MONTGOMERY STREET INCOME SECURITIES INC
N-30D, 1995-02-27
Previous: MML SERIES INVESTMENT FUND, NSAR-B, 1995-02-27
Next: PIONEER GROWTH SHARES INC, NSAR-B, 1995-02-27




DIRECTORS
     JOHN C. ATWATER
     RICHARD J. BRADSHAW
     OTTO W. BUTZ
     MARYELLIE K. MOORE
     WENDELL G. VAN AUKEN
     JAMES C. VAN HORNE Chairman
     
HONORARY DIRECTOR
     JOHN A. WHITE

OFFICERS
     JOHN T. PACKARD President
     DANIEL PIERCE Vice President and Assistant Treasurer
     EDWARD J. O'CONNELL Vice President
     THOMAS F. McDONOUGH Vice President and Secretary
     PAMELA A. McGRATH Vice President and Treasurer
     KATHRYN L. QUIRK Vice President and Assistant Secretary
     STEPHEN A. WOHLER Vice President
     MARK S. BOYADJIAN Vice President

INVESTMENT MANAGER
     Scudder, Stevens & Clark, Inc.
     101 California Street, Suite 4100 San Francisco, CA 94111

TRANSFER AGENT
     The First National Bank of Boston
     Shareholder Services Division
     P.O. Box 1681
     Boston, MA 02105

CUSTODIAN
     Chase Manhattan Bank, N.A.
     1211 Avenue of the Americas
     New York, NY 10036
     
LEGAL COUNSEL
     Orrick, Herrington & Sutcliffe
     400 Sansome Street
     San Francisco, CA 94111
     
INDEPENDENT AUDITORS
     Ernst & Young LLP
     200 Clarendon Street
     Boston, MA 02116

MONTGOMERY STREET INCOME SECURITIES

ANNUAL REPORT
DECEMBER 31, 1994



Dear Shareholder:

The 1994 year represented the 21st full calendar year in which Montgomery
Street Income Securities, Inc. has been in existence. While the bond
markets have changed significantly over periods of time during these two
decades, the change from October 1993 to October 1994 represented the
largest yield increase/price decline in any 12 month period during the
Fund's history. Obviously, total returns were low during this period, but
we believe the extent of the decline was kept in check given the Fund's
primary objective of seeking a high level of current income, consistent
with prudent investment risks.

In this environment the Fund's portfolio produced a flat total return for
the quarter ended December 31, 1994 of 0.0% based on reinvested income and
change in net asset value (NAV). The NAV per share was $17.72, a decline
from $18.49 at the end of September, reflecting slightly lower bond prices
and the payment of a $0.34 dividend in both October and December. The
market price of the shares, which trade on the New York Stock Exchange
(NYSE), was $15.75 compared to $16.25 at the beginning of the quarter,
evidencing both the decline in NAV and the continuing discount of market
value to NAV.

For the full year, the change in NAV from $20.13 to $17.72 represented a
decline of 11.9%. When the dividend of $1.36 for the year is taken into
consideration, the total return from the Fund was -4.5%. The Lehman Bros.
Aggregate Bond Index produced a total return of -2.95% during the same
period. However, the NYSE share price fell from $19.75 at the prior year
end to $15.75 per share at year end 1994, a drop of 20.2%. Thus, the market
value on the NYSE declined approximately 10% more than the NAV, reflecting
the fact that the market discount to NAV increased from 1.9% on December
31, 1993 to 11.1% on December 31, 1994. The discount has recovered to 7.2%
as of January 27, 1995. The discount from NAV reflects the selling pressure
that Montgomery Street and many other mutual funds (both closed-end and
open-end) have experienced during this difficult year in the bond market.
The low trading volume in the Fund's shares magnifies this selling pressure
causing the discount to increase until buy and sell orders balance. This
mechanism provides a good opportunity for long term investors to purchase
shares at a discount, but also makes it difficult to sell shareholdings at
good prices during periods of market stress.

The total return based on NAV, which reflects the performance of the
underlying portfolio, has been competitive. Annualized total returns (based
on NAV) vs. the Lehman Bros. Aggregate Bond Index for longer time periods
are shown below:

(CHART DATA)
<TABLE>
<CAPTION>
              Montgomery     Lehman Bros. Aggregate
                Street             Bond Index
<S>        <C>              <C>
 2 years        3.63%                3.22%
 3 years         6.25                 4.60
 4 years        10.05                 7.34
 5 years         9.25                 7.66
</TABLE>

In the past we had been comparing the Fund's return to the Lehman Bros.
Government/Corporate Index. Beginning with this report we are changing our
benchmark index to the Lehman Bros. Aggregate Bond Index which we believe
is more reflective of the type of securities held in the portfolio. As an
example, the Lehman Bros. Government/Corporate Bond Index has no mortgages
in its portfolio; the Lehman Bros. Aggregate Bond Index has approximately
30% in mortgage-related securities. For the most recent year the Lehman
Bros. Aggregate Bond Index showed a better performance than the Lehman
Bros. Government/Corporate Bond Index, but for the two, three and four year
periods the Lehman Bros. Government/Corporate Bond Index outperformed the
Lehman Bros. Aggregate Bond Index. 0.3% of 1% On a five year basis the
Lehman Bros. Government/Corporate Index had a very small advantage over the
Lehman Bros. Aggregate Bond Index.

Market Conditions

During the fourth quarter bonds across the entire maturity spectrum
continued to react to the relentless monetary tightening of the Federal
Reserve. As the U.S. Treasury yield curve flattened dramatically late in
the year, rates stabilized in the 7.85% area. In late December, the pick-up
in yield from 3-years to 30-years was only 0.10%, and the yield of the
5-year Treasury Note temporarily rose above that of the Treasury 30-year
bond. A flat yield curve sometimes portends the end of a business cycle.

(CHART DATA)
<TABLE>
<CAPTION>
Yield to Maturity
<S>                 <C>        <C>
12/31/93            9/30/94    12/31/94
3.08                4.77       5.68
3.58                5.94       7.16
4.23                6.59       7.69
4.5                 6.87       7.79
5.2                 7.27       7.83
5.34                7.29       7.83
5.79                7.6        7.83
6.35                7.82       7.88
</TABLE>

The market was shaken by a number of events during the year. The unwinding
of excess hidden leverage caused much turmoil during the first half of
1994, and came to the fore again with the Orange County debacle. Although
one would hope that most of the leverage is now out of the market, there
still may be risk because of financial sector exposure to credit guarantees
and the various building blocks of structured notes. The market also had to
contend with synchronized growth in the U.S., Europe and Japan, as compared
to two of those three economic areas being in recession in 1993. This
synchronization could cause strains on the savings/investment balance as
the worldwide demand for capital increases. This in turn could force real
interest rates higher, and if it goes on long enough, lead to inflationary
pressures. It was this fear of inflation, not the realization of it, that
drove the world's bond markets lower in 1994. Then, in late December, there
was turmoil in Latin America and other emerging markets when the Mexican
peso was devalued. Many investors who had become comfortable with the high
return prospects these developing economies offer received a nasty jolt.
This could result in a reduced desire of U.S. investors to move their money
abroad until confidence is restored.

While the U.S. economy remains strong, the bond market will most likely
remain under pressure. This pressure will ease only as the market senses
that the Federal Reserve is nearing success in its program to slow the
economy. Since we think that this will happen by mid-year, a case can be
made for a better bond market during the second half of the year.

Bond Policy in 1994

At the beginning of 1994 the bond market had a steep yield curve in which
the longest maturity bonds provided substantially higher yields than the
shorter term maturities. Thus the Montgomery Street portfolio, in its
effort to maximize income, had at the beginning of the period a slightly
longer maturity than the market average. The technical measure of the
interest rate risk of the Fund is duration, which was 6.7 years at the
beginning of the year. The duration of the Fund has been reduced gradually
throughout the year as the yield curve flattened, allowing us to reduce
risk without harming the dividend. The Fund's duration now stands at 5.6
years (this means that if interest rates were to advance by 1%, the Fund's
NAV would drop by about 5.6%).

During the fourth quarter we moved the portfolio shorter from an average
maturity of 15.5 years to 14.3 years. In doing so, the average coupon was
raised from slightly below 8% to almost 8.7%. We reduced our long corporate
bond position and added to mortgage pass-throughs, although our position in
mortgages remains lower than that of the general market indices. The Fund's
investment policy allows the portfolio to hold up to 30% of total assets in
foreign securities or non-investment grade debt securities and the Fund
currently holds 20.8% of its assets in this category. The largest holding
in this area is Safeway, a supermarket chain, 2.0% of the total. Average
quality for the portfolio at year end was 'A'. The comparative bar graph
below shows the changes that occurred during the quarter in the sector
allocation.

<TABLE>
<S>                           <C>        <C>
                              12/31/94   9/30/94
Cash                          2.6        1.3
Treasury and Agency (Gov't)   7.9        9.6
Mortgage                      15.8       22.4
Asset-Backed                  4          4
Industrial                    41.2       38
Utility                       9.7        8.3
Finance                       11.1       8.5
Foreign                       3          2.9
Emerging Markets              4          4.3
</TABLE>

We should note that 3.9% of the portfolio is committed to U.S. dollar
denominated Mexican bonds. The disruption in the Latin American markets
attendant to Mexico's devaluation has affected the valuation of these
instruments, even though they do not have direct peso exposure. We have
decided to maintain and add slightly to our position in Mexico as the
yields have reached compelling levels. Although confidence in Mexico's
leadership has been severely shaken, efforts by the U.S. Government and
other institutions have put in place a loan guaranty program which should
help stabilize Latin American currency and capital markets.

Our position in the structured note area remains unchanged. The General
Electric Capital Corp. inverse floating rate note's coupon was reset to
4.387% in November where it provides an expected yield of over 12% based on
year end pricing. The Student Loan Marketing Association inverse floater
remains set at its floor of 4%, and will provide an agency-like return of
8.5% if held to maturity.

Our position in the Government of Canada long bonds remains unchanged.
Payment is denominated in Canadian dollars, and as a result has suffered
from the currency weakness there, despite its attractive yield. At the
December Board meeting, the Board authorized the use of foreign currency
hedging by the Fund when the manager feels that a foreign bond market is
attractive, but the underlying currency less so. This authorization is
subject to certain guidelines and should allow the Fund greater freedom to
use foreign bonds in the future without incurring significant currency risk
in the bargain. A description of the foreign currency hedging authorization
is contained under "Principal Investment Policies" on page 7 of this
report.

Portfolio Management Responsibilities and Team

The Fund continues to be managed by Scudder, Stevens & Clark, Inc. The
Investment Manager employs a team of investment professionals who provide a
dynamic variety of experience and expertise. Team members collaborate
regularly to set investment strategies and shape the Fund's portfolio. They
also work closely with the Investment Manager's global network of
dedicated, professional researchers, analysts, and traders. We believe the
team's combined talents work to shareholders' long-term benefit and give
the Fund an advantage over investments managed by just one person or the
consensus of a committee.

Stephen Wohler, a Managing Director of the Investment Manager, leads the
Fund's portfolio management team, having assumed responsibility for
day-to-day management in 1988. Stephen has over 15 years' experience
managing fixed income investments. Mark Boyadjian, a Vice President of the
Investment Manager, has been a member of the Fund's portfolio management
team for three and one-half years. Mark has seven years' experience in
investment management and has been employed by the Investment Manager since
1989. Mark and Steve are assisted by Kristin Bradbury, C.F.A., who is
responsible for quantitative analysis and trading for the portfolio.  Ms.
Bradbury has 9 years of investment related experience and has been employed
by the Investment Manager since 1993.

Dividend Reinvestment Option

The Fund maintains an optional Dividend Reinvestment and Cash Purchase Plan
(the "Plan") for the automatic reinvestment of your dividends and capital
gains distributions in the shares of the Fund. This Plan also allows you to
make additional cash investments in Fund shares. We recommend that you
consider enrolling in the Plan to build your investments. First National
Bank of Boston is the Fund's Plan Agent and the Plan's features are
described beginning on page 20 of this report.

Director Retiring

Mr. Fred Drexler has decided to step down from his role as an Honorary
Director of Montgomery Street. Fred has served the Fund with exceptional
dedication, providing leadership and guidance through the last seventeen
years. His abiding interest in the welfare of the Fund's shareholders has
set a standard of which we are very proud and which we are committed to
continue.

Thank you for being a shareholder this year.

Sincerely,

/S/John T. Packard       /S/Stephen A. Wohler
John T. Packard          Stephen A. Wohler
President                Vice President
                         Portfolio Manager of the Fund

February 1, 1995

This report is sent to shareholders of Montgomery Street Income Securities,
Inc. for their information. It is not a prospectus, circular, or
representation intended for use in the purchase or sale of shares of the
Fund or of any securities mentioned in the report.

INVESTMENT OBJECTIVES

Your Fund is a closed-end diversified management investment company
registered under the Investment Company Act of 1940, investing and
reinvesting its assets in a portfolio of selected securities. The Fund's
primary investment objective is to seek as high a level of current income
as is consistent with prudent investment risks, from a diversified
portfolio primarily of debt securities. Capital appreciation is a secondary
objective.

PRINCIPAL INVESTMENT POLICIES

Investment of your Fund is guided by the following principal investment
policies:

At least 70% of total assets must be invested in: straight debt securities
(other than municipal securities) rated within the four highest grades
assigned by Moody's Investors Service, Inc. or Standard & Poor's
Corporation; bank debt of comparable quality; U.S. government or agency
securities; commercial paper; cash; cash equivalents; or Canadian
government, provincial, or municipal securities (not in excess of 25% of
total assets).

Up to 30% of total assets (the "30% basket") may be invested in U.S. or
foreign securities that are straight debt securities, whether or not rated,
convertible securities, preferred stocks, or dividend-paying utility
company common stock.

Not more than 25% of total assets may be invested in securities of any one
industry (neither utility companies as a whole nor finance companies as a
whole are considered an "industry" for the purposes of this limitation).

Not more than 15% of total assets may be invested in securities which are
restricted as to resale.

Not more than 5% of total assets may be invested in securities of any one
issuer, other than U.S. government or agency securities.

The Fund may invest money pursuant to repurchase agreements so long as the
Fund is initially wholly secured with collateral consisting of securities
in which the Fund can invest under its investment objectives and policies.
In addition, investment in repurchase agreements must not, at the time of
any such loan, be as a whole more than 20%-and be as to any one borrower
more than 5%-of the Fund's total assets.

The Fund may loan portfolio securities so long as the Fund is continuously
secured by collateral at least equal to the market value of the securities
loaned. In addition, loans of securities must not, at the time of any such
loan, be as a whole more than 10% of the Fund's total assets.

The Fund may borrow funds to purchase securities, provided that the
aggregate amount of such borrowings may not exceed 30% of the Fund's assets
(including aggregate borrowings), less liabilities (excluding such
borrowings).

The Fund may enter into forward foreign currency sale contracts to hedge
portfolio positions, provided, among other things, that such contracts have
a maturity of one year or less and at the time of purchase, the Fund's
obligations under such contracts may not exceed either the market value of
portfolio securities denominated in the foreign currency or 15% of the
Fund's total assets.

Subject to adoption of Board guidelines, the Fund may enter into interest
rate futures contracts and purchase or write options on interest rate
futures contracts, provided, among other things, that the Fund's
obligations under such instruments may not exceed the market value of the
Fund's assets not subject to the 30% basket.

<PAGE>
<TABLE>
SCHEDULE OF INVESTMENTS
DECEMBER 31, 1994

<CAPTION>
                                                                                                        PRINCIPAL        MARKET
                                                                                                        AMOUNT ($)*     VALUE ($)
- - - - - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>             <C>
SHORT-TERM INVESTMENTS -- 0.8%
(UNDER 1 YEAR)
       Barclays U.S. Funding Corp., 5.474%, 1/3/95 (Cost $1,495,000)  . . . . . . . . . . . . .         1,495,000        1,495,000
                                                                                                                        ----------
- - - - - ----------------------------------------------------------------------------------------------------------------------------------
INTERMEDIATE-TERM BONDS -- 32.3%
(1 - 8 YEARS)

U.S. TREASURY AND AGENCY -- 13.9%
       Federal National Mortgage Association, 8%, with various maturities to 12/1/01  . . . . .         5,096,176        5,021,313
       Federal Home Loan Mortgage Corp., Separate Trading Registered Interest and
         Principal, 167-A, principal only certificate, 5/15/99  . . . . . . . . . . . . . . . .         3,716,868        2,931,680
       Federal Home Loan Mortgage Corp., REMIC, 1724-PO, principal only
         certificate, 5/15/01   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         3,789,011        2,652,308
       Student Loan Marketing Association, floating rate debenture, coupon
         inversely indexed to 5 year German Swap Rate, 4%, 3/23/98**  . . . . . . . . . . . . .         2,500,000        2,187,500
       U.S. Treasury Note, 8.875%, 2/15/99  . . . . . . . . . . . . . . . . . . . . . . . . . .         9,000,000        9,315,000
       U.S. Treasury Note, 9.125%, 5/15/99  . . . . . . . . . . . . . . . . . . . . . . . . . .         2,400,000        2,509,488
                                                                                                                        ----------
                                                                                                                        24,617,289
                                                                                                                        ----------
FOREIGN GOVERNMENT -- 1.0%
       Nacional Financiera SNC, 9.375%, 7/15/02 . . . . . . . . . . . . . . . . . . . . . . . .         2,000,000        1,690,000
                                                                                                                        ----------
METALS & MINERALS -- 1.6%
  Precious Metals
       Alatief Freeport Financial Co., note, 9.75%, 4/15/01   . . . . . . . . . . . . . . . . .         3,000,000        2,910,000
                                                                                                                        ----------
CONSUMER DISCRETIONARY -- 2.0%
  Retail
       Safeway Stores Inc., senior subordinated note, 10%, 12/1/01  . . . . . . . . . . . . . .         3,500,000        3,605,000
                                                                                                                        ----------
CONSUMER STAPLES -- 2.6%
  Food & Beverage
       Empresa La Moderna S.A., 10.25%, 11/12/97  . . . . . . . . . . . . . . . . . . . . . . .         1,000,000          870,000
       Fomento Economico Mexicano, S.A. (FEMSA), 9.5%, 7/22/97  . . . . . . . . . . . . . . . .         1,000,000          895,000
       Gruma, 9.75%, 3/9/98   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,000,000          915,000
       RJR Nabisco Capital Corp., senior note, 6.8%, 9/1/01   . . . . . . . . . . . . . . . . .         2,000,000        1,895,440
                                                                                                                        ----------
                                                                                                                         4,575,440
                                                                                                                        ----------
FINANCIAL -- 4.9%
  Banks -- 2.0%
       Continental Bank, subordinate note, 12.5%, 4/1/01  . . . . . . . . . . . . . . . . . . .         3,000,000        3,555,510
                                                                                                                        ----------
  Other Financial Companies -- 2.9%
       General Electric Capital Corp., medium-term basket structured note, coupon inversely
         indexed to 6 month Italian LIBOR and Swedish STIBOR, 4.3875%, 5/21/98**  . . . . . . .         2,000,000        1,575,000
</TABLE>

    The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
<CAPTION>
                                                                                                 PRINCIPAL        MARKET
                                                                                                 AMOUNT ($)*     VALUE ($)
- - - - - --------------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>               <C>
       Health Care Properties Investors Inc., 6%, 11/8/00   . . . . . . . . . . . . . . . . .     1,000,000        875,000
       Household International Netherland Financial Co., senior note, 6%, 3/15/99   . . . . .     3,000,000      2,740,650
                                                                                                                ----------
                                                                                                                 5,190,650
                                                                                                                ----------
MEDIA -- 1.6%
  Cable Television
       Rogers Cablesystems Ltd., senior secured note, 9.625%, 8/1/02    . . . . . . . . . . .     3,000,000      2,880,000
                                                                                                                ----------
ENERGY -- 1.8%
  Chemicals
       Lyondell Petrochemical Co., note, 10%, 6/1/99  . . . . . . . . . . . . . . . . . . . .     3,000,000      3,111,630
                                                                                                                ----------
TECHNOLOGY -- 1.1%
  Technology
       Unisys Corp., senior note, 10.625%, 10/1/99  . . . . . . . . . . . . . . . . . . . . .     2,000,000      2,020,000
                                                                                                                ----------
UTILITIES -- 1.8%
  Natural Gas Distributors
       Transco Energy Co., senior note, 11.25%, 7/1/99  . . . . . . . . . . . . . . . . . . .     3,000,000      3,191,250
                                                                                                                ----------
       TOTAL INTERMEDIATE-TERM BONDS (Cost $60,048,822)   . . . . . . . . . . . . . . . . . .                   57,346,769
                                                                                                                ----------
- - - - - --------------------------------------------------------------------------------------------------------------------------
LONG-TERM BONDS -- 64.8%
(OVER 8 YEARS)

U.S. TREASURY & AGENCY -- 17.8%
       Federal Home Loan Mortgage Corp., 9.5%, 8/1/24   . . . . . . . . . . . . . . . . . . .    19,000,000     19,443,080
       Federal Home Loan Mortgage Corp., pass-thru certificate, G 00275, 9.5%, 11/1/24  . . .     7,021,993      7,207,022
       Government National Mortgage Association, pass-thru certificate, 8.5%, with
         various maturities to 9/15/23  . . . . . . . . . . . . . . . . . . . . . . . . . . .     2,019,435      1,984,095
       U.S. Treasury Bond, 11.625%, 11/15/04  . . . . . . . . . . . . . . . . . . . . . . . .     2,500,000      3,131,250
                                                                                                                ----------
                                                                                                                31,765,447
                                                                                                                ----------
FOREIGN GOVERNMENT -- 4.2%
       Banco National de Comercio Exterior, 8%, 8/5/03  . . . . . . . . . . . . . . . . . . .     2,000,000      1,460,000
       Government of Canada, 8%, 6/1/23   . . . . . . . . . . . . . . . . . . . . . . . . . . CAD 8,000,000      5,025,386
       United Mexican States Collateralized Par Bond, 6.25%, 12/31/19   . . . . . . . . . . .     2,000,000      1,087,500
                                                                                                                ----------
                                                                                                                 7,572,886
                                                                                                                ----------
CONSUMER DISCRETIONARY -- 1.1%
  Hotels & Casinos
       Marriott Corp., debenture, 9.375%, 6/15/07   . . . . . . . . . . . . . . . . . . . . .     2,000,000      1,902,500
                                                                                                                ----------
</TABLE>

    The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
SCHEDULE OF INVESTMENTS (CONTINUED)

<CAPTION>
                                                                                                     PRINCIPAL       MARKET
                                                                                                     AMOUNT ($)*    VALUE ($)
- - - - - -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>           <C>
CONSUMER STAPLES -- 3.6%
  Food & Beverage
       Borden Inc., debenture, 9.2%, 3/15/21  . . . . . . . . . . . . . . . . . . . . . . . . .      4,000,000      3,349,280
       Coca Cola Co., Inc., debenture, 7.375%, 7/29/2093  . . . . . . . . . . . . . . . . . . .      3,500,000      3,030,090
                                                                                                                   ----------
                                                                                                                    6,379,370
                                                                                                                   ----------
FINANCIAL -- 8.1%
  Banks -- 2.3%
       ABN-AMRO Bank N.V., subordinated note, 7.125%, 10/15/2093  . . . . . . . . . . . . . . .      5,000,000      4,016,350
                                                                                                                   ----------
  Other Financial Companies -- 5.8%
       Commercial Credit Corp., debenture, 10%, 5/15/09   . . . . . . . . . . . . . . . . . . .      3,000,000      3,207,150
       Greentree Financial Corp., asset-backed, senior subordinated pass-thru certificate,
         7.2%, 1/15/19  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      8,000,000      7,174,960
                                                                                                                   ----------
                                                                                                                   10,382,110
                                                                                                                   ----------
MEDIA -- 3.5%
  Broadcasting & Entertainment -- 2.0%
       Time Warner Inc., debenture, 9.125%, 1/15/13   . . . . . . . . . . . . . . . . . . . . .      4,000,000      3,603,760
                                                                                                                   ----------
  Print Media -- 1.5%
       News America Holdings, debenture, 8.25%, 8/10/18   . . . . . . . . . . . . . . . . . . .      3,000,000      2,626,830
                                                                                                                   ----------
DURABLES -- 2.4%
  Aerospace
       McDonnell Douglas, debenture, 9.75%, 4/1/12  . . . . . . . . . . . . . . . . . . . . . .      4,000,000      4,216,400
                                                                                                                   ----------
ENERGY -- 12.5%
  Oil & Gas Production -- 10.5%
       Lasmo U.S.A. Inc., note, 8.375%, 6/1/23  . . . . . . . . . . . . . . . . . . . . . . . .      3,000,000      2,705,070
       Louis Dreyfus Natural Gas Corp., senior note, 9.25%, 6/15/04   . . . . . . . . . . . . .      3,000,000      2,850,000
       Saga Petroleum A.S., note, 9.125%, 7/15/14   . . . . . . . . . . . . . . . . . . . . . .      3,000,000      2,948,160
       Seagull Energy, senior subordinated note, 8.625%, 8/1/05   . . . . . . . . . . . . . . .      3,000,000      2,557,500
       Tenneco Inc., debenture, 10%, 3/15/08  . . . . . . . . . . . . . . . . . . . . . . . . .      2,000,000      2,188,800
       Tosco Corp., 1st mortgage note, 8.25%, 5/15/03   . . . . . . . . . . . . . . . . . . . .      2,500,000      2,350,000
       Unocal Corp., debenture, 9.4%, 2/15/11   . . . . . . . . . . . . . . . . . . . . . . . .      3,000,000      3,109,830
                                                                                                                   ----------
                                                                                                                   18,709,360
                                                                                                                   ----------
  Oil Companies -- 2.0%
       Atlantic Richfield, medium-term note, 10.875%, 7/15/05   . . . . . . . . . . . . . . . .      3,000,000      3,494,700
                                                                                                                   ----------
MANUFACTURING -- 1.9%
  Chemicals -- 0.9%
       Eastman Chemical, debenture, 7.25%, 1/15/24  . . . . . . . . . . . . . . . . . . . . . .      2,000,000      1,660,860
                                                                                                                   ----------
  Industry Specialty -- 1.0%
       Koppers Industries Inc., senior note, 8.5%, 2/1/04   . . . . . . . . . . . . . . . . . .      2,000,000      1,770,000
                                                                                                                   ----------
</TABLE>

    The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
<CAPTION>
                                                                                                   PRINCIPAL      MARKET
                                                                                                   AMOUNT ($)*   VALUE ($)
- - - - - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>          <C>
SERVICE INDUSTRIES -- 1.0%
  Service Industries
       ADT Operations, senior subordinated note, 9.25%, 8/1/03  . . . . . . . . . . . . . . .      2,000,000      1,850,000
                                                                                                                -----------
TECHNOLOGY -- 0.8%
  Military Electronics
       Loral Corp., note, 8.375%, 6/15/24   . . . . . . . . . . . . . . . . . . . . . . . . .      1,500,000      1,386,420
                                                                                                                -----------
TRANSPORTATION -- 2.9%
  Airlines -- 1.6%
       Delta Airlines, debenture, 9.75%, 5/15/21  . . . . . . . . . . . . . . . . . . . . . .      3,000,000      2,757,660
                                                                                                                -----------
  Railroads -- 1.3%
       Burlington Northern Railroad Co., consolidated mortgage bond, 9.25%, 10/1/06   . . . .      2,250,000      2,293,851
                                                                                                                -----------
UTILITIES -- 5.0%
  Natural Gas Distributors
       ANR Pipeline, debenture, 9.625%, 11/1/21   . . . . . . . . . . . . . . . . . . . . . .      2,000,000      2,110,880
       Coastal Corp., debenture, 9.625%, 5/15/12  . . . . . . . . . . . . . . . . . . . . . .      3,000,000      3,088,170
       Nova Corp. of Alberta, debenture, 7.875%, 4/1/23   . . . . . . . . . . . . . . . . . .      4,000,000      3,627,800
                                                                                                                -----------
                                                                                                                  8,826,850
                                                                                                                -----------
       TOTAL LONG-TERM BONDS (Cost $125,361,672)  . . . . . . . . . . . . . . . . . . . . . .                   115,215,354
                                                                                                                -----------
- - - - - ---------------------------------------------------------------------------------------------------------------------------
                                                                                                     SHARES
                                                                                                   ---------
PREFERRED STOCK -- 0.7%
FINANCIAL
  Banks
       First Nationwide Bank, non-cumulative 11.5%, (Cost $1,250,000)   . . . . . . . . . . .         12,500      1,223,439
                                                                                                                -----------
- - - - - ---------------------------------------------------------------------------------------------------------------------------
       TOTAL INVESTMENT PORTFOLIO -- 98.6% (Cost $188,155,494)(a)   . . . . . . . . . . . . .                   175,280,562
       OTHER ASSETS AND LIABILITIES, NET -- 1.4%  . . . . . . . . . . . . . . . . . . . . . .                     2,401,710
                                                                                                                -----------
       NET ASSETS -- 100.0%   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   177,682,272
                                                                                                                ===========
- - - - - ---------------
<FN>
(a)    The cost for federal income tax purposes was $188,155,494. At December 31, 1994, net unrealized depreciation for 
       all securities based on tax cost was $12,874,932. This consisted of aggregate gross unrealized appreciation for all 
       securities in which there was an excess of market value over tax cost of $282,750 and aggregate gross unrealized 
       depreciation for all securities in which there was an excess of tax cost over market value of $13,157,682.
  *    Principal amount is stated in U.S. dollars unless otherwise specified.
 **    Inverse floating rate notes are instruments whose yields have an inverse relationship to benchmark interest rates.
       These securities are shown at their rate as of December 31, 1994.

       CURRENCY ABBREVIATIONS USED IN THIS PORTFOLIO:

       CAD   Canadian Dollar
</FN>
</TABLE>

    The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1994

<S>                                                                         <C>            <C>
ASSETS
   Investments, at market (identified cost $188,155,494)
      (Note A)  . . . . . . . . . . . . . . . . . . . . . . . . . . .                        $175,280,562
   Receivables:
      Investments sold  . . . . . . . . . . . . . . . . . . . . . . .                          23,046,480
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .                           3,427,277
                                                                                             ------------
                                                         TOTAL ASSETS                         201,754,319
                                                                                            

LIABILITIES
   Investments purchased  . . . . . . . . . . . . . . . . . . . . . .       $23,889,992
   Accrued management fee (Note B)  . . . . . . . . . . . . . . . . .            72,780
   Other accrued expenses . . . . . . . . . . . . . . . . . . . . . .           109,275
                                                                            -----------
                                                    TOTAL LIABILITIES                          24,072,047
                                                                                             ------------
      NET ASSETS, at market value . . . . . . . . . . . . . . . . . .                        $177,682,272
                                                                                             ============

NET ASSETS
   Net assets consist of:
      Undistributed net investment income . . . . . . . . . . . . . .                        $     93,446
      Unrealized depreciation on:
        Investments   . . . . . . . . . . . . . . . . . . . . . . . .                         (12,874,932)
        Foreign currency related transactions   . . . . . . . . . . .                                (396)
      Accumulated net realized loss . . . . . . . . . . . . . . . . .                          (5,799,766)
      Common stock  . . . . . . . . . . . . . . . . . . . . . . . . .                          10,024,589
      Additional paid-in capital  . . . . . . . . . . . . . . . . . .                         186,239,331
                                                                                             ------------
      NET ASSETS, at market value . . . . . . . . . . . . . . . . . .                        $177,682,272
                                                                                             ============

NET ASSET VALUE PER SHARE ($177,682,272 / 10,024,589 shares
   of common stock outstanding, $1.00 par value, 15,000,000
   shares authorized) . . . . . . . . . . . . . . . . . . . . . . . .                              $17.72
                                                                                                   ======
</TABLE>


    The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1994

<S>                                                                       <C>        <C>
INVESTMENT INCOME
   INCOME:
      Interest  . . . . . . . . . . . . . . . . . . . . . . . . . . .                $ 15,034,282
      Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . .                      25,550
                                                                                     ------------
                                                                                       15,059,832

   EXPENSES:                                                                          
      Management and investment advisory fee (Note B) . . . . . . . .     $920,799    
      Directors' fees (Note B)  . . . . . . . . . . . . . . . . . . .       77,551    
      Transfer agent and dividend disbursing agent fees . . . . . . .      110,894    
      Custodian fees  . . . . . . . . . . . . . . . . . . . . . . . .       10,517    
      Reports to shareholders . . . . . . . . . . . . . . . . . . . .       46,943    
      Auditing  . . . . . . . . . . . . . . . . . . . . . . . . . . .       58,764    
      Legal . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       31,277    
      State franchise tax . . . . . . . . . . . . . . . . . . . . . .       39,205    
      Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       49,678      1,345,628
                                                                          --------   ------------
                                                 NET INVESTMENT INCOME                 13,714,204
                                                                                     ------------
NET REALIZED AND UNREALIZED LOSS ON INVESTMENTS                                       
   Net realized loss from investment and foreign currency                             
      related transactions  . . . . . . . . . . . . . . . . . . . . .                  (5,045,581)
   Net unrealized depreciation during the period on:                                  
      Investments . . . . . . . . . . . . . . . . . . . . . . . . . .                 (19,014,786)
      Foreign currency related transactions . . . . . . . . . . . . .                        (396)
                                                                                     ------------
   Net loss on investments  . . . . . . . . . . . . . . . . . . . . .                 (24,060,763)
                                                                                     ------------
NET DECREASE IN NET ASSETS RESULTING FROM                                             
   OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . .                $(10,346,559)
                                                                                     ============
</TABLE>

    The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
STATEMENT OF CHANGES IN NET ASSETS
<CAPTION>
                                                                           Years Ended December 31,
                                                                        ------------------------------
INCREASE (DECREASE) IN NET ASSETS                                          1994               1993
                                                                        -------------     ------------
<S>                                                                     <C>               <C>
OPERATIONS:
   Net investment income  . . . . . . . . . . . . . . . . . . . . . .   $ 13,714,204      $ 15,161,513
   Net realized gain (loss) from investment transactions  . . . . . .     (5,045,581)        5,990,624
   Net unrealized appreciation (depreciation) on investment              
      transactions during the period  . . . . . . . . . . . . . . . .    (19,015,182)        2,338,401
                                                                        -------------     ------------
Net increase (decrease) in net assets resulting from operations . . .    (10,346,559)       23,490,538
                                                                        -------------     ------------
Dividends to shareholders from net investment income                     
   ($1.36 and $1.54 per share, respectively)  . . . . . . . . . . . .    (13,575,510)      (15,302,575)
                                                                        -------------     ------------
Fund share transactions:                                                 
   Reinvestment of dividends from net investment income . . . . . . .      1,106,625         1,267,324
                                                                        -------------     ------------
INCREASE (DECREASE) IN NET ASSETS . . . . . . . . . . . . . . . . . .    (22,815,444)        9,455,287
Net assets at beginning of period . . . . . . . . . . . . . . . . . .   $200,497,716      $191,042,429
                                                                        -------------     ------------
NET ASSETS AT END OF PERIOD (including undistributed net                 
   investment income of $93,446 and $43,613, respectively)  . . . . .   $177,682,272      $200,497,716
                                                                        ============      ============

OTHER INFORMATION                                                        
INCREASE IN FUND SHARES                                                  
Shares outstanding at beginning of period . . . . . . . . . . . . . .      9,958,150         9,896,796
Shares issued to shareholders in reinvestment of dividends               
   from net investment income   . . . . . . . . . . . . . . . . . . .         66,439            61,354
                                                                        -------------     ------------
Shares outstanding at end of period . . . . . . . . . . . . . . . . .     10,024,589         9,958,150
                                                                        ============      ============
</TABLE>                                                                 

    The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
FINANCIAL HIGHLIGHTS

THE FOLLOWING TABLE INCLUDES SELECTED DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD AND OTHER 
PERFORMANCE INFORMATION DERIVED FROM THE FINANCIAL STATEMENTS AND MARKET PRICE DATA.

<CAPTION>
                                                                        Years Ended December 31,
                                                           ----------------------------------------------------
                                                           1994(a)     1993(a)    1992(a)     1991       1990
                                                           -------     -------    -------    -------    -------
<S>                                                        <C>         <C>        <C>        <C>        <C>
Net asset value, beginning of period  . . . . . . . . . .  $20.13      $19.30     $19.17     $17.21     $17.97
                                                           -------     -------    -------    -------    -------
Income from investment operations:                         
 Income   . . . . . . . . . . . . . . . . . . . . . . . .    1.51        1.68       1.84       1.88       1.89
 Operating expenses   . . . . . . . . . . . . . . . . . .    (.14)       (.15)      (.15)      (.13)      (.10)
                                                           -------     -------    -------    -------    -------
 Net investment income  . . . . . . . . . . . . . . . . .    1.37        1.53       1.69       1.75       1.79
 Net realized and unrealized gain (loss)  . . . . . . . .   (2.42)        .84        .47       1.97       (.77)
                                                           -------     -------    -------    -------    -------
Total from investment operations  . . . . . . . . . . . .   (1.05)       2.37       2.16       3.72       1.02
                                                           -------     -------    -------    -------    -------
Dilution resulting from the rights offering . . . . . . .      --          --       (.36)        --         --
Less distributions from net investment income . . . . . .   (1.36)      (1.54)     (1.67)     (1.76)     (1.78)
                                                           -------     -------    -------    -------    -------
Net asset value, end of period  . . . . . . . . . . . . .  $17.72      $20.13     $19.30     $19.17     $17.21
                                                           =======     =======    =======    =======    =======
Per share market value, end of period . . . . . . . . . .  $15.75      $19.75     $20.88     $19.63     $17.50
                                                           =======     =======    =======    =======    =======
Price range on New York Stock Exchange for                 
 each share of Common Stock outstanding                    
 during the period (Unaudited):                            
 High   . . . . . . . . . . . . . . . . . . . . . . . . .  $20.25      $22.38     $21.00     $20.25     $19.00
 Low  . . . . . . . . . . . . . . . . . . . . . . . . . .  $15.25      $19.25     $19.00     $17.00     $15.00
TOTAL RETURN                                               
 Per share market value (%)   . . . . . . . . . . . . . .  (13.54)       2.02      17.98      23.11       3.45
 Per share net asset value (%) (b)  . . . . . . . . . . .   (4.51)      12.47      11.67      22.28       6.15
RATIOS AND SUPPLEMENTAL DATA                               
Net assets, end of period ($ millions)  . . . . . . . . .     178         200        191        157        140
Ratio of operating expenses to average                     
 net assets (%)   . . . . . . . . . . . . . . . . . . . .     .71         .73        .75        .69        .57
Ratio of net investment income to average                  
 net assets (%)   . . . . . . . . . . . . . . . . . . . .    7.28        7.53       8.69       9.60      10.20
Portfolio turnover rate (%) . . . . . . . . . . . . . . .   137.0       122.8      137.6       72.0       69.1
- - - - - ------------------
<FN>
(a) Based on monthly average shares outstanding during the period.
(b) Total return based on per share net asset value reflects the effects of
    changes in net asset value on the performance of the Fund during each
    period, and assumes dividends and capital gains distributions, if any, were
    reinvested. The dilution resulting from the rights offering in 1992 has been
    treated as a distribution for the total return calculation. These
    percentages are not an indication of the performance of a shareholder's     
    investment in the Fund based on market value due to differences between the
    market price of the stock and the net asset value of the Fund during each
    period.
</FN>
</TABLE>


<PAGE>
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1994

NOTE A--SIGNIFICANT ACCOUNTING POLICIES. Montgomery Street Income Securities,
Inc. (the "Fund") is registered under the Investment Company Act of 1940, as
amended, as a closed-end diversified management investment company.

    Significant accounting policies are summarized as follows:

    Valuation of Investments--Portfolio debt securities with remaining
    maturities greater than sixty days are valued by pricing agents approved by
    the Officers of the Fund, which prices reflect broker/dealer-supplied
    valuations and electronic data processing techniques. If the pricing agents
    are unable to provide such quotations, or if the Adviser does not believe
    that the value supplied by the pricing agent represents fair market
    value, the most recent bid quotation supplied by a bona fide market maker
    shall be used.  Short-term investments having a maturity of sixty days or
    less are valued at amortized cost. Securities for which market quotations
    are not available are valued as determined in good faith by or under the
    direction of the Board of Directors of the Fund.

    Foreign Currency Translations--The books and records of the Fund are
    maintained  in U.S. dollars. Foreign currency transactions are translated
    into U.S. dollars on the following basis:

        (i) market value of investment securities, other assets and liabilities
            at the daily rates of exchange, and

       (ii) purchases and sales of investment securities, interest income and 
            certain expenses at the rates of exchange prevailing on the 
            respective dates of such transactions.

    The Fund does not isolate that portion of gains and losses on investments
    which is due to changes in foreign exchange rates from that which is due to
    changes in market prices of the investments. Such fluctuations are
    included with the net realized and unrealized gains and losses from
    investments.

    Net realized and unrealized gain (loss) from foreign currency related
    transactions includes gains and losses between trade and settlement dates
    on securities transactions, gains and losses arising from the sales of 
    foreign currency, and gains and losses between the accrual and payment
    dates on interest and foreign withholding taxes.

    Federal Income Taxes--The Fund's policy is to comply with the requirements
    of the Internal Revenue Code which are applicable to regulated investment
    companies and to distribute all of its taxable income to its shareholders.
    The Fund, accordingly, paid no federal income taxes and no federal income
    tax provision was required.

    As of December 31, 1994, the Fund had a net tax basis capital loss
    carryforward of approximately $3,373,892, which may be applied against any
    realized net taxable capital gains of each succeeding year until fully
    utilized or until December 31, 1999 ($60,802), and December 31, 2002
    ($3,313,090), the respective expiration dates, whichever occurs first. In
    addition, from November 1, 1994 through December 31, 1994, the Fund
    incurred $2,425,874 of net realized capital losses. As permitted by tax


<PAGE>

    regulations, the Fund intends to elect to defer these losses and treat them
    as  arising in the fiscal year ended December 31, 1995.

    Distribution of Income and Gains--Distributions of net investment income are
    made quarterly. During any particular year, net realized gains from
    investment transactions, in excess of available capital loss carryforwards,
    would be taxable to the Fund if not distributed and, therefore will be
    distributed to shareholders. An additional distribution may be made to the
    extent necessary to avoid the payment of a four percent federal excise tax.
    The Fund uses the specific identification method for determining realized
    gain or loss on investments sold for both financial and federal income tax
    reporting purposes.

    The timing and characterization of certain income and capital gains
    distributions are determined annually in accordance with federal tax
    regulations which may differ from generally accepted accounting principles
    (GAAP). These differences relate primarily to investments in mortgage backed
    securities, forward foreign currency contracts and foreign currency
    denominated investments. As a result, net investment income and net realized
    gain (loss) on investment transactions for a reporting period may differ
    significantly from distributions during such period. Accordingly, the Fund
    may periodically make reclassifications among certain of its capital
    accounts without impacting the net asset value of the Fund.

    Other--Investment security transactions are accounted for on a trade-date   
    basis. Dividend income and distributions to shareholders are recorded on
    the ex-dividend date. Interest income is recorded on the accrual basis.

NOTE B--MANAGEMENT AND INVESTMENT ADVISORY FEE. Under the Fund's Management and
Investment Advisory Agreement (the "Agreement") with Scudder, Stevens & Clark,
Inc. (the "Adviser"), the Fund agrees to pay the Adviser for services rendered,
an annual fee, payable monthly, equal to .50 of 1% of the value of the net
assets of the Fund up to and including $150 million; .45 of 1% of the value of
the net assets of the Fund over $150 million and up to and including $200
million; and .40 of 1% of the value of the net assets of the Fund over $200
million. The Agreement also provides that the Adviser will reimburse the Fund
for all expenses (excluding interest, taxes, brokerage commissions, and
extraordinary expenses) borne by the Fund in any fiscal year in excess of the   
sum of one and one-half percent of the first $30 million of average net assets
and one percent of average net assets in excess of $30 million.  Further, if
annual expenses as defined in the Agreement exceed 25% of the Fund's annual
gross income, the excess will be reimbursed by the Adviser. For the year ended
December 31, 1994, the fee pursuant to the Agreement amounted to $920,799.

None of the Directors are affiliated with the Adviser. For the year ended
December 31, 1994, Directors' fees aggregated $77,551.

NOTE C--PURCHASES AND SALES OF INVESTMENTS. For the year ended December 31,
1994, purchases and sales of investment securities other than direct U.S.
government obligations and short-term investments aggregated $172,683,010 and
$167,905,597, respectively. Purchases and sales of direct U.S. government
obligations aggregated $79,249,859 and $83,142,070, respectively.


<PAGE>
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
NOTE D--UNAUDITED QUARTERLY RESULTS OF OPERATIONS
<CAPTION>
                                                                    1994
                                 -----------------------------------------------------------------------------
                                    FIRST           SECOND            THIRD          FOURTH           TOTAL
                                 -----------     -----------       -----------    -----------     ------------
<S>                              <C>             <C>               <C>            <C>             <C>
Total investment income . .      $ 3,700,348     $ 3,757,881       $ 3,732,525    $ 3,869,078     $ 15,059,832
Net investment income . . .        3,338,823       3,426,127         3,394,951      3,554,303       13,714,204
  Per share . . . . . . . .            $0.34           $0.34             $0.34          $0.35            $1.37
Net realized gains
  (losses) and change in
  net unrealized
  appreciation
  (depreciation) on
  investments . . . . . . .       (9,979,259)     (8,109,555)       (1,656,208)    (4,315,741)     (24,060,763)
</TABLE>
<TABLE>
<CAPTION>
                                                                    1993
                                 -----------------------------------------------------------------------------
                                    FIRST           SECOND            THIRD          FOURTH           TOTAL
                                 -----------     -----------       -----------    -----------     ------------
<S>                               <C>             <C>               <C>           <C>              <C>
Total investment income . .       $4,448,767      $4,237,953        $4,114,803    $ 3,837,789      $16,639,312
Net investment income . . .        4,083,524       3,870,211         3,737,989      3,469,789       15,161,513
  Per share . . . . . . . .            $0.41           $0.39             $0.38          $0.35            $1.53
Net realized gains
  (losses) and change in
  net unrealized
  appreciation
  (depreciation) on
  investments . . . . . . .        5,538,086       2,471,402         3,271,148     (2,951,611)       8,329,025
</TABLE>


<PAGE>

REPORT OF ERNST & YOUNG LLP,
INDEPENDENT AUDITORS

To the Shareholders and Board of Directors
Montgomery Street Income Securities, Inc.
San Francisco, California

We have audited the accompanying statement of assets and liabilities of
Montgomery Street Income Securities, Inc. (the "Fund"), including the schedule
of investments, as of December 31, 1994, and the related statement of   
operations for the year then ended, the statement of changes in net assets for
each of the two years in the period then ended, and the financial highlights for
each of the five years in the period then ended. These financial statements and
financial highlights are the responsibility of the Fund's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1994, by correspondence with the custodian and by other appropriate
auditing procedures where a reply from brokers were not received. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of       
Montgomery Street Income Securities, Inc. at December 31, 1994, the results of
its operations for the year then ended, the changes in its net assets for each
of the two years in the period then ended, and the financial highlights for each
of the five years in the period then ended, in conformity with generally
accepted accounting principles.


Boston, Massachusetts
January 20, 1995                                               /s/Ernst & Young

<PAGE>
DIVIDEND REINVESTMENT AND CASH PURCHASE PLAN

     All registered shareholders of the Fund's Common Stock are offered the
opportunity of participating in a Dividend Reinvestment and Cash Purchase
Plan (the "Plan"). Registered shareholders, on request or on becoming
registered shareholders, are mailed information regarding the Plan,
including a form by which they may elect to participate in the Plan and
thereby cause their future net investment income dividends and capital
gains distributions to be invested in shares of the Fund's Common Stock.
The First National Bank of Boston is the agent (the "Plan Agent") for
shareholders who elect to participate in the Plan.

     If a shareholder chooses to participate in the Plan, the shareholder's
dividends and capital gains distributions will be promptly invested,
automatically increasing the shareholder's holdings in the Fund. If the
Fund declares a dividend or capital gains distributions payable either in
cash or in stock of the Fund, the shareholder will automatically receive
stock. If the market price per share on the payment date for the dividend
(the "Valuation Date") equals or exceeds the net asset value per share, the
Fund will issue new shares to the shareholder at the greater of the
following on the Valuation Date: (a) net asset value per share or (b) 95%
of the market price per share. If the market price per share on the
Valuation Date is less than the net asset value per share, the Fund will
issue new shares to the shareholder at the market price per share on the
Valuation Date. In either case, for federal income tax purposes the
shareholder will be deemed to receive a distribution equal to the market
value on the Valuation Date of the new shares issued. If dividends or
capital gains distributions are payable only in cash, then the shareholder
will receive shares purchased on the New York Stock Exchange or otherwise
on the open market. In this event, for federal income tax purposes the
amount of the distribution will equal the cash distribution paid. State and
local taxes may also apply. All reinvestments are in full and fractional
shares, carried to three decimal places.

     Shareholders participating in the Plan can also purchase additional
shares quarterly in any amount from $100 to $3,000 (a "Voluntary Cash
Investment") by sending in a check together with the cash remittance slip
which will be sent with each statement of the shareholder's account. Such
additional shares will be purchased on the open market by the Plan Agent.
The purchase price of shares purchased on the open market, whether pursuant
to a reinvestment of dividends payable only in cash or a Voluntary Cash
Investment, will be the average price (including brokerage commissions) of
all shares purchased by the Plan Agent on the date such purchases are
effected. In addition, shareholders may be charged a service fee in an
amount up to 5% of the value of the Voluntary Cash Investment. Although
subject to change, shareholders are currently charged a minimum of $1 and
maximum of $3, for each Voluntary Cash Investment.

     Shareholders may terminate their participation in the Plan at any time
and elect to receive dividends and other distributions in cash by notifying
the Plan Agent in writing. Such notification must be received not less than
10 days prior to the record date of any distribution. There is no charge or
other penalty for such termination. The Plan may be terminated by the Fund
or the Plan Agent upon written notice mailed to the shareholders at least
30 days prior to the record date of any distribution. Upon termination, the
Fund will issue certificates for all full shares held under the Plan and
cash for any fractional share.

     Alternatively, shareholders may request the Plan Agent to sell any
full shares and remit the proceeds, less a 5% service fee up to $5 and less
brokerage commissions. The sale of shares (including fractional shares)
will be a taxable event for federal income tax purposes and may be taxable
for state and local tax purposes.

     The Plan may be amended by the Fund or the Plan Agent at any time.
Except when required by law, written notice of any amendment will be mailed
to shareholders at least 30 days prior to its effective date. The amendment
will be deemed accepted unless written notice of termination is received
prior to the effective date.

     An investor holding shares in its own name can participate directly in
the Plan. An investor holding shares in the name of a brokerage firm, bank
or other nominee should contact that nominee, or any successor nominee, to
determine whether the nominee can participate in the Plan on the investor's
behalf and to make any necessary arrangements for such participation.

     Additional information, including a copy of the Plan and its Terms and
Conditions and an enrollment form, can be obtained from the Plan Agent by
writing The First National Bank of Boston, Shareholder Services-Customer
Service, Mail Stop 45-01-06, P.O. Box 1681, Boston, MA 02105-1681, or by
calling (617) 575-3120.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission