordinators in each of its major operating units to
address the year 2000 issue.  The scope of the year 2000 readiness
effort includes information technology (IT) and non-IT systems,
including computer hardware, software, networking, communications,
embedded and micro-processor controlled systems, building controls
and office equipment.   The company's year 2000 plan is based upon
a six-phase approach involving awareness, inventory, assessment,
remediation, testing and implementation.

State of Readiness --

     The company is conducting a corporate-wide awareness program,
compiling an inventory of IT and non-IT systems, and assigning
priorities to such systems.  As of September 30, 1999, the
awareness and inventory phases, including assigning priorities to
IT and non-IT systems, have been substantially completed.

     The assessment phase involves the review of each inventory
item for year 2000 compliance and efforts to obtain
representations and assurances from third parties, including
suppliers, vendors and major customers, that such entities are
year 2000 compliant.  The company has identified key suppliers,
vendors and customers and as of September 30, 1999, based on
contacts with and representations obtained from approximately 72
percent of these third parties, the company is not aware of any
material third party year 2000 problems.  The company will
continue to contact those material third parties that have not
responded seeking written verification of year 2000 readiness.  As
to those who have not responded, the company is presently unable
to determine the potential adverse consequences, if any, that
could result from each such entities' failure to effectively
address the year 2000 issue.  As of September 30, 1999, the
assessment phase has been substantially completed.

     The remediation phase includes replacements, modifications
and/or upgrades necessary for year 2000 compliance that were
identified in the assessment phase.  The testing phase involves
testing systems to confirm year 2000 readiness.  The
implementation phase is the process of moving a remediated item
into production status.  As of September 30, 1999, the
remediation, testing and implementation phases have been
substantially completed.

Costs --

     The estimated total incremental cost to the company of the
year 2000 issue is approximately $1.2 million to $2 million during
the 1998 through 2000 time periods.  As of September 30, 1999, the
company has incurred incremental costs of approximately $1.2
million.  These costs are being funded through cash flows from
operations.  The company has not established a formal process to
track internal year 2000 costs but such costs are principally
related to payroll and benefits.  The company's current estimate
of costs of the year 2000 issue is based on the facts and
circumstances existing at this time, which were derived utilizing
numerous assumptions of future events.

Risks --

     The failure to correct a material year 2000 problem including
failures on the part of third parties, could result in a temporary
interruption in, or failure of, certain critical business
operations, including electric distribution, generation and
transmission; natural gas distribution, transmission, storage and
gathering; energy marketing; mining and marketing of coal,
aggregates and related construction materials; oil and natural gas
exploration, production, and development; and utility line
construction and repair services.   Although the company has
substantially completed its year 2000 plan, unforeseen factors
could have a material effect on the results of operations and the
company's ability to conduct its business.

Contingency Planning --

     Due to the general uncertainty inherent in the year 2000
issue, including the uncertainty of the year 2000 readiness of
third parties, the company is developing contingency plans for its
mission-critical operations.  As of September 30, 1999, the
utility division, which includes electric generation and
transmission and electric and natural gas distribution, has
prepared contingency plans in accordance with guidelines and
schedules set forth by the North American Electric Reliability
Council (NERC) working in conjunction with the Mid-Continent Area
Power Pool, the utility's regional reliability council.  Such
plans are in addition to existing business recovery and emergency
plans established to restore electric and natural gas service
following an interruption caused by weather or equipment failure.
In addition, the company has participated with the NERC in
national drills to assess industry preparation.  The natural gas
transmission business has adopted guidelines similar to the
utility division and has also completed plans for its
administrative and accounting systems.  The contingency plans for
the other business operations are substantially completed.
Additional contingency plans include but are not limited to:
stockpiling inventories, scheduling staffing at critical times,
identifying alternative suppliers, using the company's radio
system in the event there is a partial loss of voice and data
communications and developing manual workarounds and backup
procedures.

Liquidity and Capital Commitments

     The 1999 electric and natural gas distribution capital
expenditures are estimated at $42.8 million, including those for a
utility services company acquisition to date, system upgrades,
routine replacements, service extensions and routine equipment
maintenance and replacements.  It is anticipated that all of the
funds required for these capital expenditures will be met from
internally generated funds, the company's $40 million revolving
credit and term loan agreement, existing short-term lines of
credit aggregating $75 million, a commercial paper credit facility
at Centennial, as described below, the issuance of long-term debt
and the issuance of the company's equity securities. At September
30, 1999, $37 million under the revolving credit and term loan
agreement and none of the commercial paper supported by the short-
term lines of credit were outstanding.

     Capital expenditures in 1999 for the natural gas transmission
business, including those for acquisitions to date, pipeline
expansion projects, routine system improvements and continued
development of natural gas reserves are estimated at $49.8
million.  Capital expenditures are expected to be met with a
combination of internally generated funds, a commercial paper
credit facility at Centennial, as described below, and the
issuance of long-term debt.

     The 1999 capital expenditures for the construction materials
and mining business, including those for acquisitions to date,
routine equipment rebuilding and replacement and the building of
construction materials handling and transportation facilities, are
estimated at $112.4 million.  It is anticipated that funds
generated from internal sources, a commercial paper credit
facility at Centennial, as described below, a $10 million line of
credit, none of which was outstanding at September 30, 1999, and
the issuance of long-term debt and the company's equity securities
will meet the needs of this business segment.

     Capital expenditures for the oil and natural gas production
business related to its oil and natural gas acquisition,
development and exploration program are estimated at $61.7 million
for 1999.  It is anticipated that capital expenditures will be met
from internal sources, a commercial paper credit facility at
Centennial, as described below, and the issuance of long-term debt
and the company's equity securities.

     Centennial, a direct subsidiary of the company, has a
revolving credit agreement with various banks on behalf of its
subsidiaries that allows for borrowings of up to $240 million.
This facility supports the Centennial commercial paper program.
Under the commercial paper program, $163 million was outstanding
at September 30, 1999.

    The estimated 1999 capital expenditures set forth above for
the electric, natural gas distribution, natural gas transmission
and construction materials and mining operations do not include
potential future acquisitions.  The company continues to seek
additional growth opportunities, including investing in the
development of related lines of business.  To the extent that
acquisitions occur, the company anticipates that such acquisitions
would be financed with existing credit facilities and the issuance
of long-term debt and the company's equity securities.

    The company's issuance of first mortgage debt is subject to
certain restrictions imposed under the terms and conditions of
its Indenture of Mortgage.  Generally, those restrictions require
the company to pledge $1.43 of unfunded property to the Trustee
for each dollar of indebtedness incurred under the Indenture and
that annual earnings (pretax and before interest charges), as
defined in the Indenture, equal at least two times its annualized
first mortgage bond interest costs.  Under the more restrictive of
the two tests, as of September 30, 1999, the company could have
issued approximately $283 million of additional first mortgage
bonds.

    The company's coverage of combined fixed charges and
preferred stock dividends was 3.4 and 2.5 times for the twelve
months ended September 30, 1999, and December 31, 1998,
respectively. Additionally, the company's first mortgage bond
interest coverage was 6.9 and 6.1 times for the twelve months
ended September 30, 1999, and December 31, 1998, respectively.
Common stockholders' equity as a percent of total capitalization
was 56 percent at September 30, 1999, and December 31, 1998.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    There are no material changes in market risk faced by the
company from those reported in the company's Annual Report on Form
10-K for the year ended December 31, 1998.  For more information
on market risk, see Part II, Item 7A in the company's Annual
Report on Form 10-K for the year ended December 31, 1998, and
Notes to Consolidated Financial Statements in this Form 10-Q.


                   PART II -- OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

    Oral argument before the North Dakota Supreme Court was held
on October 28, 1999 in the Apache and Snyder legal proceeding.
Williston Basin and the company are awaiting a decision from the
North Dakota Supreme Court.

     As a result  of a decision rendered by the  arbitrators  in
August 1999, Knife River's third quarter earnings include a $1.9
million after-tax charge reflecting the resolution of the coal
supply agreement arbitration proceedings.

     Trial before the Colorado State District Court has been
scheduled for April 24, 2000 in the oil and gas royalty interest
owners legal proceeding.

     For more information on the above legal actions see Note 11
of Notes to Consolidated Financial Statements.


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

    On August 16, 1999, the company issued to the shareholders of
Loy Clark Pipeline Co., 516,661 shares of Common Stock, $1.00 par
value, to acquire all of the issued and outstanding capital stock
of Loy Clark Pipeline Co.  On September 1, 1999, the company
issued to the shareholders of JTL Group, Inc., a Montana
corporation, and JTL Group, Inc., a Wyoming corporation, an
aggregate of 2,094,515 shares of Common Stock, $1.00 par value, to
acquire all of the issued and outstanding capital stock of JTL
Group, Inc., a Montana corporation, and JTL Group, Inc., a Wyoming
corporation. The Common Stock issued by the company in these two
transactions was issued in private sales exempt from registration
pursuant to Section 4(2) of the Securities Act of 1933.  The
shareholders have acknowledged that they are holding the company's
Common Stock as an investment and not with a view to distribution.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

a)   Exhibits

   12  Computation of Ratio of Earnings to Fixed Charges and
       Combined Fixed Charges and Preferred Stock Dividends
   27  Financial Data Schedule

b) Reports on Form 8-K

   None.


                           SIGNATURES


   Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                              MDU RESOURCES GROUP, INC.




DATE   November 12, 1999      BY  /s/ Warren L. Robinson
                                 Warren L. Robinson
                                 Executive Vice President,
                                   Treasurer and Chief Financial
                                   Officer



                              BY /s/ Vernon A. Raile
                                 Vernon A. Raile
                                 Vice President, Controller
                                   and Chief Accounting Officer



                         EXHIBIT INDEX



Exhibit No.

   12      Computation of Ratio of Earnings to Fixed Charges and
           Combined Fixed Charges and Preferred Stock Dividends
   27      Financial Data Schedule







                   MDU RESOURCES GROUP, INC.
       COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
    AND COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

                              Twelve Months               Year
                                  Ended                  Ended
                            September 30, 1999     December 31, 1998
                                    (In thousands of dollars)


Earnings Available for
 Fixed Charges:

Net Income per Consolidated
 Statements of Income            $ 59,177              $  34,107

Income Taxes                       35,909                 17,485
                                   95,086                 51,592

Rents (a)                           1,947                  1,749

Interest (b)                       35,125                 31,587

Total Earnings Available
 for Fixed Charges               $132,158              $  84,928

Preferred Dividend Requirements  $    773              $     777

Ratio of Income Before Income
 Taxes to Net Income                 161%                   151%

Preferred Dividend Factor on
 Pretax Basis                       1,245                  1,173

Fixed Charges (c)                  37,072                 33,336

Combined Fixed Charges and
 Preferred Stock Dividends       $ 38,317              $  34,509

Ratio of Earnings to Fixed
 Charges                             3.6x                   2.5x

Ratio of Earnings to
  Combined Fixed Charges
  and Preferred Stock Dividends      3.4x                   2.5x

(a)  Represents portion (33 1/3%) of rents which is estimated to
     approximately constitute the return to the lessors on their
     investment in leased premises.

(b)  Represents interest and amortization of debt discount and
     expense on all indebtedness and excludes amortization of gains
     or losses on reacquired debt which, under the Uniform System of
     Accounts, is classified as a reduction of, or increase in,
     interest expense in the Consolidated Statements of Income.
     Also includes carrying costs associated with natural gas
     available under a repurchase agreement with Frontier Gas
     Storage Company.  In May 1999, the Company purchased the
     remaining natural gas subject to the repurchase commitment
     thereby extinguishing the repurchase commitment.

(c)  Represents rents and interest, both as defined above.





<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENTS OF INCOME, CONSOLIDATED BALANCE SHEETS AND
CONSOLIDATED STATEMENTS OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000067716
<NAME> MDU RESOURCES GROUP, INC.
<MULTIPLIER> 1,000
<CURRENCY> US

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      512,073
<OTHER-PROPERTY-AND-INVEST>                    743,249
<TOTAL-CURRENT-ASSETS>                         332,796
<TOTAL-DEFERRED-CHARGES>                        98,825
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               1,686,943
<COMMON>                                        56,665
<CAPITAL-SURPLUS-PAID-IN>                      362,410
<RETAINED-EARNINGS>                            231,276
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 650,351
                            1,600
                                     15,000
<LONG-TERM-DEBT-NET>                           487,953
<SHORT-TERM-NOTES>                               3,479
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                    5,006
                          100
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 523,454
<TOT-CAPITALIZATION-AND-LIAB>                1,686,943
<GROSS-OPERATING-REVENUE>                      924,904
<INCOME-TAX-EXPENSE>                            36,147
<OTHER-OPERATING-EXPENSES>                     809,739
<TOTAL-OPERATING-EXPENSES>                     845,886
<OPERATING-INCOME-LOSS>                         79,018
<OTHER-INCOME-NET>                               7,033
<INCOME-BEFORE-INTEREST-EXPEN>                  86,051
<TOTAL-INTEREST-EXPENSE>                        26,436
<NET-INCOME>                                    59,615
                        579
<EARNINGS-AVAILABLE-FOR-COMM>                   59,036
<COMMON-STOCK-DIVIDENDS>                        33,343
<TOTAL-INTEREST-ON-BONDS>                        7,298
<CASH-FLOW-OPERATIONS>                         103,753
<EPS-BASIC>                                       1.10
<EPS-DILUTED>                                     1.09



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission