MONY VARIABLE ACCOUNT A
N-30D, 1995-08-25
Previous: MERRILL LYNCH READY ASSETS TRUST, NSAR-A, 1995-08-25
Next: VANGUARD MORGAN GROWTH FUND INC, NSAR-A, 1995-08-25




                             MONY SERIES FUND, INC.
 
Dear Shareholder,
 
    Propelled by declining long term interest rates and evidence of the
hoped-for economic soft landing, the U.S. stock market continued to advance to
new highs in the second quarter. The market has assumed that the Federal
Reserve's pre-emptive strike against economic overheating and a potential rise
in inflation is working. The evidence to date supports this view, economic
growth is slowing and inflation remains subdued. In a move on July 6 that was
somewhat of a surprise, the Federal Funds rate was cut by 25 basis points giving
the soft landing case further support.
 
    Everything has been going right for the market from an economic, political,
and financial point of view. Growth had slowed, but corporate profits thus far
seem to be only slightly affected. The debate about the Federal deficit concerns
how much to cut, not whether to cut. Recently, the President entered the debate
with his own reduction plan. Long term interest rates are lower as a result of
the economic and inflation news and the possibility of fiscal responsibility.
 
    The markets have recognized all this good news, of course, and both bonds
and stocks have enjoyed substantial gains in 1995. There have been some "this
time it's different" arguments put forth to support the case for continuing
market gains. These include the improved earnings outlook for U.S. companies as
a result of rising productivity, the changed policital environment, and the
better demand outlook for financial assets as a result of baby boomers moving
into the saving and investment age. All of these factors are important and the
arguments are valid, especially for the longer term. Combined with a possible
extended economic cycle, they make the longer term outlook for stocks very
positive.
 
    In the near term, however, valuations are stretched, expectations are high
and there is little room for disappointment coming from any direction. If any of
the above positive trends turn out to be less than expected in the immediate
future, the market's reaction would likely be a sharp correction given current
extended levels. An economy that looked too strong or too weak,a stronger dollar
that hurt multinational earnings, or the slower economy's uneven impact on
corporate profits could cause a five to ten percent decline. Investors have
substantial profits to protect in both the stock and bond markets.
 
    Any decline is not expected to be long term, unless current conditions
change substantially for the worse. The Federal Reserve is neutral and is
trending toward stimulation, not tightness. Inflation and interest rate trends
are positive. Many major foreign economies look weak, but some are beginning to
stimulate, enhancing the trade outlook. Some market sectors are extended, but
rotation continues as sectors become overvalued. At the moment, interest seems
to be swinging back toward cyclical and industrial stocks and away from the
consumer names. After such a strong first half, it would not be surprising for
the market to pull back or consolidate as it waits to see if the positive events
it expects actually occur. The background environment for both stocks and bonds
looks better today than it has for many years, but prices reflect at least some
of the improved outlook.
 
                                          Sincerely,

                                          /s/ Kenneth M. Levine 

                                          Kenneth M. Levine
                                          Chairman
 


<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                      STATEMENTS OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                             MONY SERIES FUND, INC.--(FLEXIBLE PREMIUM VARIABLE LIFE SUBACCOUNTS)
                                  ------------------------------------------------------------------------------------------
                                    EQUITY       EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                    GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED    MARKET
                                  SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT     TOTAL
                                  ----------   ----------   ------------   ----------   ----------   ----------   ----------
<S>                               <C>          <C>          <C>            <C>          <C>          <C>          <C>
             ASSETS
Investments in MONY Series Fund,
  Inc. at net asset value (Notes
  2 and 4) (total cost
  $2,102,754)...................   $491,037     $565,952      $176,796      $106,812    $  933,547    $ 91,009    $2,365,153
Amount due from MONY Series
  Fund, Inc. ...................        171          297           260            10           179         162         1,079
                                  ----------   ----------   ------------   ----------   ----------   ----------   ----------
    Total assets................    491,208      566,249       177,056       106,822       933,726      91,171     2,366,232
                                  ----------   ----------   ------------   ----------   ----------   ----------   ----------
          LIABILITIES

Amount due to MONY America......        171          297           260            10           179         162         1,079
                                  ----------   ----------   ------------   ----------   ----------   ----------   ----------
Net assets......................   $491,037     $565,952      $176,796      $106,812    $  933,547    $ 91,009    $2,365,153
                                  ----------   ----------   ------------   ----------   ----------   ----------   ----------
                                  ----------   ----------   ------------   ----------   ----------   ----------   ----------
Net assets consist of:
    Contractholders' net
      payments..................   $515,685     $607,777      $202,665      $129,453    $1,048,481    $189,283    $2,693,344
    Cost of insurance
      withdrawals (Note 3)......   (311,187)    (395,861)     (167,339)     (123,786)     (750,318)   (165,597)   (1,914,088)
    Accumulated net investment
      income....................     83,965      224,390       145,851        90,121       412,561      67,323     1,024,211
    Accumulated net realized
      gain (loss) on
      investments...............    154,061       50,924        (9,954)        1,029       103,227           0       299,287
    Unrealized appreciation of
      investments...............     48,513       78,722         5,573         9,995       119,596           0       262,399
                                  ----------   ----------   ------------   ----------   ----------   ----------   ----------
Net assets......................   $491,037     $565,952      $176,796      $106,812    $  933,547    $ 91,009    $2,365,153
                                  ----------   ----------   ------------   ----------   ----------   ----------   ----------
                                  ----------   ----------   ------------   ----------   ----------   ----------   ----------
Number of units outstanding*....     15,585       17,767         8,658         4,276        36,815       5,679
                                  ----------   ----------   ------------   ----------   ----------   ----------
Net asset value per unit
  outstanding...................   $  31.51     $  31.85      $  20.42      $  24.98    $    25.36    $  16.03
                                  ----------   ----------   ------------   ----------   ----------   ----------
                                  ----------   ----------   ------------   ----------   ----------   ----------
</TABLE>
 
- ------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      MONY SERIES FUND, INC.--(VARIABLE UNIVERSAL LIFE SUBACCOUNTS)
                                                      --------------------------------------------------------------
                                                      INTERMEDIATE   LONG TERM    GOVERNMENT     MONEY
                                                       TERM BOND        BOND      SECURITIES     MARKET
                                                       SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    TOTAL
                                                      ------------   ----------   ----------   ----------   --------
<S>                                                   <C>            <C>          <C>          <C>          <C>
                       ASSETS
Investments in MONY Series Fund, Inc. at net asset
  value (Notes 2 and 4) (total cost $362,318).......     $1,484        $2,181      $ 10,713     $347,959    $362,337
Amount due from MONY America........................          0             0             0       16,961      16,961
                                                         ------      ----------   ----------   ----------   --------
    Total assets....................................      1,484         2,181        10,713      364,920     379,298
                                                         ------      ----------   ----------   ----------   --------
                    LIABILITIES
Amount due to MONY Series Fund, Inc.................          0             0             0       16,961      16,961
                                                         ------      ----------   ----------   ----------   --------
Net assets..........................................     $1,484        $2,181      $ 10,713     $347,959    $362,337
                                                         ------      ----------   ----------   ----------   --------
                                                         ------      ----------   ----------   ----------   --------
Net assets consist of:
    Contractholders' net payments...................     $1,535        $2,285      $ 11,042     $348,671    $363,533
    Cost of insurance withdrawals (Note 3)..........        (49)         (156)         (336)      (2,777)     (3,318)
    Accumulated net investment income (loss)........          0            (1)           (5)       2,065       2,059
    Accumulated net realized gain on investments....          1            32            11            0          44
    Unrealized appreciation (depreciation) of
      investments...................................         (3)           21             1            0          19
                                                         ------      ----------   ----------   ----------   --------
Net assets..........................................     $1,484        $2,181      $ 10,713     $347,959    $362,337
                                                         ------      ----------   ----------   ----------   --------
                                                         ------      ----------   ----------   ----------   --------
Number of units outstanding*........................        143           196         1,034       34,241
                                                         ------      ----------   ----------   ----------
Net asset value per unit outstanding................     $10.37        $11.11      $  10.36     $  10.16
                                                         ------      ----------   ----------   ----------
                                                         ------      ----------   ----------   ----------
</TABLE>
 
- ------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                              ENTERPRISE ACCUMULATION TRUST--(VARIABLE UNIVERSAL LIFE SUBACCOUNTS)
                                         ------------------------------------------------------------------------------
                                                                                INTERNATIONAL   HIGH YIELD
                                           EQUITY     SMALL CAP     MANAGED        GROWTH          BOND
                                         SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT     SUBACCOUNT     TOTAL
                                         ----------   ----------   ----------   -------------   ----------   ----------
<S>                                      <C>          <C>          <C>          <C>             <C>          <C>
                ASSETS
Investments in Enterprise Accumulation
  Trust at net asset value (Notes 2 and
  4) (total cost $1,411,268)...........   $163,611     $ 97,858    $1,114,030      $57,251       $ 31,594    $1,464,344
Amount due from (to) MONY America......        294           81         1,298          (24)           110         1,759
                                         ----------   ----------   ----------   -------------   ----------   ----------
    Total assets.......................    163,905       97,939     1,115,328       57,227         31,704     1,466,103
                                         ----------   ----------   ----------   -------------   ----------   ----------
              LIABILITIES
Amount due to (from) Enterprise
Accumulation Trust.....................        294           81         1,298          (24)           110         1,759
                                         ----------   ----------   ----------   -------------   ----------   ----------
Net assets.............................   $163,611     $ 97,858    $1,114,030      $57,251       $ 31,594    $1,464,344
                                         ----------   ----------   ----------   -------------   ----------   ----------
                                         ----------   ----------   ----------   -------------   ----------   ----------
Net assets consist of:
    Contractholders' net payments......   $161,848     $ 99,198    $1,097,440      $60,224       $ 32,612    $1,451,322
    Cost of insurance withdrawals
      (Note 3).........................     (7,143)      (5,732)      (31,493)      (2,912)        (1,519)      (48,799)
    Accumulated net investment income
      (loss)...........................       (192)        (105)         (749)         (62)           401          (707)
    Accumulated net realized gain on
      investments......................        812          587         7,685          167            201         9,452
    Unrealized appreciation
      (depreciation) of investments....      8,286        3,910        41,147         (166)          (101)       53,076
                                         ----------   ----------   ----------   -------------   ----------   ----------
Net assets.............................   $163,611     $ 97,858    $1,114,030      $57,251       $ 31,594    $1,464,344
                                         ----------   ----------   ----------   -------------   ----------   ----------
                                         ----------   ----------   ----------   -------------   ----------   ----------
Number of units outstanding*...........     14,355        9,067        93,085        5,448          2,991
                                         ----------   ----------   ----------   -------------   ----------
Net asset value per unit outstanding...   $  11.40     $  10.79    $    11.97      $ 10.51       $  10.56
                                         ----------   ----------   ----------   -------------   ----------
                                         ----------   ----------   ----------   -------------   ----------
</TABLE>
 
- ------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                            STATEMENTS OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                              MONY SERIES FUND, INC.-- (FLEXIBLE PREMIUM VARIABLE LIFE SUBACCOUNTS)
                                     ----------------------------------------------------------------------------------------
                                       EQUITY       EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                       GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED    MARKET
                                     SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    TOTAL
                                     ----------   ----------   ------------   ----------   ----------   ----------   --------
<S>                                  <C>          <C>          <C>            <C>          <C>          <C>          <C>
Dividend income....................   $      0     $      0      $      0      $      0     $      0     $  3,736    $  3,736
Mortality and expense risk charges
  (Note 3).........................     (1,223)      (1,568)         (507)         (308)      (2,606)        (403)     (6,615)
                                     ----------   ----------   ------------   ----------   ----------   ----------   --------
Net investment income (loss).......     (1,223)      (1,568)         (507)         (308)      (2,606)       3,333      (2,879)
                                     ----------   ----------   ------------   ----------   ----------   ----------   --------
Realized and unrealized gain on
  investments (Note 2):
  Proceeds from sales..............    131,807       65,305        16,056        16,239       79,117      199,441     507,965
  Cost of shares sold..............    115,161       56,293        15,619        15,042       66,967      199,441     468,523
                                     ----------   ----------   ------------   ----------   ----------   ----------   --------
Net realized gain on investments...     16,646        9,012           437         1,197       12,150            0      39,442
Net increase in unrealized
  appreciation of investments......     48,297       61,893        14,918        16,097      110,653            0     251,858
                                     ----------   ----------   ------------   ----------   ----------   ----------   --------
Net realized and unrealized gain on
  investments......................     64,943       70,905        15,355        17,294      122,803            0     291,300
                                     ----------   ----------   ------------   ----------   ----------   ----------   --------
Net increase in net assets
  resulting from operations........   $ 63,720     $ 69,337      $ 14,848      $ 16,986     $120,197     $  3,333    $288,421
                                     ----------   ----------   ------------   ----------   ----------   ----------   --------
                                     ----------   ----------   ------------   ----------   ----------   ----------   --------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                      STATEMENTS OF OPERATIONS (CONTINUED)
<TABLE>
<CAPTION>
                                              MONY SERIES FUND, INC.-- (VARIABLE UNIVERSAL LIFE SUBACCOUNTS)
                                 -----------------------------------------------------------------------------------------
                                 INTERMEDIATE       LONG TERM         GOVERNMENT            MONEY
                                   TERM BOND           BOND           SECURITIES           MARKET
                                  SUBACCOUNT        SUBACCOUNT        SUBACCOUNT         SUBACCOUNT             TOTAL
                                 -------------    --------------    --------------    -----------------    ---------------
                               FOR THE PERIOD     FOR THE PERIOD    FOR THE PERIOD     FOR THE PERIOD
                                APRIL 20, 1995    MARCH 31, 1995    MARCH 20, 1995    FEBRUARY 27, 1995
                                 (COMMENCEMENT    (COMMENCEMENT     (COMMENCEMENT       (COMMENCEMENT          FOR THE
                                OF OPERATIONS)    OF OPERATIONS)    OF OPERATIONS)      OF OPERATONS)      VARIOUS PERIODS
                                    THROUGH          THROUGH           THROUGH             THROUGH              ENDED
                                   JUNE 30,          JUNE 30,          JUNE 30,           JUNE 30,            JUNE 30,
                                     1995              1995              1995               1995                1995
                                 -------------    --------------    --------------    -----------------    ---------------
                                  (UNAUDITED)      (UNAUDITED)       (UNAUDITED)         (UNAUDITED)         (UNAUDITED)
<S>                              <C>              <C>               <C>               <C>                  <C>
Dividend income...............        $ 0              $  0              $  0            $     2,382         $     2,382
Mortality and expense risk
 charges (Note 3).............          0                (1)               (5)                  (317)               (323)
                                       --               ---               ---         -----------------    ---------------
Net investment income (loss)..          0                (1)               (5)                 2,065               2,059
                                       --               ---               ---         -----------------    ---------------
Realized and unrealized gain
 (loss) on investments (Note 2):
 Proceeds from sales..........         62               842               764              1,347,621           1,349,289
 Cost of shares sold..........         61               810               753              1,347,621           1,349,245
                                       --               ---               ---         -----------------    ---------------
Net realized gain on
 investments..................          1                32                11                      0                  44
Net increase (decrease) in
 unrealized
 appreciation of
 investments..................         (3)               21                 1                      0                  19
                                       --               ---               ---         -----------------    ---------------

Net realized and unrealized
 gain
 (loss) on investments........         (2)               53                12                      0                  63
                                       --               ---               ---         -----------------    ---------------
Net increase (decrease) in net
 assets
 resulting from operations....        ($2)             $ 52              $  7            $     2,065         $     2,122
                                       --               ---               ---         -----------------    ---------------
                                       --               ---               ---         -----------------    ---------------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                      STATEMENTS OF OPERATIONS (CONTINUED)
<TABLE>
<CAPTION>
                                                 ENTERPRISE ACCUMULATION TRUST-- (VARIABLE UNIVERSAL LIFE SUBACCOUNTS)
                                    ------------------------------------------------------------------------------------------------
                                                                                    INTERNATIONAL     HIGH YIELD
                                       EQUITY         SMALL CAP        MANAGED         GROWTH            BOND
                                     SUBACCOUNT      SUBACCOUNT      SUBACCOUNT      SUBACCOUNT       SUBACCOUNT          TOTAL
                                    -------------   -------------   -------------   -------------   --------------   ---------------
                                       FOR THE         FOR THE         FOR THE         FOR THE
                                       PERIOD          PERIOD          PERIOD          PERIOD
                                    MARCH 8, 1995   MARCH 9, 1995   MARCH 8, 1995   MARCH 8, 1995   FOR THE PERIOD
                                    (COMMENCEMENT   (COMMENCEMENT   (COMMENCEMENT   (COMMENCEMENT   MARCH 20, 1995
                                         OF              OF              OF              OF         (COMMENCEMENT        FOR THE
                                     OPERATIONS)     OPERATIONS)     OPERATIONS)     OPERATIONS)    OF OPERATIONS)   VARIOUS PERIODS
                                       THROUGH         THROUGH         THROUGH         THROUGH         THROUGH            ENDED
                                      JUNE 30,        JUNE 30,        JUNE 30,        JUNE 30,         JUNE 30,         JUNE 30,
                                        1995            1995            1995            1995             1995             1995
                                    -------------   -------------   -------------   -------------   --------------   ---------------
                                     (UNAUDITED)     (UNAUDITED)     (UNAUDITED)     (UNAUDITED)     (UNAUDITED)       (UNAUDITED)
<S>                                 <C>             <C>             <C>             <C>             <C>              <C>
Dividend income...................     $     0         $     0         $     0         $     0         $    438         $     438
Mortality and expense risk charges
  (Note 3)........................        (192)           (105)           (749)            (62)             (37)           (1,145)
                                       -------         -------         -------         -------         --------         ---------
Net investment income (loss)......        (192)           (105)           (749)            (62)             401              (707)
                                       -------         -------         -------         -------         --------         ---------
Realized and unrealized gain on
 investments (Note 2):
 Proceeds from sales..............      15,596          13,322          75,178           7,209           30,251           141,556
 Cost of shares sold..............      14,784          12,735          67,493           7,042           30,050           132,104
                                       -------         -------         -------         -------         --------         ---------
Net realized gain on 
 investments......................         812             587           7,685             167              201             9,452
Net increase (decrease) in
 unrealized appreciation of
 investments......................       8,286           3,910          41,147            (166)            (101)           53,076
                                       -------         -------         -------         -------         --------         ---------
Net realized and unrealized gain
 on investments...................       9,098           4,497          48,832               1              100            62,528
                                       -------         -------         -------         -------         --------         ---------
Net increase (decrease) in net
 assets resulting from
 operations.......................     $ 8,906         $ 4,392         $48,083         ($   61)        $    501         $  61,821
                                       -------         -------         -------         -------         --------         ---------
                                       -------         -------         -------         -------         --------         ---------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE><CAPTION>
                                     MONY SERIES FUND, INC.--(FLEXIBLE PREMIUM VARIABLE LIFE SUBACCOUNTS)
                    -------------------------------------------------------------------------------------------------------
                                                                                                                LONG TERM
                           EQUITY GROWTH                 EQUITY INCOME                INTERMEDIATE TERM            BOND
                            SUBACCOUNT                     SUBACCOUNT                  BOND SUBACCOUNT          SUBACCOUNT
                    ---------------------------   ----------------------------   ---------------------------   ------------
                    FOR THE SIX      FOR THE       FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX
                    MONTHS ENDED    YEAR ENDED    MONTHS ENDED     YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED
                      JUNE 30,     DECEMBER 31,     JUNE 30,      DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,
                        1995           1994           1995            1994           1995           1994           1995
                    ------------   ------------   -------------   ------------   ------------   ------------   ------------
                    (UNAUDITED)                    (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)
<S>                 <C>            <C>            <C>             <C>            <C>            <C>            <C>
From operations:
  Net investment
    income
    (loss)........    ($ 1,223)      $  6,953       ($  1,568)      $ 29,418       ($   507)      $  8,849       ($   308)
  Net realized
    gain on
    investments...      16,646          9,428           9,012         11,825            437            765          1,197
  Net increase
    (decrease) in
    unrealized
    appreciation of
    investments...      48,297        (10,655)         61,893        (40,147)        14,918        (13,415)        16,097
                       -------        -------         -------        -------        -------        -------        -------
Net increase
 (decrease) in net
 assets resulting
 from operations..      63,720          5,726          69,337          1,096         14,848         (3,801)        16,986
                       -------        -------         -------        -------        -------        -------        -------
From unit
 transactions:
  Net proceeds
    from the
    issuance of
    units.........     209,573         40,449          32,356         49,919          6,549         12,962          2,680
  Net asset value
    of units
    redeemed or
    used to meet
    contract
    obligations...     129,867        118,555          61,297         79,426         15,114         21,236         14,194
                       -------        -------         -------        -------        -------        -------        -------
Net increase
 (decrease) from
  unit
  transactions....      79,706        (78,106)        (28,941)       (29,507)        (8,565)        (8,274)       (11,514)
                       -------        -------         -------        -------        -------        -------        -------
Net increase
 (decrease) in net
 assets...........     143,426        (72,380)         40,396        (28,411)         6,283        (12,075)         5,472
Net assets
 beginning of
 period...........     347,611        419,991         525,556        553,967        170,513        182,588        101,340
                       -------        -------         -------        -------        -------        -------        -------
Net assets end of
 period*..........    $491,037       $347,611       $ 565,952       $525,556       $176,796       $170,513       $106,812
                       -------        -------         -------        -------        -------        -------        -------
                       -------        -------         -------        -------        -------        -------        -------
Units outstanding
 beginning of
 period...........      12,809         15,712          18,826         19,878          9,112          9,552          4,777
Units issued
 during the
 period...........       7,133          1,506           1,066          1,767            335            692            120
Units redeemed
 during the
 period...........       4,357          4,409           2,125          2,819            789          1,132            621
                       -------        -------         -------        -------        -------        -------        -------
Units outstanding
 end of period....      15,585         12,809          17,767         18,826          8,658          9,112          4,276
                       -------        -------         -------        -------        -------        -------        -------
                       -------        -------         -------        -------        -------        -------        -------
- ---------
*Includes
 undistributed net
 investment income
 of:                  $ 83,965       $ 85,188       $ 224,390       $225,958       $145,851       $146,358       $ 90,121
 
<CAPTION>
<S>                 <C>            <C>            <C>            <C>            <C>            <C>            <C>
 
                                           DIVERSIFIED                  MONEY MARKET
                                           SUBACCOUNT                    SUBACCOUNT                      TOTALS
                                   ---------------------------   ---------------------------   ---------------------------
                       FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE
                      YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED
                     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                         1994           1995           1994           1995           1994           1995           1994
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
                                    (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)
<S>                 <C>            <C>            <C>            <C>            <C>            <C>            <C>
From operations:
  Net investment
    income
    (loss)........    $  6,859       ($ 2,606)      $ 23,875       $  3,333       $  5,483      ($   2,879)    $   81,437
 
  Net realized
    gain on
    investments...       1,489         12,150         17,533              0              0          39,442         41,040
 
  Net increase
    (decrease) in
    unrealized
    appreciation
    of investments.    (16,392)       110,653        (38,475)             0              0         251,858       (119,084)
                      --------        -------       --------       --------       --------       ---------     ---------- 
Net increase
 (decrease) in net
 assets resulting
 from operations..      (8,044)       120,197          2,933          3,333          5,483         288,421          3,393
                      --------        -------       --------       --------       --------       ---------     ---------- 
 
From unit
 transactions:
  Net proceeds
    from the
    issuance of
    units.........       6,144         46,166         95,640        104,404         93,348         401,728        298,462
 
  Net asset value
    of units
    redeemed or
    used to meet
    contract
    obligations...      18,657         69,378        148,999        199,015         18,485         488,865        405,358
                      --------        -------       --------       --------       --------       ---------     ---------- 
 
Net increase
 (decrease) from
 unit transactions.    (12,513)       (23,212)       (53,359)       (94,611)        74,863         (87,137)      (106,896)
                      --------        -------       --------       --------       --------       ---------     ---------- 
 
Net increase
 (decrease) in net
 assets...........     (20,557)        96,985        (50,426)       (91,278)        80,346         201,284       (103,503)
 
Net assets
 beginning of
 period...........     121,897        836,562        886,988        182,287        101,941       2,163,869      2,267,372
                      --------        -------       --------       --------       --------       ---------     ---------- 
 
Net assets end of
period*...........    $101,340       $933,547       $836,562       $ 91,009       $182,287      $2,365,153     $2,163,869
                      --------        -------       --------       --------       --------       ---------     ---------- 
                      --------        -------       --------       --------       --------       ---------     ---------- 
Units outstanding
 beginning of
 period...........       5,361         37,807         40,254         11,659          6,734          94,990         97,491
 
Units issued
 during the
 period...........         290          1,983          4,346          6,554          6,128          17,191         14,729
 
Units redeemed
 during the
 period...........         874          2,975          6,793         12,534          1,203          23,401         17,230
                      --------        -------       --------       --------       --------       ---------     ---------- 
Units outstanding
 end of period....       4,777         36,815         37,807          5,679         11,659          88,780         94,990
                      --------        -------       --------       --------       --------       ---------     ---------- 
                      --------        -------       --------       --------       --------       ---------     ---------- 
- ---------
*Includes
 undistributed net
 investment income
 of:                  $ 90,429       $412,561       $415,167       $ 67,323       $ 63,990      $1,024,211     $1,027,090
</TABLE>
                       See notes to financial statements.

      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                  MONY SERIES FUND, INC.--(VARIABLE UNIVERSAL LIFE SUBACCOUNTS)
                                      -------------------------------------------------------------------------------------
                                      INTERMEDIATE      LONG TERM        GOVERNMENT           MONEY
                                        TERM BOND          BOND          SECURITIES          MARKET
                                       SUBACCOUNT       SUBACCOUNT       SUBACCOUNT        SUBACCOUNT            TOTAL
                                      -------------   --------------   --------------   -----------------   ---------------
                                      FOR THE PERIOD  FOR THE PERIOD   FOR THE PERIOD    FOR THE PERIOD
                                     APRIL 20, 1995   MARCH 31, 1995   MARCH 20, 1995   FEBRUARY 27, 1995
                                      (COMMENCMENT    (COMMENCEMENT    (COMMENCEMENT      (COMMENCEMENT         FOR THE
                                      OF OPERATIONS)    OF OPERATIONS)   OF OPERATIONS)    OF OPERATIONS)     VARIOUS PERIODS
                                         THROUGH         THROUGH          THROUGH            THROUGH             ENDED
                                        JUNE 30,         JUNE 30,         JUNE 30,          JUNE 30,           JUNE 30,
                                          1995             1995             1995              1995               1995
                                      -------------   --------------   --------------   -----------------   ---------------
                                       (UNAUDITED)     (UNAUDITED)      (UNAUDITED)        (UNAUDITED)        (UNAUDITED)
<S>                                   <C>             <C>              <C>              <C>                 <C>
From operations:
    Net investment income (loss)....     $     0         ($     1)        ($     5)        $     2,065        $     2,059
    Net realized gain on
      investments...................           1               32               11                   0                 44
    Net increase (decrease) in
      unrealized appreciation of
      investments...................          (3)              21                1                   0                 19
                                      -------------       -------      --------------   -----------------   ---------------
Net increase (decrease) in net
  assets resulting from
  operations........................          (2)              52                7               2,065              2,122
                                      -------------       -------      --------------   -----------------   ---------------
From unit transactions:
    Net proceeds from the issuance
    of units........................       1,535            2,285           11,042           1,393,718          1,408,580
    Net asset value of units
      redeemed or used to meet
      contract obligations..........          49              156              336           1,047,824          1,048,365
                                      -------------       -------      --------------   -----------------   ---------------
Net increase from unit
  transactions......................       1,486            2,129           10,706             345,894            360,215
                                      -------------       -------      --------------   -----------------   ---------------
Net increase in net assets..........       1,484            2,181           10,713             347,959            362,337
Net assets beginning of period......           0                0                0                   0                  0
                                      -------------       -------      --------------   -----------------   ---------------
Net assets end of period*...........     $ 1,484            2,181$          10,713$        $   347,959        $   362,337
                                      -------------       -------      --------------   -----------------   ---------------
                                      -------------       -------      --------------   -----------------   ---------------
Units outstanding beginning of
  period............................           0                0                0                   0                  0
Units issued during the period......         147              197            1,066             137,810            139,220
Units redeemed during the period....           4                1               32             103,569            103,606
                                      -------------       -------      --------------   -----------------   ---------------
Units outstanding end of period.....         143              196            1,034              34,241             35,614
                                      -------------       -------      --------------   -----------------   ---------------
                                      -------------       -------      --------------   -----------------   ---------------
- ---------
*Includes undistributed net
  investment income (loss) of:           $     0         ($     1)       ($      5)        $     2,065        $     2,059
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
<TABLE>
<CAPTION>
                                         ENTERPRISE ACCUMULATION TRUST--(VARIABLE UNIVERSAL LIFE SUBACCOUNTS)
                           ------------------------------------------------------------------------------------------------
                                                                           INTERNATIONAL     HIGH YIELD
                              EQUITY         SMALL CAP        MANAGED         GROWTH            BOND
                            SUBACCOUNT      SUBACCOUNT      SUBACCOUNT      SUBACCOUNT       SUBACCOUNT          TOTAL
                           -------------   -------------   -------------   -------------   --------------   ---------------
                              FOR THE         FOR THE         FOR THE         FOR THE
                              PERIOD          PERIOD          PERIOD          PERIOD
                           MARCH 8, 1995   MARCH 9, 1995   MARCH 8, 1995   MARCH 8, 1995   FOR THE PERIOD
                           (COMMENCEMENT   (COMMENCEMENT   (COMMENCEMENT   (COMMENCEMENT   MARCH 20, 1995
                                OF              OF              OF              OF         (COMMENCEMENT        FOR THE
                            OPERATIONS)     OPERATIONS)     OPERATIONS)     OPERATIONS)    OF OPERATIONS)   VARIOUS PERIODS
                              THROUGH         THROUGH         THROUGH         THROUGH         THROUGH            ENDED
                             JUNE 30,        JUNE 30,        JUNE 30,        JUNE 30,         JUNE 30,         JUNE 30,
                               1995            1995            1995            1995             1995             1995
                           -------------   -------------   -------------   -------------   --------------   ---------------
                            (UNAUDITED)     (UNAUDITED)     (UNAUDITED)     (UNAUDITED)     (UNAUDITED)       (UNAUDITED)
<S>                        <C>             <C>             <C>             <C>             <C>              <C>
From operations:
    Net investment income
      (loss).............   ($     192)     ($     105)    ($       749)    ($      62)       $    401       ($       707)
    Net realized gain on
      investments........          812             587            7,685            167             201              9,452
    Net increase
      (decrease) in
      unrealized
      appreciation of
      investments........        8,286           3,910           41,147      (     166)           (101)            53,076
                           -------------   -------------   -------------   -------------   --------------   ---------------
Net increase (decrease)
  in net assets resulting
  from operations........        8,906           4,392           48,083      (      61)            501             61,821
                           -------------   -------------   -------------   -------------   --------------   ---------------
From unit transactions:
    Net proceeds from the
      issuance of
      units..............      163,202         100,501        1,101,156         60,224          32,624          1,457,707
    Net asset value of
      units redeemed or
      used to meet
      contract 
      obligations........        8,497           7,035           35,209          2,912           1,531             55,184
                           -------------   -------------   -------------   -------------   --------------   ---------------
Net increase from unit
  transactions...........      154,705          93,466        1,065,947         57,312          31,093          1,402,523
                           -------------   -------------   -------------   -------------   --------------   ---------------
Net increase in net
  assets.................      163,611          97,858        1,114,030         57,251          31,594          1,464,344
Net assets beginning of
  period.................            0               0                0              0               0                  0
                           -------------   -------------   -------------   -------------   --------------   ---------------
Net assets end of
  period*................   $  163,611      $   97,858     $  1,114,030     $   57,251        $ 31,594       $  1,464,344
                           -------------   -------------   -------------   -------------   --------------   ---------------
                           -------------   -------------   -------------   -------------   --------------   ---------------
Units outstanding
  beginning of period....            0               0                0              0               0                  0
Units issued during the
  period.................       15,119           9,737           96,139          5,723           3,137            129,855
Units redeemed during the
  period.................          764             670            3,054            275             146              4,909
                           -------------   -------------   -------------   -------------   --------------   ---------------
Units outstanding end of
  period.................       14,355           9,067           93,085          5,448           2,991            124,946
                           -------------   -------------   -------------   -------------   --------------   ---------------
                           -------------   -------------   -------------   -------------   --------------   ---------------
- ---------
*Includes undistributed
  net investment income
  (loss) of:                ($     192)     ($     105)    ($       749)    ($      62)       $    401       ($       707)
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
    MONY America Variable Account L (the "Variable Account") is a separate
investment account established on February 19, 1985 by MONY Life Insurance
Company of America ("MONY America"), under the laws of the State of Arizona.
 
    The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY America's other assets and, at
present, is used to support Flexible Premium Variable Life Insurance and
Variable Universal Life Insurance Policies. These policies are issued by MONY
America, which is a wholly-owned subsidiary of The Mutual Life Insurance Company
of New York ("MONY"). MONY America is currently taxed as a life insurance
company and will include the Variable Account's operations in its tax return.
MONY America does not expect based on current tax law, to incur any income tax
burden upon the earnings or realized capital gains attributable to the Variable
Account. Based on this expectation, no charges are currently being deducted from
the Variable Account for Federal income tax purposes.
 
    There are currently fifteen subaccounts within the Variable Account, each
invests only in a corresponding portfolio of the MONY Series Fund, Inc. (the
"Fund") or the Enterprise Accumulation Trust (the "Trust") collectively, the
"Funds". The Funds are registered under the 1940 Act as an open-end,
diversified, management investment companies.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
  A. Investment:
 
    The investment in shares of each of the respective portfolios is stated at
value which is the net asset values of the Fund. Except for the Money Market
Portfolio, as noted below, net asset values are based upon market quotations of
the securities held in each of the corresponding portfolios. Significant
accounting policies of the Funds are as follows:
 
  Portfolio Valuations:
 
    Short-term securities are valued at amortized cost. The amortized cost of a
security is determined by valuing it at original cost and thereafter amortizing
any discount or premium at a constant rate until maturity.
 
    Securities held for investment in the other portfolios are valued as
follows:
 
    Common stocks traded on national securities exchanges are valued at the last
sales price as of the close of the New York Stock Exchange or at the last bid
price for over-the-counter securities.
 
    Bonds are valued at the last available price provided by an independent
pricing service for securities traded on a national securities exchange. Bonds
that are listed on a national securities exchange but are not traded and bonds
that are regularly traded in the over-the-counter market are valued at the mean
of the last available bid and asked prices.
 
    Foreign securities are valued on the basis of independent pricing services
approved by the Board of Trustees of the Trust, and such pricing services
generally follow the same procedures in valuing foreign equity securities as
they value domestic equity securities.
 
    All other securities, including any restricted securities, will be valued at
their fair value as determined in good faith by the Boards of the Funds.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2. SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
  B. Security Transactions and Investment Income:
 
    Security transactions are recorded as of the trade date.
 
    Dividend income is recorded on the ex-dividend date.
 
    Realized gains and losses from investments sold are determined on the basis
of identified cost for accounting and tax purposes.
 
  C. Other Information
 
    A full presentation of the related Financial Statements and Footnotes of the
MONY Series Fund, Inc. and the Enterprise Accumulation Trust can be found on
pages 60 to 118 and 120 to 158, respectively.
 
3. RELATED PARTY TRANSACTIONS
 
    Policy premiums received from MONY America by the Variable Account represent
gross policy premiums recorded by MONY America less deductions retained as
compensation for certain sales distribution expenses and premium taxes.
 
    The cost of insurance, administration charges, and, if applicable, the cost
of any optional benefits added by riders are deducted on each monthly date from
the cash value of the contract to compensate MONY America. These deductions are
treated as contractholder redemptions by the Variable Account. The amount
deducted for 1995 aggregated $139,745.
 
    MONY America receives from the Variable Account the amounts deducted for
mortality and expense risks at an annual rate of .60 percent (for the Flexible
Premium Variable Life Subaccounts) and .75 percent (for the Variable Universal
Life Subaccounts) of aggregate average daily net assets. As investment adviser
to the Fund, it receives amounts paid by the Fund for those services. MONY
America is the legal holder of the assets held by the Variable Account.
 
    Enterprise Capital Management, Inc., ("Enterprise") a wholly-owned
subsidiary of MONY, acts as investment adviser to the Trust, and it receives
amounts paid by the Trust for those services.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4. INVESTMENTS
 
    Investments in MONY Series Fund, Inc. (Flexible Premium Variable Life) at
cost, at June 30, 1995 (unaudited) consist of the following:
<TABLE><CAPTION>
                                EQUITY      EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                GROWTH      INCOME      TERM BOND       BOND      DIVERSIFIED    MARKET
                               PORTFOLIO   PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO     TOTAL
                               ---------   ---------   ------------   ---------   -----------   ---------   ----------
<S>                            <C>         <C>         <C>            <C>         <C>           <C>         <C>
Shares beginning of period:
   Shares....................     16,883      33,841       17,489        9,679         63,665     182,287      323,844
   Amount....................  $ 347,395   $ 508,727     $179,858     $107,442     $  827,619   $ 182,287   $2,153,328
Shares acquired:
   Shares....................      9,412       2,047          683          384          3,783     104,426      120,735
   Amount....................  $ 210,290   $  34,796     $  6,984     $  4,417     $   53,299   $ 104,426   $  414,212
Shares received for
 reinvestment of dividends:
   Shares....................          0           0            0            0              0       3,737        3,737
   Amount....................  $       0   $       0     $      0     $      0     $        0   $   3,737   $    3,737
Shares redeemed:
   Shares....................      5,809       4,038        1,603        1,421          5,624     199,441      217,936
   Amount....................  $ 115,161   $  56,293     $ 15,619     $ 15,042     $   66,967   $ 199,441   $  468,523
                               ---------   ---------   ------------   ---------   -----------   ---------   ----------
Net change:
   Shares....................      3,603      (1,991)        (920)      (1,037 )       (1,841)    (91,278)     (93,464)
   Amount....................  $  95,129   ($ 21,497)    ($ 8,635)    ($10,625 )   ($  13,668)  ($ 91,278)  ($  50,574)
                               ---------   ---------   ------------   ---------   -----------   ---------   ----------
Shares end of period:
   Shares....................     20,486      31,850       16,569        8,642         61,824      91,009      230,380
   Amount....................  $ 442,524   $ 487,230     $171,223     $ 96,817     $  813,951   $  91,009   $2,102,754
                               ---------   ---------   ------------   ---------   -----------   ---------   ----------
                               ---------   ---------   ------------   ---------   -----------   ---------   ----------
</TABLE>
    Investments in MONY Series Fund, Inc. (Variable Universal Life) at cost, at
June 30, 1995 (unaudited) consist of the following:
<TABLE><CAPTION>
                                              INTERMEDIATE   LONG TERM   GOVERNMENT     MONEY
                                               TERM BOND       BOND      SECURITIES     MARKET
                                               PORTFOLIO     PORTFOLIO   PORTFOLIO    PORTFOLIO      TOTAL
                                              ------------   ---------   ----------   ----------   ----------
<S>                                           <C>            <C>         <C>          <C>          <C>
Shares beginning of period:
   Shares...................................          0             0            0             0            0
   Amount...................................     $    0       $     0     $      0    $        0   $        0
Shares acquired:
   Shares...................................        145           248        1,133     1,693,198    1,694,724
   Amount...................................     $1,548       $ 2,970     $ 11,465    $1,693,198   $1,709,181
Shares received for reinvestment of
 dividends:
   Shares...................................          0             0            0         2,382        2,382
   Amount...................................     $    0       $     0     $      0    $    2,382   $    2,382
Shares redeemed:
   Shares...................................          6            71           76     1,347,621    1,347,774
   Amount...................................     $   61       $   810     $    753    $1,347,621   $1,349,245
                                                 ------      ---------   ----------   ----------   ----------
Net change:
   Shares...................................        139           177        1,057       347,959      349,332
   Amount...................................     $1,487       $ 2,160     $ 10,712    $  347,959   $  362,318
                                                 ------      ---------   ----------   ----------   ----------
Shares end of period:
   Shares...................................        139           177        1,057       347,959      349,332
   Amount...................................     $1,487       $ 2,160     $ 10,712    $  347,959   $  362,318
                                                 ------      ---------   ----------   ----------   ----------
                                                 ------      ---------   ----------   ----------   ----------
</TABLE>
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT L
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4. INVESTMENTS--(CONTINUED)
    Investments in Enterprise Accumulation Trust (Variable Universal Life) at
cost, at June 30, 1995 (unaudited) consist of the following:
 
<TABLE>
<CAPTION>
                                                                           INTERNATIONAL   HIGH YIELD
                                       EQUITY     SMALL CAP    MANAGED        GROWTH          BOND
                                      PORTFOLIO   PORTFOLIO   PORTFOLIO      PORTFOLIO     PORTFOLIO      TOTAL
                                      ---------   ---------   ----------   -------------   ----------   ----------
<S>                                   <C>         <C>         <C>          <C>             <C>          <C>
Shares beginning of period:
   Shares...........................          0           0            0            0              0             0
   Amount...........................  $       0   $       0   $        0      $     0       $      0    $        0
Shares acquired:
   Shares...........................      8,536       6,273       46,261       13,032         11,669        85,771
   Amount...........................  $ 170,109   $ 106,683   $1,140,376      $64,459       $ 61,307    $1,542,934
Shares received for reinvestment of
 dividends:
   Shares...........................          0           0            0            0             83            83
   Amount...........................  $       0   $       0   $        0      $     0       $    438    $      438
Shares redeemed:
   Shares...........................        767         772        3,014        1,443          5,746        11,742
   Amount...........................  $  14,784   $  12,735   $   67,493      $ 7,042       $ 30,050    $  132,104
                                      ---------   ---------   ----------   -------------   ----------   ----------
Net change:
   Shares...........................      7,769       5,501       43,247       11,589          6,006        74,112
   Amount...........................  $ 155,325   $  93,948   $1,072,883      $57,417       $ 31,695    $1,411,268
                                      ---------   ---------   ----------   -------------   ----------   ----------
Shares end of period:
   Shares...........................      7,769       5,501       43,247       11,589          6,006        74,112
   Amount...........................  $ 155,325   $  93,948   $1,072,883      $57,417       $ 31,695    $1,411,268
                                      ---------   ---------   ----------   -------------   ----------   ----------
                                      ---------   ---------   ----------   -------------   ----------   ----------
</TABLE>
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT L
                      STATEMENTS OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                   EQUITY         EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                   GROWTH         INCOME      TERM BOND        BOND      DIVERSIFIED    MARKET
                                 SUBACCOUNT     SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT  TOTAL
                                 ----------     ----------   ------------   ----------   ----------   ---------- --------
<S>                              <C>            <C>          <C>            <C>          <C>          <C>        <C> 
           ASSETS
Investments in MONY Series
  Fund, Inc. at net asset
  value (Notes 2 and 4) (cost
  $167,196)..................     $ 41,412       $ 13,228      $  6,187      $ 52,074     $ 40,303     $ 31,642     $184,846
Amount due from MONY Series                                                                                       
  Fund, Inc. ................           68             66             0            66            0           19          219
                                 ----------     ----------   ------------   ----------   ----------   ----------    --------
    Total assets.............       41,480         13,294         6,187        52,140       40,303       31,661      185,065
                                 ----------     ----------   ------------   ----------   ----------   ----------    --------
                                                                                                                  
         LIABILITIES                                                                                              
Amount due to MONY...........           68             66             0            66            0           19          219
                                 ----------     ----------   ------------   ----------   ----------   ----------    --------
Net assets...................     $ 41,412       $ 13,228      $  6,187      $ 52,074     $ 40,303     $ 31,642     $184,846
                                 ----------     ----------   ------------   ----------   ----------   ----------    --------
                                 ----------     ----------   ------------   ----------   ----------   ----------    --------
Net assets consist of:                                                                                            
    Contractholders' net                                                                                          
      payments...............     $ 58,110       $ 24,526      $  8,140      $ 56,265     $ 46,756     $ 50,008     $243,805
    Cost of insurance                                                                                             
      withdrawals (Note 3)...      (39,833)       (23,611)      (11,662)      (32,460)     (29,089)     (40,096)    (176,751)
    Accumulated net                                                                                               
      investment income......        5,728          7,500         8,503        25,394       15,244       21,730       84,099
    Accumulated net realized                                                                                      
      gain (loss) on                                                                                              
      investments............       12,069          3,991         1,015        (2,922)       1,890            0       16,043
    Unrealized appreciation                                                                                       
      of investments.........        5,338            822           191         5,797        5,502            0       17,650
                                 ----------     ----------   ------------   ----------   ----------   ----------    --------
Net assets...................     $ 41,412       $ 13,228      $  6,187      $ 52,074     $ 40,303     $ 31,642     $184,846
                                 ----------     ----------   ------------   ----------   ----------   ----------    --------
                                 ----------     ----------   ------------   ----------   ----------   ----------    --------
Number of units
  outstanding*...............        1,662            533           334         2,451        1,835        2,056
                                 ----------     ----------   ------------   ----------   ----------   ----------
Net asset value per unit
  outstanding................     $  24.92       $  24.83      $  18.50      $  21.24     $  21.96     $  15.39
                                 ----------     ----------   ------------   ----------   ----------   ----------
                                 ----------     ----------   ------------   ----------   ----------   ----------
- ------------
</TABLE> 
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT L
                            STATEMENTS OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
                                        EQUITY       EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                        GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED    MARKET
                                      SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    TOTAL
                                      ----------   ----------   ------------   ----------   ----------   ----------   -------
<S>                                   <C>          <C>          <C>            <C>          <C>          <C>          <C>
Dividend income.....................    $    0       $    0        $    0        $    0       $    0       $  878     $   878
Mortality and expense risk charges
  (Note 3)..........................      (115)         (39)          (18)         (145)        (110)         (94)       (521)
                                      ----------   ----------      ------      ----------   ----------   ----------   -------
Net investment income (loss)........      (115)         (39)          (18)         (145)        (110)         784         357
                                      ----------   ----------      ------      ----------   ----------   ----------   -------
Realized and unrealized gain (loss)
  on investments (Note 2):
    Proceeds from sales.............     6,320        4,574           225         1,796        1,205        1,282      15,402
    Cost of shares sold.............     5,437        4,654           237         1,663        1,047        1,282      14,320
                                      ----------   ----------      ------      ----------   ----------   ----------   -------
Net realized gain (loss) on
  investments.......................       883          (80)          (12)          133          158            0       1,082
Net increase in unrealized
  appreciation of investments.......     5,010        1,814           541         7,963        5,045            0      20,373
                                      ----------   ----------      ------      ----------   ----------   ----------   -------
Net realized and unrealized gain on
  investments.......................     5,893        1,734           529         8,096        5,203            0      21,455
                                      ----------   ----------      ------      ----------   ----------   ----------   -------
Net increase in net assets resulting
  from operations...................    $5,778       $1,695        $  511        $7,951       $5,093       $  784     $21,812
                                      ----------   ----------      ------      ----------   ----------   ----------   -------
                                      ----------   ----------      ------      ----------   ----------   ----------   -------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT L
                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE><CAPTION>
                                            EQUITY GROWTH                 EQUITY INCOME               INTERMEDIATE TERM
                                             SUBACCOUNT                    SUBACCOUNT                  BOND SUBACCOUNT
                                     ---------------------------   ---------------------------   ---------------------------
                                     FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE
                                     MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED
                                       JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                         1995           1994           1995           1994           1995           1994
                                     ------------   ------------   ------------   ------------   ------------   ------------
                                     (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)
<S>                                  <C>            <C>            <C>            <C>            <C>            <C>
From operations:
    Net investment income (loss)...    ($   115)      $    733       ($    39)      $    685        ($  18)        $  293
    Net realized gain (loss) on
      investments..................         883          1,650            (80)           471           (12)           (10)
    Net increase (decrease) in
      unrealized appreciation of
      investments..................       5,010         (1,721)         1,814         (1,034)          541           (403)
                                     ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net
  assets resulting from
  operations.......................       5,778            662          1,695            122           511           (120)
                                     ------------   ------------   ------------   ------------   ------------   ------------
From unit transactions:
    Net proceeds from the issuance
      of units.....................       4,421          8,872          3,234          6,536           268            456
    Net asset value of units
      redeemed or used to meet
      contract obligations.........       5,389         11,608          3,989          8,665           208            413
                                     ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) from unit
  transactions.....................        (968)        (2,736)          (755)        (2,129)           60             43
                                     ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in
  net assets.......................       4,810         (2,074)           940         (2,007)          571            (77)
Net assets beginning of period.....      36,602         38,676         12,288         14,295         5,616          5,693
                                     ------------   ------------   ------------   ------------   ------------   ------------
Net assets end of period*..........    $ 41,412       $ 36,602       $ 13,228       $ 12,288        $6,187         $5,616
                                     ------------   ------------   ------------   ------------   ------------   ------------
                                     ------------   ------------   ------------   ------------   ------------   ------------
Units outstanding beginning of
  period...........................       1,705          1,829            565            658           331            329
Units issued during the period.....         193            419            139            297            15             27
Units redeemed during the period...         236            543            171            390            12             25
                                     ------------   ------------   ------------   ------------   ------------   ------------
Units outstanding end of period....       1,662          1,705            533            565           334            331
                                     ------------   ------------   ------------   ------------   ------------   ------------
                                     ------------   ------------   ------------   ------------   ------------   ------------
- ------------
*Includes undistributed net
  investment income of:                $  5,728       $  5,843       $  7,500       $  7,539        $8,503         $8,521
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT L
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE><CAPTION>
                             LONG TERM BOND               DIVERSIFIED                 MONEY MARKET
                               SUBACCOUNT                  SUBACCOUNT                  SUBACCOUNT                      TOTALS
                       --------------------------  --------------------------  --------------------------  -------------------------
                       FOR THE SIX     FOR THE     FOR THE SIX     FOR THE     FOR THE SIX     FOR THE     FOR THE SIX    FOR THE
                       MONTHS ENDED   YEAR ENDED   MONTHS ENDED   YEAR ENDED   MONTHS ENDED   YEAR ENDED   MONTHS ENDED  YEAR ENDED
                         JUNE 30,    DECEMBER 31,    JUNE 30,    DECEMBER 31,    JUNE 30,    DECEMBER 31,    JUNE 30,   DECEMBER 31,
                           1995          1994          1995          1994          1995          1994          1995         1994
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ------------
                       (UNAUDITED)                 (UNAUDITED)                 (UNAUDITED)                 (UNAUDITED)  
<S>                    <C>           <C>           <C>           <C>           <C>           <C>           <C>          <C>
From operations:
   Net investment
     income (loss)....   ($   145)     $  3,093      ($   110)     $    976      $    784      $  1,323      $    357   $  7,103
   Net realized gain                                                                                                    
     on investments...        133           233           158           438             0             0         1,082      2,782
   Net increase                                                                                                         
     (decrease) in                                                                                                      
     unrealized                                                                                                         
     appreciation of                                                                                                     
     investments......      7,963        (6,749)        5,045        (1,347)            0             0        20,373    (11,254)
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ----------
Net increase                                                                                                            
 (decrease) in net                                                                                                      
 assets resulting from                                                                                                  
 operations...........      7,951        (3,423)        5,093            67           784         1,323        21,812     (1,369)
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ----------
From unit
 transactions:
   Net proceeds from
     the issuance of
     units............        293           578         1,709         3,644           168         1,542        10,093     21,628
   Net asset value of
     units redeemed or
     used to meet
     contract
     obligations......      1,651         3,199         1,095         6,126         1,186        16,104        13,518     46,115
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ----------
Net increase                                                                                                              
 (decrease) from unit                                                                                                     
 transactions.........     (1,358)       (2,621)          614        (2,482)       (1,018)      (14,562)       (3,425)   (24,487)
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ----------
Net increase                                                                                                              
 (decrease) in net                                                                                                        
 assets...............      6,593        (6,044)        5,707        (2,415)         (234)      (13,239)       18,387    (25,856)
Net assets beginning                                                                                                      
 of period............     45,481        51,525        34,596        37,011        31,876        45,115       166,459    192,315
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ----------
Net assets end of                                                                                                         
 period*..............   $ 52,074      $ 45,481      $ 40,303      $ 34,596      $ 31,642      $ 31,876      $184,846   $166,459
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ----------
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ----------
Units outstanding                                                                                                         
 beginning of period..      2,521         2,664         1,805         1,939         2,123         3,103         9,050     10,522
Units issued during                                                                                                       
 the period...........         15            31            84           191            11           108           457      1,073
Units redeemed during                                                                                                     
 the period...........         85           174            54           325            78         1,088           636      2,545
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ----------
Units outstanding end                                                                                                     
 of period............      2,451         2,521         1,835         1,805         2,056         2,123         8,871      9,050
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ----------
                       ------------  ------------  ------------  ------------  ------------  ------------  ------------ ----------
*Includes
 undistributed
 net investment
 income of:              $ 25,394      $ 25,539      $ 15,244      $ 15,354      $ 21,730      $ 20,946      $ 84,099   $ 83,742
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT L
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
    MONY Variable Account L (the "Variable Account") is a separate investment
account established on November 28, 1990 by The Mutual Life Insurance Company of
New York ("MONY"), under the laws of the State of New York.
 
    The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY 's other assets and, at present, is
used only to support Flexible Premium Variable Life Insurance Policies. These
policies are issued by MONY. MONY is currently taxed as a life insurance company
and will include the Variable Account's operations in its tax return. MONY does
not expect, based upon current tax law, to incur any income tax burden upon the
earnings or realized capital gains attributable to the Variable Account. Based
on this expectation, no charges are currently being deducted from the Variable
Account for Federal income tax purposes.
 
    There are currently six subaccounts within the Variable Account, and each
invests only in a corresponding portfolio of the MONY Series Fund, Inc. (the
"Fund"). The Fund is registered under the 1940 Act as an open-end, diversified,
management investment company.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
  A. Investments:
 
    The investment in shares of each of the respective portfolios of the Fund is
stated at value which is the net asset value of the Fund. Net asset values are
based upon market valuations, as described below, of the securities held in each
of the corresponding portfolios.
 
  Portfolio Valuations:
 
    Short-term securities are valued at amortized cost. The amortized cost of a
security is determined by valuing it at original cost and thereafter amortizing
any discount or premium at a constant rate until maturity.
 
    Common stocks traded on national securities exchanges are valued at the last
sales price as of the close of the New York Stock Exchange or at the last bid
price for over-the-counter securities.
 
    Bonds are valued at the last available price provided by an independent
pricing service for securities traded on a national securities exchange. Bonds
that are listed on a national securities exchange but are not traded and bonds
that are regularly traded in the over-the-counter market are valued at the mean
of the last available bid and asked prices.
 
    All other securities, including any restricted securities, will be valued at
their fair value as determined in good faith by the Board of Directors of the
Fund.
 
  B. Security Transactions and Investment Income:
 
    Security transactions are recorded as of the trade date.
 
    Dividend income is recorded on the ex-dividend date.
 
    Realized gains and losses from investments sold are determined on the basis
of identified cost for accounting and tax purposes.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT L
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
3. RELATED PARTY TRANSACTIONS
 
    Policy premiums received from MONY by the Variable Account represent gross
policy premiums recorded by MONY less deductions retained as compensation for
certain sales distribution expenses and premium taxes.
 
    The cost of insurance, administration charges, and, if applicable, the cost
of any optional benefits added by riders are deducted monthly from the cash
value of the contract to compensate MONY. These dedections are treated as
contractholder redemptions by the Variable Account. The amount deducted for 1995
aggregated $7,686.
 
    MONY receives from the Variable Account the amounts deducted for mortality
and expense risks at an annual rate of 0.60 percent of aggregate average daily
net assets. As MONY America, a wholly-owned subsidiary of MONY, acts as
investment adviser to the Fund, it receives amounts paid by the Fund for those
services. MONY is the legal holder of the assets of the Variable Account.
 
4. INVESTMENTS
 
    Investments in MONY Series Fund, Inc. at cost, at June 30, 1995 (unaudited)
consist of the following:
 
<TABLE><CAPTION>
                                       EQUITY      EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                       GROWTH      INCOME      TERM BOND       BOND      DIVERSIFIED    MARKET
                                      PORTFOLIO   PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO    TOTAL
                                      ---------   ---------   ------------   ---------   -----------   ---------   --------
<S>                                   <C>         <C>         <C>            <C>         <C>           <C>         <C>
Shares beginning of period:
   Shares...........................      1,777         791         576         4,344        2,633        31,876     41,997
   Amount...........................   $ 36,274    $ 13,280      $5,966       $47,647      $34,139      $ 31,876   $169,182
Shares acquired:
   Shares...........................        237         226          26            26          122           170        807
   Amount...........................   $  5,237    $  3,780      $  267       $   293      $ 1,709           170   $ 11,456
Shares received for reinvestment of
 dividends:
   Shares...........................          0           0           0             0            0           878        878
   Amount...........................   $      0    $      0      $    0       $     0      $     0      $    878   $    878
Shares redeemed:
   Shares...........................        287         273          22           157           86         1,282      2,107
   Amount...........................   $  5,437    $  4,654      $  237       $ 1,663      $ 1,047      $  1,282   $ 14,320
                                      ---------   ---------      ------      ---------   -----------   ---------   --------
Net change:
   Shares...........................        (50)        (47)          4          (131)          36          (234)      (422)
   Amount...........................   ($   200)   ($   874)     $   30       ($1,370)     $   662      ($   234)  ($ 1,986)
                                      ---------   ---------      ------      ---------   -----------   ---------   --------
Shares end of period:
   Shares...........................      1,727         744         580         4,213        2,669        31,642     41,575
   Amount...........................   $ 36,074    $ 12,406      $5,996       $46,277      $34,801      $ 31,642   $167,196
                                      ---------   ---------      ------      ---------   -----------   ---------   --------
                                      ---------   ---------      ------      ---------   -----------   ---------   --------
</TABLE>
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT S
                      STATEMENTS OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
<TABLE><CAPTION>
                                          EQUITY         EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                          GROWTH         INCOME      TERM BOND        BOND      DIVERSIFIED    MARKET
                                        SUBACCOUNT  SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    TOTAL
                                        ----------  ----------   ------------   ----------   ----------   ----------   --------
<S>                                     <C>         <C>          <C>            <C>          <C>          <C>         <C>
               ASSETS                                                                                                 
Investments in MONY Series Fund,                                                                                      
 Inc. at net asset value (Notes 2                                                                                     
 and 4) (cost $309,179).............     $ 76,160    $ 82,877      $ 42,008      $  8,505     $ 93,991     $ 59,763    $363,304
                                        ----------  ----------   ------------   ----------   ----------   ----------   --------
Net assets..........................     $ 76,160    $ 82,877      $ 42,008      $  8,505     $ 93,991     $ 59,763    $363,304
                                        ----------  ----------   ------------   ----------   ----------   ----------   --------
                                        ----------  ----------   ------------   ----------   ----------   ----------   --------
Net assets consist of:                                                                                                
   Contractholders' net payments....     $ 24,759    $ 18,256      $ 55,709      ($11,267)    $ 33,512     $ 47,784    $168,753
   Cost of insurance withdrawals                                                                                      
     (Note 3).......................       (7,190)    (11,246)      (31,825)       (4,532)     (11,885)      (3,184)    (69,862)
   Accumulated net investment                                                                                         
     income.........................       10,813      43,853        18,738        20,454       42,490       15,163     151,511
   Accumulated net realized gain                                                                                      
     (loss) on investments..........       29,276      15,001          (692)        3,144       12,048            0      58,777
   Unrealized appreciation of                                                                                         
     investments....................       18,502      17,013            78           706       17,826            0      54,125
                                        ----------  ----------   ------------   ----------   ----------   ----------   --------
Net assets..........................     $ 76,160    $ 82,877      $ 42,008      $  8,505     $ 93,991     $ 59,763    $363,304
                                        ----------  ----------   ------------   ----------   ----------   ----------   --------
                                        ----------  ----------   ------------   ----------   ----------   ----------   --------  
Number of units outstanding*........        3,042       3,621         2,452           428        4,440        4,187
                                        ----------  ----------   ------------   ----------   ----------   ----------
Net asset value per unit
  outstanding.......................     $  25.03    $  22.89      $  17.13      $  19.88     $  21.17     $  14.27
                                        ----------  ----------   ------------   ----------   ----------   ----------
                                        ----------  ----------   ------------   ----------   ----------   ----------
</TABLE>
- ------------
 
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT S
                            STATEMENTS OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                       EQUITY       EQUITY     INTERMEDIATE   LONG TERM                    MONEY
                                       GROWTH       INCOME      TERM BOND        BOND      DIVERSIFIED    MARKET
                                     SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    TOTAL
                                     ----------   ----------   ------------   ----------   ----------   ----------   -------
<S>                                  <C>          <C>          <C>            <C>          <C>          <C>          <C>
Dividend income.....................  $      0     $      0      $      0       $    0      $      0     $  1,769    $ 1,769
Mortality and expense risk charges
  (Note 3)..........................      (297)        (330)         (191)         (33)         (369)        (270)    (1,490)
                                     ----------   ----------   ------------   ----------   ----------   ----------   ------- 
Net investment income (loss)........      (297)        (330)         (191)         (33)         (369)       1,499        279
                                     ----------   ----------   ------------   ----------   ----------   ----------   -------
Realized and unrealized gain (loss)                                                                                 
 on investments (Note 2):                                                                                           
   Proceeds from sales..............     1,053        1,795        28,851          738         1,281       28,391     62,109
   Cost of shares sold..............       552        1,456        29,847          724         1,071       28,391     62,041
                                     ----------   ----------   ------------   ----------   ----------   ----------   -------
Net realized gain (loss) on                                                                                         
  investments.......................       501          339          (996)          14           210            0         68
Net increase in unrealized                                                                                          
  appreciation of investments.......    10,331       10,201         5,094        1,299        12,083            0     39,008
                                     ----------   ----------   ------------   ----------   ----------   ----------   -------
Net realized and unrealized gain on                                                                                 
  investments.......................    10,832       10,540         4,098        1,313        12,293            0     39,076
                                     ----------   ----------   ------------   ----------   ----------   ----------   -------
Net increase in net assets resulting                                                                                
  from operations...................  $ 10,535     $ 10,210      $  3,907       $1,280      $ 11,924     $  1,499    $39,355
                                     ----------   ----------   ------------   ----------   ----------   ----------   -------
                                     ----------   ----------   ------------   ----------   ----------   ----------   -------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT S
                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE><CAPTION>
                                               EQUITY GROWTH                 EQUITY INCOME               INTERMEDIATE TERM
                                                SUBACCOUNT                    SUBACCOUNT                  BOND SUBACCOUNT
                                        ---------------------------   ---------------------------   ---------------------------
                                        FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE
                                        MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED
                                          JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                            1995           1994           1995           1994           1995           1994
                                        ------------   ------------   ------------   ------------   ------------   ------------
                                        (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)
<S>                                     <C>            <C>            <C>            <C>            <C>            <C>
From operations:
   Net investment income (loss).......    ($   297)      $  1,175       ($   330)      $  3,858       ($   191)      $  3,297
   Net realized gain (loss) on
     investments......................         501          1,269            339          4,494           (996)            28
   Net increase (decrease) in
     unrealized appreciation of
     investments......................      10,331         (1,589)        10,201         (8,142)         5,094         (4,953)
                                        ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net assets
  resulting from operations...........      10,535            855         10,210            210          3,907         (1,628)
                                        ------------   ------------   ------------   ------------   ------------   ------------
From unit transactions:
   Net proceeds from the issuance of
     units............................           0              0            311          1,590              0              0
   Net asset value of units redeemed
     or used to meet contract
    obligations.......................         756          1,221          1,459         22,244         28,660            961
                                        ------------   ------------   ------------   ------------   ------------   ------------
Net decrease from unit transactions...        (756)        (1,221)        (1,148)       (20,654)       (28,660)          (961)
                                        ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net
  assets..............................       9,779           (366)         9,062        (20,444)       (24,753)        (2,589)
Net assets beginning of period........      66,381         66,747         73,815         94,259         66,761         69,350
                                        ------------   ------------   ------------   ------------   ------------   ------------
Net assets end of period*.............    $ 76,160       $ 66,381       $ 82,877       $ 73,815       $ 42,008       $ 66,761
                                        ------------   ------------   ------------   ------------   ------------   ------------
                                        ------------   ------------   ------------   ------------   ------------   ------------
Units outstanding beginning of
  period..............................       3,075          3,131          3,676          4,690          4,247          4,308
Units issued during the period........           0              0             14             72              0              0
Units redeemed during the period......          33             56             69          1,086          1,795             61
                                        ------------   ------------   ------------   ------------   ------------   ------------
Units outstanding end of period.......       3,042          3,075          3,621          3,676          2,452          4,247
                                        ------------   ------------   ------------   ------------   ------------   ------------
                                        ------------   ------------   ------------   ------------   ------------   ------------
- ------------
*Includes undistributed net investment
 income of:                               $ 10,813       $ 11,110       $ 43,853       $ 44,183       $ 18,738       $ 18,929
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT S
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE><CAPTION>
                            LONG TERM BOND               DIVERSIFIED                 MONEY MARKET
                              SUBACCOUNT                  SUBACCOUNT                  SUBACCOUNT                    TOTALS
                      --------------------------  --------------------------  --------------------------  --------------------------
                      FOR THE SIX     FOR THE     FOR THE SIX     FOR THE     FOR THE SIX     FOR THE     FOR THE SIX     FOR THE
                      MONTHS ENDED   YEAR ENDED   MONTHS ENDED   YEAR ENDED   MONTHS ENDED   YEAR ENDED   MONTHS ENDED   YEAR ENDED
                        JUNE 30,    DECEMBER 31,    JUNE 30,    DECEMBER 31,    JUNE 30,    DECEMBER 31,    JUNE 30,    DECEMBER 31,
                          1995          1994          1995          1994          1995          1994          1995          1994
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
                      (UNAUDITED)                 (UNAUDITED)                 (UNAUDITED)                 (UNAUDITED)
<S>                   <C>           <C>           <C>           <C>           <C>           <C>           <C>           <C>
From operations:
   Net investment
     income (loss)..    ($    33)     $    439      ($   369)     $  2,144      $  1,499      $  2,543      $    279      $ 13,456
   Net realized gain
     on investments.          14           859           210           343             0             0            68         6,993
   Net increase
     (decrease) in
     unrealized
     appreciation of
     investments....       1,299        (2,744)       12,083        (2,346)            0             0        39,008       (19,774)
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
Net increase
 (decrease)
 in net assets
 resulting
 from operations....       1,280        (1,446)       11,924           141         1,499         2,543        39,355           675
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
From unit
 transactions:
   Net proceeds from
     the issuance of
     units..........         308         1,183           141             0             0             0           760         2,773
   Net asset value
     of units
     redeemed or
     used to meet
     contract
     obligations....         696        14,232           894         1,355        28,121           573        60,586        40,586
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
Net decrease from
 unit
 transactions.......        (388)      (13,049)         (753)       (1,355)      (28,121)         (573)      (59,826)      (37,813)
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
Net increase
 (decrease) in net
 assets.............         892       (14,495)       11,171        (1,214)      (26,622)        1,970       (20,471)      (37,138)
Net assets beginning
 of period..........       7,613        22,108        82,820        84,034        86,385        84,415       383,775       420,913
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
Net assets end of
 period*............    $  8,505      $  7,613      $ 93,991      $ 82,820      $ 59,763      $ 86,385      $363,304      $383,775
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
Units outstanding
 beginning of
 period.............         450         1,217         4,478         4,551         6,196         6,238        22,122        24,135
Units issued during
 the period.........          17            58             8             0             0             0            39           130
Units redeemed
 during the
 period.............          39           825            46            73         2,009            42         3,991         2,143
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
Units outstanding
 end of period......         428           450         4,440         4,478         4,187         6,196        18,170        22,122
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
                      ------------  ------------  ------------  ------------  ------------  ------------  ------------  ------------
- ------------
*Includes
 undistributed net
 investment income
 of:                    $ 20,454      $ 20,487      $ 42,490      $ 42,859      $ 15,163      $ 13,664      $151,511      $151,232
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                              VARIABLE ACCOUNT S
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
    MONY America Variable Account S (the "Variable Account") is a separate
investment account established on March 27, 1987 by MONY Life Insurance Company
of America ("MONY America"), under the laws of the State of Arizona.
 
    The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY America's other assets and, at
present, is used only to support Variable Life Insurance with Additional Premium
Option Policies. These policies are issued by MONY America, which is a
wholly-owned subsidiary of The Mutual Life Insurance Company of New York
("MONY"). MONY America is currently taxed as a life insurance company and will
include the Variable Account's operations in its tax return. MONY America does
not expect, based upon current tax law, to incur any income tax burden upon the
earnings or realized capital gains attributable to the Variable Account. Based
on this expectation, no charges are currently being deducted from the Variable
Account for Federal income tax purposes.
 
    There are currently six subaccounts within the Variable Account, and each
invests only in a corresponding portfolio of the MONY Series Fund, Inc. (the
"Fund"). The Fund is registered under the 1940 Act as an open-end, diversified,
management investment company.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
  A. Investments:
 
    The investment in shares of the respective portfolios is stated at value
which is the net asset value of the Fund. Except for the Money Market Portfolio,
as noted below, net asset values are based upon market quotations of the
securities held in each of the corresponding portfolios.
 
  Portfolio Valuations:
 
    Short-term securities at amortized cost. The amortized cost of a security is
determined by valuing it at original cost and thereafter amortizing any discount
or premium at a constant rate until maturity.
 
    Common stocks traded on national securities exchanges are valued at the last
sales price as of the close of the New York Stock Exchange or at the last bid
price for over-the-counter securities.
 
    Bonds are valued at the last available price provided by an independent
pricing service for securities traded on a national securities exchange. Bonds
that are listed on a national securities exchange but are not traded and bonds
that are regularly traded in the over-the-counter market are valued at the mean
of the last available bid and asked prices.
 
    All other securities, including any restricted securities, will be valued at
their fair value as determined in good faith by the Board of Directors of the
Fund.
 
  B. Security Transactions and Investment Income:
 
    Security transactions are recorded as of the trade date.
 
    Dividend income is recorded on the ex-dividend date.
 
    Realized gains and losses from investments sold are determined on the basis
of identified cost for accounting and tax purposes.
 
      
<PAGE>
                                  MONY AMERICA
                              VARIABLE ACCOUNT S
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
3. RELATED PARTY TRANSACTIONS
 
    Policy premiums received from MONY America by the Variable Account represent
gross policy premiums recorded by MONY America less deductions retained for any
premium taxes.
 
    The cost of insurance, administration charges, and, if applicable, deferred
premium taxes are deducted monthly from the cash value of the contract to
compensate MONY America. These deductions are treated as contractholder
redemptions by the Variable Account. The amount deducted for 1995 aggregated
$4,762.
 
    MONY America receives from the Variable Account the amounts deducted for
mortality and expense risks at an annual rate of 0.85 percent of aggregate
average daily net assets. As investment adviser to the Fund, it receives amounts
paid by the Fund for those services. MONY America is the legal holder of the
assets held by the Variable Account.
 
4. INVESTMENTS
 
    Investments in MONY Series Fund, Inc. at cost, at June 30, 1995 (unaudited)
consist of the following:
 
<TABLE><CAPTION>
                                       EQUITY      EQUITY     INTERMEDIATE   LONG TERM                   MONEY
                                       GROWTH      INCOME      TERM BOND       BOND      DIVERSIFIED    MARKET
                                      PORTFOLIO   PORTFOLIO    PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO    TOTAL
                                      ---------   ---------   ------------   ---------   -----------   ---------   --------
<S>                                   <C>         <C>         <C>            <C>         <C>           <C>         <C>
Shares beginning of period:
   Shares...........................      3,224       4,753        6,847          727        6,304        86,385    108,240
   Amount...........................   $ 58,210    $ 67,003     $ 71,777      $ 8,206      $77,077      $ 86,385   $368,658
Shares acquired:
   Shares...........................          0          18            0           27           10             0         55
   Amount...........................   $      0    $    317     $      0      $   317      $   159      $      0   $    793
Shares received for reinvestment of
 dividends:
   Shares...........................          0           0            0            0            0         1,769      1,769
   Amount...........................   $      0    $      0     $      0      $     0      $     0      $  1,769   $  1,769
Shares redeemed:
   Shares...........................         47         107        2,910           66           89        28,391     31,610
   Amount...........................   $    552    $  1,456     $ 29,847      $   724      $ 1,071      $ 28,391   $ 62,041
                                      ---------   ---------   ------------   ---------   -----------   ---------   --------
Net change:
   Shares...........................        (47)        (89)      (2,910)         (39)         (79)      (26,622)   (29,786)
   Amount...........................   ($   552)   ($ 1,139)    ($29,847)     ($  407)     ($  912)     ($26,622)  ($59,479)
                                      ---------   ---------   ------------   ---------   -----------   ---------   --------
Shares end of period:
   Shares...........................      3,177       4,664        3,937          688        6,225        59,763     78,454
   Amount...........................   $ 57,658    $ 65,864     $ 41,930      $ 7,799      $76,165      $ 59,763   $309,179
                                      ---------   ---------   ------------   ---------   -----------   ---------   --------
                                      ---------   ---------   ------------   ---------   -----------   ---------   --------
</TABLE>
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT S
                      STATEMENTS OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                 EQUITY
                                                                 INCOME      DIVERSIFIED
                                                               SUBACCOUNT    SUBACCOUNT     TOTAL
                                                               ----------    ----------    --------
                           ASSETS
<S>                                                            <C>           <C>           <C>
Investments in MONY Series Fund, Inc. at net asset value
  (Notes 2 and 4) (cost $75,981)............................    $ 33,293      $ 56,137     $ 89,430
                                                               ----------    ----------    --------
Net assets..................................................    $ 33,293      $ 56,137     $ 89,430
                                                               ----------    ----------    --------
                                                               ----------    ----------    --------
Net assets consist of:
    Contractholders' net payments...........................    $ 16,698     ($141,488)   ($124,790)
    Cost of insurance withdrawals (Note 3)..................      (1,600)      (65,092)     (66,692)
    Accumulated net investment income.......................       9,484       142,958      152,442
    Accumulated net realized gain on investments............       2,262       112,759      115,021
    Unrealized appreciation of investments..................       6,449         7,000       13,449
                                                               ----------    ----------    --------
Net assets..................................................    $ 33,293      $ 56,137     $ 89,430
                                                               ----------    ----------    --------
                                                               ----------    ----------    --------
Number of units outstanding*................................       1,540         2,836
                                                               ----------    ----------
Net asset value per unit outstanding........................    $  21.62      $  19.80
                                                               ----------    ----------
                                                               ----------    ----------
</TABLE>
 
- ------------
 
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT S
                            STATEMENTS OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                  EQUITY
                                                                  INCOME      DIVERSIFIED
                                                                SUBACCOUNT    SUBACCOUNT     TOTAL
                                                                ----------    ----------    -------
<S>                                                             <C>           <C>           <C>
Dividend income..............................................     $    0        $    0      $     0
Mortality and expense risk charges (Note 3)..................       (132)         (220)        (352)
                                                                ----------    ----------    -------
Net investment loss..........................................       (132)         (220)        (352)
                                                                ----------    ----------    -------
Realized and unrealized gain on investments (Note 2):
    Proceeds from sales......................................        251           519          770
    Cost of shares sold......................................        199           460          659
                                                                ----------    ----------    -------
Net realized gain on investments.............................         52            59          111
Net increase in unrealized appreciation of investments.......      4,168         7,270       11,438
                                                                ----------    ----------    -------
Net realized and unrealized gain on investments..............      4,220         7,329       11,549
                                                                ----------    ----------    -------
Net increase in net assets resulting from operations.........     $4,088        $7,109      $11,197
                                                                ----------    ----------    -------
                                                                ----------    ----------    -------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT S
                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE><CAPTION>
                                            EQUITY INCOME                  DIVERSIFIED
                                             SUBACCOUNT                    SUBACCOUNT                      TOTALS
                                     ---------------------------   ---------------------------   ---------------------------
                                     FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE
                                     MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED
                                       JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                         1995           1994           1995           1994           1995           1994
                                     ------------   ------------   ------------   ------------   ------------   ------------
                                     (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)
<S>                                  <C>            <C>            <C>            <C>            <C>            <C>
From operations:
    Net investment income (loss)...    ($   132)      $  1,569       ($   220)      $  1,278       ($   352)      $  2,847
    Net realized gain on
      investments..................          52             96             59             58            111            154
    Net increase (decrease) in
      unrealized appreciation of
      investments..................       4,168         (1,685)         7,270         (1,255)        11,438         (2,940)
                                     ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net
  assets resulting from
  operations.......................       4,088            (20)         7,109             81         11,197             61
                                     ------------   ------------   ------------   ------------   ------------   ------------
From unit transactions:
    Net proceeds from the issuance
      of units.....................           0              0              0              0              0              0
    Net asset value of units
      redeemed or used to meet
      contract obligations.........         119            281            299            564            418            845
                                     ------------   ------------   ------------   ------------   ------------   ------------
Net decrease from unit
  transactions.....................        (119)          (281)          (299)          (564)          (418)          (845)
                                     ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net
  assets...........................       3,969           (301)         6,810           (483)        10,779           (784)
Net assets beginning of period.....      29,324         29,625         49,327         49,810         78,651         79,435
                                     ------------   ------------   ------------   ------------   ------------   ------------
Net assets end of period*..........    $ 33,293       $ 29,324       $ 56,137       $ 49,327       $ 89,430       $ 78,651
                                     ------------   ------------   ------------   ------------   ------------   ------------
                                     ------------   ------------   ------------   ------------   ------------   ------------
Units outstanding beginning of
  period...........................       1,546          1,560          2,852          2,885          4,398          4,445
Units issued during the period.....           0              0              0              0              0              0
Units redeemed during the period...           6             14             16             33             22             47
                                     ------------   ------------   ------------   ------------   ------------   ------------
Units outstanding end of period....       1,540          1,546          2,836          2,852          4,376          4,398
                                     ------------   ------------   ------------   ------------   ------------   ------------
                                     ------------   ------------   ------------   ------------   ------------   ------------
- ------------

*Includes undistributed net
  investment income of:                $  9,484       $  9,616       $142,958       $143,178       $152,442       $152,794
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT S
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
    MONY Variable Account S (the "Variable Account") is a separate investment
account established on November 28, 1990 by The Mutual Life Insurance Company of
New York ("MONY"), under the laws of the State of New York.
 
    The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY's other assets and, at present, is
used only to support Variable Life Insurance with Additional Premium Option
Policies. These policies are issued by MONY. MONY is currently taxed as a life
insurance company and will include the Variable Account operations in its tax
return. MONY does not expect, based upon current tax law, to incur any income
tax burden upon the earnings or realized capital gains attributable to the
Variable Account. Based on this expectation, no charges are currently deducted
from the Variable Account for Federal income tax purposes.
 
    There are currently six subaccounts available within the Variable Account.
Four of the subaccounts have no assets and two invest only in a corresponding
portfolio of the MONY Series Fund, Inc. (the "Fund"). The Fund is registered
under the 1940 Act as an open-end, diversified, management investment company.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
  A. Investments:
 
    The investment in shares of each of the respective portfolios is stated at
value which is the net asset value of the Fund. Net asset values are based upon
market valuations, as described below, of the securities held in each of the
corresponding portfolios.
 
  Portfolio Valuations:
 
    Short-term securities are valued at amortized cost. The amortized cost of a
security is determined by valuing it at original cost and thereafter amortizing
any discount or premium value at a constant rate until maturity.
 
    Common stocks traded on national securities exchanges are valued at the last
sales price as of the close of the New York Stock Exchange or at the last bid
price for over-the-counter securities.
 
    Bonds are valued at the last available price provided by an independent
pricing service for securities traded on a national securities exchange. Bonds
that are listed on a national securities exchange but are not traded and bonds
that are regularly traded in the over-the-counter market are valued at the mean
of the last available bid and asked prices.
 
    All other securities, including any restricted securities, will be valued at
their fair value as determined in good faith by the Board of Directors of the
Fund.
 
  B. Security Transactions and Investment Income:
 
    Security transactions are recorded as of the trade date.
 
    Dividend income is recorded on the ex-dividend date.
 
    Realized gains and losses from investments sold are determined on the basis
of identified cost for accounting and tax purposes.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT S
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
3. RELATED PARTY TRANSACTIONS
 
    Policy premiums received from MONY by the Variable Account represent gross
policy premiums recorded by MONY less deductions retained for any premium taxes.
 
    The cost of insurance, administration charges, and, if applicable, deferred
premium taxes are deducted monthly from the cash value of the contract to
compensate MONY. These deductions are treated as contractholder redemptions by
the Variable Account. The amount deducted for 1995 aggregated $412.
 
    MONY receives from the Variable Account the amounts deducted for mortality
and expense risks at an annual rate of 0.85 percent of aggregate average daily
net assets. As MONY America, a wholly-owned subsidiary of MONY, acts as
investment adviser to the Fund, it receives amounts paid by the Fund for those
services. MONY is the legal holder of the assets of the Variable Account.
 
4. INVESTMENTS
 
    Investments in MONY Series Fund, Inc. at cost, at June 30, 1995 (unaudited)
consist of the following:
 
<TABLE><CAPTION>
                                                                   EQUITY
                                                                   INCOME      DIVERSIFIED
                                                                  PORTFOLIO     PORTFOLIO      TOTAL
                                                                  ---------    -----------    -------
<S>                                                               <C>          <C>            <C>
Shares beginning of period:
    Shares.....................................................       1,888        3,754        5,642
    Amount.....................................................    $ 27,043      $49,597      $76,640
Shares acquired:
    Shares.....................................................           0            0            0
    Amount.....................................................    $      0      $     0      $     0
Shares received for reinvestment of dividends:
    Shares.....................................................           0            0            0
    Amount.....................................................    $      0      $     0      $     0
Shares redeemed:
    Shares.....................................................          14           36           50
    Amount.....................................................    $    199      $   460      $   659
                                                                  ---------    -----------    -------
Net change:
    Shares.....................................................         (14)         (36)         (50)
    Amount.....................................................    ($   199)     ($  460)     ($  659)
                                                                  ---------    -----------    -------
Shares end of period:
    Shares.....................................................       1,874        3,718        5,592
    Amount.....................................................    $ 26,844      $49,137      $75,981
                                                                  ---------    -----------    -------
                                                                  ---------    -----------    -------
</TABLE>
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                      STATEMENTS OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
<TABLE><CAPTION>
                                                                MONY SERIES FUND, INC.
                      -----------------------------------------------------------------------------------------------------------
                        EQUITY       EQUITY     INTERMEDIATE    LONG TERM                    MONEY      GOVERNMENT
                        GROWTH       INCOME      TERM BOND        BOND       DIVERSIFIED    MARKET      SECURITIES
                      SUBACCOUNT   SUBACCOUNT    SUBACCOUNT    SUBACCOUNT    SUBACCOUNT   SUBACCOUNT    SUBACCOUNT      TOTAL
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------   ------------
       ASSETS
<S>                   <C>          <C>          <C>            <C>           <C>          <C>           <C>          <C>
Investments in MONY
 Series Fund, Inc.,
 at net asset value
 (Notes 2 and 4)
 (total cost
 $142,735,633)......  $1,031,267   $1,120,625   $ 27,771,264   $41,373,110   $1,752,211   $69,344,346   $3,156,768   $145,549,591
Amount due from (to)
 MONY America.......           0          (19)      (188,718)      (15,957)         (60)      826,860        1,190        623,296
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------   ------------
   Total assets.....   1,031,267    1,120,606     27,582,546    41,357,153    1,752,151    70,171,206    3,157,958    146,172,887
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------   ------------
    LIABILITIES
Amount due to (from)
 MONY Series Fund,
 Inc................           0          (19)      (188,718)      (15,957)         (60)      826,860        1,190        623,296
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------   ------------
Net assets..........  $1,031,267   $1,120,625   $ 27,771,264   $41,373,110   $1,752,211   $69,344,346   $3,156,768   $145,549,591
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------   ------------
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------   ------------
Net assets consist
 of:
   Contractholders'
     net payments...  $  443,290   $  447,291   $ 24,273,713   $33,330,036   $  795,008   $63,717,426   $3,049,546   $126,056,310
   Accumulated net
     investment
     income (loss)..      94,970      349,670      3,418,146     6,679,707      546,280     5,626,920      (10,179)    16,705,514
   Accumulated net
     realized gain
     (loss) on
     investments....     292,685      146,611       (121,619)     (515,321)     160,772             0       10,681        (26,191)
   Unrealized
     appreciation of
     investments....     200,322      177,053        201,024     1,878,688      250,151             0      106,720      2,813,958
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------   ------------
Net assets..........  $1,031,267   $1,120,625   $ 27,771,264   $41,373,110   $1,752,211   $69,344,346   $3,156,768   $145,549,591
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------   ------------
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------   ------------
Number of units
  outstanding*......      44,347       51,866      1,708,096     2,190,341       88,493     5,046,586      296,706
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------
Net asset value per
  unit outstanding..  $    23.25   $    21.61   $      16.26   $     18.89   $    19.80   $     13.74   $    10.64
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------
                      ----------   ----------   ------------   -----------   ----------   -----------   ----------
</TABLE>
 
- ------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
<TABLE><CAPTION>
                                                              ENTERPRISE ACCUMULATION TRUST
                                 ----------------------------------------------------------------------------------------
                                                                              INTERNATIONAL   HIGH YIELD
                                    EQUITY       SMALL CAP       MANAGED         GROWTH          BOND
                                  SUBACCOUNT     SUBACCOUNT     SUBACCOUNT     SUBACCOUNT     SUBACCOUNT       TOTAL
                                 ------------   ------------   ------------   -------------   ----------   --------------
            ASSETS
<S>                              <C>            <C>            <C>            <C>             <C>          <C>
Investments in Enterprise
 Accumulation Trust at net
 asset value (Notes 2 and 4)
 (total cost $944,566,326).....  $106,432,426   $131,045,029   $860,849,724    $ 8,947,319    $6,257,156   $1,113,531,654
Amount due from MONY America...        12,355         12,361         17,882          1,401        11,611           55,610
                                 ------------   ------------   ------------   -------------   ----------   --------------
   Total assets................   106,444,781    131,057,390    860,867,606      8,948,720     6,268,767    1,113,587,264
                                 ------------   ------------   ------------   -------------   ----------   --------------
          LIABILITIES
Amount due to Enterprise
Accumulation Trust.............        12,355         12,361         17,882          1,401        11,611           55,610
                                 ------------   ------------   ------------   -------------   ----------   --------------
Net assets.....................  $106,432,426   $131,045,029   $860,849,724    $ 8,947,319    $6,257,156   $1,113,531,654
                                 ------------   ------------   ------------   -------------   ----------   --------------
                                 ------------   ------------   ------------   -------------   ----------   --------------
Net assets consist of:
   Contractholders' net
     payments..................  $ 78,780,313   $113,256,144   $600,459,792    $ 8,853,514    $5,950,453      807,300,216
   Accumulated net investment
     income (loss).............     5,171,346     10,932,125     56,404,177        (34,543)      134,964       72,608,069
   Accumulated net realized
     gain (loss) on
     investments...............     7,458,632      4,736,571     52,460,943        (17,539)       19,434       64,658,041
   Unrealized appreciation of
     investments...............    15,022,135      2,120,189    151,524,812        145,887       152,305      168,965,328
                                 ------------   ------------   ------------   -------------   ----------   --------------
Net assets.....................  $106,432,426   $131,045,029   $860,849,724    $ 8,947,319    $6,257,156   $1,113,531,654
                                 ------------   ------------   ------------   -------------   ----------   --------------
                                 ------------   ------------   ------------   -------------   ----------   --------------
Number of units outstanding*...     4,492,132      5,782,960     27,376,573        909,970       568,964
                                 ------------   ------------   ------------   -------------   ----------
Net asset value per unit
  outstanding..................  $      23.69   $      22.66   $      31.44    $      9.83    $    11.00
                                 ------------   ------------   ------------   -------------   ----------
                                 ------------   ------------   ------------   -------------   ----------
</TABLE>
 
- ------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
<TABLE><CAPTION>
                                                              QUEST FOR VALUE ACCUMULATION TRUST
                                         -----------------------------------------------------------------------------
                                           MONEY
                                           MARKET        BOND        EQUITY     SMALL CAP      MANAGED
                                         SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT       TOTAL
                                         ----------   ----------   ----------   ----------   -----------   -----------
                ASSETS
<S>                                      <C>          <C>          <C>          <C>          <C>           <C>
Investments in Quest for Value
 Accumulation Trust at net asset value
 (Notes 2 and 4) (total cost
 $44,703,122)..........................  $3,075,879   $2,033,135   $2,805,236   $3,510,037   $41,751,138   $53,175,425
Dividends receivable...................       4,472        3,311            0            0             0         7,783
                                         ----------   ----------   ----------   ----------   -----------   -----------
Net assets.............................  $3,080,351   $2,036,446   $2,805,236   $3,510,037   $41,751,138   $53,183,208
                                         ----------   ----------   ----------   ----------   -----------   -----------
                                         ----------   ----------   ----------   ----------   -----------   -----------
Net assets consist of:
   Contractholders' net payments.......  $2,998,722   $1,815,901   $2,325,751   $3,361,272   $33,551,403   $44,053,049
   Accumulated net investment income
     (loss)............................      81,629      105,583      (14,003)     (15,347)     (143,995)       13,867
   Accumulated net realized gain on
     investments.......................           0       30,846       34,072        4,279       574,792       643,989
   Unrealized appreciation of
     investments.......................           0       84,116      459,416      159,833     7,768,938     8,472,303
                                         ----------   ----------   ----------   ----------   -----------   -----------
Net assets.............................  $3,080,351   $2,036,446   $2,805,236   $3,510,037   $41,751,138   $53,183,208
                                         ----------   ----------   ----------   ----------   -----------   -----------
                                         ----------   ----------   ----------   ----------   -----------   -----------
Number of units outstanding*...........     240,277      132,095      116,650      154,971     1,335,586
                                         ----------   ----------   ----------   ----------   -----------
Net asset value per unit outstanding...  $    12.82   $    15.42   $    24.05   $    22.65   $     31.26
                                         ----------   ----------   ----------   ----------   -----------
                                         ----------   ----------   ----------   ----------   -----------
</TABLE>
 
- ------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                            STATEMENTS OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
<TABLE><CAPTION>
                                                                    MONY SERIES FUND, INC.
                                 ----------------------------------------------------------------------------------------------
                                   EQUITY     EQUITY   INTERMEDIATE LONG TERM                 MONEY     GOVERNMENT
                                   GROWTH     INCOME    TERM BOND      BOND    DIVERSIFIED    MARKET    SECURITIES
                                 SUBACCOUNT SUBACCOUNT  SUBACCOUNT  SUBACCOUNT SUBACCOUNT   SUBACCOUNT  SUBACCOUNT    TOTAL
                                 ---------- ---------- ------------ ---------- ----------- ------------ ---------- ------------
<S>                              <C>        <C>        <C>          <C>        <C>         <C>          <C>        <C>
Dividend income................   $      0   $      0   $         0 $        0  $        0 $  1,703,697  $      0  $  1,703,697
Mortality and expense risk                                                                                         
 charges (Note 3)..............     (6,023)    (6,497)     (166,194)  (237,157)    (10,292)    (381,012)  (11,007)     (818,182)
                                 ---------- ---------- ------------ ---------- ----------- ------------ ---------- ------------
Net investment income (loss)...     (6,023)    (6,497)     (166,194)  (237,157)    (10,292)   1,322,685   (11,007)      885,515
                                 ---------- ---------- ------------ ---------- ----------- ------------ ---------- ------------
Realized and unrealized gain                                                                                       
 (loss) on investments (Note                                                                                       
 2):                                                                                                               
   Proceeds from sales.........     73,293     13,384     3,620,397  6,246,986      78,384  162,756,626   332,661   173,121,731
   Cost of shares sold.........     52,242     11,481     3,837,905  7,151,842      63,812  162,756,626   321,980   174,195,888
                                 ---------- ---------- ------------ ---------- ----------- ------------ ---------- ------------
Net realized gain (loss) on                                                                                        
 investments...................     21,051      1,903      (217,508)  (904,856)     14,572            0    10,681    (1,074,157)
Net increase in unrealized                                                                                         
 appreciation of investments...    128,780    139,493     2,639,548  7,273,452     218,900            0   107,624    10,507,797
                                 ---------- ---------- ------------ ---------- ----------- ------------ ---------- ------------
Net realized and unrealized                                                                                        
 gain on                                                                                                           
 investments...................    149,831    141,396     2,422,040  6,368,596     233,472            0   118,305     9,433,640
                                 ---------- ---------- ------------ ---------- ----------- ------------ ---------- ------------
Net increase in net assets                                                                                         
 resulting from operations.....   $143,808   $134,899   $ 2,255,846 $6,131,439  $  223,180 $  1,322,685  $107,298  $ 10,319,155
                                 ---------- ---------- ------------ ---------- ----------- ------------ ---------- ------------
                                 ---------- ---------- ------------ ---------- ----------- ------------ ---------- ------------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                      STATEMENTS OF OPERATIONS (CONTINUED)
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
                                                                  ENTERPRISE ACCUMULATION TRUST
                                       ------------------------------------------------------------------------------------
                                                                                  INTERNATIONAL   HIGH YIELD
                                         EQUITY       SMALL CAP      MANAGED         GROWTH          BOND
                                       SUBACCOUNT    SUBACCOUNT     SUBACCOUNT     SUBACCOUNT     SUBACCOUNT      TOTAL
                                       -----------   -----------   ------------   -------------   ----------   ------------
<S>                                    <C>           <C>           <C>            <C>             <C>          <C>
Dividend income......................  $ 3,806,326   $ 4,387,292   $ 35,377,800    $      2,940    $155,214    $ 43,729,572
Mortality and expense risk charges
  (Note 3)...........................     (560,114)     (788,780)    (4,456,747)        (36,259)    (21,659)     (5,863,559)
                                       -----------   -----------   ------------   -------------   ----------   ------------
Net investment income (loss).........    3,246,212     3,598,512     30,921,053         (33,319)    133,555      37,866,013
                                       -----------   -----------   ------------   -------------   ----------   ------------
Realized and unrealized gain (loss)
  on investments (Note 2):
    Proceeds from sales..............    7,631,990    21,540,455     56,336,973       1,467,659     537,215      87,514,292
    Cost of shares sold..............    6,256,829    21,725,572     45,990,414       1,485,005     517,780      75,975,600
                                       -----------   -----------   ------------   -------------   ----------   ------------
Net realized gain (loss) on
  investments........................    1,375,161      (185,117)    10,346,559         (17,346)     19,435      11,538,692
Net increase in unrealized
  appreciation of investments........   12,393,837     1,841,693    145,558,406         126,662     151,903     160,072,501
                                       -----------   -----------   ------------   -------------   ----------   ------------
Net realized and unrealized gain on
  investments........................   13,768,998     1,656,576    155,904,965         109,316     171,338     171,611,193
                                       -----------   -----------   ------------   -------------   ----------   ------------
Net increase in net assets resulting
  from operations....................  $17,015,210   $ 5,255,088   $186,826,018    $     75,997    $304,893    $209,477,206
                                       -----------   -----------   ------------   -------------   ----------   ------------
                                       -----------   -----------   ------------   -------------   ----------   ------------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                      STATEMENTS OF OPERATIONS (CONTINUED)
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
                                                                  QUEST FOR VALUE ACCUMULATION TRUST
                                             ----------------------------------------------------------------------------
                                               MONEY
                                               MARKET        BOND        EQUITY     SMALL CAP     MANAGED
                                             SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT      TOTAL
                                             ----------   ----------   ----------   ----------   ----------   -----------
<S>                                          <C>          <C>          <C>          <C>          <C>          <C>
Dividend income............................  $   75,778   $   80,960    $ 11,915    $   24,232   $  228,055   $   420,940
Mortality and expense risk charges 
  (Note 3).................................     (18,613)     (16,348)    (16,695)      (24,612)    (242,823)     (319,091)
                                             ----------   ----------   ----------   ----------   ----------   -----------
Net investment income (loss)...............      57,165       64,612      (4,780)         (380)     (14,768)      101,849
                                             ----------   ----------   ----------   ----------   ----------   -----------
Realized and unrealized gain on
  investments (Note 2):
    Proceeds from sales....................   1,676,568    1,135,778     371,809     1,013,294    4,755,533     8,952,982
    Cost of shares sold....................   1,676,568    1,102,766     336,471     1,006,567    4,159,315     8,281,687
                                             ----------   ----------   ----------   ----------   ----------   -----------
Net realized gain on investments...........           0       33,012      35,338         6,727      596,218       671,295
Net increase in unrealized appreciation of
  investments..............................           0      143,166     521,304       182,545    9,396,408    10,243,423
                                             ----------   ----------   ----------   ----------   ----------   -----------
Net realized and unrealized gain on
  investments..............................           0      176,178     556,642       189,272    9,992,626    10,914,718
                                             ----------   ----------   ----------   ----------   ----------   -----------
Net increase in net assets resulting from
  operations...............................  $   57,165   $  240,790    $551,862    $  188,892   $9,977,858   $11,016,567
                                             ----------   ----------   ----------   ----------   ----------   -----------
                                             ----------   ----------   ----------   ----------   ----------   -----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE><CAPTION>
                                                             MONY SERIES FUND, INC.
                     ------------------------------------------------------------------------------------------------------
                                                                                                                LONG TERM
                            EQUITY GROWTH                 EQUITY INCOME            INTERMEDIATE TERM BOND          BOND
                             SUBACCOUNT                    SUBACCOUNT                    SUBACCOUNT             SUBACCOUNT
                     ---------------------------   ---------------------------   ---------------------------   ------------
                     FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX
                     MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED
                       JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,
                         1995           1994           1995           1994           1995           1994           1995
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
                     (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)
<S>                  <C>            <C>            <C>            <C>            <C>            <C>            <C>
From operations:
 Net investment
  income (loss)....   ($   6,023)    $   12,588      ($  6,497)    $   47,982    ($   166,194)  $  1,182,720   ($   237,157)
 Net realized gain
  (loss) on
  investments......       21,051         36,154          1,903         22,326        (217,508)      (282,740)      (904,856)
 Net increase
  (decrease) in
  unrealized
  appreciation of
  investments......      128,780        (41,034)       139,493        (76,424)      2,639,548     (1,651,723)     7,273,452
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
Net increase
 (decrease) in net
 assets resulting
 from operations...      143,808          7,708        134,899         (6,116)      2,255,846       (751,743)     6,131,439
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
From unit
 transactions:
 Net proceeds from
  the issuance of
  units............        9,846         59,762         17,590         78,166       2,426,457      9,508,436      4,108,129
 Net asset value of
  units redeemed or
  used to meet
  contract
  obligations......       65,125        135,671          6,887        106,044       3,121,905      8,268,006      5,005,969
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
Net increase
 (decrease) from
 unit
 transactions......      (55,279)       (75,909)        10,703        (27,878)       (695,448)     1,240,430       (897,840)
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
Net increase
 (decrease) in net
 assets............       88,529        (68,201)       145,602        (33,994)      1,560,398        488,687      5,233,599
Net assets
 beginning of
 period............      942,738      1,010,939        975,023      1,009,017      26,210,866     25,722,179     36,139,511
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
Net assets end of
 period*...........   $1,031,267     $  942,738     $1,120,625     $  975,023    $ 27,771,264   $ 26,210,866   $ 41,373,110
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
Units outstanding
 beginning of
 period............       46,927         50,759         51,336         52,872       1,753,781      1,673,790      2,245,807
Units issued during
 the period........          475          2,986            869          4,033         155,788        629,461        235,187
Units redeemed
 during the
 period............        3,055          6,818            339          5,569         201,473        549,470        290,653
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
Units outstanding
 end of period.....       44,347         46,927         51,866         51,336       1,708,096      1,753,781      2,190,341
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
- ---------
*Includes
 undistributed net
 investment income
 of:                  $   94,970     $  100,993     $  349,670     $  356,167    $  3,418,146   $  3,584,340   $  6,679,707
 
<CAPTION>
                                                                                                         GOVERNMENT
                                            DIVERSIFIED                  MONEY MARKET                    SECURITIES
                                            SUBACCOUNT                    SUBACCOUNT                     SUBACCOUNT
                                    ---------------------------   ---------------------------   ----------------------------
                                                                                                                  FOR THE
                                                                                                                  PERIOD
                                                                                                               NOVEMBER 22,
                                                                                                                   1994
                                                                                                               (COMMENCEMENT
                                                                                                                    OF
                       FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX     OPERATIONS)
                      YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED      THROUGH
                     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                         1994           1995           1994           1995           1994           1995           1994
                     ------------   ------------   ------------   ------------   ------------   ------------   -------------
                                    (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)
<S>                  <C>            <C>            <C>            <C>            <C>            <C>            <C>
From operations:
 Net investment
  income (loss)....  $  2,155,360    ($  10,292)    $   34,425    $  1,322,685   $  1,352,440    ($  11,007)     $     828
 Net realized gain
  (loss) on
  investments......      (833,747)       14,572         19,183               0              0        10,681              0
 Net increase
  (decrease) in
  unrealized
  appreciation of
  investments......    (4,797,147)      218,900        (58,060)              0              0       107,624           (904)
                     ------------   ------------   ------------   ------------   ------------   ------------        ------
Net increase
 (decrease) in net
 assets resulting
 from operations...    (3,475,534)      223,180         (4,452)      1,322,685      1,352,440       107,298            (76)
                     ------------   ------------   ------------   ------------   ------------   ------------        ------
From unit
 transactions:
 Net proceeds from
  the issuance of
  units............    15,748,446        16,009        102,471     152,164,246    321,019,860     3,054,709        174,231
 Net asset value of
  units redeemed or
  used to meet
  contract
  obligations......    21,824,839        62,366        143,496     155,485,612    299,495,468       179,394              0
                     ------------   ------------   ------------   ------------   ------------   ------------        ------
Net increase
 (decrease) from
 unit
 transactions......    (6,076,393)      (46,357)       (41,025)     (3,321,366)    21,524,392     2,875,315        174,231
                     ------------   ------------   ------------   ------------   ------------   ------------        ------
Net increase
 (decrease) in net
 assets............    (9,551,927)      176,823        (45,477)     (1,998,681)    22,876,832     2,982,613        174,155
Net assets
 beginning of
 period............    45,691,438     1,575,388      1,620,865      71,343,027     48,466,195       174,155              0
                     ------------   ------------   ------------   ------------   ------------   ------------        ------
Net assets end of
 period*...........  $ 36,139,511    $1,752,211     $1,575,388    $ 69,344,346   $ 71,343,027    $3,156,768      $ 174,155
                     ------------   ------------   ------------   ------------   ------------   ------------        ------
                     ------------   ------------   ------------   ------------   ------------   ------------        ------
Units outstanding
 beginning of
 period............     2,631,575        90,907         93,312       5,304,884      3,698,103        17,347              0
Units issued during
 the period........       943,142           908          5,848      11,166,287     24,225,370       296,574         17,347
Units redeemed
 during the
 period............     1,328,910         3,322          8,253      11,424,585     22,618,589        17,215              0
                     ------------   ------------   ------------   ------------   ------------   ------------        ------
Units outstanding
 end of period.....     2,245,807        88,493         90,907       5,046,586      5,304,884       296,706         17,347
                     ------------   ------------   ------------   ------------   ------------   ------------        ------
                     ------------   ------------   ------------   ------------   ------------   ------------        ------
- ---------
*Includes
 undistributed net
 investment income
 of:                 $  6,916,864    $  546,280     $  556,572    $  5,626,920   $  4,304,235    ($  10,179)     $     828
 
<CAPTION>
 
                                 TOTAL
                     ------------------------------
                                        FOR THE
                     FOR THE SIX    VARIOUS PERIODS
                     MONTHS ENDED        ENDED
                       JUNE 30,      DECEMBER 31,
                         1995            1994
                     ------------   ---------------
                     (UNAUDITED)
<S>                 <C>             <C>
From operations:
 Net investment
income (loss)......  $    885,515    $    4,786,343
 Net realized gain
  (loss) on
  investments......    (1,074,157)       (1,038,824)
 Net increase
  (decrease) in
  unrealized
  appreciation of
  investments......    10,507,797        (6,625,292)
                     ------------   ---------------
Net increase
 (decrease) in net
 assets resulting
 from operations...    10,319,155        (2,877,773)
                     ------------   ---------------
From unit
 transactions:
 Net proceeds from
  the issuance of
  units............   161,796,986       346,691,372
 Net asset value of
  units redeemed or
  used to meet
  contract
  obligations......   163,927,258       329,973,524
                     ------------   ---------------
Net increase
 (decrease) from
 unit
 transactions......    (2,130,272)       16,717,848
                     ------------   ---------------
Net increase
 (decrease) in net
 assets............     8,188,883        13,840,075
Net assets
 beginning of
 period............   137,360,708       123,520,633
                     ------------   ---------------
Net assets end of
 period*...........  $145,549,591    $  137,360,708
                     ------------   ---------------
                     ------------   ---------------
Units outstanding
 beginning of
 period............     9,510,989         8,200,411
Units issued during
 the period........    11,856,088        25,828,187
Units redeemed
 during the
 period............    11,940,642        24,517,609
                     ------------   ---------------
Units outstanding
 end of period.....     9,426,435         9,510,989
                     ------------   ---------------
                     ------------   ---------------
- ---------
*Includes
 undistributed net
 investment income
 of:                 $ 16,705,514    $   15,819,999
</TABLE>
                       See notes to financial statements.

      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
<TABLE><CAPTION>
                                                                     ENTERPRISE ACCUMULATION TRUST
                                        ---------------------------------------------------------------------------------------
                                               EQUITY GROWTH                   SMALL CAP                      MANAGED
                                                SUBACCOUNT                    SUBACCOUNT                    SUBACCOUNT
                                        ---------------------------   ---------------------------   ---------------------------
                                        FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE
                                        MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED
                                          JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                            1995           1994           1995           1994           1995           1994
                                        ------------   ------------   ------------   ------------   ------------   ------------
                                        (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)
<S>                                     <C>            <C>            <C>            <C>            <C>            <C>
From operations:
 Net investment income (loss).........  $  3,246,212   $    835,913   $  3,598,512   $  4,864,392   $ 30,921,053   $ 17,502,663
 Net realized gain (loss) on
  investments.........................     1,375,161      2,580,938       (185,117)     2,054,819     10,346,559     20,641,817
 Net increase (decrease) in unrealized
  appreciation of investments.........    12,393,837     (1,808,298)     1,841,693     (8,145,294)   145,558,406    (32,810,120)
                                        ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in net assets
 resulting from operations............    17,015,210      1,608,553      5,255,088     (1,226,083)   186,826,018      5,334,360
                                        ------------   ------------   ------------   ------------   ------------   ------------
From unit transactions:
 Net proceeds from the issuance of
  units...............................    19,634,748     29,386,142     16,371,416     66,054,130    115,591,706    237,090,207
 Net asset value of units redeemed or
  used to meet contract obligations...     5,996,552     11,715,014     19,342,979     29,598,056     45,234,958     92,203,422
                                        ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) from unit
 transactions.........................    13,638,196     17,671,128     (2,971,563)    36,456,074     70,356,748    144,886,785
                                        ------------   ------------   ------------   ------------   ------------   ------------
Net increase in net assets............    30,653,406     19,279,681      2,283,525     35,229,991    257,182,766    150,221,145
Net assets beginning of period........    75,779,020     56,499,339    128,761,504     93,531,513    603,666,958    453,445,813
                                        ------------   ------------   ------------   ------------   ------------   ------------
Net assets end of period*.............  $106,432,426   $ 75,779,020   $131,045,029   $128,761,504   $860,849,724   $603,666,958
                                        ------------   ------------   ------------   ------------   ------------   ------------
                                        ------------   ------------   ------------   ------------   ------------   ------------
Units outstanding beginning of
 period...............................     3,865,965      2,956,822      5,924,266      4,249,653     24,924,610     18,964,250
Units issued during the period........       902,009      1,509,820        761,778      3,073,217      4,108,269      9,679,254
Units redeemed during the period......       275,842        600,677        903,084      1,398,604      1,656,306      3,718,894
                                        ------------   ------------   ------------   ------------   ------------   ------------
Units outstanding end of period.......     4,492,132      3,865,965      5,782,960      5,924,266     27,376,573     24,924,610
                                        ------------   ------------   ------------   ------------   ------------   ------------
                                        ------------   ------------   ------------   ------------   ------------   ------------
 
- ---------
*Includes undistributed net investment
 income (loss) of:                      $  5,171,346   $  1,925,134   $ 10,932,125   $  7,333,613   $ 56,404,177   $ 25,483,124
 
<CAPTION>
                                            INTERNATIONAL GROWTH             HIGH YIELD BOND
                                                 SUBACCOUNT                     SUBACCOUNT                TOTAL
                                        ----------------------------   ----------------------------   --------------
                                                          FOR THE                        FOR THE
                                                          PERIOD                         PERIOD
                                                       NOVEMBER 23,                   NOVEMBER 28,
                                                           1994                           1994
                                                       (COMMENCEMENT                  (COMMENCEMENT
                                                            OF                             OF
                                        FOR THE SIX     OPERATIONS)    FOR THE SIX     OPERATIONS)     FOR THE SIX
                                        MONTHS ENDED      THROUGH      MONTHS ENDED      THROUGH       MONTHS ENDED
                                          JUNE 30,     DECEMBER 31,      JUNE 30,     DECEMBER 31,       JUNE 30,
                                            1995           1994            1995           1994             1995
                                        ------------   -------------   ------------   -------------   --------------
                                        (UNAUDITED)                    (UNAUDITED)                     (UNAUDITED)
<S>                                     <C>            <C>             <C>            <C>             <C>
From operations:
 Net investment income (loss).........   ($  33,319)    ($    1,224)    $  133,555      $   1,409     $   37,866,013
 Net realized gain (loss) on
  investments.........................      (17,346)           (193)        19,435             (1)        11,538,692
 Net increase (decrease) in unrealized
  appreciation of investments.........      126,662          19,225        151,903            402        160,072,501
                                        ------------   -------------   ------------        ------     --------------
Net increase (decrease) in net assets
 resulting from operations............       75,997          17,808        304,893          1,810        209,477,206
                                        ------------   -------------   ------------        ------     --------------
From unit transactions:
 Net proceeds from the issuance of
  units...............................    7,806,805       2,044,932      5,817,080        268,256        165,221,755
 Net asset value of units redeemed or
  used to meet contract obligations...      998,133              90        134,879              4         71,707,501
                                        ------------   -------------   ------------        ------     --------------
Net increase (decrease) from unit
 transactions.........................    6,808,672       2,044,842      5,682,201        268,252         93,514,254
                                        ------------   -------------   ------------        ------     --------------
Net increase in net assets............    6,884,669       2,062,650      5,987,094        270,062        302,991,460
Net assets beginning of period........    2,062,650               0        270,062              0        810,540,194
                                        ------------   -------------   ------------        ------     --------------
Net assets end of period*.............   $8,947,319     $ 2,062,650     $6,257,156      $ 270,062     $1,113,531,654
                                        ------------   -------------   ------------        ------     --------------
                                        ------------   -------------   ------------        ------     --------------
Units outstanding beginning of
 period...............................      208,202               0         26,870              0         34,949,913
Units issued during the period........      805,713         208,211        554,768         26,870          7,132,537
Units redeemed during the period......      103,945               9         12,674              0          2,951,851
                                        ------------   -------------   ------------        ------     --------------
Units outstanding end of period.......      909,970         208,202        568,964         26,870         39,130,599
                                        ------------   -------------   ------------        ------     --------------
                                        ------------   -------------   ------------        ------     --------------
- ---------
*Includes undistributed net investment
 income (loss) of:                       ($  34,543)    ($    1,224)    $  134,964      $   1,409     $   72,608,069
 
<CAPTION>
                                            FOR THE
                                        VARIOUS PERIODS
                                             ENDED
                                         DECEMBER 31,
                                             1994
                                        ---------------
<S>                                    <C> 
From operations:
 Net investment income (loss).........   $   23,203,153
 Net realized gain (loss) on
  investments.........................       25,277,380
 Net increase (decrease) in unrealized
  appreciation of investments.........      (42,744,085)
                                        ---------------
Net increase (decrease) in net assets
 resulting from operations............        5,736,448
                                        ---------------
From unit transactions:
 Net proceeds from the issuance of
  units...............................      334,843,667
 Net asset value of units redeemed or
  used to meet contract obligations...      133,516,586
                                        ---------------
Net increase (decrease) from unit
 transactions.........................      201,327,081
                                        ---------------
Net increase in net assets............      207,063,529
Net assets beginning of period........      603,476,665
                                        ---------------
Net assets end of period*.............   $  810,540,194
                                        ---------------
                                        ---------------
Units outstanding beginning of
 period...............................       26,170,725
Units issued during the period........       14,497,372
Units redeemed during the period......        5,718,184
                                        ---------------
Units outstanding end of period.......       34,949,913
                                        ---------------
                                        ---------------
- ---------
*Includes undistributed net investment
 income (loss) of:                       $   34,742,056
</TABLE>
 
                       See notes to financial statements.
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
<TABLE><CAPTION>
                                                               QUEST FOR VALUE ACCUMULATION TRUST
                                           --------------------------------------------------------------------------
                                                   MONEY MARKET                       BOND                  EQUITY
                                                    SUBACCOUNT                     SUBACCOUNT             SUBACCOUNT
                                           ----------------------------   ----------------------------   ------------
                                                             FOR THE                        FOR THE
                                                             PERIOD                         PERIOD
                                                          SEPTEMBER 17,                  SEPTEMBER 17,
                                                              1994                           1994
                                                          (COMMENCEMENT                  (COMMENCEMENT
                                                               OF                             OF
                                           FOR THE SIX     OPERATIONS)    FOR THE SIX     OPERATIONS)    FOR THE SIX
                                           MONTHS ENDED      THROUGH      MONTHS ENDED      THROUGH      MONTHS ENDED
                                             JUNE 30,     DECEMBER 31,      JUNE 30,     DECEMBER 31,      JUNE 30,
                                               1995           1994            1995           1994            1995
                                           ------------   -------------   ------------   -------------   ------------
                                           (UNAUDITED)                    (UNAUDITED)                    (UNAUDITED)
<S>                                        <C>            <C>             <C>            <C>             <C>
From operations:
 Net investment income (loss)............   $   57,165     $    24,464     $   64,612     $    40,971     ($   4,780)
 Net realized gain (loss) on
  investments............................            0               0         33,012          (2,166)        35,338
 Net increase (decrease) in unrealized
  appreciation of investments............            0               0        143,166         (59,050)       521,304
                                           ------------   -------------   ------------   -------------   ------------
Net increase (decrease) in net assets
 resulting from operations...............       57,165          24,464        240,790         (20,245)       551,862
                                           ------------   -------------   ------------   -------------   ------------
From unit transactions:
 Net proceeds from the issuance of
  units..................................    1,735,314       3,150,273        121,784       2,975,062         66,911
 Net asset value of units redeemed or
  used to meet contract obligations......    1,656,225         230,640      1,123,057         157,888        354,311
                                           ------------   -------------   ------------   -------------   ------------
Net increase (decrease) from unit
 transactions............................       79,089       2,919,633     (1,001,273)      2,817,174       (287,400)
                                           ------------   -------------   ------------   -------------   ------------
Net increase (decrease) in net assets....      136,254       2,944,097       (760,483)      2,796,929        264,462
Net assets beginning of period...........    2,944,097               0      2,796,929               0      2,540,774
                                           ------------   -------------   ------------   -------------   ------------
Net assets end of period*................   $3,080,351     $ 2,944,097     $2,036,446     $ 2,796,929     $2,805,236
                                           ------------   -------------   ------------   -------------   ------------
                                           ------------   -------------   ------------   -------------   ------------
Units outstanding beginning of period....      234,062               0        198,239               0        129,693
Units issued during the period...........      136,345         252,462          7,955         209,397          2,967
Units redeemed during the period.........      130,130          18,400         74,099          11,158         16,010
                                           ------------   -------------   ------------   -------------   ------------
Units outstanding end of period..........      240,277         234,062        132,095         198,239        116,650
                                           ------------   -------------   ------------   -------------   ------------
                                           ------------   -------------   ------------   -------------   ------------
 
- ---------
*Includes undistributed net investment
 income (loss) of:                          $   81,629     $    24,464     $  105,583     $    40,971     ($  14,003)
 
<CAPTION>
                                                                    SMALL CAP                       MANAGED
                                                                    SUBACCOUNT                     SUBACCOUNT
                                                           ----------------------------   ----------------------------
                                              FOR THE                        FOR THE                        FOR THE
                                              PERIOD                         PERIOD                         PERIOD
                                           SEPTEMBER 17,                  SEPTEMBER 17,                  SEPTEMBER 17,
                                               1994                           1994                           1994
                                           (COMMENCEMENT                  (COMMENCEMENT                  (COMMENCEMENT
                                                OF                             OF                             OF
                                            OPERATIONS)    FOR THE SIX     OPERATIONS)    FOR THE SIX     OPERATIONS)
                                              THROUGH      MONTHS ENDED      THROUGH      MONTHS ENDED      THROUGH
                                           DECEMBER 31,      JUNE 30,     DECEMBER 31,      JUNE 30,     DECEMBER 31,
                                               1994            1995           1994            1995           1994
                                           -------------   ------------   -------------   ------------   -------------
                                                           (UNAUDITED)                    (UNAUDITED)
<S>                                        <C>            <C>             <C>            <C>             <C>
From operations:
 Net investment income (loss)............   ($    9,223)    ($     380)    ($   14,967)   ($    14,768)   ($  129,227)
 Net realized gain (loss) on
  investments............................        (1,266)         6,727          (2,448)        596,218        (21,426)
 Net increase (decrease) in unrealized
  appreciation of investments............       (61,888)       182,545         (22,712)      9,396,408     (1,627,470)
                                           -------------   ------------   -------------   ------------   -------------
Net increase (decrease) in net assets
 resulting from operations...............       (72,377)       188,892         (40,127)      9,977,858     (1,778,123)
                                           -------------   ------------   -------------   ------------   -------------
From unit transactions:
 Net proceeds from the issuance of
  units..................................     2,631,427         56,092       4,342,410       1,119,623     37,312,175
 Net asset value of units redeemed or
  used to meet contract obligations......        18,276        973,743          63,487       4,477,303        403,092
                                           -------------   ------------   -------------   ------------   -------------
Net increase (decrease) from unit
 transactions............................     2,613,151       (917,651)      4,278,923      (3,357,680)    36,909,083
                                           -------------   ------------   -------------   ------------   -------------
Net increase (decrease) in net assets....     2,540,774       (728,759)      4,238,796       6,620,178     35,130,960
Net assets beginning of period...........             0      4,238,796               0      35,130,960              0
                                           -------------   ------------   -------------   ------------   -------------
Net assets end of period*................   $ 2,540,774     $3,510,037     $ 4,238,796    $ 41,751,138    $35,130,960
                                           -------------   ------------   -------------   ------------   -------------
                                           -------------   ------------   -------------   ------------   -------------
Units outstanding beginning of period....             0        197,050               0       1,449,807              0
Units issued during the period...........       130,630          1,888         200,054          40,947      1,466,229
Units redeemed during the period.........           937         43,967           3,004         155,168         16,422
                                           -------------   ------------   -------------   ------------   -------------
Units outstanding end of period..........       129,693        154,971         197,050       1,335,586      1,449,807
                                           -------------   ------------   -------------   ------------   -------------
                                           -------------   ------------   -------------   ------------   -------------
- ---------
*Includes undistributed net investment
 income (loss) of:                          ($    9,223)    ($  15,347)    ($   14,967)   ($   143,995)   ($  129,227)
 
<CAPTION>
 
                                                      TOTAL
                                           ----------------------------
                                                             FOR THE
                                                             PERIOD
                                                          SEPTEMBER 17,
                                                              1994
                                                          (COMMENCEMENT
                                                               OF
                                           FOR THE SIX     OPERATIONS)
                                           MONTHS ENDED      THROUGH
                                             JUNE 30,     DECEMBER 31,
                                               1995           1994
                                           ------------   -------------
                                           (UNAUDITED)
<S>                                       <C>             <C>
From operations:
 Net investment income (loss)............  $    101,849    ($   87,982)
 Net realized gain (loss) on
  investments............................       671,295        (27,306)
 Net increase (decrease) in unrealized
  appreciation of investments............    10,243,423     (1,771,120)
                                           ------------   -------------
Net increase (decrease) in net assets
 resulting from operations...............    11,016,567     (1,886,408)
                                           ------------   -------------
From unit transactions:
 Net proceeds from the issuance of
  units..................................     3,099,724     50,411,347
 Net asset value of units redeemed or
  used to meet contract obligations......     8,584,639        873,383
                                           ------------   -------------
Net increase (decrease) from unit
 transactions............................    (5,484,915)    49,537,964
                                           ------------   -------------
Net increase (decrease) in net assets....     5,531,652     47,651,556
Net assets beginning of period...........    47,651,556              0
                                           ------------   -------------
Net assets end of period*................  $ 53,183,208    $47,651,556
                                           ------------   -------------
                                           ------------   -------------
Units outstanding beginning of period....     2,208,851              0
Units issued during the period...........       190,102      2,258,772
Units redeemed during the period.........       419,374         49,921
                                           ------------   -------------
Units outstanding end of period..........     1,979,579      2,208,851
                                           ------------   -------------
                                           ------------   -------------
- ---------
*Includes undistributed net investment
 income (loss) of:                         $     13,867    ($   87,982)
</TABLE>
 
                       See notes to financial statements.

      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS:
 
    MONY America Variable Account A (the "Variable Account") is a separate
investment account established on March 27, 1987 by MONY Life Insurance Company
of America ("MONY America"), under the laws of the State of Arizona.
 
    The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY America's other assets and, at
present, is used only to support Flexible Payment Variable Annuity Policies.
These policies are issued by MONY America, which is a wholly-owned subsidiary of
The Mutual Life Insurance Company of New York ("MONY"). MONY America is
currently taxed as a life insurance company and will include the Variable
Account's operations in its tax return. MONY America does not expect, based upon
current tax law, to incur any income tax burden upon the earnings or realized
capital gains attributable to the Variable Account. Based on this expectation,
no charges are currently being deducted from the Variable Account for Federal
income tax purposes.
 
    There are currently seventeen subaccounts within the Variable Account, and
each invests only in a corresponding portfolio of the MONY Series Fund, Inc.
(the "Fund"), the Enterprise Accumulation Trust (the "Trust") or the Quest for
Value Accumulation Trust ("Quest") collectively, the Funds. The Funds are
registered under the 1940 Act as open-end, diversified, management investment
companies.
 
2. SIGNIFICANT ACCOUNTING POLICIES:
 
  A. Investments:
 
    The investment in shares of each of the respective portfolios is stated at
the net asset value of each portfolio. Except for the Money Market Portfolio, as
noted below, net asset values are based upon market quotations of the securities
held in each of the corresponding portfolios. Significant accounting policies of
the Funds are as follows:
 
  Portfolio Valuations:
 
    Short-term securities are valued at amortized cost. The amortized cost of a
security is determined by valuing it at original cost and thereafter amortizing
any discount or premium at a constant rate until maturity.
 
    Securities held for investment in other portfolios are valued as follows:
 
    Common stocks traded on national securities exchanges are valued at the last
sales price as of the close of the New York Stock Exchange or at the last bid
price for over-the-counter securities.
 
    Bonds are valued at the last available price provided by an independent
pricing service for securities traded on a national securities exchange. Bonds
that are listed on a national securities exchange but are not traded and bonds
that are regularly traded in the over-the-counter market are valued at the mean
of the last available bid and asked prices.
 
    Foreign securities are valued on the basis of independent pricing services
approved by the Board of Trustees of the Trust, and such pricing services
generally follow the same procedures in valuing foreign equity securities as
they value domestic equity securities.
 
    All other securities, including any restricted securities, will be valued at
their fair value as determined in good faith by the Boards of the Funds.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2. SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED):
  B. Security Transactions and Investment Income:
 
    Security transactions are recorded as of the trade date.
 
    Dividend income is recorded on the ex-dividend date.
 
    Realized gains and losses from investments sold are determined on the basis
of identified cost for accounting and tax purposes.
 
  C. Other Information:
 
    A full presentation of the related Financial Statements and Footnotes of the
MONY Series Fund Inc., the Enterprise Accumulation Trust, and the Quest for
Value Accumulation Trust can be found on pages 60 to 118; 120 to 158; and 160 to
207; respectively.
 
3. RELATED PARTY TRANSACTIONS:
 
    Purchase payments received from MONY America by the Variable Account
represent gross purchase payments recorded by MONY America less deductions
retained for any premium taxes.
 
    A periodic deduction is made from the cash value of the contract for the
Annual Contract Charge. The deduction is for the expenses of administration and
is treated by the Variable Account as a contractholder redemption. The amount
deducted for 1995 was $701,976.
 
    MONY America receives from the Variable Account the amounts deducted for
mortality and expense risks at an annual rate of 1.25 percent of aggregate
average daily net assets. As investment adviser to the Series Fund, it receives
amounts paid by the Series Fund for those services. MONY America is the legal
holder of the assets of the Variable Account.
 
    Enterprise Capital Management, Inc.,("Enterprise") a wholly-owned subsidiary
of MONY, acts as investment adviser to the Trust, and it receives amounts paid
by the Trust for those services.
 
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4. INVESTMENTS:
 
    Investment In MONY Series Fund, Inc. at cost, at June 30, 1995 (unaudited)
consist of the following:
 
<TABLE><CAPTION>
                   EQUITY      EQUITY     INTERMEDIATE    LONG TERM                     MONEY      GOVERNMENT
                   GROWTH      INCOME      TERM BOND        BOND       DIVERSIFIED      MARKET     SECURITIES
                  PORTFOLIO   PORTFOLIO    PORTFOLIO      PORTFOLIO     PORTFOLIO     PORTFOLIO    PORTFOLIO      TOTAL
                  ---------   ---------   ------------   -----------   -----------   ------------  ----------  ------------
<S>               <C>         <C>         <C>            <C>           <C>           <C>           <C>         <C>
Shares beginning
 of period:
   Shares........    45,786      62,783      2,688,294     3,451,720       119,893     71,343,027      18,313    77,729,816
   Amount........ $ 871,196   $ 937,463   $ 28,649,390   $41,534,275   $ 1,544,137   $ 71,343,027  $  175,059  $145,054,547
Shares acquired:
   Shares........       551       1,060        269,922       448,776         1,583    159,054,248     326,782   160,102,922
   Amount........ $  11,991   $  17,590   $  2,758,755   $ 5,111,989   $    21,735   $159,054,248  $3,196,969  $170,173,277
Shares received
 for reinvestment
 of dividends:
   Shares........         0           0              0             0             0      1,703,697           0     1,703,697
   Amount........ $       0   $       0   $          0   $         0   $         0   $  1,703,697  $        0  $  1,703,697
Shares redeemed:
   Shares........     3,314         780        355,474       553,157         5,435    162,756,626      33,777   163,708,563
   Amount........ $  52,242   $  11,481   $  3,837,905   $ 7,151,842   $    63,812   $162,756,626  $  321,980  $174,195,888
                  ---------   ---------   ------------   -----------   -----------   ------------  ----------  ------------
Net change:
   Shares........    (2,763)        280        (85,552)     (104,381)       (3,852)    (1,998,681)    293,005    (1,901,944)
   Amount........ ($ 40,251)  $   6,109   ($ 1,079,150)  ($2,039,853)  ($   42,077)  ($ 1,998,681) $2,874,989  ($ 2,318,914)
                  ---------   ---------   ------------   -----------   -----------   ------------  ----------  ------------
Shares end of
 period:
   Shares........    43,023      63,063      2,602,742     3,347,339       116,041     69,344,346     311,318    75,827,872
   Amount........ $ 830,945   $ 943,572   $ 27,570,240   $39,494,422   $ 1,502,060   $ 69,344,346  $3,050,048  $142,735,633
                  ---------   ---------   ------------   -----------   -----------   ------------  ----------  ------------
                  ---------   ---------   ------------   -----------   -----------   ------------  ----------  ------------
</TABLE>
    Investment in Enterprise Accumulation Trust at cost, at June 30, 1995
(unaudited) consists of the following:
 
<TABLE><CAPTION>
                                                                                INTERNATIONAL
                                      EQUITY       SMALL CAP       MANAGED         GROWTH       HIGH YIELD
                                     PORTFOLIO     PORTFOLIO      PORTFOLIO       PORTFOLIO     PORTFOLIO       TOTAL
                                    -----------   ------------   ------------   -------------   ----------   ------------
<S>                                 <C>           <C>            <C>            <C>             <C>          <C>
Shares beginning of period:
   Shares.........................    4,179,758      7,332,660     28,994,571         416,697       54,229     40,977,915
   Amount.........................  $73,150,722   $128,483,008   $597,700,552    $  2,043,425   $  269,660   $801,647,367
Shares acquired:
   Shares.........................    1,057,737      1,041,936      5,244,082       1,697,638    1,209,181     10,250,574
   Amount.........................  $20,710,072   $ 17,780,112   $122,236,974    $  8,240,072   $6,197,757   $175,164,987
Shares received for reinvestment
 of dividends:
   Shares.........................      203,983        263,818      1,622,091             623       30,075      2,120,590
   Amount.........................  $ 3,806,326   $  4,387,292   $ 35,377,800    $      2,940   $  155,214   $ 43,729,572
Shares redeemed:
   Shares.........................      387,707      1,272,195      2,442,664         303,760      103,912      4,510,238
   Amount.........................  $ 6,256,829   $ 21,725,572   $ 45,990,414    $  1,485,005   $  517,780   $ 75,975,600
                                    -----------   ------------   ------------   -------------   ----------   ------------
Net change:
   Shares.........................      874,013         33,559      4,423,509       1,394,501    1,135,344      7,860,926
   Amount.........................  $18,259,569   $    441,832   $111,624,360    $  6,758,007   $5,835,191   $142,918,959
                                    -----------   ------------   ------------   -------------   ----------   ------------
Shares end of period:
   Shares.........................    5,053,771      7,366,219     33,418,080       1,811,198    1,189,573     48,838,841
   Amount.........................  $91,410,291   $128,924,840   $709,324,912    $  8,801,432   $6,104,851   $944,566,326
                                    -----------   ------------   ------------   -------------   ----------   ------------
                                    -----------   ------------   ------------   -------------   ----------   ------------
</TABLE>
      
<PAGE>
                                  MONY AMERICA
                               VARIABLE ACCOUNT A
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4. INVESTMENTS--(CONTINUED):
    Investment in Quest for Value Accumulation Trust at cost, at June 30, 1995
(unaudited) consists of the following:
 
<TABLE>
<CAPTION>
                                      MONEY MARKET      BOND        EQUITY     SMALL CAP      MANAGED
                                       PORTFOLIO     PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO       TOTAL
                                      ------------   ----------   ----------   ----------   -----------   -----------
<S>                                   <C>            <C>          <C>          <C>          <C>           <C>
Shares beginning of period:
   Shares...........................    2,944,097       304,014      140,219      243,889     1,686,556     5,318,775
   Amount...........................   $2,944,097    $2,856,880   $2,602,662   $4,261,508   $36,758,430   $49,423,577
Shares acquired:
   Shares...........................    1,737,044        13,242        3,252        4,043        48,608     1,806,189
   Amount...........................   $1,737,044    $  117,256   $   67,714   $   71,031   $ 1,155,030   $ 3,148,075
Shares received for reinvestment of
 dividends:
   Shares...........................       71,306         7,311          613        1,424        10,029        90,683
   Amount...........................   $   71,306    $   77,649   $   11,915   $   24,232   $   228,055   $   413,157
Shares redeemed:
   Shares...........................    1,676,568       117,315       18,119       57,551       190,794     2,060,347
   Amount...........................   $1,676,568    $1,102,766   $  336,471   $1,006,567   $ 4,159,315   $ 8,281,687
                                      ------------   ----------   ----------   ----------   -----------   -----------
Net change:
   Shares...........................      131,782       (96,762)     (14,254)     (52,084)     (132,157)     (163,475)
   Amount...........................   $  131,782    ($ 907,861)  ($ 256,842)  ($ 911,304)  ($2,776,230)  ($4,720,455)
                                      ------------   ----------   ----------   ----------   -----------   -----------
Shares end of period:
   Shares...........................    3,075,879       207,252      125,965      191,805     1,554,399     5,155,300
   Amount...........................   $3,075,879    $1,949,019   $2,345,820   $3,350,204   $33,982,200   $44,703,122
                                      ------------   ----------   ----------   ----------   -----------   -----------
                                      ------------   ----------   ----------   ----------   -----------   -----------
</TABLE>
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT A
                      STATEMENTS OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                        MONY SERIES FUND, INC.
                                      ---------------------------------------------------------------------------------------------
                                        EQUITY       EQUITY   INTERMEDIATE LONG TERM                MONEY    GOVERNMENT
                                        GROWTH       INCOME    TERM BOND      BOND    DIVERSIFIED  MARKET    SECURITIES
                                      SUBACCOUNT   SUBACCOUNT  SUBACCOUNT  SUBACCOUNT SUBACCOUNT SUBACCOUNT  SUBACCOUNT    TOTAL
                                      ----------   ---------- ------------ ---------- ---------- ----------- ---------- -----------
<S>                                   <C>          <C>        <C>          <C>        <C>        <C>         <C>        <C>
               ASSETS                                                                                                   
Investments in MONY Series Fund, Inc.,                                                                                  
 at net asset value (Notes 2 and 4)                                                                                     
 (cost $28,284,370).................   $180,076     $226,503   $ 6,146,668 $8,851,755  $288,513  $12,793,016  $301,449  $28,787,980
Amount due from (to) MONY...........          0            0           (33)       (49)        0       60,869         0       60,787
                                      ----------   ---------- ------------ ---------- ---------- ----------- ---------- -----------
      Total assets..................    180,076      226,503     6,146,635  8,851,706   288,513   12,853,885   301,449   28,848,767
                                      ----------   ---------- ------------ ---------- ---------- ----------- ---------- -----------
            LIABILITIES                                                                                                 
Amount due to (from) MONY Series                                                                                        
 Fund, Inc.,........................          0            0           (33)       (49)        0       60,869         0       60,787
                                      ----------   ---------- ------------ ---------- ---------- ----------- ---------- -----------
Net assets..........................   $180,076     $226,503   $ 6,146,668 $8,851,755  $288,513  $12,793,016  $301,449  $28,787,980
                                      ----------   ---------- ------------ ---------- ---------- ----------- ---------- -----------
                                      ----------   ---------- ------------ ---------- ---------- ----------- ---------- -----------
Net assets consist of:                                                                                                  
   Contractholders' net payments....   $ 58,397     $ 52,975   $ 5,005,663 $6,399,096  $131,185  $11,619,473  $294,187  $23,560,976
   Accumulated net investment income                                                                                    
    (loss)..........................     19,930       88,987     1,016,687  1,802,601    88,932    1,173,543      (647)   4,190,033
   Accumulated net realized gain on                                                                                     
    investments.....................     48,368       44,510        68,034    340,618    29,578            0     2,253      533,361
   Unrealized appreciation of                                                                                           
    investments.....................     53,381       40,031        56,284    309,440    38,818            0     5,656      503,610
                                      ----------   ---------- ------------ ---------- ---------- ----------- ---------- -----------
Net assets..........................   $180,076     $226,503   $ 6,146,668 $8,851,755  $288,513  $12,793,016  $301,449  $28,787,980
                                      ----------   ---------- ------------ ---------- ---------- ----------- ---------- -----------
                                      ----------   ---------- ------------ ---------- ---------- ----------- ---------- -----------
Number of units outstanding*........      7,731       10,838       385,529    465,101    15,023      932,919    28,480
                                      ----------   ---------- ------------ ---------- ---------- ----------- ----------
Net asset value per unit
 outstanding........................   $  23.29     $  20.90   $     15.94 $    19.03  $  19.20  $     13.71  $  10.58
                                      ----------   ---------- ------------ ---------- ---------- ----------- ----------
                                      ----------   ---------- ------------ ---------- ---------- ----------- ----------
</TABLE>
 
- ------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                       MONY
                                VARIABLE ACCOUNT A
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
                            JUNE 30, 1995 (UNAUDITED)
<TABLE><CAPTION>
                                                               ENTERPRISE ACCUMULATION TRUST
                                    ------------------------------------------------------------------------------------
                                                                               INTERNATIONAL   HIGH YIELD
                                      EQUITY       SMALL CAP      MANAGED         GROWTH          BOND
                                    SUBACCOUNT    SUBACCOUNT     SUBACCOUNT     SUBACCOUNT     SUBACCOUNT      TOTAL
                                    -----------   -----------   ------------   -------------   ----------   ------------
<S>                                 <C>           <C>           <C>            <C>             <C>          <C>
              ASSETS
Investments in Enterprise
  Accumulation Trust at net
  asset value (Notes 2 and 4)
  (cost $132,299,419).............  $16,934,094   $17,198,095   $120,750,192     $ 934,170      $ 547,724   $156,364,275
Amount due from (to) MONY.........       12,820        (2,242)        13,569           500              0         24,647
                                    -----------   -----------   ------------   -------------   ----------   ------------
      Total assets................   16,946,914    17,195,853    120,763,761       934,670        547,724    156,388,922
                                    -----------   -----------   ------------   -------------   ----------   ------------
           LIABILITIES
Amount due to (from) Enterprise
  Accumulation Trust..............       12,820        (2,242)        13,569           500              0         24,647
                                    -----------   -----------   ------------   -------------   ----------   ------------
Net assets........................  $16,934,094   $17,198,095   $120,750,192     $ 934,170      $ 547,724   $156,364,275
                                    -----------   -----------   ------------   -------------   ----------   ------------
                                    -----------   -----------   ------------   -------------   ----------   ------------
Net assets consist of:
  Contractholders' net payments...  $12,188,397   $14,745,994   $ 79,760,496     $ 929,084      $ 518,689   $108,142,660
  Accumulated net investment
    income (loss).................      893,894     1,376,907      8,848,543        (3,093)        12,954     11,129,205
  Accumulated net realized gain
    (loss) on investments.........    1,435,523       775,341     10,817,039          (623)           274     13,027,554
  Unrealized appreciation of
    investments...................    2,416,280       299,853     21,324,114         8,802         15,807     24,064,856
                                    -----------   -----------   ------------   -------------   ----------   ------------
Net assets........................  $16,934,094   $17,198,095   $120,750,192     $ 934,170      $ 547,724   $156,364,275
                                    -----------   -----------   ------------   -------------   ----------   ------------
                                    -----------   -----------   ------------   -------------   ----------   ------------
Number of units outstanding*......      714,601       760,672      3,841,431        95,012         49,717
                                    -----------   -----------   ------------   -------------   ----------
Net asset value per unit
  outstanding.....................  $     23.70   $     22.61   $      31.43     $    9.83      $   11.02
                                    -----------   -----------   ------------   -------------   ----------
                                    -----------   -----------   ------------   -------------   ----------
</TABLE>
 
- ------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                       MONY
                                VARIABLE ACCOUNT A
                 STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
                            JUNE 30, 1995 (UNAUDITED)
<TABLE><CAPTION>
                                                                  QUEST FOR VALUE ACCUMULATION TRUST
                                             ----------------------------------------------------------------------------
                                               MONEY
                                               MARKET        BOND        EQUITY     SMALL CAP     MANAGED
                                             SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT      TOTAL
                                             ----------   ----------   ----------   ----------   ----------   -----------
<S>                                          <C>          <C>          <C>          <C>          <C>          <C>
                  ASSETS
Investments in Quest for Value Accumulation
  at net asset value (Notes 2 and 4)
  (cost $9,928,906)........................   $ 473,889    $ 839,591    $ 236,887    $ 459,350   $9,855,558   $11,865,275
Dividend receivable........................         588        1,369            0            0            0         1,957
Amount due from MONY.......................      47,538            0            0            0            0        47,538
                                             ----------   ----------   ----------   ----------   ----------   -----------
        Total assets.......................     522,015      840,960      236,887      459,350    9,855,558    11,914,770
                                             ----------   ----------   ----------   ----------   ----------   -----------
                LIABILITIES
Amount due to Quest for Value
  Accumulated Trust........................      47,538            0            0            0            0        47,538
                                             ----------   ----------   ----------   ----------   ----------   -----------
Net assets.................................   $ 474,477    $ 840,960    $ 236,887    $ 459,350   $9,855,558   $11,867,232
                                             ----------   ----------   ----------   ----------   ----------   -----------
                                             ----------   ----------   ----------   ----------   ----------   -----------
Net assets consist of:
    Contractholders' net payments..........   $ 461,152    $ 771,574    $ 195,476    $ 436,477   $8,015,116   $ 9,879,795
    Accumulated net investment income
      (loss)...............................      13,325       33,077       (1,216)      (1,451)     (32,344)       11,391
    Accumulated net realized gain on
      investments..........................           0        1,151        3,424          385       34,717        39,677
    Unrealized appreciation of
      investments..........................           0       35,158       39,203       23,939    1,838,069     1,936,369
                                             ----------   ----------   ----------   ----------   ----------   -----------
Net assets.................................   $ 474,477    $ 840,960    $ 236,887    $ 459,350   $9,855,558   $11,867,232
                                             ----------   ----------   ----------   ----------   ----------   -----------
                                             ----------   ----------   ----------   ----------   ----------   -----------
Number of units outstanding*...............      37,122       54,566        9,849       20,328      315,391
                                             ----------   ----------   ----------   ----------   ----------
Net asset value per unit outstanding.......   $   12.78    $   15.41    $   24.05    $   22.60   $    31.25
                                             ----------   ----------   ----------   ----------   ----------
                                             ----------   ----------   ----------   ----------   ----------
</TABLE>
 
- ------------
* Units outstanding have been rounded for presentation purposes.
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT A
                            STATEMENTS OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
<TABLE><CAPTION>
                                                                   MONY SERIES FUND, INC.
                                 -------------------------------------------------------------------------------------------
                                   EQUITY     EQUITY   INTERMEDIATE LONG TERM                MONEY    GOVERNMENT
                                   GROWTH     INCOME    TERM BOND      BOND    DIVERSIFIED  MARKET    SECURITIES
                                 SUBACCOUNT SUBACCOUNT  SUBACCOUNT  SUBACCOUNT SUBACCOUNT SUBACCOUNT  SUBACCOUNT    TOTAL
                                 ---------- ---------- ------------ ---------- ---------- ----------- ---------- -----------
<S>                              <C>        <C>        <C>          <C>        <C>        <C>         <C>        <C>
Dividend income................   $      0   $      0    $      0   $        0  $      0  $   318,085  $      0  $   318,085
Mortality and expense risk                                                                                       
 charges (Note 3)..............     (1,039)    (1,407)    (37,388)     (51,108)   (1,681)     (71,143)     (777)    (164,543)
                                 ---------- ---------- ------------ ---------- ---------- ----------- ---------- -----------
Net investment income (loss)...     (1,039)    (1,407)    (37,388)     (51,108)   (1,681)     246,942      (777)     153,542
                                 ---------- ---------- ------------ ---------- ---------- ----------- ---------- -----------
Realized and unrealized gains                                                                                    
 (loss) on investments (Note 2):                                                                                 
   Proceeds from sales.........     13,298     31,898     677,356      927,432    40,161   19,491,992    43,306   21,225,443
   Cost of shares sold.........      7,973     26,309     707,080      965,203    38,151   19,491,992    41,053   21,277,761
                                 ---------- ---------- ------------ ---------- ---------- ----------- ---------- -----------
Net realized gain (loss) on                                                                                      
 investments...................      5,325      5,589     (29,724)     (37,771)    2,010            0     2,253      (52,318)
Net increase in unrealized                                                                                       
 appreciation of investments...     20,406     25,002     575,220    1,416,237    35,780            0     5,817    2,078,462
                                 ---------- ---------- ------------ ---------- ---------- ----------- ---------- -----------
Net realized and unrealized                                                                                      
 gain on investments...........     25,731     30,591     545,496    1,378,466    37,790            0     8,070    2,026,144
                                 ---------- ---------- ------------ ---------- ---------- ----------- ---------- -----------
Net increase in net assets                                                                                       
 resulting from operations.....   $ 24,692   $ 29,184    $508,108   $1,327,358  $ 36,109  $   246,942  $  7,293  $ 2,179,686
                                 ---------- ---------- ------------ ---------- ---------- ----------- ---------- -----------
                                 ---------- ---------- ------------ ---------- ---------- ----------- ---------- -----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT A
                      STATEMENTS OF OPERATIONS (CONTINUED)
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
                                                                   ENTERPRISE ACCUMULATION TRUST
                                          --------------------------------------------------------------------------------
                                                                                  INTERNATIONAL   HIGH YIELD
                                            EQUITY     SMALL CAP      MANAGED        GROWTH          BOND
                                          SUBACCOUNT   SUBACCOUNT   SUBACCOUNT     SUBACCOUNT     SUBACCOUNT      TOTAL
                                          ----------   ----------   -----------   -------------   ----------   -----------
<S>                                       <C>          <C>          <C>           <C>             <C>          <C>
Dividend income.........................  $  623,502   $  535,255   $ 4,967,273      $   230       $ 13,986    $ 6,140,246
Mortality and expense risk charges
  (Note 3)..............................     (90,839)     (99,392)     (628,482)      (3,201)        (1,954)      (823,868)
                                          ----------   ----------   -----------   -------------   ----------   -----------
Net investment income (loss)............     532,663      435,863     4,338,791       (2,971)        12,032      5,316,378
                                          ----------   ----------   -----------   -------------   ----------   -----------
Realized and unrealized gain (loss) on
  investments (Note 2):
    Proceeds from sales.................   1,602,586    1,823,457     7,503,404       83,962          5,827     11,019,236
    Cost of shares sold.................   1,338,521    1,790,075     6,059,359       84,127          5,553      9,277,635
                                          ----------   ----------   -----------   -------------   ----------   -----------
Net realized gain (loss) on
  investments...........................     264,065       33,382     1,444,045         (165)           274      1,741,601
Net increase in unrealized appreciation
  of investments........................   1,960,908      233,430    20,570,086        6,663         15,270     22,786,357
                                          ----------   ----------   -----------   -------------   ----------   -----------
Net realized and unrealized gain on
  investments...........................   2,224,973      266,812    22,014,131        6,498         15,544     24,527,958
                                          ----------   ----------   -----------   -------------   ----------   -----------
Net increase in net assets resulting
  from operations.......................  $2,757,636   $  702,675   $26,352,922      $ 3,527       $ 27,576    $29,844,336
                                          ----------   ----------   -----------   -------------   ----------   -----------
                                          ----------   ----------   -----------   -------------   ----------   -----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT A
                      STATEMENTS OF OPERATIONS (CONTINUED)
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
                                                                    QUEST FOR VALUE ACCUMULATION TRUST
                                                ---------------------------------------------------------------------------
                                                  MONEY
                                                  MARKET        BOND        EQUITY     SMALL CAP     MANAGED
                                                SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT   SUBACCOUNT     TOTAL
                                                ----------   ----------   ----------   ----------   ----------   ----------
<S>                                             <C>          <C>          <C>          <C>          <C>          <C>
Dividend income...............................   $ 12,046     $ 26,056     $    982     $  2,460    $   50,106   $   91,650
Mortality and expense risk charges (Note 3)...     (2,958)      (5,275)      (1,431)      (2,642)      (54,295)     (66,601)
                                                ----------   ----------   ----------   ----------   ----------   ----------
Net investment income (loss)..................      9,088       20,781         (449)        (182)       (4,189)      25,049
                                                ----------   ----------   ----------   ----------   ----------   ----------
Realized and unrealized gain on investments
  (Note 2):
    Proceeds from sales.......................    381,730      100,613       21,413       16,704       372,697      893,157
    Cost of shares sold.......................    381,730       99,321       17,977       16,267       331,677      846,972
                                                ----------   ----------   ----------   ----------   ----------   ----------
Net realized gain on investments..............          0        1,292        3,436          437        41,020       46,185
Net increase in unrealized appreciation of
  investments.................................          0       53,234       44,331       24,084     2,191,151    2,312,800
                                                ----------   ----------   ----------   ----------   ----------   ----------
Net realized and unrealized gain on
  investments.................................          0       54,526       47,767       24,521     2,232,171    2,358,985
                                                ----------   ----------   ----------   ----------   ----------   ----------
Net increase in net assets resulting from
  operations..................................   $  9,088     $ 75,307     $ 47,318     $ 24,339    $2,227,982   $2,384,034
                                                ----------   ----------   ----------   ----------   ----------   ----------
                                                ----------   ----------   ----------   ----------   ----------   ----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT A
                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE><CAPTION>
                                                             MONY SERIES FUND, INC.
                     ------------------------------------------------------------------------------------------------------
                                                                                                                LONG TERM
                            EQUITY GROWTH                 EQUITY INCOME            INTERMEDIATE TERM BOND          BOND
                             SUBACCOUNT                    SUBACCOUNT                    SUBACCOUNT             SUBACCOUNT
                     ---------------------------   ---------------------------   ---------------------------   ------------
                     FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX
                     MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED
                       JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,
                         1995           1994           1995           1994           1995           1994           1995
                     ------------   ------------   ------------   ------------   ------------   ------------   ------------
                     (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)
<S>                  <C>            <C>            <C>            <C>            <C>            <C>            <C>
From operations:
 Net investment
  income (loss).....    ($ 1,039)      $  2,161       ($ 1,407)      $ 11,145      ($  37,388)    $  267,069     ($  51,108)
 Net realized gain
  (loss) on
  investments......       5,325          8,883          5,589          5,284         (29,724)       (36,270)       (37,771)
 Net increase
  (decrease) in
  unrealized
  appreciation of
  investments......      20,406        (10,106)        25,002        (17,480)        575,220       (390,623)     1,416,237
                         ------         ------         ------         ------     ------------   ------------   ------------
Net increase
 (decrease) in net
 assets resulting
 from operations...      24,692            938         29,184         (1,051)        508,108       (159,824)     1,327,358
                         ------         ------         ------         ------     ------------   ------------   ------------
From unit
 transactions:
 Net proceeds from
  the issuance of
  units............       4,234            931            (41)         1,308         384,256      2,137,359        642,843
 Net asset value of
  units redeemed or
  used to meet
  contract
  obligations......      12,259         17,715         30,450         25,568         588,089      1,484,343        841,688
                         ------         ------         ------         ------     ------------   ------------   ------------
Net increase
 (decrease) from
 unit
 transactions......      (8,025)       (16,784)       (30,491)       (24,260)       (203,833)       653,016       (198,845)
                         ------         ------         ------         ------     ------------   ------------   ------------
Net increase
 (decrease) in net
 assets............      16,667        (15,846)        (1,307)       (25,311)        304,275        493,192      1,128,513
Net assets
 beginning of
 period............     163,409        179,255        227,810        253,121       5,842,393      5,349,201      7,723,242
                         ------         ------         ------         ------     ------------   ------------   ------------
Net assets end of
 period*...........    $180,076       $163,409       $226,503       $227,810      $6,146,668     $5,842,393     $8,851,755
                         ------         ------         ------         ------     ------------   ------------   ------------
                         ------         ------         ------         ------     ------------   ------------   ------------
Units outstanding
 beginning of
 period............       8,121          8,985         12,401         13,713         398,645        354,965        476,335
Units issued during
 the period........         198             43              0             69          25,042        144,778         37,206
Units redeemed
 during the
 period............         588            907          1,563          1,381          38,158        101,098         48,440
                         ------         ------         ------         ------     ------------   ------------   ------------
Units outstanding
 end of period.....       7,731          8,121         10,838         12,401         385,529        398,645        465,101
                         ------         ------         ------         ------     ------------   ------------   ------------
                         ------         ------         ------         ------     ------------   ------------   ------------
- ---------
*Includes
 undistributed net
 investment income
 of:                   $ 19,930       $ 20,969       $ 88,987       $ 90,394      $1,016,687     $1,054,075     $1,802,601
 
<CAPTION>
                                                                                                         GOVERNMENT
                                            DIVERSIFIED                  MONEY MARKET                    SECURITIES
                                            SUBACCOUNT                    SUBACCOUNT                     SUBACCOUNT
                                    ---------------------------   ---------------------------   ----------------------------
                                                                                                                  FOR THE
                                                                                                                  PERIOD
                                                                                                               DECEMBER 16,
                                                                                                                   1994
                                                                                                               (COMMENCEMENT
                                                                                                                    OF
                       FOR THE      FOR THE SIX      FOR THE      FOR THE SIX      FOR THE      FOR THE SIX     OPERATIONS)
                      YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED    YEAR ENDED    MONTHS ENDED      THROUGH
                     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                         1994           1995           1994           1995           1994           1995           1994
                     ------------   ------------   ------------   ------------   ------------   ------------   -------------
                                    (UNAUDITED)                   (UNAUDITED)                   (UNAUDITED)
<S>                  <C>            <C>            <C>            <C>            <C>            <C>            <C>
From operations:
 Net investment
  income (loss)....  $    466,439     ($ 1,681)      $  5,772     $    246,942   $    232,930     ($   777)       $   130
 Net realized gain
  (loss) on
  investments......        23,548        2,010          4,941                0              0        2,253              0
 Net increase
  (decrease) in
  unrealized
  appreciation of
  investments......    (1,185,741)      35,780        (11,623)               0              0        5,817           (161)
                     ------------       ------         ------     ------------   ------------       ------          -----
Net increase
 (decrease) in net
 assets resulting
 from operations...      (695,754)      36,109           (910)         246,942        232,930        7,293            (31)
                     ------------       ------         ------     ------------   ------------       ------          -----
From unit
 transactions:
 Net proceeds from
  the issuance of
  units............     2,625,849        9,879          8,628       17,876,951     42,507,931      290,731         25,706
 Net asset value of
  units redeemed or
  used to meet
  contract
  obligations......     2,942,799       38,480         47,110       17,040,034     39,141,870       22,250              0
                     ------------       ------         ------     ------------   ------------       ------          -----
Net increase
 (decrease) from
 unit
 transactions......      (316,950)     (28,601)       (38,482)         836,917      3,366,061      268,481         25,706
                     ------------       ------         ------     ------------   ------------       ------          -----
Net increase
 (decrease) in net
 assets............    (1,012,704)       7,508        (39,392)       1,083,859      3,598,991      275,774         25,675
Net assets
 beginning of
 period............     8,735,946      281,005        320,397       11,709,157      8,110,166       25,675              0
                     ------------       ------         ------     ------------   ------------       ------          -----
Net assets end of
 period*...........  $  7,723,242     $288,513       $281,005     $ 12,793,016   $ 11,709,157     $301,449        $25,675
                     ------------       ------         ------     ------------   ------------       ------          -----
                     ------------       ------         ------     ------------   ------------       ------          -----
Units outstanding
 beginning of
 period............       499,364       16,718         19,018          872,441        620,100        2,571              0
Units issued during
 the period........       156,210          553            526        1,315,606      3,214,369       27,983          2,571
Units redeemed
 during the
 period............       179,239        2,248          2,826        1,255,128      2,962,028        2,074              0
                     ------------       ------         ------     ------------   ------------       ------          -----
Units outstanding
 end of period.....       476,335       15,023         16,718          932,919        872,441       28,480          2,571
                     ------------       ------         ------     ------------   ------------       ------          -----
                     ------------       ------         ------     ------------   ------------       ------          -----
- ---------
*Includes
 undistributed net
 investment income
 of:                 $  1,853,709     $ 88,932       $ 90,613     $  1,173,543   $    926,601     ($   647)       $   130
 
<CAPTION>
 
                                 TOTAL
                     ------------------------------
                                        FOR THE
                     FOR THE SIX    VARIOUS PERIODS
                     MONTHS ENDED        ENDED
                       JUNE 30,      DECEMBER 31,
                         1995            1994
                     ------------   ---------------
                     (UNAUDITED)
<S>                  <C>           <C>
From operations:
 Net investment
  income (loss)....  $    153,542     $   985,646
 Net realized gain
  (loss) on
  investments......       (52,318)          6,386
 Net increase
  (decrease) in
  unrealized
  appreciation of
  investments......     2,078,462      (1,615,734)
                     ------------         -------
Net increase
 (decrease) in net
 assets resulting
 from operations...     2,179,686        (623,702)
                     ------------         -------
From unit
 transactions:
 Net proceeds from
  the issuance of
  units............    19,208,853      47,307,712
 Net asset value of
  units redeemed or
  used to meet
  contract
  obligations......    18,573,250      43,659,405
                     ------------         -------
Net increase
 (decrease) from
 unit
 transactions......       635,603       3,648,307
                     ------------         -------
Net increase
 (decrease) in net
 assets............     2,815,289       3,024,605
Net assets
 beginning of
 period............    25,972,691      22,948,086
                     ------------         -------
Net assets end of
 period*...........  $ 28,787,980     $25,972,691
                     ------------         -------
                     ------------         -------
Units outstanding
 beginning of
 period............     1,787,232       1,516,145
Units issued during
 the period........     1,406,588       3,518,566
Units redeemed
 during the
 period............     1,348,199       3,247,479
                     ------------         -------
Units outstanding
 end of period.....     1,845,621       1,787,232
                     ------------         -------
                     ------------         -------
- ---------
*Includes
 undistributed net
 investment income
 of:                 $  4,190,033     $ 4,036,491
</TABLE>
 
                       See notes to financial statements.

      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT A
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE><CAPTION>
                                                                         ENTERPRISE ACCUMULATION TRUST
                                                --------------------------------------------------------------------------------
                                                           EQUITY                           SMALL CAP                 MANAGED
                                                         SUBACCOUNT                        SUBACCOUNT                SUBACCOUNT
                                                -----------------------------     -----------------------------     ------------
                                                FOR THE SIX        FOR THE        FOR THE SIX        FOR THE        FOR THE SIX
                                                MONTHS ENDED      YEAR ENDED      MONTHS ENDED      YEAR ENDED      MONTHS ENDED
                                                  JUNE 30,       DECEMBER 31,       JUNE 30,       DECEMBER 31,       JUNE 30,
                                                    1995             1994             1995             1994             1995
                                                ------------     ------------     ------------     ------------     ------------
                                                (UNAUDITED)                       (UNAUDITED)                       (UNAUDITED)
<S>                                             <C>              <C>              <C>              <C>              <C>
From operations:
 Net investment income (loss)...............    $    532,663     $    139,265     $    435,863     $    577,930     $  4,338,791
 Net realized gain (loss) on investments....         264,065          266,597           33,382          295,680        1,444,045
 Net increase (decrease) in unrealized
  appreciation of investments................       1,960,908         (140,222)         233,430         (993,907)      20,570,086
                                                ------------     ------------     ------------     ------------     ------------
Net increase (decrease) in net assets
 resulting from operations..................       2,757,636          265,640          702,675         (120,297)      26,352,922
                                                ------------     ------------     ------------     ------------     ------------
From unit transactions:
 Net proceeds from the issuance of units....       2,674,453        4,393,632        1,953,232        7,123,098       14,456,984
 Net asset value of units redeemed or used
  to meet contract obligations..............       1,262,774        1,388,936        1,555,854        2,524,254        5,491,503
                                                ------------     ------------     ------------     ------------     ------------
Net increase from unit transactions.........       1,411,679        3,004,696          397,378        4,598,844        8,965,481
                                                ------------     ------------     ------------     ------------     ------------
Net increase in net assets..................       4,169,315        3,270,336        1,100,053        4,478,547       35,318,403
Net assets beginning of period..............      12,764,779        9,494,443       16,098,042       11,619,495       85,431,789
                                                ------------     ------------     ------------     ------------     ------------
Net assets end of period*...................    $ 16,934,094     $ 12,764,779     $ 17,198,095     $ 16,098,042     $120,750,192
                                                ------------     ------------     ------------     ------------     ------------
                                                ------------     ------------     ------------     ------------     ------------
Units outstanding beginning of period.......         651,102          496,795          742,341          529,142        3,528,618
Units issued during the period..............         121,579          223,727           90,676          330,290          511,893
Units redeemed during the period............          58,080           69,420           72,345          117,091          199,080
                                                ------------     ------------     ------------     ------------     ------------
Units outstanding end of period.............         714,601          651,102          760,672          742,341        3,841,431
                                                ------------     ------------     ------------     ------------     ------------
                                                ------------     ------------     ------------     ------------     ------------
- ---------
*Includes undistributed net investment
 income (loss) of:                              $    893,894     $    361,231     $  1,376,907     $    941,044     $  8,848,543
 
<CAPTION>
                                                                       INTERNATIONAL                        HIGH YIELD
                                                                           GROWTH                              BOND
                                                                         SUBACCOUNT                         SUBACCOUNT
                                                               ------------------------------     ------------------------------
                                                                                   FOR THE                            FOR THE
                                                                                   PERIOD                             PERIOD
                                                                                NOVEMBER 22,                       NOVEMBER 22,
                                                                                    1994                               1994
                                                                                (COMMENCEMENT                      (COMMENCEMENT
                                                                                     OF                                 OF
                                                FOR THE        FOR THE SIX       OPERATIONS)      FOR THE SIX       OPERATIONS)
                                               YEAR ENDED      MONTHS ENDED        THROUGH        MONTHS ENDED        THROUGH
                                              DECEMBER 31,       JUNE 30,       DECEMBER 31,        JUNE 30,       DECEMBER 31,
                                                  1994             1995             1994              1995             1994
                                              ------------     ------------     -------------     ------------     -------------
                                                               (UNAUDITED)                        (UNAUDITED)
<S>                                             <C>            <C>              <C>               <C>              <C>
From operations:
 Net investment income (loss)...............  $  2,697,195       ($ 2,971)        ($    122)        $ 12,032         $     922
 Net realized gain (loss) on investments....     4,500,670           (165)             (458)             274                 0
 
 Net increase (decrease) in unrealized
  appreciation of investments...............    (6,171,838)         6,663             2,139           15,270               537
                                              ------------         ------            ------           ------            ------
Net increase (decrease) in net assets
 resulting from operations..................     1,026,027          3,527             1,559           27,576             1,459
                                              ------------         ------            ------           ------            ------
From unit transactions:
 Net proceeds from the issuance of units....    29,888,848        767,606           195,813          338,848           145,312
 Net asset value of units redeemed or used
  to meet contract obligations..............    15,783,741         27,136             7,199          (34,536)                7
                                              ------------         ------            ------           ------            ------
Net increase from unit transactions.........    14,105,107        740,470           188,614          373,384           145,305
                                              ------------         ------            ------           ------            ------
Net increase in net assets..................    15,131,134        743,997           190,173          400,960           146,764
Net assets beginning of period..............    70,300,655        190,173                 0          146,764                 0
                                              ------------         ------            ------           ------            ------
Net assets end of period*...................  $ 85,431,789       $934,170         $ 190,173         $547,724         $ 146,764
                                              ------------         ------            ------           ------            ------
                                              ------------         ------            ------           ------            ------
Units outstanding beginning of period.......     2,941,211         19,197                 0           14,621                 0
Units issued during the period..............     1,208,188         78,564            19,940           31,806            14,622
Units redeemed during the period............       620,781          2,749               743           (3,290)                1
                                              ------------         ------            ------           ------            ------
Units outstanding end of period.............     3,528,618         95,012            19,197           49,717            14,621
                                              ------------         ------            ------           ------            ------
                                              ------------         ------            ------           ------            ------
- ---------
*Includes undistributed net investment
 income (loss) of:                            $  4,509,752       ($ 3,093)        ($    122)        $ 12,954         $     922
 
<CAPTION>
 
                                                           TOTAL
                                              --------------------------------
                                                                   FOR THE
                                              FOR THE SIX      VARIOUS PERIODS
                                              MONTHS ENDED          ENDED
                                                JUNE 30,        DECEMBER 31,
                                                  1995              1994
                                              ------------     ---------------
                                              (UNAUDITED)
<S>                                           <C>              <C>
From operations:
 Net investment income (loss)...............  $  5,316,378      $    3,415,190
 Net realized gain (loss) on investments....     1,741,601           5,062,489
                                                         0                   0
 Net increase (decrease) in unrealized
  appreciation of investments...............    22,786,357          (7,303,291)
                                              ------------     ---------------
Net increase (decrease) in net assets
 resulting from operations..................    29,844,336           1,174,388
                                              ------------     ---------------
From unit transactions:
 Net proceeds from the issuance of units....    20,191,123          41,746,703
 Net asset value of units redeemed or used
  to meet contract obligations..............     8,302,731          19,704,137
                                              ------------     ---------------
Net increase from unit transactions.........    11,888,392          22,042,566
                                              ------------     ---------------
Net increase in net assets..................    41,732,728          23,216,954
Net assets beginning of period..............   114,631,547          91,414,593
                                              ------------     ---------------
Net assets end of period*...................  $156,364,275      $  114,631,547
                                              ------------     ---------------
                                              ------------     ---------------
Units outstanding beginning of period.......     4,955,879           3,967,148
Units issued during the period..............       834,518           1,796,767
Units redeemed during the period............       328,964             808,036
                                              ------------     ---------------
Units outstanding end of period.............     5,461,433           4,955,879
                                              ------------     ---------------
                                              ------------     ---------------
- ---------
*Includes undistributed net investment
 income (loss) of:                            $ 11,129,205      $    5,812,827
</TABLE>
 
                       See notes to financial statements.

      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT A
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
<TABLE><CAPTION>
                                                               QUEST FOR VALUE ACCUMULATION TRUST
                                   ------------------------------------------------------------------------------------------
                                           MONEY MARKET                       BOND                          EQUITY
                                            SUBACCOUNT                     SUBACCOUNT                     SUBACCOUNT
                                   ----------------------------   ----------------------------   ----------------------------
                                                     FOR THE                        FOR THE                        FOR THE
                                                     PERIOD                         PERIOD                         PERIOD
                                                  SEPTEMBER 17,                  SEPTEMBER 17,                  SEPTEMBER 17,
                                                      1994                           1994                           1994
                                                  (COMMENCEMENT                  (COMMENCEMENT                  (COMMENCEMENT
                                                       OF                             OF                             OF
                                   FOR THE SIX     OPERATIONS)    FOR THE SIX     OPERATIONS)    FOR THE SIX     OPERATIONS)
                                   MONTHS ENDED      THROUGH      MONTHS ENDED      THROUGH      MONTHS ENDED      THROUGH
                                     JUNE 30,     DECEMBER 31,      JUNE 30,     DECEMBER 31,      JUNE 30,     DECEMBER 31,
                                       1995           1994            1995           1994            1995           1994
                                   ------------   -------------   ------------   -------------   ------------   -------------
                                   (UNAUDITED)                    (UNAUDITED)                    (UNAUDITED)
<S>                                <C>            <C>             <C>            <C>             <C>            <C>
From operations:
 Net investment income (loss)....    $  9,088       $   4,237       $ 20,781       $  12,296       ($   449)      ($    767)
 Net realized gain (loss) on
  investments....................           0               0          1,292            (141)         3,436             (12)
 Net increase (decrease) in
  unrealized appreciation of
  investments....................           0               0         53,234         (18,076)        44,331          (5,128)
                                       ------          ------         ------          ------         ------          ------
Net increase (decrease) in net
 assets resulting from
 operations......................       9,088           4,237         75,307          (5,921)        47,318          (5,907)
                                       ------          ------         ------          ------         ------          ------
From unit transactions:
 Net proceeds from the issuance
  of units.......................     344,885         641,363          1,990         866,925          1,951         218,605
 Net asset value of units
  redeemed or used to meet
  contract obligations...........     353,720         171,376         95,183           2,158         19,933           5,147
                                       ------          ------         ------          ------         ------          ------
Net increase (decrease) from unit
 transactions....................      (8,835)        469,987        (93,193)        864,767        (17,982)        213,458
                                       ------          ------         ------          ------         ------          ------
Net increase (decrease) in net
 assets..........................         253         474,224        (17,886)        858,846         29,336         207,551
Net assets beginning of period...     474,224               0        858,846               0        207,551               0
                                       ------          ------         ------          ------         ------          ------
Net assets end of period*........    $474,477       $ 474,224       $840,960       $ 858,846       $236,887       $ 207,551
                                       ------          ------         ------          ------         ------          ------
                                       ------          ------         ------          ------         ------          ------
Units outstanding beginning of
 period..........................      37,816               0         60,890               0         10,593               0
Units issued during the period...      27,289          51,569            136          61,044             92          10,848
Units redeemed during the
 period..........................      27,983          13,753          6,460             154            836             255
                                       ------          ------         ------          ------         ------          ------
Units outstanding end of
 period..........................      37,122          37,816         54,566          60,890          9,849          10,593
                                       ------          ------         ------          ------         ------          ------
                                       ------          ------         ------          ------         ------          ------
- ---------
*Includes undistributed net
 investment income (loss) of:        $ 13,325       $   4,237       $ 33,077       $  12,296       ($ 1,216)      ($    767)
 
<CAPTION>
                                            SMALL CAP                       MANAGED
                                            SUBACCOUNT                     SUBACCOUNT                       TOTAL
                                   ----------------------------   ----------------------------   ---------------------------
                                                     FOR THE                        FOR THE
                                                     PERIOD                         PERIOD
                                                  SEPTEMBER 17,                  SEPTEMBER 17,
                                                      1994                           1994
                                                  (COMMENCEMENT                  (COMMENCEMENT                    FOR THE
                                                       OF                             OF                          VARIOUS
                                   FOR THE SIX     OPERATIONS)    FOR THE SIX     OPERATIONS)    FOR THE SIX      PERIODS
                                   MONTHS ENDED      THROUGH      MONTHS ENDED      THROUGH      MONTHS ENDED      ENDED
                                     JUNE 30,     DECEMBER 31,      JUNE 30,     DECEMBER 31,      JUNE 30,     DECEMBER 31,
                                       1995           1994            1995           1994            1995           1994
                                   ------------   -------------   ------------   -------------   ------------   ------------
                                   (UNAUDITED)                    (UNAUDITED)                    (UNAUDITED)
<S>                                <C>            <C>             <C>            <C>             <C>            <C>
From operations:
 Net investment income (loss)....    ($   182)      ($  1,269)     ($   4,189)    ($   28,155)   $     25,049    ($  13,658)
 
 Net realized gain (loss) on
  investments....................         437             (52)         41,020          (6,303)         46,185        (6,508)
 
 Net increase (decrease) in
  unrealized appreciation of
  investments....................      24,084            (145)      2,191,151        (353,082)      2,312,800      (376,431)
                                       ------          ------     ------------   -------------   ------------   ------------
 
Net increase (decrease) in net
 assets resulting from
 operations......................      24,339          (1,466)      2,227,982        (387,540)      2,384,034      (396,597)
                                       ------          ------     ------------   -------------   ------------   ------------
 
From unit transactions:
 Net proceeds from the issuance
  of units........................      56,948         396,030         291,769       8,148,593         697,543    10,271,516
 
 Net asset value of units
  redeemed or used to meet
  contract obligations...........      14,067           2,434         305,319         119,927         788,222       301,042
                                       ------          ------     ------------   -------------   ------------   ------------
 
Net increase (decrease) from unit
  transactions...................      42,881         393,596         (13,550)      8,028,666         (90,679)    9,970,474
                                       ------          ------     ------------   -------------   ------------   ------------
 
Net increase (decrease) in net
  assets.........................      67,220         392,130       2,214,432       7,641,126       2,293,355     9,573,877
 
Net assets beginning of period...     392,130               0       7,641,126               0       9,573,877             0
                                       ------          ------     ------------   -------------   ------------   ------------
 
Net assets end of period*........    $459,350       $ 392,130      $9,855,558     $ 7,641,126    $ 11,867,232    $9,573,877
                                       ------          ------     ------------   -------------   ------------   ------------
                                       ------          ------     ------------   -------------   ------------   ------------
 
Units outstanding beginning of
 period..........................      18,271               0         315,452               0         443,022             0
 
Units issued during the period...       2,692          18,384          11,192         320,287          41,401       462,132
 
Units redeemed during the
 period..........................         635             113          11,253           4,835          47,167        19,110
                                       ------          ------     ------------   -------------   ------------   ------------
 
Units outstanding end of
 period..........................      20,328          18,271         315,391         315,452         437,256       443,022
                                       ------          ------     ------------   -------------   ------------   ------------
                                       ------          ------     ------------   -------------   ------------   ------------
- ---------
*Includes undistributed net
  investment income (loss) of:       ($ 1,451)      ($  1,269)     ($  32,344)    ($   28,155)   $     11,391    ($  13,658)
 
</TABLE>
 
                       See notes to financial statements.
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT A
                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS:
 
    MONY Variable Account A (the "Variable Account") is a separate investment
account established on November 28, 1990 by The Mutual Life Insurance Company of
New York ("MONY"), under the laws of the State of New York.
 
    The Variable Account operates as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"). The Variable Account holds
assets that are segregated from all of MONY's other assets and, at present, is
used only to support Flexible Payment Variable Annuity Policies. These policies
are issued by MONY. MONY is currently taxed as a life insurance company and will
include the Variable Account's operations in its tax return. MONY does not
expect, based upon current tax law, to incur any income tax burden upon the
earnings or realized capital gains attributable to the Variable Account. Based
on this expectation, no charges are currently being deducted from the Variable
Account for Federal income tax purposes.
 
    There are currently seventeen subaccounts within the Variable Account, each
invests only in a corresponding portfolio of the MONY Series Fund, Inc. (the
"Fund"), Enterprise Accumulation Trust (the "Trust") or the Quest for Value
Accumulation Trust ("Quest") collectively the "Funds". The Funds are registered
under the 1940 Act as open-end, diversified, management investment companies.
 
2. SIGNIFICANT ACCOUNTING POLICIES:
 
  A. Investments:
 
    The investment in shares of each of the respective portolios is stated at
the net asset values of each portfolio. Except for the Money Market Portfolios,
as noted below, net assets values are based upon market quotations of the
securities held in each of the corresponding portfolios. Significant accounting
policies of the Funds are as follows:
 
  Portfolio Valuations:
 
    Short-term securities are valued at amortized cost. The amortized cost of a
security is determined by valuing it at original cost and thereafter amortizing
any discount or premium at a constant rate until maturity.
 
    Securities held for investment in the other portfolios are valued as
follows:
 
    Common stocks traded on national securities exchanges are valued at the last
sales price as of the close of the New York Stock Exchange or at the last bid
price for over-the-counter securities.
 
    Bonds are valued at the last available price provided by an independent
securities valuation company for securities traded on a national securities
exchange. Bonds that are listed on a national securities exchange but are not
traded and bonds that are regularly traded in the over-the-counter market are
valued at the mean of the last available bid and asked prices.
 
    Foreign securities are valued on the basis of independent pricing services
approved by the Board of Trustees of the Trust, and such pricing services
generally follow the same procedures in valuing foreign equity securities as
they value domestic equity securities.
 
    All other securities, including any restricted securities, will be valued at
their fair value as determined in good faith by the Boards of the Funds.
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT A
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2. SIGNIFICANT ACCOUNTING POLICIES:--(CONTINUED)
  B. Security Transactions and Investment Income:
 
    Security transactions are recorded as of the trade date.
 
    Dividend income is recorded on the ex-dividend date.
 
    Realized gains and losses from investments sold are determined on the basis
of identified cost for accounting and tax purposes.
 
  C. Other Information
 
    A full presentation of the related Financial Statements and Footnotes of the
MONY Series Fund, Inc., the Enterprise Accumulation Trust, and the Quest for
Value Accumulation Trust can be found on pages 60 to 118; 120 to 158; and 160 to
207; respectively.
 
3. RELATED PARTY TRANSACTIONS:
 
    Purchase payments received from MONY by the Variable Account represent gross
purchase payments recorded by MONY less deductions retained for any premium
taxes.
 
    A periodic deduction is made from the Cash Value of the Contract for the
Annual Contract Charge. The deduction is for the expenses of administration and
is treated by the Variable Account as a contractholder redemption. The amount
deducted for 1995 was $83,070.
 
    MONY receives from the Variable Account the amounts deducted for mortality
and expense risks at an annual rate of 1.25 percent of aggregate average daily
net assets. As MONY America, a wholly-owned subsidiary of MONY, acts as
investment adviser to the Series Fund, it receives amounts paid by the Series
Fund for those services. MONY is the legal holder of the assets held by the
Variable Account.
 
    Enterprise Capital Management, Inc., ("Enterprise") a wholly-owned
subsidiary of MONY, acts as investment adviser to the Trust, and it receives
amounts paid by the Trust for those services.
 
4. INVESTMENTS:
 
    Investments in MONY Series Fund, Inc. at cost, at June 30, 1995 (unaudited)
consist of the following:
 
<TABLE>
<CAPTION>
                            EQUITY      EQUITY     INTERMEDIATE   LONG TERM                     MONEY      GOVERNMENT
                            GROWTH      INCOME      TERM BOND        BOND      DIVERSIFIED     MARKET      SECURITIES
                           PORTFOLIO   PORTFOLIO    PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO    PORTFOLIO       TOTAL
                           ---------   ---------   ------------   ----------   -----------   -----------   ----------   -----------
<S>                        <C>         <C>         <C>            <C>          <C>           <C>           <C>          <C>
Shares beginning of
 period:
   Shares................      7,936      14,669       599,220       737,654       21,385     11,709,157       2,700     13,092,721
   Amount................  $ 130,434   $ 212,781    $6,361,329    $8,830,039    $ 277,967    $11,709,157    $ 25,836    $27,547,543
Shares acquired:
   Shares................        192           0        42,592        59,779          704     20,257,766      31,328     20,392,361
   Amount................  $   4,234   $       0    $  436,135    $  677,479    $   9,879    $20,257,766    $311,010    $21,696,503
Shares received for
 reinvestment of
 dividends:
   Shares................          0           0             0             0            0        318,085           0        318,085
   Amount................  $       0   $       0    $        0    $        0    $       0    $   318,085    $      0    $   318,085
Shares redeemed:
   Shares................        616       1,923        65,742        81,272        2,983     19,491,992       4,299     19,648,827
   Amount................  $   7,973   $  26,309    $  707,080    $  965,203    $  38,151    $19,491,992    $ 41,053    $21,277,761
                           ---------   ---------   ------------   ----------   -----------   -----------   ----------   -----------
Net change:
   Shares................       (424)     (1,923)      (23,150)      (21,493)      (2,279)     1,083,859      27,029      1,061,619
   Amount................  ($  3,739)  ($ 26,309)   ($ 270,945)   ($ 287,724)   ($ 28,272)   $ 1,083,859    $269,957    $   736,827
                           ---------   ---------   ------------   ----------   -----------   -----------   ----------   -----------
Shares end of period:
   Shares................      7,512      12,746       576,070       716,161       19,106     12,793,016      29,729     14,154,340
   Amount................  $ 126,695   $ 186,472    $6,090,384    $8,542,315    $ 249,695    $12,793,016    $295,793    $28,284,370
                           ---------   ---------   ------------   ----------   -----------   -----------   ----------   -----------
                           ---------   ---------   ------------   ----------   -----------   -----------   ----------   -----------
</TABLE>
 
      
<PAGE>
                                      MONY
                               VARIABLE ACCOUNT A
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
4. INVESTMENTS:--(CONTINUED)
    Investments in Enterprise Accumulation Trust, Inc. at cost, at June 30, 1995
(unaudited) consist of the following:
 
<TABLE>
<CAPTION>
                                                                                 INTERNATIONAL   HIGH YIELD
                                         EQUITY       SMALL CAP      MANAGED        GROWTH          BOND
                                        PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO     PORTFOLIO       TOTAL
                                       -----------   -----------   -----------   -------------   ----------   ------------
<S>                                    <C>           <C>           <C>           <C>             <C>          <C>
Shares beginning of period:
   Shares............................      704,069       916,745     4,103,352        38,419        29,471       5,792,056
   Amount............................  $12,309,407   $16,031,619   $84,677,761     $ 188,034      $146,227    $113,353,048
Shares acquired:
   Shares............................      148,454       124,359       677,838       167,822        73,079       1,191,552
   Amount............................  $ 2,923,426   $ 2,121,443   $15,840,403     $ 821,231      $377,257    $ 22,083,760
Shares received for reinvestment of
 dividends:
   Shares............................       33,414        32,186       227,752            49         2,693         296,094
   Amount............................  $   623,502   $   535,255   $ 4,967,273     $     230      $ 13,986    $  6,140,246
Shares redeemed:
   Shares............................       81,849       106,562       321,434        17,186         1,113         528,144
   Amount............................  $ 1,338,521   $ 1,790,075   $ 6,059,359     $  84,127      $  5,553    $  9,277,635
                                       -----------   -----------   -----------   -------------   ----------   ------------
Net change:
   Shares............................      100,019        49,983       584,156       150,685        74,659         959,502
   Amount............................  $ 2,208,407   $   866,623   $14,748,317     $ 737,334      $385,690    $ 18,946,371
                                       -----------   -----------   -----------   -------------   ----------   ------------
Shares end of period:
   Shares............................      804,088       966,728     4,687,508       189,104       104,130       6,751,558
   Amount............................  $14,517,814   $16,898,242   $99,426,078     $ 925,368      $531,917    $132,299,419
                                       -----------   -----------   -----------   -------------   ----------   ------------
                                       -----------   -----------   -----------   -------------   ----------   ------------
</TABLE>
 
    Investments in Quest for Value Accumulation Trust, Inc. at cost, at June 30,
1995 (unaudited) consist of the following:
 
<TABLE>
<CAPTION>
                                               MONEY
                                               MARKET        BOND       EQUITY     SMALL CAP    MANAGED
                                             PORTFOLIO     PORTFOLIO   PORTFOLIO   PORTFOLIO   PORTFOLIO      TOTAL
                                            ------------   ---------   ---------   ---------   ----------   ----------
<S>                                         <C>            <C>         <C>         <C>         <C>          <C>
Shares beginning of period:
   Shares.................................     474,224        93,353      11,454      22,562      366,833      968,426
   Amount.................................    $474,224     $ 877,067   $ 212,679   $ 392,275   $7,994,208   $9,950,453
Shares acquired:
   Shares.................................     369,937           211         100       3,324       13,102      386,674
   Amount.................................    $369,937     $   2,000   $   2,000   $  56,943   $  304,852   $  735,732
Shares received for reinvestment of
 dividends:
   Shares.................................      11,458         2,587          51         145        2,203       16,444
   Amount.................................    $ 11,458     $  24,687   $     982   $   2,460   $   50,106   $   89,693
Shares redeemed:
   Shares.................................     381,730        10,566         968         930       15,215      409,409
   Amount.................................    $381,730     $  99,321   $  17,977   $  16,267   $  331,677   $  846,972
                                            ------------   ---------   ---------   ---------   ----------   ----------
Net change:
   Shares.................................        (335)       (7,768)       (817)      2,539           90       (6,291)
   Amount.................................    ($   335)    ($ 72,634)  ($ 14,995)  $  43,136   $   23,281   ($  21,547)
                                            ------------   ---------   ---------   ---------   ----------   ----------
Shares end of period:
   Shares.................................     473,889        85,585      10,637      25,101      366,923      962,135
   Amount.................................    $473,889     $ 804,433   $ 197,684   $ 435,411   $8,017,489   $9,928,906
                                            ------------   ---------   ---------   ---------   ----------   ----------
                                            ------------   ---------   ---------   ---------   ----------   ----------
</TABLE>
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY GROWTH PORTFOLIO
 
    As a result of the stock market's dramatic first half advance to new highs,
the level of overall market risk has increased. The strategy for the Equity
Growth Portfolio recognizes this higher risk level with a higher level of cash
reserves. This should provide some cushion against a general market decline, as
well as providing an opportunity to take advantage of reinvesting the cash at
more attractive buy points.
 
    The offensive part of the Portfolio strategy continues to emphasize economy
sensitive sectors and industries. Thus far, it appears that the Federal
Reserve's induced soft landing for the economy is occurring. If this happens,
then both the near term and longer term outlook for cyclical stocks should be
very attractive. In the near term, they should benefit from an economy that has
slowed but not stopped; and in the longer term, they will be helped by the
possibility of higher peak earnings in an extended economic cycle.
 
    The Portfolio's heaviest emphasis is in the technology sector. This area,
which includes semiconductors, software, communications and personal computers,
has had a spectacular first half. Investors have been attracted to these stocks
due to the outlook for sustained above average earnings growth as a result of a
new product cycle and the emphasis on productivity enhancement in general. These
stocks are currently quite extended and it would not be surprising at all to see
them correct or consolidate after their very strong move. The longer term
outlook still appears quite positive.
 
    The outlook for other economy sensitive areas such as capital spending and
basic materials also continues to be bright. The Portfolio maintains an
overweight in capital goods including machinery, construction equipment and
electrical equipment. The basic materials sector has been cut back, but is still
an important segment of the Portfolio. The emphasis here is on paper and forest
products.
 
    The final area of emphasis is finance; the Portfolio has important holdings
in money center banks and insurance. Energy has been reduced to an underweight
verus the averages. The stocks did well last year and during the early part of
1995, but the oil price has been weak recently and upside progress looks limited
for now. There is no real negative for the group, but other sectors such as
airlines or communications equipment simply look more attractive for the near
future.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY GROWTH PORTFOLIO
                      STATEMENT OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                               <C>
                                    ASSETS
Securities, at value (cost $1,493,753) (Note 2)................................   $1,806,159
Cash...........................................................................       25,989
Receivable for fund shares sold................................................           24
Receivable for securities sold.................................................       13,968
Dividends receivable...........................................................        2,026
Prepaid expense................................................................        1,373
                                                                                  ----------
        Total assets...........................................................    1,849,539
                                                                                  ----------
                                  LIABILITIES
Payable for fund shares redeemed...............................................          263
Payable for securities purchased...............................................       11,000
Accrued expenses:
    Investment advisory fees...................................................          585
    Custodian fees.............................................................       11,353
    Professional fees..........................................................        6,353
    Miscellaneous fee..........................................................          400
                                                                                  ----------
        Total liabilities......................................................       29,954
                                                                                  ----------
Net assets.....................................................................   $1,819,585
                                                                                  ----------
                                                                                  ----------
Net assets consist of:
    Capital stock--authorized 150,000,000 shares of $.01 par value;
      outstanding, 75,926 shares...............................................   $      759
    Additional paid-in capital.................................................    1,501,113
    Undistributed net investment income........................................       11,919
    Accumulated net realized loss on investments...............................       (6,612)
    Net unrealized appreciation of investments.................................      312,406
                                                                                  ----------
        Total net assets.......................................................   $1,819,585
                                                                                  ----------
                                                                                  ----------
Net asset value per share of outstanding capital stock
  ($1,819,585/75,926 shares)...................................................     $23.97
                                                                                    ------
                                                                                    ------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY GROWTH PORTFOLIO
                            STATEMENT OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                                 <C>
Investment income:
    Dividends....................................................................   $ 12,352
    Interest.....................................................................     10,660
    Other income.................................................................      3,046
                                                                                    --------
        Total investment income..................................................     26,058
                                                                                    --------
Expenses:
    Investment advisory fees (Note 3)............................................      3,300
    Custodian fees...............................................................      9,681
    Professional fees............................................................      1,029
    Miscellaneous fees...........................................................        194
                                                                                    --------
        Total expenses...........................................................     14,204
                                                                                    --------
Net investment income............................................................     11,854
                                                                                    --------
Realized and unrealized gain on investments (Note 2):
    Realized gain from security transactions (excluding short-term securities):
        Proceeds from sales......................................................    196,928
        Cost of securities sold..................................................    203,486
                                                                                    --------
Net realized loss on investments.................................................     (6,558)
Net increase in unrealized appreciation of investments...........................    251,773
                                                                                    --------
Net realized and unrealized gain on investments..................................    245,215
                                                                                    --------
Net increase in net assets resulting from operations.............................   $257,069
                                                                                    --------
                                                                                    --------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY GROWTH PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                    FOR THE SIX       FOR THE
                                                                    MONTHS ENDED     YEAR ENDED
                                                                      JUNE 30,      DECEMBER 31,
                                                                        1995            1994
                                                                    ------------    ------------
                                                                    (UNAUDITED)
<S>                                                                 <C>             <C>
From operations:
    Net investment income........................................    $   11,854     $    623,681
    Net realized gain (loss) on investments (Note 2).............        (6,558)       3,590,837
    Net increase (decrease) in unrealized appreciation of
      investments................................................       251,773       (6,489,649)
                                                                    ------------    ------------
Net increase (decrease) in net assets resulting from
operations.......................................................       257,069       (2,275,131)
Dividends and distributions to shareholders from:
    Net investment income ($.00 and $.36 per share) (Note 4).....             0          (26,307)
    Net realized gain from investment transactions ($.00 and $.20
      per share).................................................             0          (14,490)
                                                                    ------------    ------------
        Total increase (decrease)................................       257,069       (2,315,928)
                                                                    ------------    ------------
From share transactions:
    Proceeds from issuance of shares (10,392 and 725,845 shares)
      (Note 5)...................................................       231,752       14,972,346
    Proceeds from dividends reinvested (0 and 1,981 shares)
      (Note 4)...................................................             0           40,797
    Net asset value of shares redeemed (10,072 and 3,500,693
      shares)....................................................      (225,772)     (70,104,135)
                                                                    ------------    ------------
Net increase (decrease) in net assets resulting from share
  transactions...................................................         5,980      (55,090,992)
                                                                    ------------    ------------
Net increase (decrease) in net assets............................       263,049      (57,406,920)
Net assets beginning of period...................................     1,556,536       58,963,456
                                                                    ------------    ------------
Net assets end of period (including undistributed net investment
  income of $11,919 and $65, respectively).......................    $1,819,585     $  1,556,536
                                                                    ------------    ------------
                                                                    ------------    ------------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY GROWTH PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 2)
- ---------                                                                          ----------
<C>        <S>                                                                     <C>
           COMMON STOCK--80.3%
 
           AUTOMOBILES--4.0%
      300  AMR Corp............................................................    $   22,388
      300  Delta Airlines Inc. ................................................        22,125
      200  UAL.................................................................        28,050
                                                                                   ----------
                                                                                       72,563
                                                                                   ----------
           AUTOMOBILES--2.2%
      400  Chrysler Corp. .....................................................        19,150
      400  Ford Motor Company..................................................        11,900
      200  General Motors Corp. ...............................................         9,375
                                                                                   ----------
                                                                                       40,425
                                                                                   ----------
           BANKS/MAJOR--3.1%
      400  Bankamerica Corp. ..................................................        21,050
      600  Citicorp............................................................        34,725
                                                                                   ----------
                                                                                       55,775
                                                                                   ----------
           BANKS/REGIONAL--1.6%
      400  Banc One, Corp. ....................................................        12,900
      200  First Interstate Bancorp............................................        16,050
                                                                                   ----------
                                                                                       28,950
                                                                                   ----------
           BEVERAGES--1.4%
      400  Coca-Cola, Company..................................................        25,500
                                                                                   ----------
 
           BIOTECHNOLOGY--1.2%
      200  Amgen, Inc.*+.......................................................        16,087
      100  Genentech Inc.*.....................................................         4,863
                                                                                   ----------
                                                                                       20,950
                                                                                   ----------
           CABLETELEVISION--1.5%
      700  Comcast Corp. +.....................................................        12,994
      600  Tele Communications, Inc. *+........................................        14,062
                                                                                   ----------
                                                                                       27,056
                                                                                   ----------
           CHEMICALS--4.0%
      200  Dow Chemical Co. ...................................................        14,375
      300  duPont (E.I.) de Nemours & Co. .....................................        20,625
      400  Hercules, Inc. .....................................................        19,500
      200  Monsanto, Co. ......................................................        18,025
                                                                                   ----------
                                                                                       72,525
                                                                                   ----------
           COSMETICS--1.0%
      400  Gillette Company....................................................        17,850
                                                                                   ----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY GROWTH PORTFOLIO
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 2)
- ---------                                                                          ----------
<C>        <S>                                                                     <C>
           DRUGS--6.0%
      500  Merck & Co., Inc. ..................................................    $   24,500
      300  Pfizer Inc. ........................................................        27,713
      600  Schering-Plough Corp. ..............................................        26,475
      300  Smithkline-Beecham, PLC.............................................        13,575
      200  Warner Lambert Co. .................................................        17,275
                                                                                   ----------
                                                                                      109,538
                                                                                   ----------
           ELECTRIC--2.3%
      200  Emerson Electric Co. ...............................................        14,300
      500  General Electric, Co. ..............................................        28,188
                                                                                   ----------
                                                                                       42,488
                                                                                   ----------
           ELECTRONICS--10.9%
      600  AMP, Inc. ..........................................................        25,350
      400  Applied Materials, Inc. *+..........................................        34,650
      400  Globalstar Telecommunication, LTD...................................         5,300
      400  Hewlett-Packard Co..................................................        29,800
      400  Intel Corp. +.......................................................        25,325
      400  Motorola, Inc.......................................................        26,850
      600  Silicon Graphics, Inc. *............................................        23,925
      200  Texas Instruments, Inc..............................................        26,775
                                                                                   ----------
                                                                                      197,975
                                                                                   ----------
           ENGINEERING & CONSTRUCTION--1.6%
      300  Fluor, Corp. .......................................................        15,600
      400  Foster Wheeler Corp. ...............................................        14,100
                                                                                   ----------
                                                                                       29,700
                                                                                   ----------
           ENTERTAINMENT--3.6%
      400  Disney (Walt) Co. ..................................................        22,250
      500  Time Warner, Inc. ..................................................        20,562
      500  Viacom, Inc. Class (B) *............................................        23,188
                                                                                   ----------
                                                                                       66,000
                                                                                   ----------
           FINANCIAL SERVICES--2.3%
      200  Federal Home Loan Mortgage..........................................        13,750
      300  Federal National Mortgage Assoc. ...................................        28,313
                                                                                   ----------
                                                                                       42,063
                                                                                   ----------
           FOREST PRODUCTS--1.0%
      200  Georgia-Pacific Corp. ..............................................        17,350
                                                                                   ----------
 
           HOSPITAL MANAGEMENT--2.2%
      400  Columbia/ HCA Healthcare Corp. .....................................        17,300
      100  Oxford Health Plans Inc. *+.........................................         4,725
      200  United Healthcare Corp. ............................................         8,275
      300  U.S. Healthcare, Inc. +.............................................         9,188
                                                                                   ----------
                                                                                       39,488
                                                                                   ----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY GROWTH PORTFOLIO
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 2)
- ---------                                                                          ----------
<C>        <S>                                                                     <C>
           HOSPITAL SUPPLIES--1.1%
      300  Johnson & Johnson...................................................    $   20,288
                                                                                   ----------
 
           INSURANCE--2.0%
      200  American International Group, Inc. .................................        22,800
      100  General Re Corp. ...................................................        13,388
                                                                                   ----------
                                                                                       36,188
                                                                                   ----------
           MACHINERY--2.7%
      200  Caterpillar, Inc. ..................................................        12,850
      200  Deere & Co. ........................................................        17,125
      500  Ingersoll-Rand Co. .................................................        19,125
                                                                                   ----------
                                                                                       49,100
                                                                                   ----------
           METALS--1.7%
      600  Aluminum Company of America.........................................        30,075
                                                                                   ----------
 
           NATURAL GAS--.6%
      300  Enron Corp. ........................................................        10,538
                                                                                   ----------
 
           OFFICE & BUSINESS EQUIPMENT--6.4%
      400  Compaq Computer Corp.*..............................................        18,150
      200  General Motors, Corp. Class (E).....................................         8,700
    1,000  Inference Corp. ....................................................        14,125
      200  International Business Machines Corp. ..............................        19,200
      100  Lotus Development, Corp. *+.........................................         6,375
      300  Microsoft, Corp. *+.................................................        27,113
      600  Oracle Systems Corp. *+.............................................        23,175
                                                                                   ----------
                                                                                      116,838
                                                                                   ----------
           OIL--DOMESTIC--1.8%
      200  Anadarko Petroleum Corp. ...........................................         8,625
      200  Apache Corp. .......................................................         5,475
      100  Atlantic Richfield Co. .............................................        10,975
      200  Burlington Resources, Inc. .........................................         7,375
                                                                                   ----------
                                                                                       32,450
                                                                                   ----------
           OIL--INTERNATIONAL--4.5%
      100  Amoco, Corp. .......................................................         6,663
      100  British Petroleum, PLC..............................................         8,563
      300  Chevron, Corp. .....................................................        13,988
      200  Exxon Corp. ........................................................        14,125
      200  Mobil Corp. ........................................................        19,200
      100  Royal Dutch Petroleum Co. ..........................................        12,188
      100  Texaco, Inc. .......................................................         6,563
                                                                                   ----------
                                                                                       81,290
                                                                                   ----------
           OIL--SERVICE & DRILLING--.4%
    1,000  Maverick Tube, Corp.*...............................................         7,625
                                                                                   ----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY GROWTH PORTFOLIO
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 2)
- ---------                                                                          ----------
<C>        <S>                                                                     <C>
           PAPER--1.9%
      400  Fort Howard Corp. ..................................................    $    5,650
      200  International Paper Co. ............................................        17,150
      200  Mead Corp. .........................................................        11,875
                                                                                   ----------
                                                                                       34,675
                                                                                   ----------
           POLLUTION CONTROL--1.9%
      500  Browning-Ferris Inds., Inc. ........................................        18,063
      600  WMX Technologies, Inc. .............................................        17,025
                                                                                   ----------
                                                                                       35,088
                                                                                   ----------
           RESTURANTS--.9%
      400  McDonalds Corp. ....................................................        15,650
                                                                                   ----------
 
           RETAIL SALES--.8%
      200  Borders Inc. .......................................................         2,875
      300  Home Depot, Inc. ...................................................        12,188
                                                                                   ----------
                                                                                       15,063
                                                                                   ----------
           TELECOMMUNICATIONS--2.1%
      300  Cabletron Systems, Inc.*............................................        15,974
      400  Cisco Systems, Inc. *+..............................................        20,224
      100  Maxis Inc. .........................................................         2,662
                                                                                   ----------
                                                                                       38,860
                                                                                   ----------
           TOBACCO--1.6%
      400  Philip Morris Cos., Inc. ...........................................        29,744
                                                                                   ----------
               Total Common Stocks (cost $1,147,262)...........................     1,459,668
                                                                                   ----------
 
<CAPTION>
PRINCIPAL
 AMOUNT
- ---------
<C>        <S>                                                                     <C>
           U.S. GOVERNMENT AGENCY OBLIGATIONS--19.0%
$ 100,000  Fannie Mae Discount, 5.82%, due 07/13/95............................        99,806
  250,000  Fannie Mae Discount, 5.55%, due 09/25/95............................       246,685
                                                                                   ----------
           Total U.S. Government Agency Obligations (cost $346,491)............       346,491
                                                                                   ----------
           Total Investments (cost $1,493,753).........................     99.3%     1,806,159
           Other Assets less Liabilities...............................      0.7%        13,426
                                                                          ------     ----------
           Net Assets..................................................    100.0%    $1,819,585
                                                                          ------
                                                                          ------     ----------
                                                                                     ----------
</TABLE>
 
<TABLE><CAPTION>
The aggregate cost of securities for Federal income tax purposes at June 30, 1995, is
$1,493,753.
    The following amounts are based on costs for Federal income tax purposes.
        <S>                                                                        <C>
        Aggregate gross unrealized appreciation................................    $  321,652
        Aggregate gross unrealized depreciation................................         9,300
                                                                                   ----------
        Net unrealized appreciation............................................    $  312,352
                                                                                   ----------
                                                                                   ----------
</TABLE>
 
- ---------
 
<TABLE>
<C>   <S>
   *  Non-income producing security as defined by the Investment Company Act of 1940.
   +  Over-the-counter security.
      Percentages are based on net assets.
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
 
    The Portfolio strategy currently in use for the Equity Income Portfolio has
both defensive and offensive aspects. With a more cautious view of the stock
market near term, we have a somewhat more defensive overall strategy. This means
higher than normal cash reserves and high weights in telephone and electric
utilities. This should provide a cushion against a general market decline as
well as providing the opportunity to take advantage of reinvesting at more
attractive levels.
 
    At the same time, there are areas of the market that still look attractive
from both a valuation and fundamental earnings outlook. These are industries
that have already experienced a correction over the past year, which has
restored some value, as well as increasing their relative valuation versus other
sectors which have been rising with the market. In some cases, the stocks have
been flat or only slightly up in a strongly rising market. If the entire market
sells off, these names will also decline, but the extent of the decline should
be cushioned by the fact that their valuations are not as extended as the rest
of the market.
 
    One of these sectors is capital spending related: machinery, diversified
manufacturing, electrical equipment and industrial conglomerates. These stocks
were market leaders early in 1994, then weakened as the Federal Reserve began
tightening credit to reduce the pace of economic growth. Now with the
possibility of a soft landing near term and an extended recovery longer term,
companies in these sectors again look attractive. We have had relatively large
holdings in this sector. We maintain these overweights and have added to our
holdings in some cases.
 
    Another area that fits these criteria is the financial sector. As interest
rates rose last year, banks, savings and loans, and insurance stocks weakened on
a relative basis. Now with rates declining, and the Fed at least neutral and
possibly stimulative, many of the banks and financials look attractive again. We
have been increasing our holdings in the whole area including American Express
and Federal National Mortgage, as well as banks and savings and loans.
 
    The energy sector, which had been an overweighted area in the Portfolio, has
been reduced to an underweight. The stocks did relatively well in 1994 and
during this years first quarter. The price of oil has been weakening and the
upside looks limited at this time. Oil service stocks have also been reduced in
weight.
 
    This strategy should position the Portfolio to participate in what we feel
will be a resurgence of interest in stocks that are tied more closely to the
economy. They should benefit from a soft landing near term and from the
possibility of higher peak earnings in an extended economic cycle. We would use
a market correction as an opportunity to become more fully invested in these
sectors.
 


<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
                      STATEMENT OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                              <C>
                                    ASSETS
Securities, at value (cost $15,194,721) (Note 2)..............................   $17,295,335
Cash..........................................................................        41,057
Receivable for fund shares sold...............................................            30
Receivable for securities sold................................................        74,360
Dividends receivable..........................................................        41,240
                                                                                 -----------
        Total assets..........................................................    17,452,022
                                                                                 -----------
                                 LIABILITIES
Payable for fund shares redeemed..............................................           412
Accrued expenses:
    Investment advisory fees..................................................         5,678
    Custodian fees............................................................        12,564
    Professional fees.........................................................        16,602
    Miscellaneous fees........................................................       138,315
                                                                                 -----------
        Total liabilities.....................................................       173,571
                                                                                 -----------
Net assets....................................................................   $17,278,451
                                                                                 -----------
                                                                                 -----------
Net assets consist of:
    Capital stock--authorized 150,000,000 shares of $.01 par value;
      outstanding, 972,122 shares.............................................   $     9,721
    Additional paid-in capital................................................    14,678,009
    Undistributed net investment income.......................................       305,007
    Accumulated undistributed net realized gain on investments................       185,100
    Net unrealized appreciation of investments................................     2,100,614
                                                                                 -----------
        Total net assets......................................................   $17,278,451
                                                                                 -----------
                                                                                 -----------
Net asset value per share of outstanding capital capital stock
  ($17,278,451/972,122 shares)................................................     $17.77
                                                                                   ------
                                                                                   ------
</TABLE>
 
                       See notes to financial statements.
 
      



<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
                            STATEMENT OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                               <C>
Investment income:
    Dividends..................................................................   $  257,568
    Interest...................................................................       92,964
    Other income...............................................................        4,524
                                                                                  ----------
        Total investment income................................................      355,056
                                                                                  ----------
Expenses:
    Investment advisory fees (Note 3)..........................................       33,238
    Custodian fees.............................................................       12,111
    Professional fees..........................................................        3,957
    Miscellaneous fees.........................................................          743
                                                                                  ----------
        Total expenses.........................................................       50,049
                                                                                  ----------
Net investment income..........................................................      305,007
                                                                                  ----------
Realized and unrealized gain on investments (Note 2):
    Realized gain from security transactions (excluding short-term securities):
        Proceeds from sales....................................................    2,386,869
        Cost of securities sold................................................    2,196,739
                                                                                  ----------
Net realized gain on investments...............................................      190,130
Net increase in unrealized appreciation of investments.........................    1,767,773
                                                                                  ----------
Net realized and unrealized gain on investments................................    1,957,903
                                                                                  ----------
Net increase in net assets resulting from operations...........................   $2,262,910
                                                                                  ----------
                                                                                  ----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                  FOR THE SIX       FOR THE
                                                                  MONTHS ENDED     YEAR ENDED
                                                                    JUNE 30,      DECEMBER 31,
                                                                      1995            1994
                                                                  ------------    ------------
                                                                  (UNAUDITED)
<S>                                                               <C>             <C>
From operations:
    Net investment income......................................   $    305,007    $  2,839,111
    Net realized gain on investments (Note 2)..................        190,130      18,303,505
    Net increase (decrease) in unrealized appreciation of
      investments..............................................      1,767,773     (21,708,034)
                                                                  ------------    ------------
Net increase (decrease) in net assets resulting from
  operations...................................................      2,262,910        (565,418)
Dividends and distributions to shareholders from:
    Net investment income ($.00 and $.64 per share) (Note 4)...              0        (628,966)
    Net realized gain from investment transactions ($.00 and
      $.39 per share)..........................................              0        (377,073)
                                                                  ------------    ------------
        Total increase (decrease)..............................      2,262,910      (1,571,457)
                                                                  ------------    ------------
 
From share transactions:
    Proceeds from issuance of shares (9,625 and 1,068,394
      shares) (Note 5).........................................        161,216      17,693,623
    Proceeds from dividends reinvested (0 and 64,780 shares)
      (Note 4).................................................              0       1,006,039
    Net asset value of shares redeemed (81,206 and 9,301,832
      shares)..................................................     (1,350,600)   (152,253,591)
                                                                  ------------    ------------
Net decrease in net assets resulting from share transactions...     (1,189,384)   (133,553,929)
                                                                  ------------    ------------
Net increase (decrease) in net assets..........................      1,073,526    (135,125,386)
Net assets beginning of period.................................     16,204,925     151,330,311
                                                                  ------------    ------------
Net assets end of period (including undistributed net
    investment income of $305,007 and $0, respectively)........   $ 17,278,451    $ 16,204,925
                                                                  ------------    ------------
                                                                  ------------    ------------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
                            PORTFOLIO OF INVESTMENTS
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                           (NOTE 2)
- ----------                                                                        -----------
<C>          <S>                                                                  <C>
             COMMON STOCK--80.4%
 
             AEROSPACE/DEFENSE--1.8%
     3,000   Northrop Grumman Corp. ..........................................    $   156,375
     2,000   United Technologies..............................................        156,250
                                                                                  -----------
                                                                                      312,625
                                                                                  -----------
             AUTOMOBILES--1.2%
     2,000   Chrysler Corp. ..................................................         95,750
     4,000   Ford Motor Corp. ................................................        119,000
                                                                                  -----------
                                                                                      214,750
                                                                                  -----------
             AUTO PARTS--1.3%
     8,000   Dana Corp. ......................................................        229,000
                                                                                  -----------
 
             BANKS--3.3%
     3,000   Bank of New York Inc. ...........................................        121,125
     3,000   Bankamerica Corp. ...............................................        157,875
     3,000   Chase Manhattan..................................................        141,000
     3,000   Chemical Banking Corp. ..........................................        141,750
                                                                                  -----------
                                                                                      561,750
                                                                                  -----------
             BANK/REGIONAL--2.0%
     4,000   Banc One Corp. ..................................................        129,000
     1,500   First Interstate Bank............................................        120,375
     1,000   First Union Corp. ...............................................         45,250
     1,000   Nationsbank Corp. ...............................................         53,625
                                                                                  -----------
                                                                                      348,250
                                                                                  -----------
             CHEMICALS--3.4%
     2,000   Dow Chemical Co. ................................................        143,750
     2,500   duPont (E.I.) de Nemours & Co. ..................................        171,875
     2,000   Monsanto Co. ....................................................        180,250
     3,000   Witco Corp. .....................................................         96,750
                                                                                  -----------
                                                                                      592,625
                                                                                  -----------
             CONGLOMERATES--4.7%
     3,000   Gatx Corp. ......................................................        141,375
     4,000   General Signal Corp. ............................................        159,000
     3,000   Harsco Corp. ....................................................        158,250
     8,000   Ogden Corp. .....................................................        175,000
     3,000   Textron Inc. ....................................................        174,375
                                                                                  -----------
                                                                                      808,000
                                                                                  -----------
             COSMETICS--.8%
     2,000   Avon Products....................................................        134,000
                                                                                  -----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                           (NOTE 2)
- ----------                                                                        -----------
<C>          <S>                                                                  <C>
             DRUGS--8.2%
     2,500   American Home Products Corp. ....................................    $   193,438
     5,000   Baxter International.............................................        181,875
     2,000   Bristol-Myers Squibb Co. ........................................        136,250
     4,000   Merck and Co. Inc. ..............................................        196,000
     2,000   Pfizer Inc.......................................................        184,750
     4,000   Schering Plough Corp. ...........................................        176,500
     4,000   Smithkline Beecham Inc. .........................................        181,000
     2,000   Warner Lambert Co. ..............................................        172,750
                                                                                  -----------
                                                                                    1,422,563
                                                                                  -----------
             ELECTRICAL EQUIPMENT--2.7%
     3,000   Emerson Electric Co. ............................................        214,500
     4,500   General Electric Co. ............................................        253,688
                                                                                  -----------
                                                                                      468,188
                                                                                  -----------
             ELECTRONICS--2.6%
     3,000   Harris Corp. ....................................................        154,875
     3,000   Honeywell Inc. ..................................................        129,375
     2,500   Thomas & Betts Corp. ............................................        170,938
                                                                                  -----------
                                                                                      455,188
                                                                                  -----------
             FOREST PRODUCTS--.8%
     3,000   Weyerhaeuser Co. ................................................        141,375
                                                                                  -----------
 
             HOSPITAL MANAGEMENT--.5%
     3,000   U S Health Care Systems..........................................         91,875
                                                                                  -----------
 
             INSURANCE--3.0%
     3,000   Aetna Life & Casualty Co. .......................................        188,625
     2,000   CIGNA Corp. .....................................................        155,250
     4,000   Lincoln National Corp. ..........................................        175,000
                                                                                  -----------
                                                                                      518,875
                                                                                  -----------
             MACHINERY--3.6%
     3,000   Cooper Industries................................................        118,500
     2,500   Deere & Co. .....................................................        214,063
     4,000   Goulds Pumps Inc. ...............................................         87,000
     1,000   Hardinge.........................................................         19,125
     4,000   Timken Co. ......................................................        184,500
                                                                                  -----------
                                                                                      623,188
                                                                                  -----------
             METALS--1.4%
     2,000   Carpenter Technology.............................................        136,250
     5,000   Freeport McMoRan Copper and Gold,Inc. ...........................        103,125
                                                                                  -----------
                                                                                      239,375
                                                                                  -----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                           (NOTE 2)
- ----------                                                                        -----------
<C>          <S>                                                                  <C>
             MISCELLANEOUS--3.4%
     4,000   Minnesota Mining & Manufacturing Co. ............................    $   229,000
     3,000   Tenneco, Inc. ...................................................        138,000
     3,500   W.R. Grace & Co. ................................................        214,813
                                                                                  -----------
                                                                                      581,813
                                                                                  -----------
             MISCELLANEOUS FINANCE--2.1%
     5,000   American Express Co. ............................................        175,625
     2,000   Federal National Mortgage Association............................        188,750
                                                                                  -----------
                                                                                      364,375
                                                                                  -----------
             NATURAL GAS--.8%
     3,000   Panhandle Eastern................................................         73,125
     2,000   Sonat Inc. ......................................................         61,000
                                                                                  -----------
                                                                                      134,125
                                                                                  -----------
             OFFICE & BUSINESS EQUIPMENT--2.0%
     1,500   Shared Medical Systems Corp.+....................................         60,188
     2,500   Xerox Corp. .....................................................        293,125
                                                                                  -----------
                                                                                      353,313
                                                                                  -----------
             OIL--DOMESTIC--1.6%
     1,000   Amoco Corp. .....................................................         66,625
     1,000   Atlantic Richfield Co. ..........................................        109,750
     4,000   Occidental Petroleum Co. ........................................         91,500
                                                                                  -----------
                                                                                      267,875
                                                                                  -----------
             OIL--INTERNATIONAL--3.6%
       500   British Petroleum................................................         42,813
     2,500   Chevron Corp. ...................................................        116,563
     1,500   Exxon Corporation................................................        105,938
     1,500   Mobil Corp. .....................................................        144,000
     1,000   Royal Dutch Petroleum Co. .......................................        121,875
     1,500   Texaco, Inc. ....................................................         98,436
                                                                                  -----------
                                                                                      629,625
                                                                                  -----------
             OIL--SERVICE & DRILLING--2.5%
     3,000   Dresser Industries Inc. .........................................         66,750
     2,500   Halliburton Co. .................................................         89,375
     4,000   McDermott International Inc. ....................................         96,500
     5,000   Williams Cos. Inc. ..............................................        174,375
                                                                                  -----------
                                                                                      427,000
                                                                                  -----------
             PAPER--1.5%
     4,000   Federal Paper Board Co., Inc. ...................................        141,500
     2,000   Union Camp Corporation...........................................        115,750
                                                                                  -----------
                                                                                      257,250
                                                                                  -----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                           (NOTE 2)
- ----------                                                                        -----------
<C>          <S>                                                                  <C>
             PHOTOGRAPHY--1.1%
     3,000   Eastman Kodak Co. ...............................................    $   181,875
                                                                                  -----------
 
             PUBLISHING--2.9%
     3,000   Dun & Bradstreet Corporation.....................................        157,500
     3,000   McGraw Hill Inc. ................................................        227,625
     2,500   Readers Digest Association.......................................        110,313
                                                                                  -----------
                                                                                      495,438
                                                                                  -----------
             RAILROADS--1.5%
     1,500   Conrail Inc. ....................................................         83,438
     2,500   Norfolk Southern Corp. ..........................................        168,437
                                                                                  -----------
                                                                                      251,875
                                                                                  -----------
             REAL ESTATE--3.4%
     2,000   Avalon Properties Inc. ..........................................         39,750
     2,000   Bay Apartment Co. ...............................................         39,000
       700   Camden Properties Trust,.........................................         15,313
     2,000   Developers Diversified Realty....................................         57,500
     2,000   Equity Residential Properties....................................         55,750
     2,000   Evans Withycombe Realty..........................................         40,750
     2,000   Felcor Suite Hotels..............................................         51,000
     5,200   Healthcare Property Inc. ........................................        166,400
     1,600   Healthcare Realty................................................         32,400
     2,000   Horizon Outlets Centers Inc. ....................................         46,500
     2,000   Irvine Apartment Communities Inc. ...............................         34,500
                                                                                  -----------
                                                                                      578,863
                                                                                  -----------
             RETAIL SALES--.6%
     1,000   Penney (J.C.) Co., Inc. .........................................         48,000
     1,000   Sears Roebuck & Co. .............................................         59,875
                                                                                  -----------
                                                                                      107,875
                                                                                  -----------
             SAVINGS & LOANS--1.6%
     6,000   Ahmanson (H.F.) & Co. ...........................................        132,000
     7,000   Great Western Financial Corp. ...................................        144,374
                                                                                  -----------
                                                                                      276,374
                                                                                  -----------
             TOBACCO--1.8%
     2,000   American Brands Inc. ............................................         79,500
     3,000   Philip Morris Cos., Inc. ........................................        223,124
                                                                                  -----------
                                                                                      302,624
                                                                                  -----------
             UTILITIES--ELECTRIC--2.6%
     3,000   American Electric Power..........................................        105,375
     4,000   Carolina Power & Light Company...................................        121,000
     3,000   FPL Group Inc. ..................................................        115,875
     5,000   Southern Co. ....................................................        111,874
                                                                                  -----------
                                                                                      454,124
                                                                                  -----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                     VALUE
  SHARES                                                                           (NOTE 2)
- ----------                                                                        -----------
<C>          <S>                                                                  <C>
             UTILITIES--TELEPHONE--6.1%
     2,500   Ameritech Corp. .................................................    $   110,000
     2,000   Bell Atlantic Corporation........................................        112,000
     2,000   Bellsouth Corporation............................................        127,000
     4,000   GTE Corp. .......................................................        136,500
     2,000   NYNEX Corporation................................................         80,500
     4,000   Pacific Telesis Group............................................        107,000
     3,000   Southwestern Bell Co. ...........................................        142,875
     3,300   Sprint Corp. ....................................................        110,962
     3,000   U.S. West Inc. ..................................................        124,874
                                                                                  -----------
                                                                                    1,051,711
                                                                                  -----------
                 Total Common Stocks (cost $11,777,148).......................     13,877,762
                                                                                  -----------
</TABLE>
 
<TABLE>
<CAPTION>
PRINCIPAL
 AMOUNT
- ---------
<C>        <S>                                                                     <C>
           COMMERCIAL PAPER--13.5%
 $150,000  Associates Corp. of North America, 5.97%, due 07/21/95.............        149,503
  350,000  Associates Corp. of North America, 5.96%, due 08/11/95.............        347,624
  300,000  Bell Atlantic Corp., 6.00%, due 07/25/95...........................        298,800
  150,000  CIT Group Holdings Inc., 5.93%, due 08/07/95.......................        149,086
  200,000  Ford Motor Co., 5.96%, due 07/28/95................................        199,106
  375,000  General Electric Co., 5.95%, due 07/18/95..........................        373,946
  150,000  General Electric Co., 5.85%, due 09/25/95..........................        147,905
  675,000  Sanwa Business Credit, 5.95%, due 07/10/95.........................        673,996
                                                                                   ----------
               Total Commercial Paper (cost $2,339,966).......................      2,339,966
                                                                                   ----------
 
           U.S. GOVERNMENT AGENCY OBLIGATIONS--6.2%
  120,000  Fannie Mae Discount Notes, 5.87%, due 07/11/95.....................        119,804
  400,000  Fannie Mae Discount Notes, 5.82%, due 07/13/95.....................        399,225
  250,000  Fannie Mae Discount Notes, 5.86%, due 07/31/95.....................        248,779
  310,000  Freddie Mac Discount Notes, 5.83%, due 07/05/95....................        309,799
                                                                                   ----------
               Total U.S. Government Agency Obligations (cost $1,077,607).....      1,077,607
                                                                                   ----------
</TABLE>
 
<TABLE>
           <S>                                                           <C>       <C>
               Total Investments (cost $15,194,721)...................   100.1%     17,295,335
               Other Assets less Liabilities..........................   (.1)%         (16,884)
                                                                         -----     -----------
               Net Assets.............................................   100.0%    $17,278,451
                                                                         -----     -----------
                                                                         -----     -----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                           JUNE 30, 1995 (UNAUDITED)
 
The aggregate cost of securities for Federal income tax purpose at June 30,
1995, is $15,199,751.
 
<TABLE><CAPTION>
    The following amounts are based on costs for Federal income tax purposes:
        <S>                                                                        <C>
        Aggregate gross unrealized appreciation...............................     $ 2,395,533
        Aggregate gross unrealized depreciation...............................         299,949
                                                                                   -----------
        Net unrealized appreciation...........................................     $ 2,095,584
                                                                                   -----------
                                                                                   -----------
</TABLE>
 
- ---------
 
+ Over-the-counter security.
 
  Percentages are based on net assets.
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                        INTERMEDIATE TERM BOND PORTFOLIO
 
    The Intermediate Term Bond Portfolio is a diversified U.S. Treasury and
corporate bond account that seeks to maximize income and capital appreciation
through the investment in bonds with maturities averaging between four and eight
years. The Portfolio's performance is expected to be less volatile than fixed
income accounts with longer average maturities. The Portfolio had an average
maturity of 4.7 years as of June 30, 1995.
 
    The second quarter of 1995 continued, and even accelerated the strong bond
market rally that began in the first quarter. Intermediate maturity bonds rose
sharply in price as interest rates dropped steadily. Yields on the benchmark
5-year U.S. Treasury Note declined to 5.97% by June 30, down over 1.00% from the
7.07% yield at the end of March. Corporate securities also performed well,
reflecting a climate of improving balance sheets and strong equity valuations.
 
    The impetus for this strong interest rate performance was clear signs that
economic growth was cooling from the torrid pace seen in 1994, and that
inflation would not re-emerge as a threat to fixed income investors. In
recognition of easing inflationary pressures, the Federal Reserve Bank cut its
benchmark short-term interest rate by 0.25%, to 5.75% on July 6.
 
    Looking forward, current economic data continues to be mixed, indicating
growth, but at a tepid level compared to last year. The stock market remains
buoyant, which gives us some comfort that the current slowdown will not
degenerate into a full recession. We think that with ecomonic growth slowing,
and inflation subdued, there is room for additional interest rate declines by
year end. While most of the gains are behind us, our outlook is still positive
for the remainder of 1995.
 
    The Portfolio is currently invested in 10 corporate issuers, comprising 30%
of total invested assets. U.S. Treasuries make up 38% of the Portfolio, with 13%
in mortgage backed securities, and the balance in cash-equivalents. The average
Moody's rating on issues in the Portfolio is AA2, reflecting emphasis on higher
quality debt issuers.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                        INTERMEDIATE TERM BOND PORTFOLIO
                      STATEMENT OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                              <C>
                                    ASSETS
Securities, at value (cost $33,781,308) (Note 2)..............................   $33,873,241
Cash..........................................................................        28,791
Interest receivable...........................................................       475,623
Receivable for fund shares sold...............................................        12,854
                                                                                 -----------
        Total assets..........................................................    34,390,509
                                                                                 -----------
                                 LIABILITIES
Payable for fund shares redeemed..............................................       208,294
Accrued expenses:
    Investment advisory fees..................................................        11,303
    Custodian fees............................................................         5,088
    Professional fees.........................................................        21,892
    Miscellaneous fees........................................................        12,392
                                                                                 -----------
        Total liabilities.....................................................       258,969
                                                                                 -----------
Net assets....................................................................   $34,131,540
                                                                                 -----------
                                                                                 -----------
Net assets consist of:
    Capital stock--authorized 150,000,000 shares of $.01 par value;
      outstanding, 3,200,039 shares...........................................   $    32,000
    Additional paid-in capital................................................    32,969,764
    Undistributed net investment income.......................................     1,028,235
    Accumulated undistributed net realized gain on investments................         9,608
    Net unrealized appreciation of investments................................        91,933
                                                                                 -----------
        Total net assets......................................................   $34,131,540
                                                                                 -----------
                                                                                 -----------
Net asset value per share of outstanding capital stock ($34,131,540/3,200,039
  shares).....................................................................     $10.67
                                                                                   ------
                                                                                   ------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                        INTERMEDIATE TERM BOND PORTFOLIO
                            STATEMENT OF OPERATIONS
               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                               <C>
Investment income:
    Interest...................................................................   $1,110,733
    Other income...............................................................        3,741
                                                                                  ----------
        Total investment income................................................    1,114,474
                                                                                  ----------
Expenses:
    Investment advisory fees (Note 3)..........................................       65,784
    Custodian fees.............................................................        4,334
    Professional fees..........................................................        7,658
    Miscellaneous fees.........................................................        8,463
                                                                                  ----------
        Total expenses.........................................................       86,239
                                                                                  ----------
Net investment income..........................................................    1,028,235
                                                                                  ----------
Realized and unrealized gain on investments (Note 2):
    Realized gain from security transactions (excluding short-term securities):
      Proceeds from sales......................................................    5,205,655
      Cost of securities sold..................................................    5,162,322
                                                                                  ----------
Net realized gain on investments...............................................       43,333
Net increase in unrealized appreciation of investments.........................    1,915,538
                                                                                  ----------
Net realized and unrealized gain on investments................................    1,958,871
                                                                                  ----------
Net increase in net assets resulting from operations...........................   $2,987,106
                                                                                  ----------
                                                                                  ----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                        INTERMEDIATE TERM BOND PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS
<TABLE><CAPTION>
                                                                    FOR THE SIX       FOR THE
                                                                    MONTHS ENDED     YEAR ENDED
                                                                      JUNE 30,      DECEMBER 31,
                                                                        1995            1994
                                                                    ------------    ------------
                                                                    (UNAUDITED)
<S>                                                                 <C>             <C>
From operations:
    Net investment income........................................   $  1,028,235    $  1,874,728
    Net realized gain (loss) on investments (Note 2).............         43,333         (33,725)
    Net increase (decrease) in unrealized appreciation
      of investments.............................................      1,915,538      (2,355,107)
                                                                    ------------    ------------
Net increase (decrease) in net assets resulting from
  operations.....................................................      2,987,106        (514,104)
Dividends and distributions to shareholders from:
    Net investment income ($.00 and $.60 per share) (Note 4).....              0      (1,874,852)
                                                                    ------------    ------------
        Total increase (decrease)................................      2,987,106      (2,388,956)
                                                                    ------------    ------------
 
From share transactions:
    Proceeds from issuance of shares (313,369 and 1,275,956
      shares) (Note 5)...........................................      3,203,689      13,233,728
    Proceeds from dividends reinvested (0 and 192,293 shares)
      (Note 4)...................................................              0       1,874,852
    Net asset value of shares redeemed (425,756 and 1,136,700
      shares)....................................................     (4,342,948)    (11,762,099)
                                                                    ------------    ------------
Net increase (decrease) in net assets resulting from share
  transactions...................................................     (1,139,259)      3,346,481
                                                                    ------------    ------------
Net increase in net assets.......................................      1,847,847         957,525
Net assets beginning of period...................................     32,283,693      31,326,168
                                                                    ------------    ------------
Net assets end of period (including undistributed net investment
  income of $1,028,235 and $0, respectively)......................  $ 34,131,540    $ 32,283,693
                                                                    ------------    ------------
                                                                    ------------    ------------
</TABLE>
 
                       See notes to financial statements.
 
      


<PAGE>
                             MONY SERIES FUND, INC.

                        INTERMEDIATE TERM BOND PORTFOLIO

                            PORTFOLIO OF INVESTMENTS

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
 PRINCIPAL                                                                           VALUE
  AMOUNT                                                                           (NOTE 2)
- -----------                                                                       -----------
             CORPORATE BONDS AND NOTES--29.9%
<C>          <S>                                                                  <C>
$ 1,000,000  Associates Corp. of North America, 7.50%, due 05/15/99...........    $ 1,035,180
  1,000,000  Chase Manhattan Corp., 6.75%, due 08/15/08.......................        950,000
  1,000,000  Connecticut Light & Power Co., 7.25%, due 07/01/99...............      1,014,320
  1,000,000  First Chicago Corp., 9.00%, due 06/15/99.........................      1,081,270
  1,000,000  General Electric Capital Co., 8.65%, due 05/01/18................      1,018,890
  1,000,000  Hertz Corp., senior sub., 10.125%, due 03/01/97..................      1,058,610
  1,000,000  Laidlaw Inc., 7.70%, due 08/15/02................................      1,033,320
  1,000,000  Morgan (J.P.) & Co., Sub callable, 9.625%,due 12/15/98...........      1,016,440
  1,000,000  Potomac Edison Co., 8.00%, due 06/01/06..........................      1,056,270
  1,000,000  Provident Savings Bank, 6.375%, due 01/15/04.....................        948,300
                                                                                  -----------
                 Total Corporate Bonds and Notes (cost $10,051,868)...........     10,212,600
                                                                                  -----------
 
             U.S. GOVERNMENT AGENCY OBLIGATIONS--16.2%
    300,000  Fannie Mae Discount Notes, 5.86%, due 07/31/95...................        298,535
  2,000,000  Federal Home Loan Mortgage Corp., 6.50%, due 02/15/21............      1,950,800
  1,000,000  Federal National Mortgage Association, 7.00%, due 01/25/03.......      1,007,650
  1,460,841  First Boston Collateral Mortgage Securities Trust, 5.00%, due
               10/01/16.......................................................      1,427,051
    850,000  Freddie Mac Discount Notes, 5.80%, due 07/10/95..................        848,769
                                                                                  -----------
                 Total U.S. Government Agency Obligations (cost $5,489,139)...      5,532,805
                                                                                  -----------
 
             U.S. TREASURY OBLIGATIONS--38.4%
  2,000,000  U.S. Treasury Notes, 6.125%, due 05/31/97........................      2,010,620
  2,000,000  U.S. Treasury Notes, 4.750%, due 09/30/98........................      1,931,240
  1,000,000  U.S. Treasury Notes, 4.750%, due 10/31/98........................        964,060
  2,000,000  U.S. Treasury Notes, 6.875%, due 07/31/99........................      2,063,740
  1,000,000  U.S. Treasury Notes, 7.125%, due 02/29/00........................      1,044,680
  2,000,000  U.S. Treasury Notes, 6.375%, due 08/15/02........................      2,021,860
  2,000,000  U.S. Treasury Notes, 6.250%, due 02/15/03........................      2,004,360
  1,000,000  U.S. Treasury Notes, 7.125%, due 02/15/23........................      1,055,620
                                                                                  -----------
                 Total U.S. Treasury Obligations (cost $13,208,645)...........     13,096,180
                                                                                  -----------
 
             COMMERCIAL PAPER--14.7%
  1,350,000  Associates Corp. of NA, 6.00%, due 07/17/95......................      1,346,400
    700,000  CIT Group Holdings Inc., 6.00%, due 08/31/95.....................        692,884
    100,000  Ford Motor Co., 5.96%, due 07/28/95..............................         99,553
    110,000  Ford Motor Co., 5.90%, due 08/28/95..............................        108,955
    550,000  Ford Motor Co., 5.92%, due 08/03/95..............................        547,015
    270,000  General Electric Co., 5.95%, due 07/18/95........................        269,242
  1,000,000  Heller International, 6.00%, due 07/28/95........................        995,500
    300,000  Metropolitan Life Insurance Co., 5.97%, due 07/05/95.............        299,801
    575,000  Prudential Life Insurance Co. of America, 5.95%, due 07/24/95....        572,814
    100,000  Prudential Life Insurance Co. of America, 5.90%, due 08/01/95....         99,492
                                                                                  -----------
                 Total Commercial Paper (cost $5,031,656).....................      5,031,656
                                                                                  -----------
                 Total Investments (cost $33,781,308)..................    99.2%  $33,873,241
                 Other Assets less Liabilities.........................      .8%      258,299
                                                                          -----   -----------
                 Net Assets............................................   100.0%  $34,131,540
                                                                          -----   -----------
                                                                          -----   -----------
                                                                                    
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                        INTERMEDIATE TERM BOND PORTFOLIO

                            PORTFOLIO OF INVESTMENTS

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
The aggregate cost of securities for Federal income tax purposes at June 30, 1995, is
$33,798,183.
    The following amounts are based on costs for Federal income tax purposes:
        <S>                                                                       <C>
        Aggregate gross unrealized appreciation...............................    $   418,230
        Aggregate gross unrealized depreciation...............................        343,172
                                                                                  -----------
        Net unrealized appreciation...........................................    $    75,058
                                                                                  -----------
                                                                                  -----------
</TABLE>
 
- ---------
 
Percentages are based on net assets.
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                          THE LONG TERM BOND PORTFOLIO
 
    The Long Term Bond Portfolio is a diversified U.S. Treasury and corporate
bond account that seeks to maximize income and capital appreciation through the
investment in bonds with maturities generally longer than eight years. The
Portfolio's performance is expected to be more volatile than other fixed income
accounts with shorter average maturities, with both the Portfolio's risk and
ultimate return expected to be greater. The Portfolio had an average maturity of
20.9 years and a duration of 10.2 years as of June 30, 1995.
 
    The bond market rally which commenced early this year extended well into the
second quarter. The yield on the long bond fell from 7.43% at March 31st to
6.61% by June 30, 1995. The strong performance was indicative of the steady
signs that economic growth was moderating from the torrid pace seen in 1994, and
that inflation would not accelerate to unfavorable levels. Corporate bonds
displayed surprising strength as this sector outperformed Government bonds by
almost 1.25% for the second quarter. While the Portfolio remains overweighted in
the corporate bond sector we continue to posture the Portfolio in a defensive
position (less cyclical companies) in view of increased merger and acquisition
activity and other perceived event risks. For example, we sold our position in
Western Atlas, Inc., an oilfield services and industrial automation company
which was recently upgraded by S&P. We replaced this position with a higher
quality, less cyclical security named Carolina Telephone & Telegraph. This
company, which provides telecommunications services within a niche service
territory, has strong fundamentals and is less prone to economic cylces.
 
    Over the next half of 1995 our outlook for bonds continues to remain
positive. Though current economic data continues to be mixed, growth and
inflation should remain moderate. There is still more upside left in the bond
market and, assuming steady equity valuations, corporate bonds should perform
well due to healthy corporate balance sheets, strong earnings, and low supply of
new bonds, net of refinancing. We will remain overweighted in the corporate
sector with emphasis on utilities and non-cyclical industries with less event
risk.
 
    The Portfolio is currently invested in 18 corporate issuers, comprising 46%
of total invested assets; U.S. Treasuries make up 46% of the Portfolio, with 6%
in mortgage-backed securities, and the balance in cash-equivalents. The average
Moody's rating on issues in the Portfolio is AA2, reflecting emphasis on higher
quality debt issuers.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                            LONG TERM BOND PORTFOLIO
                      STATEMENT OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
                                    ASSETS
<S>                                                                              <C>
Securities, at value (cost $46,539,109) (Note 2)..............................   $49,472,909
Cash..........................................................................        24,783
Interest receivable...........................................................       962,852
Receivable for fund shares sold...............................................        44,790
                                                                                 -----------
        Total assets..........................................................    50,505,334
                                                                                 -----------
                                 LIABILITIES
Payable for fund shares redeemed..............................................        48,526
Accrued expenses:
    Investment advisory fees..................................................        16,670
    Custodian fees............................................................         5,903
    Professional fees.........................................................        26,576
    Miscellaneous fees........................................................        13,742
                                                                                 -----------
        Total liabilities.....................................................       111,417
                                                                                 -----------
Net assets....................................................................   $50,393,917
                                                                                 -----------
                                                                                 -----------
Net assets consist of:
    Capital stock--authorized 150,000,000 shares of $.01 par value;
      outstanding, 4,077,220 shares...........................................   $    40,772
    Additional paid-in capital................................................    47,109,012
    Undistributed net investment income.......................................     1,619,400
    Accumulated net realized loss on investments..............................    (1,309,067)
    Net unrealized appreciation of investments................................     2,933,800
                                                                                 -----------
        Total net assets......................................................   $50,393,917
                                                                                 -----------
                                                                                 -----------
Net asset value per share of outstanding capital stock
  ($50,393,917/4,077,220 shares)..............................................     $12.36
                                                                                   ------
                                                                                   ------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                            LONG TERM BOND PORTFOLIO

                            STATEMENT OF OPERATIONS

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                              <C>
Investment income:
    Interest..................................................................   $ 1,734,235
    Other income..............................................................         4,350
                                                                                 -----------
        Total investment income...............................................     1,738,585
                                                                                 -----------
 
Expenses:
    Investment advisory fees (Note 3).........................................        92,832
    Custodian fees............................................................         5,514
    Professional fees.........................................................        11,251
    Miscellaneous fees........................................................         9,588
                                                                                 -----------
        Total expenses........................................................       119,185
                                                                                 -----------
Net investment income.........................................................     1,619,400
                                                                                 -----------
Realized and unrealized gain on investments (Note 2):
    Realized gain from security transactions (excluding short-term securities)
        Proceeds from sales...................................................    26,429,421
        Cost of securities sold...............................................    25,850,501
                                                                                 -----------
Net realized gain on investments..............................................       578,920
Net increase in unrealized appreciation of investments........................     5,579,837
                                                                                 -----------
Net realized and unrealized gain on investments...............................     6,158,757
                                                                                 -----------
Net increase in net assets resulting from operations..........................   $ 7,778,157
                                                                                 -----------
                                                                                 -----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                            LONG TERM BOND PORTFOLIO
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE><CAPTION>
                                                                   FOR THE SIX       FOR THE
                                                                   MONTHS ENDED     YEAR ENDED
                                                                     JUNE 30,      DECEMBER 31,
                                                                       1995            1994
                                                                   ------------    ------------
                                                                   (UNAUDITED)
<S>                                                                <C>             <C>
From operations:
    Net investment income.......................................   $  1,619,400    $  3,493,194
    Net realized gain (loss) on investments (Note 2)............        578,920      (2,067,863)
    Net increase (decrease) in unrealized appreciation of
      investments...............................................      5,579,837      (5,494,123)
                                                                   ------------    ------------
Net increase (decrease) in net assets resulting from
  operations....................................................      7,778,157      (4,068,792)
Dividends and distributions to shareholders from:
    Net investment income ($.00 and $.84 per share)(Note 4).....              0      (3,261,315)
                                                                   ------------    ------------
            Total increase (decrease)...........................      7,778,157      (7,330,107)
                                                                   ------------    ------------
From share transactions:
    Proceeds from the issuance of shares (509,239 and 2,098,280
      shares)(Note 5)...........................................      5,797,464      24,365,436
    Proceeds from dividends reinvested (0 and 311,492 shares)
      (Note 4)..................................................              0       3,261,315
    Net asset value of shares redeemed (636,144 and 3,436,005
      shares)...................................................     (7,194,033)    (39,328,934)
                                                                   ------------    ------------
Net decrease in net assets resulting from share transactions....     (1,396,569)    (11,702,183)
                                                                   ------------    ------------
Net increase (decrease) in net assets...........................      6,381,588     (19,032,290)
Net assets beginning of period..................................     44,012,329      63,044,619
                                                                   ------------    ------------
Net assets end of period (including undistributed net investment
  income of $1,619,400 and $0, respectively)....................   $ 50,393,917    $ 44,012,329
                                                                   ------------    ------------
                                                                   ------------    ------------
</TABLE>
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                            LONG TERM BOND PORTFOLIO

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                     FOR THE SIX MONTHS ENDED JUNE 30, 1995
 
<TABLE><CAPTION>
 PRINCIPAL                                                                           VALUE
   AMOUNT                                                                          (NOTE 2)
- ------------                                                                      -----------
              CORPORATE BONDS AND NOTES--44.9%
<C>           <S>                                                                 <C>
$  1,000,000  Banc One Corp., 9.875%, due 03/01/09............................    $ 1,230,820
   1,000,000  Boeing Co., 8.625%, due 11/1/31.................................      1,147,500
   1,000,000  Canadian Pacific Ltd., 9.45%, due 08/01/21......................      1,212,170
   1,000,000  Carolina Telephone & Telegraph, 6.75%, due 08/15/13.............        940,820
   1,000,000  Chase Manhattan Corp., 6.75%, due 08/15/08......................        950,000
   2,000,000  Dow Chemical BV, 9.20%, due 06/01/10............................      2,370,740
   1,000,000  General Electric Capital Corp., 8.50%, due 07/24/08.............      1,143,600
   1,000,000  General Motors Corp., 7.00%, due 06/15/03.......................        999,960
   1,000,000  Hydro-Quebec, 8.50%, due 12/01/29...............................      1,080,350
   1,000,000  Inter-American Development Bank, 8.40%, due 09/01/09............      1,184,290
   1,000,000  International Bank for Reconstruction & Development, 8.875%, due
                03/01/26......................................................      1,220,400
   1,000,000  Legrand, 8.50%, due 02/15/25....................................      1,108,680
   2,000,000  Loral Corp., 9.125%, due 02/01/22...............................      2,294,060
   1,000,000  Provident Bank Cincinnati, 6.375%, due 01/15/04.................        948,300
   1,000,000  Rohm & Haas Co., 9.50%, due 04/01/21............................      1,146,320
   1,000,000  Seagram's (J.E) & Sons Inc., 9.65%, due 08/15/18................      1,257,440
   1,000,000  Texaco Capital, Inc., 9.75%, due 03/15/20.......................      1,270,130
   1,000,000  Weyerhaeuser Co., 7.50%, due 03/01/13...........................      1,131,020
                                                                                  -----------
                  Total Corporate Bonds and Notes (cost $21,077,840)..........     22,636,600
                                                                                  -----------
 
              U.S. GOVERNMENT AGENCY OBLIGATIONS--6.6%
     125,000  Fannie Mae Discount, 5.86%, due 07/31/95........................        124,390
     200,000  Fannie Mae Discount, 5.55%, due 09/25/95........................        197,349
   1,000,000  Federal Home Loan Mortgage Corp., 6.85%, due 01/15/22...........        995,890
   2,000,000  Federal National Mortgage Association, 7.50%, due 09/25/22......      1,996,940
                                                                                  -----------
                  Total U.S. Government Agency Obligations (cost
                    $3,066,689)...............................................      3,314,569
                                                                                  -----------
 
              U.S. TREASURY OBLIGATIONS--45.0%
   1,000,000  U.S. Treasury Notes, 7.50%, due 11/15/01........................      1,072,810
   1,000,000  U.S. Treasury Notes, 7.25%, due 08/15/04........................      1,067,810
   1,000,000  U.S. Treasury Notes, 7.50%, due 02/15/05........................      1,089,370
  12,900,000  U.S. Treasury Notes, 0.00%, due 05/15/18........................      2,657,271
   3,600,000  U.S. Treasury Notes, 9.00%, due 11/15/18........................      4,560,732
   2,000,000  U.S. Treasury Notes, 8.75%, due 08/15/20........................      2,486,240
   3,000,000  U.S. Treasury Notes, 7.875%, due 02/15/21.......................      3,416,250
   3,000,000  U.S. Treasury Notes, 8.125%, due 08/15/21.......................      3,510,930
   2,500,000  U.S. Treasury Notes, 7.625%, due 02/15/25.......................      2,820,300
                                                                                  -----------
                  Total U.S. Treasury Obligations (cost $21,554,553)..........     22,681,713
                                                                                  -----------
</TABLE>
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                            LONG TERM BOND PORTFOLIO

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                     FOR THE SIX MONTHS ENDED JUNE 30, 1995
 
<TABLE><CAPTION>
 PRINCIPAL                                                                             VALUE
   AMOUNT                                                                             (NOTE 2)
- ------------                                                                        -----------
<C>           <S>                                                                 <C>
              COMMERCIAL PAPER--1.7%
$    100,000  American Express Credit Corp., 5.90%, due 07/25/95...............     $    99,607
     270,000  Associates Corp of North America, 5.97%, due 07/21/95............         269,105
     100,000  Cooperative Finance Corp., 5.92%, due 08/08/95...................          99,375
     250,000  General Motors Acceptance Corp., 5.95%, due 08/11/95.............         248,306
     125,000  U.S. West Communication Group, 5.70%, due 09/08/95...............         123,634
                                                                                    -----------
                  Total Commercial Paper (cost $840,027).......................         840,027
                                                                                    -----------
</TABLE>
 
<TABLE>
              <S>                                                         <C>       <C>
                  Total Investments (cost $46,539,109).................    98.2%     49,472,909
                  Other Assets less Liabilities........................     1.8%        921,008
                                                                          -----     -----------
                  Net Assets...........................................   100.0%    $50,393,917
                                                                          -----     -----------
                                                                          -----     -----------
</TABLE>
 
The aggregate cost of securities for Federal income tax purposes at June 30, 
1995 is $46,849,714.

<TABLE><CAPTION>
    The following amounts are based on costs for Federal income tax puposes:
        <S>                                                                         <C>
        Aggregate gross unrealized appreciation................................     $ 3,078,124
        Aggregate gross unrealized depreciation................................         454,929
                                                                                    -----------
        Net unrealized appreciation............................................     $ 2,623,195
                                                                                    -----------
                                                                                    -----------
</TABLE>
- ---------
 
Percentages are based on net assets.
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             DIVERSIFIED PORTFOLIO
 
    The financial markets roared in the second quarter, compounding on earlier
gains that resulted in one of the best six-month periods in recent history. The
equity markets led the way, with the S&P 500 up 9.55% in the quarter, for a
first half gain of 20.21%. The benchmark Lehman Brothers Aggregate Bond Index
(an unmanaged index comprised of over 5,000 Government, Corporate,
Mortgage-Backed, and Asset-Backed securities) was up 6.09% in the quarter, for a
year-to-date gain of 11.44%.
 
    Both markets were given their strong tones by an economy that seemed to
navigate a perfect course towards moderate, low-inflation economic growth.
Earlier perceived threats of economic overheating leading to renewed inflation
quickly dissipated with a mid-spring slowing in automobile and housing activity,
yet strong underlying fundamental kept any recession threat at a distance.
Easing interest rates boosted financial and utility stocks, and the technology
sector, especially anything tied to personal computers, seemed unstoppable.
 
    The economy remains in a good position to maintain its moderate upward
growth path, and the financial markets should benefit longer term. For the third
quarter, our expectation is for consolidation, and perhaps a correction of
first-half gains, and a cautious stance is warranted.
 
    As of June 30, 1995, the Diversified Portfolio was invested 64% in common
stocks, 17% in bonds, and 19% in money market equivalents.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             DIVERSIFIED PORTFOLIO

                      STATEMENT OF ASSETS AND LIABILITIES

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                               <C>
                                    ASSETS
Securities, at value (cost $2,627,672) (Note 2)................................   $3,081,464
Cash...........................................................................       83,023
Interest receivable............................................................        4,792
Receivable for fund shares sold................................................           17
Receivable for securities sold.................................................       18,236
Dividends receivable...........................................................        2,771
Prepaid expenses...............................................................          555
                                                                                  ----------
         Total assets..........................................................    3,190,858
                                                                                  ----------
 
                                  LIABILITIES
Payable for fund shares redeemed...............................................          256
Accrued expenses:
    Investment advisory fees...................................................        1,036
    Custodian fees.............................................................       11,279
    Professional fees..........................................................       12,795
    Miscellaneous fees.........................................................          114
                                                                                  ----------
        Total liabilities......................................................       25,480
                                                                                  ----------
Net assets.....................................................................   $3,165,378
                                                                                  ----------
                                                                                  ----------
 
Net assets consist of:
    Capital stock--authorized 150,000,000 shares of $.01 par value;
      outstanding, 209,582 shares..............................................   $    2,096
    Additional paid-in capital.................................................    2,679,329
    Undistributed net investment income........................................       41,003
    Accumulated undistributed net realized loss on investments.................      (10,842)
    Net unrealized appreciation of investments.................................      453,792
                                                                                  ----------
        Total net assets.......................................................   $3,165,378
                                                                                  ----------
                                                                                  ----------
 
Net asset value per share of outstanding capital stock ($3,165,378/209,582
  shares)......................................................................    $15.10
                                                                                   ------
                                                                                   ------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             DIVERSIFIED PORTFOLIO

                            STATEMENT OF OPERATIONS

               FOR THE SIX MONTHS ENDED JUNE 30, 1994 (UNAUDITED)
 
<TABLE>
<S>                                                                                 <C>
Investment income:
    Interest.....................................................................   $ 37,302
    Dividends....................................................................     17,854
    Other income.................................................................      2,325
                                                                                    --------
        Total investment income..................................................     57,481
                                                                                    --------
Expenses:
    Investment advisory fees (Note 3)............................................      5,934
    Custodian fees...............................................................      8,609
    Professional fees............................................................      1,701
    Miscellaneous fees...........................................................        234
                                                                                    --------
        Total expenses...........................................................     16,478
                                                                                    --------
Net investment income............................................................     41,003
                                                                                    --------
Realized and unrealized gain (loss) on investments (Note 2):
    Realized gain from security transactions (excluding short-term securities):
        Proceeds from sales......................................................    263,365
        Cost of securities sold..................................................    274,183
                                                                                    --------
Net realized loss on investments.................................................    (10,818)
Net increase in unrealized appreciation of investments...........................    388,379
                                                                                    --------
Net realized and unrealized gain on investments..................................    377,561
                                                                                    --------
Net increase in net assets resulting from operations.............................   $418,564
                                                                                    --------
                                                                                    --------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>

                             MONY SERIES FUND, INC.

                             DIVERSIFIED PORTFOLIO

                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE><CAPTION>
                                                                     FOR THE SIX       FOR THE
                                                                     MONTHS ENDED     YEAR ENDED
                                                                       JUNE 30,      DECEMBER 31,
                                                                         1995            1994
                                                                     ------------    ------------
                                                                     (UNAUDITED)
<S>                                                                  <C>             <C>
From operations:
    Net investment income.........................................    $    41,003    $    590,543
    Net realized gain (loss) on investments (Note 2)..............        (10,818)      2,121,738
    Net increase (decrease) in unrealized appreciation of
      investments.................................................        388,379      (3,761,408)
                                                                     ------------    ------------
Net increase (decrease) in net assets resulting from operations...        418,564      (1,049,127)
Dividends and distributions to shareholders from:
    Net investment income ($.00 and $38.per share) (Note 4).......              0         (80,596)
    Net realized gain from investment transactions ($.00 and $.18
      per share) (Note 4).........................................              0         (18,004)
    Distribution in excess of realized capital gain ($.00 and
      $.00* per share) (Note 4)...................................              0             (24)
                                                                     ------------    ------------
        Total increase (decrease).................................        418,564      (1,147,751)
                                                                     ------------    ------------
From share transactions:
    Proceeds from the issuance of shares (6,203 and 1,137,106
      shares) (Note 5)............................................         86,781      10,047,407
    Proceeds from dividends reinvested (0 and 99,514 shares)
      (Note 4)....................................................              0          98,624
    Net asset value of shares redeemed (14,254 and 502,308
      shares).....................................................       (200,667)    (40,214,078)
                                                                     ------------    ------------
Net decrease in net assets resulting from share transactions......       (113,886)    (30,068,047)
                                                                     ------------    ------------
Net increase (decrease) in net assets.............................        304,678     (31,215,798)
Net assets beginning of period....................................      2,860,700      34,076,498
                                                                     ------------    ------------
Net assets end of period (including undistributed net investment
  income of $41,003 and $0 respectively)..........................    $ 3,165,378    $  2,860,700
                                                                     ------------    ------------
                                                                     ------------    ------------
</TABLE>
 
- ---------
 
* Less than $.01 per share.
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             DIVERSIFIED PORTFOLIO

                            PORTFOLIO OF INVESTMENTS

                           JUNE 30, 1995 (UNAUDITED)
 

<TABLE><CAPTION>
PRINCIPAL                                                                            VALUE
 AMOUNT                                                                             (NOTE 2)
- ---------                                                                          ----------
<C>        <S>                                                                     <C>
           U.S. TREASURY OBLIGATION--17.0%
$ 500,000  U.S. Treasury Note, 7.50%, due 05/15/02 (cost $523,569).............    $  537,810
                                                                                   ----------
 
           COMMERCIAL PAPER--3.1%
  100,000  Ford Motor Co., 5.96%, due 07/31/95 (cost $99,503)..................        99,503
                                                                                   ----------
 
           U.S. GOVERNMENT AGENCY OBLIGATION--13.4%
  425,000  Freddie Mac Discount Notes, 5.85%, due 08/02/95 (cost $422,790).....       422,790
                                                                                   ----------
 
<CAPTION>
 SHARES
- ---------
<C>        <S>                                                                     <C>
           COMMON STOCK--63.8%
 
           AIR TRANSPORTATION--2.7%
      400  AMR Corp. ..........................................................        29,850
      400  Delta Airlines Inc. ................................................        29,500
      200  UAL Corporation.....................................................        28,050
                                                                                   ----------
                                                                                       87,400
                                                                                   ----------
           AUTOMOBILES--1.9%
      500  Chrysler Corp. .....................................................        23,938
      700  Ford Motor Company..................................................        20,825
      300  General Motors Corp. ...............................................        14,063
                                                                                   ----------
                                                                                       58,826
                                                                                   ----------
           BANKS/MAJOR--2.6%
      500  Bankamerica Corp. ..................................................        26,313
    1,000  Citicorp............................................................        57,875
                                                                                   ----------
                                                                                       84,188
                                                                                   ----------
           BANKS/REGIONAL--1.2%
      500  Banc One Corp. .....................................................        24,131
      300  First Interstate Bancorp............................................        14,588
                                                                                   ----------
                                                                                       38,719
                                                                                   ----------
           BIOTECHNOLOGIES--1.3%
      300  Amgen Inc.*+........................................................        16,125
      300  Genentech*..........................................................        24,075
                                                                                   ----------
                                                                                       40,200
                                                                                   ----------
           CABLE TELEVISION--0.9%
      700  Comcast Corp. Class "K".............................................        12,993
      700  Tele Communications Inc.*+..........................................        16,406
                                                                                   ----------
                                                                                       29,399
                                                                                   ----------
           CHEMICALS--3.9%
      300  Dow Chemical Company................................................        21,563
      400  duPont (E.I.) de Nemours & Co. .....................................        27,500
    1,000  Hercules Inc. ......................................................        48,750
      300  Monsanto Co. .......................................................        27,038
                                                                                   ----------
                                                                                      124,851
                                                                                   ----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             DIVERSIFIED PORTFOLIO

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 2)
- ---------                                                                          ----------
<C>        <S>                                                                     <C>
           COSMETICS--0.5%
      400  Gillette Company....................................................    $   17,850
                                                                                   ----------
           DRUGS--5.1%
      200  Bristol-Meyers Squibb Co. ..........................................        13,625
      800  Merck & Co., Inc. ..................................................        39,200
      300  Pfizer Inc. ........................................................        27,713
      600  Schering--Plough Corp. .............................................        26,475
      600  Smithkline Beecham, PLC.............................................        27,150
      300  Warner-Lambert Co. .................................................        25,913
                                                                                   ----------
                                                                                      160,076
                                                                                   ----------
           ELECTRIC EQUIPMENT--2.0%
      400  Emerson Electric Co. ...............................................        28,600
      600  General Electric Co. ...............................................        33,825
                                                                                   ----------
                                                                                       62,425
                                                                                   ----------
           ELECTRONICS--8.9%
    1,000  AMP Inc. ...........................................................        42,250
      500  Applied Materials Inc.*+............................................        43,313
      600  Globalstar Telecommunications, LTD. ................................         7,950
      400  Hewlett-Packard Co. ................................................        29,800
      600  Intel Corp.+........................................................        37,987
      600  Motorola, Inc. .....................................................        40,275
      700  Silicon Graphics Inc.*..............................................        27,913
      400  Texas Instruments Inc. .............................................        53,550
                                                                                   ----------
                                                                                      283,038
                                                                                   ----------
           ENTERTAINMENT--2.1%
      500  Time Warner Inc. ...................................................        20,563
      500  Viacom Inc. Class "B"*..............................................        23,188
      400  Walt Disney Company.................................................        22,250
                                                                                   ----------
                                                                                       66,001
                                                                                   ----------
           FINANCIAL SERVICES--1.5%
      300  Federal Home Loan Mortgage..........................................        20,625
      300  Federal National Mortgage Assoc. ...................................        28,313
                                                                                   ----------
                                                                                       48,938
                                                                                   ----------
           FOREST PRODUCTS--1.1%
      400  Georgia-Pacific Corp. ..............................................        34,700
                                                                                   ----------
 
           HOSPITAL MANAGEMENT--2.1%
      700  Columbia/HCA Healthcare Corp. ......................................        30,275
      200  Oxford Health Plans Inc.*+..........................................         9,450
      200  United Healthcare Corp. ............................................         8,275
      600  U S Health Care Systems Inc.+.......................................        18,375
                                                                                   ----------
                                                                                       66,375
                                                                                   ----------
           HOSPITAL SUPPLIES--0.9%
      400  Johnson & Johnson Inc. .............................................        27,050
                                                                                   ----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             DIVERSIFIED PORTFOLIO

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 2)
- ---------                                                                          ----------
<C>        <S>                                                                     <C>
           INSURANCE--1.9%
      300  American International Group, Inc. .................................    $   34,200
      200  General Re Corp. ...................................................        26,775
                                                                                   ----------
                                                                                       60,975
                                                                                   ----------
           MACHINERY--2.6%
      400  Caterpillar Tractor Inc. ...........................................        25,700
      300  Deere & Co. ........................................................        25,688
      800  Ingersoll Rand Co. .................................................        30,600
                                                                                   ----------
                                                                                       81,988
                                                                                   ----------
           MACHINERY & CONSTRUCTION--1.6%
      500  Fluor Corp. ........................................................        26,000
      700  Foster Wheeler Corp. ...............................................        24,675
                                                                                   ----------
                                                                                       50,675
                                                                                   ----------
           METALS--1.6%
    1,000  Aluminum Company of America.........................................        50,125
                                                                                   ----------
 
           NATURAL GAS DIVERSIFIED--0.6%
      500  Enron Corp. ........................................................        17,563
                                                                                   ----------
 
           OFFICE & BUSINESS EQUIPMENT--4.3%
      500  Compaq Computer Corp.*..............................................        22,688
      400  General Motors Class "E"............................................        17,400
      300  International Business Machines Corp. ..............................        28,800
      100  Lotus Development Corp.*+...........................................         6,375
      400  Microsoft Corp.*+...................................................        36,150
      600  Oracle Systems Corp.*+..............................................        23,175
                                                                                   ----------
                                                                                      134,588
                                                                                   ----------
           OIL--DOMESTIC--2.2%
      200  AMOCO Corp. ........................................................        13,325
      300  Anadarko Petroleum Corp. ...........................................        12,938
      400  Apache Corp. .......................................................        10,950
      200  Atlantic Richfield Co. .............................................        21,950
      300  Burlington Resources Inc. ..........................................        11,063
                                                                                   ----------
                                                                                       70,226
                                                                                   ----------
           OIL--INTERNATIONAL--3.9%
      200  British Petroleum PLC ADR...........................................        17,125
      400  Chevron Corp. ......................................................        18,650
      300  Exxon Corporation...................................................        21,187
      300  Mobil Corp. ........................................................        28,800
      200  Royal Dutch Petroleum Co. ..........................................        24,375
      200  Texaco, Inc. .......................................................        13,125
                                                                                   ----------
                                                                                      123,262
                                                                                   ----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             DIVERSIFIED PORTFOLIO

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
                                                                                     VALUE
 SHARES                                                                             (NOTE 2)
- ---------                                                                          ----------
<C>        <S>                                                                     <C>
           PAPER--1.1%
      600  Fort Howard Corporation.............................................    $    8,474
      300  International Paper Co. ............................................        25,724
                                                                                   ----------
                                                                                       34,198
                                                                                   ----------
           POLLUTION CONTROL--1.5%
      600  Browning-Ferris Industries Inc. ....................................        21,674
      900  WMX Technologies, Inc. .............................................        25,537
                                                                                   ----------
                                                                                       47,211
                                                                                   ----------
           RESTAURANTS--0.6%
      500  McDonald's Corp. ...................................................        19,562
                                                                                   ----------
 
           RETAIL STORES--0.8%
      300  Borders Group, Inc. ................................................         4,312
      300  Home Depot Inc. ....................................................        20,312
                                                                                   ----------
                                                                                       24,624
                                                                                   ----------
           TELECOMMUNICATIONS--1.5%
      400  Cabletron Systems Inc.*.............................................        21,299
      500  Cisco Systems Inc.*+................................................        25,280
                                                                                   ----------
                                                                                       46,579
                                                                                   ----------
           TOBACCO--0.9%
      400  Philip Morris Companies, Inc. ......................................        29,748
                                                                                   ----------
 
               Total Common Stocks (cost $1,581,810)...........................     2,021,361
                                                                                   ----------
</TABLE>

<TABLE>
           <S>                                                            <C>       <C>
               Total investments (cost $2,627,672).....................    97.3%     3,081,464
               Other Assets less Liabilities...........................     2.7%        83,914
                                                                          -----     ----------
               Net Assets..............................................     100%    $3,165,378
                                                                          -----     ----------
                                                                          -----     ----------
</TABLE>
 
<TABLE><CAPTION>
The aggregate cost of securities for Federal income tax purposes at June 30, 
1995, is $2,627,696.
    The following amounts are based on costs for Federal income tax purposes:
        <S>                                                                     <C>
        Aggregate gross unrealized appreciation................................    $  467,470
        Aggregate gross unrealized depreciation................................        13,702
                                                                                   ----------
        Net unrealized appreciation............................................    $  453,768
                                                                                   ----------
                                                                                   ----------
</TABLE>
 
- ---------
 
   *  Non-income producing security as defined by the Investment Company Act of
        1940.
   +  Over-the-counter security.
      Percentages are based on net assets.

 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                        GOVERNMENT SECURITIES PORTFOLIO
 
    The Government Securities Portfolio is a bond account that seeks to maximize
income and capital appreciation through the investment in high quality debt
obligations issued or guaranteed by the U.S. Government, its Agencies, and
instrumentalities. The Portfolio is expected to have a dollar weighted average
life between one and five years under most circumstances. The Portfolio had an
average maturity of 4.2 years as of June 30, 1995.
 
    The outlook for fixed income markets continued to improve in the second
quarter, as signs appeared that economic growth would moderate enough so as to
lead the Federal Reserve Bank to begin a gradual lowering of interest rates in
the second half. Yields declined across the maturity spectrum during the period,
from over 7.00% to below 6.00% on the benchmark 5-year U.S. Treasury.
 
    As the environment for bond investors improved, the Portfolio added several
issues, extending the average maturity to lock-in higher yield levels. Purchases
included a 10-year maturity issue of the Tennessee Valley Authority (an agency
of the U.S. Government), and a mortgage-backed security guaranteed by the
Federal National Mortgage Association. Given the trend to lower yields, we
placed emphasis on structures that gave protection against early calls by the
issuer.
 
    With the economy at crossroads as we enter the second half, we will be
paying close attention to economic data, looking for signs of either a strong
rebound, continued gliding, or a drift into a recession. Finally, we'll be
keeping an eye on Washington, D.C., where the budget process for the new year
will require real deficit reduction choices to back up the political promises
made early in the spring.
 
    The Portfolio is currently invested 100% in U.S. Treasury and Agency
obligations. Investments made in the Government Securities Portfolio are not
insured or guaranteed by the U.S. government.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                        GOVERNMENT SECURITIES PORTFOLIO

                      STATEMENT OF ASSETS AND LIABILITIES

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                               <C>
                                    ASSETS
Securities, at value (cost $4,351,152) (Note 2)................................   $4,457,977
Cash...........................................................................       43,259
Interest receivable............................................................       23,335
Receivable for fund shares sold................................................       23,792
                                                                                  ----------
        Total assets...........................................................    4,548,363
                                                                                  ----------
                                  LIABILITIES
Accrued expenses:
    Investment advisory fees...................................................        1,423
    Custodian fees.............................................................          366
    Professional fees..........................................................        6,636
    Miscellaneous fees.........................................................          693
                                                                                  ----------
        Total liabilities......................................................        9,118
                                                                                  ----------
Net assets.....................................................................   $4,539,245
                                                                                  ----------
                                                                                  ----------
Net assets consist of:
    Capital stock--authorized 150,000,000 shares of $.01 par value;
      outstanding, 447,733 shares..............................................   $    4,477
    Additional paid-in capital.................................................    4,344,714
    Undistributed net investment income........................................       83,219
    Undistributed capital gains................................................           10
    Net unrealized appreciation of investments.................................      106,825
                                                                                  ----------
        Total net assets.......................................................   $4,539,245
                                                                                  ----------
                                                                                  ----------
Net asset value per share of outstanding capital stock ($4,539,245/447,733
  shares)......................................................................     $10.14
                                                                                    ------
                                                                                    ------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                        GOVERNMENT SECURITIES PORTFOLIO

                            STATEMENT OF OPERATIONS

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                              <C>
Investment income:
    Interest..................................................................   $    96,387
                                                                                 -----------
Expenses:
    Investment advisory fees (Note 3).........................................         5,838
    Custodian fees............................................................         1,253
    Professional fees.........................................................         5,037
    Miscellaneous fees........................................................         1,040
                                                                                 -----------
        Total expenses........................................................        13,168
                                                                                 -----------
Net investment income.........................................................        83,219
                                                                                 -----------
Realized and unrealized gain on investments (Note 2)
    Realized gain from security transactions (excluding short-term securities)
        Proceeds from sales...................................................           488
        Cost of securities sold...............................................           478
                                                                                 -----------
Net realized gain on investments..............................................            10
Net increase in unrealized appreciation of investments........................       109,072
                                                                                 -----------
Net realized and unrealized gain on investments...............................       109,082
                                                                                 -----------
Net increase in net assets resulting from operations..........................   $   192,301
                                                                                 -----------
                                                                                 -----------
</TABLE>
 
                       See notes to financial statements.
 

<PAGE>
                             MONY SERIES FUND, INC.

                        GOVERNMENT SECURITIES PORTFOLIO

                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE><CAPTION>
                                                                    FOR THE SIX       FOR THE
                                                                    MONTHS ENDED     YEAR ENDED
                                                                      JUNE 30,      DECEMBER 31,
                                                                        1995            1994
                                                                    ------------    ------------
                                                                    (UNAUDITED)
<S>                                                                 <C>             <C>
From operations:
    Net investment income........................................    $   83,219     $    475,252
    Net realized gain (loss) on investments (Note 2).............            10         (225,417)
    Net increase (decrease) in unrealized appreciation of
      investments................................................       109,072         (636,335)
                                                                    ------------    ------------
Net increase (decrease) in net assets resulting from
  operations.....................................................       192,301         (386,500)
Dividends and distributions to shareholders from:
    Net investment income ($.00 and $.05 per share) (Note 4).....             0           (6,626)
                                                                    ------------    ------------
        Total increase (decrease)................................       192,301         (393,126)
                                                                    ------------    ------------
From share transactions:
    Proceeds from the issuance of shares (359,243 and 314,744
      shares) (Note 5)...........................................     3,519,445        3,013,018
    Proceeds from dividends reinvested (0 and 696 shares)
      (Note 4)...................................................             0            6,626
    Net asset value of shares redeemed (38,152 and 2,250,535
      shares)....................................................      (376,732)     (21,458,384)
                                                                    ------------    ------------
Net increase (decrease) in net assets resulting from share
  transactions...................................................     3,142,713      (18,438,740)
                                                                    ------------    ------------
Net increase (decrease) in net assets............................     3,335,014      (18,831,866)
Net assets beginning of period...................................     1,204,231       20,036,097
                                                                    ------------    ------------
Net assets end of period (including undistributed net investment
  income of $83,219 and $0, respectively)........................    $4,539,245     $  1,204,231
                                                                    ------------    ------------
                                                                    ------------    ------------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                        GOVERNMENT SECURITIES PORTFOLIO

                            PORTFOLIO OF INVESTMENTS

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
 PRINCIPAL                                                                           VALUE
  AMOUNT                                                                            (NOTE 2)
- -----------                                                                        ----------
<C>          <S>                                                                   <C>
             U.S. TREASURY NOTE--23.5%
$ 1,000,000  U.S. Treasury Note, 7.75%, due 11/30/99 (cost $998,649)............   $1,067,180
                                                                                   ----------
 
             U.S. GOVERNMENT AGENCY OBLIGATIONS--74.7%
    285,000  Federal National Mortgage Association, 7.00%, due 01/25/03.........      287,180
    500,000  Federal National Mortgage Association REMIC, 5.75%, due 08/25/18...      482,475
    150,000  Freddie Mac Discount, 5.85%, due 07/17/95..........................      149,610
    150,000  Freddie Mac Discount, 5.90%, due 07/24/95..........................      149,435
    475,000  Freddie Mac Discount, 5.83%, due 08/02/95..........................      472,538
    150,000  Freddie Mac Discount, 5.85%, due 08/02/95..........................      149,220
    100,000  Freddie Mac Discount, 5.75%, due 09/05/95..........................       98,946
    200,000  Freddie Mac Discount, 5.82%, due 08/07/95..........................      198,804
    100,000  Freddie Mac Discount, 5.55%, due 09/25/95..........................       98,675
    296,829  Government National Mortgage Association, 7.50%, due 10/15/24......      298,219
    500,000  Student Loan Marketing Association, 7.44%, due 03/28/00............      512,400
    500,000  Tennessee Valley Authority, 7.75%, due 06/15/05....................      493,295
                                                                                   ----------
                 Total U.S. Government Agency Obligations (cost $3,352,503).....    3,390,797
                                                                                   ----------
</TABLE>
<TABLE>
             <S>                                                           <C>       <C>
                 Total Investments (cost $4,351,152)....................    98.2%     4,457,977
                 Other Assets less Liabilities..........................     1.8%        81,268
                                                                           -----     ----------
                 Net Assets.............................................   100.0%    $4,539,245
                                                                           -----     ----------
                                                                           -----     ----------
</TABLE>
<TABLE><CAPTION>
The aggregate cost of securities for Federal income tax purposes at June 30, 1995
is $4,351,152.
    The following amounts are based on costs for Federal income tax purposes:
        <S>                                                                         <C>
        Aggregate gross unrealized appreciation.................................     $  116,567
        Aggregate gross unrealized depreciation.................................          9,742
                                                                                     ----------
        Net unrealized appreciation.............................................     $  106,825
                                                                                     ----------
                                                                                     ----------
</TABLE>
 
- ------------
 
Percentages are based on net assets.
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             MONEY MARKET PORTFOLIO
 
    The second quarter of 1995 saw investor perception switch from inflation
fears to recession fears. A belief that the Federal Reserve would cut interest
rates to proactively address a recession gained increasing support over the
quarter. Investors pushed the flat interest rate curve into an inverted one,
pricing in expectations of a July ease followed by a series of easings through
the next 12 months.
 
    As anticipated, on July 6th the Federal Reserve reduced the Fed Funds target
rate by 25 basis points to 5.75%. This was done to signal a change in policy
away from a restrictive mode, now that it seems that inflationary pressures have
been lessened and signs of recession loom larger. The small 25 basis point move
creates the expectation that further easings will occur over the course of the
year, leaving the short term interest rate curve inverted. Contrary to the more
typical structure, short, one month maturity investments now yield more than six
month or even one year maturity investments as the expected rate cuts are
factored into current market interest rates.
 
    The fear of further interest rate reductions creates the need to manage the
Portfolio on a balanced basis. Short maturity investments take advantage of
current higher interest rates, while longer term investments, when not fully
pricing in the expected Fed ease, are purchased to protect against interest
rates falling even more precipitously. The Portfolio has extended in average
maturity to 34.1 days as of June 30, 1995.
 
    The Portfolio continues to be invested in high quality short-term
instruments, principally commercial paper. Our investment strategy is to
emphasize purchases of 30 to 90 day maturities to provide flexibility to respond
to any changes in the marketplace without sacrificing current income.
 
    Investments made into the Money Market Portfolio are not insured nor
guaranteed by the U.S. government. There is no assurance that the Portfolio will
maintain a steady net asset value.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
                             MONEY MARKET PORTFOLIO
                      STATEMENT OF ASSETS AND LIABILITIES
                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                              <C>
                                    ASSETS
Securities, at value (cost $82,952,120) (Note 2)..............................   $82,952,120
Cash..........................................................................        34,297
Interest receivable...........................................................         8,971
Receivable for fund shares sold...............................................     1,321,361
                                                                                 -----------
        Total assets..........................................................    84,316,749
                                                                                 -----------
                                 LIABILITIES
Payable for fund shares redeemed..............................................     1,563,579
Accrued expenses:
    Investment advisory fees..................................................        26,064
    Custodian fees............................................................         8,983
    Professional fees.........................................................        27,758
    Miscellaneous fees........................................................        22,654
                                                                                 -----------
        Total liabilities.....................................................     1,649,038
                                                                                 -----------
Net assets....................................................................   $82,667,711
                                                                                 -----------
                                                                                 -----------
Net assets consist of:
    Capital stock--authorized 250,000,000 shares of $.01 par value;
      outstanding, 82,667,711 shares..........................................   $   826,677
    Additional paid-in capital................................................    81,841,034
                                                                                 -----------
        Total net assets......................................................   $82,667,711
                                                                                 -----------
                                                                                 -----------
Net asset value per share of outstanding capital stock
  ($82,667,711/82,667,711 shares).............................................      $1.00
                                                                                    -----
                                                                                    -----
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>

                             MONY SERIES FUND, INC.

                             MONEY MARKET PORTFOLIO

                            STATEMENT OF OPERATIONS

               FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
 
<TABLE>
<S>                                                                               <C>
Investment income:
    Interest...................................................................   $2,210,718
    Other income...............................................................        5,568
                                                                                  ----------
        Total investment income................................................    2,216,286
                                                                                  ----------
Expenses:
    Investment advisory fees (Note 3)..........................................      145,747
    Custodian fees.............................................................        9,284
    Professional fees..........................................................       13,615
    Miscellaneous fees.........................................................       17,115
                                                                                  ----------
        Total expenses.........................................................      185,761
                                                                                  ----------
Net investment income..........................................................    2,030,525
                                                                                  ----------
Net increase in net assets resulting from operations...........................   $2,030,525
                                                                                  ----------
                                                                                  ----------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             MONEY MARKET PORTFOLIO

                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE><CAPTION>
                                                                    FOR THE            FOR THE
                                                                SIX MONTHS ENDED     YEAR ENDED
                                                                    JUNE 30,        DECEMBER 31,
                                                                      1995              1994
                                                                ----------------    -------------
                                                                  (UNAUDITED)
<S>                                                             <C>                 <C>
From operations:
    Net increase in net assets resulting from operations.....    $     2,030,525    $   2,471,131
Dividends to shareholders from:
    Net investment income....................................         (2,030,525)      (2,471,131)
                                                                ----------------    -------------
        Total increase.......................................                  0                0
                                                                ----------------    -------------
From share transactions:
    Proceeds from issuance of shares (181,109,087 and
      385,400,102 shares) (Note 5)...........................        181,109,087      385,400,102
    Proceeds from dividends reinvested (2,030,525 and
      2,471,131 shares) (Note 4).............................          2,030,525        2,471,131
    Net asset value of shares redeemed (183,824,632 and
      369,993,362 shares)....................................       (183,824,632)    (369,993,362)
                                                                ----------------    -------------
Net increase (decrease) in net assets resulting from share
  transactions...............................................           (685,020)      17,877,871
Net assets beginning of period...............................         83,352,731       65,474,860
                                                                ----------------    -------------
Net assets end of period.....................................    $    82,667,711    $  83,352,731
                                                                ----------------    -------------
                                                                ----------------    -------------
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             MONEY MARKET PORTFOLIO

                            PORTFOLIO OF INVESTMENTS

                           JUNE 30, 1995 (UNAUDITED)
 
<TABLE><CAPTION>
 PRINCIPAL                                                                           VALUE
  AMOUNT                                                                           (NOTE 2)
- -----------                                                                       -----------
<C>          <S>                                                                  <C>
             COMMERCIAL PAPER--100.3%
$   750,000  American Express Credit Corp., 5.93%, due 07/07/95...............    $   749,259
    200,000  American Express Credit Corp., 5.90%, due 07/25/95...............        199,213
    500,000  American Express Credit Corp., 6.00%, due 08/01/95...............        497,417
  1,200,000  American Express Credit Corp., 6.11%, due 08/02/95...............      1,193,483
    900,000  Associates Corp. of NA, 6.02%, due 07/13/95......................        898,194
    600,000  Associates Corp. of NA, 6.00%, due 07/17/95......................        598,400
  1,425,000  Associates Corp. of NA, 6.00%, due 07/19/95......................      1,420,725
  1,120,000  Associates Corp. of NA, 5.96%, due 08/11/95......................      1,112,398
  1,000,000  Avco Financial Services--Canada, 6.10%, due 07/11/95.............        998,306
  2,000,000  Avco Financial Services--Canada, 6.00%, due 08/16/95.............      1,984,667
  2,000,000  Bank of New York, 5.95%, due 08/07/95............................      1,987,769
  1,000,000  Bank of Nova Scotia, 5.98%, due 08/22/95.........................        991,362
  3,000,000  Bank of Nova Scotia, 5.90%, due 09/20/95.........................      2,960,175
  1,500,000  Bell Atlantic Corp., 5.92%, due 07/14/95.........................      1,496,793
  2,700,000  Bell Atlantic Corp., 6.00%, due 07/25/95.........................      2,689,200
  1,500,000  Canadian Imperial Bank, 5.93%, due 08/16/95......................      1,488,634
  2,460,000  CIT Group Holdings Inc., 5.93%, due 08/07/95.....................      2,445,007
    405,000  CIT Group Holdings Inc., 6.00%, due 08/31/95.....................        400,883
  2,235,000  Colonial Pipeline Co., 5.95%, due 07/14/95.......................      2,230,197
  1,250,000  Consolidation Coal Co., 5.84%, due 09/15/95......................      1,234,589
  3,500,000  du Pont (EI) de Nemours & Co., 6.00%, due 07/18/95...............      3,490,084
    700,000  Ford Motor Credit Co., 5.95%, due 07/28/95.......................        696,876
  1,200,000  Ford Motor Credit Co., 5.96%, due 07/28/95.......................      1,194,636
    375,000  Ford Motor Credit Co., 5.96%, due 07/31/95.......................        373,138
    525,000  Ford Motor Credit Co., 5.90%, due 08/28/95.......................        520,010
  1,250,000  General Electric Capital Corp., 6.01%, due 07/24/95..............      1,245,200
    725,000  General Electric Capital Corp., 5.95%, due 07/18/95..............        722,962
    550,000  General Electric Capital Corp., 5.85%, due 09/25/95..............        542,314
  2,650,000  General Motors Corp., 5.84%, due 09/01/95........................      2,623,347
    900,000  General Motors Corp., 5.95%, due 08/11/95........................        893,901
  2,400,000  Goldman Sachs Group, L.P., 5.85%, due 08/25/95...................      2,378,550
  2,000,000  Heller International Inc., 5.99%, due 07/14/95...................      1,995,674
  1,000,000  Heller International Inc., 6.00%, due 07/28/95...................        995,500
  1,000,000  Heller International Inc., 5.98%, due 08/04/95...................        994,353
    500,000  Household International Corp., 5.92%, due 07/24/95...............        498,109
  2,000,000  Mellon Bank Corp., 6.08%, due 11/22/95...........................      2,012,160
  3,500,000  Merrill Lynch and Co. Inc., 6.00%, due 07/24/95..................      3,486,584
    425,000  Metropolitan Life Insurance Co., 5.85%, due 07/05/95.............        424,724
  1,860,000  Midwest Funding Corp., 6.07%, due 07/03/95 (a)...................      1,860,619
  2,000,000  National Rural Utilities, 6.00%, due 07/18/95....................      1,994,334
    200,000  National Rural Utilities, 5.92%, due 08/08/95....................        198,750
  3,000,000  Norfolk Southern Corp., 6.00%, due 07/13/95......................      2,994,000
  1,475,000  PHH Corp., 5.97%, due 08/04/95...................................      1,466,683
    145,000  Prudential Home Mortgage Corp., 5.93%, due 07/10/95..............        144,785
</TABLE>
 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                             MONEY MARKET PORTFOLIO

                      PORTFOLIO OF INVESTMENTS (CONTINUED)

                                 JUNE 30, 1995
 
<TABLE><CAPTION>
 PRINCIPAL                                                                           VALUE
  AMOUNT                                                                           (NOTE 2)
- -----------                                                                       -----------
             COMMERCIAL PAPER (CONTINUED)
<C>          <S>                                                                  <C>
$ 2,300,000  Prudential Home Mortgage Corp., 5.95%, due 07/24/95..............    $ 2,291,257
  1,000,000  Sanwa Business Credit, 5.95%, due 07/10/95.......................        923,624
    925,000  Sanwa Business Credit, 6.00%, due 07/21/95.......................        996,667
  2,100,000  Sanwa Business Credit, 5.97%, due 08/01/95.......................      2,089,205
  3,500,000  Toronto Dominion Bank, 5.99%, due 07/17/95.......................      3,490,682
  3,400,000  Transamerica Corp., 6.00%, due 07/27/95..........................      3,385,267
  3,000,000  U.S. West Capital Funding, 5.65%, due 09/08/95...................      2,967,513
    650,000  U.S. West Capital Funding, 5.70%, due 09/08/95...................        642,899
  1,600,000  Weyerhauser Co., 5.96%, due 07/26/95.............................      1,593,378
  1,000,000  Whirlpool Corp., 6.00%, due 07/14/95.............................        997,834
  2,260,000  Whirlpool Corp., 6.00%, due 07/28/95.............................      2,249,830
                                                                                  -----------
</TABLE>
<TABLE>
             <S>                                                          <C>       <C>
                 Total Investments (cost $82,952,120)..................   100.3%    $82,952,120
                 Other Assets less Liabilities.........................     (.3)%      (284,409)
                                                                          -----     -----------
                 Net Assets............................................   100.0%    $82,667,711
                                                                          -----     -----------
                                                                          -----     -----------
</TABLE>
 
- ---------
 
 (a)  The interest rate is subject to change periodically based on the greater 
      of the 30 or 90-day Federal composite rate. This instrument resets on a 
      weekly basis. The rate shown was in effect as of June 30, 1995.
      Percentages are based on Net Assets.

 
                       See notes to financial statements.
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                         NOTES TO FINANCIAL STATEMENTS
 
1. ORGANIZATION AND BUSINESS
 
    The MONY Series Fund, Inc. (the "Fund"), a Maryland corporation organized on
December 14, 1984, is composed of seven different portfolios that are, in
effect, separate investment funds: the Equity Income Portfolio, the Equity
Growth Portfolio, the Intermediate Term Bond Portfolio, the Long Term Bond
Portfolio, the Government Securities Portfolio (formerly the Intermediate
Government Bond Portfolio), the Money Market Portfolio, and the Diversified
Portfolio. The Fund issues a separate class of capital stock for each portfolio.
Each share of capital stock issued with respect to a portfolio will have a
pro-rata interest in the assets of that portfolio and will have no interest in
the assets of any other portfolio. Each portfolio bears its own liabilities and
also its proportionate share of the general liabilities of the Fund. The Fund is
registered under the Investment Company Act of 1940 (the "1940 Act") as an
open-end, diversified, management investment company. This registration does not
imply any supervision by the Securities and Exchange Commission over the Fund's
management.
 
2. SIGNIFICANT ACCOUNTING POLICIES
 
  A. Portfolio Valuations:
 
    Short-term securities are valued at amortized cost. The amortized cost of a
security is determined by valuing it at original cost and thereafter amortizing
any discount or premium at a constant rate until maturity.
 
    Common stocks traded on national securities exchanges are valued at the last
sales price as of the close of the New York Stock Exchange or at the last bid
price for over-the-counter securities.
 
    Bonds are valued at the last available price provided by an independent
pricing service for securities traded on a national securities exchange. Bonds
that are listed on a national securities exchange but are not traded and bonds
that are regularly traded in the over-the-counter market are valued at the mean
of the last available bid and asked prices by an independent pricing service.
 
    Original issue discounts on investments purchased are amortized over their
respective lives using the yield-to-maturity method.
 
    All other securities, including any restricted securities, will be valued at
their fair value as determined in good faith by the Board of Directors.
 
  B. Federal Income Taxes:
 
    Each portfolio of the Fund is a separate entity for Federal income tax
purposes and intends to comply with the requirements of the Internal Revenue
Code applicable to regulated investment companies and to distribute all of its
taxable income to its shareholders. Therefore, no Federal income tax provision
is required.
 
  C. Security Transactions and Investment Income:
 
    Security transactions are recorded as of the trade date.
 
    Dividend income is recorded on the ex-dividend date, income from other
investments is accrued as earned.
 
    Realized gains and losses from investments sold are determined on the basis
of identified cost for accounting and tax purposes.
 
      
<PAGE>
                             MONY SERIES FUND, INC.
    
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
3. INVESTMENT ADVISORY FEES AND RELATED PARTY TANSACTIONS
 
    Under an investment Advisory Agreement between the Fund and MONY Life
Insurance Company of America ("Investment Adviser"), a wholly-owned subsidiary
of The Mutual Life Insurance Company of New York ("MONY"), the Investment
Adviser provides investment advice and related services for each of the Fund's
portfolios, administers the overall day-to-day affairs of the Fund, bears all
expenses associated with calculating net asset values of the portfolios and
compensates the directors, officers and employees of the Fund who are affiliated
with the Investment Adviser.
 
    For these services, the Investment Adviser receives an investment management
fee. The fee is a daily charge equal to an annual rate of .40% of the first
$400,000,000 of the aggregate average daily net assets of the portfolios, .35%
of the next $400,000,000 and .30% over $800,000,000. Each daily charge is
divided among the portfolios in proportion to their net assets on that date. The
Investment Adviser will reimburse the portfolios for investment management fees
charged to the extent that any portfolio's aggregate ordinary operating expense
(excluding interest, taxes, brokerage fees and commissions, and extraordinary
expenses) exceeds in any fiscal year 2.5% of the first $30,000,000 of average
daily net assets of such portfolio, 2.0% of the next $70,000,000 of average
daily net assets of such portfolio, and 1.5% of the average daily net assets of
the portfolio in excess of $100,000,000. For the six months ended June 30, 1995,
the fees incurred by the Fund were $352,674.
 
    The Investment Adviser has a service agreement with MONY to provide it with
personnel, services, facilities, supplies and equipment in order to carry out
its duties to provide investment management services under the Investment
Advisory Agreement. The Investment Adviser will pay MONY for its services.
 
    Aggregate remuneration incurred to non-affiliated Directors of the Fund for
the six months ended June 30, 1995, amounted to $22,789.
 
4. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
 
    Dividends and distributions to shareholders are recorded on the ex-dividend
date. Dividends from net investment income (including realized gains and losses
on portfolio securities) of the Money Market Portfolio are declared and
reinvested each business day in additional full and fractional shares of the
portfolio. This policy enables the Money Market Portfolio to maintain a net
asset value of $1.00 per share.
 
    Dividends from investment income of the other portfolios will normally be
declared and reinvested annually in additional full and fractional shares.
 
    The Fund will declare and distribute annually, before the close of its
fiscal year, dividends from net realized capital gains, if any, of each
portfolio, other than the Money Market Portfolio.
 
    Distributions differ from net investment income and net realized capital
gains due to timing differences, primarily the deferral of wash sales, and
Post-October losses.
 
5. CAPITAL STOCK
 
  A. Authorized Capital Stock:
 
    The Fund has 2 billion authorized shares of capital stock with a par value
of $.01 per share. 1.15 billion shares are reserved for issuance and divided
into seven classes as follows: Equity Growth Portfolio (150 million shares);
Equity Income Portfolio (150 million shares); Intermediate Term Bond Portfolio
(150 million shares); Long Term Bond Portfolio (150 million shares); Government
Securities Portfolio (150 million shares); Money Market Portfolio (250 million
shares); and Diversified Portfolio
 
      
<PAGE>
                             MONY SERIES FUND, INC.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
5. CAPITAL STOCK--(CONTINUED)
(150 million shares). The remaining shares will be issued to any new or existing
class upon approval of the Board of Directors.
 
    Each outstanding share of stock has a pro-rata interest in the assets of the
Portfolio to which the stock of that class relates and has no interest in the
assets of any other portfolio.
 
  B. Purchases of Fund Shares:
 
    Shares of the Fund are sold to MONY Life Insurance Company of America ("MONY
America"), a wholly owned subsidiary of MONY, and MONY for allocation to MONY
America Variable Account L and MONY Variable Account L to fund benefits under
Flexible Premium Variable Life Insurance Contracts and Variable Universal Life
Insurance Contracts; to MONY America Variable; Account S and MONY Variable
Account S to fund benefits under Variable Life Insurance with Additional Premium
Option Contracts; and to MONY America Variable Account A and MONY Variable
Account A, to fund benefits under Flexible Payment Variable Annuity Contracts
issued by those companies. Shares of the Fund are also sold to MONY for
allocation to the Keynote Series Account ("Keynote") to fund benefits under
Individual Plans issued by MONY.
 
6. FEDERAL INCOME TAX--CAPITAL LOSS CARRY-FORWARD
 
    At December 31, 1994, the following portfolios of the Fund have capital loss
carry-forwards available to offset future capital gains for Federal income tax
purposes:
 
<TABLE><CAPTION>
    PORTFOLIO                                                   AMOUNT       EXPIRATION DATE
- -----------------------------------------------------------   ----------    -----------------
<S>                                                           <C>           <C>
Long Term Bond.............................................   $1,577,383    December 31, 2002
                                                              ----------
                                                              ----------
Intermediate Term Bond.....................................   $   16,850    December 31, 2002
                                                              ----------
                                                              ----------
</TABLE>
 
7. PURCHASES AND SALES OF INVESTMENTS
 
    The aggregate cost of investments purchased and proceeds from sales or
maturities, other than short-terms, for the period ended June 30, 1995 were as
follows:
 
<TABLE><CAPTION>
                                                                      PURCHASES        SALES
                                                                     -----------    -----------
<S>                                               <C>                <C>            <C>
Equity Growth Portfolio........................   Common Stocks      $   288,981    $   196,927
Equity Income Portfolio........................   Common Stocks        1,573,028      2,386,869
Intermediate Term Bond Portfolio...............   U.S. Government
                                                    Obligations        4,017,031      4,189,635
                                                  Other                        0      1,016,020
Long Term Bond Portfolio.......................   U.S. Government
                                                    Obligations       18,308,822     17,127,391
                                                  Other                7,162,140      9,302,030
Diversified Portfolio..........................   U.S. Government
                                                    Obligations                0              0
                                                  Other                  424,227        263,429
Government Securities Portfolio................   U.S. Government
                                                    Obligations        2,035,123            488
</TABLE>
 
      


<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY GROWTH PORTFOLIO
                              FINANCIAL HIGHLIGHTS
            FOR ONE AVERAGE SHARE OUTSTANDING THROUGHOUT THE PERIOD:
<TABLE><CAPTION>
                       FOR THE SIX     FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                       MONTHS ENDED       ENDED           ENDED           ENDED           ENDED           ENDED           ENDED
                         JUNE 30,      DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                           1995            1994            1993            1992            1991            1990            1989
                       ------------    ------------    ------------    ------------    ------------    ------------    ------------
                       (UNAUDITED)
<S>                    <C>             <C>             <C>             <C>             <C>             <C>             <C>
Net asset value,
  beginning of
  period..............  $    20.59     $      20.70    $      19.68    $      20.25    $      15.38     $    15.90      $    12.78
                       ------------    ------------    ------------    ------------    ------------    ------------    ------------
Income from investment
  operations
   Net investment
     income...........        0.16             0.36            0.33            0.29            0.25           0.27            0.28
   Net gain (loss) on
     securities (both
     realized and
     unrealized)......        3.22             0.09            1.59           (0.46)           5.08          (0.50)           3.66
                       ------------    ------------    ------------    ------------    ------------    ------------    ------------
       Total from
         investment
         operations ..        3.38             0.45            1.92           (0.17)           5.33          (0.23)           3.94
Less distributions
   Dividends (from net
     investment income)       0.00            (0.36)          (0.33)          (0.29)          (0.25)         (0.29)          (0.27)
   Distributions (from
     capital gain)....        0.00            (0.20)          (0.57)          (0.04)          (0.17)          0.00           (0.55)
   Distributions (from
     additional
     paid-in
     capital).........        0.00             0.00            0.00           (0.03)          (0.04)          0.00            0.00
   Distributions (in
     excess of
     realized capital
     gain)............        0.00             0.00            0.00           (0.04)           0.00           0.00            0.00
                       ------------    ------------    ------------    ------------    ------------    ------------    ------------
       Total
         distributions        0.00            (0.56)          (0.90)          (0.40)          (0.46)         (0.29)          (0.82)
Net asset value, end
  of period...........  $    23.97     $      20.59    $      20.70    $      19.68    $      20.25     $    15.38      $    15.90
                       ------------    ------------    ------------    ------------    ------------    ------------    ------------
                       ------------    ------------    ------------    ------------    ------------    ------------    ------------
       Total return...       35.87%+           2.15%           9.71%           (.84%)         34.66%         (1.45%)         30.83%
Ratios/Supplemental
  Data
Net assets, end of
  period..............  $1,819,585     $  1,556,536    $ 58,963,456    $ 39,979,012    $ 26,219,999     $7,163,679      $5,672,894
Ratio of net income to
  average net assets..        0.72%            2.15%           1.79%           1.72%           2.09%          2.42%           2.00%
Ratio of expenses to
  average net assets..        0.86%            0.66%           0.50%           0.53%           0.59%          0.77%           0.96%
Portfolio turnover
  rate................      145.65%           55.09%          59.15%          39.93%          32.33%         31.21%          29.91%
 
<CAPTION>
                        FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                           ENDED           ENDED           ENDED
                        DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                            1988            1987            1986
                        ------------    ------------    ------------
<S>                    <C>              <C>             <C>
Net asset value,
  beginning of
  period..............   $    11.81      $    12.07      $    11.07
                        ------------    ------------    ------------
Income from investment
  operations
   Net investment
     income...........         0.22            0.15            0.18
   Net gain (loss) on
     securities (both
     realized and
     unrealized)......         1.20            0.93            0.98
                        ------------    ------------    ------------
       Total from
         investment
         operations...         1.42            1.08            1.16
Less distributions
   Dividends (from net
     investment income)       (0.21)          (0.42)          (0.16)
   Distributions (from
     capital gain)....        (0.24)          (0.92)           0.00
   Distributions (from
     additional
     paid-in
     capital).........         0.00            0.00            0.00
   Distributions (in
     excess of
     realized capital
     gain)............         0.00            0.00            0.00
                        ------------    ------------    ------------
       Total
         distributions        (0.45)          (1.34)          (0.16)
Net asset value, end
  of period...........   $    12.78      $    11.81      $    12.07
                        ------------    ------------    ------------
                        ------------    ------------    ------------
       Total return...        12.02%           8.95%          10.48%
Ratios/Supplemental
  Data
Net assets, end of
  period..............   $3,957,234      $2,934,478      $2,539,872
Ratio of net income to
  average net assets..         1.70%           1.04%           1.51%
Ratio of expenses to
  average net assets..         1.04%           1.50%           1.50%
Portfolio turnover
  rate................         9.51%          18.13%          55.46%
</TABLE>
 
- --------------------------------------------------------------------------------
+ Annualized

      


<PAGE>
                             MONY SERIES FUND, INC.
                            EQUITY INCOME PORTFOLIO
                              FINANCIAL HIGHLIGHTS
            FOR ONE AVERAGE SHARE OUTSTANDING THROUGHOUT THE PERIOD:
<TABLE><CAPTION>
                    FOR THE SIX     FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                    MONTHS ENDED       ENDED           ENDED           ENDED           ENDED           ENDED           ENDED
                      JUNE 30,      DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                        1995            1994            1993            1992            1991            1990            1989
                    ------------    ------------    ------------    ------------    ------------    ------------    ------------
                    (UNAUDITED)
<S>                 <C>             <C>             <C>             <C>             <C>             <C>             <C>
Net asset value,
  beginning of
  period........... $      15.53    $      16.43    $      15.56    $      14.64    $      12.70    $      14.26     $    12.67
                    ------------    ------------    ------------    ------------    ------------    ------------    ------------
Income from
  investment
  operations
   Net investment
     income........         0.31            0.64            0.52            0.59            0.64            0.54           0.64
   Net gain (loss)
     on securities
     (both realized
     and
     unrealized)...         1.93           (0.51)           1.68            0.92            1.94           (1.50)          2.20
                    ------------    ------------    ------------    ------------    ------------    ------------    ------------
      Total from
        investment
        operations.         2.24            0.13            2.20            1.51            2.58           (0.96)          2.84
Less distributions
   Dividends (from
     net investment
     income).......         0.00           (0.64)          (0.52)          (0.59)          (0.64)          (0.60)         (0.64)
   Distributions
     (from capital
     gain).........         0.00           (0.39)          (0.81)           0.00*           0.00*           0.00          (0.61)
                    ------------    ------------    ------------    ------------    ------------    ------------    ------------
      Total
        distributions       0.00           (1.03)          (1.33)          (0.59)          (0.64)          (0.60)         (1.25)
Net asset value,
  end of period.... $      17.77    $      15.53    $      16.43    $      15.56    $      14.64    $      12.70     $    14.26
                    ------------    ------------    ------------    ------------    ------------    ------------    ------------
                    ------------    ------------    ------------    ------------    ------------    ------------    ------------
      Total
        return.....        31.24%+          0.78%          14.14%          10.31%          20.31%          (6.73%)        22.42%
Ratios/Supplemental
 Data
Net assets, end of
  period........... $ 17,278,451    $ 16,204,925    $151,330,311    $121,540,392    $118,114,947    $ 99,878,151     $6,185,876
Ratio of net income
  to average net
  assets...........         1.82%           3.53%           3.22%           3.68%           4.46%           5.39%          4.66%
Ratio of expenses
  to average net
  assets...........         0.30%           0.48%           0.46%           0.46%           0.49%           0.52%          0.88%
Portfolio turnover
  rate.............        11.58%          32.48%          28.48%          35.62%          25.84%           8.89%         19.55%
 
<CAPTION>
                     FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                        ENDED           ENDED           ENDED
                     DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                         1988            1987            1986
                     ------------    ------------    ------------
<S>                 <C>              <C>             <C>
Net asset value,
  beginning of
  period...........   $    12.03      $    13.03      $    11.30
                     ------------    ------------    ------------
Income from
  investment
  operations
   Net investment
     income........         0.70            0.44            0.42
   Net gain (loss)
     on securities
     (both realized
     and
     unrealized)...         1.64            0.54            1.74
                     ------------    ------------    ------------
      Total from
        investment
        operations.         2.34            0.98            2.16
Less distributions
   Dividends (from
     net investment
     income).......        (0.66)          (0.77)          (0.43)
   Distributions
     (from capital
     gain).........        (1.04)          (1.21)           0.00
                     ------------    ------------    ------------
      Total
        distributions      (1.70)          (1.98)          (0.43)
Net asset value,
  end of period....   $    12.67      $    12.03      $    13.03
                     ------------    ------------    ------------
                     ------------    ------------    ------------
      Total
        return.....        19.45%           7.52%          19.12%
Ratios/Supplemental
  Data
Net assets, end of
  period...........   $5,054,514      $2,945,497      $2,776,312
Ratio of net income
  to average net
  assets...........         5.24%           3.02%           3.30%
Ratio of expenses
  to average net
  assets...........         0.91%           1.50%           1.50%
Portfolio turnover
  rate.............        22.70%          13.73%          25.70%
</TABLE>
 
- --------------------------------------------------------------------------------
 
* Less than $.01 per share.
 
+ Annualized

      



<PAGE>
                             MONY SERIES FUND, INC.
                        INTERMEDIATE TERM BOND PORTFOLIO
                              FINANCIAL HIGHLIGHTS
            FOR ONE AVERAGE SHARE OUTSTANDING THROUGHOUT THE PERIOD:
<TABLE><CAPTION>
                           FOR THE SIX     FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                          MONTHS ENDED        ENDED           ENDED           ENDED           ENDED           ENDED
                            JUNE 30,       DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                              1995             1994            1993            1992            1991            1990
                          -------------    ------------    ------------    ------------    ------------    ------------
                           (UNAUDITED)
<S>                       <C>              <C>             <C>             <C>             <C>             <C>
Net asset value,
  beginning of period....  $      9.75     $      10.51    $      10.33    $      10.22    $       9.69    $       9.85
                          -------------    ------------    ------------    ------------    ------------    ------------
Income from investment
  operations
   Net investment
     income..............         0.32             0.60            0.47            0.59            0.77            0.84
   Net gain (loss) on
     securities (both
     realized and
     unrealized).........         0.60            (0.76)           0.34            0.11            0.71           (0.16)
                          -------------    ------------    ------------    ------------    ------------    ------------
      Total from
        investment
        operations.......         0.92            (0.16)           0.81            0.70            1.48            0.68
Less distributions
   Dividends (from net
     investment income)..         0.00            (0.60)          (0.47)          (0.59)          (0.77)          (0.84)
   Distributions (from
     capital gain).......         0.00             0.00           (0.16)           0.00*           0.00            0.00
   Distributions (from
     additional paid-in
     capital)............         0.00             0.00            0.00            0.00           (0.18)           0.00
                          -------------    ------------    ------------    ------------    ------------    ------------
      Total
        distributions....         0.00            (0.60)          (0.63)          (0.59)          (0.95)          (0.84)
Net asset value, end of
  period.................  $     10.67     $       9.75    $      10.51    $      10.33    $      10.22    $       9.69
                          -------------    ------------    ------------    ------------    ------------    ------------
                          -------------    ------------    ------------    ------------    ------------    ------------
      Total return.......        19.99%+          (1.52%)          7.84%           6.85%          15.27%           6.90%
Ratios/Supplemental Data
Net assets, end of
  period.................  $34,131,540     $ 32,283,693    $ 31,326,168    $ 20,911,161    $ 22,005,519    $ 20,260,361
Ratio of net income to
  average net assets.....         3.10%            5.66%           5.26%           6.24%           7.88%           8.52%
Ratio of expenses to
  average net assets.....         0.26%            0.52%           0.52%           0.53%           0.51%           0.54%
Portfolio turnover
  rate...................        23.08%           25.41%          50.61%          62.27%          55.03%          20.06%
 
<CAPTION>
                           FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                              ENDED           ENDED           ENDED           ENDED
                           DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                               1989            1988            1987            1986
                           ------------    ------------    ------------    ------------
<S>                       <C>             <C>             <C>             <C>
Net asset value,
  beginning of period....  $       9.63    $       9.93    $      12.15    $      11.92
                           ------------    ------------    ------------    ------------
Income from investment
  operations
   Net investment
     income..............          0.90            0.86            0.89            0.98
   Net gain (loss) on
     securities (both
     realized and
     unrealized).........          0.22           (0.29)          (0.88)           0.47
                           ------------    ------------    ------------    ------------
      Total from
        investment
        operations.......          1.12            0.57            0.01            1.45
Less distributions
   Dividends (from net
     investment income)..         (0.90)          (0.87)          (1.59)          (1.12)
   Distributions (from
     capital gain).......          0.00            0.00           (0.64)          (0.10)
   Distributions (from
     additional paid-in
     capital)............          0.00            0.00            0.00            0.00
                           ------------    ------------    ------------    ------------
      Total
        distributions....         (0.90)          (0.87)          (2.23)          (1.22)
Net asset value, end of
  period.................  $       9.85    $       9.63    $       9.93    $      12.15
                           ------------    ------------    ------------    ------------
                           ------------    ------------    ------------    ------------
      Total return.......         11.63%           5.74%           0.08%          12.16%
Ratios/Supplemental Data
Net assets, end of
  period.................  $ 20,419,237    $ 23,192,883    $ 25,217,761    $ 27,051,933
Ratio of net income to
  average net assets.....          8.67%           8.43%           8.18%           8.34%
Ratio of expenses to
  average net assets.....          0.60%           0.55%           0.60%           0.60%
Portfolio turnover
  rate...................         30.99%          24.77%          32.23%          81.92%
</TABLE>
 
- --------------------------------------------------------------------------------
 
* Less than $.01 per share.
+ Annualized

      


<PAGE>
                             MONY SERIES FUND, INC.
                            LONG TERM BOND PORTFOLIO
                              FINANCIAL HIGHLIGHTS
            FOR ONE AVERAGE SHARE OUTSTANDING THROUGHOUT THE PERIOD:
<TABLE><CAPTION>
                          FOR THE SIX    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                          MONTH ENDED       ENDED           ENDED           ENDED           ENDED           ENDED
                           JUNE 30,      DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                             1995            1994            1993            1992            1991            1990
                          -----------    ------------    ------------    ------------    ------------    ------------
                          (UNAUDITED)
<S>                       <C>            <C>             <C>             <C>             <C>             <C>
Net asset value,
  beginning of period.... $     10.47    $      12.05    $      11.19    $      11.03    $      10.47    $      10.70
                          -----------    ------------    ------------    ------------    ------------    ------------
Income from investment
  operations
   Net investment
     income..............        0.40            0.84            0.50            0.81            0.72            0.90
   Net gain (loss) on
     securities (both
     realized and
     unrealized).........        1.49           (1.58)           1.09            0.16            1.12           (0.23)
                          -----------    ------------    ------------    ------------    ------------    ------------
      Total from
        investment
        operations.......        1.89           (0.74)           1.59            0.97            1.84            0.67
Less distributions
   Dividends (from net
     investment income)..        0.00           (0.84)          (0.50)          (0.74)          (0.72)          (0.90)
   Distributions (from
     capital gain).......        0.00            0.00           (0.23)           0.00*          (0.37)           0.00
   Distributions (from
     additional paid-in
     capital)............        0.00            0.00            0.00           (0.07)          (0.19)           0.00
                          -----------    ------------    ------------    ------------    ------------    ------------
      Total
        distributions....        0.00           (0.84)          (0.73)          (0.81)          (1.28)          (0.90)
Net asset value, end of
  period................. $     12.36    $      10.47    $      12.05    $      11.19    $      11.03    $      10.47
                          -----------    ------------    ------------    ------------    ------------    ------------
                          -----------    ------------    ------------    ------------    ------------    ------------
      Total return.......       39.74%+         (6.14%)         14.21%           8.79%          17.57%           6.26%
Ratios/Supplemental Data
Net assets, end of
  period................. $50,393,917    $ 44,012,329    $ 63,044,619    $ 29,564,159    $ 23,207,734    $ 20,532,817
Ratio of net income to
  average net assets.....        3.46%           6.45%           5.69%           7.71%           8.12%           8.72%
Ratio of expenses to
  average net assets.....        0.26%           0.49%           0.48%           0.51%           0.51%           0.53%
Portfolio turnover
  rate...................       56.72%         110.19%          45.93%           0.17%          63.68%          27.49%
 
<CAPTION>
                           FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                              ENDED           ENDED           ENDED           ENDED
                           DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                               1989            1988            1987            1986
                           ------------    ------------    ------------    ------------
<S>                       <C>             <C>             <C>             <C>
Net asset value,
  beginning of period....  $       9.97    $      10.28    $      12.87    $      12.32
                           ------------    ------------    ------------    ------------
Income from investment
  operations
   Net investment
     income..............          0.96            0.96            0.92            1.02
   Net gain (loss) on
     securities (both
     realized and
     unrealized).........          0.73           (0.10)          (1.11)           0.81
                           ------------    ------------    ------------    ------------
      Total from
        investment
        operations.......          1.69            0.86           (0.19)           1.83
Less distributions
   Dividends (from net
     investment income)..         (0.96)          (1.17)          (1.58)          (0.91)
   Distributions (from
     capital gain).......          0.00            0.00           (0.82)          (0.37)
   Distributions (from
     additional paid-in
     capital)............          0.00            0.00            0.00            0.00
                           ------------    ------------    ------------    ------------
      Total
        distributions....         (0.96)          (1.17)          (2.40)          (1.28)
Net asset value, end of
  period.................  $      10.70    $       9.97    $      10.28    $      12.87
                           ------------    ------------    ------------    ------------
                           ------------    ------------    ------------    ------------
      Total return.......         16.95%           8.37%          (1.48%)         14.85%
Ratios/Supplemental Data
Net assets, end of
  period.................  $ 20,770,552    $ 23,840,760    $ 26,798,016    $ 28,623,485
Ratio of net income to
  average net assets.....          8.54%           9.04%           8.44%           8.27%
Ratio of expenses to
  average net assets.....          0.64%           0.54%           0.60%           0.60%
Portfolio turnover
  rate...................         36.00%          42.79%         128.24%          68.77%
</TABLE>

- --------------------------------------------------------------------------------
 
* Less than $.01 per share.
+ Annualized

      


<PAGE>
                             MONY SERIES FUND, INC.
                             DIVERSIFIED PORTFOLIO
                              FINANCIAL HIGHLIGHTS
            FOR ONE AVERAGE SHARE OUTSTANDING THROUGHOUT THE PERIOD:
<TABLE><CAPTION>
                       FOR THE
                     SIX MONTHS     FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                        ENDED          ENDED           ENDED           ENDED           ENDED           ENDED           ENDED
                      JUNE 30,      DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                        1995            1994            1993            1992            1991            1990            1989
                     -----------    ------------    ------------    ------------    ------------    ------------    ------------
                     (UNAUDITED)
<S>                  <C>            <C>             <C>             <C>             <C>             <C>             <C> 
Net asset value,
  beginning of
  period............ $     13.14     $    13.47     $      12.64    $      13.13    $      11.75    $      12.27    $      11.26
                     -----------    ------------    ------------    ------------    ------------    ------------    ------------
Income from
  investment
  operations
   Net investment
     income.........        0.19           0.38             0.37            0.42            0.53            0.70            0.75
   Net gain (loss)
     on securities
     (both realized
     and
     unrealized)....        1.77          (0.24)            1.01           (0.29)           1.86           (0.40)           1.74
                     -----------    ------------    ------------    ------------    ------------    ------------    ------------
       Total from
         investment
         operations.        1.96           0.14             1.38            0.13            2.39            0.30            2.49
Less distributions
   Dividends (from
     net investment
     income)........        0.00          (0.38)           (0.37)          (0.42)          (0.53)          (0.71)          (0.75)
   Distributions
     (from capital
     gain)..........        0.00          (0.09)           (0.18)          (0.20)          (0.48)          (0.11)          (0.73)
   Distributions (in
     excess of
     realized
     capital gain)..        0.00           0.00             0.00*           0.00*           0.00            0.00            0.00
                     -----------    ------------    ------------    ------------    ------------    ------------    ------------
       Total
         distributions      0.00          (0.47)           (0.55)          (0.62)          (1.01)          (0.82)          (1.48)
Net asset value, end
  of period......... $     15.10     $    13.14     $      13.47    $      12.64    $      13.13    $      11.75    $      12.27
                     -----------    ------------    ------------    ------------    ------------    ------------    ------------
                     -----------    ------------    ------------    ------------    ------------    ------------    ------------
       Total
         return.....       32.36%+         1.03%           10.92%           0.99%          20.34%           2.44%          22.11%
Ratios/Supplemental
 Data
Net assets, end of
  period............ $ 3,165,378     $2,860,700     $ 34,076,498    $ 22,704,133    $ 16,829,653    $ 10,373,263    $ 12,319,454
Ratio of net income
  to average net
  assets............        1.37%          3.19%            3.13%           3.68%           4.72%           6.04%           5.86%
Ratio of expenses to
  average net
  assets............        0.55%          0.57%            0.53%           0.57%           0.60%           0.63%           0.67%
Portfolio turnover
  rate..............       11.94%         51.38%           28.98%          26.44%          22.03%          11.49%           8.06%
 
<CAPTION>
 
                      FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                         ENDED           ENDED           ENDED
                      DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                          1988            1987            1986
                      ------------    ------------    ------------
<S>                  <C>             <C>             <C>
Net asset value,
  beginning of
  period............  $      11.00    $      12.18    $      11.23
                      ------------    ------------    ------------
Income from
  investment
  operations
   Net investment
     income.........          0.71            0.69            0.69
   Net gain (loss)
     on securities
     (both realized
     and
     unrealized)....          0.36           (0.21)           0.82
                      ------------    ------------    ------------
       Total from
         investment
         operations.          1.07            0.48            1.51
Less distributions
   Dividends (from
     net investment
     income)........         (0.70)          (1.33)          (0.56)
   Distributions
     (from capital
     gain)..........         (0.11)          (0.33)           0.00
   Distributions (in
     excess of
     realized
     capital gain)..          0.00            0.00            0.00
                      ------------    ------------    ------------
       Total
         distributions       (0.81)          (1.66)          (0.56)
Net asset value, end
  of period.........  $      11.26    $      11.00    $      12.18
                      ------------    ------------    ------------
                      ------------    ------------    ------------
       Total
         return.....          9.73%           3.94%          13.45%
Ratios/Supplemental
  Data
Net assets, end of
  period............  $ 16,050,117    $ 13,039,577    $ 13,076,156
Ratio of net income
  to average net
  assets............          6.10%           5.35%           5.85%
Ratio of expenses to
  average net
  assets............          0.62%           0.75%           0.84%
Portfolio turnover
  rate..............          4.46%          12.31%          17.11%
</TABLE>
 
- --------------------------------------------------------------------------------
 
* Less than $.01 per share.
 
+ Annualized

      


<PAGE>
                             MONY SERIES FUND, INC.
                             MONEY MARKET PORTFOLIO
                              FINANCIAL HIGHLIGHTS
            FOR ONE AVERAGE SHARE OUTSTANDING THROUGHOUT THE PERIOD:
<TABLE><CAPTION>
                        FOR THE
                       SIX MONTH     FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR    FOR THE YEAR
                         ENDED          ENDED           ENDED           ENDED           ENDED           ENDED           ENDED
                       JUNE 30,      DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                         1995            1994            1993            1992            1991            1990            1989
                      -----------    ------------    ------------    ------------    ------------    ------------    ------------
                      (UNAUDITED)
<S>                   <C>            <C>             <C>             <C>             <C>             <C>             <C>
Net asset value,
  beginning of
  period...........   $      1.00    $       1.00    $       1.00    $       1.00    $       1.00    $       1.00    $       1.00
                      -----------    ------------    ------------    ------------    ------------    ------------    ------------
Income from
  investment
  operations
   Net investment
     income........          0.03            0.03            0.01            0.03            0.06            0.07            0.08
Less distributions
   Dividends (from
     net investment
     income).......         (0.03)          (0.03)          (0.01)          (0.03)          (0.06)          (0.07)          (0.08)
                      -----------    ------------    ------------    ------------    ------------    ------------    ------------
Net asset value,
  end of period....   $      1.00    $       1.00    $       1.00    $       1.00    $       1.00    $       1.00    $       1.00
                      -----------    ------------    ------------    ------------    ------------    ------------    ------------
                      -----------    ------------    ------------    ------------    ------------    ------------    ------------
       Total
         return....          5.09%+          5.33%           2.75%           3.31%           5.60%           7.22%           8.20%
Ratios/Supplemental
 Data
Net assets, end of
  period...........   $82,667,711    $ 83,352,731    $ 65,474,860    $ 50,892,593    $ 34,642,974    $ 26,924,389    $ 10,817,623
Ratio of net income
  to average net
  assets...........          2.67%           3.77%           2.62%           3.17%           5.80%           7.63%           8.06%
Ratio of expenses
  to average net
  assets...........          0.24%           0.49%           0.46%           0.48%           0.54%           0.54%           0.92%
 
<CAPTION>
 
                     FOR THE YEAR    FOR THE YEAR  FOR THE YEAR
                        ENDED           ENDED         ENDED
                     DECEMBER 31,    DECEMBER 31,  DECEMBER 31,
                         1988            1987          1986
                     ------------    ------------  ------------
<S>                   <C>            <C>           <C>
Net asset value,
  beginning of
  period...........   $     1.00      $     1.00    $     1.00
                     ------------    ------------  ------------
Income from
  investment
  operations
   Net investment
     income........         0.07            0.05          0.05
Less distributions
   Dividends (from
     net investment
     income).......        (0.07)          (0.05)        (0.05)
                     ------------    ------------  ------------
Net asset value,
  end of period....   $     1.00      $     1.00    $     1.00
                     ------------    ------------  ------------
                     ------------    ------------  ------------
       Total
         return....         6.56%           5.34%         5.26%
Ratios/Supplemental
  Data
Net assets, end of
  period...........   $4,552,241      $2,883,644    $2,271,034
Ratio of net income
  to average net
  assets...........         6.77%           5.36%         5.23%
Ratio of expenses
  to average net
  assets...........         1.08%           1.50%         1.50%
</TABLE>
 
- --------------------------------------------------------------------------------
 
+ Annualized

      

<PAGE>
                             MONY SERIES FUND, INC.
                        GOVERNMENT SECURITIES PORTFOLIO
                              FINANCIAL HIGHLIGHTS
            FOR ONE AVERAGE SHARE OUTSTANDING THROUGHOUT THE PERIOD:
<TABLE><CAPTION>
                                                            FOR THE SIX     FOR THE YEAR       FOR THE YEAR       FOR THE YEAR
                                                            MONTH ENDED         ENDED              ENDED              ENDED
                                                             JUNE 30,       DECEMBER 31,       DECEMBER 31,       DECEMBER 31,
                                                               1995             1994               1993               1992
                                                            -----------    ---------------    ---------------    ---------------
                                                            (UNAUDITED)
<S>                                                         <C>            <C>                <C>                <C>
Net asset value, beginning of period.....................   $      9.51      $      9.72        $        9.66      $       10.70
                                                            -----------    ---------------    ---------------    ---------------
Income from investment operations
    Net investment income................................          0.18             0.05                 0.52               1.00
    Net gain (loss) on securities (both realized and
      unrealized)........................................          0.45            (0.21)                0.27              (0.25)
                                                            -----------    ---------------    ---------------    ---------------
        Total from investment operations.................          0.63            (0.16)                0.79               0.75
Less distributions
    Dividends (from net investment income)...............          0.00            (0.05)               (0.52)             (1.00)
    Distributions (from capital gain)....................          0.00             0.00                (0.21)             (0.79)
    Distributions (in excess of realized capital
      gains).............................................          0.00             0.00                 0.00*              0.00
                                                            -----------    ---------------    ---------------    ---------------
        Total distributions..............................          0.00            (0.05)               (0.73)             (1.79)
Net asset value, end of period...........................   $     10.14      $      9.51        $        9.72      $        9.66
                                                            -----------    ---------------    ---------------    ---------------
                                                            -----------    ---------------    ---------------    ---------------
        Total return.....................................         13.85+           (2.68%)++             8.18%              7.01%
Ratios/Supplemental Data
Net assets, end of period................................   $ 4,539,245      $ 1,204,231        $  20,036,097      $  19,096,791
Ratio of net income to average net assets................          2.88%            5.43%++              5.06%              6.25%
Ratio of expenses to average net assets..................          0.46%            0.57%++              0.53%              0.50%
Portfolio turnover rate..................................          0.00%            7.82%               41.01%             28.28%
 
<CAPTION>
                                                              FOR THE
                                                              PERIOD
                                                            MAY 1, 1991
                                                           (COMMENCEMENT
                                                                OF
                                                            OPERATIONS)
                                                              THROUGH
                                                           DECEMBER 31,
                                                               1991
                                                           -------------
<S>                                                         <C>
Net asset value, beginning of period.....................   $     10.00
                                                           -------------
Income from investment operations
    Net investment income................................          0.27
    Net gain (loss) on securities (both realized and
      unrealized)........................................          0.70
                                                           -------------
        Total from investment operations.................          0.97
Less distributions
    Dividends (from net investment income)...............         (0.27)
    Distributions (from capital gain)....................          0.00
    Distributions (in excess of realized capital
      gains).............................................          0.00
                                                           -------------
        Total distributions..............................         (0.27)
Net asset value, end of period...........................   $     10.70
                                                           -------------
                                                           -------------
        Total return.....................................          9.70%+
Ratios/Supplemental Data
Net assets, end of period................................   $42,235,195
Ratio of net income to average net assets................          5.75%
Ratio of expenses to average net assets..................          0.43%
Portfolio turnover rate..................................        151.81%
</TABLE>
- ---------
 
* Less than $.01 per share.
 
+ Annualized
 
++ Annualized since Portfolio was dormant from June 24, 1994 to November
   18,1994.
      



<PAGE>
<TABLE><CAPTION>
                                                        MONY Life of America
                                                             MONYMASTER
                                                  Flexible Payment Variable Annuity
                                             Historical Return Data as of June 30, 1995

Subaccount                        Year-to-Date            Previous                          Average Annual Return
                                                                            ----------------------------------------------
                                                         12 Months               5 Year Period       10 Year Period       
                                 1/1/95 - 6/30/95     7/1/94 - 6/30/95          7/1/90 - 6/30/95    7/1/85 - 6/30/95      
                                $1,000     $25,000   $1,000      $25,000     $1,000      $25,000   $1,000     $25,000     
                              Investment Investment* Investment Investment* Investment Investment* Investment Investment* 
                              ---------- ----------- ---------- ----------- ---------- ----------- ---------- ----------- 
<S>                            <C>         <C>       <C>         <C>         <C>        <C>        <C>        <C>         
Equity (8/25/88)
    without surrender charge    20.87%     20.87%    23.89%      24.56%      12.81%     13.36%     N/A        N/A         
    with surrender charge       14.02%     14.69%    17.76%      18.43%      12.30%     12.87%     N/A        N/A         
Managed (8/25/88)
    without surrender charge    29.83%     29.83%    28.24%      29.89%      16.49%     17.62%     N/A        N/A         
    with surrender charge       22.02%     23.67%    22.14%      23.80%      15.96%     17.21%     N/A        N/A         
Small Cap (9/14/88)
    without surrender charge     4.26%      4.26%    10.84%      11.66%      13.04%     13.67%     N/A        N/A         
    with surrender charge       -2.87%     -2.04%     4.61%       5.44%      12.54%     13.18%     N/A        N/A         
International Growth (11/18/94)
    without surrender charge    -0.75%     -0.75%     N/A         N/A         N/A        N/A       N/A        N/A         
    with surrender charge       -7.26%     -7.07%     N/A         N/A         N/A        N/A       N/A        N/A         
High Yield Bond (11/18/94)
    without surrender charge     9.43%      9.43%     N/A         N/A         N/A        N/A       N/A        N/A         
    with surrender charge        2.91%      3.18%     N/A         N/A         N/A        N/A       N/A        N/A         

S & P 500**                     1/1/95 - 6/30/95       7/1/94 - 6/30/95        7/1/90 - 6/30/95     7/1/85 - 6/30/95      
                                ----------------       ----------------        ----------------     ----------------
                                     20.2%                  26.1%                   12.1%                 N/A               
Government Securities (5/1/91)
    without surrender charge     5.98%      5.98%     5.81%       5.98%       N/A        N/A       N/A        N/A         
    with surrender charge       -0.45%     -0.29%    -0.45%      -0.28%       N/A        N/A       N/A        N/A         
Intermediate Term Bond (3/1/85)
    without surrender charge     8.79%      8.79%     8.44%       9.03%       6.49%      7.00%     6.64%      7.08%       
    with surrender charge        1.93%      2.52%     2.20%       2.79%       5.81%      6.34%     6.64%      7.08%       
Long Term Bond (3/20/85)
    without surrender charge    17.38%     17.38%    17.04%      17.67%       9.36%      9.89%     8.97%      9.41%       
    with surrender charge       10.55%     11.18%    10.86%      11.49%       8.77%      9.31%     8.97%      9.41%       

Money Market*** (7/29/85)                               7 Day Yield                                 7 Day Effective Yield 
                                                        -----------                                 ---------------------
                                                           4.33%                                             4.42%



                                1/1/95 - 6/30/95       7/1/94 - 6/30/95        7/1/90 - 6/30/95     7/1/85 - 6/30/95      
                                ----------------       ----------------        ----------------     ----------------
LBG/CI****                           11.80%                 12.76%                   9.61%                9.96%           
LLG/CI****                           17.72%                 19.28%                  11.66%               12.01%           

<CAPTION>

Subaccount                      Average Annual Return
                            ------------------------------
                                  Life of Fund
                                Since Inception - 6/30/95
                                 $1,000       $25,000
                                Investment   Investment*
                                ----------   -----------
<S>                              <C>          <C>         
Equity (8/25/88)                
    without surrender charge     12.95%       13.40%
    with surrender charge        12.73%       13.24%
Managed (8/25/88)               
    without surrender charge     17.15%       18.17%
    with surrender charge        16.93%       18.05%
Small Cap (9/14/88)             
    without surrender charge     12.22%       12.77%
    with surrender charge        11.97%       12.60%
International Growth (11/18/94) 
    without surrender charge     -1.68%       -1.68%
    with surrender charge        -8.19%       -8.00%
High Yield Bond (11/18/94)      
    without surrender charge      9.97%        9.97%
    with surrender charge         3.46%        3.73%
                                
S & P 500**                        9/1/88 - 6/30/95 
                                   ----------------
                                        14.9%
Government Securities (5/1/91)  
    without surrender charge      5.58%        5.72%
    with surrender charge         4.65%        4.83%
Intermediate Term Bond (3/1/85) 
    without surrender charge      7.32%        7.71%
    with surrender charge         7.32%        7.71%
Long Term Bond (3/20/85)        
    without surrender charge      9.82%       10.21%
    with surrender charge         9.82%       10.21%
                                
Money Market*** (7/29/85)       
                                
                                
                                
                                
                                   3/1/85 - 6/30/95
                                   ----------------
LBG/CI****                              10.67%
LLG/CI****                              13.09%                   

</TABLE>

The Performance data quoted represents past performance. The investment returns
and principal value of an investment will fluctuate so that an investor's
shares, when redeemed, may be worth more or less than their original cost.

For more information about MONYMaster ask your MONY Securities Registered
Representative for a Prospectus which includes charges and expenses. Please read
the Prospectus carefully before investing or sending money.

Total returns with surrender charges include deductions for all separate account
charges and contingent deferred sales charges. Total returns without surrender
charges reflect all charges except surrender charges. Maximum surrender charge
is 7%.

*Parallel numbers shown for a $25,000 investment, representing an average
purchase payment for the MONYMaster contract issued during this period.

<PAGE>

These returns represent Mutual of New York's U.I.T. returns and were calculated
according to SEC rules.  Returns include capital appreciation (depreciation),
realized gains (losses), plus dividend or interest income and do not take into
account personal income taxes or penalty taxes which may become payable under
federal, state and local tax laws.  All inception dates of the subaccounts are
listed in parentheses.

**STANDARD & POOR'S 500 STOCK INDEX DATA USED WAS OBTAINED THROUGH EVALUATION
ASSOCIATES, INC.  THIS IS AN UNMANAGED GROUP OF SECURITIES LISTED TO PROVIDE A
BASIS FOR COMPARISON ONLY, AND DO NOT REFLECT CHARGES AND EXPENSES OF THE TYPE
CHARGED TO THE PURCHASE OF THE MONYMASTER.

***Investments made into the Money Market subaccount and Government Securities
subaccount are not insured or guaranteed by the U.S. Government.  There is no
assurance that the Money Market fund will maintain a steady net asset value.

****LEHMAN BROTHERS GOVERNMENT/CORPORATE INDEX AND LEHMAN LONG
GOVERNMENT/CORPORATE INDEX DATA USED WAS OBTAINED THROUGH LEHMAN BROTHERS "THE
BOND MARKET REPORT."  THE ANNUAL TOTAL RATE OF RETURN WAS CALCULATED BY MONY
CAPITAL MANAGEMENT BASED ON LBG/CI AND LLG/CI FOR THE INDICATED PERIODS.  THIS
IS AN UNMANAGED GROUP OF SECURITIES LISTED TO PROVIDE A BASIS FOR COMPARISON
ONLY, AND DO NOT REFLECT CHARGES AND EXPENSES OF THE TYPE CHARGED TO THE
PURCHASE OF THE MONYMASTER.

MONYMaster is a flexible payment variable annuity issued by the Mutual Life 
Insurance Company of New York.

Securities offered through MONY Securities Corporation, (Member NASD/SIPC),
1740 Broadway, New York, New York 10019.  1-800-736-0166.








<PAGE>

<TABLE><CAPTION>

                                                         Mutual of New York
                                                             MONYMASTER
                                                  Flexible Payment Variable Annuity
                                             Historical Return Data as of June 30, 1995

Subaccount                        Year-to-Date            Previous                          Average Annual Return
                                                                            ----------------------------------------------
                                                         12 Months               5 Year Period       10 Year Period       
                                 1/1/95 - 6/30/95     7/1/94 - 6/30/95          7/1/90 - 6/30/95    7/1/85 - 6/30/95      
                                $1,000     $25,000   $1,000      $25,000     $1,000      $25,000   $1,000     $25,000     
                              Investment Investment* Investment Investment* Investment Investment* Investment Investment* 
                              ---------- ----------- ---------- ----------- ---------- ----------- ---------- ----------- 
<S>                            <C>         <C>       <C>         <C>         <C>        <C>        <C>        <C>         
Equity (8/25/88)
   without surrender charge     20.87%     20.87%      23.88%      24.56%      12.81%     13.36%       N/A       N/A     
   with surrender charge        14.01%     14.69%      17.75%      18.43%      12.30%     12.87%       N/A       N/A     
Managed (8/29/88)
   without surrender charge     29.83%     29.83%      28.35%      29.89%      16.58%     17.62%       N/A       N/A     
   with surrender charge        22.13%     23.68%      22.25%      23.80%      16.07%     17.22%       N/A       N/A     
Small Cap (9/22/88)
   without surrender charge      4.26%      4.26%      10.92%      11.67%      13.11%     13.68%       N/A       N/A     
   with surrender charge        -2.79%     -2.04%       4.69%       5.45%      12.61%     13.19%       N/A       N/A     
International Growth (11/18/94)
   without surrender charge     -0.75%     -0.75%       N/A         N/A        N/A        N/A          N/A       N/A     
   with surrender charge        -7.23%     -7.06%       N/A         N/A        N/A        N/A          N/A       N/A     
High Yield Bond (11/18/94)
   without surrender charge      9.75%      9.75%       N/A         N/A        N/A        N/A          N/A       N/A     
   with surrender charge         3.17%      3.51%       N/A         N/A        N/A        N/A          N/A       N/A     

S & P 500**                     1/1/95 - 6/30/95         7/1/94 - 6/30/95      7/1/90 - 6/30/95        7/1/85 - 6/30/95   
                                ----------------         ----------------      ----------------        ----------------   
                                     20.2%                    26.1%                 12.1%                     N/A          
Government Securities (5/1/91)
   without surrender charge      5.98%      5.98%       5.67%       5.79%      N/A        N/A          N/A       N/A     
   with surrender charge        -0.41%     -0.29%      -0.59%      -0.47%      N/A        N/A          N/A       N/A     
Intermediate Term Bond (3/1/85)
   without surrender charge      8.79%      8.79%       8.40%       9.03%      6.46%      7.00%        6.61%     7.08%   
   with surrender charge         1.90%      2.52%       2.16%       2.79%      5.78%      6.33%        6.61%     7.08%   
Long Term Bond (3/20/85)
   without surrender charge     17.38%     17.38%      16.93%      17.66%      9.27%      9.89%        8.89%     9.40%   
   with surrender charge        10.44%     11.17%      10.75%      11.49%      8.67%      9.31%        8.89%     9.40%   

Money Market*** (7/29/85)                                   7 Day Yield                             7 Day Effective Yield
                                                            -----------                             ---------------------
                                                               4.34%                                         4.43%

                                1/1/95 - 6/30/95         7/1/94 - 6/30/95        7/1/90 - 6/30/95     7/1/85 - 6/30/95   
                                ----------------         ----------------      ----------------       ----------------   
LBG/CI****                          11.80%                    12.76%                   9.61%                9.96%        
LLG/CI****                          17.72%                    19.28%                  11.66%               12.01%        


<CAPTION>

Subaccount                     
                                   Average Annual Return
                               ------------------------------
                                        Life of Fund
                                   Since Inception - 6/30/95
                                    $1,000       $25,000
                                   Investment   Investment*
<S>                                ----------   -----------
Equity (8/25/88)                    <C>          <C>         
   without surrender charge          12.97%      13.43%
   with surrender charge             12.76%      13.27%
Managed (8/29/88)              
   without surrender charge          17.25%      18.19%
   with surrender charge             17.04%      18.08%
Small Cap (9/22/88)            
   without surrender charge          12.27%      12.78%
   with surrender charge             12.03%      12.61%
International Growth (11/18/94)
   without surrender charge          -1.68%      -1.68%
   with surrender charge             -8.16%      -8.00%
High Yield Bond (11/18/94)     
   without surrender charge          10.17%      10.17%
   with surrender charge              3.58%       3.92%
                               
S & P 500**                           9/1/88 - 6/30/95
                                      ----------------
                                           14.9%
Government Securities (5/1/91) 
   without surrender charge           5.57%       5.68%
   with surrender charge              4.65%       4.78%
Intermediate Term Bond (3/1/85)
   without surrender charge           7.29%       7.71%
   with surrender charge              7.29%       7.71%
Long Term Bond (3/20/85)       
   without surrender charge           9.75%      10.21%
   with surrender charge              9.75%      10.21%
                               
Money Market*** (7/29/85)      
                               
                               
                               
                                      3/1/85 - 6/30/95
                                      ----------------
LBG/CI****                                 10.67%
LLG/CI****                                 13.09%        

</TABLE>

The Performance data quoted represents past performance. The investment returns
and principal value of an investment will fluctuate so that an investor's 
shares, when redeemed, may be worth more or less than their original cost. 

For more information about MONYMaster ask your MONY Securities Registered
Representative for a Prospectus which includes charges and expenses. Please read
the Prospectus carefully before investing or sending money.

Total returns with surrender charges include deductions for all separate account
charges and contingent deferred sales charges. Total returns without surrender
charges reflect all charges except surrender charges. Maximum surrender charge
is 7%.

*Parallel numbers shown for a $25,000 investment, representing an average 
purchase payment for the MONYMaster contract issued during this period.


<PAGE>


These returns represent MONY Life of America's U.I.T. returns and were
calculated according to SEC rules.  Returns include capital appreciation
(depreciation), realized gains (losses), plus dividend or interest income and
do not take into account personal income taxes or penalty taxes which may
become payable under federal, state and local tax laws.  All inception dates of
the subaccounts are listed in parentheses.

**STANDARD & POOR'S 500 STOCK INDEX DATA USED WAS OBTAINED THROUGH EVALUATION
ASSOCIATES, INC.  THIS IS AN UNMANAGED GROUP OF SECURITIES LISTED TO PROVIDE A
BASIS FOR COMPARISON ONLY, AND DO NOT REFLECT CHARGES AND EXPENSES OF THE TYPE
CHARGED TO THE PURCHASE OF THE MONYMASTER.

***Investments made into the Money Market subaccount and Government Securities
subaccount are not insured or guaranteed by the U.S. Government.  There is no
assurance that the Money Market fund will maintain a steady net asset value.

****LEHMAN BROTHERS GOVERNMENT/CORPORATE INDEX AND LEHMAN LONG
GOVERNMENT/CORPORATE INDEX DATA USED WAS OBTAINED THROUGH LEHMAN BROTHERS "THE
BOND MARKET REPORT."  THE ANNUAL TOTAL RATE OF RETURN WAS CALCULATED BY MONY
CAPITAL MANAGEMENT BASED ON LBG/CI AND LLG/CI FOR THE INDICATED PERIODS.  THIS
IS AN UNMANAGED GROUP OF SECURITIES LISTED TO PROVIDE A BASIS FOR COMPARISON
ONLY, AND DO NOT REFLECT CHARGES AND EXPENSES OF THE TYPE CHARGED TO THE
PURCHASE OF THE MONYMASTER.

MONYMaster is a flexible payment variable annuity issued by MONY Life Insurance 
Company of America, an Arizona stock company not licensed to solicit or transact
business in New York.

Securities offered through MONY Securities Corporation, (Member NASD/SIPC),
1740 Broadway, New York, New York 10019.  1-800-736-0166.





<PAGE>
                             MONY SERIES FUND, INC.
                                 1740 BROADWAY
                            NEW YORK, NEW YORK 10019
 
DIRECTORS AND PRINCIPAL OFFICERS

Kenneth M. Levine                           Chairman, President and Director
Joel Davis                                  Director
Michael J. Drabb                            Director
Alan J. Hartnick                            Director
Floyd L. Smith                              Director
Edward E. Hill                              Vice President-Compliance
David V. Weigel                             Treasurer
John P. Keller                              Controller
Frederick C. Tedeschi                       Secretary
 

INVESTMENT ADVISER

MONY Life Insurance Co. of America
1740 Broadway
New York, New York 10019
 

PRINCIPAL UNDERWRITER AND DISTRIBUTOR

MONY Securities Corp.
1740 Broadway
New York, New York 10019
 

CUSTODIAN

Chemical Bank
277 Park Avenue
New York, New York 10172
 

TRANSFER AGENT

The Mutual Life Insurance Co. of New York
1740 Broadway
New York, New York 10019
 

INDEPENDENT ACCOUNTANTS

Coopers & Lybrand L.L.P.
1301 Avenue of the Americas
New York, New York 10019







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission