<PAGE> 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended March 31, 1998
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
J.P. MORGAN & CO. INCORPORATED
(Exact name of registrant as specified in its charter)
Delaware 1-5885 13-2625764
(State or other jurisdiction of (Commission (I.R.S. Employer
incorporation or organization) File Number) Identification No.)
60 Wall Street, New York, NY 10260-0060
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (212) 483-2323
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes X No____
Number of shares outstanding of each of the registrant's classes of common stock
at April 30, 1998:
Common Stock, $2.50 Par Value 178,420,357 Shares
1
<PAGE> 2
PART I -- FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
The following financial statement information as of and for the three months
ended March 31, 1998, is set forth within this document on the pages indicated:
Page(s)
Consolidated statement of income
J.P. Morgan & Co. Incorporated...................................... 3
Consolidated balance sheet
J.P. Morgan & Co. Incorporated...................................... 4
Consolidated statement of changes in stockholders' equity
J.P. Morgan & Co. Incorporated...................................... 5
Consolidated statement of cash flows
J.P. Morgan & Co. Incorporated...................................... 6
Consolidated statement of condition
Morgan Guaranty Trust Company of New York........................... 7
Notes to consolidated financial statements
J.P. Morgan & Co. Incorporated...................................... 8-18
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Financial highlights................................................ 19-20
Business sector analysis............................................ 21-24
Financial review.................................................... 25-28
Risk management..................................................... 29-30
Asset-quality analysis.............................................. 31-35
Consolidated average balances and net interest earnings............. 36-37
PART II -- OTHER INFORMATION
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.............. 38
Item 6. EXHIBITS AND REPORTS ON FORM 8-K................................. 39
SIGNATURES............................................................... 40
2
<PAGE> 3
PART I
ITEM 1. FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF INCOME
J.P. Morgan & Co. Incorporated
- --------------------------------------------------------------------------------
In millions, except share data Three months ended
-------------------------------
March 31 March 31 Increase/
1998 1997 (Decrease)
------------------------------
<S> <C> <C> <C>
NET INTEREST REVENUE
Interest revenue $ 3,262 $ 2,892 $ 370
Interest expense 2,926 2,442 484
- -------------------------------------------------------------------------------
Net interest revenue 336 450 (114)
NONINTEREST REVENUES
Trading revenue 896 697 199
Investment banking revenue 346 226 120
Investment management revenue 211 184 27
Fees and commissions 190 148 42
Investment securities revenue 43 61 (18)
Other revenue/(loss) (25) 67 (92)
- -------------------------------------------------------------------------------
Total noninterest revenues 1,661 1,383 278
Total revenues, net of interest expense 1,997 1,833 164
OPERATING EXPENSES
Employee compensation and benefits 1,003 766 237
Net occupancy 151 73 78
Technology and communications 301 203 98
Other expenses 177 149 28
- -------------------------------------------------------------------------------
Total operating expenses 1,632 1,191 441
Income before income taxes 365 642 (277)
Income taxes 128 218 (90)
- -------------------------------------------------------------------------------
Net income 237 424 (187)
PER COMMON SHARE
Net income
Basic $ 1.26 $ 2.19 $ (0.93)
Diluted 1.15 2.04 (0.89)
Dividends declared 0.95 0.88 0.07
- -------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.
3
<PAGE> 4
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEET
J.P. Morgan & Co. Incorporated
- -----------------------------------------------------------------------------------------------------------------------------
March 31 December 31
In millions, except share data 1998 1997
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
ASSETS
Cash and due from banks $ 1,113 $ 1,758
Interest-earning deposits with banks 1,506 2,132
Debt investment securities available-for-sale carried at fair value 25,425 22,768
Equity investment securities 1,176 1,085
Trading account assets, net of allowance for credit losses of $350 123,325 111,854
Securities purchased under agreements to resell 31,196 39,002
Securities borrowed 36,784 38,375
Loans, net of allowance for credit losses of $452 at March 1998 and $546 at December 1997 33,292 31,032
Accrued interest and accounts receivable 6,573 4,962
Premises and equipment, net of accumulated depreciation of $1,368 at March 1998 and $1,379
at December 1997 1,840 1,838
Other assets 9,309 7,353
- -----------------------------------------------------------------------------------------------------------------------------
Total assets 271,539 262,159
- -----------------------------------------------------------------------------------------------------------------------------
LIABILITIES
Noninterest-bearing deposits:
In offices in the U.S. 1,024 1,482
In offices outside the U.S. 1,001 744
Interest-bearing deposits:
In offices in the U.S. 6,960 9,232
In offices outside the U.S. 51,390 47,421
- -----------------------------------------------------------------------------------------------------------------------------
Total deposits 60,375 58,879
Trading account liabilities 71,652 71,141
Securities sold under agreements to repurchase ($62,595 at March 1998 and $53,202
at December 1997) and federal funds purchased 65,740 57,804
Commercial paper 8,921 6,622
Other liabilities for borrowed money 14,990 17,176
Accounts payable and accrued expenses 8,766 10,865
Long-term debt not qualifying as risk-based capital 20,449 18,246
Other liabilities, including allowance for credit losses of $185 3,193 4,129
- -----------------------------------------------------------------------------------------------------------------------------
254,086 244,862
Liabilities qualifying as risk-based capital:
Long-term debt 4,706 4,743
Company-obligated mandatorily redeemable preferred securities of subsidiaries 1,150 1,150
- -----------------------------------------------------------------------------------------------------------------------------
Total liabilities 259,942 250,755
STOCKHOLDERS' EQUITY
Preferred stock (authorized shares: 10,000,000)
Adjustable rate cumulative preferred stock, $100 par value (issued and outstanding: 2,444,300) 244 244
Variable cumulative preferred stock, $1,000 par value (issued and outstanding: 250,000) 250 250
Fixed cumulative preferred stock, $500 par value (issued and outstanding: 400,000) 200 200
Common stock, $2.50 par value (authorized shares: 500,000,000; issued: 200,805,567
at March 1998 and 200,692,673 at December 1997) 502 502
Capital surplus 1,351 1,360
Common stock issuable under stock award plans 1,241 1,185
Retained earnings 9,447 9,398
Accumulated other comprehensive income:
Net unrealized gains on investment securities, net of taxes 433 432
Foreign currency translation, net of taxes (29) (22)
- -----------------------------------------------------------------------------------------------------------------------------
13,639 13,549
Less: treasury stock (22,872,153 shares at March 1998 and 24,374,944 shares
at December 1997) at cost 2,042 2,145
- -----------------------------------------------------------------------------------------------------------------------------
Total stockholders' equity 11,597 11,404
- -----------------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity 271,539 262,159
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.
4
<PAGE> 5
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
J.P. Morgan & Co. Incorporated
<TABLE>
<CAPTION>
1998 1997
------------------------- -------------------------
Compre- Compre-
Stockholders' hensive Stockholders' hensive
In millions: Three months ended March 31 Equity Income Equity Income
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
PREFERRED STOCK
Adjustable rate cumulative preferred stock balance, January 1 and March 31 $ 244 $ 244
Variable cumulative preferred stock balance, January 1 and March 31 250 250
Fixed cumulative preferred stock, January 1 and March 31 200 200
- ------------------------------------------------------------------------------------------------------------------------------------
Total preferred stock, March 31 694 694
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCK
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, January 1 and March 31 502 502
- ------------------------------------------------------------------------------------------------------------------------------------
CAPITAL SURPLUS
Balance, January 1 1,360 1,446
Shares issued or distributed under dividend reinvestment plan,
various employee benefit plans, and conversion of debentures
and income tax benefits associated with stock options (9) (33)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, March 31 1,351 1,413
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCK ISSUABLE UNDER STOCK AWARD PLANS
Balance, January 1 1,185 838
Deferred stock awards, net 56 42
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, March 31 1,241 880
- ------------------------------------------------------------------------------------------------------------------------------------
RETAINED EARNINGS
Balance, January 1 9,398 8,635
Net income 237 $ 237 424 $ 424
Dividends declared on preferred stock (9) (9)
Dividends declared on common stock (169) (160)
Dividend equivalents on common stock issuable (10) (7)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, March 31 9,447 8,883
- ------------------------------------------------------------------------------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE INCOME
Net unrealized gains on investment securities:
Balance, net of taxes, January 1 432 464
-------- --------
Net unrealized holding gains (losses) arising during the period,
before taxes ($10 in 1998 and ($28) in 1997, net of taxes) 33 (68)
Reclassification adjustment for net gains included in net
income, before taxes ($13 in 1998 and $14 in 1997, net of taxes) (35) (36)
-------- --------
Change in net unrealized gains on investment securities, before taxes (2) (104)
Deferred income tax benefit 3 42
-------- --------
Change in net unrealized gains on investment securities, net of taxes 1 1 (62) (62)
-------- --------
Balance, net of taxes, March 31 433 402
-------- --------
Foreign currency translation:
Balance, net of taxes, January 1 (22) (12)
-------- --------
Translation adjustment arising during the period, before taxes (11) (6)
Deferred income tax benefit 4 2
-------- --------
Translation adjustment arising during the period, net of taxes (7) (7) (4) (4)
-------- --------
Balance, net of taxes, March 31 (29) (16)
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL ACCUMULATED OTHER COMPREHENSIVE INCOME,
NET OF TAXES, MARCH 31 404 386
- ------------------------------------------------------------------------------------------------------------------------------------
LESS: TREASURY STOCK
Balance, January 1 2,145 1,135
Purchases 135 734
Shares issued/distributed, primarily related to various employee benefit plans (238) (267)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, March 31 2,042 1,602
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY 11,597 11,156
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL COMPREHENSIVE INCOME 231 358
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.
5
<PAGE> 6
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF CASH FLOWS
J.P. Morgan & Co. Incorporated
- -----------------------------------------------------------------------------------------------------------------------------------
In millions Three months ended
- -----------------------------------------------------------------------------------------------------------------------------------
March 31 March 31
1998 1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
NET INCOME $ 237 $ 424
Adjustments to reconcile to cash used in operating activities:
Noncash items: depreciation, amortization, deferred income taxes,
stock award plans, and write-downs on investment securities 150 211
Net (increase) decrease in assets:
Trading account assets (11,536) 1,537
Securities purchased under agreements to resell 7,805 (2,584)
Securities borrowed 1,591 (4,050)
Accrued interest and accounts receivable (1,611) 1,198
Net increase (decrease) in liabilities:
Trading account liabilities 504 4,401
Securities sold under agreements to repurchase 9,392 (673)
Accounts payable and accrued expenses (2,022) (1,073)
Other changes in operating assets and liabilities, net (1,241) 486
Net investment securities gains included in cash flows from investing activities (47) (64)
- -----------------------------------------------------------------------------------------------------------------------------------
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 3,222 (187)
- -----------------------------------------------------------------------------------------------------------------------------------
Net (increase) decrease in interest-earning deposits with banks 626 (48)
Debt investment securities:
Proceeds from sales 3,273 10,367
Proceeds from maturities, calls, and mandatory redemptions 1,761 1,095
Purchases (7,879) (10,362)
Net (increase) in federal funds sold -- (24)
Net (increase) in loans (2,220) (1,349)
Payments for premises and equipment (63) (29)
Other changes, net (1,941) 204
- -----------------------------------------------------------------------------------------------------------------------------------
CASH USED IN INVESTING ACTIVITIES (6,443) (146)
- -----------------------------------------------------------------------------------------------------------------------------------
Net (decrease) in noninterest-bearing deposits (201) (184)
Net increase in interest-bearing deposits 1,694 1,020
Net (decrease) in federal funds purchased (1,457) (605)
Net increase (decrease) in commercial paper 2,299 (109)
Other liabilities for borrowed money proceeds 4,859 4,794
Other liabilities for borrowed money payments (5,963) (5,294)
Long-term debt proceeds 4,520 3,256
Long-term debt payments (2,271) (1,204)
Proceeds from issuance of Company-obligated mandatorily redeemable preferred
securities of subsidiaries -- 400
Capital stock issued or distributed 166 132
Capital stock purchased (135) (734)
Dividends paid (177) (171)
Other changes, net (759) (670)
- -----------------------------------------------------------------------------------------------------------------------------------
CASH PROVIDED BY FINANCING ACTIVITIES 2,575 631
- -----------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and due from banks 1 (30)
- -----------------------------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and due from banks (645) 268
Cash and due from banks at December 31, 1997 and 1996 1,758 906
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and due from banks at March 31, 1998 and 1997 1,113 1,174
- -----------------------------------------------------------------------------------------------------------------------------------
Cash disbursements made for:
Interest $ 3,212 $ 2,414
Income taxes 173 300
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.
6
<PAGE> 7
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF CONDITION
Morgan Guaranty Trust Company of New York
- -------------------------------------------------------------------------------------------------------------------------
March 31 December 31
In millions, except share data 1998 1997
- -------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
ASSETS
Cash and due from banks $ 1,077 $ 1,663
Interest-earning deposits with banks 1,488 2,195
Debt investment securities available-for-sale carried at fair value 13,618 20,539
Trading account assets, net of allowance for credit losses of $350 94,798 88,995
Securities purchased under agreements to resell 22,175 28,045
Securities borrowed 10,662 13,831
Loans, net of allowance for credit losses of $450 at March 1998 and $545 at December 1997 33,103 30,851
Accrued interest and accounts receivable 6,124 4,534
Premises and equipment, net of accumulated depreciation of $1,193 at March 1998 and
$1,208 at December 1997 1,668 1,669
Other assets 4,789 4,096
- -------------------------------------------------------------------------------------------------------------------------
Total assets 189,502 196,418
- -------------------------------------------------------------------------------------------------------------------------
LIABILITIES
Noninterest-bearing deposits:
In offices in the U.S. 1,032 1,492
In offices outside the U.S. 1,014 752
Interest-bearing deposits:
In offices in the U.S. 6,971 10,156
In offices outside the U.S. 52,922 48,343
- -------------------------------------------------------------------------------------------------------------------------
Total deposits 61,939 60,743
Trading account liabilities 63,179 61,562
Securities sold under agreements to repurchase and federal funds purchased 21,944 26,017
Other liabilities for borrowed money 8,304 10,433
Accounts payable and accrued expenses 5,837 7,160
Long-term debt not qualifying as risk-based capital (includes $1,323 at March 1998 and
$1,267 at December 1997 of notes payable to J.P. Morgan) 12,789 14,320
Other liabilities, including allowance for credit losses of $185 1,951 2,713
- -------------------------------------------------------------------------------------------------------------------------
175,943 182,948
Long-term debt qualifying as risk-based capital (includes $2,777 at March 1998 and
$2,878 at December 1997 of notes payable to J.P. Morgan) 2,897 3,037
- -------------------------------------------------------------------------------------------------------------------------
Total liabilities 178,840 185,985
STOCKHOLDER'S EQUITY
Preferred stock, $100 par value (authorized shares: 2,500,000) -- --
Common stock, $25 par value (authorized shares: 11,000,000; issued and
outstanding 10,599,027) 265 265
Surplus 3,305 3,155
Undivided profits 7,056 6,927
Accumulated other comprehensive income:
Net unrealized gains on investment securities, net of taxes 65 108
Foreign currency translation, net of taxes (29) (22)
- -------------------------------------------------------------------------------------------------------------------------
Total stockholder's equity 10,662 10,433
- -------------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholder's equity 189,502 196,418
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
Member of the Federal Reserve System and the Federal Deposit Insurance
Corporation.
See notes to consolidated financial statements.
7
<PAGE> 8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
J.P. Morgan & Co. Incorporated (J.P. Morgan), a global financial services firm,
is the holding company for a group of subsidiaries that provide a range of
financial services, including:
- - advisory
- - underwriting
- - financing
- - market making
- - asset management
- - brokerage
We serve a broad client base that includes corporations, governments,
institutions, and individuals. We also use our expertise and resources to enter
into proprietary transactions for our own account.
J.P. Morgan and our subsidiaries, including Morgan Guaranty Trust Company of New
York (Morgan Guaranty), use accounting and reporting policies and practices that
conform with U.S. generally accepted accounting principles.
Basis of presentation
The consolidated financial statements include the accounts of J.P. Morgan and
subsidiaries. All material intercompany accounts and transactions have been
eliminated in consolidation. The financial information as of and for the periods
ended March 31, 1998 and 1997 is unaudited. All adjustments which, in the
opinion of management, are necessary for a fair presentation have been made and
were of a normal, recurring nature. These unaudited financial statements should
be read in conjunction with the audited financial statements included in J.P.
Morgan's Annual report on Form 10-K for the year ended December 31, 1997. The
nature of J.P. Morgan's business is such that the results of any interim period
are not necessarily indicative of results for a full year. Certain prior year
amounts have been reclassified to conform with the current presentation.
2. ACCOUNTING CHANGES
Accounting for transfers of assets and servicing of financial assets and
extinguishments of liabilities
In June 1996, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) No. 125, Accounting for Transfers of
Assets and Servicing of Financial Assets and Extinguishments of Liabilities,
which provides new accounting and reporting standards for sales,
securitizations, and servicing of receivables and other financial assets, and
extinguishments of liabilities. In December 1996, FASB issued SFAS No. 127,
Deferral of the Effective Date of Certain Provisions of FASB Statement No. 125.
This statement deferred the provisions of SFAS No. 125 for transfers involving
repurchase agreements, securities borrowing/lending transactions, and financial
assets provided as collateral until January 1, 1998. Effective January 1, 1998,
we adopted the provisions of SFAS No. 127. The adoption of this standard did not
have a material impact on our consolidated financial statements.
Reporting comprehensive income
Effective for the first quarter 1998, we adopted SFAS No. 130, Reporting
Comprehensive Income, which establishes the concept of comprehensive income and
provides standards for reporting it. Comprehensive income is defined as the
change in equity of an entity excluding such transactions with stockholders as
the issuance of common stock or preferred stock, payment of dividends, and
purchase of treasury shares. Comprehensive income has two major components: net
income, as reported in the consolidated statement of income, and other
comprehensive income. Other comprehensive income includes such items as
unrealized gains and losses on available-for-sale securities and foreign
currency translation. This standard is limited to issues of reporting and
presentation, and does not address recognition or measurement. Its adoption,
therefore, did not affect our earnings, liquidity, or capital resources.
3. RESTRUCTURING OF BUSINESS ACTIVITIES
The 1998 first quarter includes a pretax charge of $215 million ($129 million
after tax) incurred in connection with the restructuring of certain sales and
trading functions in Europe, the refocus of our investment banking and equities
business in Asia, and the rationalization of resources throughout the firm. The
charge primarily reflects severance-related costs of $140 million recorded in
Employee
8
<PAGE> 9
compensation and benefits associated with staff reductions of approximately 900;
$70 million in Net occupancy related to real estate write-offs; and $5 million
in Technology and communications, related to equipment write-offs.
4. INVESTMENT IN AMERICAN CENTURY COMPANIES, INC.
In January 1998, we completed the purchase of a 45% economic interest in
American Century Companies, Inc. (American Century) for $965 million. American
Century is a no-load U.S. mutual fund company selling directly to individuals.
The investment is accounted for under the equity method of accounting and
recorded in Other assets. The excess of our investment over our share of equity
(i.e., goodwill) in American Century is approximately $795 million. This amount
is being amortized on a straight-line basis over a period of 25 years. Our share
of equity income or loss in American Century and the amortization of goodwill
related to this investment is recorded in Other revenue.
5. SALE OF GLOBAL TRUST AND AGENCY BUSINESS
In December 1997, we reached an agreement in principle to sell our global trust
and agency services businesses to Citibank. We expect that the transaction will
be completed by the second quarter of 1998 and will not have a material effect
on our ongoing earnings.
6. INTEREST REVENUE AND EXPENSE
The following table presents an analysis of interest revenue and expense
obtained from on- and off-balance sheet financial instruments. Interest revenue
and expense associated with derivative financial instruments is included with
related balance sheet instruments. These derivative financial instruments are
used as hedges or to modify the interest rate characteristics of assets and
liabilities and include swaps, forwards, futures, options, and debt securities
forwards.
<TABLE>
<CAPTION>
First quarter
------------------------------
In millions
1998 1997
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
INTEREST REVENUE
Deposits with banks $ 70 $ 27
Debt investment securities(a) 378 412
Trading account assets 1,184 1,071
Securities purchased under agreements to resell and federal funds sold 505 455
Securities borrowed 496 383
Loans 546 465
Other sources, primarily risk adjusting swaps in 1997 83 79
- ----------------------------------------------------------------------------------------------------------------------------------
Total interest revenue 3,262 2,892
- ----------------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE
Deposits 790 663
Trading account liabilities 455 357
Securities sold under agreements to repurchase and federal funds purchased 932 876
Other borrowed money 395 351
Long-term debt 354 195
- ----------------------------------------------------------------------------------------------------------------------------------
Total interest expense 2,926 2,442
- ----------------------------------------------------------------------------------------------------------------------------------
Net interest revenue 336 450
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(a) Interest revenue from debt investment securities included taxable revenue of
$356 million and revenue exempt from U.S. income taxes of $22 million for the
three months ended March 31, 1998. Interest revenue from debt investment
securities included taxable revenue of $385 million and revenue exempt from U.S.
income taxes of $27 million for the three months ended March 31, 1997.
Net interest revenue associated with derivatives used for purposes
other-than-trading was approximately $32 million and $35 million for the three
months ended March 31, 1998 and 1997, respectively. At March 31, 1998,
approximately $271 million of net deferred losses on closed derivative contracts
used for purposes other-than-trading were recorded on the consolidated balance
sheet. These amounts are primarily net deferred losses on closed hedge
contracts, which are included in the amortized cost of the debt investment
portfolio as of March 31, 1998. The amount of net deferred gains or losses on
closed derivative contracts changes from period to period, primarily due to the
amortization of such amounts to Net interest revenue. These changes are also
influenced by the execution of our investing strategies, which may result in the
sale of the underlying hedged instruments and/or termination of hedge contracts.
Net deferred losses (gains) on closed derivative contracts as of March 31, 1998
of $271 million, are expected to amortize into Net interest revenue as follows:
$52 million - remainder of 1998; $85 million in 1999; $86 million in 2000; $44
million in 2001; $8 million in 2002; ($1) million in 2003; and approximately
($3) million thereafter.
9
<PAGE> 10
7. TRADING REVENUE
Trading revenue, disaggregated by principal product grouping for the three
months ended March 31, 1998 and 1997, is presented in the following table. For
additional information, see the Trading revenue discussion in Financial review.
<TABLE>
<CAPTION>
First Quarter
-----------------
In millions 1998 1997
- --------------------------------------------------------------------------------
<S> <C> <C>
Fixed income $641 $346
Equities 57 111
Foreign exchange 65 120
Commodities 10 13
Proprietary trading 123 107
- --------------------------------------------------------------------------------
Total trading revenue 896 697
- --------------------------------------------------------------------------------
</TABLE>
8. INVESTMENT SECURITIES
DEBT INVESTMENT SECURITIES
Our debt investment securities portfolio is classified as available-for-sale.
Available-for-sale securities are measured at fair value and unrealized gains or
losses are reported as a net amount within the stockholders' equity account, Net
unrealized gains on investment securities, net of taxes.
The following table presents the gross unrealized gains and losses and a
comparison of the cost, and the fair and carrying value of our
available-for-sale debt investment securities at March 31, 1998. The gross
unrealized gains or losses on each debt investment security include the effects
of any related hedge. See Note 10, Off-balance sheet financial instruments, for
additional detail of gross unrealized gains and losses associated with open
derivative contracts used to hedge debt investment securities.
<TABLE>
<CAPTION>
Gross Gross Fair and
unrealized unrealized carrying
In millions: March 31, 1998 Cost gains losses value
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
U.S. Treasury $ 791 $ 110 $ 1 $ 900
U.S. government agency, principally mortgage-backed 21,227 140 110 21,257
U.S. state and political subdivision 1,248 181 11 1,418
U.S. corporate and bank debt 369 - 1 368
Foreign government (a) 448 4 6 446
Foreign corporate and bank debt 1,044 - 119 925
Other 111 - - 111
- ------------------------------------------------------------------------------------------------------------------------------------
Total debt investment securities 25,238 435 248 25,425
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(a) Primarily includes debt of countries that are members of the Organization
for Economic Cooperation and Development
The table below presents net debt investment securities gains during the three
months ended March 31, 1998 and 1997. These amounts are recorded in Investment
securities revenue.
<TABLE>
<CAPTION>
First quarter
------------------------
In millions 1998 1997
- --------------------------------------------------------------------------------
<S> <C> <C>
Gross realized gains from sales of securities $ 47 $ 38
Gross realized losses from sales of securities (32) (26)
- --------------------------------------------------------------------------------
Net debt investment securities gains 15 12
- --------------------------------------------------------------------------------
</TABLE>
EQUITY INVESTMENT SECURITIES
Equity investment securities include both marketable and nonmarketable
securities.
Marketable available-for-sale equity investment securities
Marketable equity investment securities, which are classified as
available-for-sale, are recorded at fair value. Unrealized gains and losses are
reported as a net amount within the stockholders' equity account, Net unrealized
gains on investment securities, net of taxes. Gross unrealized gains and losses,
as well as a comparison of the cost, and fair and carrying value of marketable
available-for-sale equity investment securities as of March 31, 1998 are shown
in the following table.
10
<PAGE> 11
<TABLE>
<CAPTION>
In millions: March 31, 1998
- --------------------------------------------------------------------------------
<S> <C>
Cost $ 202
- --------------------------------------------------------------------------------
Gross unrealized gains 510
Gross unrealized losses (11)
- --------------------------------------------------------------------------------
Net unrealized gains(a) 499
- --------------------------------------------------------------------------------
Fair and carrying value 701
- --------------------------------------------------------------------------------
</TABLE>
(a) Primarily relates to investments in the insurance industry.
Nonmarketable and other equity securities
Nonmarketable equity investment securities are carried at cost on the balance
sheet. Securities held in subsidiaries registered as Small Business Investment
Companies (SBICs) are carried at fair value on the balance sheet, with changes
in fair value recorded currently in Investment securities revenue. The following
table presents the carrying and fair value, as well as the net unrealized gains,
on nonmarketable and other equity securities.
<TABLE>
<CAPTION>
In millions: March 31, 1998
- --------------------------------------------------------------------------------
<S> <C>
Carrying value $ 475
Net unrealized gains on nonmarketable securities(a) 124
- --------------------------------------------------------------------------------
Fair value 599
- --------------------------------------------------------------------------------
</TABLE>
(a) Primarily relates to investments in the telecommunications and financial
services industries.
Realized gains and write-downs
The following table presents gross realized gains and write-downs for
other-than-temporary impairments in value related to our equity investments
portfolio, excluding securities in SBICs, for the three months ended March 31,
1998 and 1997. These amounts are recorded in Investment securities revenue.
<TABLE>
<CAPTION>
First Quarter
-------------------------
In millions 1998 1997
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Gross realized gains from marketable available-for-sale securities $ 25 $ 26
Gross realized gains from nonmarketable and other equity securities 7 26
Write-downs for other-than-temporary impairments in value (14) (9)
- --------------------------------------------------------------------------------------------------------------------
Net equity investment securities realized gains 18 43
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
9. TRADING ACCOUNT ASSETS AND LIABILITIES
Trading account assets and liabilities, including derivative instruments used
for trading purposes, are carried at fair value. The following table presents
the carrying value of trading account assets - before taking into consideration
the allowance for credit losses - and trading account liabilities at March 31,
1998. It also includes the average balance for the three months ended March 31,
1998.
<TABLE>
<CAPTION>
Carrying Average
In millions: March 31, 1998 value balance
- --------------------------------------------------------------------------------
<S> <C> <C>
TRADING ACCOUNT ASSETS
U.S. Treasury $ 10,688 $ 12,948
U.S. government agency 9,680 10,191
Foreign government 33,257 31,752
Corporate debt and equity 22,005 20,124
Other securities 5,894 9,122
Interest rate and currency swaps 21,720 19,816
Foreign exchange contracts 4,500 5,726
Interest rate futures and forwards 176 274
Commodity and equity contracts 2,168 1,708
Purchased option contracts 13,587 11,857
- --------------------------------------------------------------------------------
Total trading account assets 123,675 123,518
- --------------------------------------------------------------------------------
TRADING ACCOUNT LIABILITIES
U.S. Treasury 6,894 10,482
Foreign government 13,897 14,971
Corporate debt and equity 10,114 8,190
Other securities 2,822 3,122
Interest rate and currency swaps 16,566 16,375
Foreign exchange contracts 4,662 6,635
Interest rate futures and forwards 895 1,013
Commodity and equity contracts 2,510 1,932
Written option contracts 13,292 11,926
- --------------------------------------------------------------------------------
Total trading account liabilities 71,652 74,646
- --------------------------------------------------------------------------------
</TABLE>
11
<PAGE> 12
10. OFF-BALANCE SHEET FINANCIAL INSTRUMENTS
Derivatives
Derivatives may be used either for trading or other-than-trading purposes.
Other-than-trading purposes are primarily related to our investing activities.
Accordingly, the notional amounts presented in the following table have been
identified as relating to either trading or other-than-trading purposes, based
on management's intent and ongoing usage. A summary of the on-balance sheet
credit exposure, which is represented by the positive fair value associated with
derivatives, is also included in the following table. Our on-balance sheet
exposure takes into consideration $65.7 billion of master netting agreements in
effect at March 31, 1998.
<TABLE>
<CAPTION>
In billions: March 31, 1998 Notional amounts Credit exposure
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C>
Interest rate and currency swaps
Trading $2,495.4
Other-than-trading(a)(b)(c) 86.7
- ---------------------------------------------------------------------------------------------------------
Total interest rate and currency swaps 2,582.1 $21.7
- ---------------------------------------------------------------------------------------------------------
Foreign exchange spot, forward, and futures contracts
Trading 642.7
Other-than-trading(a)(b) 43.9
- ---------------------------------------------------------------------------------------------------------
Total foreign exchange spot, forward, and futures
contracts 686.6 4.5
- ---------------------------------------------------------------------------------------------------------
Interest rate futures, forward rate agreements,
and debt securities forwards
Trading 1,103.0
Other-than-trading 16.3
- ---------------------------------------------------------------------------------------------------------
Total interest rate futures, forward rate agreements,
and debt securities forwards 1,119.3 0.2
- ---------------------------------------------------------------------------------------------------------
Commodity and equity swaps, forward,
and futures contracts, all trading 100.9 2.2
- ---------------------------------------------------------------------------------------------------------
Purchased options(d)
Trading 932.2
Other-than-trading(a) 0.5
- ---------------------------------------------------------------------------------------------------------
Total purchased options 932.7 13.6
- ---------------------------------------------------------------------------------------------------------
Written options, all trading(e) 1,116.5
- ---------------------------------------------------------------------------------------------------------
Total on-balance sheet credit exposure 42.2
- ---------------------------------------------------------------------------------------------------------
</TABLE>
(a) The majority of J.P. Morgan's derivatives used for purposes
other-than-trading are transacted with independently managed J.P. Morgan
derivatives dealers who function as intermediaries for credit and administrative
purposes.
(b) The notional amounts of derivative contracts used for purposes
other-than-trading, conducted in the foreign exchange markets, primarily forward
contracts, amounted to $48.2 billion at March 31, 1998, and were primarily
denominated in the following currencies: Italian lira $8.1 billion, Japanese yen
$6.8 billion, German deutsche mark $6.2 billion, Swiss franc $4.8 billion,
French franc $3.6 billion, and Spanish peseta $2.6 billion.
(c) All swaps previously classified as risk-adjusting (approximately
$162.2 billion) were marked to market on January 1, 1998, resulting in an
immaterial impact to the consolidated statement of income. These swaps were then
either linked to a related non-trading asset or liability (to modify the
interest rate characteristics of a particular non-trading instrument),
reclassified as trading (as part of our proprietary trading portfolio), or
terminated. This resulted from the reduced usage of these swaps to meet longer-
term investment objectives.
(d) At March 31, 1998, purchased options used for trading purposes included
$679.2 billion of interest rate options, $196.2 billion of foreign exchange
options, and $57.3 billion of commodity and equity options. Only interest rate
options are used for purposes other-than-trading. Purchased options executed on
an exchange amounted to $189.7 billion and those negotiated over-the-counter
amounted to $743.0 billion at March 31, 1998.
(e) At March 31, 1998, written options included $831.3 billion of interest rate
options, $222.0 billion of foreign exchange options, and $63.2 billion of
commodity and equity options. Written option contracts executed on an exchange
amounted to $335.1 billion and those negotiated over-the-counter amounted to
$781.4 billion at March 31, 1998.
Derivatives used for purposes other-than-trading
In our own investing strategies, we use derivative instruments including:
- - interest rate and currency swap contracts
- - foreign exchange forward contracts
- - interest rate futures and debt securities forward contracts
- - option contracts
We use derivatives to hedge our exposure to interest rate and currency
fluctuations, primarily on or related to debt investment securities. We also use
them to modify the characteristics of interest rate-related balance sheet
instruments such as loans, short-term borrowings, and long-term debt.
12
<PAGE> 13
Net unrealized gains associated with open derivative contracts used to hedge or
modify the interest rate characteristics of related balance sheet instruments
amounted to $632 million at March 31, 1998. Such amounts primarily relate to
interest rate and currency swaps used to hedge or modify the interest rate
characteristics of long-term debt and deposits. Gross unrealized gains and gross
unrealized losses associated with open derivative contracts at March 31, 1998,
are as follows:
<TABLE>
<CAPTION>
Gross Gross Net
unrealized unrealized unrealized
In millions: March 31, 1998 gains (losses) gains (losses)
- --------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Long-term debt $569 ($83) $486
Debt investment securities 41 (83) (42)
Deposits 201 (19) 182
Other financial instruments 173 (167) 6
- --------------------------------------------------------------------------------------------
Total 984 (352) 632
- --------------------------------------------------------------------------------------------
</TABLE>
Credit-related financial instruments
Credit-related financial instruments include commitments to extend credit,
standby letters of credit and guarantees, and indemnifications related to
securities lending activities. The contractual amounts of these instruments
represent the amount at risk should the contract be fully drawn upon, the client
default, and the value of their collateral become worthless.
The total contractual amount of credit-related financial instruments does not
represent the future liquidity requirements since we expect a significant amount
of commitments to expire or mature without being drawn. The credit risk
associated with these instruments varies depending on the client's
creditworthiness and the value of any collateral held. Commitments to extend
credit generally require clients to meet certain credit-related terms and
conditions before drawdown. We require collateral in connection with securities
lending indemnifications. Market risk for commitments to extend credit and
standby letters of credit and guarantees, while not significant, may exist as
availability of and access to credit markets change.
The following table summarizes the contractual amount of credit-related
financial instruments as of March 31, 1998.
<TABLE>
<CAPTION>
In billions: March 31, 1998
- --------------------------------------------------------------------------------
<S> <C>
Commitments to extend credit $ 90.3
Standby letters of credit and guarantees 15.6
Securities lending indemnifications (a) 7.5
- --------------------------------------------------------------------------------
</TABLE>
(a) At March 31, 1998, J.P. Morgan held cash and other collateral in support of
securities lending indemnifications.
Included in Fees and Commissions are credit-related fees of $40 million and
$37 million for the three months ended March 31, 1998 and 1997, respectively.
They are primarily earned from commitments to extend credit, standby letters of
credit and guarantees, and securities lending indemnifications.
Other
Amounts receivable and payable for securities that have not reached their
contractual settlement dates are recorded net in the consolidated balance sheet.
This is consistent with industry practice. Amounts payable for securities
purchased of $33.9 billion was netted against amounts receivable for securities
sold of $32.5 billion. This produced a net trade date payable of $1.4 billion,
recorded in Accounts payable and accrued expenses as of March 31, 1998.
13
<PAGE> 14
11. FAIR VALUE OF FINANCIAL INSTRUMENTS
In accordance with SFAS No. 107, Disclosures about Fair Value of
Financial Instruments, we estimate the fair value of all on-balance sheet
and off-balance sheet financial instruments. At March 31, 1998, we estimate
that the SFAS No. 107 aggregate net fair value of all financial instruments
exceeded associated net carrying values on our consolidated balance sheet by
$0.8 billion, compared with an excess of $1.0 billion at December 31, 1997.
The decrease from December 31, 1997 primarily related to net loans.
The SFAS No. 107 fair value of a financial instrument is the current amount that
would be exchanged between willing parties (other than in a forced sale or
liquidation), and is best evidenced by a quoted market price, if one exists.
Where quoted market prices are not available for financial instruments, fair
values are estimated using internal valuation techniques including pricing
models and discounted cash flows which may not be indicative of net realizable
value. Derivative contracts classified as nonperforming are included at their
recorded carrying value in these disclosures. The use of other valuation
techniques may produce results that are different than those obtained under
current fair value methodologies. For example, using credit derivative prices to
estimate the fair value of loans rather than discounting loans using current
market rates may result in fair values that are lower.
12. NONPERFORMING ASSETS
Total nonperforming assets - net of charge offs - at March 31, 1998 are
presented in the following table.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
In millions: March 31, 1998
- --------------------------------------------------------------------------------
<S> <C>
Nonperforming loans:
Commercial and industrial $ 52
Banks and other financial institutions 4
Other 26
- --------------------------------------------------------------------------------
Total nonperforming loans 82
- --------------------------------------------------------------------------------
Other nonperforming assets,
primarily swaps with certain Asian financial institutions 568
- --------------------------------------------------------------------------------
Total nonperforming assets 650
- --------------------------------------------------------------------------------
</TABLE>
13. AGGREGATE ALLOWANCE FOR CREDIT LOSSES
We maintain an aggregate allowance for credit losses to absorb losses inherent
in our extensions of credit. Such extensions include loans and unused loan
commitments, payments made on behalf of clients (e.g., standby letters of credit
and guarantees), and all other credit exposures, including derivatives. Refer to
the Credit risk section of Risk management in the 1997 Annual report for further
details. The following table presents an analysis of the aggregate allowance for
credit losses.
<TABLE>
<CAPTION>
First Quarter
In millions 1998
- --------------------------------------------------------------------------------
<S> <C>
BALANCE, JANUARY 1 $1,081
- --------------------------------------------------------------------------------
Recoveries 15
Charge offs:
Commercial and industrial (43)
Banks and other financial institutions (40)
Losses on sale of loans, primarily banks
and other financial institutions (26)
- --------------------------------------------------------------------------------
Net charge-offs (94)
- --------------------------------------------------------------------------------
BALANCE, MARCH 31 987
- --------------------------------------------------------------------------------
</TABLE>
14. INVESTMENT BANKING REVENUE
In the first quarter of 1998 and 1997, investment banking revenue of $346
million and $226 million includes $155 million and $97 million, respectively, of
underwriting revenue.
14
<PAGE> 15
15. OTHER REVENUE (LOSS) AND OTHER EXPENSES
While immaterial in the 1998 first quarter, Other revenue (loss) in the 1997
first quarter includes $64 million ($59 million in Corporate items) of gains on
hedges of anticipated foreign currency revenues and expenses. These gains were
partially offset by the impact of exchange rate movements on reported revenues
and expenses in the quarter.
Other expenses
The following table presents the major components of Other expenses.
<TABLE>
<CAPTION>
First Quarter
--------------------------
In millions 1998 1997
- --------------------------------------------------------------------------------------
<S> <C> <C>
Professional services $ 28 $ 26
Marketing and business development 46 44
Other 103 79
- --------------------------------------------------------------------------------------
Total other expenses 177 149
- --------------------------------------------------------------------------------------
</TABLE>
16. INCOME TAXES
The effective tax rate for the three months ended March 31, 1998 and 1997 was
35% and 34%, respectively. Income tax expense related to net realized gains and
write-downs for other-than-temporary impairments in value on debt and equity
investment securities, excluding securities in SBICs, was approximately $12
million and $20 million for the three months ended March 31, 1998 and 1997,
respectively. The applicable tax rate used to compute the income tax expense
related to net gains on debt and equity investment securities was approximately
37% for the three months ended March 31, 1998 and 1997.
17. COMMITMENTS AND CONTINGENT LIABILITIES
Excluding mortgaged properties, assets on the consolidated balance sheet of
approximately $91.3 billion at March 31, 1998, were pledged as collateral for
borrowings, to qualify for fiduciary powers, to secure public monies as required
by law, and for other purposes.
15
<PAGE> 16
18. EARNINGS PER SHARE
Effective December 31, 1997, we adopted SFAS No. 128, Earnings per Share, which
established new standards for computing and presenting earnings per share (EPS).
All EPS amounts have been restated to conform to the new requirements.
Basic EPS is computed by dividing income available to common stockholders by the
weighted-average number of common shares outstanding, which includes
contingently issuable shares where all necessary conditions for issuance have
been satisfied. Diluted EPS includes the determinants of basic EPS and, in
addition, gives effect to dilutive potential common shares that were outstanding
during the period.
The computation of basic and diluted EPS for the three months ended March 31,
1998 and 1997 is presented in the following table.
<TABLE>
<CAPTION>
First Quarter
---------------------------------
Dollars in millions, except share data 1998 1997
- ----------------------------------------------------------------------------------------------
<S> <C> <C>
Net Income $237 $424
Preferred stock dividends and other (9) (9)
- ----------------------------------------------------------------------------------------------
Numerator for basic and diluted earnings
per share - income available to
common stockholders $228 $415
- ----------------------------------------------------------------------------------------------
Denominator for basic earnings per share -
weighted-average shares 181,795,950 189,350,841
Effect of dilutive securities:
Options (a) 6,687,569 6,812,130(b)
Other stock awards (c) 9,634,103 6,898,796
4.75% convertible debentures 71,836 75,831
- ----------------------------------------------------------------------------------------------
16,393,508 13,786,757
- ----------------------------------------------------------------------------------------------
Denominator for diluted earnings per share -
weighted-average number of common
shares and dilutive potential common
shares 198,189,458 203,137,598
- ----------------------------------------------------------------------------------------------
Basic earnings per share $1.26 $2.19
Diluted earnings per share 1.15 2.04
- ----------------------------------------------------------------------------------------------
</TABLE>
(a) The dilutive effect of stock options was computed using the treasury stock
method. This method computes the number of incremental shares by assuming the
issuance of outstanding stock options, reduced by the number of shares assumed
to be repurchased from the issuance proceeds, using the average market price of
our common stock for the period. The related tax benefits are also considered.
(b) Options to purchase 500,000 shares of our common stock at $104.92 per share
were outstanding at March 31, 1997, but were not included in the computation of
diluted EPS. The inclusion of such options using the treasury stock method
would have an antidilutive effect on the diluted EPS calculation because the
options' exercise price was greater than the average market price of our
common shares for 1997. These options expire on October 13, 2006.
(c) Weighted-average incremental shares for other stock awards include
restricted stock and stock bonus awards.
16
<PAGE> 17
19. CAPITAL REQUIREMENTS
J.P. Morgan, our subsidiaries, and certain foreign branches of our bank
subsidiary, Morgan Guaranty Trust Company of New York, are subject to regulatory
capital requirements of U.S. and foreign regulators. Our primary federal banking
regulator, the Board of Governors of the Federal Reserve System (Federal Reserve
Board), establishes minimum capital requirements for J.P. Morgan, the
consolidated bank holding company, and some of our subsidiaries, including
Morgan Guaranty. These requirements ensure banks and bank holding companies meet
specific guidelines that involve quantitative measures of assets, liabilities,
and certain off-balance sheet items as calculated under regulatory accounting
principles. Failure to meet these requirements can result in actions by
regulators that could have a direct material impact on our financial statements.
The capital of J.P. Morgan and our principal subsidiaries, Morgan Guaranty and
J.P. Morgan Securities Inc. (JPMSI), exceeded the minimum requirements set by
each regulator at March 31, 1998.
Capital ratios and amounts
The following table indicates the risk-based capital and leverage ratios and
amounts for J.P. Morgan and Morgan Guaranty under the Federal Reserve Board's
new market risk capital guidelines as of March 31, 1998. The new framework
amends the existing guidelines by incorporating a measure of market risk for
trading positions. Under the new capital guidelines, the published capital
ratios of J.P. Morgan are calculated including the equity, assets, and
off-balance sheet exposures of JPMSI. In accordance with Federal Reserve Board
guidelines, the risk-based capital and leverage amounts and ratios exclude the
effect of SFAS No. 115.
<TABLE>
<CAPTION>
Dollars in millions Amounts Ratios(b)
- --------------------------------------------------------------------------------
<S> <C> <C>
Tier 1 capital(a)
J.P.Morgan $11,237 7.5%
Morgan Guaranty 10,577 7.9%
- --------------------------------------------------------------------------------
Total risk-based capital(a)
J.P.Morgan $16,728 11.1%
Morgan Guaranty 14,250 10.7%
- --------------------------------------------------------------------------------
Leverage
J.P.Morgan 4.0%
Morgan Guaranty 5.3
- --------------------------------------------------------------------------------
</TABLE>
(a) For capital adequacy purposes, J.P. Morgan and Morgan Guaranty required
minimum tier 1 capital of $6.0 billion and $5.3 billion, respectively. For
capital adequacy purposes, J.P. Morgan and Morgan Guaranty required minimum
total risk-based capital of $12.0 billion and $10.7 billion, respectively.
(b) Pursuant to Federal Reserve Board guidelines, the minimum tier 1 capital,
total risk-based capital, and leverage ratios are 4%, 8%, and 3%, respectively,
for bank holding companies and banks.
Capital categories
Bank regulators use five capital category definitions for regulatory supervision
purposes. The categories range from well capitalized to critically
undercapitalized. A bank is considered well capitalized if it has minimum tier 1
capital, total capital, and leverage ratios of 6%, 10%, and 5%, respectively,
under standards provided by the regulatory framework for prompt corrective
action and the Federal Reserve Board.
Bank holding companies also have guidelines which determine the capital levels
at which it shall be considered well capitalized. Pursuant to these guidelines,
the Federal Reserve Board considers a bank holding company who has adopted the
new market risk rules to be well capitalized if it has minimum tier 1 capital,
total capital, and leverage ratios of 6%, 10%, and 3%, respectively.
At March 31, 1998, the ratios of J.P. Morgan and Morgan Guaranty exceeded the
minimum standards required for a well capitalized bank holding company and bank.
Management is aware of no conditions or events that have occurred since March
31, 1998, that would change J.P. Morgan's and Morgan Guaranty's well capitalized
status.
17
<PAGE> 18
20. INTERNATIONAL OPERATIONS
For financial reporting purposes, our operations are divided into domestic and
international components. We believe that the method we have chosen to allocate
our results among domestic and international sources, while inexact, is
appropriate.
Because our operations are highly integrated, we need to make estimates and
assumptions to identify revenues and expenses by geographic region. The
following is a summary of these assumptions:
- - Client-focused revenues are assigned to the region managing the client
relationship for a particular product. For finance and advisory products,
this is the client's head office; for most other products, it is the
location where the activity is transacted.
- - Market making revenues that cannot be specifically attributed to individual
clients (for example, gains or losses from positions taken to facilitate
client transactions) are generally allocated based on the proportion of
regional revenues.
- - Revenues from proprietary investing and trading activities are based on the
location of the risk-taker.
- - Expenses are allocated based on the estimated cost associated with servicing
the regions' client base.
- - Earnings on stockholders' equity are mainly allocated based on each region's
proportion of regional revenue, and adjustments are made for differences
between domestic and international tax rates.
The results for the quarters ended March 31, 1998 and 1997 were distributed
among domestic and international operations, as presented in the following
table.
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
Client- Income
focused Total Total Pretax Tax Net
In millions revenues revenues(a) expenses income expense income
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
FIRST QUARTER 1998
Europe(b) $ 575 $ 647 $ 567(c) $ 80 $ 32 $ 48
Asia Pacific 260 189 164(c) 25 10 15
Latin America(d) 135 201 75 126 50 76
- ---------------------------------------------------------------------------------------------------------------
Total international operations 970 1,037 806 231 92 139
Domestic operations(e) 915 960 826(c) 134 36 98
- ---------------------------------------------------------------------------------------------------------------
Total 1,885 1,997 1,632 365 128 237
- ---------------------------------------------------------------------------------------------------------------
FIRST QUARTER 1997
Europe(b) 477 602 358 244 98 146
Asia Pacific 211 288 127 161 64 97
Latin America(d) 136 154 59 95 38 57
- ---------------------------------------------------------------------------------------------------------------
Total international operations 824 1,044 544 500 200 300
Domestic operations(e) 735 789 647 142 18 124
- ---------------------------------------------------------------------------------------------------------------
Total 1,559 1,833 1,191 642 218 424
- ---------------------------------------------------------------------------------------------------------------
</TABLE>
(a) Includes net interest revenue and noninterest revenues.
(b) Includes the Middle East and Africa.
(c) Total expenses include a $215 million pretax charge related to the
restructuring of business activities which was recorded as follows: $116 million
in Europe, $15 million in Asia Pacific, and $84 million in Domestic operations.
(d) Includes Mexico, Central America, and South America.
(e) Includes the United States, Canada, and the Caribbean. Results relate
substantially to United States operations for both years.
18
<PAGE> 19
PART I
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
FINANCIAL HIGHLIGHTS
J.P. Morgan reported income for the 1998 first quarter of $366 million, or $1.80
per share, up 35% from the 1997 fourth quarter, excluding the effect of a charge
related to previously reported restructuring of business activities. The $215
million charge ($129 million after tax, or $0.65 per share) is expected to
generate savings of about $250 million annually.
Net income including the charge was $237 million, or $1.15 per share. In the
first quarter a year ago, net income was $424 million, or $2.04 per share.
OTHER HIGHLIGHTS OF THE QUARTER:
- Revenues were up 9% from a year ago, led by robust gains in mergers and
acquisitions, debt and equity underwriting, and market making. Compared
with the fourth quarter, revenues rose 19%.
- Operating expenses including the $215 million charge were $1.632
billion, compared with $1.191 billion a year ago and $1.308 billion in
the fourth quarter. Excluding the charge, expenses rose 19% from the
year-earlier period and 8% from the fourth quarter.
- Emerging Asian exposures were reduced by 25% from year-end, to $4.6
billion from $6.1 billion.
FIRST QUARTER 1998 RESULTS AT A GLANCE
<TABLE>
<CAPTION>
Fourth
First quarter quarter
----------------------------------------------------------------------------------------
In millions of dollars, except per share data 1998 1997 1997
----------------------------------------------------------------------------------------
<S> <C> <C> <C>
Revenues $ 1,997 $ 1,833 $ 1,680
Operating expenses, including charge of $215 (1,632) (1,191) (1,308)
Income taxes (128) (218) (101)
----------------------------------------------------------------------------------------
Net income 237 424 271
Net income per share $ 1.15 $ 2.04 $ 1.33
----------------------------------------------------------------------------------------
Dividends declared per share $ 0.95 $ 0.88 $ 0.95
</TABLE>
19
<PAGE> 20
IN OTHER DEVELOPMENTS, J.P. Morgan held a briefing on May 5, 1998 in New
York for institutional investors and securities analysts. Executives of
J.P. Morgan discussed the firm's strategy for generating superior long-term
returns for stockholders, asserting that the firm has reached the stage
where it can convert its drive for strategic transformation to an
uncompromising drive for superior performance. The meeting focused on
several key business initiatives:
- Integration of lending and fixed income activities and the significant
potential to increase the firm's return on equity through transformation
of its credit business. With leading credit, distribution, derivatives,
and securitization skills, J.P. Morgan is well positioned to assist
clients in accessing credit in new ways as rapid changes in the global
capital and credit markets gather momentum. There are significant
opportunities to increase revenues; to reduce by an estimated $1.5
billion over the next two years the capital employed in credit
activities; and to redeploy capital for higher returns.
- Rapid growth of J.P. Morgan's equity business. The firm has more than
recouped its $1.8 billion investment in building its equities
capabilities since the early 1990s, with roughly 80% of the investment
completed. Gains in market share and operating leverage are expected to
continue to improve margins, with revenues estimated to grow 25%
annually over the next several years and costs to rise at less than half
that rate.
- Plans to expand margins and increase assets under management in the
global institutional investment business. Annual growth in assets under
management (excluding market appreciation) is estimated at 15% to 20%
over the next three years from the year-end level of $257 billion, with
expenses rising at 5% to 7% over the same period. J.P. Morgan's recently
completed two-year investment program to strengthen its investment
platform includes its business partnership with American Century
Companies Inc. The firm noted that efforts to market jointly (with
American Century Companies Inc.) highly competitive defined-contribution
pension plan services have met with early success. J. P. Morgan also
reported on recent innovative mutual fund alliances in Europe and said
similar alliances are being actively explored in Japan and other markets
of strategic importance.
- Improving the firm's productivity through specific cost-control
initiatives. The objective is to identify $300 million to $500 million
of savings annually in 1998 and 1999 (including the $250 million
announced in this year's first quarter) to fund business growth, and to
improve the firm's efficiency ratio (the ratio of expenses to revenues)
over the next few years from 71% currently to the mid-sixties range.
20
<PAGE> 21
BUSINESS SECTOR ANALYSIS
For the purposes of reporting our results, we divide our business activities
into five sectors: Finance and Advisory, Market Making, Asset Management and
Servicing, Equity Investments, and Proprietary Investing and Trading.
The first three sectors - Finance and Advisory, Market Making, and Asset
Management and Servicing - comprise the services we provide to clients. Equity
Investments and Proprietary Investing and Trading represent the activities we
undertake exclusively for our own account. For a complete description of our
business sectors, refer to the J.P. Morgan & Co. Incorporated 1997 Annual
report. Presented below are the summary results for each sector for the three
months ended March 31, 1998 and 1997.
<TABLE>
<CAPTION>
Asset TOTAL
Finance Management CLIENT- Proprietary TOTAL
and Market and FOCUSED Equity Investing PROPRIETARY Corporate
In millions Advisory Making Servicing ACTIVITIES Investments and Trading ACTIVITIES Items CONSOLIDATED
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
FIRST QUARTER 1998
Total revenues $ 564 $ 919 $ 402 $ 1,885 $ 25 $ 238 $ 263 ($151) $ 1,997
Total expenses 355 608 343 1,306 7 49 56 270* 1,632
- -----------------------------------------------------------------------------------------------------------------------------------
Pretax income 209 311 59 579 18 189 207 (421) 365
- ------------------------------------------------------------------------------------------------------------------------------------
FIRST QUARTER 1997
Total revenues 451 733 375 1,559 49 276 325 (51) 1,833
Total expenses 302 474 300 1,076 7 46 53 62 1,191
- ------------------------------------------------------------------------------------------------------------------------------------
Pretax income 149 259 75 483 42 230 272 (113) 642
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
INCREASE/(DECREASE), FIRST QUARTER 1998 VS. FIRST QUARTER 1997
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Total revenues 113 186 27 326 (24) (38) (62) (100) 164
Total expenses 53 134 43 230 -- 3 3 208 441
- ------------------------------------------------------------------------------------------------------------------------------------
Pretax income 60 52 (16) 96 (24) (41) (65) (308) (277)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
* First quarter 1998 includes a pretax charge of $215 million related to the
restructuring of business activities.
METHODOLOGY:
The firm's management reporting system and policies were used to determine the
revenues and expenses directly attributable to each business sector. Earnings on
stockholders' equity were allocated based on management's assessment of the
inherent risk of the components of each sector. In addition, certain overhead
expenses not allocated for management reporting purposes were allocated to each
business sector. Overhead expenses were allocated based primarily on staff
levels and represent costs associated with various support functions that exist
for the benefit of the firm as a whole.
The following table summarizes revenues by major activity included within each
of our business sectors for the three months ended March 31, 1998 and 1997.
<TABLE>
<CAPTION>
First First
Quarter Quarter Increase/
In millions 1998 1997 (Decrease)
- --------------------------------------------------------------------------------
<S> <C> <C> <C>
REVENUES
Advisory & Underwriting $340 $221 $119
Credit 224 230 (6)
- ---------------------------------------------------------------------------------
FINANCE AND ADVISORY 564 451 113
- ---------------------------------------------------------------------------------
Fixed Income 460 264 196
Emerging Markets 237 186 51
Equities 116 152 (36)
Foreign Exchange 92 119 (27)
Commodities 14 12 2
- --------------------------------------------------------------------------------
MARKET MAKING 919 733 186
- --------------------------------------------------------------------------------
Asset Management Services 251 243 8
Securities and Futures Services 151 132 19
- --------------------------------------------------------------------------------
ASSET MANAGEMENT AND SERVICING 402 375 27
- --------------------------------------------------------------------------------
TOTAL CLIENT-FOCUSED
REVENUES 1,885 1,559 326
- --------------------------------------------------------------------------------
EQUITY INVESTMENTS 25 49 (24)
- --------------------------------------------------------------------------------
PROPRIETARY INVESTING AND
TRADING 238 276 (38)
- --------------------------------------------------------------------------------
TOTAL PROPRIETARY REVENUES 263 325 (62)
- --------------------------------------------------------------------------------
CORPORATE ITEMS (151) (51) (100)
- --------------------------------------------------------------------------------
CONSOLIDATED REVENUES 1,997 1,833 164
- --------------------------------------------------------------------------------
</TABLE>
The activities of our Fixed Income, Emerging Markets, and Equities businesses
are reflected across several sectors.
Aggregate revenues for these businesses for the three months ended March 31
follows: Fixed Income - $607 million (1998) and $385 million (1997); Emerging
Markets - $303 million (1998) and $228 million (1997); and, Equities - $194
million (1998) and $208 million (1997).
21
<PAGE> 22
REVENUES were $1.997 billion in the first quarter of 1998, up 9% from a year
earlier.
Revenues from client-focused activities, which are reported in the Finance and
Advisory, Market Making, and Asset Management and Servicing sectors, totaled
$1.885 billion in the first quarter of 1998, rising 21% from $1.559 billion in
the year-ago quarter. Revenues from Equity Investments and Proprietary Investing
and Trading activities were $263 million versus $325 million in the 1997 first
quarter.
FINANCE AND ADVISORY
The Finance and Advisory sector includes results of our advisory, debt and
equity underwriting, and credit activities. Revenues were $564 million in the
first quarter of 1998, up 25% from the 1997 first quarter.
Revenues from advisory services and debt and equity underwriting rose 54% to
$340 million in the quarter. The market for advisory and underwriting activity
was robust, particularly in Europe and the Americas, and we assisted clients
around the globe in a number of the quarter's most notable transactions.
For the first quarter of 1998, Securities Data Co. ranked J.P. Morgan fourth in
completed mergers and acquisitions worldwide, up from fifth in the year-ago
quarter; market share advanced to 15.4% from 10.6%. In U.S. equity lead
underwriting, we ranked seventh with a market share of 6.4%, compared with 14th
and a market share of 1.2% in the 1997 first quarter.
Finance and Advisory expenses in the first quarter of 1998 were $355 million
compared with $302 million in the first quarter of 1997. This sector includes
all of the costs associated with our global network of client relationship
managers who market the full spectrum of our capabilities and provide the link
between our clients' needs and our capital raising, advisory, asset management,
market making, and risk management products and services.
The Finance and Advisory sector recorded pretax income of $209 million in the
first quarter of 1998 compared with $149 million a year ago.
MARKET MAKING
The Market Making sector includes results of our fixed income, emerging markets,
equities, foreign exchange, and commodities activities. Revenues totaled $919
million in the first quarter, up 25% from a year earlier.
Fixed income revenues in developed markets rose nearly 75% to $460 million in
the first quarter of 1998. Revenues from swaps and other derivatives were
sharply higher, reflecting increases from more profitable, customized
transactions as well as gains on positions arising from client-related activity.
In emerging markets, market-making revenues were $237 million in the first
quarter, up 27% from $186 million a year ago, reflecting strong results from
local-market activities, particularly in Latin America, and increased
diversification across products and regions. Short-term positioning gains also
contributed to the increase.
Market-making revenues in equities were $116 million in the first quarter of
1998, down 24% from revenues of $152 million a year ago. Equity commissions
posted strong results, reflecting growing market share and volumes. While lower
than the strong 1997 first quarter, equity derivatives revenues rebounded
significantly from the fourth quarter of 1997, when results were adversely
affected during a period of significant market volatility.
Foreign exchange revenues declined 23% to $92 million in the first quarter,
reflecting lower client demand. Commodities revenues were $14 million in the
first quarter of 1998, up from $12 million in the year-ago quarter.
22
<PAGE> 23
Market making expenses were $608 million versus $474 million in the first
quarter of 1997.
The Market Making sector recorded pretax income of $311 million in the first
quarter of 1998, compared with $259 million in the first quarter of 1997.
ASSET MANAGEMENT AND SERVICING
The Asset Management and Servicing sector includes results of institutional
investment management and mutual funds, services for private clients, and
securities and futures services activities. Total revenues were up 7% to $402
million in the first quarter from a year ago.
Revenues generated from asset management services increased 3% to $251 million
in the first quarter of 1998. Assets under management grew 35% to $288 billion
at March 31, 1998, compared with $214 billion at March 31, 1997, reflecting net
new business and market appreciation. Our partnership with and investment in
American Century Companies Inc. produced a net revenue reduction of $17 million
in the quarter, primarily related to funding charges and goodwill amortization.
Private clients accounted for approximately $170 million of revenues from the
firm's client-focused activities in the first quarter of 1998, up 26% from the
year-ago quarter. Of this amount, approximately $55 million is recorded in the
Finance and Advisory and Market Making sectors.
Revenues from securities and futures services grew 14% in the quarter versus a
year ago.
Asset Management and Servicing expenses were $343 million in the first quarter
of 1998, compared with $300 million in the first quarter of 1997.
The Asset Management and Servicing sector recorded pretax income of $59 million
in the first quarter of 1998, compared with $75 million in the year-earlier
period.
EQUITY INVESTMENTS
The Equity Investments sector includes results from our proprietary equity
investments portfolio management activities. Total reported revenues were $25
million in the first quarter, compared with $49 million a year ago. Included in
reported revenues were net gains of $20 million in the current quarter versus
net gains of $33 million a year ago. Equity Investments recorded pretax income
of $18 million in the first quarter of 1998, compared with $42 million in the
first quarter of 1997.
Total return revenues for Equity Investments, which combines reported revenues
with the change in net unrealized appreciation, was $85 million in the 1998
first quarter, and reflected appreciation of investments in the insurance
industry. This compares with a loss of $25 million in the first quarter of 1997.
PROPRIETARY INVESTING AND TRADING
The Proprietary Investing and Trading sector includes results from our market
and credit risk positioning and capital and liquidity management activities.
Revenues totaled $238 million for the 1998 first quarter, compared with $276
million a year ago. The Proprietary Investing and Trading sector recorded pretax
income of $189 million in the first quarter of 1998, compared with $230 million
in the same period a year ago.
23
<PAGE> 24
Total return - reported revenues plus the change in net unrealized appreciation
- - for the 1998 first quarter decreased to $180 million from $365 million in the
same period a year ago. The 1997 first quarter reflected exceptionally strong
returns across all activities, particularly in mortgage-backed investment
securities.
CORPORATE ITEMS
Corporate Items includes revenues and expenses not allocated to business
sectors, intercompany eliminations, equity in earnings of certain affiliates,
taxable-equivalent adjustments, and results of sold or discontinued businesses.
While immaterial in the 1998 first quarter, hedges of anticipated foreign
currency revenues and expenses resulted in revenue gains of $59 million in the
1997 first quarter. 1998 first quarter Corporate Items expenses include a pretax
charge of $215 million related to the restructuring of business activities.
24
<PAGE> 25
FINANCIAL REVIEW
REVENUES
Revenues were $1.997 billion in the first quarter of 1998, compared with $1.833
billion in the year ago quarter.
Net interest revenue, the aggregate of interest revenue and expense generated
from the firm's client-focused and proprietary activities using a variety of
asset, liability, and off-balance-sheet instruments, decreased 25% to $336
million from the first quarter of 1997. This decrease resulted primarily from
lower net interest revenue from our proprietary investing positions.
Trading revenue, excluding trading-related net interest revenue, was $896
million in the first quarter of 1998 compared with $697 million a year ago. The
following table presents trading revenue, disaggregated by principal product
groupings across all our activities, and total trading-related net interest
revenue. This revenue reflects only a portion of the total revenues generated by
our activities, and excludes other important sources of revenue, including fees
and commissions. As a result, this table does not reflect the integrated nature
of our business as described in Business Sector Analysis (see pages 21-24).
<TABLE>
<CAPTION>
Total Net
Fixed Foreign Commod- Proprietary Trading Interest Combined
In millions Income Equities Exchange ities Trading Revenue Revenue Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
First Quarter 1998 $ 641 $ 57 $ 65 $ 10 $ 123 $ 896 $ 109 $ 1,005
First Quarter 1997 346 111 120 13 107 697 122 819
Fourth Quarter 1997 126 (142) 202 32 88 306 110 416
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Fixed income trading revenue increased to $641 million from $346 million in the
year-earlier quarter. Revenues from swaps and other derivatives were sharply
higher, reflecting increases from more profitable, customized transactions as
well as gains on positions arising from client-related activity. Trading revenue
from equities declined to $57 million, primarily on lower results from equity
derivatives. Foreign exchange trading revenue decreased to $65 million from $120
million a year ago. Trading revenue from commodities was $10 million, down from
$13 million in the 1997 first quarter. Proprietary trading revenue grew to $123
million from $107 million in the year earlier quarter.
Investment banking revenue rose 53% to $346 million in the first quarter of
1998. The market for advisory and underwriting activity was robust, particularly
in Europe and the Americas, and we assisted clients around the globe in a number
of the quarter's most notable transactions. Underwriting revenue grew to $155
million from $97 million in the year earlier quarter. Advisory and syndication
fees rose to $191 million from $129 million a year ago.
Investment management revenue increased 15% to $211 million in the 1998 first
quarter from a year ago. Assets under management grew 35% to $288 billion at
March 31, 1998, compared with $214 billion at March 31, 1997, reflecting net new
business and market appreciation.
Fees and commissions were $190 million, up 28% from $148 million in the year ago
quarter, primarily due to higher equity commissions reflecting growing market
share and volumes.
Investment securities revenue was $43 million in the first quarter of 1998 and
$61 million in the prior year quarter. Net gains from positions associated with
our Equity Investment activities were $20 million in the current quarter
compared to $33 million a year ago. Also included in investment securities
revenue were net realized gains of $15 million and $12 million on sales of debt
investment securities in the current and year ago quarters, respectively.
Other revenue/(loss) was a $25 million loss in the 1998 first quarter, compared
with $67 million of revenue a year earlier. While immaterial in the 1998 first
quarter, Other revenue/(loss) in the 1997 first quarter includes $64 million
($59 million in Corporate items) of gains on hedges of anticipated foreign
currency revenues and expenses.
25
<PAGE> 26
OPERATING EXPENSES
Operating expenses were $1.632 billion in the 1998 first quarter, compared with
$1.191 billion from the first quarter of last year. The 1998 first quarter
includes a charge of $215 million in connection with previously reported
restructuring initiatives. Excluding this charge, operating expenses rose 19%.
Contributing to the rise were costs of $55 million to prepare for the Year 2000
and European Economic and Monetary Union, as well as an increase of
approximately $50 million related to prior years' employee stock awards. The
value of these awards is finalized each year based on a January stock price
pursuant to compensation plan provisions. Continued spending on client business
capabilities and higher levels of business activity also added to the expense
growth.
The charge of $215 million was incurred in the quarter in connection with the
restructuring of certain sales and trading functions in Europe, the refocus of
our investment banking and equities business in Asia, and the rationalization of
resources throughout the firm. The charge primarily reflects severance-related
costs of $140 million associated with staff reductions of approximately 900, and
real estate and equipment write-offs of $75 million.
Savings related to these initiatives are expected to approximate $250 million
annually, starting in the second quarter, and will be reinvested in strategic
growth to capitalize on leadership in global markets, increase investment
banking market share, integrate credit with fixed income activities, and build
our asset management business. As we invest to create long-term value for
shareholders, we aim systematically to increase the revenue-generation
capability of our people, the efficiency of our infrastructure, and our
operating margins.
At March 31, 1998, staff totaled 16,534 employees, compared with 15,483
employees at March 31, 1997, and 16,943 employees at December 31, 1997.
Income-tax expense in the first quarter totaled $128 million, based on an
effective tax rate of 35%, compared with an effective rate of 34% in the
year-earlier quarter.
ASSETS
Total assets were $272 billion at March 31, 1998, compared with $262 billion at
December 31, 1997.
CREDIT-RELATED ITEMS
During the quarter we reduced exposures to counterparties in Indonesia,
Malaysia, the Philippines, South Korea, and Thailand by 25%, to $4.6 billion at
March 31, 1998, from $6.1 billion at year-end. The reductions were achieved
through a combination of principal repayments, loan and investment securities
sales, the purchase of credit protection through derivatives, and charge-offs.
Exposures primarily consist of loans and derivatives and, to a lesser extent,
trading account securities and debt investment securities. Exposures arising
from derivatives, trading account securities, and debt investment securities
will fluctuate with market movements. The firm will continue to actively manage
its exposures in light of evolving events in the region.
26
<PAGE> 27
Exposures of $4.6 billion at March 31, 1998 are based upon management's view of
total exposures to counterparties in Indonesia, Malaysia, the Philippines, South
Korea, and Thailand. By country, our exposures were as follows:
<TABLE>
<CAPTION>
By financial instrument
- ----------------------------------------------------------------------------------------------------
March 31,1998
- ---------------------------------------------------------------------------------------------------- -------------
Credit December 31,
Deriva- Other out- deriva- Commit- Total 1997
In billions Loans tives standings tives, net ments exposure Total
- ---------------------------------------------------------------------------------------------------- -------------
<S> <C> <C> <C> <C> <C> <C> <C>
Indonesia $ 0.2 $ 0.1 $ 0.1 -- $ 0.1 $ 0.5 $ 0.8
Malaysia 0.1 0.1 0.1 -- -- 0.3 0.4
Philippines 0.1 0.2 0.1 -- -- 0.4 0.3
South Korea 1.0 1.3 0.7 ($0.3) 0.2 2.9 3.5
Thailand 0.1 0.2 0.2 -- -- 0.5 1.1
- ---------------------------------------------------------------------------------------------------- -------------
Total 1.5 1.9 1.2 (0.3) 0.3 4.6(a) 6.1
- ---------------------------------------------------------------------------------------------------- -------------
<CAPTION>
By counterparty
- ------------------------------------------------------------------------------------------------------
In billions Govern- Commit-
March 31, 1998 Banks ments Other ments Total
- ------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Indonesia $ 0.1 $ 0.1 $ 0.2 $ 0.1 $ 0.5
Malaysia 0.1 -- 0.2 -- 0.3
Philippines 0.1 0.1 0.2 -- 0.4
South Korea 1.5 0.6 0.6 0.2 2.9
Thailand 0.4 -- 0.1 -- 0.5
- ------------------------------------------------------------------------------------------------------
Total exposure March 31, 1998 2.2 0.8 1.3 0.3 4.6(a)
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------
Total, December 31, 1997 3.2 0.8 1.7 0.4 6.1
- ------------------------------------------------------------------------------------------------------
</TABLE>
(a) Bank regulatory reporting rules, which are established by the Federal
Financial Institutions Examination Council (FFIEC), exclude certain items which
management believes are appropriate in determining exposures, including trading
account securities sold short of issuers in the above countries and credit
derivatives with highly rated counterparties in non-emerging Asian countries.
Refer to page 33 for the regulatory reporting view.
Nonperforming assets at March 31, 1998, were essentially unchanged at $650
million, compared with $659 million at December 31, 1997. Assets newly
classified as nonperforming were offset by a combination of charge-offs, assets
returned to performing status, and repayments during the quarter. Nonperforming
assets consist primarily of swaps with certain Asian counterparties. Net
charge-offs were $94 million in the quarter and related primarily to
counterparties in South Korea and Indonesia.
At March 31, 1998, the aggregate allowance for credit losses was $987 million,
compared with $1.081 billion at December 31, 1997. Of exposures to Indonesia,
Malaysia, the Philippines, South Korea, and Thailand, approximately $3.5 billion
at March 31, 1998, were eligible for coverage by the aggregate allowance for
credit losses, compared with $4.9 billion at year-end. Credit losses relating to
the remaining exposures, primarily trading account securities (issuer positions)
and investment securities, will be recognized in the income statement. We
consider approximately 55% of the aggregate allowance for credit losses to
relate to these countries as of March 31, 1998. The aggregate allowance,
however, remains available to absorb losses inherent in our existing portfolio
of loans, as well as other undertakings to extend credit or make payments, and
all other credit exposures, including derivatives. In management's judgment,
as of March 31, 1998, the aggregate allowance for credit losses remains at an
adequate level.
27
<PAGE> 28
CAPITAL
STOCKHOLDERS' EQUITY
Total stockholders' equity was approximately $11.6 billion at March 31, 1998.
Stockholders' equity included approximately $433 million of net unrealized
appreciation on debt investment securities and marketable equity investment
securities, net the related deferred tax liability of $253 million. The net
unrealized appreciation on debt investment securities was $187 million at March
31, 1998. The net unrealized appreciation on marketable equity investment
securities was $499 million at March 31, 1998. Included in the table below are
selected ratios based upon stockholders' equity.
<TABLE>
<CAPTION>
March 31 December 31 March 31
Dollars in billions, except share data 1998 1997 1997
- ------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Total stockholders' equity $ 11.6 $ 11.4 $ 11.2
Annualized rate of return on average common
stockholders' equity (a) 8.6%(b) 9.7% 15.7%
As percent of period-end total assets:
Common equity 4.0% 4.1% 4.6%
Total equity 4.3% 4.4% 4.9%
Book value per common share (c) $ 56.55 $ 55.99 $ 54.05
- ------------------------------------------------------------------------------------------------
</TABLE>
(a) Represents the annualized rate of return on average common stockholders'
equity for the three months ended March 31, 1998, December 31, 1997, and March
31, 1997. Excluding the impact of SFAS No. 115, the annualized rate of return on
average common stockholders' equity would have been 8.9%,10.2%, and 16.5% for
the three months ended March 31, 1998, December 31, 1997, and March 31, 1997,
respectively.
(b) Excluding the 1998 first quarter after tax charge of $129 million ($215
million before tax) related to the restructuring of business activities, the
annualized rate of return on average common stockholders' equity was 13.4%
(including the impact of SFAS 115) and 14.0% (excluding the impact of SFAS 115)
for the three months ended March 31, 1998.
(c) Excluding the impact of SFAS No. 115, the book value per common share would
have been $54.30, $53.74, and $51.98, at March 31, 1998, December 31, 1997, and
March 31, 1997, respectively.
During the first quarter, the firm purchased approximately 1.2 million shares of
its common stock, pursuant to the Board of Directors' December 1997
authorization to purchase up to 7 million shares of J.P. Morgan common stock, to
lessen the dilutive impact on earnings per share of the firm's employee benefit
plans. These purchases may be made in 1998 or beyond in the open market or
through privately negotiated transactions.
REGULATORY CAPITAL REQUIREMENTS
The capital of J.P. Morgan and Morgan Guaranty Trust Company of New York (Morgan
Guaranty) remained well above the minimum standards set by regulators at March
31, 1998. Further, the capital ratios of J.P. Morgan and Morgan Guaranty
exceeded the minimum standards for a well capitalized bank holding company and
bank, respectively, at March 31, 1998.
At March 31, 1998, under the new Federal Reserve Board market risk capital
guidelines for calculation of risk-based capital ratios, J.P. Morgan's tier 1
and total risk-based capital ratios were 7.5% and 11.1%, respectively; the
leverage ratio was 4.0%. These ratios do not include the impact of certain
portfolio risk-reducing transactions which are under review by the Federal
Reserve for recognition in calculating risk-based capital ratios. Including
these transactions, tier 1 and total risk-based capital ratios would have been
7.7% and 11.5%, respectively, at March 31, 1998. At December 31, 1997, J.P.
Morgan's tier 1 and total risk-based capital ratios were 8.0% and 11.9%,
respectively, and the leverage ratio was 4.4%. Refer to note 19, Capital
Requirements, for further information.
Risk-adjusted assets represent the total of all on- and off-balance sheet
exposures adjusted for risk-based factors as prescribed by the Federal Reserve
Board. J.P. Morgan's risk adjusted assets as of March 31, 1998, were $150.6
billion compared with $148.5 billion at December 31, 1997.
FORWARD-LOOKING STATEMENTS
Certain sections of our Form 10-Q contain forward-looking statements. We use
words such as "expects," "believe," and "estimates" or similar expressions
to identify forward-looking statements. Our statements are subject to certain
risks and uncertainties, as discussed in the Business environment and other
information and Risk management sections of the 1997 Annual report. These risks
and uncertainties could cause actual results to differ materially from our
statements.
28
<PAGE> 29
RISK MANAGEMENT
The major risks associated with our business are:
- - Market risk - the risk of loss due to movements in market prices and rates
- - Liquidity risk - the risk of being unable to fund our portfolio of assets at
reasonable rates and to appropriate maturities
- - Credit risk - represents the possibility that corporations, non-bank
financial institutions, governments, banks, and individuals (collectively
referred to as counterparties) will default on their obligations to us
- - Operating risk - the potential for loss arising from breakdowns in our
policies and controls for ensuring the proper functioning of our people,
systems, and facilities.
We have developed comprehensive risk management processes to facilitate,
control, and monitor risk taking. These processes are built on a foundation of
early identification and measurement. They continually evolve as our business
activities change in response to market, credit, product, and other
developments. We constantly seek to strengthen our risk monitoring process,
particularly by investing in technology and training. Periodic reviews by
internal auditors, regulators, and independent accountants subject our practices
to additional scrutiny and further strengthen our process. Please refer to our
1997 Annual report for a detailed discussion of how we manage risk.
MARKET RISK
Market risk profiles
Market risk arises from trading and investing activities undertaken by both
client-related and proprietary businesses. Our primary tool for measuring and
monitoring market risk is referred to as Daily Earnings at Risk (DEaR). DEaR is
an estimate, at a 95% confidence level, of the worst expected loss in the value
of our portfolios over a one-day time horizon. The DEaR measure takes into
account numerous variables that may cause a change in the value of our
portfolios, including interest rates, foreign exchange rates, securities and
commodities prices, and their volatilities, as well as correlations among these
variables (a variance/covariance methodology).
The following presents the market risk profiles for the firm as of and for the
twelve month periods ended March 31, 1998 and December 31, 1997. The level of
market risk, which is measured on a diversified basis, will vary with market
factors, the level of client activity, and price and market movements.
Aggregate DEaR
Average aggregate DEaR was $32 million for the twelve months ended March 31,
1998 and ranged from $22 million to $49 million. For the twelve months ended
December 31, 1997, average aggregate DEaR was $29 million and ranged from $22
million to $37 million. At March 31, 1998, aggregate DEaR was $39 million versus
$31 million at December 31, 1997. The increase in aggregate DEaR primarily
reflects an increase in proprietary activities.
DEaR for trading activities
Average DEaR for trading activities was $27 million and ranged from $15 million
to $45 million for the twelve months ended March 31, 1998. For the twelve months
ended December 31, 1997, average DEaR for trading activities was $23 million and
ranged from $15 million to $35 million. The twelve month average and period-end
DEaR for March 31, 1998 and December 31, 1997, segregated by type of market risk
exposure associated with our trading activities, is presented in the table
below.
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
Twelve months ended
----------------------
March 31 December 31
1998 1997 March 31 December 31
In millions Average Average 1998 1997
- -------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Interest rate risk $ 23 $ 20 $ 28 $ 26
Foreign exchange risk 10 7 19 12
Equity price risk 9 8 14 13
Commodity price risk 3 3 3 4
Diversification effects (18) (15) (30) (27)
- -------------------------------------------------------------------------------------------
Total 27 23 34 28
- -------------------------------------------------------------------------------------------
</TABLE>
As of March 31, 1998, our primary risk exposures to interest rates originate
from trading activities in sovereign and corporate bond markets across most
markets, and interest rate derivative markets. They also include yield curve,
vega, and basis risk primarily concentrated in our European and American trading
activities. With respect to our foreign exchange risk, our exposure is
diversified across a range of G-7 and emerging market countries. Our primary
risk exposure for equities price risk is associated with our European equity
derivatives portfolios. Given the nature of our business, we
29
<PAGE> 30
expect frequent changes to our primary risk exposures over the course of the
year. Our approach to managing market risk considers this expectation.
We evaluate the reasonableness of DEaR for our trading activities by comparing
DEaR to actual trading results. The number of occurrences where actual daily
revenue fell short of average daily revenue by amounts greater than related DEaR
estimates was consistent with statistical expectations.
DEaR for proprietary investing activities
The primary sources of market risk associated with our proprietary investing
activities related to interest rate risk associated with fixed income securities
and spread risk associated with our mortgage-backed securities portfolio. For
the twelve months ended March 31, 1998, average DEaR was $17 million and ranged
from $10 million to $28 million. This compares with average DEaR of $16 million
and a range from $10 million to $25 million for the twelve months ended December
31, 1997. At March 31, 1998 and December 31, 1997, DEaR for our proprietary
investing activities was $20 million and $15 million, respectively.
Due to the longer-term nature of our investing activities, we use a weekly time
horizon to evaluate our risk estimates relative to total return. For the twelve
month period ended March 31, 1998, the number of times weekly total return fell
short of expected weekly results by amounts greater than related weekly risk
estimates was consistent with statistical expectations.
30
<PAGE> 31
ASSET-QUALITY ANALYSIS
NONPERFORMING ASSETS
The following table presents nonperforming assets - net of charge offs -
organized by the location of the counterparty. Approximately $550 million in
banks and other financial institutions at March 31, 1998 relate primarily to
swaps with certain Asian counterparties; the remainder of the amounts included
in the table primarily represent nonperforming loans.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
In millions: March 31 1998
- --------------------------------------------------------------------------------
<S> <C>
COUNTERPARTIES IN THE U.S.
Commercial and industrial $ 12
Other 16
- --------------------------------------------------------------------------------
28
- --------------------------------------------------------------------------------
COUNTERPARTIES OUTSIDE THE U.S.
Commercial and industrial 57
Banks and other financial institutions 554
Other 11
- --------------------------------------------------------------------------------
622
- --------------------------------------------------------------------------------
TOTAL NONPERFORMING ASSETS 650
- --------------------------------------------------------------------------------
</TABLE>
The following table presents an analysis of the changes in nonperforming assets.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
First Quarter
In millions 1998
- --------------------------------------------------------------------------------
NONPERFORMING ASSETS, JANUARY 1 $ 659
- --------------------------------------------------------------------------------
<S> <C>
Additions to nonperforming assets 163
Less:
Repayments of principal, net of
additional advances (10)
Nonperforming assets returning to
accrual status (50)
Charge offs:
Commercial and industrial (43)
Banks and other financial institutions (40)
Losses on sales of loans, primarily banks and
other financial institutions (26)
Interest and other credits (3)
- --------------------------------------------------------------------------------
NONPERFORMING ASSETS, MARCH 31 650
- --------------------------------------------------------------------------------
</TABLE>
AGGREGATE ALLOWANCE FOR CREDIT LOSSES
We maintain an aggregate allowance for credit losses to absorb losses inherent
in our extensions of credit. Such extensions include loans and unused loan
commitments, payments made on behalf of clients (e.g., standby letters of credit
and guarantees), and all other credit exposures, including derivatives.
31
<PAGE> 32
The following table summarizes the activity of the aggregate allowance for
credit losses.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
First Quarter
In millions 1998
- --------------------------------------------------------------------------------
<S> <C>
BALANCE, JANUARY 1 $1,081
- --------------------------------------------------------------------------------
Recoveries:
Counterparties in the U.S., primarily
commercial and industrial 10
Counterparties outside the U.S. 5
- --------------------------------------------------------------------------------
15
- --------------------------------------------------------------------------------
Charge offs:
Counterparties in the U.S., primarily
commercial and industrial (2)
Counterparties outside the U.S.:
Commercial and industrial (41)
Banks and other financial
institutions (40)
Losses on sale of loans, primarily banks and
other financial institutions (26)
- --------------------------------------------------------------------------------
(109)
- --------------------------------------------------------------------------------
Net charge offs (94)
- --------------------------------------------------------------------------------
BALANCE, MARCH 31 987
- --------------------------------------------------------------------------------
</TABLE>
ALLOCATION OF THE AGGREGATE ALLOWANCE FOR CREDIT LOSSES
Allocation to specific risk
In reaching its judgment as to an adequate aggregate allowance, the Asset
Quality Review Committee estimates what amount is necessary to provide for
losses relating to specific counterparties. Although we currently consider these
outstandings to be collectible, there is a greater-than-normal risk that some
portion of them may become uncollectible due to a number of factors including,
but not limited to, the willingness or ability of the counterparty to meet its
obligations and business and economic conditions.
Allocation to general risk
In addition to specific risk, we consider the probability that there are
inherent losses in our existing portfolio of outstandings that cannot yet be
identified. The allocation to general risk addresses these unidentified inherent
losses in our portfolio. The general risk allocation includes the portion of the
aggregate allowance related to outstandings to restructuring countries and
countries subject to International Monetary Fund support programs. The portion
of the aggregate allowance related to these countries is based on overall
concerns about the willingness or ability of certain countries to make timely
payments on their obligations and does not result in allocations of the
allowance being made against specific counterparties.
The following table displays how the aggregate allowance for credit losses is
allocated between specific and general risk categories at March 31, 1998.
Amounts allocated to general risk and any unabsorbed portion of the specific
allocations are available to absorb credit losses in our extensions of credit.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
In millions: March 31 1998
- --------------------------------------------------------------------------------
<S> <C>
Specific allocations(a):
To counterparties in the U.S. $ 24
To counterparties outside the U.S. 284
- --------------------------------------------------------------------------------
Total specific allocations 308
- --------------------------------------------------------------------------------
General allocation:
Countries subject to IMF support
programs or restructuring 248
Other allocation to general risk 431
- --------------------------------------------------------------------------------
Total allocation to general risk 679
- --------------------------------------------------------------------------------
AGGREGATE ALLOWANCE FOR CREDIT LOSSES 987
- --------------------------------------------------------------------------------
</TABLE>
(a) Specific allocations at March 31, 1998 primarily related to financial
institutions in countries subject to IMF support programs.
32
<PAGE> 33
CROSS-BORDER AND LOCAL OUTSTANDINGS
The following table presents our cross-border and local outstandings under the
regulatory basis established by the Federal Financial Institutions Examination
Council (FFIEC).
In accordance with regulatory rules, cross-border outstandings include,
regardless of currency:
- - all claims of our U.S. offices against foreign residents
- - all claims of our foreign offices against residents of other foreign countries
Local outstandings include all claims of our foreign offices with residents of
the same foreign country, net of local funding.
All outstandings are based on the location of the ultimate counterparty, that
is, if collateral or a formal guarantee exists, the country presented is
determined by the location where the collateral is held and realizable, or the
location of the guarantor. Cross-border and local outstandings include the
following: interest-earning deposits with banks; investment securities; trading
account assets including derivatives; securities purchased under agreements to
resell; loans; accrued interest; investments in affiliates; and other monetary
assets. Commitments include all cross-border commitments to extend credit,
standby letters of credit, guarantees, and securities lending indemnifications.
The following table shows each country where cross-border and local outstandings
exceed 0.75% of total assets, as of March 31, 1998, under the regulatory basis
established by the FFIEC.
<TABLE>
<CAPTION>
Total out-
standings
Net local Total % of and
In millions Govern- out- out- Total Commit- commit-
March 31, 1998 Banks ments Other(a) standings standings assets ments ments
- -------------- ----- ------- -------- --------- --------- ------ ------- ----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Germany $6,636 $3,392 $ 871 $10,899 4.01% $1,405 $12,304
United Kingdom 4,274 10 6,196 10,480 3.86 2,709 13,189
France 5,619 1,501 1,711 8,831 3.25 1,941 10,772
Japan 2,005 3,561 2,506 8,072 2.97 1,938 10,010
Italy 1,938 4,356 579 $ 942 7,815 2.88 54 7,869
Netherlands 4,261 990 1,737 6,988 2.57 484 7,472
Belgium 1,941 1,847 1,918 5,706 2.10 5,354 11,060
Cayman Islands 3 22 5,117 5,142 1.89 192 5,334
Brazil 329 1,076 1,329 2,373 5,107 1.88 16 5,123
Switzerland 2,626 323 1,382 4,331 1.59 1,318 5,649
Canada 1,160 2,121 866 141 4,288 1.58 1,719 6,007
Spain 1,205 2,203 666 4,074 1.50 199 4,273
South Korea 1,338 703 1,074 3,115 1.15 164 3,279
South Africa 989 1,252 141 9 2,391 0.88 164 2,555
Argentina 138 1,168 778 104 2,188 0.81 -- 2,188
</TABLE>
(a) Includes nonbank financial institutions and commercial and industrial
entities.
33
<PAGE> 34
CROSS-BORDER AND LOCAL OUTSTANDINGS TO ASIAN COUNTRIES
The following table represents our cross-border and local outstandings to
certain Asian countries, by financial instrument, as of March 31, 1998, under
the regulatory basis established by the FFIEC.
<TABLE>
<CAPTION>
Total out-
standings
and
In millions Deriva- Other out- Total out- Commit- commit-
March 31, 1998 Loans tives standings standings ments ments
- -------------- ----- ------- ---------- ---------- ------- ----------
<S> <C> <C> <C> <C> <C> <C>
Japan $ 1 $2,729 $5,342 $8,072 $1,938 $10,010
South Korea 1,030 1,315 770 3,115 164 3,279
Hong Kong 1,013 450 371 1,834 273 2,107
Thailand 112 237 126 475 -- 475
Indonesia 177 143 90 410 118 528
Singapore 5 539 4 548 3 551
China 118 201 44 363 3 366
Malaysia 59 58 69 186 -- 186
Philippines 87 140 142 369 -- 369
Taiwan 27 5 31 63 75 138
- ------------------------------------------------------------------------------------------
</TABLE>
The following table represents our cross-border and local outstandings to
certain Asian countries, by counterparty, as of March 31, 1998, under the
regulatory basis established by the FFIEC.
<TABLE>
<CAPTION>
Total out-
standings
and
In millions Govern- Total out- Commit- commit-
March 31, 1998 Banks ments Other standings ments ments
- -------------- ----- ------- ----- ---------- ------- ----------
<S> <C> <C> <C> <C> <C> <C>
Japan $2,005 $3,561 $2,506 $8,072 $1,938 $10,010
South Korea 1,338 703 1,074 3,115 164 3,279
Hong Kong 514 25 1,295 1,834 273 2,107
Thailand 379 31 65 475 -- 475
Indonesia 201 56 153 410 118 528
Singapore 136 322 90 548 3 551
China 68 187 108 363 3 366
Malaysia 125 22 39 186 -- 186
Philippines 90 62 217 369 -- 369
Taiwan 16 26 21 63 75 138
- ------------------------------------------------------------------------------------------
</TABLE>
34
<PAGE> 35
The following table summarizes changes during the first quarter of 1998 in our
cross-border outstandings and commitments to South Korea, which in total exceeds
1% of assets at March 31, 1998.
<TABLE>
<CAPTION>
In millions
- --------------------------------------------------------------------------------------------
<S> <C> <C>
Cross-border outstandings and commitments, December 31, 1997 $3,462
Loans and guarantees:
Maturities (299)
Sales (197)
Additions(a) 178 (318)
-------
Derivatives, net(a) (91)
Other outstandings, net 226
-------
Cross-border outstandings and commitments, March 31, 1998 3,279
- --------------------------------------------------------------------------------------------
</TABLE>
(a) Approximately $150 million of swap contracts were converted to loans during
the first quarter of 1998.
EXCHANGE AGREEMENT WITH SOUTH KOREA
On January 28, 1998, an agreement in principle was reached between the Republic
of Korea (South Korea) and a group of international banks (including J.P.
Morgan) on a plan to extend the maturities of short-term credits to the Korean
banking system. Under the plan, Korean banks offered to exchange their
short-term, non-trade credits for new loans, with maturities of one to three
years, guaranteed by the Republic of Korea and bearing a floating rate of
interest at specified rates over the six-month London Interbank Offering Rate
(LIBOR). On April 8, 1998, J.P. Morgan exchanged approximately $410 million of
debt pursuant to the agreement.
35
<PAGE> 36
CONSOLIDATED AVERAGE BALANCES AND NET INTEREST EARNINGS
J.P. Morgan & Co. Incorporated
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
Dollars in millions,
Interest and average rates Three months ended
on a taxable-equivalent basis -----------------------------------------------------------------------
March 31, 1998 March 31, 1997
-----------------------------------------------------------------------
Average Average Average Average
balance Interest rate balance Interest rate
-----------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
ASSETS
Interest-earning deposits with banks,
mainly in offices outside the U.S. $ 2,045 $ 64 12.69% $ 1,916 $ 27 5.72%
Debt investment securities in
offices in the U.S. (a):
U.S. Treasury 809 15 7.52 1,429 26 7.38
U.S. state and political
subdivision 1,214 35 11.69 1,466 42 11.62
Other 19,683 297 6.12 17,781 285 6.50
Debt investment securities in offices
outside the U.S. (a) 2,394 43 7.28 4,776 75 6.37
Trading account assets:
In offices in the U.S. 30,458 517 6.88 21,910 351 6.50
In offices outside the U.S. 38,508 668 7.04 41,125 721 7.11
Securities purchased under agreements
to resell and federal funds sold,
In offices in the U.S. 16,819 210 5.06 14,557 195 5.43
In offices outside the U.S. 23,181 295 5.16 23,265 260 4.53
Securities borrowed,
mainly in offices in the U.S. 40,204 496 5.00 30,878 383 5.03
Loans:
In offices in the U.S. 6,518 118 7.34 4,978 97 7.90
In offices outside the U.S. 26,022 430 6.70 23,724 371 6.34
Other interest-earning assets (b):
In offices in the U.S. 1,038 34 * 764 20 *
In offices outside the U.S. 886 55 * 947 59 *
- ----------------------------------------------------------------------------------------------------------------
Total interest-earning assets 209,779 3,277 6.34 189,516 2,912 6.23
Allowance for credit losses (863) (915)
Cash and due from banks 1,172 1,203
Other noninterest-earning assets 69,569 46,275
- ----------------------------------------------------------------------------------------------------------------
Total assets 279,657 236,079
- ----------------------------------------------------------------------------------------------------------------
</TABLE>
Interest and average rates applying to the following asset categories have been
adjusted to a taxable-equivalent basis: Debt investment securities in offices in
the U.S.; Trading account assets in offices in the U.S.; and Loans in offices in
the U.S. The applicable tax rate used to determine these adjustments was
approximately 41% for the three months ended March 1998 and 1997.
(a) For the three months ended March 31, 1998 and 1997, average debt investment
securities are computed based on historical amortized cost, excluding the
effects of SFAS No. 115 adjustments.
(b) Interest revenue includes the effect of certain off-balance sheet
transactions.
* Not meaningful
36
<PAGE> 37
CONSOLIDATED AVERAGE BALANCES AND NET INTEREST EARNINGS
J.P. Morgan & Co. Incorporated
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
Dollars in millions, Three months ended
Interest and average rates -----------------------------------------------------------------------
on a taxable-equivalent basis March 31, 1998 March 31, 1997
-----------------------------------------------------------------------
Average Average Average Average
balance Interest rate balance Interest rate
-----------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing deposits:
In offices in the U.S. $ 10,346 $ 140 5.49% $ 8,825 $ 120 5.51%
In offices outside the U.S. 51,243 650 5.14 46,025 543 4.78
Trading account liabilities:
In offices in the U.S. 10,791 229 8.61 9,365 164 7.10
In offices outside the U.S. 14,783 226 6.20 11,804 193 6.63
Securities sold under agreements to
repurchase and federal funds
purchased, mainly in offices in
the U.S. 67,432 932 5.61 67,857 876 5.24
Commercial paper, mainly in offices
in the U.S. 8,924 124 5.64 4,297 58 5.47
Other interest-bearing liabilities:
In offices in the U.S. 16,398 219 5.42 16,431 242 5.97
In offices outside the U.S. 2,370 52 8.90 3,656 51 5.66
Long-term debt,
mainly in offices in the U.S. 23,580 354 6.09 13,799 195 5.73
- ---------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities 205,867 2,926 5.76 182,059 2,442 5.44
Noninterest-bearing deposits:
In offices in the U.S. 996 1,217
In offices outside the U.S. 869 126
Other noninterest-bearing
liabilities 60,435 41,282
- ---------------------------------------------------------------------------------------------------------------------------------
Total liabilities 268,167 224,684
Stockholders' equity 11,490 11,395
- ---------------------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders'
equity 279,657 236,079
Net yield on interest-earning assets 0.68 1.01
- ---------------------------------------------------------------------------------------------------------------------------------
Net interest earnings 351 470
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
37
<PAGE> 38
Part II
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
SUMMARY OF J.P. MORGAN'S ANNUAL MEETING
The 1998 annual meeting of stockholders of J.P. Morgan & Co. Incorporated was
held on Wednesday, April 8, 1998 at the company's 60 Wall Street headquarters;
86.62% of the 177,618,171 shares of common stock outstanding and eligible to be
voted was represented either in person or by proxy, constituting a quorum.
Douglas A. Warner III, Chairman of the Board, presided.
The stockholders took the following actions:
1. Elected all 17 nominees to one-year terms as members of the Board of
Directors. The directors are:
<TABLE>
<CAPTION>
Percent
of
Percent of Shares shares
Director Shares in favor shares voting Withheld voting
- ------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Douglas A. Warner III* 151,331,641 98.36% 2,519,266 1.64%
Paul A. Allaire 151,483,809 98.46% 2,367,098 1.54%
Riley P. Bechtel 151,412,645 98.41% 2,438,262 1.59%
Lawrence A. Bossidy 151,499,385 98.47% 2,351,522 1.53%
Martin Feldstein 151,478,754 98.46% 2,372,153 1.54%
Ellen V. Futter 151,410,081 98.41% 2,440,826 1.59%
Hanna H. Gray 151,321,310 98.36% 2,529,597 1.64%
Walter A. Gubert** 151,433,361 98.43% 2,417,546 1.57%
James R. Houghton 151,456,685 98.44% 2,394,222 1.56%
James L. Ketelsen 151,358,548 98.38% 2,492,359 1.62%
John A. Krol 151,452,184 98.44% 2,398,723 1.56%
Roberto G. Mendoza** 151,354,200 98.38% 2,496,707 1.62%
Michael E. Patterson** 151,450,424 98.44% 2,400,483 1.56%
Lee R. Raymond 151,436,671 98.43% 2,414,236 1.57%
Richard D. Simmons 151,479,104 98.46% 2,371,803 1.54%
Kurt F. Viermetz 151,379,712 98.39% 2,471,195 1.61%
Douglas C. Yearley 151,463,035 98.45% 2,387,872 1.55%
</TABLE>
* Chairman of the Board
** Vice Chairman of the Board
2. Approved the appointment of Price Waterhouse LLP as independent accountants
to perform auditing functions during 1998. There were 152,837,874 shares in
favor, or 99.34% of shares voting; 246,981 shares against, or 0.16% of shares
voting; 766,052 shares abstained; and no shares reflecting broker nonvotes.
3. Defeated the stockholder proposal relating to lending criteria. There were
121,164,589 shares against, or 93.49% of shares voting; 3,272,555 shares for, or
2.53% of shares voting; 5,161,296 shares abstained; and 24,252,467 shares
reflecting broker nonvotes.
4. Defeated the stockholder proposal relating to political contributions. There
were 120,833,493 shares against, or 93.24% of shares voting; 2,732,452 shares
for, or 2.11% of shares voting; 6,035,692 shares abstained; and 24,249,270
shares reflecting broker nonvotes.
5. Defeated the stockholder proposal relating to cumulative voting. There were
94,280,759 shares against, or 72.75% of shares voting; 32,922,030 shares for, or
25.40% of shares voting; 2,395,478 shares abstained; and 24,252,640 shares
reflecting broker nonvotes.
38
<PAGE> 39
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
12. Statement re computation of ratios (incorporated by reference to
Exhibit 12 to J.P. Morgan's report on Form 8-K, dated May 5, 1998)
27a. Financial data schedule for the three-months ended March 31, 1998.
27b. Restated Financial data schedule for the year ended December 31,
1997.
27c. Restated Financial data schedule for the nine-months ended
September 30, 1997.
27d. Restated Financial data schedule for the six-months ended
June 30, 1997.
27e. Restated Financial data schedule for the three-months ended
March 31, 1997
27f. Restated Financial data schedule for the year ended December 31,
1996.
27g. Restated Financial data schedule for the nine-months ended
September 30, 1996.
27h. Restated Financial data schedule for the six-months ended June 30,
1996.
27i. Restated Financial data schedule for the three-months ended
March 31, 1996.
27j. Restated Financial data schedule for the year ended December 31,
1995.
(b) Reports on Form 8-K
The following reports on Form 8-K were filed with the Securities and
Exchange Commission during the quarter ended March 31, 1998:
January 15, 1998 (Items 5 and 7)
Reported the issuance by J.P. Morgan of a press release announcing its
earnings for the three-month and twelve-month periods ended December 31,
1997.
Reported the issuance by J.P. Morgan of a press release announcing that
Lawrence A. Bossidy has been elected a director of J.P. Morgan & Co.
Incorporated, effective February 1, 1998.
Disclosed the statement of consolidated average balances and net
interest earnings for the three-month and twelve-month periods ended
December 31, 1997.
February 19, 1998 (Items 5 and 7)
Reported the issuance by J.P. Morgan of a press release announcing that
Walter A. Gubert has been elected a vice-chairman of the firm and a
member of its Board of Directors, effective March 1, 1998.
March 27, 1998 (Item 5)
Amended certain exhibits to a commodity-indexed preferred securities
registration statement, previously filed with the Securities and
Exchange Commission during 1997.
39
<PAGE> 40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
J.P. MORGAN & CO. INCORPORATED
-----------------------------------
(Registrant)
/s/ DAVID H. SIDWELL
-----------------------------------
NAME: DAVID H. SIDWELL
TITLE: MANAGING DIRECTOR AND CONTROLLER
(PRINCIPAL ACCOUNTING OFFICER)
DATE: May 15, 1998
40
<PAGE> 41
EXHIBIT INDEX
-------------
Exhibit
No. Description
- ------ -----------
12 Statement re computation of ratios (incorporated by reference to
Exhibit 12 to J.P. Morgan's report on Form 8-K, dated May 5, 1998)
27a Financial data schedule for the three-months ended March 31, 1998.
27b Restated Financial data schedule for the year ended December 31,
1997.
27c Restated Financial data schedule for the nine-months ended
September 30, 1997.
27d Restated Financial data schedule for the six-months ended
June 30, 1997.
27e Restated Financial data schedule for the three-months ended
March 31, 1997
27f Restated Financial data schedule for the year ended December 31,
1996.
27g Restated Financial data schedule for the nine-months ended
September 30, 1996.
27h Restated Financial data schedule for the six-months ended June 30,
1996.
27i Restated Financial data schedule for the three-months ended
March 31, 1996.
27j Restated Financial data schedule for the year ended December 31,
1995.
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CURRENT REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND
ACCOMPANYING DISCLOSURES.
</LEGEND>
<MULTIPLIER> 1,000,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> MAR-31-1998
<CASH> 1,113
<INT-BEARING-DEPOSITS> 1,506
<FED-FUNDS-SOLD> 31,196<F1>
<TRADING-ASSETS> 123,325
<INVESTMENTS-HELD-FOR-SALE> 26,126
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 33,744
<ALLOWANCE> 452
<TOTAL-ASSETS> 271,539
<DEPOSITS> 60,375
<SHORT-TERM> 89,651<F2>
<LIABILITIES-OTHER> 84,761<F3>
<LONG-TERM> 25,155
0
694
<COMMON> 502
<OTHER-SE> 10,401
<TOTAL-LIABILITIES-AND-EQUITY> 271,539
<INTEREST-LOAN> 546
<INTEREST-INVEST> 378
<INTEREST-OTHER> 2,338
<INTEREST-TOTAL> 3,262
<INTEREST-DEPOSIT> 790
<INTEREST-EXPENSE> 2,926
<INTEREST-INCOME-NET> 336
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 43<F4>
<EXPENSE-OTHER> 1,632<F5>
<INCOME-PRETAX> 365
<INCOME-PRE-EXTRAORDINARY> 237
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 237
<EPS-PRIMARY> 1.26<F6>
<EPS-DILUTED> 1.15<F6>
<YIELD-ACTUAL> .68
<LOANS-NON> 650<F7>
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,081<F8>
<CHARGE-OFFS> 109<F8>
<RECOVERIES> 15<F8>
<ALLOWANCE-CLOSE> 987<F8>
<ALLOWANCE-DOMESTIC> 24<F8>
<ALLOWANCE-FOREIGN> 284<F8>
<ALLOWANCE-UNALLOCATED> 679<F8>
<FN>
<F1>INCLUDES SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND/OR FEDERAL
FUNDS SOLD.
<F2>INCLUDES SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FUNDS
PURCHASED, COMMERCIAL PAPER, AND OTHER LIABILITIES FOR BORROWED MONEY.
<F3>INCLUDES TRADING ACCOUNT LIABILITIES, ACCOUNTS PAYABLE AND ACCRUED EXPENSES,
OTHER LIABILITIES, AND COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARIES.
<F4>INCLUDES GAINS AND LOSSES ON DEBT AND EQUITY INVESTMENT SECURITIES,
OTHER-THAN-TEMPORARY IMPAIRMENTS OR WRITE-DOWNS IN VALUE, AND RELATED DIVIDEND
INCOME.
<F5>INCLUDES EMPLOYEE COMPENSATION AND BENEFITS, NET OCCUPANCY, TECHNOLOGY AND
COMMUNICATIONS, AND OTHER EXPENSES.
<F6>PRIMARY EPS REPRESENTS BASIC EPS UNDER STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO.128, EARNINGS PER SHARE.
<F7>INCLUDES NONPERFORMING LOANS AND OTHER NONPERFORMING ASSETS.
<F8>AMOUNTS RELATE TO THE FIRM'S AGGREGATE ALLOWANCE FOR CREDIT LOSSES.
</FN>
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CURRENT
REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING
DISCLOSURES.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000,000
<CURRENCY> US DOLLARS
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> DEC-31-1997
<EXCHANGE-RATE> 1
<CASH> 1,758
<INT-BEARING-DEPOSITS> 2,132
<FED-FUNDS-SOLD> 39,002<F1>
<TRADING-ASSETS> 111,854
<INVESTMENTS-HELD-FOR-SALE> 23,402
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 31,578
<ALLOWANCE> 546
<TOTAL-ASSETS> 262,159
<DEPOSITS> 58,879
<SHORT-TERM> 81,602<F2>
<LIABILITIES-OTHER> 87,285<F3>
<LONG-TERM> 22,989
0
694
<COMMON> 502
<OTHER-SE> 10,208
<TOTAL-LIABILITIES-AND-EQUITY> 262,159
<INTEREST-LOAN> 2,029
<INTEREST-INVEST> 1,557
<INTEREST-OTHER> 8,767
<INTEREST-TOTAL> 12,353
<INTEREST-DEPOSIT> 2,753
<INTEREST-EXPENSE> 10,481
<INTEREST-INCOME-NET> 1,872
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 409<F4>
<EXPENSE-OTHER> 5,066<F5>
<INCOME-PRETAX> 2,154
<INCOME-PRE-EXTRAORDINARY> 1,465
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,465
<EPS-PRIMARY> 7.71<F6>
<EPS-DILUTED> 7.17<F6>
<YIELD-ACTUAL> .98
<LOANS-NON> 659<F7>
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,116<F8>
<CHARGE-OFFS> 79<F8>
<RECOVERIES> 45<F8>
<ALLOWANCE-CLOSE> 1,081<F8>
<ALLOWANCE-DOMESTIC> 58<F8>
<ALLOWANCE-FOREIGN> 228<F8>
<ALLOWANCE-UNALLOCATED> 795<F8>
<FN>
<F1>INCLUDES SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND/OR FEDERAL FUNDS
SOLD.
<F2>INCLUDES SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FUNDS
PURCHASED, COMMERCIAL PAPER, AND OTHER LIABILITIES FOR BORROWED MONEY.
<F3>INCLUDES TRADING ACCOUNT LIABILITIES, ACCOUNTS PAYABLE AND ACCRUED EXPENSES,
OTHER LIABILITIES, AND COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARIES.
<F4>INCLUDES GAINS AND LOSSES ON DEBT AND EQUITY INVESTMENTS SECURITIES,
OTHER-THAN-TEMPORARY IMPAIRMENTS OR WRITE-DOWNS IN VALUE, AND RELATED DIVIDEND
INCOME.
<F5>INCLUDES EMPLOYEE COMPENSATION AND BENEFITS, NET OCCUPANCY, TECHNOLOGY AND
COMMUNICATION, AND OTHER EXPENSES.
<F6>PRIMARY EPS REPRESENTS BASIC EPS UNDER STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO 128, EARNINGS PER SHARE.
<F7>INCLUDES NONPERFORMING LOANS AND OTHER NONPERFORMING ASSETS.
<F8>AMOUNTS RELATE TO THE FIRM'S AGGREGATE ALLOWANCE FOR CREDIT LOSSES.
</FN>
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CURRENT
REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1997 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING
DISCLOSURES.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000,000
<CURRENCY> US DOLLARS
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> SEP-30-1997
<EXCHANGE-RATE> 1
<CASH> 813
<INT-BEARING-DEPOSITS> 1,813
<FED-FUNDS-SOLD> 44,058<F1>
<TRADING-ASSETS> 115,144
<INVESTMENTS-HELD-FOR-SALE> 23,169
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 31,995
<ALLOWANCE> 546
<TOTAL-ASSETS> 269,595
<DEPOSITS> 55,526
<SHORT-TERM> 97,217<F2>
<LIABILITIES-OTHER> 83,828<F3>
<LONG-TERM> 21,392
0
694
<COMMON> 502
<OTHER-SE> 10,436
<TOTAL-LIABILITIES-AND-EQUITY> 269,595
<INTEREST-LOAN> 1,477
<INTEREST-INVEST> 1,209
<INTEREST-OTHER> 6,396
<INTEREST-TOTAL> 9,082
<INTEREST-DEPOSIT> 2,043
<INTEREST-EXPENSE> 7,665
<INTEREST-INCOME-NET> 1,417
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 242<F4>
<EXPENSE-OTHER> 3,758<F5>
<INCOME-PRETAX> 1,782
<INCOME-PRE-EXTRAORDINARY> 1,194
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,194
<EPS-PRIMARY> 6.27<F6>
<EPS-DILUTED> 5.84<F6>
<YIELD-ACTUAL> 1.01
<LOANS-NON> 84<F7>
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,116<F8>
<CHARGE-OFFS> 55<F8>
<RECOVERIES> 36<F8>
<ALLOWANCE-CLOSE> 1,096<F8>
<ALLOWANCE-DOMESTIC> 135<F8>
<ALLOWANCE-FOREIGN> 37<F8>
<ALLOWANCE-UNALLOCATED> 924<F8>
<FN>
<F1>INCLUDES SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND/OR FEDERAL FUNDS
SOLD.
<F2>INCLUDES SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FUNDS
PURCHASED, COMMERCIAL PAPER, AND OTHER LIABILITIES FOR BORROWED MONEY.
<F3>INCLUDES TRADING ACCOUNT LIABILITIES, ACCOUNTS PAYABLE AND ACCRUED EXPENSES,
OTHER LIABILITIES AND COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SERCURITIES OF SUBSIDIARIES.
<F4>INCLUDES GAINS AND LOSSES ON DEBT AND EQUITY INVESTMENT SECURITIES,
OTHER-THAN-TEMPORARY IMPAIRMENTS OR WRITE-DOWNS IN VALUE, AND RELATED DIVIDEND
INCOME.
<F5>INCLUDES EMPLOYEE COMPENSATION AND BENEFITS, NET OCCUPANCY, TECHNOLOGY AND
COMMUNICATIONS, AND OTHER EXPENSES.
<F6>RESTATED TO REFLECT THE ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128, EARNINGS PER SHARE (SFAS NO.128). PRIMARY EPS REPRESENTS
BASIC EPS UNDER SFAS NO. 128, EARNINGS PER SHARE.
<F7>INCLUDES NONPERFORMING LOANS AND OTHER NONPERFORMING ASSETS.
<F8>AMOUNTS RELATE TO THE FIRM'S AGGREGATE ALLOWANCE FOR CREDIT LOSSES.
</FN>
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CURRENT
REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING
DISCLOSURES.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000,000
<CURRENCY> US DOLLARS
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<EXCHANGE-RATE> 1
<CASH> 752
<INT-BEARING-DEPOSITS> 2,054
<FED-FUNDS-SOLD> 36,425<F1>
<TRADING-ASSETS> 105,825
<INVESTMENTS-HELD-FOR-SALE> 25,775
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 29,294
<ALLOWANCE> 560
<TOTAL-ASSETS> 250,490
<DEPOSITS> 56,977
<SHORT-TERM> 91,368<F2>
<LIABILITIES-OTHER> 71,785<F3>
<LONG-TERM> 19,011
0
694
<COMMON> 502
<OTHER-SE> 10,152
<TOTAL-LIABILITIES-AND-EQUITY> 250,490
<INTEREST-LOAN> 959
<INTEREST-INVEST> 799
<INTEREST-OTHER> 4,163
<INTEREST-TOTAL> 5,921
<INTEREST-DEPOSIT> 1,333
<INTEREST-EXPENSE> 4,976
<INTEREST-INCOME-NET> 945
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 175<F4>
<EXPENSE-OTHER> 2,432<F5>
<INCOME-PRETAX> 1,192
<INCOME-PRE-EXTRAORDINARY> 798
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 798
<EPS-PRIMARY> 4.17<F6>
<EPS-DILUTED> 3.89<F6>
<YIELD-ACTUAL> 1.03
<LOANS-NON> 108<F7>
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,116<F8>
<CHARGE-OFFS> 28<F8>
<RECOVERIES> 22<F8>
<ALLOWANCE-CLOSE> 1,110<F8>
<ALLOWANCE-DOMESTIC> 137<F8>
<ALLOWANCE-FOREIGN> 54<F8>
<ALLOWANCE-UNALLOCATED> 919<F8>
<FN>
<F1>INCLUDES SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND/OR FEDERAL FUNDS
SOLD.
<F2>INCLUDES SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FUNDS
PURCHASED, COMMERCIAL PAPER, AND OTHER LIABILITIES FOR BORROWED MONEY.
<F3>INCLUDES TRADING ACCOUNT LIABILITIES, ACCOUNTS PAYABLE AND ACCRUED EXPENSES,
OTHER LIABILITIES, AND COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARIES.
<F4>INCLUDES GAINS AND LOSSES ON DEBT AND EQUITY INVESTMENTS SECURITIES,
OTHER-THAN-TEMPORARY IMPAIRMENTS OR WRITE-DOWNS IN VALUE, AND RELATED DIVIDEND
INCOME.
<F5>INCLUDES EMPLOYEE COMPENSATION AND BENEFITS, NET OCCUPANCY, TECHNOLOGY AND
COMMUNICATION, AND OTHER EXPENSES.
<F6>RESTATED TO REFLECT THE ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128, EARNINGS PER SHARE (SFAS NO.128). PRIMARY EPS REPRESENTS
BASIC EPS UNDER SFAS NO. 128, EARNINGS PER SHARE.
<F7>INCLUDES NONPERFORMING LOANS AND OTHER NONPERFORMING ASSETS.
<F8>AMOUNTS RELATE TO THE FIRM'S AGGREGATE ALLOWANCE FOR CREDIT LOSSES.
</FN>
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CURRENT
REPORT ON FROM 10-Q FOR THE QUARTER ENDED MARCH 31, 1997 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING
DISCLOSURES.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000,000
<CURRENCY> US DOLLARS
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> MAR-31-1997
<EXCHANGE-RATE> 1
<CASH> 1,174
<INT-BEARING-DEPOSITS> 1,955
<FED-FUNDS-SOLD> 35,108<F1>
<TRADING-ASSETS> 89,417
<INVESTMENTS-HELD-FOR-SALE> 24,388
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 29,453
<ALLOWANCE> 563
<TOTAL-ASSETS> 226,382
<DEPOSITS> 53,571
<SHORT-TERM> 84,126<F2>
<LIABILITIES-OTHER> 62,556<F3>
<LONG-TERM> 14,973
0
694
<COMMON> 502
<OTHER-SE> 9,960
<TOTAL-LIABILITIES-AND-EQUITY> 226,382
<INTEREST-LOAN> 465
<INTEREST-INVEST> 412
<INTEREST-OTHER> 2,015
<INTEREST-TOTAL> 2,892
<INTEREST-DEPOSIT> 663
<INTEREST-EXPENSE> 2,442
<INTEREST-INCOME-NET> 450
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 61<F4>
<EXPENSE-OTHER> 1,191<F5>
<INCOME-PRETAX> 642
<INCOME-PRE-EXTRAORDINARY> 424
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 424
<EPS-PRIMARY> 2.19<F6>
<EPS-DILUTED> 2.04<F6>
<YIELD-ACTUAL> 1.01
<LOANS-NON> 110<F7>
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,116<F8>
<CHARGE-OFFS> 13<F8>
<RECOVERIES> 10<F8>
<ALLOWANCE-CLOSE> 1,113<F8>
<ALLOWANCE-DOMESTIC> 163<F8>
<ALLOWANCE-FOREIGN> 56<F8>
<ALLOWANCE-UNALLOCATED> 894<F8>
<FN>
<F1>INCLUDES SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND/OR FEDERAL FUNDS
SOLD.
<F2>INCLUDES SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FINDS
PURCHASED, COMMERCIAL PAPER, AND OTHER LIABILITIES FOR BORROWED MONEY.
<F3>INCLUDES TRADING ACCOUNT LIABILITIES, ACCOUNTS PAYABLE AND ACCRUED EXPENSES,
OTHER LIABILITIES, AND COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARIES.
<F4>INCLUDES GAINS AND LOSSES ON DEBT AND EQUITY INVESTMENT SECURITIES,
OTHER-THAN-TEMPORARY IMPAIRMENTS OR WRITE-DOWNS IN VALUE, AND RELATED DIVIDEND
INCOME.
<F5>INCLUDES EMPLOYEE COMPENSATION AND BENEFITS, NET OCCUPANCY, TECHNOLOGY AND
COMMUNICATIONS, AND OTHER EXPENSES.
<F6>RESTATED TO REFLECT THE ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128, EARNINGS PER SHARE (SFAS NO.128). PRIMARY EPS REPRESENTS
BASIC EPS UNDER SFAS NO. 128, EARNINGS PER SHARE.
<F7>INCLUDES NONPERFORMING LOANS AND OTHER NONPERFORMING ASSETS.
<F8>AMOUNTS RELATE TO THE FIRM'S AGGREGATE ALLOWANCE FOR CREDIT LOSSES.
</FN>
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CURRENT
REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1996 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING
DISCLOSURES.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000,000
<CURRENCY> US DOLLARS
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> DEC-31-1996
<EXCHANGE-RATE> 1
<CASH> 906
<INT-BEARING-DEPOSITS> 1,908
<FED-FUNDS-SOLD> 32,505<F1>
<TRADING-ASSETS> 90,980
<INVESTMENTS-HELD-FOR-SALE> 25,707
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 28,120
<ALLOWANCE> 566
<TOTAL-ASSETS> 222,026
<DEPOSITS> 52,724
<SHORT-TERM> 85,509<F2>
<LIABILITIES-OTHER> 59,258<F3>
<LONG-TERM> 13,103
0
694
<COMMON> 502
<OTHER-SE> 10,236
<TOTAL-LIABILITIES-AND-EQUITY> 222,026
<INTEREST-LOAN> 1,776
<INTEREST-INVEST> 1,601
<INTEREST-OTHER> 7,336
<INTEREST-TOTAL> 10,713
<INTEREST-DEPOSIT> 2,541
<INTEREST-EXPENSE> 9,011
<INTEREST-INCOME-NET> 1,702
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 303<F4>
<EXPENSE-OTHER> 4,523<F5>
<INCOME-PRETAX> 2,332
<INCOME-PRE-EXTRAORDINARY> 1,574
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,574
<EPS-PRIMARY> 8.11<F6>
<EPS-DILUTED> 7.63<F6>
<YIELD-ACTUAL> 1.04
<LOANS-NON> 120
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,130<F7>
<CHARGE-OFFS> 39<F7>
<RECOVERIES> 25<F7>
<ALLOWANCE-CLOSE> 1,116<F7>
<ALLOWANCE-DOMESTIC> 169<F7>
<ALLOWANCE-FOREIGN> 80<F7>
<ALLOWANCE-UNALLOCATED> 867<F7>
<FN>
<F1>INCLUDES SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND/OR FEDERAL FUNDS
SOLD.
<F2>INCLUDES SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FUNDS
PURCHASED, COMMERCIAL PAPER, AND OTHER LIABILITIES FOR BORROWED MONEY.
<F3>INCLUDES TRADING ACCOUNT LIABILITIES, ACCOUNTS PAYABLE AND ACCRUED EXPENSES,
OTHER LIABILITIES, AND COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARIES.
<F4>INCLUDES GAINS AND LOSSES ON DEBT AND EQUITY INVESTMENT SECURITIES,
OTHER-THAN-TEMPORARY IMPAIRMENTS OR WRITE-DOWNS IN VALUE, AND RELATED DIVIDEND
INCOME.
<F5>INCLUDES EMPLOYEE COMPENSATION AND BENEFITS, NET OCCUPANCY, TECHNOLOGY AND
COMMUNICATIONS, AND OTHER EXPENSES.
<F6>RESTATED TO REFLECT THE ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128, EARNINGS PER SHARE (SFAS NO.128). PRIMARY EPS REPRESENTS
BASIC EPS UNDER SFAS NO. 128, EARNINGS PER SHARE.
<F7>AMOUNTS RELATE TO THE FIRM'S AGGREGATE ALLOWANCE FOR CREDIT LOSSES.
</FN>
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CURRENT
REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1996 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING
DISCLOSURES.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000,000
<CURRENCY> US DOLLARS
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> SEP-30-1996
<EXCHANGE-RATE> 1
<CASH> 1,088
<INT-BEARING-DEPOSITS> 2,193
<FED-FUNDS-SOLD> 34,686<F1>
<TRADING-ASSETS> 80,784
<INVESTMENTS-HELD-FOR-SALE> 27,035
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 30,002
<ALLOWANCE> 1,113<F7>
<TOTAL-ASSETS> 211,648
<DEPOSITS> 49,908
<SHORT-TERM> 85,508<F2>
<LIABILITIES-OTHER> 53,238<F3>
<LONG-TERM> 11,916
0
694
<COMMON> 502
<OTHER-SE> 9,882
<TOTAL-LIABILITIES-AND-EQUITY> 211,648
<INTEREST-LOAN> 1,315
<INTEREST-INVEST> 1,183
<INTEREST-OTHER> 5,290
<INTEREST-TOTAL> 7,788
<INTEREST-DEPOSIT> 1,895
<INTEREST-EXPENSE> 6,570
<INTEREST-INCOME-NET> 1,218
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 218<F4>
<EXPENSE-OTHER> 3,326<F5>
<INCOME-PRETAX> 1,724
<INCOME-PRE-EXTRAORDINARY> 1,155
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,155
<EPS-PRIMARY> 5.94<F6>
<EPS-DILUTED> 5.59<F6>
<YIELD-ACTUAL> 1.03
<LOANS-NON> 161
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,130<F7>
<CHARGE-OFFS> 35<F7>
<RECOVERIES> 18<F7>
<ALLOWANCE-CLOSE> 1,113<F7>
<ALLOWANCE-DOMESTIC> 116<F7>
<ALLOWANCE-FOREIGN> 73<F7>
<ALLOWANCE-UNALLOCATED> 924<F7>
<FN>
<F1>INCLUDES SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND/OR FEDERAL FUNDS
SOLD.
<F2>INCLUDES SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FUNDS
PURCHASED, COMMERCIAL PAPER, AND OTHER LIABILITIES FOR BORROWED MONEY.
<F3>INCLUDES TRADING ACCOUNT LIABILITIES, ACCOUNTS PAYABLE AND ACCRUED EXPENSES,
OTHER LIABILITIES, AND COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARIES.
<F4>INCLUDES GAINS AND LOSSES ON DEBT AND EQUITY INVESTMENT SECURITIES,
OTHER-THAN-TEMPORARY IMPAIRMENTS OR WRITE-DOWNS IN VALUE, AND RELATED DIVIDEND
INCOME.
<F5>INCLUDES EMPLOYEE COMPENSATION AND BENEFITS, NET OCCUPANCY, TECHNOLOGY AND
COMMUNICATIONS, AND OTHER EXPENSES.
<F6>RESTATED TO REFLECT THE ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128, EARNINGS PER SHARE (SFAS NO.128). PRIMARY EPS REPRESENTS
BASIC EPS UNDER SFAS NO. 128, EARNINGS PER SHARE.
<F7>AMOUNTS RELATE TO THE FIRM'S AGGREGATE ALLOWANCE FOR CREDIT LOSSES.
</FN>
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CURRENT
REPORT ON FORM 10-Q FOR QUARTER ENDED JUNE 30, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING DISCLOSURES.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000,000
<CURRENCY> US DOLLARS
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> JUN-30-1996
<EXCHANGE-RATE> 1
<CASH> 651
<INT-BEARING-DEPOSITS> 1,427
<FED-FUNDS-SOLD> 36,544<F1>
<TRADING-ASSETS> 69,375
<INVESTMENTS-HELD-FOR-SALE> 23,263
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 29,588
<ALLOWANCE> 1,125<F7>
<TOTAL-ASSETS> 198,765
<DEPOSITS> 48,457
<SHORT-TERM> 76,726<F2>
<LIABILITIES-OTHER> 52,709<F3>
<LONG-TERM> 9,842
0
694
<COMMON> 502
<OTHER-SE> 9,835
<TOTAL-LIABILITIES-AND-EQUITY> 198,765
<INTEREST-LOAN> 880
<INTEREST-INVEST> 790
<INTEREST-OTHER> 3,443
<INTEREST-TOTAL> 5,113
<INTEREST-DEPOSIT> 1,269
<INTEREST-EXPENSE> 4,320
<INTEREST-INCOME-NET> 793
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 150<F4>
<EXPENSE-OTHER> 2,189<F5>
<INCOME-PRETAX> 1,312
<INCOME-PRE-EXTRAORDINARY> 879
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 879
<EPS-PRIMARY> 4.53<F6>
<EPS-DILUTED> 4.27<F6>
<YIELD-ACTUAL> 1.02
<LOANS-NON> 134
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,130<F7>
<CHARGE-OFFS> 19<F7>
<RECOVERIES> 14<F7>
<ALLOWANCE-CLOSE> 1,125<F7>
<ALLOWANCE-DOMESTIC> 120<F7>
<ALLOWANCE-FOREIGN> 63<F7>
<ALLOWANCE-UNALLOCATED> 942<F7>
<FN>
<F1>INCLUDES SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND/OR FEDERAL FUNDS
SOLD.
<F2>INCLUDES SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FUNDS
PURCHASED, COMMERCIAL PAPER, AND OTHER LIABILITIES FOR BORROWED MONEY.
<F3>INCLUDES TRADING ACCOUNT LIABILITIES, ACCOUNTS PAYABLE AND ACCRUED EXPENSES,
OTHER LIABILITIES, AND COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARIES.
<F4>INCLUDES GAINS AND LOSSES ON DEBT AND EQUITY INVESTMENT SECURITIES,
OTHER-THAN-TEMPORARY IMPAIRMENTS OR WRITE-DOWNS IN VALUE, AND RELATED DIVIDEND
INCOME.
<F5>INCLUDES EMPLOYEE COMPENSATION AND BENEFITS, NET OCCUPANCY, TECHNOLOGY AND
COMMUNICATIONS, AND OTHER EXPENSES.
<F6>RESTATED TO REFLECT THE ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128, EARNINGS PER SHARE (SFAS NO.128). PRIMARY EPS REPRESENTS
BASIC EPS UNDER SFAS NO. 128, EARNINGS PER SHARE.
<F7>AMOUNTS RELATE TO THE FIRM'S AGGREGATE ALLOWANCE FOR CREDIT LOSSES.
</FN>
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CURRENT
REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1996 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING
DISCLOSURES.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000,000
<CURRENCY> US DOLLARS
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1996
<PERIOD-END> MAR-31-1996
<EXCHANGE-RATE> 1
<CASH> 732
<INT-BEARING-DEPOSITS> 1,183
<FED-FUNDS-SOLD> 39,692<F1>
<TRADING-ASSETS> 69,844
<INVESTMENTS-HELD-FOR-SALE> 28,111
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 28,645
<ALLOWANCE> 1,117<F7>
<TOTAL-ASSETS> 204,747
<DEPOSITS> 50,204
<SHORT-TERM> 78,653<F2>
<LIABILITIES-OTHER> 55,642<F3>
<LONG-TERM> 9,401
0
694
<COMMON> 502
<OTHER-SE> 9,651
<TOTAL-LIABILITIES-AND-EQUITY> 204,747
<INTEREST-LOAN> 440
<INTEREST-INVEST> 394
<INTEREST-OTHER> 1,720
<INTEREST-TOTAL> 2,554
<INTEREST-DEPOSIT> 650
<INTEREST-EXPENSE> 2,158
<INTEREST-INCOME-NET> 396
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 78<F4>
<EXPENSE-OTHER> 1,085<F5>
<INCOME-PRETAX> 655
<INCOME-PRE-EXTRAORDINARY> 439
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 439
<EPS-PRIMARY> 2.26<F6>
<EPS-DILUTED> 2.13<F6>
<YIELD-ACTUAL> 1.03
<LOANS-NON> 156
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,130<F7>
<CHARGE-OFFS> 18<F7>
<RECOVERIES> 5<F7>
<ALLOWANCE-CLOSE> 1,117<F7>
<ALLOWANCE-DOMESTIC> 134<F7>
<ALLOWANCE-FOREIGN> 56<F7>
<ALLOWANCE-UNALLOCATED> 927<F7>
<FN>
<F1>INCLUDES SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND/OR FEDERAL FUNDS
SOLD.
<F2>INCLUDES SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FUNDS
PURCHASED, COMMERCIAL PAPER, AND OTHER LIABILITIES FOR BORROWED MONEY.
<F3>INCLUDES TRADING ACCOUNT LIABILITIES, ACCOUNTS PAYABLE AND ACCRUED EXPENSES,
OTHER LIABILITIES, AND COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARIES.
<F4>INCLUDES GAINS AND LOSSES ON DEBT AND EQUITY INVESTMENT SECURITIES,
OTHER-THAN-TEMPORARY IMPAIRMENTS OR WRITE-DOWNS IN VALUE, AND RELATED DIVIDEND
INCOME.
<F5>INCLUDES EMPLOYEE COMPENSATION AND BENEFITS, NET OCCUPANCY, TECHNOLOGY AND
COMMUNICATIONS, AND OTHER EXPENSES.
<F6>RESTATED TO REFLECT THE ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128, EARNINGS PER SHARE (SFAS NO.128). PRIMARY EPS REPRESENTS
BASIC EPS UNDER SFAS NO. 128, EARNINGS PER SHARE.
<F7>AMOUNTS RELATE TO THE FIRM'S AGGREGATE ALLOWANCE FOR CREDIT LOSSES.
</FN>
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CURRENT
REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1995 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND ACCOMPANYING
DISCLOSURES.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000,000
<CURRENCY> US DOLLARS
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-01-1995
<PERIOD-END> DEC-31-1995
<EXCHANGE-RATE> 1
<CASH> 1,535
<INT-BEARING-DEPOSITS> 1,986
<FED-FUNDS-SOLD> 32,157<F1>
<TRADING-ASSETS> 69,408
<INVESTMENTS-HELD-FOR-SALE> 25,315
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 23,453
<ALLOWANCE> 1,130<F7>
<TOTAL-ASSETS> 184,879
<DEPOSITS> 46,438
<SHORT-TERM> 63,029<F2>
<LIABILITIES-OTHER> 55,634<F3>
<LONG-TERM> 9,327
0
494
<COMMON> 502
<OTHER-SE> 9,455
<TOTAL-LIABILITIES-AND-EQUITY> 184,879
<INTEREST-LOAN> 1,699
<INTEREST-INVEST> 1,552
<INTEREST-OTHER> 6,686
<INTEREST-TOTAL> 9,937
<INTEREST-DEPOSIT> 2,520
<INTEREST-EXPENSE> 7,934
<INTEREST-INCOME-NET> 2,003
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 517<F4>
<EXPENSE-OTHER> 3,998<F5>
<INCOME-PRETAX> 1,906
<INCOME-PRE-EXTRAORDINARY> 1,296
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1,296
<EPS-PRIMARY> 6.70<F6>
<EPS-DILUTED> 6.42<F6>
<YIELD-ACTUAL> 1.55
<LOANS-NON> 117
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,131<F7>
<CHARGE-OFFS> 55<F7>
<RECOVERIES> 54<F7>
<ALLOWANCE-CLOSE> 1,130<F7>
<ALLOWANCE-DOMESTIC> 224<F7>
<ALLOWANCE-FOREIGN> 59<F7>
<ALLOWANCE-UNALLOCATED> 847<F7>
<FN>
<F1>INCLUDES SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND/OR FEDERAL FUNDS
SOLD.
<F2>INCLUDES SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FEDERAL FUNDS
PURCHASED, COMMERCIAL PAPER, AND OTHER LIABILITIES FOR BORROWED MONEY.
<F3>INCLUDES TRADING ACCOUNT LIABILITIES, ACCOUNTS PAYABLE AND ACCRUED EXPENSES,
OTHER LIABILITIES, AND COMPANY-OBLIGATED MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARIES.
<F4>INCLUDES GAINS AND LOSSES ON DEBT AND EQUITY INVESTMENT SECURITIES,
OTHER-THAN-TEMPORARY IMPAIRMENTS OR WRITE-DOWNS IN VALUE, AND RELATED DIVIDEND
INCOME.
<F5>INCLUDES EMPLOYEE COMPENSATION AND BENEFITS, NET OCCUPANCY, TECHNOLOGY AND
COMMUNICATIONS, AND OTHER EXPENSES.
<F6>RESTATED TO REFLECT THE ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING
STANDARDS NO. 128, EARNINGS PER SHARE (SFAS NO.128). PRIMARY EPS REPRESENTS
BASIC EPS UNDER SFAS NO. 128, EARNINGS PER SHARE.
<F7>AMOUNTS RELATE TO THE FIRM'S AGGREGATE ALLOWANCE FOR CREDIT LOSSES.
</FN>
</TABLE>
